UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003

                                       OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _____________ to _____________

                          Commission File Number 0-9380

                            CAPITAL PROPERTIES, INC.
                 (Name of small business issuer in its charter)

         RHODE ISLAND                                05-0386287
(State or other jurisdiction of                    (IRS Employer
 incorporation or organization)                  Identification No.)

                                 100 DEXTER ROAD
                       EAST PROVIDENCE, RHODE ISLAND      02914
               (Address of principal executive offices) (Zip Code)

                                 (401) 435-7171
         (Small business issuer's telephone number, including area code)

Check whether the small business issuer: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months
(or for such shorter period that the small business issuer was required to file
such reports) and (2) has been subject to such filing requirements for the past
90 days. Yes [X] No [ ]

State the number of shares outstanding of each of the Issuer's classes of common
equity, as of the latest practicable date:

As of October 31, 2003, the Issuer had 3,000,000 shares of Class A Common Stock
and 299,956 shares of Class B Common Stock outstanding.

Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X]



                                     PART I

ITEM 1.  FINANCIAL STATEMENTS

CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
SEPTEMBER 30, 2003
(UNAUDITED)


                                                                    
ASSETS
Properties and equipment (net of accumulated depreciation) .........   $14,912,000
Cash and cash equivalents ..........................................     1,878,000
Receivables:
      Property tax settlement ......................................     1,700,000
      Other ........................................................        89,000
Accrued rental income ..............................................       432,000
Prepaid and other ..................................................        41,000
                                                                       -----------
                                                                       $19,052,000
                                                                       ===========
LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
    Accounts payable and accrued expenses:
      Property taxes ...............................................   $ 1,040,000
      Other ........................................................       399,000
    Income taxes payable ...........................................       480,000
    Deferred income taxes, net .....................................     3,652,000
                                                                       -----------
                                                                         5,571,000
                                                                       -----------
Shareholders' equity:
    Class A common stock, $.01 par; authorized 6,000,000 shares;
      issued and outstanding 3,000,000 shares ......................        30,000
    Class B common stock, $.01 par; authorized 300,000 shares;
      issued and outstanding 299,956 shares ........................         3,000
    Excess stock, $.01 par; authorized 1,000,000 shares; none issued
      and outstanding ..............................................            --
    Capital in excess of par .......................................    11,795,000
    Retained earnings ..............................................     1,653,000
                                                                       -----------
                                                                        13,481,000
                                                                       -----------
                                                                       $19,052,000
                                                                       ===========


See notes to consolidated financial statements.

                                      -2-



CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(UNAUDITED)



                                                                Three Months Ended           Nine Months Ended
                                                                   September 30                 September 30
                                                            -------------------------    -------------------------
                                                                2003          2002           2003          2002
                                                            -----------   -----------    -----------   -----------
                                                                                           
Income:
    Revenues:
        Leasing, including property tax settlement of
         $1,700,000 in 2003 .............................   $ 2,560,000   $   689,000    $ 4,166,000   $ 2,012,000
        Petroleum storage facilities ....................       458,000       403,000      1,568,000     1,339,000
                                                            -----------   -----------    -----------   -----------
                                                              3,018,000     1,092,000      5,734,000     3,351,000
    Interest ............................................         2,000         3,000          5,000        36,000
                                                            -----------   -----------    -----------   -----------
                                                              3,020,000     1,095,000      5,739,000     3,387,000
                                                            -----------   -----------    -----------   -----------
Expenses:
   Expenses applicable to:
        Leasing .........................................       625,000       618,000      1,752,000     1,769,000
        Petroleum storage facilities ....................       532,000       470,000      1,643,000     1,343,000
    General and administrative ..........................       239,000       242,000        760,000       753,000
    Interest ............................................        27,000            --         27,000            --
                                                            -----------   -----------    -----------   -----------
                                                              1,423,000     1,330,000      4,182,000     3,865,000
                                                            -----------   -----------    -----------   -----------

Income (loss) before income taxes .......................     1,597,000      (235,000)     1,557,000      (478,000)
                                                            -----------   -----------    -----------   -----------
Income tax expense (benefit):
    Current .............................................       478,000      (118,000)       480,000      (864,000)
    Deferred ............................................       159,000        43,000        133,000       742,000
                                                            -----------   -----------    -----------   -----------
                                                                637,000       (75,000)       613,000      (122,000)
                                                            -----------   -----------    -----------   -----------

Net income (loss) .......................................   $   960,000   $  (160,000)   $   944,000   $  (356,000)
                                                            ===========   ===========    ===========   ===========

Basic income (loss) per common
    share ...............................................   $       .29   $      (.05)   $       .29   $      (.11)
                                                            ===========   ===========    ===========   ===========

Dividends on common stock ...............................   $        --   $        --    $        --   $       .03
                                                            ===========   ===========    ===========   ===========


See notes to consolidated financial statements.

                                      -3-



CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
(UNAUDITED)



                                                                        2003           2002
                                                                    -----------    -----------
                                                                             
Cash flows from operating activities:
   Net income (loss) ............................................   $   944,000    $  (356,000)
   Adjustments to reconcile net income (loss) to
     net cash provided by operating activities:
         Depreciation ...........................................       313,000        314,000
         Deferred income taxes ..................................       133,000        742,000
         Other, principally net changes in receivables,
             prepaids, accounts payable, income taxes and
             accrued expenses ...................................      (992,000)       121,000
                                                                    -----------    -----------
   Net cash provided by operating activities ....................       398,000        821,000
                                                                    -----------    -----------

Cash used in investing activities, purchase
    of  properties and equipment ................................      (153,000)      (173,000)
                                                                    -----------    -----------

Cash used in financing activities, payment of dividends .........            --        (99,000)
                                                                    -----------    -----------

Increase in cash and cash equivalents ...........................       245,000        549,000
Cash and cash equivalents, beginning ............................     1,633,000      1,167,000
                                                                    -----------    -----------
Cash and cash equivalents, ending ...............................   $ 1,878,000    $ 1,716,000
                                                                    ===========    ===========

Supplemental disclosures, cash paid or received for income taxes:
        Cash paid ...............................................   $     9,000    $     9,000
                                                                    ===========    ===========
        Refunds received ........................................   $   381,000    $   724,000
                                                                    ===========    ===========


See notes to consolidated financial statements.

                                      -4-



CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
(UNAUDITED)

1.       BASIS OF PRESENTATION:

         The accompanying consolidated financial statements have been prepared
         by the Company. Certain information and note disclosures normally
         included in financial statements prepared in accordance with accounting
         principles generally accepted in the United States have been condensed
         or omitted. These statements should be read in conjunction with the
         financial statements and notes thereto included in the Company's Form
         10-KSB for the year ended December 31, 2002. In the opinion of
         management, the accompanying consolidated financial statements contain
         all adjustments necessary to present fairly the financial position as
         of September 30, 2003 and the results of operations for the three and
         nine months ended September 30, 2003 and 2002 and the cash flows for
         the nine months ended September 30, 2003 and 2002.

         The results of operations for interim periods are not necessarily
         indicative of the results to be expected for the full year.

2.       USE OF ESTIMATES:

         The preparation of financial statements in conformity with accounting
         principles generally accepted in the United States requires management
         to make estimates and assumptions that affect the reported amounts of
         assets and liabilities and disclosure of contingent assets and
         liabilities at the date of the financial statements. Estimates also
         affect the reported amounts of income and expenses during the reporting
         period. Actual results could differ from those estimates.

