Delaware | 1-12534 | 72-1133047 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 9.01 Financial Statements and Exhibits | ||||||||
SIGNATURES |
(b) | Pro forma financial information | |
The unaudited pro forma condensed consolidated income statement for the calendar year ended December 31, 2007 that gives effect to the disposition described above begins on page F-1 of this report. |
2
NEWFIELD EXPLORATION COMPANY |
||||
Date: April 30, 2008 | By: | /s/ BRIAN L. RICKMERS | ||
Brian L. Rickmers | ||||
Controller |
3
| reductions in general and administrative expense to reflect cost savings associated with the reduction in our technical and administrative staff resulting from the Disposition; | ||
| increases in assumed interest income associated with the investment of the proceeds received from the Disposition; and | ||
| adjustments to historical business interruption insurance premium expense or benefits associated with our risk management policies related to our operations in the Gulf of Mexico. |
F-1
Year Ended December 31, 2007 | ||||||||||||||||
Less: | ||||||||||||||||
Historical | Gulf of Mexico | Pro Forma | ||||||||||||||
Consolidated | Disposition (a) | Adjustments | Pro Forma | |||||||||||||
Oil and gas revenues |
$ | 1,783 | $ | 416 | $ | | $ | 1,367 | ||||||||
Operating expenses: |
||||||||||||||||
Lease operating |
314 | 126 | 188 | |||||||||||||
Production and other taxes |
101 | 2 | 99 | |||||||||||||
Depreciation, depletion and amortization |
682 | (166) | (b) | 516 | ||||||||||||
General and administrative |
155 | 155 | ||||||||||||||
Total operating expenses |
1,252 | 128 | (166 | ) | 958 | |||||||||||
Income from operations |
531 | 288 | 166 | 409 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(102 | ) | 12 | (c) | (90 | ) | ||||||||||
Capitalized interest |
47 | (2) | (c) | 45 | ||||||||||||
Commodity derivative expense |
(188 | ) | (188 | ) | ||||||||||||
Other |
6 | 6 | ||||||||||||||
(237 | ) | | 10 | (227 | ) | |||||||||||
Income from continuing operations before income
taxes |
294 | 288 | 176 | 182 | ||||||||||||
Income tax provision (benefit) |
122 | | (39) | (d) | 83 | |||||||||||
Income from continuing operations |
$ | 172 | $ | 288 | $ | 215 | $ | 99 | ||||||||
Earnings per share: |
||||||||||||||||
Basic Income from continuing operations |
$ | 1.35 | $ | 0.78 | ||||||||||||
Diluted Income from continuing operations |
$ | 1.32 | $ | 0.76 | ||||||||||||
Weighted average number of shares outstanding for basic earnings per share |
128 | 128 | ||||||||||||||
Weighted average number of shares outstanding for diluted earnings per share |
131 | 131 | ||||||||||||||
F-2
(a) | Represents adjustments to remove historical revenues and direct operating expenses associated with the properties included in the Disposition. | |
(b) | Represents adjustment to reflect the pro forma impact of the Disposition on depreciation, depletion and amortization expense. This adjustment includes: (1) the reduction in Depreciation, depletion and amortization expense (DD&A) reflecting the production volumes attributable to the properties included in the Disposition; (2) the revision to our DD&A rate resulting from the application of the proceeds from the Disposition to our full cost pool in accordance with the full cost method of accounting for oil and gas activities; and (3) the reduction in accretion expense related to the asset retirement obligation attributable to the properties included in the Disposition. | |
(c) | Represents adjustments resulting from the reduction in our debt outstanding under our credit arrangements using the proceeds from the Disposition. Adjustments to interest expense are associated with historical borrowings outstanding under our credit arrangements. Adjustments to capitalized interest are associated with historical amounts capitalized to the properties included in the Disposition. | |
(d) | Represents adjustment to income tax expense on the historical revenues and operating expenses associated with the properties included in the Disposition and pro forma adjustments calculated using the 35% statutory U.S. federal income tax rate. |
F-3