e6vk
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For February 16, 2011
Commission File Number 1-14642
ING Groep N.V.
Amstelveenseweg 500
1081-KL Amsterdam
The Netherlands
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under
the Securities Exchange Act of 1934.
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b).
This Report contains a copy of the following:
(1) |
|
The Press Release issued on February 16, 2011. |
|
|
|
|
|
CORPORATE COMMUNICATIONS |
|
|
|
PRESS RELEASE
|
|
16 February 2011 |
ING posts 2010 underlying net profit of EUR 3,893 million
|
|
ING Group full-year underlying net profit rises fourfold to EUR 3,893 million from EUR 974 million in 2009 |
|
|
|
ING Group full-year 2010 net result EUR 3,220 million, or EUR 0.85 per share, including divestments and special items |
|
|
|
|
Group 4Q10 underlying net profit of EUR 644 million vs. EUR 90 million in 4Q09 and EUR 1,032 million in 3Q10 |
|
|
|
|
4Q10 net result EUR 433 million, or EUR 0.11 per share, vs. net loss of EUR 712 million in 4Q09 |
|
|
|
|
ING will not pay a dividend over 2010 given the financial environment, regulatory requirements and priority to repay Dutch State |
|
|
Bank continues strong performance with 4Q10 underlying profit before tax of EUR 1,479 million vs. EUR 163 million in 4Q09 |
|
|
|
Net interest margin increases to 1.47%, up 6 basis points, supported by healthy margins on savings and lending |
|
|
|
|
Risk costs increase in 4Q10 after three quarters of decline to EUR 415 million, or 51 basis points of average risk-weighted assets |
|
|
|
|
Cost/income ratio improves to 57.2% vs. 74.5% in 4Q09; full-year 2010 cost/income ratio of 56.0% vs. 68.7% in 2009 |
|
|
|
|
Core Tier 1 ratio rises to 9.6% from 9.0% at the end of 3Q10; EUR 5.9 billion core Tier 1 capital generated in 2010 |
|
|
Insurance 4Q10 operating result of EUR 438 million shows improvement vs. EUR 303 million in 4Q09 |
|
|
|
Investment spread rises to 93 bps vs. 83 bps in 4Q09 driven by the Netherlands and the US |
|
|
|
|
Underlying result before tax EUR -690 million mainly due to EUR 975 million DAC write-down in US Closed Block Variable Annuity
(VA) |
|
|
Previously announced measures implemented to more closely align Insurance US reporting with US peers |
|
|
|
DAC write-down of EUR 975 million in US Closed Block VA booked in 4Q10 |
|
|
|
|
EUR -0.7 billion equity impact from move towards fair-value accounting for reserves as of 1 Jan 2011 came in lower than expected |
|
|
|
|
US Closed Block VA reserve adequacy reinforced as of 1 January 2011 with a significant buffer above the 50% confidence level |
CHAIRMANS STATEMENT
ING made good progress in 2010 as we prepare to create strong stand-alone companies for
banking and insurance, said Jan Hommen, CEO of ING Group. Although the economic recovery remains
fragile, and financial markets continue to be volatile, ING posted an underlying net profit of EUR
3,893 million in 2010, up from EUR 974 million a year earlier. The Bank made a strong recovery,
boosting the return on IFRS equity to 13.1% and generating EUR 5.9 billion of core Tier 1 capital.
Insurance is also showing early progress on its performance improvement programme, despite
challenging market circumstances. The operational separation of the Bank and Insurer was completed
at year-end, with arms-length agreements in place between the two businesses for all commercial
cooperation and shared infrastructure. The focus for 2011 will be on preparing the Insurance
company for two IPOs and working towards the repurchase of the remaining outstanding core Tier 1
securities from the Dutch State.
The Bank finished the year with another strong quarter, posting an underlying profit before tax of
EUR 1,479 million, almost on par with the very strong third quarter, despite seasonally lower
Financial Markets results and a small up-tick in loan loss provisions after three quarters of
declines. The net interest margin increased further to 1.47%, supported by healthy margins on both
savings and lending, although loan growth remains subdued in some segments. Expenses increased
compared with a year earlier, when costs were flattered by substantial accrual releases across most
business lines. Compared with the third quarter, expenses were up 3.2% and the cost/income ratio
increased slightly to 57.2%, driven by higher marketing and IT costs to support the growth of the
business, as well as higher contributions to deposit guarantee schemes.
Insurance continued to show progress towards its Ambition 2013 performance improvement objectives.
Operating profit for Insurance was up 44.6% to EUR 438 million, supported by a continued
improvement in the investment spread to 93 basis points, as well as higher fees driven by new sales
and growth in assets under management. The underlying result before tax was impacted by the
write-down of EUR 975 million of deferred acquisition costs as part of the measures announced in
the third quarter to improve transparency and address the reserve adequacy of the closed block
variable annuity business in the US.
The measures taken to address the US variable annuity block and the decision to bring the US
reporting more into line with US peers should reduce earnings volatility from the US Closed Block
VA going forward. The DAC balance for the closed block has been reduced substantially and reserve
adequacy has been bolstered with a significant buffer above the 50% confidence level. As we prepare
for our base case of two IPOs for Insurance, our priorities for 2011 will be the legal and
operational separation within the Insurance business, and delivery on the performance improvement
plans so we will be ready to move forward with the IPOs when market conditions are favourable.
KEY FIGURES
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q2010 |
|
|
4Q2009 |
|
|
Change |
|
|
3Q2010 |
|
|
Change |
|
|
FY2010 |
|
|
FY2009 |
|
|
Change |
|
|
Profit and loss data (in EUR million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
789 |
|
|
|
120 |
|
|
|
558 |
% |
|
|
1,512 |
|
|
|
-48 |
% |
|
|
5,343 |
|
|
|
1,159 |
|
|
|
361 |
% |
Underlying net result |
|
|
644 |
|
|
|
90 |
|
|
|
616 |
% |
|
|
1,032 |
|
|
|
-38 |
% |
|
|
3,893 |
|
|
|
974 |
|
|
|
300 |
% |
Divestments and special items |
|
|
-211 |
|
|
|
-801 |
|
|
|
|
|
|
|
-660 |
|
|
|
|
|
|
|
-675 |
|
|
|
-1,909 |
|
|
|
|
|
Net result |
|
|
433 |
|
|
|
-712 |
|
|
|
|
|
|
|
371 |
|
|
|
17 |
% |
|
|
3,220 |
|
|
|
-935 |
|
|
|
|
|
|
Balance sheet data (end of period, in EUR billion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,261 |
|
|
|
-2 |
% |
|
|
1,247 |
|
|
|
1,164 |
|
|
|
7 |
% |
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
-1 |
% |
|
|
42 |
|
|
|
34 |
|
|
|
23 |
% |
|
Capital ratios (end of period) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group debt/equity ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.7 |
% |
|
|
|
|
|
|
13.3 |
% |
|
|
12.4 |
% |
|
|
|
|
Bank core Tier 1 ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0 |
% |
|
|
|
|
|
|
9.6 |
% |
|
|
7.8 |
% |
|
|
|
|
Insurance IGD Solvency I ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261 |
% |
|
|
|
|
|
|
255 |
% |
|
|
251 |
% |
|
|
|
|
|
Share information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result per share (in EUR)1) |
|
|
0.11 |
|
|
|
-0.33 |
|
|
|
|
|
|
|
0.10 |
|
|
|
10 |
% |
|
|
0.85 |
|
|
|
-0.44 |
|
|
|
|
|
Shareholders equity per share (end of period, in EUR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.23 |
|
|
|
-3 |
% |
|
|
10.99 |
|
|
|
8.95 |
|
|
|
22 |
% |
Shares outstanding in the market (average over the period, in million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,781 |
|
|
|
0 |
% |
|
|
3,781 |
|
|
|
2,103 |
|
|
|
80 |
% |
|
Other data (end of period) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying return on equity based on IFRS-EU equity |
|
|
6.1 |
% |
|
|
1.2 |
% |
|
|
|
|
|
|
9.8 |
% |
|
|
|
|
|
|
9.7 |
% |
|
|
4.2 |
% |
|
|
|
|
Employees (FTEs, end of period) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,118 |
|
|
|
0 |
% |
|
|
107,106 |
|
|
|
105,757 |
|
|
|
1 |
% |
|
|
|
|
1 |
|
Result per share differs from IFRS-EU earnings per share in respect of attributions to the Core Tier 1 securities and for 2009 the recalculation of the number of outstanding
shares due to the rights issue. |
Banking operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q2010 |
|
|
4Q2009 |
|
|
Change |
|
|
3Q2010 |
|
|
Change |
|
|
FY2010 |
|
|
FY2009 |
|
|
Change |
|
|
Profit and loss data (in EUR million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest result |
|
|
3,514 |
|
|
|
3,148 |
|
|
|
12 |
% |
|
|
3,415 |
|
|
|
3 |
% |
|
|
13,450 |
|
|
|
12,507 |
|
|
|
8 |
% |
Total underlying income |
|
|
4,424 |
|
|
|
3,346 |
|
|
|
32 |
% |
|
|
4,319 |
|
|
|
2 |
% |
|
|
17,298 |
|
|
|
13,483 |
|
|
|
28 |
% |
Underlying operating expenses |
|
|
2,530 |
|
|
|
2,494 |
|
|
|
1 |
% |
|
|
2,451 |
|
|
|
3 |
% |
|
|
9,685 |
|
|
|
9,263 |
|
|
|
5 |
% |
Underlying addition to loan loss provision |
|
|
415 |
|
|
|
689 |
|
|
|
-40 |
% |
|
|
374 |
|
|
|
11 |
% |
|
|
1,751 |
|
|
|
2,859 |
|
|
|
-39 |
% |
Underlying result before tax |
|
|
1,479 |
|
|
|
163 |
|
|
|
807 |
% |
|
|
1,494 |
|
|
|
-1 |
% |
|
|
5,862 |
|
|
|
1,361 |
|
|
|
331 |
% |
|
Key figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest margin |
|
|
1.47 |
% |
|
|
1.41 |
% |
|
|
|
|
|
|
1.41 |
% |
|
|
|
|
|
|
1.42 |
% |
|
|
1.32 |
% |
|
|
|
|
Underlying cost/income ratio |
|
|
57.2 |
% |
|
|
74.5 |
% |
|
|
|
|
|
|
56.8 |
% |
|
|
|
|
|
|
56.0 |
% |
|
|
68.7 |
% |
|
|
|
|
Underlying risk costs in bp of average RWA |
|
|
51 |
|
|
|
83 |
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
53 |
|
|
|
85 |
|
|
|
|
|
Risk-weighted assets (end of period, in EUR billion, adjusted for divestm.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331 |
|
|
|
-3 |
% |
|
|
321 |
|
|
|
330 |
|
|
|
-3 |
% |
Underlying return on equity based on IFRS-EU equity |