3.       PROPERTIES AND EQUIPMENT:


                                                    
Properties on lease or held for lease:
  Land and land improvements .......................   $ 3,740,000
  Parking garage ...................................     2,500,000
                                                       -----------
                                                         6,240,000
                                                       -----------
Petroleum storage facilities:
   Land and land improvements ......................     5,106,000
   Buildings and structures ........................       709,000
   Tanks and equipment .............................     9,013,000
                                                       -----------
                                                        14,828,000
                                                       -----------

Office equipment ...................................        84,000
                                                       -----------
                                                        21,152,000
                                                       -----------
Less accumulated depreciation:
   Properties on lease or held for lease ...........       975,000
   Petroleum storage facilities ....................     5,188,000
   Office equipment ................................        77,000
                                                       -----------
                                                         6,240,000
                                                       -----------
                                                       $14,912,000
                                                       ===========


                                      -5-



         Under a 1990 agreement with the State of Rhode Island, the Company was
         obligated to pay the State $158,000 for the construction of certain
         improvements in the Capital Center Project area. In December 1999, the
         Company attempted to tender the $158,000 to the State in satisfaction
         of its obligation, which amount was reported as an addition to
         properties and equipment. Subsequently, the State claimed that the
         Company owed interest in the amount of $130,000, which the Company
         disputed. In July 2000, the Company and the State reached an agreement
         whereby the Company agreed to pay a total of $65,000 in interest. The
         State was unable to locate the original note and to deliver a discharge
         of the mortgage held by it with respect to this property. The Company
         commenced proceedings against the State in the Rhode Island Superior
         Court seeking an order from the Superior Court that, upon payment of
         the $223,000, the Company would be discharged from all responsibility
         under the note and that the note would be paid in full. In September
         2003, the Company paid the State the $223,000 and a consent judgment
         was entered in Superior Court discharging and canceling the note and
         mortgage.

4.       DESCRIPTION OF LEASING ARRANGEMENTS:

         At September 30, 2003, the Company had entered into seven long-term
         land leases covering ten land parcels; of these leases, four will not
         commence until construction begins.

         The Company also leases various parcels of land for outdoor advertising
         purposes for remaining terms of up to 28 years and for public parking
         purposes under short-term cancellable leases.

         For those leases with presently known scheduled rent increases, the
         cumulative excess of straight-line over contractual rentals
         (considering scheduled rent increases over the 30 to 149 year terms of
         the leases) amounted to $15,386,000 through September 30, 2003.
         Management has concluded that a portion of the excess of straight-line
         over contractual rentals ($432,000 at September 30, 2003) is realizable
         when payable over the terms of the leases.

         The three long-term land leases which have commenced provide that the
         tenants pay the City of Providence for real property taxes, which
         amounts are excluded from leasing revenues and expenses applicable to
         leasing on the accompanying consolidated statements of income (loss).
         These tenant payments attributable to the Company's land are as
         follows: for the three months ended September 30, 2003 and 2002,
         $86,000 and $81,000 respectively; and for the nine months ended
         September 30, 2003 and 2002, $264,000 and $247,000, respectively.

5.       PETROLEUM STORAGE FACILITIES:

         Current operations:

         The Company and a petroleum distribution company (Petroleum Company)
         are parties to an agreement whereby the Company operates the entire
         Petroleum Facilities for the Petroleum Company. The Company is
         responsible for labor, insurance, property taxes and other operating
         expenses, as well as capital improvements. Through April 30, 2003, the
         agreement provided for a monthly fee which increased annually by 4.5%,
         as well as an additional $.10 per barrel for every barrel in excess of
         2,000,000 barrels in any agreement year (contingent revenues). For the
         agreement year ended April 30, 2003, throughput

                                      -6-



         exceeded 2,000,000 barrels in December 2002. For the agreement year
         ended April 30, 2002, throughput exceeded 2,000,000 barrels in January
         2002. For the nine months ended September 30, 2003 and 2002, the
         Company earned contingent revenues of $264,000 and $135,000,
         respectively.

         Effective May 1, 2003, the Company and Petroleum Company entered into
         an amended and restated lease agreement (Amended Agreement) which,
         among other things, provides as follows: (1) the Amended Agreement will
         expire April 30, 2013, but will continue thereafter on a year-to-year
         basis unless terminated by either party upon ninety days' written
         notice; (2) the Petroleum Company may terminate the Amended Agreement
         after five years upon one year written notice; (3) the monthly fee is
         $147,000 (an increase of $30,000) and is subject to annual cost of
         living adjustments; (4) the Petroleum Company will reimburse the
         Company for any increase in real property taxes over the 2002 level;
         and (5) the Company will receive an additional $.10 per barrel for
         every barrel in excess of 4,000,000 barrels of throughput in any
         twelve-month period ending on April 30 during each year the Amended
         Agreement is in effect. Also effective May 1, 2003, the Petroleum
         Company was granted the option to purchase the Petroleum Facilities at
         any time during the term of the Amended Agreement under the terms and
         conditions set forth in an option agreement. In a separate but related
         agreement, the Petroleum Company agreed to pay a portion of certain
         costs which may be incurred at the Wilkesbarre Pier. [See Wilkesbarre
         Pier below].

         Environmental incidents:

         In March 2002, during testing of monitoring wells at the Petroleum
         Facilities, the Company's consultant sampled a groundwater monitoring
         well located on that portion of the Petroleum Facilities purchased in
         2000 and discovered free floating phase product. Preliminary laboratory
         analysis indicated that the product was gasoline, which is not a
         product the Company ever stored at its Petroleum Facilities. However,
         in the 1950's gasoline was stored on the Company's property by a
         predecessor owner. The Company commenced an environmental investigation
         and analysis, and the results indicate that the gasoline is not coming
         from the Company's Petroleum Facilities. The Company notified the State
         of Rhode Island Department of Environmental Management (RIDEM). The
         Company will continue to monitor RIDEM's investigation of this
         contamination to ensure that the responsible party addresses this
         contamination.

         The Company maintains what management believes to be adequate levels of
         insurance. The Company notified its insurance company of the
         contamination. The insurance company advised the Company that coverage
         is only provided under policies in place at the time the contamination
         occurs.

         For the year ended December 31, 2002, the Company incurred costs
         totaling $102,000 during its initial investigation and laboratory
         analysis. Currently, the Company is not incurring significant costs in
         connection with this matter and is unable to determine the costs it
         might incur to remedy the situation as well as any costs to
         investigate, defend and seek reimbursement from the responsible party
         with respect to this contamination. This situation does not affect
         current operations at the Petroleum Facilities.

         In 1994, a leak was discovered in a 25,000 barrel storage tank at the
         Petroleum Facilities which allowed the escape of a small amount of fuel
         oil. All required notices were made to RIDEM. In 2000, the tank was
         demolished and testing of the groundwater indicated that

                                      -7-



         there were no large pooling of contaminants. In 2001, RIDEM approved a
         plan whereby the Company installed a passive system consisting of three
         wells and commenced monitoring the wells. In December 2002, the Company
         determined that it would no longer incur significant costs in
         connection with the implementation of this monitoring plan and reversed
         into income a previously recorded payable of $50,000. In the spring of
         2003, RIDEM decided that the passive monitoring system previously
         approved was not sufficient and is now requiring the Company to install
         an active remediation system for the removal of product from the
         contaminated site. The Company anticipates installing the system before
         year-end at an estimated cost of $50,000, at which time this amount
         will be included in properties and equipment on the Company's balance
         sheet. The Company anticipates that the ongoing cost of meeting its
         obligations under the new remediation plan will not be significant.

