Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED June 30, 2010
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 000-49883
PLUMAS BANCORP
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
California
(State or Other Jurisdiction of Incorporation or
Organization)
|
|
75-2987096
(I.R.S. Employer Identification No.) |
|
|
|
35 S. Lindan Avenue, Quincy, California
(Address of Principal Executive Offices)
|
|
95971
(Zip Code) |
Registrants Telephone Number, Including Area Code (530) 283-7305
Indicated by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
|
Smaller Reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
July 26, 2010 4,776,339 shares
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PLUMAS BANCORP
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
62,480 |
|
|
$ |
59,493 |
|
Investment securities |
|
|
70,156 |
|
|
|
87,950 |
|
Loans, less allowance for loan losses of $6,146 at June 30, 2010
and $9,568 at December 31, 2009 |
|
|
318,326 |
|
|
|
323,408 |
|
Premises and equipment, net |
|
|
15,037 |
|
|
|
14,544 |
|
Intangible assets, net |
|
|
561 |
|
|
|
648 |
|
Bank owned life insurance |
|
|
10,288 |
|
|
|
10,111 |
|
Real estate and vehicles acquired through foreclosure |
|
|
9,769 |
|
|
|
11,269 |
|
Accrued interest receivable and other assets |
|
|
18,917 |
|
|
|
20,694 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
505,534 |
|
|
$ |
528,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
108,166 |
|
|
$ |
111,958 |
|
Interest bearing |
|
|
316,750 |
|
|
|
321,297 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
424,916 |
|
|
|
433,255 |
|
Short-term borrowings |
|
|
|
|
|
|
20,000 |
|
Long-term debt |
|
|
20,000 |
|
|
|
20,000 |
|
Accrued interest payable and other liabilities |
|
|
11,569 |
|
|
|
6,321 |
|
Junior subordinated deferrable interest debentures |
|
|
10,310 |
|
|
|
10,310 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
466,795 |
|
|
|
489,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Serial preferred stock, no par value; 10,000,000 shares
authorized; 11,949 issued and outstanding at June 30, 2010 and
December 31, 2009 |
|
|
11,639 |
|
|
|
11,595 |
|
Common stock, no par value; 22,500,000 shares authorized; issued
and outstanding 4,776,339 shares at June 30, 2010 and
December 31, 2009 |
|
|
5,942 |
|
|
|
5,970 |
|
Retained earnings |
|
|
20,412 |
|
|
|
20,044 |
|
Accumulated other comprehensive income |
|
|
746 |
|
|
|
622 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
38,739 |
|
|
|
38,231 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
505,534 |
|
|
$ |
528,117 |
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
2
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
4,733 |
|
|
$ |
5,364 |
|
|
$ |
9,502 |
|
|
$ |
10,466 |
|
Interest on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
426 |
|
|
|
411 |
|
|
|
933 |
|
|
|
744 |
|
Exempt from Federal income taxes |
|
|
8 |
|
|
|
118 |
|
|
|
115 |
|
|
|
237 |
|
Other |
|
|
14 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
5,181 |
|
|
|
5,893 |
|
|
|
10,569 |
|
|
|
11,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
711 |
|
|
|
776 |
|
|
|
1,498 |
|
|
|
1,539 |
|
Interest borrowings |
|
|
65 |
|
|
|
18 |
|
|
|
134 |
|
|
|
35 |
|
Interest on junior subordinated deferrable interest
debentures |
|
|
76 |
|
|
|
99 |
|
|
|
151 |
|
|
|
209 |
|
Other |
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
853 |
|
|
|
895 |
|
|
|
1,785 |
|
|
|
1,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income before provision for loan
losses |
|
|
4,328 |
|
|
|
4,998 |
|
|
|
8,784 |
|
|
|
9,659 |
|
Provision for Loan Losses |
|
|
900 |
|
|
|
5,850 |
|
|
|
2,400 |
|
|
|
8,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision for
loan losses |
|
|
3,428 |
|
|
|
(852 |
) |
|
|
6,384 |
|
|
|
909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges |
|
|
932 |
|
|
|
947 |
|
|
|
1,830 |
|
|
|
1,853 |
|
Sale of merchant processing portfolio |
|
|
1,435 |
|
|
|
|
|
|
|
1,435 |
|
|
|
|
|
Gain on sale of investments |
|
|
10 |
|
|
|
|
|
|
|
580 |
|
|
|
|
|
Gain on sale of loans |
|
|
239 |
|
|
|
|
|
|
|
240 |
|
|
|
10 |
|
Earnings on Bank owned life insurance policies |
|
|
113 |
|
|
|
108 |
|
|
|
222 |
|
|
|
215 |
|
Other |
|
|
236 |
|
|
|
221 |
|
|
|
445 |
|
|
|
428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
2,965 |
|
|
|
1,276 |
|
|
|
4,752 |
|
|
|
2,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
2,563 |
|
|
|
2,710 |
|
|
|
5,112 |
|
|
|
5,590 |
|
Occupancy and equipment |
|
|
822 |
|
|
|
936 |
|
|
|
1,535 |
|
|
|
1,933 |
|
Other |
|
|
2,067 |
|
|
|
2,348 |
|
|
|
3,515 |
|
|
|
3,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
5,452 |
|
|
|
5,994 |
|
|
|
10,162 |
|
|
|
11,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes |
|
|
941 |
|
|
|
(5,570 |
) |
|
|
974 |
|
|
|
(7,883 |
) |
Provision (Benefit) for Income Taxes |
|
|
365 |
|
|
|
(2,339 |
) |
|
|
264 |
|
|
|
(3,376 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
576 |
|
|
$ |
(3,231 |
) |
|
$ |
710 |
|
|
$ |
(4,507 |
) |
Preferred Stock Dividends and Discount Accretion |
|
|
(171 |
) |
|
|
(171 |
) |
|
|
(342 |
) |
|
|
(287 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common
shareholders |
|
$ |
405 |
|
|
$ |
(3,402 |
) |
|
$ |
368 |
|
|
$ |
(4,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
0.08 |
|
|
$ |
(0.71 |
) |
|
$ |
0.08 |
|
|
$ |
(1.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ |
0.08 |
|
|
$ |
(0.71 |
) |
|
$ |
0.08 |
|
|
$ |
(1.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
3
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months |
|
|
|
Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
710 |
|
|
$ |
(4,507 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
2,400 |
|
|
|
8,750 |
|
Change in deferred loan origination costs/fees, net |
|
|
(95 |
) |
|
|
(9 |
) |
Depreciation and amortization |
|
|
875 |
|
|
|
1,000 |
|
Stock-based compensation expense |
|
|
(28 |
) |
|
|
129 |
|
Amortization of investment security premiums |
|
|
232 |
|
|
|
85 |
|
Accretion of investment security discounts |
|
|
(38 |
) |
|
|
(30 |
) |
Net loss on sale of other real estate |
|
|
37 |
|
|
|
104 |
|
Net (gain) loss on sale of vehicles owned |
|
|
(4 |
) |
|
|
37 |
|
Gain on sale of investments |
|
|
(580 |
) |
|
|
|
|
Gain on sale of loans held for sale |
|
|
(240 |
) |
|
|
(10 |
) |
Loans originated for sale |
|
|
(8,249 |
) |
|
|
(3,796 |
) |
Proceeds from secured borrowing |
|
|
4,885 |
|
|
|
|
|
Proceeds from loan sales |
|
|
3,743 |
|
|
|
438 |
|
Earnings on Bank owned life insurance policies |
|
|
(177 |
) |
|
|
(172 |
) |
Provision for losses on other real estate |
|
|
346 |
|
|
|
356 |
|
Decrease (increase) in accrued interest receivable and other assets |
|
|
1,568 |
|
|
|
(3,340 |
) |
Increase in accrued interest payable and other liabilities |
|
|
169 |
|
|
|
119 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
5,554 |
|
|
|
(846 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Proceeds from matured and called available-for-sale investment securities |
|
|
17,720 |
|
|
|
7,000 |
|
Proceeds from matured and called held-to-maturity investment securities |
|
|
|
|
|
|
250 |
|
Purchases of available-for-sale investment securities |
|
|
(18,179 |
) |
|
|
(27,212 |
) |
Proceeds from principal repayments from available-for-sale
government-guaranteed mortgage-backed securities |
|
|
3,710 |
|
|
|
3,618 |
|
Proceeds from sale of available-for-sale securities |
|
|
15,140 |
|
|
|
|
|
Net decrease (increase) in loans |
|
|
6,260 |
|
|
|
(1,287 |
) |
Proceeds from sale of other vehicles |
|
|
89 |
|
|
|
180 |
|
Proceeds from sale of other real estate |
|
|
2,342 |
|
|
|
855 |
|
Purchase of premises and equipment |
|
|
(1,160 |
) |
|
|
(201 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
25,922 |
|
|
|
(16,797 |
) |
|
|
|
|
|
|
|
Continued on next page.
4
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months |
|
|
|
Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Net (decrease) increase in demand, interest bearing and savings deposits |
|
$ |
(11,684 |
) |
|
$ |
23,078 |
|
Net increase in time deposits |
|
|
3,345 |
|
|
|
4,226 |
|
Net decrease in short-term borrowings |
|
|
(20,000 |
) |
|
|
(29,000 |
) |
Net proceeds from exercise of stock options |
|
|
|
|
|
|
5 |
|
Payment of cash dividends on preferred stock |
|
|
(150 |
) |
|
|
(174 |
) |
Issuance of preferred stock, net of discount |
|
|
|
|
|
|
11,517 |
|
Issuance of common stock warrant |
|
|
|
|
|
|
407 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(28,489 |
) |
|
|
10,059 |
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
2,987 |
|
|
|
(7,584 |
) |
Cash and Cash Equivalents at Beginning of Year |
|
|
59,493 |
|
|
|
18,791 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Period |
|
$ |
62,480 |
|
|
$ |
11,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
1,609 |
|
|
$ |
1,820 |
|
Income taxes |
|
$ |
|
|
|
$ |
65 |
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing Activities: |
|
|
|
|
|
|
|
|
Real estate and vehicles acquired through foreclosure |
|
$ |
1,264 |
|
|
$ |
1,072 |
|
Net change in unrealized income on available-for-sale securities |
|
$ |
124 |
|
|
$ |
45 |
|
See notes to unaudited condensed consolidated financial statements.
5
PLUMAS BANCORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. GENERAL
During 2002, Plumas Bancorp (the Company) was incorporated as a bank holding company for the
purpose of acquiring Plumas Bank (the Bank) in a one bank holding company reorganization. This
corporate structure gives the Company and the Bank greater flexibility in terms of operation
expansion and diversification. The Company formed Plumas Statutory Trust I (Trust I) for the sole
purpose of issuing trust preferred securities on September 26, 2002. The Company formed Plumas
Statutory Trust II (Trust II) for the sole purpose of issuing trust preferred securities on
September 28, 2005.
The Bank operates eleven branches in California, including branches in Alturas, Chester, Fall River
Mills, Greenville, Kings Beach, Portola, Quincy, Redding, Susanville, Tahoe City, and Truckee. In
addition to its branch network, the Bank operates an administrative office in Reno, Nevada and a
lending office specializing in government-guaranteed lending in Auburn, California. The Banks
primary source of revenue is generated from providing loans to customers who are predominately
small and middle market businesses and individuals residing in the surrounding areas.
The Banks deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to
applicable legal limits. The Bank is participating in the Federal Deposit Insurance Corporation
(FDIC) Transaction Account Guarantee Program. Under the program, through December 31, 2010, all
noninterest-bearing transaction accounts are fully guaranteed by the FDIC for the entire amount in
the account. Coverage under the Transaction Account Guarantee Program is in addition to and
separate from the coverage under the FDICs general deposit insurance rules. On July 21, 2010,
President Barack Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act, which,
in part, permanently raises the current standard maximum deposit insurance amount to $250,000.
2. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The condensed consolidated financial statements include the accounts of the Company and the
accounts of its wholly-owned subsidiary, Plumas Bank. Plumas Statutory Trust I and Plumas
Statutory Trust II are not consolidated into the Companys consolidated financial statements and,
accordingly, are accounted for under the equity method. In the opinion of management, the
unaudited condensed consolidated financial statements contain all adjustments (consisting of only
normal recurring adjustments) necessary to present fairly the Companys financial position at June
30, 2010 and December 31, 2009 and its results of operations for the three-month and six-month
periods ended June 30, 2010 and 2009 and its cash flows for the six-month periods ended June 30,
2010 and 2009. Certain reclassifications have been made to prior periods balances to conform to
classifications used in 2010.
