UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
x		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		For the quarterly period ended October 27, 2007
		OR
o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		For the transition period from ___to ___
		Commission File Number 0-5423

DYCOM INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

Florida		59-1277135
(State of incorporation)		(I.R.S. Employer Identification No.)

11770 US Highway 1, Suite 101, Palm Beach Gardens, Florida		33408
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code (561) 627-7171
Securities registered pursuant to Section 12(b) of the Act:

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x   No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer x     Accelerated Filer o     Non-Accelerated Filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o   No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock Common stock, par value of $0.33⅓		Outstanding shares November 16, 2007 40,969,834

 

 

Dycom Industries, Inc.

Table of Contents

		PART I — FINANCIAL INFORMATION
Item 1.		Financial Statements		3
Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations		30
Item 3.		Quantitative and Qualitative Disclosures About Market Risk		42
Item 4.		Controls and Procedures		43
		PART II — OTHER INFORMATION
Item 1.		Legal Proceedings		43
Item 1A.		Risk Factors		44
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds		44
Item 6.		Exhibits		45
Signatures				46
EX-31.1 Section 302 Certification of CEO
EX-31.2 Section 302 Certification of CFO
EX-32.1 Section 906 Certification of CEO
EX-32.2 Section 906 Certification of CFO

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

		October 27,				July 28,
		2007				2007
		(dollars in thousands)
ASSETS
CURRENT ASSETS:
Cash and equivalents		$	19,232			$	18,862
Accounts receivable, net			157,078				146,864
Costs and estimated earnings in excess of billings			97,554				95,392
Deferred tax assets, net			16,634				15,478
Inventories			9,349				8,268
Other current assets			12,012				7,266
Current assets of discontinued operations			288				307
Total current assets			312,147				292,437
Property and equipment, net			172,793				164,544
Goodwill			250,518				250,830
Intangible assets, net			68,292				70,122
Other			11,603				11,831
Total non-current assets			503,206				497,327
TOTAL		$	815,353			$	789,764
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable		$	33,222			$	30,375
Current portion of debt			3,094				3,301
Billings in excess of costs and estimated earnings			1,375				712
Accrued self-insured claims			27,690				26,902
Income taxes payable			8,926				1,947
Other accrued liabilities			51,153				63,076
Current liabilities of discontinued operations			1,239				939
Total current liabilities			126,699				127,252
LONG-TERM DEBT			167,786				163,509
ACCRUED SELF-INSURED CLAIMS			36,355				33,085
DEFERRED TAX LIABILITIES, net non-current			16,494				19,316
OTHER LIABILITIES			9,077				1,322
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS			651				649
Total liabilities			357,062				345,133
COMMITMENTS AND CONTINGENCIES, Notes 11, 12, 16 and 17
STOCKHOLDERS’ EQUITY:
Preferred stock, par value $1 00 per share:
1,000,000 shares authorized: no shares issued and outstanding			—				—
Common stock, par value $0 33 1/3 per share:
150,000,000 shares authorized: 40,968,692 and 41,005,106 issued and outstanding, respectively			13,656				13,668
Additional paid-in capital			192,424				191,837
Accumulated other comprehensive income			337				75
Retained earnings			251,874				239,051
Total stockholders’ equity			458,291				444,631
TOTAL		$	815,353			$	789,764

See notes to the condensed consolidated financial statements.

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands, except per share amounts)
REVENUES:
Contract revenues		$	329,672			$	270,553
EXPENSES:
Costs of earned revenues, excluding depreciation			261,312				217,765
General and administrative (including stock-based compensation expense of $2.1 million and $1.7 million, respectively)			25,608				21,679
Depreciation and amortization			16,047				12,495
Total			302,967				251,939
Interest income			210				393
Interest expense			(3,556	)			(3,757	)
Other income, net			1,572				495
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES			24,931				15,745
PROVISION (BENEFIT) FOR INCOME TAXES:
Current			12,193				7,139
Deferred			(2,519	)			(920	)
Total			9,674				6,219
INCOME FROM CONTINUING OPERATIONS			15,257				9,526
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX			(330	)			34
NET INCOME		$	14,927			$	9,560
EARNINGS PER COMMON SHARE — BASIC:
Income from continuing operations		$	0.37			$	0.24
Income (loss) from discontinued operations			(0.01	)			—
Net income		$	0.37			$	0.24
EARNINGS PER COMMON SHARE — DILUTED:
Income from continuing operations		$	0.37			$	0.24
Income (loss) from discontinued operations			(0.01	)			—
Net income		$	0.36			$	0.24
SHARES USED IN COMPUTING EARNINGS (LOSS) PER COMMON SHARE:
Basic			40,718,872				40,211,358
Diluted			41,174,497				40,509,514

Earnings per share amounts may not add due to rounding.

See notes to the condensed consolidated financial statements.

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands)
OPERATING ACTIVITIES:
Net income		$	14,927			$	9,560
Adjustments to reconcile net cash inflow from operating activities:
Depreciation and amortization			16,047				12,859
Bad debts (recovery) expense, net			66				(121	)
Gain on sale of fixed assets and other			(1,178	)			(370	)
Deferred income tax expense (benefit)			(2,507	)			(991	)
Stock-based compensation expense			2,140				1,739
Amortization of debt issuance costs			194				187
Excess tax benefit from share-based awards			(79	)			—
Change in operating assets and liabilities, net of acquisitions:
(Increase) decrease in operating assets:
Accounts receivable, net			(10,288	)			(539	)
Costs and estimated earnings in excess of billings, net			(1,499	)			(5,073	)
Other current assets			(5,821	)			(2,789	)
Other assets			403				413
Increase (decrease) in operating liabilities:
Accounts payable			1,560				1,520
Accrued self-insured claims and other liabilities			(8,018	)			(8,806	)
Income taxes payable			11,740				5,384
Net cash provided by operating activities			17,687				12,973
INVESTING ACTIVITIES:
Restricted cash			(369	)			(771	)
Capital expenditures			(21,168	)			(12,419	)
Proceeds from sale of assets			1,842				776
Cash paid for acquisitions			—				(55,223	)
Net cash used in investing activities			(19,695	)			(67,637	)
FINANCING ACTIVITIES:
Proceeds from long-term debt			15,000				50,000
Principal payments on long-term debt			(10,930	)			(21,678	)
Repurchases of common stock			(2,754	)			—
Changes in checks drawn in excess of bank balances			—				6,276
Excess tax benefit from share-based awards			79				—
Restricted stock tax withholdings			(130	)			—
Exercise of stock options and other			1,113				287
Net cash provided by financing activities			2,378				34,885
Net increase (decrease) in cash and equivalents			370				(19,779	)
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD			18,862				27,268
CASH AND EQUIVALENTS AT END OF PERIOD		$	19,232			$	7,489
SUPPLEMENTAL DISCLOSURE OF OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES:
Cash paid during the period for:
Interest		$	6,234			$	6,634
Income taxes		$	132			$	1,879
Purchases of capital assets included in accounts payable or other accrued liabilities at period end		$	6,737			$	2,268