         Wilkesbarre Pier:

         Wilkesbarre Pier (the Pier) is a deep-water pier in East Providence,
         Rhode Island, now owned by the Company, which is integral to the
         operation of the Petroleum Facilities. The Pier and the Petroleum
         Facilities are connected by two petroleum pipelines. In 1995, the
         Company and Providence and Worcester Railroad Company (Railroad) (the
         then owner of the Pier) entered into an agreement which, among other
         provisions, gave the Company the right to acquire the Pier for $1. The
         Company and Railroad have a common controlling shareholder.

         Effective January 1, 1998, Railroad and a company which uses the Pier
         to off-load primarily gasoline from ships to its terminal (Oil Company)
         entered into an agreement (the Agreement) whereby Oil Company agreed to
         pay annual fees for five years ($185,000 in 2002). In January 1998, the
         Company exercised its right and acquired the Pier, and Railroad
         assigned its rights under the Agreement to the Company. The Agreement
         was extended to March 31, 2003 at a monthly fee of $15,000, which
         Agreement terminated at that time. Under the terms of the Agreement,
         the owner of the Pier was not required to make any repairs to the Pier.

         In May 2000, the Fire Department of the City of East Providence (Fire
         Department) notified the Company, Oil Company and another company then
         related to Oil Company (Other Company) that there was a lack of
         adequate fire protection at the Pier and required them to install
         certain equipment and facilities. The Company demanded that Other
         Company take steps to commence and complete the performance of all work
         and to supply all material required to satisfy the Fire Department.

         In August 2000, Oil Company and Other Company (collectively Plaintiffs)
         filed a lawsuit against the Company in the United States District Court
         for the District of Rhode Island (the Court) claiming fraud on the part
         of Railroad and sought rescission of the Agreement and other
         agreements. The Company filed counterclaims against Other Company,
         including one for damages based on Other Company's failure to comply
         with the order and direction of the Fire Department as well as the
         failure of Other Company to comply with certain other agreements.
         Plaintiffs amended their complaint in June 2001 to include additional
         claims. Following the close of discovery, the Court dismissed all the
         fraud claims. The Court later bifurcated the trial of the jury claims
         for damages and the non-jury claims for declaratory and injunctive
         relief.

                                      -8-



         The jury claims were tried in December 2002. The jury returned a
         verdict against the Company in the amount of $100,000, which amount was
         recorded as an expense in 2002 and is included in accounts payable and
         accrued expenses, other on the accompanying consolidated balance sheet.
         The Company filed a post-trial motion requesting that the Court vacate
         the verdict. In September 2003, judgment was entered against the
         Company in the amount of $100,000 plus $27,000 in interest through that
         date. Interest expense in the amount of $27,000 is included in the
         accompanying statements of income for 2003. The Court entered judgment
         as a matter of law against the Company on the Company's claim that
         Other Company was obligated to pay for the installation of certain fire
         suppression equipment on the Pier.

         In June 2003, the remaining non-jury claims were tried and in September
         2003 the Court rendered its decision as follows. The Court ordered
         Other Company to install a new sixteen-inch pipeline on the Pier for
         the Company's use and benefit. The Court rejected Other Company's claim
         that it was not obligated to pay for the fire suppression equipment on
         the Pier as well as Other Company's claim that the Company remove or
         relocate the fire suppression equipment. However, the Court also held
         that Oil Company and Other Company had the right to use the north side
         of the Pier pursuant to a deed in 1941 but declined the Company's
         request that it declare what are the corresponding obligations attached
         to that right.

         The Company appealed to the U. S. Court of Appeals for the First
         Circuit. Neither Oil Company nor Other Company filed an appeal. A
         briefing schedule has not been issued. A decision on appeal is expected
         in 2004.

         In connection with this litigation, the Company incurred legal fees as
         follows: for the three months ended September 30, 2003 and 2002,
         $29,000 and $74,000, respectively; for the nine months ended September
         30, 2003 and 2002, $246,000 and $219,000, respectively. These amounts
         are included in expenses, petroleum storage facilities on the
         accompanying consolidated statements of income (loss).

         Pursuant to a Guaranty and Indemnity Agreement, the Company filed a
         lawsuit in September 2002 against Other Company and Other Company's
         parent in the U. S. District Court for the Eastern District of New York
         seeking reimbursement for all reasonable costs incurred by the Company
         in defending the Wilkesbarre Pier litigation described above. The
         matter has been transferred to the U. S. District Court for the
         District of Rhode Island and is in the discovery stage.

6.       CLAIM AGAINST CITY OF PROVIDENCE FOR ATTORNEYS FEES:

         In 1997, the City of Providence (the City) revalued certain of the
         Company's properties within the Capital Center area in downtown
         Providence, Rhode Island, and reached back six years to assess over
         $13,000,000 in back taxes, interest and penalties on the properties
         based upon a retroactive increase in the assessed values. These
         increases were not a part of a city-wide revaluation. The Company
         contended that this action by the City was both unprecedented and
         illegal.

         In another action, the City claimed that the Company was not the owner
         of a certain parcel of land in the Capital Center (Disputed Parcel),
         which the Company purchased in 1989 from

                                      -9-



         the State of Rhode Island subsequent to the State's acquiring the
         parcel from the City. Moreover, the City attempted to condemn the
         Disputed Parcel. The Company contested both the City's claim of
         ownership and the City's attempt to condemn the Disputed Parcel.

         In July 1999, the Rhode Island Superior Court (Superior Court) ruled in
         favor of the Company and found (1) that both the City's new tax
         assessments and back taxes were illegal and void, and (2) that the
         Company is the rightful owner of the Disputed Parcel and that the City
         had no right to condemn same. The City appealed the judgments to the
         Rhode Island Supreme Court (Supreme Court), which denied and dismissed
         the City's appeal in December 1999.

         After prevailing on the merits, the Company made claim against the City
         for attorneys fees.

         In July 2000, the City filed a motion to vacate the Superior Court and
         Supreme Court judgments entered in favor of the Company. In October
         2000, the Superior Court denied the motion to vacate and awarded the
         Company attorneys fees of $258,000. The City has filed an appeal in the
         Supreme Court. The matter was heard in September 2003 and the Company
         expects a decision before year-end. Pending the ultimate resolution of
         the matter, the Company has not reported the award as income in its
         consolidated financial statements.

7.       SETTLEMENT OF CITY OF PROVIDENCE PROPERTY TAX DISPUTE:

         In each year since 1995 (with the exception of year 2000), the Company
         has appealed the real estate taxes assessed against one or more of the
         parcels of land owned by it in the City of Providence. With respect to
         certain years, the appeals were heard by the Providence Board of
         Assessment Review and in each case denied. The Company appealed each
         such denial to the Superior Court. With respect to the remaining years,
         the Providence Board of Assessment Review has yet to hear the appeals.

         At the request of the Court, in August 2003 the Company and the City
         engaged in mediation in an effort to resolve all property tax disputes.
         In September 2003, the Company and the City agreed to an omnibus
         settlement in the amount of $1,700,000 covering all litigation
         resulting from tax appeals filed by the Company with the City for real
         property taxes covering the tax years 1994 through 1999 and 2001
         through 2003. The settlement has been approved by the City Council and
         the Company anticipates payment before year-end. For two of the parcels
         in the Capital Center area, the assessed values have been set which
         will result in future annual decreases in real property taxes of
         approximately $315,000. With respect to the remaining parcels, no
         agreement as to assessed value has been reached with the City and there
         can be no assurance assessments as of December 31, 2003 and subsequent
         assessments will be satisfactory to the Company.