|
|
13.5 |
% |
|
|
2.9 |
% |
|
|
|
|
|
|
13.0 |
% |
|
|
|
|
|
|
13.1 |
% |
|
|
4.3 |
% |
|
|
|
|
Underlying return on equity based on 7.5% core Tier 11) |
|
|
19.2 |
% |
|
|
3.5 |
% |
|
|
|
|
|
|
17.6 |
% |
|
|
|
|
|
|
17.6 |
% |
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
1 |
|
Underlying, after-tax return divided by average equity based on 7.5% core Tier 1 ratio (annualised). |
Insurance operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q2010 |
|
|
4Q2009 |
|
|
Change |
|
|
3Q2010 |
|
|
Change |
|
|
FY2010 |
|
|
FY2009 |
|
|
Change |
|
|
Margin analysis (in EUR million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment margin |
|
|
402 |
|
|
|
268 |
|
|
|
50 |
% |
|
|
383 |
|
|
|
5 |
% |
|
|
1,481 |
|
|
|
1,196 |
|
|
|
24 |
% |
Fees and premium-based revenues |
|
|
1,270 |
|
|
|
1,102 |
|
|
|
15 |
% |
|
|
1,222 |
|
|
|
4 |
% |
|
|
4,903 |
|
|
|
4,362 |
|
|
|
12 |
% |
Technical margin |
|
|
204 |
|
|
|
228 |
|
|
|
-11 |
% |
|
|
216 |
|
|
|
-6 |
% |
|
|
780 |
|
|
|
902 |
|
|
|
-14 |
% |
Income non-modelled life business |
|
|
37 |
|
|
|
47 |
|
|
|
-21 |
% |
|
|
37 |
|
|
|
0 |
% |
|
|
136 |
|
|
|
123 |
|
|
|
11 |
% |
|
Life & ING IM operating income |
|
|
1,912 |
|
|
|
1,645 |
|
|
|
16 |
% |
|
|
1,858 |
|
|
|
3 |
% |
|
|
7,300 |
|
|
|
6,583 |
|
|
|
11 |
% |
|
Administrative expenses |
|
|
843 |
|
|
|
735 |
|
|
|
15 |
% |
|
|
807 |
|
|
|
4 |
% |
|
|
3,205 |
|
|
|
2,916 |
|
|
|
10 |
% |
DAC amortisation and trail commissions |
|
|
513 |
|
|
|
430 |
|
|
|
19 |
% |
|
|
458 |
|
|
|
12 |
% |
|
|
1,833 |
|
|
|
1,654 |
|
|
|
11 |
% |
|
Life & ING IM operating expenses |
|
|
1,356 |
|
|
|
1,165 |
|
|
|
16 |
% |
|
|
1,265 |
|
|
|
7 |
% |
|
|
5,038 |
|
|
|
4,570 |
|
|
|
10 |
% |
|
Life & ING IM operating result |
|
|
556 |
|
|
|
480 |
|
|
|
16 |
% |
|
|
592 |
|
|
|
-6 |
% |
|
|
2,263 |
|
|
|
2,013 |
|
|
|
12 |
% |
|
Non-life operating result |
|
|
69 |
|
|
|
68 |
|
|
|
1 |
% |
|
|
50 |
|
|
|
38 |
% |
|
|
235 |
|
|
|
314 |
|
|
|
-25 |
% |
Corporate line operating result |
|
|
-188 |
|
|
|
-244 |
|
|
|
|
|
|
|
-169 |
|
|
|
|
|
|
|
-754 |
|
|
|
-893 |
|
|
|
|
|
|
Operating result |
|
|
438 |
|
|
|
303 |
|
|
|
45 |
% |
|
|
473 |
|
|
|
-7 |
% |
|
|
1,743 |
|
|
|
1,434 |
|
|
|
22 |
% |
|
Non-operating items |
|
|
-1,128 |
|
|
|
-346 |
|
|
|
|
|
|
|
-454 |
|
|
|
|
|
|
|
-2,263 |
|
|
|
-1,636 |
|
|
|
|
|
|
Underlying result before tax |
|
|
-690 |
|
|
|
-43 |
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
-519 |
|
|
|
-202 |
|
|
|
|
|
|
Key figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses / operating income (Life & ING IM) |
|
|
44.1 |
% |
|
|
44.7 |
% |
|
|
|
|
|
|
43.4 |
% |
|
|
|
|
|
|
43.9 |
% |
|
|
44.3 |
% |
|
|
|
|
Life general account assets (end of period, in EUR billion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167 |
|
|
|
-1 |
% |
|
|
165 |
|
|
|
143 |
|
|
|
15 |
% |
Investment margin / life general account assets1) (in bps) |
|
|
93 |
|
|
|
83 |
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
93 |
|
|
|
83 |
|
|
|
|
|
ING IM Assets Management (end of period, in EUR billion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
378 |
|
|
|
2 |
% |
|
|
387 |
|
|
|
343 |
|
|
|
13 |
% |
Underlying return on equity based on IFRS-EU equity 2) |
|
|
-9.5 |
% |
|
|
-3.0 |
% |
|
|
|
|
|
|
-0.8 |
% |
|
|
|
|
|
|
-1.8 |
% |
|
|
-0.9 |
% |
|
|
|
|
|
|
|
|
1 |
|
Four-quarter rolling average |
|
2 |
|
Annualised underlying net result, adjusted for the after-tax allocated cost of Group core debt injected as equity into Insurance by the Group. |
Note: Underlying figures are non-GAAP measures and are derived from figures according to IFRS-EU by excluding impact from divestments and special items.
2
CONSOLIDATED RESULTS
The operating environment continued to improve gradually during the fourth quarter, although
the global economic recovery remained fragile and market volatility persisted. Nevertheless, ING
Groups results showed a strong improvement compared with the previous year. Underlying net profit
was EUR 3,893 million for the full-year 2010, up from EUR 974 million a year earlier.
The Banks underlying result before tax was robust in the fourth quarter at EUR 1,479 million, a
ninefold increase from the same quarter of last year. Insurance results were impacted by the
previously announced EUR 975 million DAC write-down in the US, which resulted in an underlying loss
before tax of EUR 690 million. However, operating profit was resilient at EUR 438 million, up 44.6%
from the fourth quarter of 2009. The Groups fourth-quarter underlying net result was EUR 644
million, compared with EUR 90 million in the fourth quarter of 2009 and EUR 1,032 million in the
third quarter of 2010. Net profit for the fourth quarter was EUR 433 million.
UNDERLYING NET RESULT (in EUR million)
ING Banks net production of client balances was positive for the sixth straight quarter. Net
production of funds entrusted was EUR 9.0 billion, of which EUR 8.5 billion was in Commercial
Banking and related mainly to short-term deposits from asset managers and corporate treasuries.
Retail Banking grew funds entrusted by EUR 0.5 billion. ING Direct generated EUR 3.4 billion of net
inflow, which was offset by a net outflow of EUR 2.7 billion in Retail Netherlands, mainly
reflecting outflows in deposits in the mid-corporate segment. The net production of residential
mortgages, excluding currency impacts, was EUR 5.7 billion. Other lending showed net production of
EUR 3.2 billion driven by strong growth in Structured Finance.
Insurance sales (APE) rose 7.0% from the fourth quarter of 2009 and increased 3.1% compared with
the third quarter of 2010, excluding currency effects. Fourth-quarter APE was driven by strong
sales in Asia/Pacific, the US and Latin America. Assets under management (AuM) at ING Investment
Management rose 2.4%, or EUR 9.2 billion, to EUR 387 billion from the end of the third quarter,
primarily on positive currency effects and EUR 2.9 billion of net inflows.
Banking
ING Bank posted another strong quarter with underlying profit before tax of EUR 1,479 million. This
was almost on par with the strong third-quarter result of EUR 1,494 million and up significantly
from the EUR 163 million profit in the fourth quarter of 2009, which was heavily impacted by
market-related items. Interest results held up well and the interest margin increased to 1.47%.
Lending volumes were up driven by mortgages and Structured Finance, while (mid-)corporate and SME
lending remained subdued. Risk costs declined from the fourth quarter of 2009 but rose versus the
third quarter of 2010. Market impacts diminished compared with both periods.
Total underlying income jumped 32.2% compared with the fourth quarter of 2009 and 2.4% versus the
previous quarter. The strong year-on-year increase was fuelled by higher interest results and a
marked improvement in investment and other income as impairments on debt securities and negative
revaluations on real estate diminished significantly. Market-related impacts recorded in income
were positive EUR 156 million, including a capital gain on the sale of an equity stake in Fubon
Financial Holding, whereas market-related impacts totalled EUR -512 million in the fourth quarter
of 2009 and EUR -27 million in the previous quarter.
Growth in client balances and a higher interest margin pushed the interest result up 11.6% from the
fourth quarter of 2009. ING Banks total interest margin was 1.47% in the fourth quarter, up six
basis points from both the fourth quarter of 2009 and the third quarter of 2010. Compared with the
third quarter of 2010, the interest result rose 2.9%. Despite low demand for credit facilities in
General Lending, margins in both the General Lending and Structured Finance portfolios held up well
compared with the previous quarters of 2010. In the mid-corporate and SME segments, increased
competition and moderate lending demand pushed margins somewhat lower than levels seen in the
previous quarters, especially in the Benelux. Margins for mortgages and savings remained healthy
across all business lines, with improvements at ING Direct and in Retail Benelux.
Underlying operating expenses rose 1.4% from the fourth quarter of 2009, which included a number of
exceptional items. Excluding these items and currency effects of EUR 74 million, operating expenses
rose 9.2% due to additional costs for the new deposit guarantee scheme in Belgium this quarter,
higher marketing expenses to support the ING brand, the year-on-year increase in staff costs and
increased IT project costs. Exceptional items in the fourth quarter of 2009 included a provision
for the Dutch deposit guarantee scheme following the bankruptcy of DSB Bank, a downward accrual adjustment related to deferral of incentive compensation, and higher
impairments on real estate development projects and foreclosed properties. Compared with the third
quarter of 2010, expenses were up 3.2%. The cost/ income ratio improved to 57.2% versus 74.5% in
the fourth quarter of 2009 but rose compared with 56.8% in the third quarter of 2010.
3
After three consecutive quarters of decline, risk costs increased by EUR 41 million from the third
quarter of 2010 to EUR 415 million. The increase in Retail Netherlands was mainly due to a model
update on the Dutch mortgage portfolio to reflect lower anticipated recovery rates. At ING Direct,
risk costs rose due to the use of updated loss data in Germany and a EUR 21 million adjustment
related to interest on modified loans in the US. Nevertheless, risk costs at ING Direct were
substantially lower than a year ago, reflecting signs of stabilisation in the US housing market.
Risk costs in the current quarter amounted to 51 basis points of average risk-weighted assets (RWA)
compared with 83 basis points in the fourth quarter of 2009 and 44 basis points in the previous
quarter. For the coming year, risk costs as a percentage of RWA are expected to be slightly below
the level of 2010.
