British Columbia, Canada (State or Other Jurisdiction of Incorporation or Organization) |
75-3183021 (I.R.S. Employer Identification No.) |
|
30775 Bainbridge Road, Suite 280, Solon, Ohio |
44139 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer ý |
January 31, 2006 | July 31, 2005 | |||||||
(Unaudited) | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 26,623,707 | $ | 7,251,503 | ||||
Accounts receivable |
159,634 | 34,671 | ||||||
Other current assets |
270,445 | 23,534 | ||||||
Total current assets |
27,053,786 | 7,309,708 | ||||||
Property and equipment, at cost: |
||||||||
Oil and gas properties, full cost method
of accounting: |
||||||||
Proved, net of accumulated
depreciation, depletion and
amortization of $142,023 and $58,523 |
15,970,561 | 10,190,929 | ||||||
Unproved |
3,244,807 | 3,149,372 | ||||||
Net oil and gas properties |
19,215,368 | 13,340,301 | ||||||
Other property and equipment, net of
accumulated depreciation and amortization
of $462,530 and $398,988 |
4,434,311 | 1,769,812 | ||||||
Net property and equipment |
23,649,679 | 15,110,113 | ||||||
Investment in Hite Coalbed Methane, L.L.C. |
| 846,766 | ||||||
Restricted cash |
134,000 | 100,000 | ||||||
Other non-current assets |
161,125 | 161,125 | ||||||
$ | 50,998,590 | $ | 23,527,712 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,486,767 | $ | 2,144,066 | ||||
Current maturity of long-term notes payable |
239,071 | 42,227 | ||||||
Accrued liabilities and other |
72,145 | 31,405 | ||||||
Total current liabilities |
1,797,983 | 2,217,698 | ||||||
Long-term notes payable, less current portion |
94,768 | 507,595 | ||||||
Other non-current liabilities |
45,949 | | ||||||
Total liabilities |
1,938,700 | 2,725,293 | ||||||
Shareholders equity: |
||||||||
Common shares, no par value, authorized
100,000,000 shares, 64,378,087 and
43,912,961 outstanding |
64,573,394 | 34,666,022 | ||||||
Additional paid-in capital |
4,891,266 | 4,493,680 | ||||||
Accumulated deficit |
(20,404,770 | ) | (18,357,283 | ) | ||||
Total shareholders equity |
49,059,890 | 20,802,419 | ||||||
$ | 50,998,590 | $ | 23,527,712 | |||||
Three Months Ended January 31 | Six Months Ended January 31 | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Revenues: |
||||||||||||||||
Gas sales |
$ | 327,811 | $ | 6,341 | $ | 537,505 | $ | 6,341 | ||||||||
Expenses: |
||||||||||||||||
Lease operating
expense |
300,806 | | 461,610 | | ||||||||||||
General and
administrative
expenses |
1,165,483 | 2,752,852 | 2,437,239 | 3,165,087 | ||||||||||||
Depreciation,
depletion and
amortization |
117,890 | 34,086 | 212,692 | 57,672 | ||||||||||||
1,584,179 | 2,786,938 | 3,111,541 | 3,222,759 | |||||||||||||
Other income (expenses): |
||||||||||||||||
Interest income |
270,186 | 4,353 | 402,804 | 4,847 | ||||||||||||
Interest expense |
(6,234 | ) | (5,407 | ) | (13,778 | ) | (10,582 | ) | ||||||||
Other income
(expense) |
138,191 | 3,246 | 137,523 | 3,246 | ||||||||||||
402,143 | 2,192 | 526,549 | (2,489 | ) | ||||||||||||
Loss before income taxes |
(854,225 | ) | (2,778,405 | ) | (2,047,487 | ) | (3,218,907 | ) | ||||||||
Deferred income tax benefit |
| 292,562 | | 344,717 | ||||||||||||
Net loss |
$ | (854,225 | ) | $ | (2,485,843 | ) | $ | (2,047,487 | ) | $ | (2,874,190 | ) | ||||
Basic and diluted loss per
share |
$ | (0.01 | ) | $ | (0.07 | ) | $ | (0.04 | ) | $ | (0.09 | ) | ||||
Weighted average common
shares outstanding |
63,654,794 | 34,790,336 | 57,889,094 | 32,018,325 |
Additional | Total | |||||||||||||||||||
Common Shares | Paid-in | Accumulated | Shareholder | |||||||||||||||||
Shares | Amounts | Capital | Deficit | Equity | ||||||||||||||||
Balance, July 31, 2005 |
43,912,961 | $ | 34,666,022 | $ | 4,493,680 | $ | (18,357,283 | ) | $ | 20,802,419 | ||||||||||
Proceeds from stock
options exercised |
391,667 | 379,379 | | | 379,379 | |||||||||||||||
Proceeds from
warrants exercised |
2,073,459 | 1,644,039 | | | 1,644,039 | |||||||||||||||
Net proceeds from
shares issued in
private placement
September 23,
2005(1) |
18,000,000 | 27,883,954 | | | 27,883,954 | |||||||||||||||
Stock-based
compensation |
| | 397,586 | | 397,586 | |||||||||||||||
Net loss |
| | | (2,047,487 | ) | (2,047,487 | ) | |||||||||||||
Balance, January 31, 2006 |
64,378,087 | $ | 64,573,394 | $ | 4,891,266 | $ | (20,404,770 | ) | $ | 49,059,890 | ||||||||||
(1) | Net of share issuance costs of $2,619,953 |
Six Months Ended January 31 | ||||||||
2006 | 2005 | |||||||
Operating activities: |
||||||||
Net loss |
$ | (2,047,487 | ) | $ | (2,874,190 | ) | ||