8.       DISPUTE WITH AMTRAK:

         The Company is in litigation with the National Railroad Passenger
         Corporation (Amtrak) concerning various trespasses by Amtrak. During
         the 1980's, the Company, State, City and Amtrak each conveyed parcels
         of land in Capital Center so that each party had the land it needed for
         its designated functions within Capital Center. As part of this
         arrangement, Amtrak conveyed to the Company approximately 1.9 acres of
         air rights over Amtrak's Northeast Corridor, which rights began 19.3
         feet above the top of rail. Following that

                                      -10-


     conveyance, the railroad station and the Company's adjacent parking garage
     were constructed and partially financed by the Federal Railroad
     Administration (FRA).

     In the fall of 1998, as part of Amtrak's electrification of the Northeast
     Corridor, Amtrak erected towers and a signal bridge within the air rights
     (the tops of which vary in height between 27 and 42 feet above the top of
     rail).

     In July 1999, Amtrak condemned a three-year temporary easement of all the
     air rights owned by the Company retroactive to August 1998. In October
     1999, the Company received from Amtrak $335,000, the sum estimated by
     Amtrak to be just compensation for the property taken.

     In May 2001, Amtrak permanently condemned the air rights and a parcel of
     land adjacent to the air rights (with a carrying value of $625,000) for
     which the Company received from Amtrak $925,000, the amount estimated by
     Amtrak to be just compensation for the air rights and property taken.

     The Company believed that the condemnation amounts paid by Amtrak were
     inadequate and accordingly, brought suit in the United States District
     Court for the District of Rhode Island (U.S. District Court) against Amtrak
     seeking additional compensation for the land condemned.

     In November 2002, the case was tried in the U.S. District Court and the
     Company was awarded approximately $1,500,000, including interest, in
     additional damages resulting from the aforementioned condemnations. In
     February 2003, Amtrak appealed the decision to the U. S. Court of Appeals
     for the First Circuit. In July 2003, Amtrak posted an appeal bond with the
     Court in the amount of the judgment. The Company is unable to determine
     when the appeal will be heard and the amount of additional damages, if any,
     the Company may ultimately receive. Pending the final resolution of the
     matter, the Company is not reporting the award as income in the
     accompanying consolidated financial statements.

9.   INCOME TAXES:

     The permanent condemnation proceeds received in 1999 from the State of
     Rhode Island qualify for deferred reinvestment for income tax reporting
     purposes whereby the Company may elect to reduce the income tax basis of
     qualifying subsequent acquisitions, subject to certain restrictions. In
     February 2002, the Company effected a qualifying purchase with a
     consolidated subsidiary and amended its 1999 federal and state income tax
     returns to claim refunds totaling $568,000 with respect to condemnation
     proceeds previously taxed. Through September 30, 2002, the Company received
     the state refund of $117,000 plus interest of $30,000. The federal income
     tax refund plus interest was received in the fourth quarter of 2002.

     For income tax reporting purposes, the Company reported a tax loss for the
     year ended December 31, 2001 and filed carryback claims that resulted in a
     refund of federal income taxes previously paid in the amount of $607,000,
     all of which was received by June 30, 2002.

     For income tax reporting purposes, the Company reported a tax loss for the
     year ended December 31, 2002 and filed carryback claims that resulted in a
     refund of federal income

                                      -11-


     taxes previously paid in the amount of $381,000, which amount was received
     in May 2003. With this refund, the Company has recovered substantially all
     federal income taxes paid during the carryback period.

     Deferred income taxes are recorded based upon differences between financial
     statement and tax carrying amounts of assets and liabilities. The tax
     effects of temporary differences which give rise to deferred tax assets and
     liabilities at September 30, 2003 were as follows:


                                                                      
Gross deferred tax liabilities:
   Property having a financial statement basis in excess of tax
      basis..........................................................    $  3,677,000
   Accrued rental income.............................................         173,000
                                                                         ------------
                                                                            3,850,000
                                                                         ------------
Gross deferred tax assets:
   Professional fees in connection with Amtrak dispute and
      environmental matters..........................................         164,000
   Other.............................................................          34,000
                                                                         ------------
                                                                              198,000
                                                                         ------------
                                                                         $  3,652,000
                                                                         ============


10.  OPERATING SEGMENT DISCLOSURES:

     The Company operates in two segments: (1) Leasing and (2) Petroleum Storage
     Facilities.

     The Leasing segment consists of the long-term leasing of certain of its
     real estate interests in downtown Providence, Rhode Island (upon the
     commencement of which the tenants are required to construct buildings
     thereon) and locations along interstate and primary highways in Rhode
     Island and Massachusetts (to a company which has constructed outdoor
     advertising boards thereon). The Company anticipates that the future
     development of its remaining properties will consist primarily of long-term
     ground leases. Pending this development, the Company leases these parcels
     and an adjacent parking garage for public parking purposes under short-term
     cancellable leasing arrangements.

     The Petroleum Storage Facilities segment consists of the operating of the
     Petroleum Facilities in East Providence under the Amended Agreement that
     expires in 2013 at a fixed monthly rate for the Petroleum Company which
     stores and distributes petroleum products. The Amended Agreement includes
     provisions to extend and additional payments based upon throughput. (See
     Note 5.)

     The principal difference between the two segments relates to the nature of
     the operations. The tenants in the Leasing segment incur substantially all
     of the development and operating costs of the asset constructed on the
     Company's land, whereas the Company is responsible for the operating and
     maintenance expenditures as well as capital improvements at the Petroleum
     Facilities.

     The Company makes decisions relative to the allocation of resources and
     evaluates performance based on income (loss) before income taxes, interest
     income and expense and certain corporate expenses.

     There are no inter-segment revenues.

                                      -12-


     The following financial information is used for making operating decisions
     and assessing performance of the Company's segments:



                                                                             Petroleum
                                                                              Storage
                                                             Leasing         Facilities          Total
                                                          -------------    --------------    -------------
                                                                                    
Nine months ended September 30, 2003:
Revenues:
   Contractual.....................................       $   1,792,000    $    1,304,000    $   3,096,000
   Contingent......................................              90,000           264,000          354,000
   Option..........................................             632,000                --          632,000
   Property tax settlement.........................           1,700,000                --        1,700,000
   Noncash, excess of contractual over
     straight-line rentals.........................             (48,000)               --          (48,000)
                                                          -------------    --------------    -------------
                                                          $   4,166,000    $  1,568,000      $   5,734,000
                                                          =============    ==============    =============

Property tax expense...............................       $   1,510,000    $       84,000    $   1,594,000
                                                          =============    ==============    =============

Depreciation.......................................       $      47,000    $      259,000    $     306,000
                                                          =============    ==============    =============

Income (loss) before income taxes..................       $   2,414,000    $      (75,000)   $   2,339,000
                                                          =============    ==============    =============

Assets.............................................       $   7,550,000    $    9,853,000    $  17,403,000
                                                          =============    ==============    =============

Additions to properties and equipment..............       $          --    $       41,000    $      41,000
                                                          =============    ==============    =============

Nine months ended September 30, 2002:
Revenues:
   Contractual.....................................       $   1,682,000    $    1,204,000    $   2,886,000
   Contingent......................................              59,000           135,000          194,000
   Option..........................................             300,000                --          300,000
   Noncash, excess of contractual over
     straight-line rentals.........................             (29,000)               --          (29,000)
                                                          -------------    --------------    -------------
                                                          $   2,012,000    $    1,339,000    $   3,351,000
                                                          =============    ==============    =============

Property tax expense...............................       $   1,401,000    $       79,000    $   1,480,000
                                                          =============    ==============    =============