The unaudited condensed consolidated financial statements of the Company have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim
reporting on Form 10-Q. Accordingly, certain disclosures normally presented in the notes to the
annual consolidated financial statements prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP) have been omitted. The Company believes
that the disclosures are adequate to make the information not misleading. These interim financial
statements should be read in conjunction with the consolidated financial statements and notes
thereto included in the Companys 2009 Annual Report to Shareholders on Form 10-K. The results of
operations for the three-month and six-month periods ended June 30, 2010 may not necessarily be
indicative of future operating results. In preparing such financial statements, management is
required to make estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the balance sheet and revenues and expenses for the periods reported.
Actual results could differ significantly from those estimates.
Management has determined that because all of the commercial banking products and services offered
by the Company are available in each branch of the Bank, all branches are located within the same
economic environment and management does not allocate resources based on the performance of
different lending or transaction activities, it is appropriate to aggregate the Bank branches and
report them as a single operating segment. No single customer accounts for more than 10% of the
revenues of the Company or the Bank.
6
3. INVESTMENT SECURITIES
The amortized cost and estimated fair value of investment securities at June 30, 2010 and December
31, 2009 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
1,043,000 |
|
|
|
|
|
|
$ |
(3,000 |
) |
|
$ |
1,040,000 |
|
U.S. Government agencies |
|
|
43,381,000 |
|
|
$ |
423,000 |
|
|
|
|
|
|
|
43,804,000 |
|
U.S. Government agencies
collateralized by mortgage
obligations |
|
|
23,871,000 |
|
|
|
817,000 |
|
|
|
|
|
|
|
24,688,000 |
|
Obligations of states and
political subdivisions |
|
|
591,000 |
|
|
|
33,000 |
|
|
|
|
|
|
|
624,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
68,886,000 |
|
|
$ |
1,273,000 |
|
|
$ |
(3,000 |
) |
|
$ |
70,156,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on available-for-sale investment securities totaling $1,270,000 were recorded,
net of $524,000 in tax expense, as accumulated other comprehensive income within shareholders
equity at June 30, 2010. During the six months ended June 30, 2010 the Company sold forty-two
available-for-sale securities for $15,140,000, recording a $580,000 gain on sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
1,059,000 |
|
|
|
|
|
|
$ |
(7,000 |
) |
|
$ |
1,052,000 |
|
U.S. Government agencies |
|
|
55,520,000 |
|
|
$ |
420,000 |
|
|
|
(51,000 |
) |
|
|
55,889,000 |
|
U.S. Government agencies
collateralized by mortgage
obligations |
|
|
18,925,000 |
|
|
|
362,000 |
|
|
|
|
|
|
|
19,287,000 |
|
Obligations of states and
political subdivisions |
|
|
11,387,000 |
|
|
|
360,000 |
|
|
|
(25,000 |
) |
|
|
11,722,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86,891,000 |
|
|
$ |
1,142,000 |
|
|
$ |
(83,000 |
) |
|
$ |
87,950,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on available-for-sale investment securities totaling $1,059,000 were recorded,
net of $437,000 in tax expense, as accumulated other comprehensive income within shareholders
equity at December 31, 2009. During 2009 the Company sold one available-for-sale security for
$86,000, recording a $1,000 gain on sale.
Investment securities with unrealized losses at June 30, 2010 are summarized and classified
according to the duration of the loss period as follows:
|
|
|
|
|
|
|
|
|
|
|
More than 12 Months |
|
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
1,040,000 |
|
|
$ |
3,000 |
|
7
Investment securities with unrealized losses at December 31, 2009 are summarized and classified
according to the duration of the loss period as follows:
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
1,052,000 |
|
|
$ |
7,000 |
|
U.S. Government agencies |
|
|
10,787,000 |
|
|
|
51,000 |
|
Obligations of states and political subdivisions |
|
|
1,208,000 |
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,047,000 |
|
|
$ |
83,000 |
|
|
|
|
|
|
|
|
At June 30, 2010, the Company held 78 securities of which one U.S. Treasury security was in a loss
position. The unrealized loss relates to market rate conditions. The security continues to pay as
scheduled. When analyzing an issuers financial condition, management considers the length of time
and extent to which the market value has been less than cost; the historical and implied volatility
of the security; the financial condition of the issuer of the security; and the Companys intent
and ability to hold the security to recovery. As of June 30, 2010, management does not have the
intent to sell this security nor does it believe it is more likely than not that it will be
required to sell this security before the recovery of its amortized cost basis. Based on the
Companys evaluation of the above and other relevant factors, the Company does not believe the
security that is in an unrealized loss position as of June 30, 2010 is other than temporarily
impaired.
The amortized cost and estimated fair value of investment securities at June 30, 2010 by
contractual maturity are shown below. Expected maturities will differ from contractual maturities
because the issuers of the securities may have the right to call or prepay obligations with or
without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
One year or less |
|
$ |
1,020,000 |
|
|
$ |
1,025,000 |
|
After one year through five years |
|
|
43,404,000 |
|
|
|
43,819,000 |
|
After five years through ten years |
|
|
591,000 |
|
|
|
624,000 |
|
|
|
|
|
|
|
|
|
|
|
45,015,000 |
|
|
|
45,468,000 |
|
Investment securities not due at a single maturity date: |
|
|
|
|
|
|
|
|
Government-guaranteed mortgage-backed securities |
|
|
23,871,000 |
|
|
|
24,688,000 |
|
|
|
|
|
|
|
|
|
|
$ |
68,886,000 |
|
|
$ |
70,156,000 |
|
|
|
|
|
|
|
|
Investment securities with amortized costs totaling $51,887,000 and $72,154,000 and estimated fair
values totaling $53,011,000 and $73,254,000 at June 30, 2010 and December 31, 2009, respectively,
were pledged to secure deposits, including public deposits and treasury, tax and loan accounts.
8
4. LOANS
Outstanding loans are summarized below, in thousands:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Commercial |
|
$ |
42,692 |
|
|
$ |
37,056 |
|
Agricultural |
|
|
40,675 |
|
|
|
41,722 |
|
Real estate mortgage |
|
|
155,799 |
|
|
|
161,397 |
|
Real estate construction and land development |
|
|
34,141 |
|
|
|
38,061 |
|
Consumer |
|
|
50,828 |
|
|
|
54,442 |
|
|
|
|
|
|
|
|
|
|
|
324,135 |
|
|
|
332,678 |
|
Deferred loan costs, net |
|
|
337 |
|
|
|
298 |
|
Allowance for loan losses |
|
|
(6,146 |
) |
|
|
(9,568 |
) |
|
|
|
|
|
|
|
|
|
$ |
318,326 |
|
|
$ |
323,408 |
|
|
|
|
|
|
|
|
Included in commercial loans at June 30, 2010 is $4,885,000 in guaranteed portions of SBA loans
sold subject to a 90-day premium refund obligation. In accordance with new accounting standards
for the sale of a portion of a loan, as more fully described in Note 13, we have recorded the
proceeds from the sale of the guaranteed portions of SBA loans that are subject to a premium refund
obligation as a secured borrowing and included such secured borrowings in other liabilities on the
balance sheet. Once the premium refund obligation has elapsed the transaction will be recorded as a
sale with the guaranteed portions of loans and the secured borrowing removed from the balance sheet
and the resulting gain on sale recorded.
At June 30, 2010 and December 31, 2009, nonaccrual loans totaled $17,363,000 and $14,263,000,
respectively.
Changes in the allowance for loan losses were as follows, in thousands:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Balance, beginning of year |
|
$ |
9,568 |
|
|
$ |
7,224 |
|
Provision charged to operations |
|
|
2,400 |
|
|
|
14,500 |
|
Losses charged to allowance |
|
|
(5,945 |
) |
|
|
(12,500 |
) |
Recoveries |
|
|
123 |
|
|
|
344 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
6,146 |
|
|
$ |
9,568 |
|
|
|
|
|
|
|
|
The following table presents information regarding impaired loans:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Balance of impaired loans carried at cost |
|
$ |
8,086 |
|
|
$ |
5,512 |
|
Balance of impaired loans carried at fair value |
|
|
8,860 |
|
|
|
9,435 |
|
|
|
|
|
|
|
|
Total recorded investment in impaired loans
(net of allocated allowance of $1,172 at June 30,
2010 and $4,281 at December 31, 2009) |
|
$ |
16,946 |
|
|
$ |
14,947 |
|
|
|
|
|
|
|
|
The impaired loans included in the table above were mostly comprised of collateral dependent real
estate loans.
5. COMMITMENTS AND CONTINGENCIES
The Company is party to claims and legal proceedings arising in the ordinary course of business.
In the opinion of the Companys management, the amount of ultimate liability with respect to such
proceedings will not have a material adverse effect on the financial condition or results of
operations of the Company taken as a whole.
9
In the normal course of business, there are various outstanding commitments to extend credit, which
are not reflected, in the financial statements, including loan commitments of $68,162,000 and
$67,258,000 and stand-by letters of credit of $334,000 and $304,000 at June 30, 2010 and December
31, 2009, respectively.
Of the loan commitments outstanding at June 30, 2010, $7,715,000 are real estate construction loan
commitments that are expected to fund within the next twelve months. The remaining commitments
primarily relate to revolving lines of credit or other commercial loans, and many of these are
expected to expire without being drawn upon. Therefore, the total commitments do not necessarily
represent future cash requirements. Each loan commitment and the amount and type of collateral
obtained, if any, are evaluated on an individual basis. Collateral held varies, but may include
real property, bank deposits, debt or equity securities or business assets.
Stand-by letters of credit are conditional commitments written to guarantee the performance of a
customer to a third party. These guarantees are primarily related to the purchases of inventory by
commercial customers and are typically short-term in nature. Credit risk is similar to that
involved in extending loan commitments to customers and accordingly, evaluation and collateral
requirements similar to those for loan commitments are used. The deferred liability related to the
Companys stand-by letters of credit was not significant at June 30, 2010 or December 31, 2009.
6. PREFERRED STOCK AND JUNIOR SUBORDINATED DEBENTURES
During the second quarter of 2010, Plumas Bancorp, at the request of the Federal Reserve Bank of
San Francisco (FRB), suspended quarterly cash dividend payments on its Series A Preferred Stock.
While Plumas Bancorp accrued for this obligation, it is currently in arrears in the amount of
$149 thousand with the dividend payments on the Series A Preferred Stock as of the date of filing
this report.
During the second quarter of 2010, Plumas Bancorp, at the request of the FRB, deferred regularly
scheduled quarterly interest payments on its outstanding junior subordinated debentures relating to
its two trust preferred securities. While Plumas Bancorp accrued for this obligation, it is
currently in arrears with the interest payments on the junior subordinated debentures as permitted
by the related documentation. As of the date of filing this report, the amount of the arrearage on
the payments on the subordinated debt associated with the trust preferred securities is $62
thousand.
7. EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share is computed by dividing income (loss) available to common
shareholders by the weighted average number of common shares outstanding for the period. Diluted
earnings (loss) per share reflects the potential dilution that could occur if securities or other
contracts to issue common stock, such as stock options, result in the issuance of common stock
which shares in the earnings of the Company. The treasury stock method has been applied to
determine the dilutive effect of stock options in computing diluted earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
(In thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net Income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
576 |
|
|
$ |
(3,231 |
) |
|
$ |
710 |
|
|
$ |
(4,507 |
) |
Dividends accrued and discount accreted on
preferred shares |
|
|
(171 |
) |
|
|
(171 |
) |
|
|
(342 |
) |
|
|
(287 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
$ |
405 |
|
|
$ |
(3,402 |
) |
|
$ |
368 |
|
|
$ |
(4,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
0.08 |
|
|
$ |
(0.71 |
) |
|
$ |
0.08 |
|
|
$ |
(1.00 |
) |
Diluted earnings (loss) per share |
|
$ |
0.08 |
|
|
$ |
(0.71 |
) |
|
$ |
0.08 |
|
|
$ |
(1.00 |
) |
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares |
|
|
4,776 |
|
|
|
4,776 |
|
|
|
4,776 |
|
|
|
4,776 |
|
Diluted shares |
|
|
4,776 |
|
|
|
4,776 |
|
|
|
4,776 |
|
|
|
4,776 |
|
10
Shares of common stock issuable under stock options for which the exercise prices were greater than
the average market prices were not included in the computation of diluted earnings per share due to
their antidilutive effect. When a net loss occurs, no difference in earnings per share is
calculated because the conversion of potential common stock is anti-dilutive. Stock options during
the three months and six months ended June 30, 2010 were excluded from the calculation of earnings
per share as they were anti-dilutive.