Retail Bankings underlying result before tax more than tripled from the fourth quarter of 2009 to
EUR 806 million. This strong improvement was driven by a 14.6% rise in the interest result, fuelled
by higher margins on savings and mortgages and volume growth, especially in the Benelux, the US and
Germany. Impairments at ING Direct US were lower than a year ago because delinquencies flattened in the US
RMBS portfolio. Risk costs declined 27.3% from the fourth quarter of 2009, particularly in the US,
supporting the quarterly results. These positive trends more than offset higher expenses related to
investments in the business and increased marketing costs. Compared with the third quarter of 2010,
profit before tax fell 20.0% due to higher expenses, particularly in Retail Benelux, and increased
risk costs.
Retail Netherlands underlying result before tax was EUR 304 million, up from EUR 276 million in
the fourth quarter of 2009 but down from EUR 377 million in the previous quarter. In the current
quarter, income was strong due to higher margins on mortgages and savings, while expenses rose due
to marketing campaigns and business investments. Risk costs remained elevated in the Netherlands,
primarily due to a model update for mortgages reflecting lower anticipated recovery rates.
Retail Belgium reported an underlying result before tax of EUR 91 million, down from EUR 97 million
in the same quarter of 2009 and EUR 140 million in the third quarter of 2010. Despite higher
volumes, income was only slightly higher than in the fourth quarter of 2009. This could not
compensate for a rise in expenses due to additional one-time costs for the new Belgian national
deposit guarantee scheme.
ING Directs result improved to EUR 363 million from a loss of EUR 177 million in the fourth
quarter of 2009. This strong quarterly performance relative to last year was mainly fuelled by
lower impairments on the US investment portfolio, higher interest results and lower risk costs. The
fourth-quarter results declined 11.9% from the third quarter of 2010, largely as a result of higher
marketing expenses and risk costs in the fourth quarter.
Retail Banking Central Europes underlying profit before tax was EUR 39 million in the fourth
quarter compared with EUR 34 million in the same period of 2009. A modest increase in income,
partly due to favourable currency effects, and lower risk costs more than offset an increase in
expenses. Profit in the third quarter of 2010 was EUR 44 million.
The underlying result before tax of Retail Asia doubled to EUR 10 million from the fourth quarter
of 2009. This was due to higher income and declining risk costs, which together mitigated an
increase in expenses due to additional pension provisions, higher staff costs and business growth.
Profit was down significantly compared to EUR 36 million in the third quarter of 2010, as that
quarter included EUR 18 million of dividends from the Bank of Beijing and a one-time EUR 11 million
gain on the sale of an investment in India.
The underlying result before tax for Commercial Banking excluding ING Real Estate jumped 39.1% from
the fourth quarter of 2009 to EUR 534 million, driven by higher income and lower risk costs. Income
was up 19.7% on margin and volume increases in Structured Finance, as well as on income growth in
the client-related Financial Markets business. Commission income rose on higher fees in Structured
Finance, while other income improved primarily due to favourable valuation results on non-trading
derivatives in Financial Markets. These positive commercial factors more then compensated for a
46.8% year-on-year increase in costs mainly resulting from currency effects, downward accrual
adjustments related to deferral of incentive compensation in the fourth quarter of 2009 and
market-related items. Excluding these impacts, operating expenses were up 16.7%. This was primarily
due to investments in the business and higher staff costs. Costs rose sequentially by 5.1% versus
the third quarter of 2010. Compared with the third quarter of 2010, the underlying result before
tax declined 10.1%, largely due to seasonality in Financial Markets income.
ING Real Estate returned to profit in the fourth quarter, with an underlying result before tax of
EUR 80 million. The Investment Management and Finance businesses, as well as INGs own Investment
Portfolio, each posted a quarterly profit and an improvement in results compared with last year,
while the Development business narrowed its loss. In the fourth quarter, negative revaluations and
impairments at ING Real Estate continued to decline and were EUR 56 million compared with EUR 406
million in the fourth quarter of 2009 and EUR 102 million in the previous quarter.
On 1 November 2010, ING closed the sale of its 50% stake in the ING Summit Industrial Fund LP, as
well as the sale of ING Real Estate Canada, the manager of Summit. The sale of the other 50% stake,
owned by the ING Industrial Fund, ING Groups co-investor in Summit, closed in the same
transaction. Results from Summit are now recorded under net result from divested units and are
excluded from the underlying results.
The Corporate Line Banking posted a positive underlying result before tax of EUR 59 million
compared to losses of EUR 180 million in the fourth quarter of 2009 and EUR 84 million in the
previous quarter. The main contributor to the quarterly profit was the EUR 189 million capital gain
on the sale of an equity stake in
4
Fubon Financial Holding. This more than offset fair value changes on INGs own senior and covered
bonds which turned negative.
The net result of the Bank was EUR 1,009 million. This includes an net operating profit of EUR 7
million from the divested Summit units and EUR -154 million of special items after tax, mainly
related to the merger of the Dutch retail activities, the transformation programme in Belgium,
restructuring and IT decommissioning, as well as separation costs.
The underlying full-year return on equity for the Bank was 13.1% based on IFRS-EU equity. The
full-year 2010 return on equity based on a 7.5% core Tier 1 ratio was 17.6%, exceeding the Ambition
2013 target of 13-15%.
Insurance
The operating result of ING Insurance was EUR 438 million, up 44.6% from the fourth quarter of 2009
but down 7.4% from the previous quarter. The investment margin and fees and premium-based revenues
both grew compared with the fourth quarter of 2009 and the third quarter of 2010. However,
administrative expenses rose, DAC amortization and trail commissions increased and the technical
margin declined relative to both comparative periods. The underlying result before tax in the
fourth quarter of 2010 was heavily impacted by a DAC write-down related to the reporting of the US
Closed Block VA as a separate business line.
The operating result from Life Insurance and Investment Management was EUR 556 million, up 15.8%
from the same quarter of 2009 (or 6.1% excluding currency effects), but 6.1% lower than the
previous quarter (or 4.8% excluding currencies).
The investment margin improved to EUR 402 million, up from EUR 268 million in the fourth quarter of
2009 and EUR 383 million in the third quarter of 2010. The strong increase compared with the fourth
quarter of 2009 was attributable to reinvestments into fixed income securities in the Netherlands
and the US and accretion of previously impaired securities. The increase in the investment margin
compared with the third quarter of 2010 was primarily driven by the US and Asia/Pacific. The
four-quarter rolling average investment spread improved to 93 basis points from 87 basis points in
the third quarter of 2010 and 83 basis points in the fourth quarter of 2009. The investment spread
for the stand-alone fourth quarter rose to 97 basis points from 75 basis points a year earlier.
Fees and premium-based revenues grew 15.2% from the same quarter of 2009 to EUR 1,270 million,
driven mainly by higher fees in Asia/Pacific, ING Investment Management and Latin America.
Investment Management fees rose on higher AuM, while in Asia/ Pacific fees were boosted by strong
sales in Japan and Malaysia. In Latin America, positive pension fund performance lifted fee income,
as did higher fees on fund deposits. Fees and premium-based revenues rose 3.9% versus the third
quarter of 2010. This was mainly driven by strong individual life sales and higher fund values in
the US, higher income in the US Closed Block VA and higher fees on AuM at ING Investment
Management.
The technical margin was EUR 204 million, down 10.5% from the fourth quarter of 2009. This was
largely due to a lower technical result in the US individual life segment, a one-time negative
reserve development in the US Closed Block VA and lower surrender and mortality results in Japan.
In addition, the fourth quarter of 2009 included EUR 23 million of releases of rider provisions in
Poland and Hungary. The technical margin declined 5.6% from the third quarter of 2010.
Life Insurance and Investment Management administrative expenses rose 14.7% from the fourth quarter
of 2009. The fourth quarter of 2009 included accrual adjustments related to deferral of incentive
compensation particularly in Investment Management, the US and Asia/Pacific, and the release of a
provision related to the closure of SPVA in Japan. Excluding the impact of the accrual adjustments
as well as currency effects of EUR 52 million, expenses rose modestly by 0.5%. Compared with the
third quarter of 2010, expenses rose 4.5% or 6.4% excluding currency effects.
The life operating result of Insurance Benelux increased more than sevenfold from the fourth
quarter of 2009 to EUR 122 million. This was attributable to a higher technical margin, a rise in
fee income, cost reductions, and a higher investment margin due to reinvestments. The technical
margin rose mainly due to the increase in interest rates, which led to EUR 22 million of lower
guarantee provisions, and the release of a provision related to the discontinuation of pension
contracts which contributed EUR 11 million. Fees and premium-based revenues also increased as the
result of changes in the product mix and higher fund values. Compared with the third quarter of
2010, the life operating result was up 4.3%, mainly due to a higher technical margin.
Insurance Central and Rest of Europes life operating result was EUR 63 million, down 43.8% from
the fourth quarter of 2009. The decline in results was mainly attributable to lower fees and
premium-based revenues and higher costs, including the EUR 8 million financial institutions tax in
Hungary. Additionally, the fourth quarter of 2009 included the release of product rider provisions
in Poland and Hungary totalling EUR 23 million, which was recorded in the technical margin.
Compared with the third quarter of 2010, the life operating result was 16.0% lower. A lower
technical margin and higher expenses were the main reasons for this decrease.
The life operating result of Insurance US, excluding the US Closed Block VA business, rose to EUR
171 million, 40.2% higher than the fourth quarter of 2009 as market conditions improved. The
increase was attributable to higher investment margins and fee income, which more than mitigated a
decline in the technical margin. The increase in the investment margin was primarily driven by
lower interest rate swap expense, reinvestments into fixed income securities, accretion of income
on previously impaired securities due to improved market values and higher prepayment fees. Life
operating results were 17.1% higher than in the third quarter of 2010 as both the investment margin
and fee income increased.
5
As of the fourth quarter of 2010, the US Closed Block VA business is reported separately from
the rest of the Insurance US business. The operating result for the US Closed Block VA in the
fourth quarter was EUR 1 million compared with EUR 6 million in the fourth quarter of 2009 and EUR
21 million in the third quarter of 2010. The decrease from the fourth quarter of 2009 was primarily
caused by a lower technical margin, which reflects a one-time negative reserve development recorded
in the fourth quarter of 2010 as well as lower fees and premium-based revenues. These factors were
partially compensated by a higher investment margin and lower administrative expenses and DAC
amortisation. The decline versus the third quarter was mainly due to a lower technical margin and
higher DAC amortisation.