Depreciation.......................................       $      47,000    $      259,000    $     306,000
                                                          =============    ==============    =============

Income (loss) before income taxes..................       $     243,000    $       (4,000)   $     239,000
                                                          =============    ==============    =============

Assets.............................................       $   5,921,000    $    9,905,000    $  15,826,000
                                                          =============    ==============    =============

Additions to properties and equipment..............       $          --    $      172,000    $     172,000
                                                          =============    ==============    =============


                                      -13-


     The following is a reconciliation of the segment information to the amounts
     reported in the accompanying consolidated financial statements for the nine
     months ended September 30, 2003 and 2002:



                                                                                 2003             2002
                                                                            --------------   --------------
                                                                                       
Income:
  Revenues for operating segments...................................        $    5,734,000   $    3,351,000
  Interest income...................................................                 5,000           36,000
                                                                            --------------   --------------
    Total consolidated income.......................................        $    5,739,000   $    3,387,000
                                                                            ==============   ==============

Property tax expense:
  Property tax expense for operating segments.......................        $    1,594,000   $    1,480,000
  Unallocated corporate property tax expense........................                 1,000            1,000
                                                                            --------------   --------------
    Total consolidated property tax expense.........................        $    1,595,000   $    1,481,000
                                                                            ==============   ==============

Depreciation:
  Depreciation for operating segments...............................        $      306,000   $      306,000
  Unallocated corporate depreciation................................                 7,000            8,000
                                                                            --------------   --------------
    Total consolidated depreciation.................................        $      313,000   $      314,000
                                                                            ==============   ==============

Income before income taxes:
  Income for operating segments.....................................        $    2,339,000   $      239,000
  Interest:
    Income..........................................................                 5,000           36,000
    Expense.........................................................               (27,000)              --
  Unallocated corporate expenses....................................              (760,000)        (753,000)
                                                                            --------------   --------------
    Total consolidated income (loss) before
       income taxes.................................................        $    1,557,000   $     (478,000)
                                                                            ==============   ==============

Assets:
  Assets for operating segments.....................................        $   17,403,000   $   15,826,000
  Corporate cash and cash equivalents...............................             1,603,000        1,428,000
  Receivables, other................................................                    --          729,000
  Other unallocated amounts.........................................                46,000           60,000
                                                                            --------------   --------------
    Total consolidated assets.......................................        $   19,052,000   $   18,043,000
                                                                            ==============   ==============

Additions to properties and equipment:
  Operating segments................................................        $       41,000   $      172,000
  Unallocated corporate additions...................................                    --            1,000
                                                                            --------------   --------------
    Total consolidated additions ...................................        $       41,000   $      173,000
                                                                            ==============   ==============


                                      -14-


     CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
     FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                           FORWARD LOOKING STATEMENTS

         CERTAIN PORTIONS OF THIS REPORT, AND PARTICULARLY THE MANAGEMENT'S
         DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
         OPERATIONS AND THE NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL
         STATEMENTS, CONTAIN FORWARD-LOOKING STATEMENTS WHICH REPRESENT THE
         COMPANY'S EXPECTATIONS OR BELIEFS CONCERNING FUTURE EVENTS. THE COMPANY
         CAUTIONS THAT THESE STATEMENTS ARE FURTHER QUALIFIED BY IMPORTANT
         FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE
         IN THE FORWARD-LOOKING STATEMENTS, INCLUDING, WITHOUT LIMITATION, THE
         FOLLOWING: THE ABILITY OF THE COMPANY TO GENERATE ADEQUATE AMOUNTS OF
         CASH; THE COLLECTIBILITY OF THE ACCRUED RENTAL INCOME WHEN DUE OVER THE
         TERMS OF THE LONG-TERM LAND LEASES AND THE PROPERTY TAX SETTLEMENT WITH
         THE CITY OF PROVIDENCE; THE COMMENCEMENT OF ADDITIONAL LONG-TERM LAND
         LEASES; CHANGES IN ECONOMIC CONDITIONS THAT MAY AFFECT EITHER THE
         CURRENT OR FUTURE DEVELOPMENT ON THE COMPANY'S PARCELS; THE FINAL
         OUTCOME OF THE AMTRAK, OIL COMPANY AND CITY OF PROVIDENCE LAWSUITS; AND
         EXPOSURE TO CONTAMINATION, CLEANUP OR SIMILAR COSTS ASSOCIATED WITH THE
         OPERATION OF THE PETROLEUM STORAGE FACILITIES.

1.   OVERVIEW:

     Critical accounting policies:

     Critical accounting policies are policies that require application of
     management's most difficult, subjective or complex judgments, often as a
     result of the need to make estimates about the effect of matters that are
     inherently uncertain and may change in subsequent periods.

     The Company's significant accounting policies are described in Note 1 of
     the Notes to Consolidated Financial Statements in its Report on Form 10-KSB
     for the year ended December 31, 2002. Not all of these significant
     accounting policies require management to make difficult, subjective or
     complex judgments or estimates. Management believes that the Company's
     revenue recognition policy for long-term leases with scheduled rent
     increases (leasing segment) meets the definition of "critical."

     Certain of the Company's long-term land leases have original terms of 30 to
     149 years and contain scheduled rent increases where the future dollar
     increases are known at the time of the commencement of the lease or at a
     subsequent date.

     The first such lease commenced in 1988, had an original term of 99 years
     and provides for fixed percentage increases at specified intervals (as well
     as reappraisal increases). In accordance with the provisions of Statement
     of Financial Accounting Standards (FAS) No. 13 (Accounting for Leases) and
     certain of its interpretations, rental income related to the fixed
     percentage increases that are presently known should be recognized on a
     straight-line basis. To calculate the annual straight-line amount, the 99
     annual rental amounts are totaled and this total is divided by 99.

                                      -15-


     For this lease, the calculated annual straight-line amount for 1988 was
     eight times (multiple) the amount paid by the tenant under the terms of the
     lease (contractual amount). In subsequent years, as the tenant pays higher
     rents, the multiple gradually decreases until the 57th year of the lease,
     at which time the contractual amount paid by the tenant will exceed the
     calculated straight-line amount. If the Company were to report annual
     revenue for this lease using the straight-line amount, it would record a
     significant receivable for each of the first 56 years, which receivable
     would grow to approximately $33,000,000. Management does not believe that
     the Company should record a receivable that would not begin to be collected
     for 56 years (turnaround date) since management could not be assured of
     collection.

     In 1988, management met with the Securities and Exchange Commission (SEC)
     accounting staff to discuss its concerns over the provisions of FAS No. 13
     as they related to a lease of this length which results in the recording of
     such a significant receivable that would remain on the Company's balance
     sheet and continue to grow on an annual basis with a turnaround date so far
     in the future. The Company presented the SEC accounting staff with an
     application of the accounting policy whereby management would evaluate the
     collectibility of the receivable on an annual basis and report as leasing
     revenue only that portion of the receivable that management could conclude
     would be collectible. The SEC accounting staff did not object to this
     application by the Company.

     Through September 30, 2003, the receivable on this lease has grown to
     approximately $14,112,000 (cumulative excess of straight-line over
     contractual rentals) and management has not been able to conclude that any
     portion is collectible as the turnaround date is still 41 years away.
     Accordingly, the Company has not reported any portion of this amount as
     leasing revenue in its consolidated financial statements and does not
     anticipate that it can reach such a conclusion until the turnaround date is
     closer.