See notes to the condensed consolidated financial statements.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

     Dycom Industries, Inc. (“Dycom” or the “Company”) is a leading provider of specialty contracting services throughout the United States. These services include engineering, construction, maintenance and installation services to telecommunications providers, underground locating services to various utilities including telecommunications providers, and other construction and maintenance services to electric utilities and others. Additionally, Dycom provides services on a limited basis in Canada.

     The condensed consolidated financial statements include the results of Dycom and its subsidiaries, all of which are wholly owned. All intercompany accounts and transactions have been eliminated. The accompanying condensed consolidated balance sheets of the Company and the related condensed consolidated statements of operations and cash flows for the three month periods reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of such statements. The results of operations for the three months ended October 27, 2007 are not necessarily indicative of the results that may be expected for the entire year. For a fuller understanding of the Company and its financial statements, the Company recommends reading these condensed consolidated financial statements in conjunction with the Company’s audited financial statements for the year ended July 28, 2007 included in the Company’s 2007 Annual Report on Form 10- K, filed with the Securities and Exchange Commission (“SEC”) on September 7, 2007.

     The condensed consolidated balance sheets, condensed consolidated statements of operations, and the related disclosures have been revised for all periods presented to report discontinued operations of one of the Company’s wholly-owned subsidiaries. See Note 2, Discontinued Operations, for a further discussion of the discontinued operations

     In September 2006, the Company acquired the outstanding common stock of Cable Express Holding Company (“Cable Express”). In January 2007, the Company acquired certain assets of a cable television operator. In March 2007, the Company acquired certain assets and assumed certain liabilities of Cavo Communications, Inc. (“Cavo”). The operating results of the businesses acquired by the Company are included in the accompanying condensed consolidated financial statements from their respective acquisition dates.

     Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. For the Company, key estimates include those for the recognition of revenue for costs and estimated earnings in excess of billings, allowance for doubtful accounts, accrued self-insured claims, the fair value of goodwill and intangible assets, asset lives used in computing depreciation and amortization, including amortization of intangible assets, and accounting for performance-based stock awards, income taxes, contingencies and litigation. While the Company believes that such estimates are fair when considered in conjunction with the condensed consolidated financial position and results of operations taken as a whole, actual results could differ from those estimates and such differences may be material to the financial statements.

     Restricted Cash — As of October 27, 2007 and July 28, 2007, the Company had approximately $4.9 million and $4.5 million, respectively, in restricted cash which is held as collateral in support of the Company’s insurance obligations. Restricted cash is included in other current assets and other assets in the condensed consolidated balance sheets and changes in restricted cash are reported in cash flows from investing activities in the condensed consolidated statements of cash flows.

     Income Taxes — The Company accounts for income taxes under the asset and liability method. This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. In June 2006, FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 prescribes a two-step process for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. The first step involves evaluation of a tax position to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step involves measuring the benefit to recognize in the financial statements for those tax positions that meet the more likely than not recognition threshold. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. In May 2007, the FASB issued FASB Staff Position (“FSP”) No. 48-1, “Definition of Settlement in FASB Interpretation No. 48.” This FSP amends FIN 48 to provide guidance that a Company may recognize a previously unrecognized tax benefit if the tax position is effectively (as opposed to “ultimately”) settled through examination, negotiation, or litigation. The Company adopted the provisions of FIN 48 on July 29, 2007, the first day of fiscal 2008. See Note 12 for further discussion regarding the adoption of the Interpretation.

     Comprehensive Income — During the three months ended October 27, 2007 and October 28, 2006, the Company did not have any material changes in its equity resulting from non-owner sources and, accordingly, comprehensive income approximated the net income amounts presented for the respective periods in the accompanying condensed consolidated statements of operations.

     Multiemployer Defined Benefit Pension Plan — A subsidiary acquired in fiscal 2007 participates in a multiemployer defined benefit pension plan that covers certain of its employees. The subsidiary makes periodic contributions to the plan to meet the benefit obligations. During the three months ended October 27, 2007 and October 28, 2006, the subsidiary contributed approximately $1.0 million and $0.3 million to the plan, respectively.

     Recently Issued Accounting Pronouncements — In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” which defines fair value, establishes a measurement framework and expands disclosure requirements. SFAS No. 157 applies to assets and liabilities that are required to be recorded at fair value pursuant to other accounting standards. SFAS No. 157 is effective for the Company at the beginning of fiscal 2009 and is not expected to have a material effect on the Company’s results of operations, financial position, or cash flows.

     In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans — an Amendment of FASB Statements No. 87, 88, 106 and 132(R).” This standard requires the recognition of the funded status of defined benefit pension and other postretirement benefit plans as an asset or liability in the year in which they occur. Furthermore, it requires changes in the funded status of these plans to be recognized through “accumulated other comprehensive income,” as a separate component of stockholders’ equity, and provides for additional annual disclosure. SFAS No. 158 is effective for fiscal years ending after December 15, 2008 and is not expected to have a material effect on the Company’s results of operations, financial position, or cash flows.

