Skip to main content

Workiva Inc. Announces Third Quarter 2025 Financial Results

  • Increased Q3 2025 subscription & support revenue by 23% over Q3 2024
  • Total revenue of $224 million in Q3 2025, representing 21% year-over-year growth
  • GAAP operating margin was (1.5)%, non-GAAP operating margin was 12.7%
  • Repurchased $10 million of Class A common stock under the 2024 share repurchase plan
  • Customers with annual contract value over $500,000 grew 42% year-over-year

Workiva Inc. (NYSE: WK), a leading, AI-powered platform for transparency, accountability, and trust, today announced financial results for its third quarter ended September 30, 2025.

“Workiva delivered another solid quarter, driven by broad-based demand across our solution portfolio and unified platform,” said Julie Iskow, President & Chief Executive Officer. “We outperformed on both the top and bottom line, and we are raising the FY 2025 guide for both revenue and operating margin. This is the result of our disciplined commitment to productivity and driving measurable improvement to operating leverage in our business.”

“Strong execution across the business led to 23% growth in subscription revenue, compared to 19% growth in Q3 of last year,” said Jill Klindt, Chief Financial Officer. “At the same time, our focus on profitable growth has enabled us to raise our 2025 non-GAAP operating margin target by 400 basis points at the midpoint since the start of the year.”

Third Quarter 2025 Financial Results

  • Revenue: Total revenue for the third quarter of 2025 reached $224 million, an increase of 21% from $186 million in the third quarter of 2024. Subscription and support revenue contributed $210 million, up 23% versus the third quarter of 2024. Professional services revenue was $15 million, flat from the third quarter of 2024.
  • Gross Margin: GAAP gross margin was 79.3% versus 76.5% in the third quarter of 2024. Non-GAAP gross margin was 81.4% compared to 78.6% in the third quarter of 2024.
  • Operating Margin: GAAP operating margin for the third quarter of 2025 was (1.5)% compared to (11.8)% in the prior year's third quarter. Non-GAAP operating margin was 12.7% compared to 4.1% in the third quarter of 2024.
  • GAAP Net Income (Loss): GAAP net income for the third quarter of 2025 was $3 million compared with a net loss of $(17) million for the prior year's third quarter. GAAP net income per basic and diluted share was $0.05 compared with a net loss per basic and diluted share of $(0.31) in the third quarter of 2024.
  • Non-GAAP Net Income: Non-GAAP net income for the third quarter of 2025 was $35 million compared with non-GAAP net income of $12 million in the prior year's third quarter. Non-GAAP net income per basic share and diluted share in the third quarter of 2025 was $0.62 and $0.55, respectively, compared with non-GAAP net income per basic share and diluted share of $0.22 and $0.21, respectively, in the third quarter of 2024.
  • Liquidity: As of September 30, 2025, Workiva had cash, cash equivalents, and marketable securities totaling $857 million, compared with $816 million as of December 31, 2024. Workiva had $71 million aggregate principal amount of 1.125% convertible senior notes due in 2026, $702 million aggregate principal amount of 1.250% convertible senior notes due in 2028, and $14 million of finance lease obligations outstanding as of September 30, 2025.

Key Metrics and Recent Business Highlights

  • Customers: Workiva had 6,541 customers as of September 30, 2025, a net increase of 304 customers from September 30, 2024.
  • Retention Rate: As of September 30, 2025, Workiva's gross retention rate was 97%, and the net retention rate was 114%. Net retention includes changes in both solutions and pricing for existing customers.
  • Large Contracts: As of September 30, 2025, Workiva had 2,372 customers with an annual contract value (“ACV”) of more than $100,000, up 23% from 1,926 customers at September 30, 2024. Workiva had 541 customers with an ACV of more than $300,000, up 41% from 383 customers in the third quarter of 2024. Workiva had 236 customers with an ACV of more than $500,000, up 42% from 166 customers in the third quarter of 2024.
  • Share Repurchase Plan: On July 30, 2024, our board of directors authorized a share repurchase plan for up to $100 million of our outstanding Class A common stock. During the third quarter of 2025, Workiva purchased approximately 126,000 shares for $10 million under the plan. As of September 30, 2025, approximately $40 million remains available under the plan for future share repurchases.