     By contrast, the Company's long-term lease for outdoor advertising
     locations had an original term of 30 years, scheduled rent increases where
     the future dollar increases were known at the time of the commencement of
     the lease, and a turnaround date in the 9th year. In this instance,
     management was of the opinion that the receivable was collectible due to
     the closeness of the turnaround date and other factors. Accordingly, the
     Company has recognized leasing revenue using the annual straight-line
     amount in its consolidated financial statements since the inception of the
     lease.

     Although the Company's other long-term land leases provide for scheduled
     rent increases, the provisions of the leases are such that the future
     dollar amounts could not be calculated either at the time of the
     commencement of the lease or now, as such amounts are based on factors that
     are not presently known, i.e., future cost-of-living adjustments or future
     appraised values. The Company is reporting the annual rental income under
     these leases using the contractual amounts in accordance with the
     provisions of FAS No. 13.

     The Audit Committee of the Board of Directors concurs with the Company's
     application of its critical accounting policy relating to leasing revenue
     under long-term land leases.

     Segments:

     The Company operates in two segments, leasing and petroleum storage.

                                      -16-


     Leasing:

     The leasing segment is principally devoted to the leasing of Company-owned
     land in the Capital Center Project Area (Capital Center), in downtown
     Providence, Rhode Island under long-term ground leases. The Company owns
     approximately 18 acres in the Capital Center consisting of 11 parcels. The
     Capital Center (approximately 77 acres of land) is the result of a
     development project undertaken by the State of Rhode Island, the City of
     Providence, the National Railroad Passenger Corporation (Amtrak) and the
     Company during the 1980's in which two rivers, the Moshassuck and the
     Woonasquatucket, were moved, a new railroad station (the Railroad Station)
     was constructed and significant public improvements were made to improve
     pedestrian and vehicular traffic in the area. The Company has not acted,
     and does not intend to act, as a developer with respect to any improvements
     constructed on Company-owned parcels.

     The Company first began offering parcels for lease in the late 1980's. As
     part of the construction of the Railroad Station, the Federal Railroad
     Administration constructed a 330-car parking garage on one of the Company's
     parcels adjacent to the Railroad Station, and the Company paid one-half of
     the construction cost. Subsequently, the Company became sole owner of the
     parking garage, which is currently leased to an experienced parking
     operator (parking operator). Three other parcels have been leased by the
     Company under long-term leases of 99 years or more. Located on these
     parcels are a 13-story office building, a 225-unit luxury apartment complex
     and a 114,000 square foot office building. In accordance with the terms of
     the lease associated with the apartment complex, effective April 1, 2003,
     the Company is receiving a percentage of the tenant's gross revenue, which
     presently is approximately $5,000 per month.

     Three of the remaining seven parcels (undeveloped parcels) are the subject
     of three leases, the term of each of which has not commenced pending
     completion of development plans and closing of construction financing.
     During the interim, option payments are being made by the developers under
     the leases for the undeveloped parcels. Under one of the leases, the
     developer made a series of six-month option payments, the last of which was
     paid in June 2003 for the period ending December 27, 2003. In July 2003,
     this lease was assigned to GTECH Corporation which plans to construct its
     corporate headquarters on this parcel. Under another lease, the Company
     receives option payments pursuant to a month-to-month arrangement. Under
     the third lease, the Company began receiving option payments April 1, 2003.
     The four remaining undeveloped parcels were the subject of a lease that had
     not commenced but under which option payments had been made by the
     developer since April 1, 2003, totaling $224,000 through September 30,
     2003. However, the developer notified the Company that effective October 1,
     2003, it is terminating its option and lease. The present monthly income
     for the remaining options totals $48,000.

     There is no assurance that any one or more of these development projects
     will actually proceed.

     Pending future development or commencement of the leases, five of the
     parcels are subject to short-term leases with the parking operator.

     The Company also owns two land parcels (18,000 sq. ft.) adjacent to the
     Company's parcels in the Capital Center which are also subject to a
     short-term lease with the parking operator.

     Additionally, the Company, through a wholly-owned subsidiary, leases
     certain outdoor advertising locations along interstate and primary highways
     in Rhode Island and Massachusetts to an outdoor advertising company.
     Presently, there are fifty billboard faces leased. The lease

                                      -17-


     expires in 2031. The term of the lease is extended for two years for each
     additional location added. The Company added three locations in 2002.

     Petroleum storage:

     The Company, through a wholly-owned subsidiary, owns a 524,500 barrel
     petroleum storage facility located in East Providence, Rhode Island, and a
     deep-water pier (Wilkesbarre Pier) and pipeline connecting the Wilkesbarre
     Pier to the petroleum storage facilities (Petroleum Facilities). The
     Company and a petroleum distribution company (Petroleum Company) are
     parties to an agreement whereby the Company operates the entire Petroleum
     Facilities for the Petroleum Company. The Company is responsible for labor,
     insurance, property taxes and other operating expenses, as well as capital
     improvements. Through April 30, 2003, the agreement provided for a monthly
     fee which increased annually by 4.5%, as well as an additional $.10 per
     barrel for every barrel in excess of 2,000,000 barrels in any agreement
     year.

     Effective May 1, 2003, the Company and Petroleum Company entered into an
     amended and restated lease agreement (Amended Agreement) which, among other
     things, provides as follows: (1) the Amended Agreement will expire April
     30, 2013, but will continue thereafter on a year-to-year basis unless
     terminated by either party upon ninety days' written notice; (2) the
     Petroleum Company may terminate the Amended Agreement after five years upon
     one year written notice; (3) the monthly fee is $147,000 (an increase of
     $30,000) and is subject to annual cost of living adjustments; (4) the
     Petroleum Company will reimburse the Company for any increase in real
     property taxes over the 2002 level; and (5) the Company will receive an
     additional $.10 per barrel for every barrel in excess of 4,000,000 barrels
     of throughput in any twelve-month period ending on April 30 during each
     year the Amended Agreement is in effect. Also effective May 1, 2003, the
     Petroleum Company was granted the option to purchase the Petroleum
     Facilities at any time during the term of the Amended Agreement under the
     terms and conditions set forth in an option agreement. In a separate but
     related agreement, the Petroleum Company agreed to pay a portion of certain
     costs which may be incurred at the Wilkesbarre Pier.

     Pursuant to an agreement (Agreement) with another company (Oil Company),
     which afforded that Oil Company the right to use the Wilkesbarre Pier, the
     Company received annual payments. In 2002, this payment was $185,000. This
     Agreement was extended to March 31, 2003 at a monthly fee of $15,000, which
     Agreement terminated at that time. As described in Note 5 of Notes to
     Consolidated Financial Statements, the Company is in litigation
     (Wilkesbarre Pier litigation) with Oil Company and a related party over the
     Agreement and the rights of others to utilize the Wilkesbarre Pier.

     In March 2002, during testing of a monitoring well at the Petroleum
     Facilities, the Company's consultant sampled a groundwater monitoring well
     on that portion of the Petroleum Facilities purchased in 2000 and
     discovered free floating phase product. Preliminary laboratory analysis
     indicated that the product was gasoline, which is not a product the Company
     ever stored at its Petroleum Facilities. However, in the 1950's gasoline
     was stored on the Company's property by a predecessor owner. The Company
     commenced an environmental investigation and analysis, and the results
     indicate that the gasoline is not coming from the Company's Petroleum
     Facilities. The Company notified the State of Rhode Island Department of
     Environmental Management (RIDEM). The Company will continue to monitor
     RIDEM's investigation of this contamination.

     The Company maintains what management believes to be adequate levels of
     insurance. The Company notified its insurance company of the contamination.
     The insurance company advised

                                      -18-


     the Company that coverage is only provided under policies in place at the
     time the contamination occurs.