8. COMPREHENSIVE INCOME (LOSS)
Total comprehensive income (loss) for the three months ended June 30, 2010 and 2009 totaled
$890,000 and $(3,295,000), respectively. Comprehensive income (loss) is comprised of unrealized
gains (losses), net of taxes, on available-for-sale investment securities, which were $314,000 and
$(64,000) for the three months ended June 30, 2010 and 2009, respectively, together with net income
(loss).
Total comprehensive income (loss) for the six months ended June 30, 2010 and 2009 totaled $834,000
and $(4,462,000), respectively. Comprehensive income (loss) is comprised of unrealized gains, net
of taxes, on available-for-sale investment securities, which were $124,000 and $45,000 for the six
months ended June 30, 2010 and 2009, respectively, together with net income (loss).
At June 30, 2010 and December 31, 2009, accumulated other comprehensive income totaled $746,000 and
$622,000, respectively, and is reflected, net of taxes, as a component of shareholders equity.
9. STOCK-BASED COMPENSATION
In 2001 and 1991, the Company established Stock Option Plans for which 939,169 shares of common
stock remain reserved for issuance to employees and directors and 535,203 shares are available for
future grants under incentive and nonstatutory agreements as of June 30, 2010. The Company
did not grant options during the six months ended June 30, 2010 and 2009.
During the six months ended June 30, 2010 the Company recognized a reversal of compensation cost
related to a revision in the estimated forfeiture rate. This resulted in a credit to operating
expense of $28,000 during the six months ended June 30, 2010 and a reduction in the future income
tax benefit of $1,000. Compensation cost related to stock options recognized in operating results
was $129,000 for the six months ended June 30, 2009. The associated future income tax benefit
recognized was $10,000 for the six months ended June 30, 2009.
Compensation cost related to stock options recognized in operating results was $44,000 and $64,000
for the quarters ended June 30, 2010 and 2009, respectively. The associated future income tax
benefit recognized was $3,000 and $5,000 for the quarters ended June 30, 2010 and 2009,
respectively.
The following table summarizes information about stock option activity for the six months
ended June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Term |
|
|
Intrinsic Value |
|
|
|
Shares |
|
|
Price |
|
|
(in years) |
|
|
(in thousands) |
|
Options outstanding at December 31, 2009 |
|
|
403,966 |
|
|
$ |
13.56 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options cancelled |
|
|
(65,984 |
) |
|
$ |
14.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at June 30, 2010 |
|
|
337,982 |
|
|
$ |
13.44 |
|
|
|
4.2 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at June 30, 2010 |
|
|
278,989 |
|
|
$ |
13.28 |
|
|
|
3.9 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected to vest after June 30, 2010 |
|
|
51,278 |
|
|
$ |
14.24 |
|
|
|
5.3 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
At June 30, 2010, there was $158,000 of total unrecognized compensation cost related to non-vested
stock option awards which is expected to be recognized over a weighted-average period of 1.1 years.
The total fair value of options vested during the six months ended June 30, 2010 was $205,000.
10. INCOME TAXES
The Company files its income taxes on a consolidated basis with its subsidiary. The allocation of
income tax expense (benefit) represents each entitys proportionate share of the consolidated
provision for income taxes.
Deferred tax assets and liabilities are recognized for the tax consequences of temporary
differences between the reported amount of assets and liabilities and their tax bases. Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The
determination of the amount of deferred income tax assets which are more likely than not to be
realized is primarily dependent on projections of future earnings, which are subject to uncertainty
and estimates that may change given economic conditions and other factors. The realization of
deferred income tax assets is assessed and a valuation allowance is recorded if it is more likely
than not that all or a portion of the deferred tax asset will not be realized. More likely than
not is defined as greater than a 50% chance. All available evidence, both positive and negative
is considered to determine whether, based on the weight of that evidence, a valuation allowance is
needed. Based upon our analysis of available evidence, we have determined that it is more likely
than not that all of our deferred income tax assets as of June 30, 2010 and December 31, 2009 will
be fully realized and therefore no valuation allowance was recorded. On the consolidated balance
sheet, net deferred tax assets are included in accrued interest receivable and other assets.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon
examination by the taxing authorities, while others are subject to uncertainty about the merits of
the position taken or the amount of the position that would be ultimately sustained. The benefit
of a tax position is recognized in the financial statements in the period during which, based on
all available evidence, management believes it is more likely than not that the position will be
sustained upon examination, including the resolution of appeals or litigation processes, if any.
Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the
more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that
is more than 50 percent likely of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with tax positions taken that exceeds the amount
measured as described above is reflected as a liability for unrecognized tax benefits in the
accompanying balance sheet along with any associated interest and penalties that would be payable
to the taxing authorities upon examination.
Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as
income tax expense in the consolidated statement of income. There have been no significant changes
to unrecognized tax benefits or accrued interest and penalties for the quarter ended June 30, 2010.
12
11. FAIR VALUE MEASUREMENT
Fair Value of Financial Instruments
The estimated fair values of the Companys financial instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
62,480,000 |
|
|
$ |
62,480,000 |
|
|
$ |
59,493,000 |
|
|
$ |
59,493,000 |
|
Investment securities |
|
|
70,156,000 |
|
|
|
70,156,000 |
|
|
|
87,950,000 |
|
|
|
87,950,000 |
|
Loans |
|
|
318,326,000 |
|
|
|
316,790,000 |
|
|
|
323,408,000 |
|
|
|
325,589,000 |
|
Bank owned life insurance |
|
|
10,288,000 |
|
|
|
10,288,000 |
|
|
|
10,111,000 |
|
|
|
10,111,000 |
|
Accrued interest receivable |
|
|
1,938,000 |
|
|
|
1,938,000 |
|
|
|
2,487,000 |
|
|
|
2,487,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
424,916,000 |
|
|
$ |
424,969,000 |
|
|
$ |
433,255,000 |
|
|
$ |
433,311,000 |
|
Short-term borrowings |
|
|
|
|
|
|
|
|
|
|
20,000,000 |
|
|
|
20,000,000 |
|
Long-term debt |
|
|
20,000,000 |
|
|
|
20,228,000 |
|
|
|
20,000,000 |
|
|
|
19,817,000 |
|
Junior subordinated deferrable
interest debentures |
|
|
10,310,000 |
|
|
|
2,989,000 |
|
|
|
10,310,000 |
|
|
|
2,909,000 |
|
Accrued interest payable |
|
|
652,000 |
|
|
|
652,000 |
|
|
|
476,000 |
|
|
|
476,000 |
|
These estimates do not reflect any premium or discount that could result from offering the
Companys entire holdings of a particular financial instrument for sale at one time, nor do they
attempt to estimate the value of anticipated future business related to the instruments. In
addition, the tax ramifications related to the realization of unrealized gains and losses can have
a significant effect on fair value estimates and have not been considered in any of these
estimates.
The following methods and assumptions were used by management to estimate the fair value of its
financial instruments at June 30, 2010 and December 31, 2009:
Cash and cash equivalents: For cash and cash equivalents, the carrying amount is estimated
to be fair value.
Investment securities: For investment securities, fair values are based on quoted market
prices, where available. If quoted market prices are not available, fair values are estimated
using quoted market prices for similar securities and indications of value provided by brokers.
Loans: For variable-rate loans that reprice frequently with no significant change in
credit risk, fair values are based on carrying values. Fair values of loans held for sale, if any,
are estimated using quoted market prices for similar loans. The fair values for other loans are
estimated using discounted cash flow analyses, using interest rates currently being offered at each
reporting date for loans with similar terms to borrowers of comparable creditworthiness. The fair
value of loans is adjusted for the allowance for loan losses. The carrying value of accrued
interest receivable approximates its fair value.
The fair value of impaired loans is based on either the estimated fair value of underlying
collateral or estimated cash flows, discounted at the loans effective rate. Assumptions regarding
credit risk and cash flows are determined using available market information and specific borrower
information.
Bank owned life insurance: The fair values of bank owned life insurance policies are based
on current cash surrender values at each reporting date provided by the insurers.
Deposits: The fair values for demand deposits are, by definition, equal to the amount
payable on demand at the reporting date represented by their carrying amount. Fair values for
fixed-rate certificates of deposit are estimated using a discounted cash flow analysis using
interest rates offered at each reporting date by the Bank for certificates with similar remaining
maturities. The carrying amount of accrued interest payable approximates its fair value.
13
Short-term borrowings: The carrying amount of the short-term borrowings approximates its
fair value.
Long-term borrowings: The fair values for Long-term FHLB term advances are estimated using
discounted cash flow analyses, using interest rates currently being offered at each reporting date
for FHLB advances with a similar maturity.
Junior subordinated deferrable interest debentures: The fair value of junior subordinated
deferrable interest debentures was determined based on the current market value for like kind
instruments of a similar maturity and structure.
Commitments to extend credit and letters of credit: The fair value of commitments are
estimated using the fees currently charged to enter into similar agreements. Commitments to extend
credit are primarily for variable rate loans and letters of credit. For these commitments, there
is no significant difference between the committed amounts and their fair values and therefore,
these items are not included in the table above.
Because no market exists for a significant portion of the Companys financial instruments, fair
value estimates are based on judgments regarding current economic conditions, risk characteristics
of various financial instruments and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore cannot be determined with
precision. Changes in assumptions could significantly affect the fair values presented.
The following tables present information about the Companys assets and liabilities measured at
fair value on a recurring and non recurring basis as of June 30, 2010 and December 31, 2009, and
indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine
such fair value:
Level 1: Quoted prices for identical instruments traded in active exchange markets.
Level 2: Quoted process for similar instruments in active markets, quoted process for identical or
similar instruments in markets that are not active and model-based valuation techniques for which
all significant assumptions are observable or can be corroborated by observable market data.
Level 3: Model based techniques that use one significant assumption not observable in the market.
These unobservable assumptions reflect the Companys estimates of assumptions that market
participants would use on pricing the asset or liability. Valuation techniques include management
judgment and estimation which may be significant.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair
value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value
measurement in its entirety falls has been determined based on the lowest level input that is
significant to the fair value measurement in its entirety. The Companys assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the asset or liability.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2010 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
Total Fair |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable |
|
|
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-
sale
securities |
|
$ |
70,156,000 |
|
|
$ |
45,468,000 |
|
|
$ |
24,688,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
There were no transfers into or out of Levels 1 and 2 of the fair value hierarchy during the
six months ended June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
Total Fair |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable |
|
|
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-
sale
securities |
|
$ |
87,950,000 |
|
|
$ |
68,663,000 |
|
|
$ |
19,287,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of securities available for sale equals quoted market price, if available. If
quoted market prices are not available, fair value is determined using quoted market prices for
similar securities. There were no changes in the valuation techniques used during 2010 or 2009.
Changes in fair market value are recorded in other comprehensive income.
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2010 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
Total Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired
loans |
|
$ |
8,860,000 |
|
|
|
|
|
|
$ |
8,860,000 |
|
|
|
|
|
Other real estate |
|
|
9,719,000 |
|
|
|
|
|
|
|
9,719,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,579,000 |
|
|
|
|
|
|
$ |
18,579,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
Total Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired
loans |
|
$ |
9,435,000 |
|
|
|
|
|
|
$ |
9,435,000 |
|
|
|
|
|
Other real estate |
|
|
11,204,000 |
|
|
|
|
|
|
|
11,204,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,639,000 |
|
|
|
|
|
|
$ |
20,639,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following methods were used to estimate the fair value of each class of assets above.
Impaired Loans: The fair value of impaired loans is based on the fair value of the collateral as
they are virtually all collateral dependent loans. These loans had a principal balance of
$10,032,000 with a related valuation allowance of $1,172,000 at June 30, 2010. There were no
changes in the valuation techniques used during the six months ended June 30, 2010 or the year
ended December 31, 2009. During the six months ended June 30, 2010, declines in the collateral
values of impaired loans held as of June 30, 2010 were $1.8 million and are reflected as additional
specific allocations of the allowance for loan losses and/or partial charge-offs of the impaired
loan.