Financial Outlook

As of November 5, 2025, Workiva is providing guidance as follows:

Fourth Quarter 2025 Guidance:

  • Total revenue is expected to be in the range of $234 million to $236 million.
  • GAAP operating margin is expected to be in the range of 0.0% to 0.8%.
  • Non-GAAP operating margin is expected to be in the range of 16.7% to 17.5%.
  • GAAP net income per diluted share is expected to be in the range of $0.05 to $0.08 using 57.5 million shares.
  • Non-GAAP net income per diluted share is expected to be in the range of $0.67 to $0.70 using 63.6 million shares.

Full Year 2025 Guidance:

  • Total revenue is expected to be in the range of $880 million to $882 million.
  • GAAP operating margin is expected to be in the range of (5.7)% to (5.5)%.
  • Non-GAAP operating margin is expected to be in the range of 9.2% to 9.4%.
  • GAAP net loss per basic share is expected to be in the range of $(0.62) to $(0.59) using 56.4 million shares.
  • Non-GAAP net income per diluted share is expected to be in the range of $1.65 to $1.68 using 58.3 million shares.
  • Free cash flow margin is expected to be approximately 12.0%.

Departure of Chief Sales Officer

Workiva Executive Vice President and Chief Sales Officer, Michael Hawkins, will be stepping down from his position after 15 years with the Company and four years in the role. Hawkins will remain available to the company as a consultant until December 31, 2025, to ensure a smooth transition.

“Mike has been part of Workiva since our early days, helping shape the company we’ve become,” said Julie Iskow, President & Chief Executive Officer. “From his initial role as a Regional Sales Director to leading our global sales organization, Mike has been a key part of our evolution from a single-solution company in the U.S. to a trusted global platform serving thousands of customers. I want to thank Mike for his years of leadership, his dedication to our mission, and his many contributions to our success. His impact on our people, our customers, and our growth will be felt long after his departure.”

Workiva is also announcing today the appointment of Michael Pinto as Chief Revenue Officer, effective November 6, 2025. Pinto previously held sales leadership positions at Databricks, Amazon Web Services, Medidata, and SAP.

Quarterly Conference Call

Workiva will host a webcast today at 5:00 p.m. Eastern Time to review the Company’s financial results for the third quarter 2025, in addition to discussing the Company’s outlook for the fourth quarter and full year 2025. The call can be accessed by dialing 1-833-630-1956 (U.S. domestic) or 1-412-317-1837 (international). Additionally, a live webcast and replay will be available at https://investor.workiva.com/news-events/events.

About Workiva

Workiva Inc. (NYSE: WK) powers transparency, accountability, and trust. Finance, accounting, sustainability, risk and audit teams from more than 6,500 organizations, including over 85% of Fortune 1,000 companies rely on Workiva for their mission-critical work. We transform how customers connect data, unify processes, and empower teams in a secure, audit-ready, AI-powered collaborative platform. Learn more at workiva.com.

Non-GAAP Financial Measures

The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and amortization of acquisition-related intangible assets. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.

Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP income from operations, non-GAAP net income, non-GAAP net income per share, free cash flow and free cash flow margin is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in the United States, or GAAP. Workiva’s management uses these non-GAAP financial measures as tools for financial and operational decision making and for evaluating Workiva’s own operating results over different periods of time.

Non-GAAP gross margin is the ratio calculated by dividing non-GAAP gross profit by revenues. Non-GAAP gross profit is calculated by excluding stock-based compensation expense and amortization expense for acquisition-related intangible assets attributable to cost of revenues from gross profit. Non-GAAP income from operations is calculated by excluding stock-based compensation expense and amortization expense for acquisition-related intangible assets from loss from operations. Non-GAAP net income is calculated by excluding stock-based compensation expense, net of tax and amortization expense for acquisition-related intangible assets from net income (loss). Non-GAAP net income per share is calculated by dividing non-GAAP net income by the weighted- average shares outstanding as presented in the calculation of GAAP net income (loss) per share. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expenses, Workiva believes that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between its operating results from period to period. For business combinations, we generally allocate a portion of the purchase price to intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition and thus we do not believe they are reflective of ongoing operations.