The life operating result for Latin America was EUR 46 million, up 21.1% (or 4.5% at constant
currencies) from the fourth quarter of 2009 as fee income grew from higher sales and client
balances. Fee income rose on pension fund performance in Mexico, while fees on fund deposits in
other Latin American countries increased, consistent with economic growth and wage inflation. The
life operating result fell 29.2% compared with the third quarter of 2010, mainly due to higher
expenses, of which the majority related to the roll-out of new wealth management products
throughout the region in the fourth quarter of 2010. Additionally, the third quarter of 2010 included the positive impact of a change in revenue
recognition of fee income.
Insurance Asia/Pacifics life operating result was EUR 109 million, which was flat versus the same
period of 2009, but down 16.2% excluding currency effects. This was attributable to a decline in
the technical margin and higher life expenses, partly offset by an increase in the investment
margin and fees and premium-based revenues. The increase in life expenses was primarily due to
accrual adjustments related to deferral of incentive compensation and the release of a provision
related to the closure of SPVA in Japan, both recorded in the fourth quarter of 2009, and currency
impacts. Excluding the impact of the accrual adjustments and currency effects, the life operating
result was 12.0% lower. Compared with the third quarter of 2010 the life operating result was down
13.5%, mainly due to declines in fees and premium-based revenues and the technical margin.
ING Investment Managements operating profit declined 41.6%, or 44.4% excluding currency effects,
to EUR 45 million from EUR 77 million in the fourth quarter of 2009. Although fees were up
strongly, the increase was outstripped by a 53.5% rise in administrative expenses, which was mainly
caused by accrual adjustments related to deferral of incentive compensation in the fourth quarter
of 2009, the introduction of the fixed service fee and currency effects. Compared with the third
quarter of 2010, Investment Managements operating result rose 4.7%.
The non-life operating result of ING Insurance was EUR 69 million, which was relatively unchanged
compared with EUR 68 million in the same quarter of 2009. However, non-life results were EUR 19
million higher than the third quarter of 2010 due to strong fourth-quarter results in the Benelux
driven by lower expenses.
The Corporate Line operating result was EUR -188 million compared with EUR -244 million in the
fourth quarter of 2009. The improvement was primarily due to lower interest paid on hybrids
resulting from the transfer of hybrid capital from ING Insurance to ING Bank in the fourth quarter
of 2009, as well as the conversion of a EUR 1 billion hybrid from fixed to floating rate interest
payments in April 2010. The operating loss in the third quarter of 2010 was EUR -169 million.
ING Insurance posted a quarterly underlying result before tax of EUR -690 million compared to EUR
-43 million in the same quarter of 2009 and a profit of EUR 18 million in the third quarter of
2010. The loss in the current period reflects a EUR 975 million DAC write-down in Insurance US. As
previously indicated, this write-down relates to the reporting of the US Closed Block VA business
as a separate business line.
Gains/losses and impairments on investments diminished significantly to EUR -36 million from EUR
-177 million in the fourth quarter of 2009 and EUR -126 million in the third quarter.
Market and other impacts worsened to EUR -1,096 million in the fourth quarter and consisted
primarily of the DAC write-down related to the US Closed Block VA. Market and other impacts totalled
EUR -157 million in the same quarter of 2009 and EUR -603 million in the third quarter of 2010.
These figures included the impact of policyholder behaviour assumption changes in Japan and the US
of EUR -343 million in the fourth quarter of 2009 and EUR -356 million in the third quarter of
2010.
The fourth-quarter net result for Insurance was EUR -576 million and includes a EUR 16 million gain
on divestments and EUR -75 million of special items. Included within special items were EUR 26
million of after-tax separation expenses.
Insurance sales (APE) rose 7.0% from the fourth quarter of 2009 and increased 3.1% compared with
the third quarter of 2010, excluding currency effects. The improvement in sales compared with the
fourth quarter of 2009 was due to the US, Asia/Pacific and Latin America. In the US (excluding the US Closed Block VA),
new sales increased driven by higher sales of stable value retirement plans, Universal Life
products and term products. APE growth in Asia/Pacific was driven by the strong performance of
INGs bancassurance partners in Malaysia, Thailand, Korea and China and continued sales strength
in Japan, including the launch of a new COLI Increasing Term product. The APE increase in Latin
America was mainly related to higher sales of mandatory pension products in Mexico. The inclusion
of tax-favoured voluntary pension sales in Colombia and mutual fund sales in Chile also contributed
to the increase.
6
Net profit
ING Groups net profit for the full-year 2010 was EUR 3,220 million compared to a net loss in 2009
of EUR 935 million. The fourth-quarter 2010 net profit was EUR 433 million, versus a loss of EUR
712 million in the same quarter of last year and a profit of EUR 371 million in the third quarter
of 2010.
Divestments and special items recorded in the fourth quarter of 2010 totalled EUR -211 million after tax and related primarily to various restructuring programmes and separation costs. After-tax separation costs were EUR 46 million in the fourth quarter and totalled EUR 85 million for the full-year, in line with projected estimates.
NET RESULT (in EUR million)
The underlying effective tax rate was 14.5% in the fourth quarter, mainly caused by tax-exempt results in the Bank and by the taxation of the US Insurance loss against the high US rate. The underlying effective tax rate was 25.3% for the full-year 2010.
The net profit per share was EUR 0.11 in the fourth quarter compared to a loss of EUR 0.33 in the
fourth quarter of 2009 and a profit of EUR 0.10 in the third quarter of 2010. The average number of
shares used to calculate earnings per share over the quarter was 3,781 million.
Return on equity
The full-year 2010 underlying net return on equity for ING Group was 9.7% compared with 4.2% for
the full-year 2009. The underlying return on equity for the Bank increased to 13.1% for the
full-year 2010 from 4.3% in 2009. The underlying return on equity for Insurance was -1.8% for the
full-year 2010 compared with -0.9% in 2009.
RETURN ON EQUITY (year-to-date)
BALANCE SHEET
ING Groups balance sheet decreased by EUR 14 billion to EUR 1,247 billion in the fourth
quarter of 2010. This was mainly due to lower trading assets and reduced amounts due from banks,
which were partially offset by positive currency effects.
At ING Bank, Financial assets at fair value through P&L declined by EUR 19 billion due to lower
trading and non-trading derivatives mainly due to lower market valuations following increased
long-term interest rates. Loans and advances to customers rose by EUR 8 billion to EUR 613 billion, driven by currency effects and
lending growth, particularly in residential mortgages.
ING was a net receiver of deposits on the interbank market, with the net amount up by EUR 1
billion, as market participants continue to deposit short-term money at ING Bank. Customer
deposits rose by EUR 9 billion to EUR 511 billion. Individual savings accounts grew by EUR 4
billion, or EUR 2 billion at constant currencies. Corporate deposits rose by EUR 5 billion.
At Insurance, investments for risk of policyholders increased by EUR 6 billion from currency
effects and positive market appreciation. Deferred acquisition costs (DAC) declined by EUR 0.3
billion, or EUR 0.6 billion excluding currency effects. Insurance and investment contracts rose
by EUR 6 billion to EUR 271 billion at year-end, primarily due to currency effects.
Group shareholders equity declined by EUR 0.9 billion to EUR 41.6 billion (or EUR 10.99 per share)
at the end of December. This was caused by a negative change in revaluation reserves, mainly due to
higher interest rates, which was partly offset by positive exchange rate differences and the
fourth-quarter net result.
CAPITAL MANAGEMENT
INGs capital position remained strong, supported by EUR 5.9 billion of core Tier 1 capital
generation from the Bank in 2010. This was mainly driven by EUR 4.4 billion of net profit and a
reduction in risk-weighted assets adjusted for currency movements of EUR 20 billion.
The Banks core Tier 1 ratio increased to 9.6% from 9.0% at the end of the third quarter. Available
core Tier 1 capital increased by EUR 0.8 billion, driven by EUR 1.0 billion of retained earnings,
which were partly offset by a dividend upstream of EUR 0.2 billion related to the sale of the
equity stake in Fubon Financial Holding.
The Insurance Groups Directive (IGD) ratio for Insurance decreased to 255% at year-end from 261% at
the end of September 2010. This decrease was mainly due to the impact of higher interest rates on
available capital. During the quarter, ING Group converted EUR 1.5 billion of hybrids into equity
in ING Insurance. The reduction of hybrids will reduce interest costs reflected in the Corporate
Line Insurance. In addition, from 2011 onwards, the Group will discontinue allocating ING Group
core debt expenses to ING Insurance as it prepares for the separation of the Insurance company. The
preparations for a legal entity restructuring, in line with the base case of two Insurance IPOs,
are expected to be finalised in the first half of 2011.
The Group debt/equity ratio rose to 13.3% from 11.7% at the end of the third quarter, reflecting
the EUR 1.5 billion debt for equity conversion, which increased core debt to EUR 8.5 billion
7
from EUR 7.1 billion at the end of September 2010. The Groups adjusted equity increased by EUR 1.5
billion due to the quarterly net result, positive equity revaluations and favourable currency
effects. The Financial Conglomerates Directive (FiCo) ratio for ING Group decreased to 162% from
165% at the end of September 2010.
INGs policy is to pay dividends in relation to the long-term underlying development of cash
earnings. Dividends will only be paid when the Executive Board considers such a dividend
appropriate. Given the uncertain financial environment, increasing regulatory requirements and
INGs priority to repurchase the remaining outstanding core Tier 1 securities, the Executive Board
will not propose to pay a dividend over 2010 at the Annual General Meeting.
ING relies upon the short-term and long-term debt capital markets for funding, and the cost and
availability of debt financing is significantly influenced by our credit ratings. Credit ratings
are also important when ING is competing in certain markets. In the fourth quarter of 2010, the
credit ratings of ING Insurance were affirmed by S&P (A-) and Moodys (Baa1). There were no rating
changes or significant rating developments for ING Group or ING Bank in the fourth quarter.
CHANGES 4Q2010 AND 1Q2011
ING announced in November 2010 that it would implement a number of key changes with regard to
the US Closed Block Variable Annuity (VA) business to increase transparency, improve reserve
adequacy, reduce earnings volatility and bring accounting and hedging more into line with US peers
as the company prepares for a potential US-focused IPO.
In relation to these objectives, effective 1 October 2010, ING began reporting the US Closed Block
VA business as a separate business line. Comparatives have been adjusted for ease of comparability
and performance evaluation. Under INGs existing accounting policies, this separation triggered a charge in the fourth quarter
of 2010 to bring reserve adequacy on the new Closed Block VA business line to the 50% level as of 1
October 2010. This charge, which was previously indicated in November 2010, is reflected in the
fourth quarter results as a DAC write-down of EUR 975 million before tax (EUR 634 million after
tax).
ING moved towards fair-value accounting on reserves for
Guaranteed Minimum Withdrawal Benefits for life (GMWB) as of 1 January 2011 in order to better
reflect the economic value of underlying benefits and to more closely align its accounting practice
with its US peers. In connection with this, ING substantially increased the interest rate hedging
position on the US Closed Block VA book. These additional hedges are not expected to cause
significant earnings volatility, as the results from hedging derivatives will largely be mirrored
in interest related value changes of the guarantees as recorded in the financial statements from
the first quarter of 2011 onwards.