Other Real Estate: The fair value of other real estate is based on property appraisals at the time
of transfer and as appropriate thereafter, less estimated costs to sell. Estimated costs to sell
other real estate were based on standard market factors. Management periodically reviews other
real estate to determine whether the property continues to be carried at the lower of its recorded
book value or estimated fair value, net of estimated costs to sell. During the six months ended
June 30, 2010 a provision of $346,000 was required to reflect declines in collateral value in other
real estate.
15
12. BORROWING ARRANGEMENTS
Short-term borrowings at December 31, 2009 consisted of a $20,000,000 FHLB advance at 0.47% which
matured and was repaid on January 19, 2010. Long-term borrowings at December 31, 2009 and June 30,
2010 consisted of two $10,000,000 FHLB advances. The first advance was scheduled to mature on
November 23, 2011 and bore interest at 1.00%. The second advance was scheduled to mature on
November 23, 2012 and bore interest at 1.60%. During July 2010 the Company prepaid the two long
term advances incurring a $226,000 prepayment penalty.
13. ADOPTION OF NEW FINANCIAL ACCOUNTING STANDARDS
Accounting for Transfers of Financial Assets
In June 2009, the FASB issued ASC Topic 860 (previously SFAS No. 166), Accounting for
Transfers of Financial Assets, an amendment of SFAS No. 140. This standard amends the
derecognition accounting and disclosure guidance included in previously issued standards. This
standard eliminates the exemption from consolidation for qualifying special-purpose entities (SPEs)
and also requires a transferor to evaluate all existing qualifying SPEs to determine whether they
must be consolidated in accordance with ASC Topic 810. This standard also provides more stringent
requirements for derecognition of a portion of a financial asset and establishes new conditions for
reporting the transfer of a portion of a financial asset as a sale. This standard is effective as
of the beginning of the first annual reporting period that begins after November 15, 2009.
Management adopted the provisions of this standard on January 1, 2010. See Note 4 for a
description of the impact on the Companys financial condition and results of operations.
Transfers and Servicing
In December 2009, the FASB issued Accounting Standards Update (ASU) No. 2009-16, Transfers and
Servicing (ASC Topic 860): Accounting for Transfers of Financial Assets, which updates the
derecognition guidance in ASC Topic 860 for previously issued SFAS No. 166. This update reflects
the Boards response to issues entities have encountered when applying ASC 860, including:
(1) requires that all arrangements made in connection with a transfer of financial assets be
considered in the derecognition analysis, (2) clarifies when a transferred asset is considered
legally isolated from the transferor, (3) modifies the requirements related to a transferees
ability to freely pledge or exchange transferred financial assets, and (4) provides guidance on
when a portion of a financial asset can be derecognized. This update is effective for financial
asset transfers occurring after the beginning of an entitys first fiscal year that begins after
November 15, 2009. Management adopted the provisions of this standard on January 1, 2010 without a
material impact on the Companys financial condition or results of operations.
16
Fair Value Measurements and Disclosures
In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic
820): Improving Disclosures about Fair Value Measurements (ASU 10-06). ASU 10-06 revises two
disclosure requirements concerning fair value measurements and clarifies two others. It requires
separate presentation of significant transfers into and out of Levels 1 and 2 of the fair value
hierarchy and disclosure of the reasons for such transfers. It will also require the presentation
of purchases, sales, issuances and settlements within Level 3 on a gross basis rather than a net
basis. The amendments also clarify that disclosures should be disaggregated by class of asset or
liability and that disclosures about inputs and valuation techniques should be provided for both
recurring and non-recurring fair value measurements. The Companys disclosures about fair value
measurements are presented in Note 10: Fair Value Measurements. These new disclosure requirements
were adopted by the Company during the current period, with the exception of the requirement
concerning gross presentation of Level 3 activity, which is effective for fiscal years beginning
after December 15, 2010. With respect to the portions of this ASU that were adopted during the
current period, the adoption of this standard did not have a material impacted on the Companys
financial position, results of operations, cash flows, or disclosures. Management does not believe
that the adoption of the remaining portion of this ASU will have a material impact on the Companys
financial position, results of operations, cash flows, or disclosures.
Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit
Losses
In July 2010, FASB issued Accounting Standards Update 2010-20, Disclosures about the Credit
Quality of Financing Receivables and the Allowance for Credit Losses. This standard expands
disclosures about credit quality of financing receivables and the allowance for loan losses. The
standard will require the Company to expand disclosures about the credit quality of our loans and
the related reserves against them. The extra disclosures will include disaggregated matters
related to our past due loans, credit quality indicators, and modifications of loans. The Company
will adopt the standard beginning with our December 31, 2010 financial statements. This standard
will not have an impact on the Companys financial position or results of operations.
17
PART I FINANCIAL INFORMATION
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Certain matters discussed in this Quarterly Report are forward-looking statements that are subject
to risks and uncertainties that could cause actual results to differ materially from those
projected in the forward-looking statements. Such risks and uncertainties include, among others,
(1) significant increases in competitive pressures in the financial services industry; (2) changes
in the interest rate environment resulting in reduced margins; (3) general economic conditions,
either nationally or regionally, maybe less favorable than expected, resulting in, among other
things, a deterioration in credit quality; (4) changes in regulatory environment; (5) loss of key
personnel; (6) fluctuations in the real estate market; (7) changes in business conditions and
inflation; (8) operational risks including data processing systems failures or fraud; and (9)
changes in securities markets. Therefore, the information set forth herein should be carefully
considered when evaluating the business prospects of Plumas Bancorp (the Company).
When the Company uses in this Quarterly Report the words anticipate, estimate, expect,
project, intend, commit, believe and similar expressions, the Company intends to identify
forward-looking statements. Such statements are not guarantees of performance and are subject to
certain risks, uncertainties and assumptions, including those described in this Quarterly Report.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual results may vary materially from those anticipated, estimated, expected,
projected, intended, committed or believed. The future results and stockholder values of the
Company may differ materially from those expressed in these forward-looking statements. Many of
the factors that will determine these results and values are beyond the Companys ability to
control or predict. For those statements, the Company claims the protection of the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
INTRODUCTION
The following discussion and analysis sets forth certain statistical information relating to the
Company as of June 30, 2010 and December 31, 2009 and for the three and six month periods ended
June 30, 2010 and 2009. This discussion should be read in conjunction with the condensed
consolidated financial statements and related notes included elsewhere in this Quarterly Report on
Form 10-Q and the consolidated financial statements and notes thereto included in Plumas Bancorps
Annual Report filed on Form 10-K for the year ended December 31, 2009.
Plumas Bancorp trades on The NASDAQ Capital Market under the ticker symbol PLBC.
CRITICAL ACCOUNTING POLICIES
There have been no changes to the Companys critical accounting policies from those disclosed in
the Companys 2009 Annual Report to Shareholders on Form 10-K.
This discussion should be read in conjunction with our unaudited condensed consolidated financial
statements, including the notes thereto, appearing elsewhere in this report.
IMPACT OF RECENT LEGISLATION.
On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer
Protection Act (the Dodd-Frank Act), which significantly changes the regulation of financial
institutions and the financial services industry. The Dodd-Frank Act includes provisions affecting
large and small financial institutions alike, including several provisions that will affect how
community banks, thrifts, and small bank and thrift holding companies will be regulated in the
future. Among other things, these provisions abolish the Office of Thrift Supervision and transfer
its functions to the other federal banking agencies, relax rules regarding interstate branching,
allow financial institutions to pay interest on business checking accounts, permanently raises the
current standard maximum deposit insurance amount to $250,000, and impose new capital requirements
on bank and thrift holding companies. The Dodd-Frank
Act also establishes the Bureau of Consumer Financial Protection as an independent entity within
the Federal Reserve, which will be given the authority to promulgate consumer protection
regulations applicable to all entities offering consumer financial services or products, including
banks. The Bancorps management is actively reviewing the provisions of the Dodd-Frank Act, many of
which are phased-in over the next several months and years, and assessing its probable impact on
the operations of the Bancorp. However, the ultimate effect of the Dodd-Frank Act on the financial
services industry in general, and the Bancorp in particular, is uncertain at this time.
18
OVERVIEW
The Company recorded net income of $710 thousand or $0.08 per share for the six months ended June
30, 2010, up from a net loss of $4.5 million or ($1.00) per share for the six months ended June 30,
2009. This increase in earnings resulted from a decline in the provision for loan losses of $6.35
million, an increase in non-interest income of $2.2 million and a decrease in non-interest expense
of $1.1 million. These items were partially offset by a decline in net interest income of $875
thousand and an increase in the provision for income taxes of $3.6 million.
During the year ended December 31, 2009 we recorded a loan loss provision of $14.5 million
including $8.75 million during the first six months of 2009. Most of the 2009 provision for loan
losses can be attributed to declines in collateral value and increases in net charges-offs related
to our real estate construction and land development loan portfolio. During 2009 we significantly
reduced our exposure to these loans as demonstrated by a decline in loan balances in this portfolio
of $35.7 million from $73.8 million at December 31, 2008 to $38.1 million at December 31, 2009. We
further reduced these balances to $34.1 million at June 30, 2010. See Provision for Loan
Losses and Analysis of Allowance for Loan losses for a further discussion of our loan loss
provision.
Non-interest income benefited from two large gains; we sold our merchant processing portfolio in
June 2010 recording a gain on sale of $1.4 million. In addition, we sold $14.6 million in
securities recording a gain on sale of $580 thousand. The two largest items resulting in the $1.1
million reduction in non-interest expense were a $478 thousand decline in salaries and employee
benefits and a $398 thousand decline in occupancy and equipment costs.
Primarily related to a decrease in loan balances interest income declined by $878 thousand
resulting in a decline in net interest income of $875 thousand. Pre-tax earnings increased by $8.9
million from a loss of $7.9 million during the six months ended June 30, 2009 to income of $974
thousand during the current six month period. This resulted in an increase in the provision for
income taxes from a benefit of $3.4 million during the 2009 period to expense of $264 thousand
during the current six month period.
Net income (loss) allocable to common shareholders increased from a net loss of $4.8 million or
($1.00) per share during the six months ended June 30, 2009 to net income of $368 thousand or $0.08
per share during the current six month period. Income (loss) allocable to common shareholders is
calculated by subtracting dividends accrued and discount amortized on preferred stock from net
income / (loss).
Total assets at March 31, 2010 were $506 million, a decrease of $22 million from the $528 million
at December 31, 2009. Cash and due from banks increased by $3.0 million from $59.5 million at
December 31, 2009 to $62.5 million at June 30, 2010. Funding was provided by an $18 million
decline in investment securities from $87.9 million at December 31, 2009 to $70.2 million at June
30, 2010. Included in the decline in investment securities were sales totaling $14.6 million with
a gain on sale of $580 thousand. Net loans decreased by $5.1 million which included net
charge-offs of $5.8 million during the six months ended June 30, 2010. Short-term borrowings, which
totaled $20 million at December 31, 2009, matured in January of 2010. Deposits decreased by $8.3
million from $433.2 million at December 31, 2009 to $424.9 million at June 30, 2010. The decline in
borrowings and deposits was slightly offset by a $5.2 million increase in other liabilities.
Included in other liabilities is a $4.9 million secured borrowing which represents SBA loans sold
but subject to a 90-day premium recourse provision. Under ASC Topic 860, Accounting for Transfers
of Financial Assets, we are required to maintain this liability and the related loans on balance
sheet until the premium recourse period has passed. Once the 90 days has passed and no premium
recourse remains we will remove the sold loans from assets, derecognize the secured borrowing and
record the gain on sale.
19
The annualized return (loss) on average assets was 0.28% for the six months ended June 30, 2010 up
from (1.94)% for the six months ended June 30, 2009. The annualized return (loss) on average
common equity was 2.7% for the six months ended June 30, 2010 up from (27.4)% for the six months
ended June 30, 2009.
RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2010
Net interest income before provision for loan losses. Net interest income, on a nontax-equivalent
basis, for the six months ended June 30, 2010 was $8.8 million, a decline of $875 thousand from the
$9.7 million earned during the same period in 2009. The largest component of the decrease in net
interest income was a decline in the average balance of loans. Other changes, resulting in a
decrease in net interest income, included a decline in yield on the Companys investment portfolio
and an increase in the average balance of deposits. These items were partially offset by declines
in rates paid on deposit and subordinated debentures and an increase in the average balance of
investment securities and other interest earning assets. Net interest margin for the six months
ended June 30, 2010 decreased 46 basis points, or 10%, to 4.24%, down from 4.70% for the same
period in 2009.