     In February 2007, the FASB issued Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS No. 159”). This statement, which is expected to expand fair value measurement, permits entities to choose to measure many financial instruments and certain other items at fair value. SFAS No. 159 will be effective for the Company at the beginning of fiscal 2009. The Company is currently evaluating the impact of SFAS No. 159.

2. Discontinued Operations

     During fiscal 2007, a wholly-owned subsidiary of the Company, Apex Digital, LLC (“Apex”) notified its primary customer of its intention to cease performing installation services in accordance with its contractual rights. Effective December 2006, this customer, a satellite broadcast provider, transitioned its installation service requirements to others and Apex ceased providing these services. As a result, the Company has discontinued the operations of Apex and presented its results separately in the accompanying condensed consolidated financial statements for all periods presented. The summary comparative financial results of the discontinued operations were as follows:

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands)
Contract revenues of discontinued operations		$	—			$	7,624
Income (loss) of discontinued operations before income taxes		$	(539	)		$	56
Income (loss) of discontinued operations, net of tax		$	(330	)		$	34

     The following table represents the assets and the liabilities of the discontinued operations:

		October 27, 2007				July 28, 2007
		(dollars in thousands)
Accounts receivable, net		$	56			$	56
Deferred tax assets, net			232				244
Other current assets			—				7
Current assets of discontinued operations		$	288			$	307
Accounts payable		$	134			$	114
Accrued liabilities			1,105				825
Total current liabilities of discontinued operations		$	1,239			$	939
Other accrued liabilities and deferred taxes		$	651			$	649
Non-current liabilities of discontinued operations		$	651			$	649

3. Computation of Earnings Per Share

     The following is a reconciliation of the numerator and denominator of the basic and diluted earnings per share computation as required by SFAS No. 128, “Earnings Per Share.” Basic earnings per share is computed based on the weighted average number of shares outstanding during the period, excluding unvested restricted shares and restricted share units. Diluted earnings per share includes the weighted average common shares outstanding for the period plus dilutive potential common shares, including unvested restricted shares and restricted share units. Performance vesting restricted shares and restricted share units are only included in diluted earnings per share calculations for the period if all the necessary performance conditions are satisfied. Common stock equivalents related to stock options are excluded from diluted earnings per share calculations if their effect would be anti-dilutive.

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands, except per share amounts)
Numerator:
Income from continuing operations		$	15,257			$	9,526
Income (loss) from discontinued operations, net of tax			(330	)			34
Net income		$	14,927			$	9,560
Denominator:
Basic
Weighted-average number of common shares — Basic			40,718,872				40,211,358
Diluted
Weighted-average number of common shares — Basic			40,718,872				40,211,358
Potential common stock arising from stock options, restricted shares and restricted share units			455,625				298,156
Weighted-average number of common shares — Diluted			41,174,497				40,509,514
Antidilutive weighted shares excluded from the calculation of earnings per share			1,152,514				2,361,654
EARNINGS PER COMMON SHARE — BASIC:
Income from continuing operations		$	0.37			$	0.24
Income (loss) from discontinued operations			(0.01	)			—
Net income		$	0.37			$	0.24
EARNINGS PER COMMON SHARE — DILUTED:
Income from continuing operations		$	0.37			$	0.24
Income (loss) from discontinued operations			(0.01	)			—
Net income		$	0.36			$	0.24

Earnings per share amounts may not add due to rounding.

4. Acquisitions

     In September 2006, the Company acquired the outstanding common stock of Cable Express for a purchase price of approximately $55.2 million and assumed $9.2 million in capital lease obligations. The purchase price included transaction fees of approximately $0.5 million and $6.2 million placed in escrow. The escrowed amount is available to satisfy potential indemnification obligations of the sellers pursuant to the acquisition agreement. Of the $6.2 million escrowed, $3.5 million was released to the sellers during the current fiscal quarter, $1.1 million is subject to a claim for indemnification and the remaining $1.6 million will be released to the sellers in September 2008, so long as the amount is not subject to any claims. Cable Express provides specialty contracting services for leading cable multiple system operators. These services include the installation and maintenance of customer premise equipment, including set top boxes and cable modems. The Company borrowed $50.0 million under its revolving credit agreement to fund this acquisition.

     The purchase price of Cable Express has been allocated to the tangible and intangible assets acquired and the liabilities assumed, including capital leases, on the basis of their respective fair values on each acquisition date. Purchase price in excess of fair value of the net tangible and identifiable intangible assets acquired has been allocated to goodwill. With the assistance of an independent valuation specialist, management determined the fair values of the identifiable intangible assets based primarily on historical data, estimated discounted future cash flows, and expected royalty rates for trademarks and tradenames.

     The allocation of purchase price for Cable Express is as follows (dollars in thousands):

Assets:
Accounts receivable, net		$	8,050
Costs and estimated earnings in excess of billings			1,377
Other current assets			3,630
Property and equipment			12,440
Goodwill			34,636
Intangible assets — customer relationships			22,800
Intangible assets — tradenames			1,100
Other assets			139
Total assets			84,172
Liabilities:
Accounts payable			893
Accrued liabilities			9,262
Notes payable			82
Capital leases payable			9,197
Deferred tax liability, net non-current			9,529
Total liabilities			28,963
Net assets acquired		$	55,209

     The operating results of Cable Express are included in the accompanying condensed consolidated financial statements since the acquisition date. The following unaudited pro forma information presents the Company’s condensed consolidated results of operations as if the Cable Express acquisition had occurred on July 30, 2006, the first day of the Company’s 2007 fiscal year. The unaudited pro forma information is not necessarily indicative of the results of operations of the combined companies had the acquisition occurred at the beginning of the periods presented nor is it indicative of future results. Approximately $4.8 million of non-recurring charges incurred by Cable Express are included in the pro forma amounts for the three months ended October 28, 2006. The non-recurring charges were incurred prior to the acquisition and primarily related to stock-based compensation expense and acquisition related bonuses. The unaudited pro forma results are as follows:

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands, except per share amounts)
Total revenues		$	329,672			$	281,452
Income from continuing operations before income taxes		$	24,931			$	11,071
Income from continuing operations		$	15,257			$	6,698
Net income		$	14,927			$	6,732
Earnings per share from continuing operations:
Basic		$	0.37			$	0.17
Diluted		$	0.37			$	0.17
Earnings per share:
Basic		$	0.37			$	0.17
Diluted		$	0.36			$	0.17

     In January 2007, the Company acquired certain assets of a cable television operator for approximately $1.1 million. In March 2007, the Company acquired the outstanding common stock of Cavo for a purchase price of $5.5 million and assumed $0.9 million in capital lease obligations. Cavo provides specialty contracting services for leading cable multiple system operators. These services include the installation and maintenance of customer premise equipment, including set top boxes and cable modems. The purchase price allocation for Cavo is preliminary as the Company continues to assess the valuation of the acquired assets and liabilities. These acquisitions were not material to the Company’s revenue, results of operations or financial position.