Note that the move towards fair value accounting for GMWB represents a change in accounting policy
under IFRS-EU. The impact on IFRS-EU shareholders equity as of 1 January 2011, including
associated DAC and tax impacts, was EUR -0.7 billion. This figure is significantly lower than the
EUR -1 to -1.3 billion estimate provided in November 2010, mainly due to the strong performance of
equity markets and rising interest rates in the US during the fourth quarter.
The results of the comparative periods will be restated to reflect the change in accounting policy
and will be posted on www.ing.com as of 1 April 2011. The estimated after-tax impact on full-year
earnings is EUR -0.4 billion for 2010 and EUR -0.1 billion for 2009. These impacts reflect the
retroactive accounting change for the GMWB, but do not reflect additional hedging of interest rate
risk.
As a result of the changes described above and the beneficial market developments during the fourth
quarter, as of 1 January 2011 the US Closed Block VA business reserves are adequate with a
significant buffer above the 50% level.
8
APPENDIX 1 ING GROUP: CONSOLIDATED PROFIT AND LOSS ACCOUNT
ING Group: Consolidated profit and loss account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Group1 |
|
|
Total Banking |
|
|
Total Insurance |
in EUR million |
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
Gross premium income |
|
|
6,335 |
|
|
|
6,664 |
|
|
|
|
|
|
|
|
|
|
|
6,335 |
|
|
|
6,664 |
|
Interest result Banking operations |
|
|
3,504 |
|
|
|
3,093 |
|
|
|
3,514 |
|
|
|
3,148 |
|
|
|
|
|
|
|
|
|
Commission income |
|
|
1,181 |
|
|
|
1,110 |
|
|
|
669 |
|
|
|
654 |
|
|
|
512 |
|
|
|
456 |
|
Total investment & other income |
|
|
1,339 |
|
|
|
509 |
|
|
|
240 |
|
|
|
-456 |
|
|
|
1,202 |
|
|
|
993 |
|
|
Total underlying income |
|
|
12,359 |
|
|
|
11,376 |
|
|
|
4,424 |
|
|
|
3,346 |
|
|
|
8,048 |
|
|
|
8,113 |
|
|
Underwriting expenditure |
|
|
7,218 |
|
|
|
6,935 |
|
|
|
|
|
|
|
|
|
|
|
7,218 |
|
|
|
6,935 |
|
Staff expenses |
|
|
1,974 |
|
|
|
1,647 |
|
|
|
1,440 |
|
|
|
1,153 |
|
|
|
534 |
|
|
|
494 |
|
Other expenses |
|
|
1,512 |
|
|
|
1,520 |
|
|
|
986 |
|
|
|
1,077 |
|
|
|
526 |
|
|
|
443 |
|
Intangibles amortisation and impairments |
|
|
104 |
|
|
|
264 |
|
|
|
104 |
|
|
|
264 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
3,590 |
|
|
|
3,431 |
|
|
|
2,530 |
|
|
|
2,494 |
|
|
|
1,059 |
|
|
|
937 |
|
Interest expenses Insurance operations |
|
|
327 |
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
440 |
|
|
|
265 |
|
Addition to loan loss provisions |
|
|
415 |
|
|
|
689 |
|
|
|
415 |
|
|
|
689 |
|
|
|
|
|
|
|
|
|
Other |
|
|
21 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
18 |
|
|
Total underlying expenditure |
|
|
11,570 |
|
|
|
11,255 |
|
|
|
2,945 |
|
|
|
3,183 |
|
|
|
8,738 |
|
|
|
8,155 |
|
|
Underlying result before tax |
|
|
789 |
|
|
|
120 |
|
|
|
1,479 |
|
|
|
163 |
|
|
|
-690 |
|
|
|
-43 |
|
|
Taxation |
|
|
113 |
|
|
|
17 |
|
|
|
307 |
|
|
|
-57 |
|
|
|
-194 |
|
|
|
74 |
|
Minority interests |
|
|
31 |
|
|
|
13 |
|
|
|
16 |
|
|
|
4 |
|
|
|
15 |
|
|
|
9 |
|
|
Underlying net result |
|
|
644 |
|
|
|
90 |
|
|
|
1,156 |
|
|
|
216 |
|
|
|
-512 |
|
|
|
-126 |
|
|
Net gains/losses on divestments |
|
|
16 |
|
|
|
273 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
273 |
|
Net result from divested units |
|
|
2 |
|
|
|
-19 |
|
|
|
7 |
|
|
|
-15 |
|
|
|
-5 |
|
|
|
-4 |
|
Special items after tax |
|
|
-229 |
|
|
|
-1,055 |
|
|
|
-154 |
|
|
|
-923 |
|
|
|
-75 |
|
|
|
-132 |
|
|
Net result |
|
|
433 |
|
|
|
-712 |
|
|
|
1,009 |
|
|
|
-722 |
|
|
|
-576 |
|
|
|
11 |
|
|
|
|
|
1 |
|
Including intercompany eliminations |
9
APPENDIX 2 ING GROUP: CONSOLIDATED BALANCE SHEET
ING Group: Consolidated balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group |
|
|
ING Bank NV |
|
|
ING Verzekeringen NV |
|
|
Holdings/Eliminations |
|
in EUR million |
|
31 Dec. 2010 |
|
|
30 Sep. 2010 |
|
|
31 Dec. 2010 |
|
|
30 Sep. 2010 |
|
|
31 Dec. 2010 |
|
|
30 Sep. 2010 |
|
|
31 Dec. 2010 |
|
|
30 Sep. 2010 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
13,072 |
|
|
|
13,342 |
|
|
|
9,519 |
|
|
|
9,820 |
|
|
|
8,646 |
|
|
|
9,045 |
|
|
|
-5,093 |
|
|
|
-5,524 |
|
Amounts due from banks |
|
|
51,828 |
|
|
|
59,108 |
|
|
|
51,828 |
|
|
|
59,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit and loss |
|
|
263,894 |
|
|
|
277,592 |
|
|
|
137,126 |
|
|
|
156,199 |
|
|
|
128,503 |
|
|
|
123,514 |
|
|
|
-1,735 |
|
|
|
-2,120 |
|
Investments |
|
|
234,240 |
|
|
|
232,720 |
|
|
|
110,893 |
|
|
|
108,646 |
|
|
|
123,347 |
|
|
|
124,075 |
|
|
|
|
|
|
|
|
|
Loans and advances to customers |
|
|
613,204 |
|
|
|
605,580 |
|
|
|
587,449 |
|
|
|
579,393 |
|
|
|
31,020 |
|
|
|
34,211 |
|
|
|
-5,266 |
|
|
|
-8,024 |
|
Reinsurance contracts |
|
|
5,789 |
|
|
|
5,759 |
|
|
|
|
|
|
|
|
|
|
|
5,789 |
|
|
|
5,759 |
|
|
|
|
|
|
|
|
|
Investments in associates |
|
|
3,925 |
|
|
|
3,762 |
|
|
|
1,494 |
|
|
|
1,437 |
|
|
|
2,428 |
|
|
|
2,499 |
|
|
|
3 |
|
|
|
-175 |
|
Real estate investments |
|
|
1,900 |
|
|
|
2,041 |
|
|
|
562 |
|
|
|
707 |
|
|
|
1,063 |
|
|
|
1,060 |
|
|
|
275 |
|
|
|
274 |
|
Property and equipment |
|
|
6,132 |
|
|
|
6,115 |
|
|
|
5,615 |
|
|
|
5,604 |
|
|
|
517 |
|
|
|
511 |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
5,372 |
|
|
|
5,203 |
|
|
|
2,265 |
|
|
|
2,349 |
|
|
|
3,256 |
|
|
|
3,002 |
|
|
|
-149 |
|
|
|
-149 |
|
Deferred acquisition costs |
|
|
10,604 |
|
|
|
10,867 |
|
|
|
|
|
|
|
|
|
|
|
10,604 |
|
|
|
10,867 |
|
|
|
|
|
|
|
|
|
Assets held for sale |
|
|
681 |
|
|
|
1,879 |
|
|
|
300 |
|
|
|
1,613 |
|
|
|
381 |
|
|
|
266 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
36,469 |
|
|
|
36,731 |
|
|
|
26,023 |
|
|
|
25,604 |
|
|
|
10,209 |
|
|
|
10,751 |
|
|
|
236 |
|
|
|
376 |
|
|
Total assets |
|
|
1,247,110 |
|
|
|
1,260,698 |
|
|
|
933,073 |
|
|
|
950,478 |
|
|
|
325,764 |
|
|
|
325,560 |
|
|
|
-11,728 |
|
|
|
-15,341 |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
41,555 |
|
|
|
42,476 |
|
|
|
34,451 |
|
|
|
33,845 |
|
|
|
20,811 |
|
|
|
21,003 |
|
|
|
-13,707 |
|
|
|
-12,372 |
|
Minority interests |
|
|
729 |
|
|
|
997 |
|
|
|
617 |
|
|
|
1,085 |
|
|
|
112 |
|
|
|
94 |
|
|
|
|
|
|
|
-182 |
|
Non-voting equity securities (Core Tier-1 securities) |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
5,000 |
|
|
Total equity |
|
|
47,284 |
|
|
|
48,472 |
|
|
|
35,069 |
|
|
|
34,930 |
|
|
|
20,922 |
|
|
|
21,097 |
|
|
|
-8,707 |
|
|
|
-7,555 |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated loans |
|
|
10,645 |
|
|
|
10,635 |
|
|
|
21,021 |
|
|
|
21,575 |
|
|
|
4,407 |
|
|
|
5,869 |
|
|
|
-14,784 |
|
|
|
-16,810 |
|
Debt securities in issue |
|
|
135,604 |
|
|
|
130,955 |
|
|
|
125,066 |
|
|
|
120,403 |
|
|
|
3,967 |
|
|
|
3,921 |
|
|
|
6,571 |
|
|
|
6,631 |
|
Other borrowed funds |
|
|
22,291 |
|
|
|
26,530 |
|
|
|
|
|
|
|
|
|
|
|
8,588 |
|
|
|
11,138 |
|
|
|
13,703 |
|
|
|
15,392 |
|
Insurance and investment contracts |
|
|
270,582 |
|
|
|
264,859 |
|
|
|
|
|
|
|
|
|
|
|