Adjustments to reconcile net loss to net cash
used in operating activities: |
||||||||
Depreciation, depletion and amortization |
212,692 | 57,672 | ||||||
Stock-based compensation expense |
397,586 | 2,200,777 | ||||||
Gain on sale of investment |
(127,416 | ) | (3,246 | ) | ||||
Deferred income tax benefit |
| (344,717 | ) | |||||
Other |
| 14,881 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(124,963 | ) | (6,341 | ) | ||||
Other current assets |
(246,911 | ) | (17,714 | ) | ||||
Accounts payable |
(657,299 | ) | (99,039 | ) | ||||
Accrued liabilities and other |
71,922 | 496 | ||||||
Other non-current liabilities |
45,949 | | ||||||
Net cash used in operating activities |
(2,475,927 | ) | (1,071,421 | ) | ||||
Investing activities: |
||||||||
Proceeds from sale of investment |
551,000 | 43,956 | ||||||
Additions to oil and gas properties |
(5,958,567 | ) | (1,907,403 | ) | ||||
Additions to other property and equipment |
(2,560,216 | ) | (371,736 | ) | ||||
Acquisition of equity interest in joint venture |
| (78,112 | ) | |||||
Increase in restricted cash |
(34,000 | ) | | |||||
Net cash used in investment activities |
(8,001,783 | ) | (2,313,295 | ) | ||||
Financing activities: |
||||||||
Payments on long-term notes payable |
(57,458 | ) | (14,828 | ) | ||||
Net proceeds from issuance of common shares |
29,907,372 | 14,140,215 | ||||||
Net cash provided by financing activities |
29,849,914 | 14,125,387 | ||||||
Net increase in cash and cash equivalents |
19,372,204 | 10,740,671 | ||||||
Cash and cash equivalents at the beginning of the
period |
7,251,503 | 970,795 | ||||||
Cash and cash equivalents at the end of the period |
$ | 26,623,707 | $ | 11,711,466 | ||||
Supplementary disclosure of cash flow information: |
||||||||
Non-cash investing and financing activity: |
||||||||
Acquisition of equipment by issuance of notes
payable |
$ | 233,475 | $ | |
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation | ||
These unaudited consolidated interim financial statements include the accounts of BPI Energy Holdings, Inc. and its wholly owned U.S. subsidiary, BPI Energy, Inc. (collectively, the Company). All inter-company transactions and balances have been eliminated upon consolidation. | ||
BPI Energy Holdings, Inc. is incorporated in British Columbia, Canada and, through its wholly owned U.S. subsidiary, BPI Energy, Inc., is involved in the acquisition, exploration and development of coalbed methane properties located in the United States of America. The Company conducts its operations in one reportable segment, which is oil and gas exploration and production. On December 13, 2005, the Companys common shares began trading on the American Stock Exchange (AMEX) under the symbol BPG. As a result of the shares being listed on the AMEX, the Company voluntarily de-listed from trading its shares on the TSX Venture Exchange. Amounts shown are in U.S. Dollars unless otherwise indicated. | ||
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the quarter and six months ended January 31, 2006 are not necessarily indicative of the results that may be expected for the full fiscal year. For further information, refer to the consolidated financial statements and notes thereto included in the Companys Form S-1 filed with the Securities and Exchange Commission on December 5, 2005. Certain prior period amounts have been reclassified to conform to current period presentation. | ||
Use of Estimates | ||
The preparation of these unaudited consolidated financial statements requires the use of certain estimates by management in determining the Companys assets, liabilities, revenues and expenses. Actual results could differ from such estimates. Depreciation, depletion and amortization of oil and gas properties and the impairment of oil and gas properties are determined using estimates of oil and gas reserves. There are numerous uncertainties in estimating the quantity of reserves and in projecting the future rates of production and timing of development expenditures, including future costs to dismantle, dispose of, and restore the Companys properties. Oil and gas reserve engineering must be recognized as a subjective process of estimating underground accumulations of oil and gas that cannot be measured in an exact way. Proved reserves of oil and natural gas are estimated quantities that geological and engineering data demonstrate with reasonable certainty to be recoverable in the future from known reservoirs under existing conditions. | ||
Oil and Gas Properties | ||