5. Accounts Receivable

     Accounts receivable consist of the following:

		October 27, 2007				July 28, 2007
		(dollars in thousands)
Contract billings		$	155,535			$	144,835
Retainage			1,664				2,249
Other receivables			858				766
Total			158,057				147,850
Less allowance for doubtful accounts			979				986
Accounts receivable, net		$	157,078			$	146,864

     The allowance for doubtful accounts changed as follows:

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands)
Allowance for doubtful accounts at beginning of period		$	986			$	1,964
Bad debt expense (recovery), net			66				(121	)
Amounts (charged against) credit to the allowance			(73	)			31
Allowance for doubtful accounts at end of period		$	979			$	1,874

     As of October 27, 2007, the Company expected to collect all retainage balances within the next twelve months. Additionally, the Company believes that none of its significant customers were experiencing significant financial difficulty as of October 27, 2007.

6. Costs and Estimated Earnings on Contracts in Excess of Billings

     Costs and estimated earnings in excess of billings, net, consists of the following:

		October 27, 2007				July 28, 2007
		(dollars in thousands)
Costs incurred on contracts in progress		$	77,974			$	76,316
Estimated to date earnings			19,580				19,076
Total costs and estimated earnings			97,554				95,392
Less billings to date			1,375				712
		$	96,179			$	94,680
Included in the accompanying condensed consolidated balance sheets under the captions:
Costs and estimated earnings in excess of billings		$	97,554			$	95,392
Billings in excess of costs and estimated earnings			(1,375	)			(712	)
		$	96,179			$	94,680

     The above amounts include both revenue for services from contracts based on units of delivery and cost-to-cost measures of the percentage of completion method.

7. Property and Equipment

     Property and equipment, including amounts for assets subject to capital leases, consists of the following:

		October 27, 2007				July 28, 2007
		(dollars in thousands)
Land		$	2,953			$	2,953
Buildings			9,383				9,232
Leasehold improvements			2,362				2,104
Vehicles			205,225				198,256
Furniture and fixtures			35,773				34,580
Equipment and machinery			130,707				122,951
Total			386,403				370,076
Less accumulated depreciation			213,610				205,532
Property and equipment, net		$	172,793			$	164,544

     Depreciation expense and repairs and maintenance, including amounts for assets subject to capital leases, were as follows (dollars in thousands):

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands)
Depreciation expense		$	14,217			$	11,039
Repairs and maintenance expense		$	5,556			$	5,207

8. Goodwill and Intangible Assets

     As of October 27, 2007, the Company had $250.5 million of goodwill, $4.7 million of indefinite-lived intangible assets and $63.6 million of finite-lived intangible assets, net of accumulated amortization. As of July 28, 2007, the Company had $250.8 million of goodwill, $4.7 million of indefinite-lived intangible assets and $65.4 million of finite-lived intangible assets, net of accumulated amortization. Goodwill of approximately $0.8 million related to the Cable Express acquisition is expected to be deductible for tax purposes. The $0.3 million decrease in goodwill during the three months ended October 27, 2007 is a result of the adoption of FIN 48. See Note 12 for further discussion regarding the adoption of FIN 48.

     The Company conducted its annual goodwill impairment test during the fourth quarter of fiscal 2007 and the results indicated that the estimated fair value of each of the Company’s reporting units exceeded their carrying value. However, two of the reporting units, one having a goodwill balance of approximately $8.3 million and the other having a goodwill balance of approximately $5.7 million, have recently experienced lower demand from the customers they serve compared to historical levels. As of October 27, 2007, the Company believes the goodwill is recoverable for all of the reporting units; however, there can be no assurances that the goodwill will not be impaired in future periods.

     The Company’s intangible assets, excluding goodwill, consist of the following:

		In Years		October 27, 2007				July 28,2007
				(dollars in thousands)
Carrying amount:
Covenants not to compete		5-7		$	800			$	800
UtiliQuest tradename		Indefinite			4,700				4,700
Tradenames		4-15			2,925				2,925
Customer relationships		5-15			77,539				77,539
					85,964				85,964
Accumulated amortization:
Covenants not to compete					626				587
Tradenames					800				527
Customer relationships					16,246				14,728
					17,672				15,842
Net				$	68,292			$	70,122

     For finite-lived intangible assets, amortization expense for the three months ended October 27, 2007 and October 28, 2006 was $1.8 million and $1.5 million, respectively. Amortization for the Company’s customer relationships is recognized on an accelerated basis related to the expected economic benefit of the intangible asset. Amortization for the Company’s other finite-lived intangibles is recognized on a straight-line basis over the estimated useful life of the intangible assets.

9. Accrued Self-Insured Claims

     The Company retains the risk of loss, up to certain limits, for claims related to automobile liability, general liability, workers’ compensation, employee group health, and locate damages. The following table summarizes the Company’s primary insurance coverage and annual retention amounts which are applicable in all of the states in which the Company operates, except with respect to workers’ compensation insurance in three states in which the Company chooses to participate in a state fund (dollars in thousands).