Interest income decreased $878 thousand or 8%, to $10.6 million for the six months ended June 30,
2010 primarily as a result of a decline in the average balance of loans. Interest and fees on loans
decreased $964 thousand to $9.5 million for the six months ended June 30, 2009 as compared to $10.5
million during the first half of 2009. The Companys average loan balances were $327 million for
the six months ended June 30, 2010, down $35.7 million, or 10%, from $363 million for the same
period in 2009. The decline in loan balances includes net charge-offs which totaled $11.9 million
from July 1, 2009 to June 30, 2010 as well as loans transferred to OREO. The average rate earned on
the Companys loan balances increased 4 basis points to 5.86% during the first six months of 2010
compared to 5.82% during the first six months of 2009. The increase in loan yield reflects a
decline in nonperforming loan balances. Nonperforming loans totaled $17.6 million at June 30, 2010
down from $31.3 million at June 30, 2009. Interest income on investment securities increased by $67
thousand as an increase in average balances of $23.0 million, from $51.8 million for the six months
ended June 30, 2009 to $74.8 million during the current period, was partially offset by a decline
in yield of 100 basis points. Much of the decline in yield is related to the increase in investment
balance as additions to the investment portfolio had a lower yield than investments purchased prior
to June 30, 2009. Interest income on other interest-earning assets, which totaled $19 thousand in
2010 and zero in 2009, relates to interest on balances held at the Federal Reserve.
Interest expense on deposits decreased by $41 thousand, or 3%, to $1.5 million for the six months
ended June 30, 2010. This decrease primarily relates to a decrease in the average rate paid on
NOW, money market and time deposits partially offset by an increase in the average balance of these
accounts.
Interest expense on NOW accounts decreased by $2 thousand related to a decrease in the average rate
paid of 12 basis points from 0.64% during the 2009 period to 0.52% during the six months ended June
30, 2010. This was partially offset by an increase in the average balance in these accounts of
$19.0 million. The increase in NOW accounts is primarily related to an interest bearing transaction
account designed for local public agencies which we have successfully marketed to several of the
municipalities in our service area. Recently we have significantly lowered the rate paid on this
account resulting in the decrease in interest paid on NOW accounts. Deposits related to this
account averaged $36.5 million during the 2010 period and $14.8 million during the six months ended
June 30, 2009.
20
Interest expense on money market deposits declined by $43 thousand primarily related to a decline
in the rate paid on these accounts from 0.87% during the six months ended June 30, 2009 to 0.63%
during the current six month period. Interest expense on time deposits increased by $9 thousand
from $1.05 million during the six months ended June 30, 2009 to $1.06 million during the current
period. Average time deposits totaled $127.4 million during the 2010 period, up $27.8 million from
$99.6 million during the six months ended June 30, 2009. The average rate paid on time deposits
decreased from 2.12% during the six months ended June 30, 2009 to 1.67% during the current six
month period. This decrease primarily relates to a decline in market rates in the Companys service
area. The increase in time deposits is related to a promotional time deposit product we began
offering in June, 2009 and continued to offer until April 30, 2010.
Interest on borrowings increased by $99 thousand related to an increase in the rate paid on
borrowings as we chose to extend the term of our borrowings; however, this was partially offset by
a $58 thousand decline in interest paid on junior subordinated debentures.
Interest expense on long-term borrowings, which at June 30, 2010 consisted of two $10 million FHLB
advances, totaled $129 thousand. The first advance was scheduled to mature on November 23, 2011
and bore interest at 1.00%. The second advance was scheduled to mature on November 23, 2012 and
bore interest at 1.60%. We chose to prepay both of these borrowings during July 2010 as we had
significant excess liquidity and no longer projected a need for these long-term borrowings. We
incurred a $226 thousand prepayment penalty on these advances which we anticipate will be more than
offset by future savings in interest expense. There were no long-term borrowings outstanding during
the 2009 period. Interest on short-term borrowings decreased by $30 thousand to $5 thousand
related to a decline in average balance of $25.6 million from $27.6 million during the first six
months of 2009 to $2.0 million during the current period. Interest expense paid on junior
subordinated debentures, which fluctuates with changes in the 3-month London Interbank Offered Rate
(LIBOR), decreased by $58 thousand as a result of a decrease in LIBOR.
During the second quarter of 2010, the Company, at the request of the Federal Reserve Bank of San
Francisco (FRB), deferred regularly scheduled quarterly interest payments on its outstanding junior
subordinated debentures relating to its two trust preferred securities. However, we continue to
accrue interest for this obligation. See Capital Resources.
21
The following table presents for the six-month periods indicated the distribution of consolidated
average assets, liabilities and shareholders equity. It also presents the amounts of interest
income from interest earning assets and the resultant annualized yields expressed in both dollars
and annualized yield percentages, as well as the amounts of interest expense on interest bearing
liabilities and the resultant cost expressed in both dollars and annualized rate percentages.
Average balances are based on daily averages. Nonaccrual loans are included in the calculation of
average loans while nonaccrued interest thereon is excluded from the computation of yields earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2010 |
|
|
For the Six Months Ended June 30, 2009 |
|
|
|
Average Balance |
|
|
Interest |
|
|
Yield/ |
|
|
Average Balance |
|
|
Interest |
|
|
Yield/ |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
|
Rate |
|
|
(in thousands) |
|
|
(in thousands) |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) (2) |
|
$ |
326,884 |
|
|
$ |
9,502 |
|
|
|
5.86 |
% |
|
$ |
362,547 |
|
|
$ |
10,466 |
|
|
|
5.82 |
% |
Investment securities (1) |
|
|
74,855 |
|
|
|
1,048 |
|
|
|
2.82 |
% |
|
|
51,809 |
|
|
|
981 |
|
|
|
3.82 |
% |
Other |
|
|
16,388 |
|
|
|
19 |
|
|
|
0.23 |
% |
|
|
25 |
|
|
|
|
|
|
|
2.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
418,127 |
|
|
|
10,569 |
|
|
|
5.10 |
% |
|
|
414,381 |
|
|
|
11,447 |
|
|
|
5.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
40,966 |
|
|
|
|
|
|
|
|
|
|
|
21,870 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
50,053 |
|
|
|
|
|
|
|
|
|
|
|
33,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
509,146 |
|
|
|
|
|
|
|
|
|
|
$ |
469,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW deposits |
|
$ |
103,955 |
|
|
|
267 |
|
|
|
0.52 |
% |
|
$ |
84,927 |
|
|
|
269 |
|
|
|
0.64 |
% |
Money market deposits |
|
|
42,946 |
|
|
|
134 |
|
|
|
0.63 |
% |
|
|
41,219 |
|
|
|
177 |
|
|
|
0.87 |
% |
Savings deposits |
|
|
50,032 |
|
|
|
41 |
|
|
|
0.17 |
% |
|
|
50,101 |
|
|
|
46 |
|
|
|
0.19 |
% |
Time deposits |
|
|
127,446 |
|
|
|
1,056 |
|
|
|
1.67 |
% |
|
|
99,606 |
|
|
|
1,047 |
|
|
|
2.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
324,379 |
|
|
|
1,498 |
|
|
|
0.93 |
% |
|
|
275,853 |
|
|
|
1,539 |
|
|
|
1.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
1,989 |
|
|
|
5 |
|
|
|
0.51 |
% |
|
|
27,609 |
|
|
|
35 |
|
|
|
0.26 |
% |
Long-term borrowings |
|
|
20,000 |
|
|
|
129 |
|
|
|
1.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
% |
Other interest-bearing liabilities |
|
|
128 |
|
|
|
2 |
|
|
|
3.15 |
% |
|
|
218 |
|
|
|
5 |
|
|
|
4.62 |
% |
Junior subordinated debentures |
|
|
10,310 |
|
|
|
151 |
|
|
|
2.95 |
% |
|
|
10,310 |
|
|
|
209 |
|
|
|
4.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
356,806 |
|
|
|
1,785 |
|
|
|
1.01 |
% |
|
|
313,990 |
|
|
|
1,788 |
|
|
|
1.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
|
105,444 |
|
|
|
|
|
|
|
|
|
|
|
104,811 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
8,256 |
|
|
|
|
|
|
|
|
|
|
|
5,427 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
38,640 |
|
|
|
|
|
|
|
|
|
|
|
45,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & equity |
|
$ |
509,146 |
|
|
|
|
|
|
|
|
|
|
$ |
469,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of funding interest-earning assets (3) |
|
|
|
|
|
|
|
|
|
|
0.86 |
% |
|
|
|
|
|
|
|
|
|
|
0.87 |
% |
Net interest income and margin (4) |
|
|
|
|
|
$ |
8,784 |
|
|
|
4.24 |
% |
|
|
|
|
|
$ |
9,659 |
|
|
|
4.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Not computed on a tax-equivalent basis. |
|
(2) |
|
Net loan costs included in loan interest income for the six-month periods ended June 30, 2010
and 2009 were $21 thousand and $85 thousand, respectively. |
|
(3) |
|
Total annualized interest expense divided by the average balance of total earning assets. |
|
(4) |
|
Annualized net interest income divided by the average balance of total earning assets. |
22
The following table sets forth changes in interest income and interest expense for the six-month
periods indicated and the amount of change attributable to variances in volume, rates and the
combination of volume and rates based on the relative changes of volume and rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 over 2009 change in net interest income |
|
|
|
for the six months ended June 30 |
|
|
|
(in thousands) |
|
|
|
Volume (1) |
|
|
Rate (2) |
|
|
Mix (3) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(1,030 |
) |
|
$ |
73 |
|
|
$ |
(7 |
) |
|
$ |
(964 |
) |
Investment securities |
|
|
436 |
|
|
|
(256 |
) |
|
|
(113 |
) |
|
|
67 |
|
Other |
|
|
166 |
|
|
|
|
|
|
|
(147 |
) |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
(428 |
) |
|
|
(183 |
) |
|
|
(267 |
) |
|
|
(878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW deposits |
|
|
60 |
|
|
|
(51 |
) |
|
|
(11 |
) |
|
|
(2 |
) |
Money market deposits |
|
|
7 |
|
|
|
(48 |
) |
|
|
(2 |
) |
|
|
(43 |
) |
Savings deposits |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
(5 |
) |
Time deposits |
|
|
293 |
|
|
|
(222 |
) |
|
|
(62 |
) |
|
|
9 |
|
Short-term borrowings |
|
|
(32 |
) |
|
|
34 |
|
|
|
(32 |
) |
|
|
(30 |
) |
Long-term borrowings |
|
|
|
|
|
|
|
|
|
|
129 |
|
|
|
129 |
|
Other interest-bearing liabilities |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(3 |
) |
Junior subordinated debentures |
|
|
|
|
|
|
(58 |
) |
|
|
|
|
|
|
(58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
326 |
|
|
|
(351 |
) |
|
|
22 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
(754 |
) |
|
$ |
168 |
|
|
$ |
(289 |
) |
|
$ |
(875 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The volume change in net interest income represents the change in average balance divided by
the previous years rate. |
|
(2) |
|
The rate change in net interest income represents the change in rate multiplied by the previous
years average balance. |
|
(3) |
|
The mix change in net interest income represents the change in average balance multiplied by
the change in rate. |
Provision for loan losses. During the six months ended June 30, 2010 we recorded a provision for
loan losses of $2.4 million down $6.35 million from the $8.75 million provision recorded during the
six months ended June 30, 2009. The $2.4 million provision recorded for the six months ended June
30, 2010 primarily relates to net charge-offs during the period the largest of which was a $1.5
charge-off on a real estate mortgage loan related to a bankruptcy filing by our borrower.
The allowance for loan losses is maintained at a level that management believes will be appropriate
to absorb inherent losses on existing loans based on an evaluation of the collectibility of the
loans and prior loan loss experience. The evaluations take into consideration such factors as
changes in the nature and volume of the portfolio, overall portfolio quality, review of specific
problem loans, and current economic conditions that may affect the borrowers ability to repay
their loan. The allowance for loan losses is based on estimates, and ultimate losses may vary from
the current estimates. These estimates are reviewed periodically and, as adjustments become
necessary, they are reported in earnings in the periods in which they become known.