The Company follows the full cost method of accounting for oil and gas properties. Under this method, all costs associated with the acquisition of, exploration for and development of oil and gas reserves are capitalized in cost centers on a country-by-country basis (currently the Company has one cost center, the United States). Such costs include lease acquisition costs, geological and geophysical studies, carrying charges on non-producing properties, costs of drilling both productive and non-productive wells, and overhead expenses directly related to these activities. Internal costs associated with oil and gas activities that are not directly attributable to acquisition, exploration or development activities are expensed as incurred. |
Unevaluated oil and gas properties and major development projects are excluded from amortization until a determination of whether proved reserves can be assigned to the properties or impairment occurs. Unevaluated properties are assessed at least annually to ascertain whether an impairment has occurred. Sales or dispositions of properties are credited to their respective cost centers and a gain or loss is recognized when all the properties in a cost center have been disposed of, unless such sale or disposition significantly alters the relationship between capitalized costs and proved reserves attributable to the cost center. | ||
Capitalized costs of proved oil and gas properties, including estimated future costs to develop the reserves and estimated abandonment cost, net of salvage, are amortized on the units-of-production method using estimates of proved reserves. | ||
A ceiling test is applied to each cost center by comparing the net capitalized costs, less related deferred income taxes, to the estimated future net revenues from production of proved reserves, discounted at 10%, plus the costs of unproved properties net of impairment. Any excess capitalized costs are written off in the current year. The calculation of future net revenues is based upon prices, costs and regulations in effect at each year end. | ||
In general, the Company determines if a property is impaired if one or more of the following conditions exist: | ||
i) there are no firm plans for further drilling on the unproved property; | ||
ii) negative results were obtained from studies of the unproved property; | ||
iii) negative results were obtained from studies conducted in the vicinity of the unproved property; or | ||
iv) the remaining term of the unproved property does not allow sufficient time for further studies or drilling. | ||
Other Property and Equipment | ||
Property and equipment are stated at cost. Gas collection equipment is depreciated on the units-of-production method based on proved reserves. Support equipment and other property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets, ranging from three to ten years. Major classes of property and equipment consisted of the following: |
January 31 | July 31 | |||||||
2006 | 2005 | |||||||
Other Property and Equipment: |
||||||||
Gas collection equipment |
$ | 3,758,264 | $ | 1,332,012 | ||||
Support equipment |
1,058,731 | 760,467 | ||||||
Other |
79,846 | 76,321 | ||||||
Less: Accumulated depreciation and amortization |
(462,530 | ) | (398,988 | ) | ||||
$ | 4,434,311 | $ | 1,769,812 | |||||
Asset Retirement Obligations | ||
The Company follows Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires the Company to record the fair value of an asset retirement obligation as a liability in the period in which it is incurred, if a reasonable estimate of fair value can be made. The present value of the estimated asset retirement costs is capitalized as part of the carrying amount of the associated long-lived asset. Amortization of the capitalized asset retirement cost is determined on a units-of-production method. Accretion of the asset retirement obligation is recognized over time until the obligation is settled. The Companys asset retirement obligations relate to the plugging of wells upon exhaustion of gas reserves. The Company assessed its asset retirement obligation in prior periods and deemed it to be immaterial. The initial liability for our asset retirement obligations was recorded as of August 1, 2005 in the amount of $19,778. |
The following table summarizes the activity for the Companys asset retirement obligations for the six months ended January 31, 2006 and 2005: |
Six Months Ended January 31 | ||||||||
2006 | 2005 | |||||||
Asset retirement obligation at beginning of period |
$ | 19,778 | $ | | ||||