Loss Retention — Per Occurrence (c):
Workers’ compensation liability claims		$	1,000
Automobile liability claims		$	1,000	(a)
General liability claims, except UtiliQuest, LLC.		$	250	(a)
General liability claims for UtiliQuest, LLC.		$	2,000	(a)
Employee health plan claims (per participant per annum)		$	250
Stop Loss and Umbrella Coverage (b):
Aggregate stop loss coverage for workers’ compensation, automobile and general liability claims		$	38,800
Umbrella liability coverage for automobile, general liability, and employer’s liability claims		$	95,000

     Accrued self-insured claims consist of the following:

		October 27, 2007				July 28, 2007
Amounts expected to be paid within one year:
Accrued auto, general liability and workers’ compensation		$	14,783			$	13,748
Accrued employee group health			3,535				3,678
Accrued damage claims			9,372				9,476
			27,690				26,902
Amounts expected to be paid beyond one year:
Accrued auto, general liability and workers’ compensation			28,496				25,217
Accrued damage claims			7,859				7,868
			36,355				33,085
Total accrued self-insured claims		$	64,045			$	59,987

10. Other Accrued Liabilities

     Other accrued liabilities consist of the following:

		October 27, 2007				July 28, 2007
		(dollars in thousands)
Accrued payroll and related taxes		$	26,366			$	27,870
Accrued employee benefit and bonus costs			3,528				9,293
Accrued construction costs			8,676				10,272
Interest payable			538				3,587
Other			12,045				12,054
Total other accrued liabilities		$	51,153			$	63,076

11. Debt

     The Company’s debt consists of the following:

		October 27, 2007				July 28, 2007
		(dollars in thousands)
Senior subordinated notes		$	150,000			$	150,000
Borrowings under the bank credit agreement			15,000				10,000
Capital leases			5,880				6,792
Notes payable			—				18
			170,880				166,810
Less: current portion			3,094				3,301
Long-term debt		$	167,786			$	163,509

     In October 2005, Dycom Investments, Inc., a wholly-owned subsidiary of the Company, issued $150.0 million principal amount of 8.125% senior subordinated notes (“Notes”) due October 2015. Interest is due semi-annually on April 15th and October 15th of each year. The indenture governing the Notes contains covenants that restrict the Company’s ability to make certain payments, including the payment of dividends; redeem or repurchase capital stock of the Company; incur additional indebtedness and issue preferred stock: make investments: create liens: enter into sale and leaseback transactions; merge or consolidate with another entity: sell assets: and enter into transactions with affiliates. As of October 27, 2007, the Company was in compliance with all covenants and conditions under the indenture governing the Notes.

     In connection with issuance of the Notes, the Company entered into an amendment (the “Amendment”) to its Credit Agreement, which expires in December 2009. After giving effect to the Amendment, the Credit Agreement requires the Company to (i) maintain a condensed consolidated leverage ratio of not greater than 3.00 to 1.0 as measured at the end of each fiscal quarter, (ii) maintain an interest coverage ratio of not less than 2.75 to 1.00, as measured at the end of each fiscal quarter and (iii) maintain condensed consolidated tangible net worth, which shall be calculated at the end of each fiscal quarter, of not less than $50.0 million plus 50% of condensed consolidated net income (if positive) from September 8, 2005 to the date of computation plus 75% of the equity issuances made from September 8, 2005 to the date of computation. As of October 27, 2007, the Company had $15.0 million of outstanding borrowings due December 2009 and $45.1 million of outstanding letters of credit issued under the Credit Agreement. As of October 27, 2007 these borrowings bear interest at 7.75% per annum. The outstanding letters of credit are primarily issued to insurance companies as part of the Company’s self-insurance program. At October 27, 2007, the Company had borrowing availability of $239.9 million under the Credit Agreement and was in compliance with all financial covenants and conditions.

     The Company has $5.9 million in capital lease obligations as of October 27, 2007. The capital lease obligations were assumed in connection with the fiscal 2007 acquisitions of Cable Express and Cavo. The capital leases include obligations for certain vehicles and computer equipment and expire at various dates through fiscal year 2011.

12. Income Taxes

     The Company adopted FIN 48 on July 29, 2007, the first day of fiscal 2008. Upon adoption, retained earnings decreased by approximately $2.1 million. The adoption also resulted in the reclassification of accruals for uncertain tax positions from income taxes payable to other accrued liabilities and other liabilities in the accompanying Condensed Consolidated Balance Sheet. After recognizing these impacts upon adoption, the total amount of unrecognized tax benefits was approximately $6.6 million. If it is subsequently determined this amount is not required, approximately $6.0 million would reduce the Company’s effective tax rate and $0.6 million would reduce goodwill during the periods recognized.

     The Company files income tax returns in the U.S. federal jurisdiction, multiple state jurisdictions, and in Canada. We are no longer subject to U.S. federal, state and local income tax examinations for years up through 2002. Our U.S. federal filings for the fiscal years 2003 and 2004 are under examination by the Internal Revenue Service and that process is anticipated to be completed before the end of fiscal 2008. Management believes its provision for income taxes is adequate; however, any material assessment could adversely affect the Company’s results of operations, cash flows and liquidity. Measurement of certain aspects of the Company’s tax positions are based on interpretations of tax regulations, federal and state case law and the applicable statutes. Based on these interpretations, management believes it is reasonably possible that unrecognized tax benefits of up to $2.4 million and accrued interest of up to $0.8 million will decrease in the next twelve months primarily as a result of audit settlements and the expiration of statutes of limitations in certain jurisdictions.

     The Company recognizes interest related to unrecognized tax benefits in interest expense and penalties in general and administrative expenses. As of the date of adoption of FIN 48, the Company accrued approximately $1.2 million in interest related to its uncertain tax positions. During fiscal 2008, we recognized approximately $0.2 million in interest expense in the accompanying Condensed Consolidated Statement of Operations.

13.		Other Income, net
		The components of other income, net, are as follows:

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands)
Gain on sale of fixed assets		$	1,377			$	370
Miscellaneous income			195				125
Total other income, net		$	1,572			$	495

14. Capital Stock

     On August 28, 2007, the Company’s Board of Directors authorized the repurchase of up to $15 million of its common stock over an eighteen months period in open market or private transactions. The Company repurchased 94,000 shares during the quarter ended October 27, 2007 at an average price per share of $29.27.