Net charge-offs as an annualized percentage of average loans increased from 3.39% during the six
months ended June 30, 2009 to 3.59% during the current period; however, we experienced a
significant decline in nonperforming loans from $31.3 million at June 30, 2009 to $17.6 million at
June 30, 2010. While we incurred significant charge-offs during the 2010 period, $2.6 million of
the charge-offs had been incorporated in the allowance for loan losses at December 31, 2009 as
specific reserves on impaired loans. The allowance for loan losses totaled $6.1 million at June
30, 2010 and $9.9 million at June 30, 2009. The decrease in the allowance for loan losses from June
30, 2009 is attributable to a $3.6 million decrease in specific reserves related to impaired loans
from $4.8 million at June 30, 2009 to $1.2 million at June 30,
2010. General reserves decreased by $118 thousand to $5.0 million at June 30, 2010. The allowance
for loan losses as a percentage of total loans decreased from 2.72% at June 30, 2009 to 1.90% at
June 30, 2010.
23
Based on information currently available, management believes that the allowance for loan losses is
appropriate to absorb potential risks in the portfolio. However, no assurance can be given that
the Company may not sustain charge-offs which are in excess of the allowance in any given period.
See Nonperforming Loans and Analysis of Allowance for Loan Losses for further discussion of
loan quality trends and the provision for loan losses.
Non-interest income. During the six months ended June 30, 2010 non-interest income increased by
$2.2 million to $4.7 million, from $2.5 million during the six months ended June 30, 2009. This
increase was primarily related to three items, the largest of which was a $1.4 million gain on the
sale of our merchant processing portfolio. During June 2010 we entered into an alliance with a
world-wide merchant processing leader. In conjunction with this alliance we sold our merchant
processing business, recording a one-time gain of $1.4 million. The Company believes that this
alliance will provide our customers with a superior merchant processing solution. Additionally we
sold $14.6 million in securities recording a gain on sale of $580 thousand. We chose to sell
substantially all of our municipal securities portfolio as part of our overall asset/liability
management strategy and related to the favorable market price for these securities. In addition,
we sold $4 million in U.S. government agency securities to lock in significant gains that were
available on these securities. Finally, we recorded a gain on sale of SBA loans of $240 thousand
representing the sale of $3.4 million in loans. Additional SBA loans totaling $4.9 million were
sold in May and June; however, the gain on sale generated will not be recorded until the 90-day
premium recourse period on SBA loan sales has expired. During the third quarter, assuming no
premiums are refunded, the Company will recognize a gain on sale of approximately $350 thousand;
however, it will also incur commission expense of approximately $100 thousand.
Loan service fees increased by $24 thousand to $78 thousand for the six months ended June 30, 2010.
Loan service fees are primarily related to fees earned for servicing the sold portion of SBA loans
and the increase in this category is consistent with the increase in sold SBA loans.
The following table describes the components of non-interest income for the six-month periods
ending June 30, 2010 and 2009, dollars in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months |
|
|
|
|
|
|
|
|
|
Ended June 30, |
|
|
Dollar |
|
|
Percentage |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
Change |
|
Service charges on deposit accounts |
|
$ |
1,830 |
|
|
$ |
1,853 |
|
|
$ |
(23 |
) |
|
|
-1.2 |
% |
Sale of merchant processing portfolio |
|
|
1,435 |
|
|
|
|
|
|
|
1,435 |
|
|
|
100 |
% |
Gain on sale of securities |
|
|
580 |
|
|
|
|
|
|
|
580 |
|
|
|
100 |
% |
Gain on sale of loans |
|
|
240 |
|
|
|
10 |
|
|
|
230 |
|
|
|
2,300 |
% |
Earnings on life insurance policies |
|
|
222 |
|
|
|
215 |
|
|
|
7 |
|
|
|
3.3 |
% |
Merchant processing income |
|
|
114 |
|
|
|
112 |
|
|
|
2 |
|
|
|
1.8 |
% |
Loan service fees |
|
|
78 |
|
|
|
54 |
|
|
|
24 |
|
|
|
44.4 |
% |
Customer service fees |
|
|
65 |
|
|
|
59 |
|
|
|
6 |
|
|
|
10.2 |
% |
Investment services income |
|
|
36 |
|
|
|
47 |
|
|
|
(11 |
) |
|
|
-23.4 |
% |
Safe deposit box and night depository income |
|
|
33 |
|
|
|
34 |
|
|
|
(1 |
) |
|
|
-2.9 |
% |
Other |
|
|
119 |
|
|
|
122 |
|
|
|
(3 |
) |
|
|
-2.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
4,752 |
|
|
$ |
2,506 |
|
|
$ |
2,246 |
|
|
|
89.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses. We continue to focus on cost control initiatives which have resulted in
significant savings in most categories of non-interest expense. During the six months ended June
30, 2010, total non-interest expense decreased by $1.1 million, or 10%, to $10.2 million, down from
$11.3 million for the comparable period in 2009. This decrease in non-interest expense was
primarily the result of savings in salaries and employee benefits, occupancy and equipment costs,
FDIC assessments, a reduction in losses on
the sale of OREO (other real estate owned) and other non-interest expenses. These items were
partially offset by increases in outside service fees and OREO carrying expenses.
24
Salaries and employee benefits decreased by $478 thousand primary related to four items. Salary
expense declined by $96 thousand related to reduced staffing in our branch system, computer network
operations and operations and administrative functions. The decrease in network operations staffing
was offset by an increase in outside service costs related to the outsourcing of daily management
of our computer network operations. While the Company has taken steps to reduce personnel in its
administrative, branch and operations departments we have increased staffing in our problem asset
department to effectively manage our increased level of nonperforming assets. Additionally, we have
increased staffing in our SBA department and our commercial lending department as we see
opportunities for loan growth in these areas. Commission expense, which mostly relate to SBA
personnel and is included in salary expense, increased by $73 thousand resulting from the increase
in SBA sales. Stock compensation expense decreased by $139 thousand. During the first quarter of
2010 we recorded an adjustment to the estimated forfeiture rate associated with option expense.
Finally, we have eliminated discretionary bonuses in 2010 resulting in a decrease in bonus expense
of $184 thousand and during the second quarter of 2010 we discontinued our matching contributions
to our 401k plan saving $66 thousand.
The decline in occupancy and equipment expense primarily relates to the savings realized from the
purchase of our Redding branch. On March 31, 2010 we purchased the building housing our Redding
branch at a cost of $1.0 million. Previously we had leased this building. Under the terms of the
lease agreement we were provided free rent for a period of time; however, in accordance with
accounting principals we recognized monthly rent expense equal to the total payments required under
the lease dividend by the term of the lease in months. At the time of the purchase we reversed this
accrual recognizing a $184 thousand reduction in occupancy costs. In addition to the one-time
savings from the reversal of accrued rent we benefit from reduced operating costs on this building
as the owner rather than a renter. Occupancy costs also benefited from a milder winter resulting in
reduced utility and snow removal costs. Equipment costs benefited from an $89 thousand reduction
in depreciation expense.
During 2009 the FDIC levied a special assessment on banks, the decline in FDIC insurance relates to
the absence of this cost in 2010. Losses on the sale of OVO and OREO totaled $141 during the first
half of 2009; however only modest losses totaling $33 thousand have been incurred during the six
months ended June 30, 2010. The decrease in other expense which totaled $184 thousand is primarily
related to nonrecurring expense items during the 2009 period the largest of which totaled $140
thousand.
Other reductions in expense include savings in professional fees, telephone, business development,
advertising, director expense, courier expense, and supplies costs. In total these costs were down
$268 thousand from the first half of 2009.
Outside service fees increased by $206 thousand primarily related to the outsourcing of daily
management of our computer network operations. Consistent with the increase in OREO properties (See
Nonperforming Assets) OREO carrying expenses increased by $280 thousand.
25
The following table describes the components of non-interest expense for the six-month periods
ending June 30, 2010 and 2009, dollars in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months |
|
|
|
|
|
|
|
|
|
Ended June 30, |
|
|
Dollar |
|
|
Percentage |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
Change |
|
Salaries and employee benefits |
|
$ |
5,112 |
|
|
$ |
5,590 |
|
|
$ |
(478 |
) |
|
|
-8.6 |
% |
Occupancy and equipment |
|
|
1,535 |
|
|
|
1,933 |
|
|
|
(398 |
) |
|
|
-20.6 |
% |
Outside service fees |
|
|
602 |
|
|
|
396 |
|
|
|
206 |
|
|
|
52.0 |
% |
FDIC insurance and assessments |
|
|
506 |
|
|
|
669 |
|
|
|
(163 |
) |
|
|
-24.4 |
% |
OREO Expense |
|
|
405 |
|
|
|
125 |
|
|
|
280 |
|
|
|
224.0 |
% |
Professional fees |
|
|
366 |
|
|
|
424 |
|
|
|
(58 |
) |
|
|
-13.7 |
% |
Provision for OREO losses |
|
|
346 |
|
|
|
356 |
|
|
|
(10 |
) |
|
|
-2.8 |
% |
Telephone and data communication |
|
|
176 |
|
|
|
201 |
|
|
|
(25 |
) |
|
|
-12.4 |
% |
Loan and collection expenses |
|
|
147 |
|
|
|
162 |
|
|
|
(15 |
) |
|
|
-9.3 |
% |
Business development |
|
|
132 |
|
|
|
170 |
|
|
|
(38 |
) |
|
|
-22.4 |
% |
Advertising and shareholder relations |
|
|
117 |
|
|
|
173 |
|
|
|
(56 |
) |
|
|
-32.4 |
% |
Armored car and courier |
|
|
117 |
|
|
|
137 |
|
|
|
(20 |
) |
|
|
-14.6 |
% |
Director compensation |
|
|
114 |
|
|
|
148 |
|
|
|
(34 |
) |
|
|
-23.0 |
% |
Postage |
|
|
109 |
|
|
|
107 |
|
|
|
2 |
|
|
|
1.9 |
% |
Deposit premium amortization |
|
|
87 |
|
|
|
87 |
|
|
|
|
|
|
|
|
% |
Stationery and supplies |
|
|
64 |
|
|
|
101 |
|
|
|
(37 |
) |
|
|
-36.6 |
% |
Loss on sale of OREO and OVO |
|
|
33 |
|
|
|
141 |
|
|
|
(108 |
) |
|
|
-76.6 |
% |
Other |
|
|
194 |
|
|
|
378 |
|
|
|
(184 |
) |
|
|
-48.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
10,162 |
|
|
$ |
11,298 |
|
|
$ |
(1,136 |
) |
|
|
-10.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes. The Company recorded an income tax provision of $264 thousand, or
27.1% of pre-tax income for the six months ended June 30, 2010. This compares to an income tax
benefit of $3.4 million, or 42.8% of pre-tax loss for the six months ended June 30, 2009. The
percentage for 2010 differs from the statutory rate as tax exempt income such as earnings on Bank
owned life insurance and municipal loan and investment income decrease taxable income.
Deferred tax assets and liabilities are recognized for the tax consequences of temporary
differences between the reported amount of assets and liabilities and their tax bases. Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The
determination of the amount of deferred income tax assets which are more likely than not to be
realized is primarily dependent on projections of future earnings, which are subject to uncertainty
and estimates that may change given economic conditions and other factors. The realization of
deferred income tax assets is assessed and a valuation allowance is recorded if it is more likely
than not that all or a portion of the deferred tax asset will not be realized. More likely than
not is defined as greater than a 50% chance. All available evidence, both positive and negative
is considered to determine whether, based on the weight of that evidence, a valuation allowance is
needed. Based upon our analysis of available evidence, we have determined that it is more likely
than not that all of our deferred income tax assets as of June 30, 2010 and December 31, 2009 will
be fully realized and therefore no valuation allowance was recorded. On the consolidated balance
sheet, net deferred tax assets are included in accrued interest receivable and other assets.
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2010
Net Income (loss). The Company recorded net income of $576 thousand for the three months ended
June 30, 2010, up from a net loss of $3.23 million for the three months ended June 30, 2009. This
increase in earnings included a $4.95 million decrease in the provision for loan losses, an
increase in non-interest income of $1.7 million and a decrease in non-interest expense of $542
thousand. Partially offsetting these items was a decrease in net interest income of $670 thousand
and an increase in the provision for income taxes of $2.7 million.
26
Net income (loss) allocable to common shareholders increased from a net loss of $3.4 million or
($0.71) per share during the three months ended June 30, 2009 to net income of $405 thousand or
$0.08 per share during the current three month period. Income (loss) allocable to common
shareholders is calculated by subtracting dividends accrued and discount amortized on preferred
stock from net income / (loss).