270,582 |
|
|
|
264,859 |
|
|
|
|
|
|
|
|
|
Amounts due to banks |
|
|
72,852 |
|
|
|
78,869 |
|
|
|
72,852 |
|
|
|
78,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer deposits and other funds on deposits |
|
|
511,362 |
|
|
|
502,496 |
|
|
|
519,304 |
|
|
|
514,517 |
|
|
|
|
|
|
|
|
|
|
|
-7,943 |
|
|
|
-12,021 |
|
Financial liabilities at fair value through profit and loss |
|
|
138,538 |
|
|
|
157,356 |
|
|
|
136,581 |
|
|
|
155,391 |
|
|
|
3,677 |
|
|
|
4,139 |
|
|
|
-1,720 |
|
|
|
-2,174 |
|
Liabilities held for sale |
|
|
424 |
|
|
|
1,224 |
|
|
|
145 |
|
|
|
1,009 |
|
|
|
279 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
37,527 |
|
|
|
39,300 |
|
|
|
23,035 |
|
|
|
23,784 |
|
|
|
13,342 |
|
|
|
14,321 |
|
|
|
1,150 |
|
|
|
1,196 |
|
|
Total liabilities |
|
|
1,199,826 |
|
|
|
1,212,226 |
|
|
|
898,004 |
|
|
|
915,549 |
|
|
|
304,842 |
|
|
|
304,463 |
|
|
|
-3,114 |
|
|
|
-7,786 |
|
|
Total equity and liabilities |
|
|
1,247,110 |
|
|
|
1,260,698 |
|
|
|
933,073 |
|
|
|
950,478 |
|
|
|
325,764 |
|
|
|
325,560 |
|
|
|
-11,728 |
|
|
|
-15,341 |
|
|
10
APPENDIX 3 RETAIL BANKING: CONSOLIDATED PROFIT AND LOSS ACCOUNT
Retail Banking: Consolidated profit and loss account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Banking Benelux |
|
|
Retail Direct & International |
|
|
Total Retail Banking |
|
|
Netherlands |
|
|
Belgium |
|
|
ING Direct |
|
|
Central Europe |
|
|
Asia |
|
|
|
|
in EUR million |
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
Interest result |
|
|
2,603 |
|
|
|
2,271 |
|
|
|
983 |
|
|
|
881 |
|
|
|
418 |
|
|
|
388 |
|
|
|
984 |
|
|
|
798 |
|
|
|
179 |
|
|
|
170 |
|
|
|
40 |
|
|
|
34 |
|
Commission income |
|
|
307 |
|
|
|
337 |
|
|
|
114 |
|
|
|
135 |
|
|
|
84 |
|
|
|
80 |
|
|
|
33 |
|
|
|
39 |
|
|
|
62 |
|
|
|
73 |
|
|
|
15 |
|
|
|
11 |
|
Investment income |
|
|
-10 |
|
|
|
-344 |
|
|
|
0 |
|
|
|
0 |
|
|
|
11 |
|
|
|
8 |
|
|
|
-22 |
|
|
|
-353 |
|
|
|
-1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
0 |
|
Other income |
|
|
26 |
|
|
|
-9 |
|
|
|
27 |
|
|
|
18 |
|
|
|
-10 |
|
|
|
22 |
|
|
|
9 |
|
|
|
-45 |
|
|
|
-4 |
|
|
|
-12 |
|
|
|
4 |
|
|
|
8 |
|
|
Total underlying income |
|
|
2,926 |
|
|
|
2,256 |
|
|
|
1,123 |
|
|
|
1,035 |
|
|
|
503 |
|
|
|
499 |
|
|
|
1,004 |
|
|
|
440 |
|
|
|
235 |
|
|
|
231 |
|
|
|
61 |
|
|
|
52 |
|
|
Staff and other expenses |
|
|
1,739 |
|
|
|
1,554 |
|
|
|
634 |
|
|
|
590 |
|
|
|
371 |
|
|
|
341 |
|
|
|
499 |
|
|
|
415 |
|
|
|
189 |
|
|
|
176 |
|
|
|
47 |
|
|
|
32 |
|
Intangibles amortisation and impairments |
|
|
38 |
|
|
|
-4 |
|
|
|
24 |
|
|
|
0 |
|
|
|
0 |
|
|
|
-6 |
|
|
|
13 |
|
|
|
3 |
|
|
|
0 |
|
|
|
-1 |
|
|
|
0 |
|
|
|
0 |
|
|
Operating expenses |
|
|
1,777 |
|
|
|
1,550 |
|
|
|
658 |
|
|
|
590 |
|
|
|
371 |
|
|
|
335 |
|
|
|
512 |
|
|
|
417 |
|
|
|
189 |
|
|
|
175 |
|
|
|
47 |
|
|
|
32 |
|
|
Gross result |
|
|
1,149 |
|
|
|
706 |
|
|
|
465 |
|
|
|
445 |
|
|
|
132 |
|
|
|
163 |
|
|
|
492 |
|
|
|
22 |
|
|
|
46 |
|
|
|
56 |
|
|
|
14 |
|
|
|
20 |
|
|
Addition to loan loss provision |
|
|
343 |
|
|
|
472 |
|
|
|
161 |
|
|
|
169 |
|
|
|
41 |
|
|
|
67 |
|
|
|
129 |
|
|
|
200 |
|
|
|
7 |
|
|
|
21 |
|
|
|
4 |
|
|
|
15 |
|
|
Underlying result before tax |
|
|
806 |
|
|
|
234 |
|
|
|
304 |
|
|
|
276 |
|
|
|
91 |
|
|
|
97 |
|
|
|
363 |
|
|
|
-177 |
|
|
|
39 |
|
|
|
34 |
|
|
|
10 |
|
|
|
5 |
|
|
Client balances (in EUR billion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Mortgages |
|
|
313.0 |
|
|
|
283.4 |
|
|
|
138.2 |
|
|
|
132.7 |
|
|
|
25.9 |
|
|
|
23.0 |
|
|
|
144.6 |
|
|
|
124.2 |
|
|
|
3.6 |
|
|
|
2.9 |
|
|
|
0.7 |
|
|
|
0.5 |
|
Other Lending |
|
|
86.7 |
|
|
|
86.7 |
|
|
|
42.3 |
|
|
|
43.4 |
|
|
|
27.2 |
|
|
|
26.7 |
|
|
|
3.5 |
|
|
|
3.1 |
|
|
|
10.6 |
|
|
|
8.8 |
|
|
|
3.0 |
|
|
|
4.6 |
|
Funds Entrusted |
|
|
432.1 |
|
|
|
413.2 |
|
|
|
103.7 |
|
|
|
103.3 |
|
|
|
68.3 |
|
|
|
69.4 |
|
|
|
238.1 |
|
|
|
217.1 |
|
|
|
18.6 |
|
|
|
17.6 |
|
|
|
3.5 |
|
|
|
5.8 |
|
AUM/Mutual Funds |
|
|
58.4 |
|
|
|
68.4 |
|
|
|
16.7 |
|
|
|
16.5 |
|
|
|
27.9 |
|
|
|
33.6 |
|
|
|
11.4 |
|
|
|
9.3 |
|
|
|
2.1 |
|
|
|
1.1 |
|
|
|
0.4 |
|
|
|
7.9 |
|
|
Profitability and efficiency1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost/income ratio |
|
|
60.7 |
% |
|
|
68.7 |
% |
|
|
58.6 |
% |
|
|
57.0 |
% |
|
|
73.7 |
% |
|
|
67.2 |
% |
|
|
51.0 |
% |
|
|
94.9 |
% |
|
|
80.4 |
% |
|
|
75.9 |
% |
|
|
77.0 |
% |
|
|
62.2 |
% |
Return on Equity2 |
|
|
17.8 |
% |
|
|
7.7 |
% |
|
|
22.1 |
% |
|
|
21.0 |
% |
|
|
25.2 |
% |
|
|
40.7 |
% |
|
|
17.9 |
% |
|
|
-8.8 |
% |
|
|
6.6 |
% |
|
|
3.7 |
% |
|
|
5.6 |
% |
|
|
1.8 |
% |
|
Risk1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk costs in bp of average RWA |
|
|
76 |
|
|
|
113 |
|
|
|
123 |
|
|
|
136 |
|
|
|
85 |
|
|
|
144 |
|
|
|
68 |
|
|
|
115 |
|
|
|
12 |
|
|
|
41 |
|
|
|
17 |
|
|
|
67 |
|
Risk-weighted assets (end of period) |
|
|
176,068 |
|
|
|
166,863 |
|
|
|
49,592 |
|
|
|
49,355 |
|
|
|
19,141 |
|
|
|
18,547 |
|
|
|
74,233 |
|
|
|
69,326 |
|
|
|
23,174 |
|
|
|
20,797 |
|
|
|
9,928 |
|
|
|
8,838 |
|
|
|
|
|
1 |
|
Key figures based on underlying figures |
|
2 |
|
Underlying after-tax return divided by average equity based on 7.5% core Tier 1 ratio
(annualised) |
11
APPENDIX 4 COMMERCIAL BANKING: CONSOLIDATED PROFIT AND LOSS ACCOUNT
Commercial Banking: Consolidated profit and loss account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
|
|
|
|
|
|
|
|
Structured |
|
|
Leasing & |
|
|
Financial |
|
|
Other |
|
|
Total Commercial |
|
|
|
|
|
|
Banking |
|
|
GL & PCM |
|
|
Finance |
|
|
Factoring |
|
|
Markets |
|
|
products |
|
|
Banking excl. RE |
|
|
ING Real Estate |
|
|
|
|
in EUR million |
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
|
4Q2010 |
|
|
|
4Q2009 |
|
|
Interest result |
|
|
950 |
|
|
|
885 |
|
|
|
225 |
|
|
|
231 |
|
|
|
290 |
|
|
|
236 |
|
|
|
49 |
|
|
|
43 |
|
|
|
272 |
|
|
|
254 |
|
|
|
1 |
|
|
|
-7 |
|
|
|
836 |
|
|
|
757 |
|
|
|
114 |
|
|
|
127 |
|
Commission income |
|
|
365 |
|
|
|
319 |
|
|
|
56 |
|
|
|
64 |
|
|
|
137 |
|
|
|
78 |
|
|
|
12 |
|
|
|
10 |
|
|
|
-3 |
|
|
|
-12 |
|
|
|
65 |
|
|
|
91 |
|
|
|
266 |
|
|
|
230 |
|
|
|
99 |
|
|
|
89 |
|
Investment income |
|
|
-24 |
|
|
|
-47 |
|
|
|
9 |
|
|
|
16 |
|
|
|
3 |
|
|
|
-4 |
|
|
|
0 |
|
|
|
0 |
|
|
|
-6 |
|
|
|
-7 |
|
|
|
-1 |
|
|
|
-7 |
|
|
|
4 |
|
|
|
-2 |
|
|
|
-28 |
|
|
|
-45 |
|
Other income |
|
|
130 |
|
|
|
-77 |
|
|
|
8 |
|
|
|
6 |
|
|
|
-28 |
|
|
|
-34 |
|
|
|
65 |
|
|
|
60 |
|
|
|
17 |
|
|
|
-32 |
|
|
|
-3 |
|
|
|
-13 |
|
|
|
59 |
|
|
|
-13 |
|
|
|
72 |
|
|
|
-65 |
|
|
Total underlying income |
|
|
1,422 |
|
|
|
1,079 |
|
|
|
297 |
|
|
|
317 |
|
|
|
402 |
|
|
|
276 |
|
|
|
125 |
|
|
|
113 |
|
|
|
279 |
|
|
|
204 |
|
|
|
62 |
|
|
|
63 |
|
|
|
1,165 |
|
|
|
973 |
|
|
|
256 |
|
|
|
107 |
|
|
Staff and other expenses |
|
|
677 |
|
|
|
497 |
|
|
|
150 |
|
|
|
132 |
|
|
|
90 |
|
|
|
54 |
|
|
|
58 |
|
|
|
50 |
|
|
|
225 |
|
|
|
117 |
|
|
|
49 |
|
|
|
38 |
|
|
|
571 |
|
|
|
391 |
|
|
|
106 |
|
|
|
106 |
|
Intangibles amortisation and impairments |
|
|
58 |
|
|
|