15. Stock-Based Awards

     The Company’s stock-based award plans comprise the following (collectively, “the Plans”):

	•		the 1991 Incentive Stock Option Plan (“1991 Plan”)
	•		the Arguss Communications, Inc. 1991 Stock Option Plan (“1991 Arguss Plan”)
	•		the 1998 Incentive Stock Option Plan (“1998 Plan”)
	•		the 2001 Directors Stock Option Plan (“2001 Directors Plan”)
	•		the 2002 Directors Restricted Stock Plan (“2002 Directors Plan”)
	•		the 2003 Long-term Incentive Plan (“2003 Plan”)

     The outstanding options under the 1991 Plan, the 1991 Arguss Plan, the 1998 Plan, and the 2003 Plan are fully vested. Options granted under the 2001 Directors Plan, vest and become exercisable ratably over a four-year period, beginning on the date of the grant. Under the 2003 Plan, time vesting restricted shares and units vest ratably over a period of four years. Under the 2003 Plan, performance vesting restricted shares and units vest over a three year period from grant date, if certain Company performance targets are met. The actual number of units that vest depends on the achievement of certain annual and three year Company performance goals. The Company’s policy is to issue new shares to satisfy equity awards under the Plans. Under the terms of the current plans, stock options are granted at the closing price on the date of the grant and are exercisable over a period of up to ten years.

     The Company has authorized 100,000 shares of the Company’s common stock for issuance to non-employee directors pursuant to the Company’s 2002 Directors Plan. Non-employee directors are required to receive a pre-determined percentage of their annual retainer fees in restricted shares of the Company’s common stock based on the number of Dycom shares they own. Additionally, during December 2006, there were 16,863 restricted units awarded to the non-employee directors under the plan. These restricted units vest ratably over a three year period. Each restricted unit will be settled in one share of the Company’s common stock upon vesting. The vesting may be accelerated in the event the non-employee director is not nominated or re-elected at a subsequent annual shareholder meeting or upon termination of service, so long as the Board of Directors consents to the termination of service. On November 20, 2007 the Company’s shareholders approved the 2007 Directors Plan. The 2007 Directors Plan is intended to replace the Company’s 2001 Directors Plan and the 2002 Directors Plan. As under the 2001 Directors Plan and the 2002 Directors Plan, the 2007 Directors Plan would provide for equity grants to new non-employee directors upon their initial election or appointment to the Board of Directors and for annual equity grants for continuing non-employee directors. As of November 20, 2007, no further awards will be granted to non-employee directors pursuant to the 2001 Directors Plan and the 2002 Directors Plan. As of November 20, 2007 there were 300,000 shares available for issuance under the 2007 Directors Plan.

     The following table lists the number of shares available and outstanding under each plan as of October 27, 2007, including restricted performance shares and units that will be issued under outstanding awards if certain performance goals are met:

								Unvested Restricted
				Outstanding Stock				Shares and Units				Shares Available
		Plan Expiration		Options				Outstanding				for Grant
1991 Plan		Expired			45,000				—				—
1991 Arguss Plan (a)		N/A			63,555				—				—
2001 Directors Plan		2011			86,501				—				131,999
2002 Directors Plan		2012			—				14,454				60,774
1998 Plan (b)		2008			1,434,978				—				760,314
2003 Plan		2013			800,547				966,858				1,952,766
					2,430,581				981,312				2,905,853

     The following tables summarize the stock-based awards outstanding at October 27, 2007:

										Weighted
										Average
						Weighted				Remaining				Aggregate
		Shares Subject to				Average Exercise				Contractual				Intrinsic Value
		Options				Price				Life				(in thousands)
Options outstanding			2,430,581			$	29.90				4.9			$	9,002
Options exercisable			2,383,454			$	30.04				4.9			$	8,694

										Weighted
						Weighted				Average				Aggregate
		Restricted				Average Grant				Remaining				Intrinsic Value
		Shares/Units				Price				Vesting Period				(in thousands)
Unvested time vesting shares/units			156,766			$	23.37				1.9			$	4,631
Unvested performance vesting shares/units			824,546			$	22.21				1.2			$	24,357

     The aggregate intrinsic value for stock options and restricted shares and units in the preceding tables represent the total intrinsic value, based on the Company’s closing stock price of $29.54 on October 27, 2007. These amounts represent the total intrinsic value that would have been received by the holders of the stock-based awards had the awards been exercised and sold as of that date, before any applicable taxes.

     The following table summarizes the stock-based awards activity during the three months ended October 27, 2007:

										Unvested								Unvested
										Time								Performance
		Stock Options								Restricted								Restricted
						Weighted								Weighted								Weighted
						Average								Average								Average
						Exercise								Grant								Grant
		Shares				Price				Shares/Units				Price				Shares/Units				Price
Outstanding as of July 28, 2007			2,494,343			$	29.78				156,766			$	23.37				781,932			$	21.57
Granted			—				—				—				—				69,888			$	29.59
Options exercised/Units Vested			(50,628	)		$	21.99				—				—				(13,907	)		$	23.85
Forfeited or cancelled			(13,134	)		$	37.03				—				—				(13,367	)		$	21.34
Outstanding as of October 27, 2007			2,430,581			$	29.90				156,766			$	23.37				824,546			$	22.21

     The performance vesting restricted shares and units in the above table represent the maximum number of awards which may vest under the outstanding grants.

     Compensation expense for stock-based awards is based on the fair value at the measurement date and is included in general and administrative expenses in the condensed consolidated statement of operations. The compensation expense and the related tax benefit recognized related to stock options, restricted stock and restricted units for the three months ended October 27, 2007 and October 28, 2006 is as follows:

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands)
Stock-based compensation expense		$	2,140			$	1,739
Tax benefit recognized			(823	)			(594	)

     The amount of compensation expense recognized during the three months ended October 27, 2007 and October 28, 2006 may not be representative of future stock-based compensation expense as the fair value of stock-based awards on the date of grant is amortized over the vesting period and the vesting of certain stock options were accelerated prior to the implementation of SFAS No. 123(R).