Free cash flow, a non-GAAP measure, represents cash flow from operating activities less purchase of property and equipment. Free cash flow margin is calculated by dividing free cash flow by total revenue. We consider free cash flow and free cash flow margin to be liquidity measures that provide useful information to investors about the amount of cash generated or used by the business.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.

Forward-Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance," "target," "goal," "project," "continue to," "confident," or the negative of those terms or other comparable terminology.

Please see the Company’s documents filed or to be filed with the Securities and Exchange Commission, including the Company’s annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

WORKIVA INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(unaudited)

Revenue

 

 

 

 

 

 

 

Subscription and support

$

209,560

 

 

$

171,035

 

 

$

593,295

 

 

$

486,749

 

Professional services

 

14,606

 

 

 

14,586

 

 

 

52,338

 

 

 

52,042

 

Total revenue

 

224,166

 

 

 

185,621

 

 

 

645,633

 

 

 

538,791

 

Cost of revenue

 

 

 

 

 

 

 

Subscription and support (1)

 

33,824

 

 

 

30,621

 

 

 

103,163

 

 

 

86,493

 

Professional services (1)

 

12,554

 

 

 

13,050

 

 

 

41,100

 

 

 

39,873

 

Total cost of revenue

 

46,378

 

 

 

43,671

 

 

 

144,263

 

 

 

126,366

 

Gross profit

 

177,788

 

 

 

141,950

 

 

 

501,370

 

 

 

412,425

 

Operating expenses

 

 

 

 

 

 

 

Research and development (1)

 

51,403

 

 

 

48,425

 

 

 

160,026

 

 

 

142,328

 

Sales and marketing (1)

 

101,127

 

 

 

89,756

 

 

 

306,823

 

 

 

257,086

 

General and administrative (1)

 

28,663

 

 

 

25,551

 

 

 

84,822

 

 

 

76,225

 

Total operating expenses

 

181,193

 

 

 

163,732

 

 

 

551,671

 

 

 

475,639

 

Loss from operations

 

(3,405

)

 

 

(21,782

)

 

 

(50,301

)

 

 

(63,214

)

Interest income

 

8,442

 

 

 

9,298

 

 

 

25,533

 

 

 

30,089

 

Interest expense

 

(3,195

)

 

 

(3,199

)

 

 

(9,584

)

 

 

(9,668

)

Other income (expense), net

 

318

 

 

 

(350

)

 

 

(651

)

 

 

(309

)

Income (loss) before provision for income taxes

 

2,160

 

 

 

(16,033

)

 

 

(35,003

)

 

 

(43,102

)

(Benefit) provision for income taxes

 

(626

)

 

 

959

 

 

 

2,982

 

 

 

3,125

 

Net income (loss)

$

2,786

 

 

$

(16,992

)

 

$

(37,985

)

 

$

(46,227

)

Net income (loss) per common share:

 

 

 

 

 

 

 

Basic

$

0.05

 

 

$

(0.31

)

 

$

(0.68

)

 

$

(0.84

)

Diluted

$

0.05

 

 

$

(0.31

)

 

$

(0.68

)

 

$

(0.84

)

Weighted-average common shares outstanding

 

 

 

 

 

 

 

Basic

 

56,347,994

 

 

 

55,581,841

 

 

 

56,224,079

 

 

 

55,226,254

 

Diluted

 

58,184,796

 

 

 

55,581,841

 

 

 

56,224,079

 

 

 

55,226,254

 

(1) Includes stock-based compensation expense as follows:

 

Three months ended

September 30,

 

 

Nine months ended

September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

(unaudited)

Cost of revenue

 

 

 

 

 

 

 

Subscription and support

$

2,635

 

$

2,164

 

$

7,579

 

$

5,708

Professional services

 

1,102

 

 

858

 

 

3,204

 

 

2,348

Operating expenses

 

 

 

 

 

 

 

Research and development

 

6,592

 

 

5,681

 

 

19,198

 

 

15,474

Sales and marketing

 

9,855

 

 

9,942

 

 

29,496

 

 

26,470

General and administrative

 

10,062

 

 

8,825

 

 

27,124

 

 

25,879

 

WORKIVA INC.