     For the year ended December 31, 2002, the Company incurred costs totaling
     $102,000 during its initial investigation and laboratory analysis.
     Currently, the Company is not incurring significant costs in connection
     with this matter and is unable to determine the costs it might incur to
     remedy the situation as well as any costs to investigate, defend and seek
     reimbursement from the responsible party with respect to this
     contamination. This situation does not affect current operations at the
     Petroleum Facilities.

     In 1994, a leak was discovered in a 25,000 barrel storage tank at the
     Petroleum Facilities which allowed the escape of a small amount of fuel
     oil. All required notices were made to RIDEM. In 2000, the tank was
     demolished and testing of the groundwater indicated that there were no
     large pooling of contaminants. In 2001, RIDEM approved a plan whereby the
     Company installed a passive system consisting of three wells and commenced
     monitoring the wells. In December 2002, the Company determined that it
     would no longer incur significant costs in connection with the
     implementation of this monitoring plan and reversed into income a
     previously recorded payable of $50,000. In the spring of 2003, RIDEM
     decided that the passive monitoring system previously approved was not
     sufficient and is now requiring the Company to install an active
     remediation system for the removal of product from the contaminated site.
     The Company anticipates installing the system before year-end at an
     estimated cost of $50,000. The Company anticipates that the ongoing cost of
     meeting its obligations under the new remediation plan will not be
     significant.

     The Company manages its exposure to contamination, cleanup or similar costs
     associated with the Petroleum Facilities through adherence to established
     procedures for operations and equipment maintenance.

     Condemnation proceedings:

     As described in Note 8 to the accompanying consolidated financial
     statements, certain of the Company's property adjacent to Amtrak's
     Northeast Corridor in Providence, Rhode Island was condemned by Amtrak in
     1999 and 2001. The Company believed that the amounts paid by Amtrak were
     inadequate and made a claim for additional condemnation proceeds. In
     November 2002 the U. S. District Court for the District of Rhode Island
     awarded the Company $1,500,000, including interest, in additional damages.
     In February 2003, Amtrak appealed the decision to the U. S. Court of
     Appeals for the First Circuit. In July 2003, Amtrak posted an appeal bond
     with the Court in the amount of the judgment. The Company is unable to
     determine when the appeal will be heard and the amount of additional
     damages, if any, the Company may ultimately receive.

2.   RESULTS OF OPERATIONS:

     Leasing segment:

     For the three and nine months ended September 30, 2003, exclusive of the
     property tax settlement, revenue from leasing increased 25% and 23%,
     respectively, from 2002 due principally to higher option payments received
     on those leases which will not commence until construction begins, renewals
     of short-term parking leases, revenue associated with the three billboard
     locations added in the fourth quarter of 2002, and the commencement of
     contingent rentals relating to one developed parcel. For the three months
     ended September 30, 2003,

                                      -19-


     expenses applicable to leasing remained approximately at the 2002 level.
     However, the three months ended September 30, 2002 includes a $92,000
     settlement with Amtrak related to a dispute involving electricity in the
     Company's parking garage, which is adjacent to the Amtrak passenger
     station. Excluding the Amtrak settlement amount, for the three months ended
     September 30, 2003, expenses applicable to leasing increased 19% from 2002
     due to an increase in professional fees and property tax expense. Excluding
     the Amtrak settlement amount, for the nine months ended September 30, 2003,
     expenses applicable to leasing increased 4% over 2002, due principally to
     an increase in property tax expense offset by a decrease in professional
     fees.

     Settlement of City of Providence property tax dispute:

     In each year since 1995 (with the exception of year 2000), the Company has
     appealed the real estate taxes assessed against one or more of the parcels
     of land owned by it in the City of Providence. With respect to certain
     years, the appeals were heard by the Providence Board of Assessment Review
     and in each case denied. The Company appealed each such denial to the
     Superior Court. With respect to the remaining years, the Providence Board
     of Assessment Review has yet to hear the appeals.

     At the request of the Court, in August 2003 the Company and the City
     engaged in mediation in an effort to resolve all property tax disputes. In
     September 2003, the Company and the City agreed to an omnibus settlement in
     the amount of $1,700,000 covering all litigation resulting from tax appeals
     filed by the Company with the City for real property taxes covering the tax
     years 1994 through 1999 and 2001 through 2003. The settlement has been
     approved by the City Council and the Company anticipates payment before
     year-end. For two of the parcels in the Capital Center area, the assessed
     values have been set which will result in future annual decreases in real
     property taxes of approximately $315,000. With respect to the remaining
     parcels, no agreement as to assessed value has been reached with the City
     and there can be no assurance assessments as of December 31, 2003 and
     subsequent assessments will be satisfactory to the Company.

     Petroleum storage:

     For the three and nine months ended September 30, 2003, revenue from
     petroleum storage facilities increased 14% and 17%, respectively, from 2002
     resulting principally from higher monthly fees and higher contingent
     revenues due to a colder winter, offset in part by the March 31, 2003
     termination of the agreement with Oil Company for its use of the
     Wilkesbarre Pier. For the three months ended September 30, 2003, expenses
     applicable to petroleum storage facilities increased 13% from 2002
     principally due to an increase in repairs and maintenance expense offset in
     part by a decrease in legal fees associated with the Wilkesbarre Pier
     litigation. For the nine months ended September 30, 2003, expenses
     applicable to petroleum storage facilities increased 22% from 2002
     principally due to an increase in repairs and maintenance expense,
     insurance costs and expenses associated with the higher volume of
     throughput at the Petroleum Facilities.

     General:

     For the three and nine months ended September 30, 2003, general and
     administrative expenses remained approximately at the 2002 level.

     The interest expense for 2003 relates to the Wilkesbarre Pier litigation.

                                      -20-


     Under Rhode Island law, state income tax losses cannot be carried back, and
     state tax loss carryforwards are limited to the amount of the federal tax
     loss carryforward resulting in an income tax benefit for 2002 that does not
     bear the customary relationship to loss before income taxes.

     Liquidity:

     Historically, the Company has had adequate liquidity to fund its
     operations.

     In 1999, the Company was the recipient of substantial condemnation proceeds
     from the State of Rhode Island. In February 2002, the Company effected a
     qualifying purchase with a consolidated subsidiary which permitted it to
     amend its 1999 federal and state income tax returns to claim refunds
     totaling $568,000 with respect to condemnation proceeds previously taxed.
     Through September 30, 2002, the Company received the state refund of
     $117,000 plus interest of $30,000. For federal income tax reporting
     purposes, the Company reported a loss for the year ended December 31, 2001,
     and filed carryback claims that resulted in a refund of federal income
     taxes previously paid in the amount of $607,000, all of which was received
     by September 30, 2002.

     For income tax reporting purposes, the Company reported a tax loss for the
     year ended December 31, 2002 and filed carryback claims that resulted in a
     refund of federal income taxes previously paid in the amount of $381,000
     which was received in May 2003. With this refund, the Company has recovered
     substantially all federal income taxes paid during the carryback period.

     The Company expects to report taxable income for 2003, requiring the outlay
     of funds for the payment of federal and state income taxes commencing in
     December 2003.

     In February 2002, the Company paid a quarterly dividend of $99,000 to
     holders of Class A and Class B common stock at the rate of $.03 per share.
     At subsequent quarterly meetings, the Board of Directors elected to omit
     the dividend pending resolution of the Company's tax appeals against the
     City of Providence and other matters. However, in October 2003, the Board
     re-examined the situation and declared a dividend of $99,000 to holders of
     Class A and Class B common stock at the rate of $.03 per share to be paid
     in November 2003. The declaration of future dividends and the amount
     thereof will depend on the Company's future earnings, financial factors and
     other events.