     Under the Plans, the maximum total unrecognized compensation expense and weighted-average period over which the expense would be recognized as of October 27, 2007 is shown below. For performance based awards, the unrecognized compensation cost is based upon the maximum amount of restricted stock and units that can be earned under outstanding awards. If the performance goals are not met, no compensation expense will be recognized for these shares/units and any compensation expense recognized previously for those shares/units will be reversed.

		Unrecognized				Weighted-Average
		Compensation Expense				Period
		(in thousands)				(in years)
Stock options		$	451				1.7
Unvested time vesting shares/units		$	2,109				1.9
Unvested performance vesting shares/units		$	14,380				1.2

     During the three months ended October 27, 2007 and October 28, 2006, the Company received cash of $1.1 million and $0.3 million, respectively, from the exercise of stock options and realized a tax benefit of approximately $0.3 million and less than $0.1 million, respectively.

16. Related Party Transactions

     The Company leases administrative offices from entities related to officers of certain of our subsidiaries. The total expense under these arrangements was $0.3 million for each of the three month periods ended October 27, 2007 and October 28, 2006. The Company paid approximately $0.2 million and $0.1 million for three months ended October 27, 2007 and October 28, 2006, respectively, in subcontracting services to entities related to officers of certain of its subsidiaries.

17. Commitments and Contingencies

Legal Proceedings.

     A number of the Company’s competitors have been subject to class action lawsuits alleging violations of the Fair Labor Standards Act and state wage and hour laws. These lawsuits have resulted in the payment of substantial damages by the defendants. The Company has been contacted by counsel representing current and former employees alleging similar violations at certain of its subsidiaries. These subsidiaries currently employ approximately 2,900 people. In an effort to avoid the expense of class action litigation and to timely resolve this matter, the parties have engaged a third party to mediate discussions. Further discussions are expected to occur during the Company’s second fiscal quarter ending January 26, 2008. There can be no assurance that these discussions will lead to any settlement and it is too early to evaluate the likelihood of an outcome or estimate the range of amount of any settlement.

     Additionally, in December 2006, two former employees of Apex, a wholly-owned subsidiary that was discontinued during the quarter ended January 27, 2007, commenced a lawsuit against the subsidiary in Illinois State Court. The lawsuit alleges that Apex violated certain minimum wage laws under the Fair Labor Standards Act and related state laws by failing to comply with applicable minimum wage and overtime pay requirements. The plaintiffs seek damages and costs. They also seek to certify, and eventually notify, a class consisting of former employees who, since December 2004, have worked for Apex. On January 30, 2007 the case was removed to the United States District Court for the Northern District of Illinois. In July 2007, plaintiffs amended the complaint to include the Company as a defendant. It is too early to evaluate the likelihood of an outcome to this matter or estimate the amount or range of potential loss, if any. The Company intends to vigorously defend itself against this lawsuit.

     These claims may be expensive to defend and/or settle and may adversely affect the Company’s financial condition and results of operations or cash flows, regardless of whether any of the foregoing allegations are valid or whether the Company is ultimately determined to be liable.

     From time to time, the Company and certain of its subsidiaries are also party to various claims and legal proceedings in the normal course of business. It is the opinion of the Company’s management, based on information available at this time, that none of such pending normal course of business claims or legal proceedings will have a material effect on the Company’s condensed consolidated financial statements.

Performance Bonds and Guarantees.

     The Company has obligations under performance bonds related to certain of its customer contracts. Performance bonds generally provide the Company’s customer with the right to obtain payment and/or performance from the issuer of the bond if the Company fails to perform it’s obligations under contract. As of October 27, 2007, the Company had $51.0 million of outstanding performance bonds. As of October 27, 2007, no events have occurred in which the customers have exercised their rights under the performance bonds.

     The Company has periodically guaranteed certain obligations of its wholly-owned subsidiaries, including obligations in connection with obtaining state contractor licenses and leasing real property.

18. Segment Information

     The Company operates in one reportable segment as a specialty contractor, providing engineering, construction, maintenance and installation services to telecommunications providers, underground locating services to various utilities including telecommunications providers, and other construction and maintenance services to electric utilities and others. These services are provided by the Company’s various subsidiaries throughout the United States and, on a limited basis, in Canada. All of the Company’s subsidiaries have been aggregated into one reporting segment due to their similar economic characteristics, products and production methods, and distribution methods. The following table presents information regarding revenues by type of customer:

		For the Three Months Ended
		October 27, 2007				October 28, 2006
		(dollars in thousands)
Telecommunications		$	245,625			$	191,928
Utility line locating			58,344				55,426
Electric utilities and other construction and maintenance			25,703				23,199
Total contract revenues		$	329,672			$	270,553

     One of the Company’s subsidiaries earned revenues from contracts in Canada of approximately $1.6 million and $0.9 million during the three months ended October 27, 2007 and October 28, 2006, respectively. Additionally, the Company had no material long-lived assets in the Canadian operations at October 27, 2007 and July 28, 2007.

19. Supplemental Consolidating Financial Statements

     During the first quarter of fiscal 2006, the Company completed an offering of $150.0 million of 8.125% senior subordinated notes (see Note 11). The Notes were issued by Dycom Investments, Inc. (“Issuer’’), a wholly owned subsidiary of the Company. The following consolidating financial statements present, in separate columns, financial information for (i) Dycom Industries, Inc. (“Parent’’) on a parent only basis, (ii) the Issuer, (iii) the guarantor subsidiaries for the Notes on a combined basis, (iv) other non-guarantor subsidiaries on a combined basis, (v) the eliminations and reclassifications necessary to arrive at the information for the Company on a condensed consolidated basis, and (vi) the Company on a condensed consolidated basis. The consolidating financial statements are presented on the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the Company’s share of subsidiaries’ cumulative results of operations, capital contributions, distributions and other equity changes.