 

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

September 30, 2025

 

December 31, 2024

 

(unaudited)

 

 

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

315,914

 

 

$

301,835

 

Marketable securities

 

540,877

 

 

 

514,585

 

Accounts receivable, net

 

144,433

 

 

 

148,433

 

Deferred costs

 

55,282

 

 

 

50,914

 

Other receivables

 

10,140

 

 

 

10,276

 

Prepaid expenses and other

 

25,622

 

 

 

22,199

 

Total current assets

 

1,092,268

 

 

 

1,048,242

 

Property and equipment, net

 

20,338

 

 

 

21,825

 

Operating lease right-of-use assets

 

10,323

 

 

 

11,786

 

Deferred costs, non-current

 

51,816

 

 

 

54,858

 

Goodwill

 

205,955

 

 

 

196,844

 

Intangible assets, net

 

23,533

 

 

 

27,389

 

Other assets

 

7,078

 

 

 

7,525

 

Total assets

$

1,411,311

 

 

$

1,368,469

 

Liabilities and Stockholders’ Deficit

 

 

 

Current liabilities

 

 

 

Accounts payable

$

11,010

 

 

$

7,747

 

Accrued expenses and other current liabilities

 

120,159

 

 

 

126,508

 

Deferred revenue

 

489,694

 

 

 

457,608

 

Convertible senior notes, current

 

71,004

 

 

 

 

Finance lease obligations

 

586

 

 

 

562

 

Total current liabilities

 

692,453

 

 

 

592,425

 

Convertible senior notes, non-current

 

695,719

 

 

 

764,891

 

Deferred revenue, non-current

 

38,822

 

 

 

29,681

 

Other long-term liabilities

 

284

 

 

 

227

 

Operating lease liabilities, non-current

 

7,915

 

 

 

9,441

 

Finance lease obligations, non-current

 

13,045

 

 

 

13,488

 

Total liabilities

 

1,448,238

 

 

 

1,410,153

 

Stockholders’ deficit

 

 

 

Common stock

 

56

 

 

 

56

 

Additional paid-in-capital

 

701,895

 

 

 

672,363

 

Accumulated deficit

 

(745,668

)

 

 

(707,683

)

Accumulated other comprehensive income (loss)

 

6,790

 

 

 

(6,420

)

Total stockholders’ deficit

 

(36,927

)

 

 

(41,684

)

Total liabilities and stockholders’ deficit

$

1,411,311

 

 

$

1,368,469

 

 

WORKIVA INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(unaudited)

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

$

2,786

 

 

$

(16,992

)

 

$

(37,985

)

 

$

(46,227

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities

 

 

 

 

 

 

 

Depreciation and amortization

 

2,687

 

 

 

3,006

 

 

 

8,529

 

 

 

8,092

 

Stock-based compensation expense

 

30,246

 

 

 

27,470

 

 

 

86,601

 

 

 

75,879

 

Provision for (recovery of) doubtful accounts

 

59

 

 

 

57

 

 

 

(286

)

 

 

(46

)

Accretion of premiums and discounts on marketable securities, net

 

(1,119

)

 

 

(2,638

)

 

 

(4,204

)

 

 

(9,543

)

Amortization of debt discount and issuance costs

 

611

 

 

 

609

 

 

 

1,832

 

 

 

1,826

 

Deferred income tax

 

2

 

 

 

(1

)

 

 

(75

)

 

 

(292

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(23,250

)

 

 

(15,187

)

 

 

6,882

 

 

 

(11,507

)

Deferred costs

 

(2,717

)

 

 

(4,946

)

 

 

1,364

 

 

 

(15,140

)

Operating lease right-of-use assets

 

1,430

 

 

 

1,210

 

 

 

4,136

 

 

 

3,808

 

Other receivables

 

(714

)

 

 

(1,745

)

 

 

221

 

 

 

2,796

 

Prepaid expenses and other

 

(459

)

 

 

344

 

 

 

(2,921

)

 

 

2,764

 

Other assets

 

(47

)

 

 

464

 

 

 

691

 

 

 

(1,191

)

Accounts payable

 

69

 

 

 

4,788

 

 

 

2,965

 

 

 

7,630

 

Deferred revenue

 

35,855

 

 

 

26,606

 

 

 

32,841

 

 

 

22,159

 

Operating lease liabilities

 

(973

)

 

 

(878

)

 

 

(2,891

)

 

 