Accretion expense |
1,335 | | ||||||
Liabilities incurred |
24,836 | | ||||||
Asset retirement obligation at end of period |
$ | 45,949 | $ | | ||||
Loss Per Share | ||
Loss per share is calculated using the weighted average number of common shares outstanding during the year. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Diluted loss per share is not disclosed as all common share equivalents were anti-dilutive for the quarter and six months ended January 31, 2006. Outstanding options and warrants that were excluded from the computation of diluted loss per share, as the effect of their assumed exercises would be anti-dilutive, totaled 14,844,215 at October 31, 2005 and 13,150,828 at January 31, 2006. | ||
Share-Based Payment | ||
Prior to December 13, 2005 the Company had a stock-based compensation plan (the Incentive Stock Option Plan) under which stock options were issued to directors, officers, employees and consultants as determined by the Board of Directors and subject to the provisions of the Incentive Stock Option Plan. The Incentive Stock Option Plan permitted options to be issued with exercise prices at a discount to the market price of the Companys common stock on the day prior to the date of grant. However, the majority of all stock options issued under the Incentive Stock Option Plan were issued with exercise prices equal to the quoted market price of the stock on the date of grant. Options granted under the Incentive Stock Option Plan vested immediately and were exercisable over a period not exceeding five years. The Company had options to purchase 4,030,612 shares of common stock outstanding under the Incentive Stock Option Plan at January 31, 2006. | ||
On December 13, 2005, the shareholders of the Company approved the BPI Industries Inc. 2005 Omnibus Stock Plan (the Omnibus Stock Plan) and it became effective on that date. The Omnibus Stock Plan replaces the Incentive Stock Option Plan under which stock options were previously granted. The Omnibus Stock Plan will be administered by the Compensation Committee of the Board of Directors (the Committee) and will remain in effect for five years. All employees and Directors of the Company and its subsidiaries, and all consultants or agents of the Company designated by the Committee, are eligible to participate in the Omnibus Stock Plan. The Committee has authority to: grant awards, select the participants who will receive awards, determine the terms, conditions, vesting periods and restrictions applicable to the awards, determine how the exercise price is to be paid, modify or replace outstanding awards within the limits of the Omnibus Stock Plan, accelerate the date on which awards become exercisable, waive the restrictions and conditions applicable to awards, and establish rules governing the Omnibus Stock Plan. No options have been issued under the Omnibus Stock Plan as of January 31, 2006. | ||
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment. This Statement revises SFAS No. 123, Accounting for Stock-Based Compensation and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS No. 123(R) focuses primarily on the accounting for transactions in which an entity obtains employee services in share-based payment transactions. The key provision of SFAS No. 123(R) requires companies to record share-based payment transactions as compensation expense at fair market value based on the grant-date fair value of those awards. Previously under SFAS 123, companies had the option of either recording expense based on the fair value of stock options granted or continuing to account for stock-based compensation using the intrinsic value method prescribed by APB No. 25. |
The Company adopted SFAS No. 123(R), using the modified-prospective method, effective August 1, 2005. Since August 1, 2001, the Company followed the fair value provisions of SFAS 123 and recorded all share-based payment transactions as compensation expense at fair market value based on the grant-date fair value of those awards. In addition, all stock options previously granted by the Company vested immediately on the date of grant, and thus there was no unvested portion of previous stock option grants which vested during the quarter or six months ended January 31, 2006. Therefore, SFAS 123(R) had no impact on the Companys consolidated financial position or results of operations for the quarter and six months ended January 31, 2006. The Company continues to use the Black-Scholes formula to estimate the fair value of stock options previously granted under the Incentive Stock Option Plan. | ||