Net interest income before provision for loan losses. Net interest income, on a nontax-equivalent
basis, was $4.3 million for the three months ended June 30, 2010, a decrease of $670 thousand, or
13%, from $5.0 million for the same period in 2009. The decline in net interest income was
primarily related to a decrease in the average balance of loans, decreases in the yields on loans
and investments and increases in the average balance of time deposits and long term borrowings.
The effect of these items on net interest income was partially offset by a decline in the rates
paid on deposits and an increase in the average balance of investment securities. Net interest
margin for the three months ended June 30, 2010 decreased 60 basis points, or 13%, to 4.17%, down
from 4.77% for the same period in 2009.
Interest income decreased $712 thousand or 12%, to $5.2 million for the three months ended June 30,
2010 primarily as a result of a decline in average loan balances. Interest and fees on loans
decreased $631 thousand to $4.7 million for the three months ended June 30, 2010 as compared to
$5.4 million during the second quarter of 2009. The Companys average loan balances were $326
million during the three months ended June 30, 2010, down $36.7 million, or 10%, from $363 million
for the same period in 2009. The decline in loan balances includes net charge-offs which totaled
$11.9 million from July 1, 2009 to June 30, 2010 as well as $14.3 million in loans transferred to
OREO. The average rate earned on the Companys loan balances decreased slightly from 5.93% during
the second quarter of 2009 to 5.82% during the three months ended June 30, 2010. This decrease
primarily relates to interest recorded during the second quarter of 2009 on a loan removed from
nonaccrual status. Interest income on investment securities decreased by $95 thousand as an
increase in average balances of $8.0 million, from $57.7 million during the three months ended June
30, 2009 to $65.7 million during the current period, was offset by a decline in yield of 103 basis
points. The decline in yield is primarily related to the replacement of matured and sold investment
securities with new investments with market yields below those which they replaced. Interest
income on other interest-earning assets, which totaled $14 thousand in 2010 and zero in 2009,
relates to interest on balances held at the Federal Reserve.
Interest expense decreased by $42 thousand, or 5%, to $853 thousand for the three months ended June
30, 2010, down from $895 thousand for the same period in 2009. This decline primarily relates to a
decline in rate paid on all categories of interest-bearing deposits. The decline in rate paid was
partially offset by an increase in the average balance in time deposits. Average time deposits
increased by $26.9 million from $100.7 million during the second quarter of 2009 to $127.6 million
during the current quarter. The increase in time deposits is related to a promotional time deposit
product we began offering in June, 2009 and continued to offer until April 30, 2010. The average
rate paid on time deposits decreased from 2.00% during the three months ended June 30, 2009 to
1.63% during the current three month period. This decrease primarily relates to a decline in market
rates in the Companys service area.
Interest on borrowings increased by $47 thousand related to an increase in the rate paid on
borrowings as we chose to extend the term of our borrowings; however, this was partially offset by
a $23 thousand decline in interest paid on junior subordinated debentures.
Interest expense on long-term borrowings, which at June 30, 2010 consisted of two $10 million FHLB
advances, totaled $65 thousand. We chose to prepay these borrowings during July 2010 as we had
significant excess liquidity and no longer projected a need for these borrowings. We incurred a
$226 thousand prepayment penalty on these advances which we anticipate will be more than offset by
future savings in interest expense. There were no long-term borrowings outstanding during the 2009
quarter. Interest expense on short-term borrowings decreased by $18 thousand, as there were no
short-term borrowings outstanding during the second quarter of 2010. During the 2009 quarter
interest expense on short-term borrowings was $18 thousand. Interest expense paid on junior
subordinated debentures, which fluctuates with changes in the 3-month LIBOR, decreased by $23
thousand as a result of a decrease in the LIBOR.
27
The following table presents for the three-month periods indicated the distribution of consolidated
average assets, liabilities and shareholders equity. It also presents the amounts of interest
income from interest earning assets and the resultant annualized yields expressed in both dollars
and annualized yield percentages, as well as, the amounts of interest expense on interest bearing
liabilities and the resultant cost expressed in both dollars and annualized rate percentages.
Average balances are based on daily averages. Nonaccrual loans are included in the calculation of
average loans while nonaccrued interest thereon is excluded from the computation of yields earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2010 |
|
|
For the Three Months Ended June 30, 2009 |
|
|
|
Average Balance |
|
|
Interest |
|
|
Yield/ |
|
|
Average Balance |
|
|
Interest |
|
|
Yield/ |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
|
Rate |
|
|
(in thousands) |
|
|
(in thousands) |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) (2) |
|
$ |
325,982 |
|
|
$ |
4,733 |
|
|
|
5.82 |
% |
|
$ |
362,655 |
|
|
$ |
5,364 |
|
|
|
5.93 |
% |
Investment securities (1) |
|
|
65,671 |
|
|
|
434 |
|
|
|
2.65 |
% |
|
|
57,715 |
|
|
|
529 |
|
|
|
3.68 |
% |
Other |
|
|
24,419 |
|
|
|
14 |
|
|
|
0.23 |
% |
|
|
6 |
|
|
|
|
|
|
|
0.80 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
416,072 |
|
|
|
5,181 |
|
|
|
4.99 |
% |
|
|
420,376 |
|
|
|
5,893 |
|
|
|
5.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
40,691 |
|
|
|
|
|
|
|
|
|
|
|
26,128 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
50,542 |
|
|
|
|
|
|
|
|
|
|
|
32,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
507,305 |
|
|
|
|
|
|
|
|
|
|
$ |
478,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW deposits |
|
$ |
104,183 |
|
|
|
110 |
|
|
|
0.42 |
% |
|
$ |
91,424 |
|
|
|
160 |
|
|
|
0.70 |
% |
Money market deposits |
|
|
41,377 |
|
|
|
60 |
|
|
|
0.58 |
% |
|
|
41,562 |
|
|
|
91 |
|
|
|
0.88 |
% |
Savings deposits |
|
|
50,373 |
|
|
|
21 |
|
|
|
0.17 |
% |
|
|
50,473 |
|
|
|
24 |
|
|
|
0.19 |
% |
Time deposits |
|
|
127,594 |
|
|
|
520 |
|
|
|
1.63 |
% |
|
|
100,711 |
|
|
|
501 |
|
|
|
2.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
323,527 |
|
|
|
711 |
|
|
|
0.88 |
% |
|
|
284,170 |
|
|
|
776 |
|
|
|
1.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% 28,743 |
|
|
|
18 |
|
|
|
0.25 |
% |
Long-term borrowings |
|
|
20,000 |
|
|
|
65 |
|
|
|
1.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
% |
Other interest-bearing liabilities |
|
|
122 |
|
|
|
1 |
|
|
|
3.29 |
% |
|
|
214 |
|
|
|
2 |
|
|
|
3.74 |
% |
Junior subordinated debentures |
|
|
10,310 |
|
|
|
76 |
|
|
|
2.96 |
% |
|
|
10,310 |
|
|
|
99 |
|
|
|
3.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
353,959 |
|
|
|
853 |
|
|
|
0.97 |
% |
|
|
323,437 |
|
|
|
895 |
|
|
|
1.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
|
104,808 |
|
|
|
|
|
|
|
|
|
|
|
103,727 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
10,123 |
|
|
|
|
|
|
|
|
|
|
|
5,474 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
38,415 |
|
|
|
|
|
|
|
|
|
|
|
46,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & equity |
|
$ |
507,305 |
|
|
|
|
|
|
|
|
|
|
$ |
478,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of funding interest-earning assets (3) |
|
|
|
|
|
|
|
|
|
|
0.82 |
% |
|
|
|
|
|
|
|
|
|
|
0.85 |
% |
Net interest income and margin (4) |
|
|
|
|
|
$ |
4,328 |
|
|
|
4.17 |
% |
|
|
|
|
|
$ |
4,998 |
|
|
|
4.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Not computed on a tax-equivalent basis. |
|
(2) |
|
Net loan costs included in loan interest income for the three-month periods ended June 30,
2010 and 2009 were $32 thousand and $20 thousand, respectively. |
|
(3) |
|
Total interest expense divided by the average balance of total earning assets.
|
|
(4) |
|
Net interest income divided by the average balance of total earning assets. |
28
The following table sets forth changes in interest income and interest expense for the three-month
periods indicated and the amount of change attributable to variances in volume, rates and the
combination of volume and rates based on the relative changes of volume and rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 over 2009 change in net interest income |
|
|
|
for the three months ended June 30 |
|
|
|
(in thousands) |
|
|
|
Volume (1) |
|
|
Rate (2) |
|
|
Mix (3) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(542 |
) |
|
$ |
(99 |
) |
|
$ |
10 |
|
|
$ |
(631 |
) |
Investment securities |
|
|
73 |
|
|
|
(148 |
) |
|
|
(20 |
) |
|
|
(95 |
) |
Other |
|
|
49 |
|
|
|
|
|
|
|
(35 |
) |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
(420 |
) |
|
|
(247 |
) |
|
|
(45 |
) |
|
|
(712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW deposits |
|
|
22 |
|
|
|
(63 |
) |
|
|
(9 |
) |
|
|
(50 |
) |
Money market deposits |
|
|
|
|
|
|
(31 |
) |
|
|
|
|
|
|
(31 |
) |
Savings deposits |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
Time deposits |
|
|
134 |
|
|
|
(91 |
) |
|
|
(24 |
) |
|
|
19 |
|
Short-term borrowings |
|
|
(18 |
) |
|
|
(18 |
) |
|
|
18 |
|
|
|
(18 |
) |
Long-term borrowings |
|
|
|
|
|
|
|
|
|
|
65 |
|
|
|
65 |
|
Other interest-bearing liabilities |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Junior subordinated debentures |
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
137 |
|
|
|
(229 |
) |
|
|
50 |
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
(557 |
) |
|
$ |
(18 |
) |
|
$ |
(95 |
) |
|
$ |
(670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The volume change in net interest income represents the change in average balance divided by
the previous years rate. |
|
(2) |
|
The rate change in net interest income represents the change in rate divided by the previous
years average balance. |
|
(3) |
|
The mix change in net interest income represents the change in average balance multiplied by
the change in rate. |
Provision for loan losses. The Company recorded a $900 thousand provision for loan losses for the
three months ended June 30, 2010 compared to the $5.85 million in provision for loan losses for the
three months ended June 30, 2009. See the six month discussion for a detailed discussion of the
decline in provision for loan losses during 2010 as compared to 2009. Management assesses its loan
quality monthly to maintain an adequate allowance for loan losses. Based on information currently
available, management believes that the allowance for loan losses is adequate to absorb the
probable losses in the portfolio. However, no assurance can be given that the Company may not
sustain charge-offs which are in excess of the allowance in any given period.
Non-interest income. During the three months ended June 30, 2010, total non-interest income
increased by $1.7 million from the same period in 2009. This increase was primarily related to two
items. As previously described the Company sold its merchant portfolio in June, 2010 and recorded a
gain on sale of $1.4 million. In addition we realized a $239 thousand gain on sale of $3.4 million
of SBA loans. We also sold $582 thousand in municipal securities for a gain of $10 thousand.
29
The following table describes the components of non-interest income for the three-month periods
ending June 30, 2010 and 2009, dollars in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three |
|
|
|
|
|
|
|
|
|
Months |
|
|
|
|
|
|
|
|
|
Ended June 30, |
|
|
Dollar |
|
|
Percentage |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
Change |
|
Sale of merchant processing portfolio |
|
$ |
1,435 |
|
|
$ |
|
|
|
$ |
1,435 |
|
|
|
100 |
% |
Service charges on deposit accounts |
|
|
932 |
|
|
|
947 |
|
|
|
(15 |
) |
|
|
-1.6 |
% |
Gain on sale of loans |
|
|
239 |
|
|
|
|
|
|
|
239 |
|
|
|
100 |
% |
Earnings on life insurance policies |
|
|
113 |
|
|
|
108 |
|
|
|
5 |
|
|
|
4.6 |
% |
Merchant processing income |
|
|
60 |
|
|
|
61 |
|
|
|
(1 |
) |
|
|
-1.6 |
% |
Loan service fees |
|
|
44 |
|
|
|
32 |
|
|
|
12 |
|
|
|
37.5 |
% |
Customer service fees |
|
|
25 |
|
|
|
31 |
|
|
|
(6 |
) |
|
|
-19.4 |
% |
Investment services income |
|
|
24 |
|
|
|
17 |
|
|
|
7 |
|
|
|
41.2 |
% |
Safe deposit box and night depository income |
|
|
16 |
|
|
|
17 |
|
|
|
(1 |
) |
|
|
-5.9 |
% |
Gain on sale of securities |
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
|
100 |
% |
Other |
|
|
67 |
|
|
|
63 |
|
|
|
4 |
|
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
2,965 |
|
|
$ |
1,276 |
|
|
$ |
1,689 |
|
|
|
132.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses. During the three months ended June 30, 2010, total non-interest expenses
decreased by $542 thousand, or 9%, to $5.5 million, down from $6.0 million for the comparable
period in 2009. The decrease in non-interest expense was primarily the result of decreases of $147
thousand in salaries and employee benefits, $114 thousand in occupancy and equipment, $270 thousand
in FDIC insurance assessments, $69 thousand in professional fees, $60 thousand in loss on sale of
OREO and OVO and $164 thousand in other expense. These savings were partially offset by increases
of $131 thousand in the provision for OREO losses $174 thousand in OREO carrying expenses and $101
thousand in outside service fees.