(2,831

)

Accrued expenses and other liabilities

 

1,689

 

 

 

(3,261

)

 

 

(8,592

)

 

 

5,559

 

Net cash provided by operating activities

 

46,155

 

 

 

18,906

 

 

 

89,108

 

 

 

43,736

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchase of property and equipment

 

(91

)

 

 

(243

)

 

 

(1,849

)

 

 

(554

)

Purchase of marketable securities

 

(107,321

)

 

 

(158,522

)

 

 

(313,271

)

 

 

(310,075

)

Maturities of marketable securities

 

97,350

 

 

 

108,993

 

 

 

291,702

 

 

 

345,733

 

Sale of marketable securities

 

 

 

 

 

 

 

 

 

 

4,609

 

Acquisitions, net of cash acquired

 

 

 

 

187

 

 

 

 

 

 

(98,093

)

Purchase of intangible assets

 

(45

)

 

 

(44

)

 

 

(105

)

 

 

(116

)

Net cash used in investing activities

 

(10,107

)

 

 

(49,629

)

 

 

(23,523

)

 

 

(58,496

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Proceeds from option exercises

 

440

 

 

 

3,273

 

 

 

2,874

 

 

 

3,865

 

Taxes paid related to net share settlements of stock-based compensation awards

 

(29

)

 

 

(1,173

)

 

 

(13,520

)

 

 

(11,424

)

Proceeds from shares issued in connection with employee stock purchase plan

 

6,163

 

 

 

6,709

 

 

 

13,698

 

 

 

13,822

 

Repurchases of Class A common stock

 

(10,001

)

 

 

 

 

 

(60,121

)

 

 

 

Principal payments on finance lease obligations

 

(141

)

 

 

(134

)

 

 

(418

)

 

 

(395

)

Net cash (used in) provided by financing activities

 

(3,568

)

 

 

8,675

 

 

 

(57,487

)

 

 

5,868

 

Effect of foreign exchange rates on cash

 

(819

)

 

 

2,390

 

 

 

6,178

 

 

 

925

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

31,661

 

 

 

(19,658

)

 

 

14,276

 

 

 

(7,967

)

Cash, cash equivalents, and restricted cash at beginning of period

 

284,965

 

 

 

268,412

 

 

 

302,350

 

 

 

256,721

 

Cash, cash equivalents, and restricted cash at end of period

$

316,626

 

 

$

248,754

 

 

$

316,626

 

 

$

248,754

 

 

Three months ended

September 30,

 

 

Nine months ended

September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

(unaudited)

Reconciliation of cash, cash equivalents, and restricted cash

to the consolidated balance sheets

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

$

315,914

 

$

248,239

 

$

315,914

 

$

248,239

Restricted cash included within prepaid expenses and other at end of period

 

712

 

 

515

 

 

712

 

 

515

Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows

$

316,626

 

$

248,754

 

$

316,626

 

$

248,754

 

TABLE I

WORKIVA INC.

RECONCILIATION OF NON-GAAP INFORMATION

(in thousands, except share and per share)

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Gross profit, subscription and support

$

175,736

 

 

$

140,414

 

 

$

490,132

 

 

$

400,256

 

Add back: Stock-based compensation

 

2,635

 

 

 

2,164

 

 

 

7,579

 

 

 

5,708

 

Add back: Amortization of acquisition-related intangibles

 

952

 

 

 

1,007

 

 

 

2,801

 

 

 

1,007

 

Gross profit, subscription and support, non-GAAP

$

179,323

 

 

$

143,585

 

 

$

500,512

 

 

$

406,971

 

 

 

 

 

 

 

 

 

Gross profit, professional services

$

2,052

 

 

$

1,536

 

 

$

11,238

 

 

$

12,169

 

Add back: Stock-based compensation

 

1,102

 

 

 

858

 

 

 

3,204

 

 

 

2,348

 

Gross profit, professional services, non-GAAP

$

3,154

 

 

$

2,394

 

 

$

14,442

 

 

$

14,517

 

 

 

 

 

 

 

 

 

Gross profit

$

177,788

 

 

$

141,950

 

 

$

501,370

 

 

$

412,425

 

Add back: Stock-based compensation

 

3,737

 

 

 

3,022

 

 

 

10,783

 