2. | STOCK-BASED COMPENSATION | |
The tables below summarize stock options activity for the six months ended January 31, 2006 and 2005, respectively. All stock options were granted with exercise prices denominated in Canadian Dollars. U.S. Dollar amounts shown in the tables below were derived using published exchange rates on the date of the transaction for grants, cancellations, exercises and expirations and at period-end exchange rates for options outstanding as of July 31, 2005 and 2004 and January 31, 2006 and 2005. |
Weighted-Average | ||||||||||||
Six Months Ended January 31, 2006: | Exercise Price | |||||||||||
Number of options | CAD$ | USD$ | ||||||||||
Outstanding at July 31, 2005 |
4,227,279 | $ | 1.82 | $ | 1.49 | |||||||
Granted exercise price equal
to market price of stock on date
of grant |
495,000 | 2.05 | 1.75 | |||||||||
Exercised |
(341,667 | ) | 1.19 | 1.00 | ||||||||
Cancelled |
(300,000 | ) | 1.82 | 1.52 | ||||||||
Outstanding at October 31, 2005 |
4,080,612 | $ | 1.88 | $ | 1.60 | |||||||
Exercised |
(50,000 | ) | 1.43 | 1.22 | ||||||||
Outstanding at January 31, 2006 |
4,030,612 | $ | 1.88 | $ | 1.64 | |||||||
Weighted-Average | ||||||||||||
Six Months Ended January 31, 2005: | Exercise Price | |||||||||||
Number of options | CAD$ | USD$ | ||||||||||
Outstanding at July 31, 2004 |
2,230,556 | $ | .78 | $ | 0.59 | |||||||
Cancelled |
(13,889 | ) | 1.20 | 0.98 | ||||||||
Outstanding at October 31, 2004 |
2,216,667 | $ | 0.77 | $ | 0.63 | |||||||
Granted exercise price equal
to market price of stock on date
of grant |
2,097,278 | 1.93 | 1.55 | |||||||||
Granted exercise price less
than market price of stock on
date of grant |
852,778 | 1.19 | .96 | |||||||||
Exercised |
(1,040,000 | ) | 0.69 | 0.57 | ||||||||
Cancelled |
(11,111 | ) | 1.20 | 0.98 | ||||||||
Outstanding at January 31, 2005 |
4,115,612 | $ | 1.47 | $ | 1.19 | |||||||
The Company recorded stock-based compensation expense of $397,586 and $2,200,777 in the six months ended January 31, 2006, and 2005, respectively. The fair value of stock options granted was estimated using the Black-Scholes Option Pricing Model with the following assumptions: |
Six Months Ended January 31, | ||||||||
2006 | 2005 | |||||||
Risk-free interest rate |
3.3% | 3.0 - 3.5% | ||||||
Expected dividend yield |
Nil |
Nil |
||||||
Expected stock price volatility |
66% | 74 - 81% | ||||||
Expected option life |
3 years |
3 years |
Option pricing models require the input of highly subjective assumptions, particularly as to the expected price volatility of the stock. Changes in these assumptions can materially affect the fair value estimate, and therefore it is managements view that the existing models do not necessarily provide a single reliable measure of the fair value of the Companys stock option grants. | ||
The following table summarizes information about options outstanding as of January 31, 2006: |
Exercise | ||||||||||||
Price | Number | Remaining | Expiry | |||||||||
CAD$ | Outstanding | Life (Years) | Date | |||||||||
$ | 0.65 | 350,000 | 2.8 | November 3, 2008 |
||||||||
0.90 | 143,334 | 0.9 | January 10, 2007 |
|||||||||
0.90 | 100,000 | 1.2 | April 10, 2007 |
|||||||||
0.90 | 15,000 | 3.6 | September 22, 2009 |
|||||||||
1.20 | 50,000 | 0.9 | January 10, 2007 |
|||||||||
1.49 | 710,666 | 3.8 | November 29, 2009 |
|||||||||
2.05 | 495,000 | 4.6 | September 22, 2010 |
|||||||||
2.19 | 911,000 | 4.2 | March 27, 2010 |
|||||||||
2.36 | 115,000 | 4.3 | May 23, 2010 |
|||||||||
2.40 | 1,140,612 | 4.0 | January 20, 2010 |
|||||||||
$ | 1.88 | 4,030,612 | 3.8 | |||||||||
3. | INCOME TAXES | |
We operate in two tax jurisdictions, the United States and Canada. Primarily as a result of the net operating losses that we have generated (NOL Carryforwards) in both Canada and the United States, we have generated deferred tax benefits available for tax purposes to offset net income in future periods. SFAS No. 109, Accounting for Income Taxes, requires that we record a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of sufficient future taxable income before the expiration of the NOL Carryforwards. Because of the Companys limited operating history, limited financial performance and cumulative tax loss from inception, it is managements judgment that SFAS No. 109 requires the recording of a full valuation allowance for net deferred tax assets in both Canada and the United States as of January 31, 2006. | ||