256 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2 |
|
|
|
0 |
|
|
|
2 |
|
|
|
1 |
|
|
|
56 |
|
|
|
256 |
|
|
Operating expenses |
|
|
735 |
|
|
|
753 |
|
|
|
150 |
|
|
|
132 |
|
|
|
90 |
|
|
|
54 |
|
|
|
58 |
|
|
|
50 |
|
|
|
225 |
|
|
|
117 |
|
|
|
51 |
|
|
|
38 |
|
|
|
574 |
|
|
|
391 |
|
|
|
161 |
|
|
|
362 |
|
|
Gross result |
|
|
686 |
|
|
|
326 |
|
|
|
147 |
|
|
|
185 |
|
|
|
312 |
|
|
|
223 |
|
|
|
67 |
|
|
|
62 |
|
|
|
54 |
|
|
|
87 |
|
|
|
11 |
|
|
|
25 |
|
|
|
592 |
|
|
|
582 |
|
|
|
95 |
|
|
|
-255 |
|
|
Addition to loan loss provision |
|
|
72 |
|
|
|
217 |
|
|
|
23 |
|
|
|
49 |
|
|
|
5 |
|
|
|
114 |
|
|
|
30 |
|
|
|
35 |
|
|
|
-1 |
|
|
|
-1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
58 |
|
|
|
198 |
|
|
|
15 |
|
|
|
20 |
|
|
Underlying result before tax |
|
|
614 |
|
|
|
109 |
|
|
|
124 |
|
|
|
135 |
|
|
|
307 |
|
|
|
108 |
|
|
|
37 |
|
|
|
27 |
|
|
|
55 |
|
|
|
88 |
|
|
|
11 |
|
|
|
25 |
|
|
|
534 |
|
|
|
384 |
|
|
|
80 |
|
|
|
-275 |
|
|
Client balances (in EUR billion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Lending |
|
|
140.4 |
|
|
|
133.3 |
|
|
|
35.9 |
|
|
|
35.9 |
|
|
|
50.0 |
|
|
|
43.0 |
|
|
|
16.7 |
|
|
|
16.3 |
|
|
|
3.2 |
|
|
|
3.6 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
106.1 |
|
|
|
99.0 |
|
|
|
34.3 |
|
|
|
34.3 |
|
Funds Entrusted |
|
|
71.7 |
|
|
|
58.9 |
|
|
|
38.0 |
|
|
|
32.6 |
|
|
|
3.2 |
|
|
|
2.0 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
29.8 |
|
|
|
23.8 |
|
|
|
0.6 |
|
|
|
0.4 |
|
|
|
71.7 |
|
|
|
58.9 |
|
|
|
|
|
|
|
|
|
AUM/Mutual Funds |
|
|
66.2 |
|
|
|
64.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66.2 |
|
|
|
64.4 |
|
|
Profitability and efficiency1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying cost/income ratio |
|
|
51.7 |
% |
|
|
69.8 |
% |
|
|
50.4 |
% |
|
|
41.7 |
% |
|
|
22.4 |
% |
|
|
19.4 |
% |
|
|
46.4 |
% |
|
|
44.6 |
% |
|
|
80.6 |
% |
|
|
57.4 |
% |
|
|
82.3 |
% |
|
|
60.6 |
% |
|
|
49.2 |
% |
|
|
40.2 |
% |
|
|
63.0 |
% |
|
|
339.7 |
% |
Return on Equity2 |
|
|
18.8 |
% |
|
|
3.8 |
% |
|
|
12.6 |
% |
|
|
12.4 |
% |
|
|
33.0 |
% |
|
|
11.6 |
% |
|
|
16.0 |
% |
|
|
9.2 |
% |
|
|
15.8 |
% |
|
|
18.0 |
% |
|
|
-11.1 |
% |
|
|
35.4 |
% |
|
|
19.0 |
% |
|
|
13.9 |
% |
|
|
16.6 |
% |
|
|
-69.6 |
% |
|
Risk1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk costs in bp of average RWA |
|
|
20 |
|
|
|
54 |
|
|
|
22 |
|
|
|
38 |
|
|
|
5 |
|
|
|
107 |
|
|
|
149 |
|
|
|
149 |
|
|
|
-1 |
|
|
|
-1 |
|
|
|
1 |
|
|
|
-3 |
|
|
|
18 |
|
|
|
56 |
|
|
|
40 |
|
|
|
40 |
|
Risk-weighted assets (end of period) |
|
|
142,439 |
|
|
|
158,845 |
|
|
|
41,216 |
|
|
|
49,772 |
|
|
|
41,174 |
|
|
|
45,006 |
|
|
|
8,075 |
|
|
|
9,141 |
|
|
|
31,319 |
|
|
|
32,003 |
|
|
|
5,479 |
|
|
|
4,084 |
|
|
|
127,264 |
|
|
|
140,006 |
|
|
|
15,174 |
|
|
|
18,839 |
|
|
|
|
|
1 |
|
Key figures based on underlying figures |
|
2 |
|
Underlying after-tax return divided by average equity based on 7.5% core Tier 1 ratio
(annualised) |
12
APPENDIX 5 INSURANCE: MARGIN ANALYSIS AND KEY FIGURES
Insurance: Margin analysis and Key figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central & |
|
|
|
|
|
|
|
|
|
|
US |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Insurance |
|
|
Benelux |
|
|
Rest of Europe |
|
|
United States |
|
|
Closed Block VA |
|
|
Latin America |
|
|
Asia/Pacific |
|
|
ING IM |
|
|
Corporate line |
|
In EUR million |
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
4Q2010 |
|
|
4Q2009 |
|
|
Investment margin |
|
|
402 |
|
|
|
268 |
|
|
|
99 |
|
|
|
79 |
|
|
|
21 |
|
|
|
18 |
|
|
|
229 |
|
|
|
134 |
|
|
|
12 |
|
|
|
7 |
|
|
|
19 |
|
|
|
18 |
|
|
|
22 |
|
|
|
7 |
|
|
|
-1 |
|
|
|
5 |
|
|
|
1 |
|
|
|
-0 |
|
Fees and premium-based revenues |
|
|
1,270 |
|
|
|
1,102 |
|
|
|
141 |
|
|
|
128 |
|
|
|
130 |
|
|
|
139 |
|
|
|
272 |
|
|
|
234 |
|
|
|
43 |
|
|
|
57 |
|
|
|
111 |
|
|
|
81 |
|
|
|
327 |
|
|
|
263 |
|
|
|
245 |
|
|
|
199 |
|
|
|
0 |
|
|
|
0 |
|
Technical margin |
|
|
204 |
|
|
|
228 |
|
|
|
93 |
|
|
|
54 |
|
|
|
36 |
|
|
|
56 |
|
|
|
47 |
|
|
|
68 |
|
|
|
-14 |
|
|
|
6 |
|
|
|
5 |
|
|
|
3 |
|
|
|
37 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income non-modelled life business |
|
|
37 |
|
|
|
47 |
|
|
|
10 |
|
|
|
4 |
|
|
|
2 |
|
|
|
7 |
|
|
|
-0 |
|
|
|
-0 |
|
|
|
-0 |
|
|
|
-0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
25 |
|
|
|
32 |
|
|
|
-0 |
|
|
|
3 |
|
|
|
-145 |
|
|
|
-198 |
|
|
Life & ING IM operating income |
|
|
1,912 |
|
|
|
1,645 |
|
|
|
342 |
|
|
|
265 |
|
|
|
189 |
|
|
|
220 |
|
|
|
548 |
|
|
|
437 |
|
|
|
41 |
|
|
|
70 |
|
|
|
136 |
|
|
|
102 |
|
|
|
412 |
|
|
|
345 |
|
|
|
244 |
|
|
|
207 |
|
|
|
-145 |
|
|
|
-198 |
|
|
Administrative expenses |
|
|
843 |
|
|
|
735 |
|
|
|
154 |
|
|
|
185 |
|
|
|
74 |
|
|
|
67 |
|
|
|
214 |
|
|
|
189 |
|
|
|
17 |
|
|
|
23 |
|
|
|
66 |
|
|
|
49 |
|
|
|
118 |
|
|
|
94 |
|
|
|
198 |
|
|
|
129 |
|
|
|
32 |
|
|
|
37 |
|
DAC amortisation and trail commissions |
|
|
513 |
|
|
|
430 |
|
|
|
66 |
|
|
|
64 |
|
|
|
52 |
|
|
|
41 |
|
|
|
162 |
|
|
|
127 |
|
|
|
23 |
|
|
|
40 |
|
|
|
24 |
|
|
|
15 |
|
|
|
185 |
|
|
|
142 |
|
|
|
1 |
|
|
|
1 |
|
|
|
15 |
|
|
|
10 |
|
|
Life & ING IM expenses |
|
|
1,356 |
|
|
|
1,165 |
|
|
|
220 |
|
|
|
249 |
|
|
|
126 |
|
|
|
107 |
|
|
|
377 |
|
|
|
315 |
|
|
|
41 |
|
|
|
64 |
|
|
|
90 |
|
|
|
64 |
|
|
|
302 |
|
|
|
236 |
|
|
|
199 |
|
|
|
129 |
|
|
|
48 |
|
|
|
48 |
|
|
Life & ING IM operating result |
|
|
556 |
|
|
|
480 |
|
|
|
122 |
|
|
|
16 |
|
|
|
63 |
|
|
|
112 |
|
|
|
171 |
|
|
|
122 |
|
|
|
1 |
|
|
|
6 |
|
|
|
46 |
|
|
|
38 |
|
|
|
109 |
|
|
|
109 |
|
|
|
45 |
|
|
|
77 |
|
|
|
-193 |
|
|
|
-246 |
|
|
Non-life operating result |
|
|
69 |
|
|
|
68 |
|
|
|
44 |
|
|
|
51 |
|
|
|
4 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
13 |
|
|
|
1 |
|
|
|
0 |
|
|
|
|
|
|
|
1 |
|
|
|
5 |
|
|
|
2 |
|
Corporate Line operating result |
|
|
-188 |
|
|
|
-244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating result |
|
|
438 |
|
|
|
303 |
|
|
|
166 |
|
|
|
67 |
|
|
|
67 |
|
|
|
115 |
|
|
|
171 |
|
|
|
122 |
|
|
|
1 |
|
|
|
6 |
|
|
|
65 |
|
|
|
51 |
|
|
|
110 |
|
|
|
109 |
|
|
|
45 |
|
|
|
77 |
|
|
|
-188 |
|
|
|
-244 |
|
|
Gains/losses and impairments |
|
|
-36 |
|
|
|
-177 |
|
|
|
65 |
|
|
|
-11 |
|
|
|
-5 |
|
|
|
-35 |
|
|
|
-102 |
|
|
|
-172 |
|
|
|
4 |
|
|
|
26 |
|
|
|
6 |
|
|
|
-0 |
|
|
|
11 |
|
|
|
4 |
|
|
|
1 |
|
|
|
9 |
|
|
|
-15 |
|
|
|
2 |
|
Revaluations |
|
|
4 |
|
|
|
-12 |
|
|
|
45 |
|
|
|
-13 |
|
|
|
|
|
|
|
|
|
|
|
-3 |
|
|
|
55 |
|
|
|
-67 |
|
|
|
-25 |
|
|
|
10 |
|
|
|
8 |
|
|
|
-9 |
|
|
|
-1 |
|
|
|
3 |
|
|
|
-8 |
|
|
|
26 |
|
|
|
-28 |
|
Market & other impacts |
|
|
-1,096 |
|
|
|
-157 |
|
|
|
-150 |
|
|
|
81 |
|
|
|
-10 |
|
|
|
|
|
|
|
-2 |
|
|
|
-1 |
|
|
|
-1,012 |
|
|
|
-85 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
67 |
|
|
|
-157 |
|
|
Underlying result before tax |
|
|
-690 |
|
|
|
-43 |
|
|
|
126 |
|
|
|
124 |
|
|
|
52 |
|
|
|
80 |
|
|
|
64 |
|
|
|
3 |
|
|
|
-1,075 |
|
|
|
-78 |
|
|
|
80 |
|
|
|
59 |
|
|
|
123 |
|
|
|
117 |
|
|
|
49 |
|
|
|
79 |