 

 

8,056

 

Add back: Amortization of acquisition-related intangibles

 

952

 

 

 

1,007

 

 

 

2,801

 

 

 

1,007

 

Gross profit, non-GAAP

$

182,477

 

 

$

145,979

 

 

$

514,954

 

 

$

421,488

 

 

 

 

 

 

 

 

 

Cost of revenue, subscription and support

$

33,824

 

 

$

30,621

 

 

$

103,163

 

 

$

86,493

 

Less: Stock-based compensation

 

2,635

 

 

 

2,164

 

 

 

7,579

 

 

 

5,708

 

Less: Amortization of acquisition-related intangibles

 

952

 

 

 

1,007

 

 

 

2,801

 

 

 

1,007

 

Cost of revenue, subscription and support, non-GAAP

$

30,237

 

 

$

27,450

 

 

$

92,783

 

 

$

79,778

 

 

 

 

 

 

 

 

 

Cost of revenue, professional services

$

12,554

 

 

$

13,050

 

 

$

41,100

 

 

$

39,873

 

Less: Stock-based compensation

 

1,102

 

 

 

858

 

 

 

3,204

 

 

 

2,348

 

Cost of revenue, professional services, non-GAAP

$

11,452

 

 

$

12,192

 

 

$

37,896

 

 

$

37,525

 

 

 

 

 

 

 

 

 

Research and development

$

51,403

 

 

$

48,425

 

 

$

160,026

 

 

$

142,328

 

Less: Stock-based compensation

 

6,592

 

 

 

5,681

 

 

 

19,198

 

 

 

15,474

 

Less: Amortization of acquisition-related intangibles

 

220

 

 

 

414

 

 

 

1,210

 

 

 

2,267

 

Research and development, non-GAAP

$

44,591

 

 

$

42,330

 

 

$

139,618

 

 

$

124,587

 

 

 

 

 

 

 

 

 

Sales and marketing

$

101,127

 

 

$

89,756

 

 

$

306,823

 

 

$

257,086

 

Less: Stock-based compensation

 

9,855

 

 

 

9,942

 

 

 

29,496

 

 

 

26,470

 

Less: Amortization of acquisition-related intangibles

 

491

 

 

 

467

 

 

 

1,416

 

 

 

1,292

 

Sales and marketing, non-GAAP

$

90,781

 

 

$

79,347

 

 

$

275,911

 

 

$

229,324

 

 

 

 

 

 

 

 

 

General and administrative

$

28,663

 

 

$

25,551

 

 

$

84,822

 

 

$

76,225

 

Less: Stock-based compensation

 

10,062

 

 

 

8,825

 

 

 

27,124

 

 

 

25,879

 

General and administrative, non-GAAP

$

18,601

 

 

$

16,726

 

 

$

57,698

 

 

$

50,346

 

 

 

 

 

 

 

 

 

Loss from operations

$

(3,405

)

 

$

(21,782

)

 

$

(50,301

)

 

$

(63,214

)

Add back: Stock-based compensation

 

30,246

 

 

 

27,470

 

 

 

86,601

 

 

 

75,879

 

Add back: Amortization of acquisition-related intangibles

 

1,663

 

 

 

1,889

 

 

 

5,427

 

 

 

4,566

 

Income from operations, non-GAAP

$

28,504

 

 

$

7,577

 

 

$

41,727

 

 

$

17,231

 

GAAP operating margin

 

(1.5

)%

 

 

(11.8

)%

 

 

(7.8

)%

 

 

(11.7

)%

Non-GAAP operating margin

 

12.7

%

 

 

4.1

%

 

 

6.5

%

 

 

3.2

%

 

 

 

 

 

 

 

 

Net income (loss)

$

2,786

 

 

$

(16,992

)

 

$

(37,985

)

 

$

(46,227

)

Add back: Stock-based compensation

 

30,246

 

 

 

27,470

 

 

 

86,601

 

 

 

75,879

 

Add back: Amortization of acquisition-related intangibles

 

1,663

 

 

 

1,889

 

 

 

5,427

 

 

 

4,566

 

Net income, non-GAAP

$

34,695

 

 

$

12,367

 

 

$

54,043

 

 

$

34,218

 

 

 

 

 

 

 

 

 