We recorded a tax benefit in the United States for the six months ended January 31, 2005 to partially offset a net deferred tax liability at January 31, 2005; however, no tax benefit was recognized for the six months ended January 31, 2006 as the Company had no net deferred tax liability to offset. |
4. | LONG-TERM NOTES PAYABLE | |
The Company has outstanding notes payable as follows: |
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
Case Credit term note due in fiscal year 2006, 6.50% |
$ | 28,582 | $ | 32,833 | ||||
GMAC term notes due in fiscal year 2009, 6.50% |
25,163 | 26,633 | ||||||
GMAC term notes due in fiscal year 2010, 6.1% to 6.50% |
94,979 | 98,356 | ||||||
Convertible note due in fiscal year 2008, 3.25% |
| 392,000 | ||||||
Caterpillar Financial Services Corp |
195,568 | | ||||||
333,839 | 549,822 | |||||||
Less current maturities |
(239,071 | ) | (42,227 | ) | ||||
Long-term notes payable |
$ | 94,768 | $ | 507,595 | ||||
The notes are collateralized by the related vehicles and equipment. The convertible note payable outstanding at July 31, 2005 was issued in June 2003 with a face value of $392,000 and maturing on June 10, 2008, bearing interest at 3.25%, convertible at the option of the holder, prior to June 10, 2008, into 390,537 common shares of the Company. The convertible note payable was cancelled on January 4, 2005 pursuant to the sale of the Companys interest in Hite Coalbed Methane, L.L.C. see Note 7. | ||
The annual maturities of all notes for the remaining six months of fiscal year 2006 and the four fiscal years thereafter are as follows: |
Principal | Interest | Total | ||||||||||
2006 |
$ | 137,451 | $ | 9,201 | $ | 146,652 | ||||||
2007 |
121,239 | 7,160 | 128,399 | |||||||||
2008 |
27,982 | 3,855 | 31,837 | |||||||||
2009 |
29,767 | 2,070 | 31,837 | |||||||||
2010 |
17,400 | 440 | 17,840 | |||||||||
$ | 333,839 | $ | 22,726 | $ | 356,565 | |||||||
5. | SHAREHOLDERS EQUITY | |
In September 2005, the Company sold 18,000,000 common shares in a private placement. The proceeds from this private placement of $27,883,954 net of $2,619,953 of share issuance costs, will be used to fund the Companys plan of operations and for working capital and general corporate purposes. | ||
The Company has share purchase warrants outstanding at January 31, 2006 as follows: |
Number | Exercise | Expiry | ||
Outstanding | Price | Date | ||
3,177,016 |
CAD $1.00 |
April 29, 2006 |
||
4,906,000 |
USD $1.50 |
December 13, 2007 | ||
1,037,200 |
USD $1.25 |
January 15, 2010 |
||
9,120,216
|
||||
6. | RELATED PARTY TRANSACTIONS | |
The Company enters into various transactions with related parties in the normal course of business operations. | ||
Randy Oestreich, the Companys Vice President of Field Operations, owns and operates A-Strike Consulting, a consulting company that provides, among other things, laboratory testing related to CBM. Beginning in the fiscal year ended July 31, 2005, the Company owns and maintains a lab testing facility and allows A-Strike Consulting to operate the facility. The Company pays all expenses related to the facility and, in return, receives 80% of the revenue generated from the operations of the facility as reimbursement of the Companys expenses. The Company received approximately $38,451 and $0 in expense reimbursement related to this arrangement during the six months ended January 31, 2006 and 2005, respectively. | ||
Mr. Oestreichs brother owns Dependable Service Company, a company that provides general labor services to the Company. The Company paid Dependable Services Company $160,679 and $54,929 during the six months ended January 31, 2006 and 2005, respectively. | ||
7. | SALE OF INVESTMENT IN HITE COALBED METHANE, L.L.C. | |
On January 4, 2006, the Company sold its 49% interest in Hite Coalbed Methane, L.L.C. (HCM) for $551,000 in cash and cancellation of the Companys convertible note payable in the amount of $392,000, plus accrued interest of $31,182. The note was convertible into 390,537 of the Companys common shares. The Company accounted for its investment in HCM under the cost method of accounting. The total consideration received of $974,182 resulted in a gain on the sale of the investment of $127,416, which is included in other income in the Companys statement of operations for the quarter and six months ended January 31, 2006. | ||
8. | LEGAL PROCEEDINGS | |
On April 3, 2001 the Company entered into an Oil, Gas and Coalbed Methane Gas Lease (Lease) with American Premier Underwriters, Inc. and AFC Coal Properties, Inc. (collectively, the Lessors). | ||