     Each guarantor and non-guarantor subsidiary is wholly-owned, directly or indirectly, by the Issuer and the Parent. The Notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary and Parent. There are no contractual restrictions limiting transfers of cash from guarantor and non-guarantor subsidiaries to Issuer or Parent, within the meaning of Rule 3-10 of Regulation S-X.

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET (UNAUDITED)
OCTOBER 27, 2007

														Non-
										Subsidiary				Guarantor				Eliminations and				Dycom
		Parent				Issuer				Guarantors				Subsidiaries				Reclassifications				Consolidated
		(dollars in thousands)
ASSETS
CURRENT ASSETS:
Cash and equivalents		$	—			$	—			$	17,851			$	1,381			$	—			$	19,232
Accounts receivable, net			154				—				155,759				1,165				—				157,078
Costs and estimated earnings in excess of billings			—				—				97,189				365				—				97,554
Deferred tax assets, net			1,161				—				15,353				120				—				16,634
Inventories			—				—				9,305				44				—				9,349
Other current assets			6,886				—				5,028				98				—				12,012
Current assets of discontinued operations			—				—				288				—				—				288
Total current assets			8,201				—				300,773				3,173				—				312,147
Property and equipment, net			10,525				—				157,203				5,250				(185	)			172,793
Goodwill			—				—				250,518				—				—				250,518
Intangible assets, net			—				—				68,292				—				—				68,292
Deferred tax assets, net non-current			1,501				—				—				—				(1,501	)			—
Investment in subsidiaries			762,063				1,026,252				—				—				(1,788,315	)			—
Intercompany receivables			—				—				413,089				—				(413,089	)			—
Other			4,038				3,862				3,696				7				—				11,603
Total non-current assets			778,127				1,030,114				892,798				5,257				(2,203,090	)			503,206
TOTAL		$	786,328			$	1,030,114			$	1,193,571			$	8,430			$	(2,203,090	)		$	815,353
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable		$	2,633			$	—			$	30,417			$	172			$	—			$	33,222
Current portion of debt			—				—				3,094				—				—				3,094
Billings in excess of costs and estimated earnings			—				—				1,375				—				—				1,375
Accrued self-insured claims			248				—				27,128				314				—				27,690
Income taxes payable			8,926				—				—				—				—				8,926
Other accrued liabilities			2,978				499				46,903				773				—				51,153
Current liabilities of discontinued operations			—				—				1,239				—				—				1,239
Total current liabilities			14,785				499				110,156				1,259				—				126,699
LONG-TERM DEBT			15,000				150,000				2,786				—				—				167,786
ACCRUED SELF-INSURED CLAIMS			943				—				34,900				512				—				36,355
DEFERRED TAX LIABILITIES, net non-current			—				—				17,877				118				(1,501	)			16,494
INTERCOMPANY PAYABLES			288,243				117,552				—				7,365				(413,160	)			—
OTHER LIABILITIES			9,066				—				11				—				—				9,077
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS			—				—				651				—				—				651
Total liabilities			328,037				268,051				166,381				9,254				(414,661	)			357,062
Total stockholders’ equity			458,291				762,063				1,027,190				(824	)			(1,788,429	)			458,291
TOTAL		$	786,328			$	1,030,114			$	1,193,571			$	8,430			$	(2,203,090	)		$	815,353

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET (UNAUDITED)
JULY 28, 2007

														Non-
										Subsidiary				Guarantor				Eliminations and				Dycom
		Parent				Issuer				Guarantors				Subsidiaries				Reclassifications				Consolidated
		(dollars in thousands)
ASSETS
CURRENT ASSETS:
Cash and equivalents		$	—			$	—			$	18,304			$	558			$	—			$	18,862
Accounts receivable, net			3				—				145,210				1,651				—				146,864
Costs and estimated earnings in excess of billings			—				—				95,310				82				—				95,392
Deferred tax assets, net			1,150				—				14,174				154				—				15,478
Inventories			—				—				8,221				47				—				8,268
Other current assets			1,980				—				5,129				157				—				7,266
Current assets of discontinued operations			—				—				307				—				—				307
Total current assets			3,133				—				286,655				2,649				—				292,437
Property and equipment, net			10,312				—				150,104				4,220				(92	)			164,544
Goodwill			—				—				250,830				—				—				250,830
Intangible assets, net			—				—				70,122				—				—				70,122
Deferred tax assets, net non-current			7				—				—				—				(7	)			—
Investment in subsidiaries			735,765				997,947				—				—				(1,733,712	)			—
Intercompany receivables			—				—				402,801				—				(402,801	)			—
Other			3,778				3,947				4,099				7				—				11,831
Total non-current assets			749,862				1,001,894				877,956				4,227				(2,136,612	)			497,327
TOTAL		$	752,995			$	1,001,894			$	1,164,611			$	6,876			$	(2,136,612	)		$	789,764
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable		$	3,411			$	—			$	26,845			$	119			$	—			$	30,375
Current portion of debt			—				—				3,301				—				—				3,301
Billings in excess of costs and estimated earnings			—				—				712				—				—				712
Accrued self-insured claims			627				—				25,959				316				—				26,902
Income taxes payable			1,947				—				—				—				—				1,947
Other accrued liabilities			5,292				3,546				53,448				790				—				63,076
Current liabilities of discontinued operations			—				—				939				—				—				939
Total current liabilities			11,277				3,546				111,204				1,225				—				127,252
LONG-TERM DEBT			10,000				150,000				3,509				—				—				163,509
ACCRUED SELF-INSURED CLAIMS			943				—				31,629				513				—				33,085
DEFERRED TAX LIABILITIES, net non-current			—				—				19,202				121				(7	)			19,316
INTERCOMPANY PAYABLES			284,834				112,583				—				5,418				(402,835	)			—
OTHER LIABILITIES			1,310				—				12				—				—				1,322
NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS			—				—				649				—				—				649
Total liabilities			308,364				266,129				166,205				7,277				(402,842	)			345,133
Total stockholders’ equity			444,631				735,765				998,406				(401	)			(1,733,770	)			444,631
TOTAL		$	752,995			$	1,001,894			$	1,164,611			$	6,876			$	(2,136,612	)		$	789,764