Net income (loss) per basic share

$

0.05

 

 

$

(0.31

)

 

$

(0.68

)

 

$

(0.84

)

Add back: Stock-based compensation

 

0.54

 

 

 

0.50

 

 

 

1.54

 

 

 

1.38

 

Add back: Amortization of acquisition-related intangibles

 

0.03

 

 

 

0.03

 

 

 

0.10

 

 

 

0.08

 

Net income per basic share, non-GAAP

$

0.62

 

 

$

0.22

 

 

$

0.96

 

 

$

0.62

 

Net income (loss) per diluted share

$

0.05

 

 

$

(0.31

)

 

$

(0.68

)

 

$

(0.84

)

Net income per diluted share, non-GAAP

$

0.55

 

 

$

0.21

 

 

$

0.93

 

 

$

0.60

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - diluted

 

58,184,796

 

 

 

55,581,841

 

 

 

56,224,079

 

 

 

55,226,254

 

Weighted-average common shares outstanding - diluted, non-GAAP

 

63,428,035

 

 

 

57,557,373

 

 

 

58,150,559

 

 

 

57,361,707

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

$

46,155

 

 

 

18,906

 

 

 

89,108

 

 

 

43,736

 

Purchase of property and equipment

 

(91

)

 

 

(243

)

 

 

(1,849

)

 

 

(554

)

Free cash flow

$

46,064

 

 

$

18,663

 

 

$

87,259

 

 

$

43,182

 

Free cash flow margin

 

20.5

%

 

 

10.1

%

 

 

13.5

%

 

 

8.0

%

 

TABLE II

WORKIVA INC.

RECONCILIATION OF NON-GAAP GUIDANCE

 

 

Three months ending

December 31, 2025

 

Year ending

December 31, 2025

 

 

 

 

 

 

 

 

GAAP operating margin

 

0.0

%

 

0.8

%

 

 

(5.7

)%

 

(5.5

)%

Add back: Stock-based compensation

 

16.0

%

 

16.0

%

 

 

14.1

%

 

14.1

%

Add back: Amortization of acquisition-related intangibles

 

0.7

%

 

0.7

%

 

 

0.8

%

 

0.8

%

Non-GAAP operating margin

 

16.7

%

 

17.5

%

 

 

9.2

%

 

9.4

%

 

 

 

 

 

 

 

 

Net income (loss) per basic share, GAAP range

$

0.05

 

$

0.08

 

 

$

(0.62

)

$

(0.59

)

Net income (loss) per diluted share, GAAP range

 

0.05

 

 

0.08

 

 

 

(0.62

)

 

(0.59

)

Add back: Stock-based compensation

 

0.66

 

 

0.66

 

 

 

2.21

 

 

2.21

 

Add back: Amortization of acquisition-related intangibles

 

0.03

 

 

0.03

 

 

 

0.12

 

 

0.12

 

Effect of potentially dilutive securities

 

(0.07

)

 

(0.07

)

 

 

(0.06

)

 

(0.06

)

Net income per diluted share, non-GAAP range

$

0.67

 

$

0.70

 

 

$

1.65

 

$

1.68

 

 

 

 

 

 

 

 

 

Weighted-average common shares used in calculating GAAP earnings per share, basic

 

56,700,000

 

 

 

56,700,000

 

 

 

56,400,000

 

 

 

56,400,000

 

Weighted-average common shares used in calculating GAAP earnings per share, diluted

 

57,500,000

 

 

 

57,500,000

 

 

 

56,400,000

 

 

 

56,400,000

 

Weighted-average common shares used in calculating non-GAAP earnings per share, diluted

 

63,600,000

 

 

 

63,600,000

 

 

 

58,300,000

 

 

 

58,300,000

 

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  244.14
-6.06 (-2.42%)
AAPL  271.62
+1.48 (0.55%)
AMD  241.86
-14.47 (-5.65%)
BAC  53.45
+0.99 (1.90%)
GOOG  286.06
+1.31 (0.46%)
META  622.63
-13.32 (-2.09%)
MSFT  498.85
-8.31 (-1.64%)
NVDA  189.23
-5.98 (-3.07%)
ORCL  244.49
-5.82 (-2.33%)
TSLA  448.56
-13.51 (-2.92%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.