     Under a 1990 agreement with the State of Rhode Island, the Company was
     obligated to pay the State $158,000 for the construction of certain
     improvements in the Capital Center Project area. In December 1999, the
     Company attempted to tender the $158,000 to the State in satisfaction of
     its obligation. The State claimed that the Company owed interest in the
     amount of $130,000, which the Company disputed. In July 2000, the Company
     and the State reached an agreement whereby the Company agreed to pay a
     total of $65,000 in interest. The State was unable to locate the original
     note and to deliver a discharge of the mortgage held by it with respect to
     this property. The Company commenced proceedings against the State in the
     Rhode Island Superior Court seeking an order from the Superior Court that,
     upon payment of the $223,000, the Company would be discharged from all
     responsibility under the note and that the note would be paid in full. In
     September 2003, the Company paid the State the $223,000 and a consent
     judgment was entered in the Superior Court discharging and canceling the
     note and mortgage. All of the Company's properties are now unemcumbered.

                                      -21-


     In January 2003, the Company paid $112,000 for properties purchased in
     2002. The Company will incur approximately $50,000 for the installation of
     the active remediation system at the Petroleum Facilities.

     As discussed above, in September 2003 the Company reached agreement with
     the City of Providence settling all litigation resulting from tax appeals
     and anticipates the receipt of the $1,700,000 settlement amount in full by
     year-end.

     In connection with the condemnation by Amtrak, in November 2002 the Company
     was awarded approximately $1,500,000 including interest in additional
     damages. In February 2003, Amtrak appealed the decision to the U. S. Court
     of Appeals for the First Circuit. In July 2003, Amtrak posted an appeal
     bond with the Court in the amount of the judgment. The Company is unable to
     determine when the appeal will be heard and the amount of additional
     damages, if any, the Company may ultimately receive.

     While the Company has been adversely impacted by the cost of the
     Wilkesbarre Pier litigation and the increase in the City of Providence real
     property taxes, in management's opinion, the Company should be able to
     generate sufficient amounts of cash to meet all of its anticipated
     obligations. In the event temporary additional liquidity is required, the
     Company believes that a line of credit or other arrangements could be
     obtained by pledging some or all of its unencumbered assets as collateral.

                                      -22-


         ITEM 3. CONTROLS AND PROCEDURES

         As required by Rule 13a-15 of the Securities Exchange Act of 1934 (the
         "Exchange Act"), the President and Treasurer carried out an evaluation
         of the effectiveness of the Company's disclosure controls and
         procedures as of the end of the period covered by this report. Based on
         that evaluation, the undersigned officers of the Company have concluded
         that such disclosure controls and procedures were adequate to ensure
         that information required to be disclosed by the Company in reports
         that it files or submits under the Exchange Act is recorded, processed,
         summarized and reported, within the time periods specified in the SEC
         rules and regulations. There was no significant change in the Company's
         internal control over financial reporting that occurred during the most
         recent fiscal quarter that has materially affected or is reasonably
         likely to materially affect the Company's internal control over
         financial reporting.

                                      -23-


                                    PART II

         ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  The annual meeting of stockholders was held on April 29, 2003.
                  Of the 3,000,000 "A" shares entitled to vote, 2,807,101 shares
                  of stock were present, in person or by proxy. Of the 299,956
                  "B" shares entitled to vote, 179,750 shares of stock were
                  present, in person or by proxy.

                  All directors of the Issuer are elected on an annual basis and
                  the following were so elected at this Annual Meeting: Ronald
                  P. Chrzanowski, Robert H. Eder, Harold J. Harris, Harris N.
                  Rosen and Henry S. Woodbridge, Jr. Of the "A" shares, each
                  director received 2,630,401 affirmative votes; 176,700 votes
                  withheld. Of the "B" shares, each director received 178,883
                  affirmative and 867 votes withheld.

                  Also presented for approval was a resolution for the
                  appointment of Lefkowitz, Garfinkel, Champi & DeRienzo P.C. as
                  independent auditors of the accounts of the Issuer for the
                  year 2003. Of the "A" shares, the resolution received
                  2,791,872 votes for the resolution, 15,103 votes against the
                  resolution, 126 votes abstaining. Of the "B" shares, the
                  resolution received 179,729 votes for the resolution, 15 votes
                  against the resolution and 6 votes abstained.

         ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         (a)      INDEX OF EXHIBITS:

                  3.1      Amended Articles of Incorporation (incorporated by
                           reference to Exhibit 3.1 to the Issuer's report on
                           Form 8-K filed December 10, 2001).

                  3.2      By-laws, as amended (incorporated by reference to
                           Exhibit 3(b) to the Issuer's quarterly report on Form
                           10-QSB for the quarter ended September 30, 1999).

                  10       Material contracts: leases between Metropark, Ltd.
                           and small business issuer:

                           (i)      Dated December 12, 2001 (incorporated by
                                    reference to Exhibit 10(a)(i) to the
                                    Issuer's annual report on Form 10-KSB for
                                    the year ended December 31, 2001).

                           (ii)     Dated December 12, 2001 (incorporated by
                                    reference to Exhibit 10(a)(ii) to the
                                    Issuer's annual report on Form 10-KSB for
                                    the year ended December 31, 2001).

                           (iii)    Dated December 12, 2001 (incorporated by
                                    reference to Exhibit 10(a)(iii) to the
                                    Issuer's annual report on Form 10-KSB for
                                    the year ended December 31, 2001).

                           (iv)     Dated December 12, 2001 (incorporated by
                                    reference to Exhibit 10(a)(iv)

                                      -24-


                                    to the Issuer's annual report on Form 10-KSB
                                    for the Year ended December 31, 2001).

                           (v)      Dated December 12, 2001 (incorporated by
                                    reference to Exhibit 10(a)(v) to the
                                    Issuer's annual report on Form 10-KSB for
                                    the year ended December 31, 2001).

         (b)      MISCELLANEOUS CONTRACTS:

                           (i)      Option Agreement to Purchase Real Property
                                    and Related Assets, dated June 9, 2003, by
                                    and between Dunellen, LLC and Global
                                    Companies, LLC. (incorporated by reference
                                    to Exhibit 10(b)(i) to the Issuer's Report
                                    on Form 10-QSB/A for the quarterly period
                                    ended June 30, 2003)

             31.1 Rule 13a-14(a) Certification of President and Principal
                  Executive Officer

             31.2 Rule 13a-14(a) Certification of Treasurer and Principal
                  Financial Officer

             32.1 Certification of President and Principal Executive Officer
                  pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002

             32.2 Certification of Treasurer and Principal Financial Officer
                  pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002

         (b) A report on Form 8-K was filed on September 22, 2003 announcing
         that the Company has agreed to an omnibus settlement with the City of
         Providence in the amount of $1,700,000 covering all litigation
         resulting from tax appeals filed by the Company for real estate taxes
         on properties in downtown Providence, Rhode Island.

                                      -25-


                                    SIGNATURE

         In accordance with the requirements of the Exchange Act, the Issuer
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                   CAPITAL PROPERTIES, INC.

                                   By /s/ Ronald P. Chrzanowski
                                      ------------------------------------------
                                      Ronald P. Chrzanowski
                                      President and Principal Executive Officer

                                   By /s/ Barbara J. Dreyer
                                      ------------------------------------------
                                      Barbara J. Dreyer
                                      Treasurer and Principal Financial Officer

DATED: October 31, 2003

                                      -26-