The Lease has an initial term of five years that expires on April 3, 2006; however, the term is extended as to the 320 acre tract that surrounds each well so long as CBM is produced from such tract providing a royalty payment of at least $1.00 per acre per month; provided, however, after the initial five year term, if aggregate royalties do not exceed $42,000 in any month, the Lease shall terminate. | ||
In August 2005, the original Lessors transferred, subject to the Lease, certain of their rights under the Lease, including certain of their rights in and to the CBM to Colt, LLC and Peabody Land Holdings, LLC (collectively, the Transferees). The Company believes that at least one of the Transferees, Colt, LLC, has taken steps that have interfered with the Companys ability to carry out its development plans and generate the royalties necessary to extend the Lease (including the establishment of additional wells prior to the April 3, 2006 deadline). | ||
On March 15, 2006, the Company filed a complaint against the Lessors and Transferees alleging (i) tortious interference with business relations and (ii) breach of contract. The Company is seeking a preliminary and permanent injunction, declaratory judgment and unspecified monetary damages. The complaint was filed in the United States District Court for the Southern District of Ohio. | ||
The Company believes that it should be successful in extending the term of the lease as to existing wells and certain other areas subject to the Lease where the Company believes the Lessors and Transferees have interfered with its ability to establish wells prior to the April 3, 2006 deadline. However, there exists a reasonable possibility that the Company will be unable to extend the Lease as to either or both of the existing wells or additional areas where the Lessors and Transferees have interfered with the Companys establishment of wells. The effect of the loss of all of the Companys acreage under the Lease may result in a write-down of capitalized net oil and gas and other |
properties in an amount up to approximately $22 million. The effect of the loss of only the Companys non-producing acreage (those areas in which wells had not yet been established) may result in a write-down of capitalized net oil and gas and other properties in an amount up to approximately $4 million. | ||
9. | SUBSEQUENT EVENT | |
On February 9, 2006, at a special meeting of the Companys shareholders, the shareholders voted to approve amendments to the Companys governing documents that: |
1. | changed the name of the Company to BPI Energy Holdings, Inc.; | ||
2. | increased the number of shares of common stock that the Company is authorized to issue from 100 million shares to 200 million shares; | ||
3. | increased the quorum necessary to transact business at a meeting of the Companys shareholders to the holders of 33 1/3% of the Companys shares of common stock; and | ||
4. | permit meetings of the Companys shareholders to be held outside of British Columbia, Canada. |
Each of the amendments to the Companys governing documents was previously approved by the unanimous vote of the Companys Board of Directors. |
| negotiating leases that grant us the broadest possible rights to CBM for any given tract of land; | ||
| conducting ongoing title reviews of existing mineral interests; | ||
| where possible, negotiating and securing long-term service company commitments to insure availability of equipment and services; and | ||
| attempting to create a low cost structure in order to reduce our vulnerability to many of these factors. |
| developing the in-house capabilities necessary to enable us to meet our regulatory and reporting obligations to various regulatory agencies, constituencies and our shareholders; | ||
| raise the capital necessary to achieve our plans and goals; and | ||
| transition BPI from a company focused primarily on acquisition of mineral rights to a company focused on producing CBM. |
Three Months Ended January 31 | ||||||||||||||||
Dollar | % | |||||||||||||||
2006 | 2005 | Variance | Change | |||||||||||||
Revenues: |
||||||||||||||||
Gas sales |
$ | 327,811 | $ | 6,341 | $ | 321,470 | 5,070 | % | ||||||||
Expenses: |
||||||||||||||||
Lease operating expense |
300,806 | | 300,806 | 100 | % | |||||||||||
General and administrative
expense |
1,165,483 | 2,752,852 | (1,587,369 | ) | (58 | )% | ||||||||||
Depreciation, depletion
and amortization |
117,890 | 34,086 | 83,804 | 246 | % | |||||||||||
1,584,179 | 2,786,938 | (1,202,759 | ) | (43 | %) | |||||||||||