|
|
|
-110 |
|
|
|
-428 |
|
|
Life Insurance New business figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single premiums |
|
|
3,910 |
|
|
|
3,140 |
|
|
|
513 |
|
|
|
780 |
|
|
|
243 |
|
|
|
181 |
|
|
|
2,317 |
|
|
|
1,453 |
|
|
|
82 |
|
|
|
301 |
|
|
|
656 |
|
|
|
323 |
|
|
|
100 |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual premiums |
|
|
809 |
|
|
|
717 |
|
|
|
34 |
|
|
|
118 |
|
|
|
70 |
|
|
|
79 |
|
|
|
265 |
|
|
|
235 |
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
76 |
|
|
|
306 |
|
|
|
209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New sales (APE) |
|
|
1,200 |
|
|
|
1,031 |
|
|
|
85 |
|
|
|
196 |
|
|
|
94 |
|
|
|
97 |
|
|
|
497 |
|
|
|
380 |
|
|
|
8 |
|
|
|
30 |
|
|
|
199 |
|
|
|
109 |
|
|
|
316 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
6,335 |
|
|
|
6,664 |
|
|
|
1,201 |
|
|
|
1,650 |
|
|
|
585 |
|
|
|
552 |
|
|
|
2,801 |
|
|
|
2,754 |
|
|
|
111 |
|
|
|
328 |
|
|
|
47 |
|
|
|
31 |
|
|
|
1,582 |
|
|
|
1,340 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
10 |
|
Adm. expenses / operating income (Life & ING IM) |
|
|
44.1 |
% |
|
|
44.7 |
% |
|
|
45.0 |
% |
|
|
69.8 |
% |
|
|
39.2 |
% |
|
|
30.5 |
% |
|
|
39.1 |
% |
|
|
43.2 |
% |
|
|
41.5 |
% |
|
|
32.9 |
% |
|
|
48.5 |
% |
|
|
48.0 |
% |
|
|
28.6 |
% |
|
|
27.2 |
% |
|
|
81.1 |
% |
|
|
62.3 |
% |
|
|
-22.1 |
% |
|
|
-18.7 |
% |
Life general account assets (end of period, in EUR billion) |
|
|
165 |
|
|
|
143 |
|
|
|
61 |
|
|
|
55 |
|
|
|
8 |
|
|
|
8 |
|
|
|
63 |
|
|
|
55 |
|
|
|
6 |
|
|
|
5 |
|
|
|
2 |
|
|
|
2 |
|
|
|
23 |
|
|
|
17 |
|
|
|
1 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
Investment margin / Life general account asset (in bps)1 |
|
|
93 |
|
|
|
83 |
|
|
|
77 |
|
|
|
67 |
|
|
|
99 |
|
|
|
102 |
|
|
|
134 |
|
|
|
113 |
|
|
|
-20 |
|
|
|
49 |
|
|
|
294 |
|
|
|
165 |
|
|
|
26 |
|
|
|
6 |
|
|
|
48 |
|
|
|
279 |
|
|
|
|
|
|
|
|
|
Provision for life insurance & investm. contracts for risk policyholder (end of period) |
|
|
120,947 |
|
|
|
105,080 |
|
|
|
22,855 |
|
|
|
21,037 |
|
|
|
3,783 |
|
|
|
3,318 |
|
|
|
36,294 |
|
|
|
29,982 |
|
|
|
35,152 |
|
|
|
31,702 |
|
|
|
139 |
|
|
|
97 |
|
|
|
22,725 |
|
|
|
18,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net production client balances (in EUR billion) |
|
|
3.3 |
|
|
|
-1.5 |
|
|
|
-0.9 |
|
|
|
-0.3 |
|
|
|
0.5 |
|
|
|
0.6 |
|
|
|
-1.1 |
|
|
|
-0.8 |
|
|
|
-0.7 |
|
|
|
-0.2 |
|
|
|
0.6 |
|
|
|
0.5 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
4.5 |
|
|
|
-1.4 |
|
|
|
|
|
|
|
|
|
Client balances (end of period, in EUR billion) |
|
|
453.8 |
|
|
|
408.3 |
|
|
|
69.9 |
|
|
|
68.2 |
|
|
|
28.6 |
|
|
|
24.4 |
|
|
|
97.1 |
|
|
|
87.1 |
|
|
|
35.9 |
|
|
|
32.4 |
|
|
|
49.8 |
|
|
|
36.2 |
|
|
|
44.2 |
|
|
|
35.6 |
|
|
|
128.3 |
|
|
|
124.4 |
|
|
|
|
|
|
|
|
|
Administrative expenses (total) |
|
|
967 |
|
|
|
866 |
|
|
|
243 |
|
|
|
281 |
|
|
|
76 |
|
|
|
68 |
|
|
|
214 |
|
|
|
189 |
|
|
|
17 |
|
|
|
23 |
|
|
|
66 |
|
|
|
49 |
|
|
|
119 |
|
|
|
95 |
|
|
|
198 |
|
|
|
125 |
|
|
|
33.6 |
|
|
|
37.9 |
|
|
|
|
|
1 |
|
Four-quarters rolling average |
13
ENQUIRIES
|
|
|
Investor enquiries
|
|
Press enquiries |
T: +31 20 541 5460
|
|
T: +31 20 541 5433 |
E: investor.relations@ing.com
|
|
E: media.relations@ing.com |
Investor conference call, media conference and webcast
Jan Hommen, Patrick Flynn and Koos Timmermans will
discuss the results in an analyst and investor
conference call on 16 February 2011 at 9:00 CET.
Members of the investment community can join the
conference call at +31 20 794 8500 (NL), +44 207 190
1537 (UK) or +1 480 629 9724 (US) and via live audio
webcast at www.ing.com.
A press conference will be held on 16 February 2011
at 11:00 CET. Journalists are invited to join the
conference at ING House, Amstelveenseweg 500,
Amsterdam. Journalists can also join in listen-only
mode at +31 20 794 8500 (NL) or +44 207 190 1537
(UK) and via live audio webcast at www.ing.com.
Additional information is available in the following documents published at www.ing.com:
|
|
ING Group Quarterly Report |
|
|
|
ING Group Statistical
Supplement |
|
|
|
ING Group
Historical Trend Data |
|
|
|
Analyst Presentation |
DISCLAIMER
ING Groups Annual Accounts are prepared in
accordance with International Financial Reporting
Standards as adopted by the European Union
(IFRS-EU).
In preparing the financial information in this
document, the same accounting principles are
applied as in the 2009 ING Group Annual Accounts.
The Financial statements for 2010 are in progress
and may be subject to adjustments from subsequent
events. All figures in this document are unaudited.
Small differences are possible in the tables due to
rounding.
Certain of the statements contained herein are not
historical facts, including, without limitation,
certain statements made of future expectations and
other forward-looking statements that are based on
managements current views and assumptions and
involve known and unknown risks and uncertainties
that could cause actual results, performance or
events to differ materially from those expressed or
implied in such statements. Actual results,
performance or events may differ materially from
those in such statements due to, without
limitation: (1) changes in general economic
conditions, in particular economic conditions in
INGs core markets, (2) changes in performance of
financial markets, including developing markets,
(3) the implementation of INGs restructuring plan
to separate banking and insurance operations, (4)
changes in the availability of, and costs
associated with, sources of liquidity such as
interbank funding, as well as conditions in the
credit markets generally, including changes in
borrower and counterparty creditworthiness, (5) the
frequency and severity of insured loss events, (6)
changes affecting mortality and morbidity levels
and trends, (7) changes affecting persistency
levels, (8) changes affecting interest rate levels,
(9) changes affecting currency exchange rates, (10)
changes in general competitive factors, (11)
changes in laws and regulations,
(12) changes in the policies of governments and/or
regulatory authorities, (13) conclusions with
regard to purchase accounting assumptions and
methodologies, (14) changes in ownership that could
affect the future availability to us of net
operating loss, net capital and built-in loss carry
forwards, (15) INGs ability to achieve projected
operational synergies, and (16) the move towards
fair value accounting for Guaranteed Minimum
Withdrawal Benefits for the US Closed Block VA
business line. ING assumes no obligation to
publicly update or revise any forward-looking
statements, whether as a result of new information
or for any other reason.
14
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
ING Groep N.V.
(Registrant)
|
|
|
By: |
/s/ H. van Barneveld
|
|
|
|
H. van Barneveld |
|
|
|
General Manager Group Finance & Control |
|
|
|
|
|
|
By: |
/s/ C. Blokbergen
|
|
|
|
C. Blokbergen |
|
|
|
Head Legal Department |
|
|
Dated: February 16, 2011