Other income (expenses): |
||||||||||||||||
Interest income |
270,186 | 4,353 | 265,833 | 6,107 | % | |||||||||||
Interest expense |
(6,234 | ) | (5,407 | ) | (827 | ) | (15 | )% | ||||||||
Other income |
138,191 | 3,246 | 134,945 | 4,157 | % | |||||||||||
402,143 | 2,192 | 399,951 | 18,246 | % | ||||||||||||
Loss before income taxes |
(854,225 | ) | (2,778,405 | ) | 1,924,180 | 69 | % | |||||||||
Deferred income tax benefit |
| 292,562 | (292,562 | ) | (100 | )% | ||||||||||
Net loss |
$ | (854,225 | ) | $ | (2,485,843 | ) | $ | 1,631,618 | 66 | % | ||||||
Three Months ended January 31 | ||||||||||||||||
Dollar | % | |||||||||||||||
2006 | 2005 | Variance | Change | |||||||||||||
Salaries and
benefits |
$ | 503,368 | $ | 275,956 | $ | 227,412 | 82 | % | ||||||||
Stock-based
compensation |
| 2,200,777 | (2,200,777 | ) | (100 | )% | ||||||||||
Professional fees |
400,991 | 108,520 | 292,471 | 270 | % | |||||||||||
Other |
261,124 | 167,599 | 93,525 | 56 | % | |||||||||||
Total general and
administrative expense |
$ | 1,165,483 | $ | 2,752,852 | $ | (1,587,369 | ) | (58 | )% | |||||||
Six Months Ended January 31 | ||||||||||||||||
Dollar | % | |||||||||||||||
2006 | 2005 | Variance | Change | |||||||||||||
Revenues: |
||||||||||||||||
Gas sales |
$ | 537,505 | $ | 6,341 | $ | 531,164 | 8,377 | % | ||||||||
Expenses: |
||||||||||||||||
Lease operating expense |
461,610 | | 461,610 | 100 | % | |||||||||||
General and administrative
expense |
2,437,239 | 3,165,087 | (727,848 | ) | (23 | )% | ||||||||||
Depreciation, depletion
and amortization |
212,692 | 57,562 | 155,130 | 270 | % | |||||||||||
3,111,541 | 3,222,649 | (111,108 | ) | (3 | )% | |||||||||||
Other income (expenses): |
||||||||||||||||
Interest income |
402,804 | 4,847 | 397,957 | 8,210 | % | |||||||||||
Interest expense |
(13,778 | ) | (10,582 | ) | (3,196 | ) | 30 | % | ||||||||
Other income |
137,523 | 3,246 | 134,277 | 4,137 | % | |||||||||||
526,549 | (2,489 | ) | 529,038 | n/a | ||||||||||||
Loss before income taxes |
(2,047,487 | ) | (3,218,797 | ) | 1,171,310 | 36 | % | |||||||||
Deferred income tax benefit |
| 344,717 | (344,717 | ) | (100 | )% | ||||||||||
Net loss |
$ | (2,047,487 | ) | $ | (2,874,080 | ) | $ | 826,593 | 29 | % | ||||||
Six Months ended January 31 | ||||||||||||||||
Dollar | % | |||||||||||||||
2006 | 2005 | Variance | Change | |||||||||||||
Salaries and benefits |
$ | 727,240 | $ | 410,249 | $ | 316,991 | 77 | % | ||||||||
Stock-based compensation |
397,586 | 2,200,777 | (1,803,191 | ) | (82 | %) | ||||||||||
Professional fees |
858,002 | 240,125 | 617,877 | 257 | % | |||||||||||
Other |
454,411 | 313,936 | 140,475 | 45 | % | |||||||||||
Total general and
administrative
expense |
$ | 2,437,239 | $ | 3,165,087 | $ | (727,848 | ) | (23 | %) | |||||||
| the price of, and demand for, natural gas; | ||
| availability of drilling equipment; | ||
| lease terms; | ||
| availability of sufficient capital resources; and | ||
| the accuracy of production estimates for current and future wells. |
(a) | Election of Directors. The shareholders voted in favor of electing the following persons as Directors: |
Name of Director | Number of Shares Voted For | Number of Shares Withheld | ||||||||
James Azlein |
23,400,372 | 11,726 | ||||||||
George Zilich |
23,400,192 | 11,740 | ||||||||
Costa Vrisakis |
23,396,396 | 19,736 | ||||||||
William J. Centa |
23,395,002 | 16,930 | ||||||||
Dennis Carlton |
23,398,006 | 13,926 |
(b) | Approval of the BPI Industries Inc. 2005 Omnibus Stock Plan. The shareholders approved the BPI Industries Inc. 2005 Omnibus Stock Plan. |
Votes For |
20,513,798 | |||
Votes Against |
2,525,053 | |||
Abstentions |
373,264 | |||
Broker Non-Votes |
557,600 |
(c) | Appointment of Independent Registered Public Accounting Firm. The shareholders ratified the appointment of Meaden & Moore, Ltd. as the Companys independent registered public accounting firm for 2006. |
Votes For |
23,380,942 | |||
Votes Against |
11,841 | |||
Abstentions |
19,323 | |||
Broker Non-Votes |
557,600 |
31.1 | Section 302 Certification By Chief Executive Officer | ||
31.2 | Section 302 Certification By Chief Financial Officer (Principal Financial Officer) | ||
32.1 | Section 906 Certification of Principal Executive Officer and Principal Financial Officer |
BPI INDUSTRIES INC. |
||||
DATE: March 15, 2006 | /s/ James G. Azlein | |||
James G. Azlein, | ||||
President and Chief Executive Officer | ||||
/s/ George J. Zilich | ||||
George J. Zilich, | ||||
Chief Financial Officer and General Counsel | ||||