While we reduced head count by approximately 10% during the quarter, this reduction did not flow
through to salary expense which declined by only $7 thousand from the second quarter of 2009.
Salary expense was adversely affected by two items, an increase in SBA commission expense of $71
thousand and severance payments made to sixteen employees totaling $128 thousand. We expect
significant savings during the third and fourth quarters related to this reduction in headcount.
Reductions in benefit costs include $89 thousand in bonus expense and $51 thousand in 401k matching
contributions.
The reduction in occupancy and equipment expense includes savings related to the March 2010
purchase of our Redding branch and a reduction of $41 thousand in furniture and equipment
depreciation. During the second quarter of 2009 the FDIC implemented a special assessment. The
decline in FDIC insurance expense mostly relates to the absence in 2010 of this special assessment.
Professional fees were abnormally high during the second quarter of 2009 related to consulting
costs associated with our computer network and telephone system. Losses on the sale of OVO (Other
Vehicles Owned) and OREO totaled $77 thousand during the second quarter of 2009; however only
modest losses totaling $17 thousand have been incurred during the three months ended June 30, 2010.
The decrease in other expense which totaled $164 thousand is primarily related to nonrecurring
expense items during the 2009 period the largest of which totaled $140 thousand.
We continue to focus on cost control initiatives which have resulted in savings in telephone,
business development, advertising, director expense, courier expense, and supplies costs. In total
these costs were down $120 thousand from the three months ended June 30, 2009.
A valuation allowance for losses on OREO is maintained to provide for temporary declines in value.
The provision for OREO losses for the three months ended June 30, 2010 totaled $346 thousand
resulting in an increase of $131 thousand from the second quarter of 2009. The $346 thousand
represents declines in the value of six properties based on recent appraisals. The largest single
decline was $238 thousand on a property currently valued at $1.8 million.
30
Outside service fees increased by $101 thousand primarily related to the outsourcing of daily
management of our computer network operations. Consistent with the increase in OREO properties (See
Nonperforming Assets) OREO carrying expenses increased by $174 thousand.
The following table describes the components of non-interest expense for the three-month periods
ending June 30, 2010 and 2009, dollars in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three |
|
|
|
|
|
|
|
|
|
Months |
|
|
|
|
|
|
|
|
|
Ended June 30, |
|
|
Dollar |
|
|
Percentage |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
Change |
|
Salaries and employee benefits |
|
$ |
2,563 |
|
|
$ |
2,710 |
|
|
$ |
(147 |
) |
|
|
-5.4 |
% |
Occupancy and equipment |
|
|
822 |
|
|
|
936 |
|
|
|
(114 |
) |
|
|
-12.2 |
% |
Provision for OREO losses |
|
|
346 |
|
|
|
215 |
|
|
|
131 |
|
|
|
60.9 |
% |
Outside service fees |
|
|
298 |
|
|
|
197 |
|
|
|
101 |
|
|
|
51.3 |
% |
FDIC insurance and assessments |
|
|
253 |
|
|
|
523 |
|
|
|
(270 |
) |
|
|
-51.6 |
% |
OREO Expense |
|
|
245 |
|
|
|
71 |
|
|
|
174 |
|
|
|
245.1 |
% |
Professional fees |
|
|
187 |
|
|
|
256 |
|
|
|
(69 |
) |
|
|
-27.0 |
% |
Telephone and data communication |
|
|
86 |
|
|
|
96 |
|
|
|
(10 |
) |
|
|
-10.4 |
% |
Loan and collection expenses |
|
|
84 |
|
|
|
89 |
|
|
|
(5 |
) |
|
|
-5.6 |
% |
Business development |
|
|
66 |
|
|
|
96 |
|
|
|
(30 |
) |
|
|
-31.3 |
% |
Armored car and courier |
|
|
61 |
|
|
|
70 |
|
|
|
(9 |
) |
|
|
-12.9 |
% |
Advertising and shareholder relations |
|
|
59 |
|
|
|
95 |
|
|
|
(36 |
) |
|
|
-37.9 |
% |
Director compensation |
|
|
58 |
|
|
|
73 |
|
|
|
(15 |
) |
|
|
-20.5 |
% |
Postage |
|
|
50 |
|
|
|
49 |
|
|
|
1 |
|
|
|
2.0 |
% |
Deposit premium amortization |
|
|
44 |
|
|
|
44 |
|
|
|
|
|
|
|
|
% |
Stationery and supplies |
|
|
30 |
|
|
|
50 |
|
|
|
(20 |
) |
|
|
-40.0 |
% |
Loss on sale of OREO and OVO |
|
|
17 |
|
|
|
77 |
|
|
|
(60 |
) |
|
|
-77.9 |
% |
Other |
|
|
183 |
|
|
|
347 |
|
|
|
(164 |
) |
|
|
-47.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
5,452 |
|
|
$ |
5,994 |
|
|
$ |
(542 |
) |
|
|
-9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes. The Company recorded income tax expense of $365 thousand, or 38.8% of
pre-tax income for the three months ended June 30, 2010. This compares to an income tax benefit of
$2.3 million, or 42.0% of pre-tax loss for the three months ended June 30, 2009. The percentage for
2010 differs from the statutory rate as tax exempt income such as earnings on Bank owned life
insurance and municipal loan and investment income decrease taxable income.
FINANCIAL CONDITION
Fair value. The degree of judgment utilized in measuring the fair value of financial instruments
generally correlates to the level of the observable pricing data. Financial instruments with
readily available active quoted prices or for which fair value can be measured from actively quoted
prices generally will have a higher degree of observable pricing and a lesser degree of judgment
utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted
will generally have little or no observable pricing and a higher degree of judgment utilized in
measuring fair value. Observable pricing scenarios are impacted by a number of factors, including
the type of financial instrument, whether the financial instrument is new to the market and not yet
established and the characteristics specific to the transaction.
See Note 11 of the Notes to Condensed Consolidated Financial Statements for additional information
about the financial instruments carried at fair value.
31
Loan portfolio composition. Net loans decreased slightly from $323 million at December 31, 2009 to
$318 million at June 30, 2010. The Company continues to manage the mix of its loan portfolio
consistent with its identity as a community bank serving the financing needs of all sectors of its
geographical footprint. Although the Company offers a broad array of financing options, it
continues to concentrate its focus on small to medium sized businesses. The Company offers both
fixed and floating rate loans and obtains collateral in the form of real property, business assets
and deposit accounts, but looks to business and personal cash flows as its primary source of
repayment.
The Companys largest lending categories are real estate mortgage loans and consumer loans. These
categories accounted for approximately 48% and 16%, respectively of the Companys total loan
portfolio at June 30, 2010 and December 31, 2009. Other categories of loans include commercial,
agricultural and real estate construction and land development loans. These categories accounted
for approximately 13%, 13% and 10%, respectively of the Companys total loan portfolio at June 30,
2010, consistent with the approximate 11%, 13% and 12%, respectively of the Companys total loan
portfolio at December 31, 2009. In addition, the Companys real estate related loans, including
real estate mortgage loans, real estate construction and land development loans, consumer equity
lines of credit, and agricultural loans secured by real estate comprised 76% and 77% of the total
loan portfolio at June 30, 2010 and December 31, 2009. The business activities of the Company
currently are focused in the California counties of Plumas, Nevada, Placer, Lassen, Modoc, Shasta,
and Sierra and in Washoe County in Northern Nevada. Consequently, the results of operations and
financial condition of the Company are dependent upon the general trends in these economies and, in
particular, the residential and commercial real estate markets. In addition, the concentration of
the Companys operations in these areas of Northeastern California and Northwestern Nevada exposes
it to greater risk than other banking companies with a wider geographic base in the event of
catastrophes, such as earthquakes, fires and floods in these regions.
The rates of interest charged on variable rate loans are set at specific increments in relation to
the Companys lending rate or other indexes such as the published prime interest rate or U.S.
Treasury rates and vary with changes in these indexes. At June 30, 2010 and December 31, 2009,
approximately 70% and 68%, respectively, of the Companys loan portfolio was compromised of
variable rate loans. While real estate mortgage, commercial and consumer lending remain the
foundation of the Companys historical loan mix, some changes in the mix have occurred due to the
changing economic environment and the resulting change in demand for certain loan types. In
addition, the Company remains committed to the agricultural industry in Northeastern California and
will continue to pursue high quality agricultural loans. Agricultural loans include both commercial
and commercial real estate loans. The Companys agricultural loan balances totaled $41 million and
$42 million at June 30, 2010 and December 31, 2009, respectively.
Asset Quality. The Company attempts to minimize credit risk through its underwriting and credit
review policies. The Companys credit review process includes internally prepared credit reviews
as well as contracting with an outside firm to conduct periodic credit reviews. Recently we have
increased the outside credit reviews from two times per year to four times per year to strengthen
the outside credit review function. The Companys management and lending officers evaluate the loss
exposure of classified and impaired loans on a quarterly basis, or more frequently as loan
conditions change. The Board of Directors, through the loan committee, reviews the asset quality
of new and criticized loans on a monthly basis and reports the findings to the full Board of
Directors. In managements opinion, this loan review system helps facilitate the early
identification of potential problem loans.
The Company has implemented a Management Asset Resolution Committee (MARC) to develop an action
plan to significantly reduce nonperforming loans. It consists of members of executive management,
credit administration management and the Board of Directors, and the activities are governed by a
formal written charter. The MARC meets semi-monthly and reports to the Boards Loan Committee.
More specifically, a formal plan to effect repayment and/or disposition of every significant
nonperforming loan relationship is developed and documented for review and on-going oversight by
the MARC. Some of the strategies used include but are not limited to: 1) obtaining additional
collateral, 2) obtaining additional investor cash infusion, 3) sale of the promissory note to an
outside party, 4) proceeding with foreclosure on the underlying collateral, 5) legal action against
borrower/guarantors to encourage settlement of debt and/or collect any deficiency balance owed.
Each step includes a benchmark timeline to track progress.
MARC also provides guidance for the maintenance and timely disposition of OREO properties;
including developing financing and marketing programs to incent individuals to purchase OREO.
32
The allowance for loan losses is established through charges to earnings in the form of the
provision for loan losses. Loan losses are charged to and recoveries are credited to the allowance
for loan losses. The allowance for loan losses is maintained at a level deemed appropriate by
management to provide for known and inherent risks in loans. The adequacy of the allowance for
loan losses is based upon managements continuing assessment of various factors affecting the
collectibility of loans; including current economic conditions, maturity of the portfolio, size of
the portfolio, industry concentrations, borrower credit history, collateral, the existing allowance
for loan losses, independent credit reviews, current charges and recoveries to the allowance for
loan losses and the overall quality of the portfolio as determined by management, regulatory
agencies, and independent credit review consultants retained by the Company. Effective for the
first quarter of 2010, the Company modified its method of estimating allocation of the allowance
for loan losses for non-impaired loans. The Company has identified pools of loans on which to
apply historical loss experience methodology using a rolling eight-quarter historical base. This
modification did not have a material affect on the calculation of the required allowance for loan
losses for non-impaired loans. There is no precise method of predicting specific losses or amounts
which may ultimately be charged off on particular segments of the loan portfolio. The
collectibility of a loan is subjective to some degree, but must relate to the borrowers financial
condition, cash flow, quality of the borrowers management expertise, collateral and guarantees,
and state of the local economy.
Nonperforming loans. Nonperforming loans at June 30, 2010 were $17.6 million, an increase of $3.3
million from the $14.3 million balance at December 31, 2009. Approximately half of the $3.3
million increase was related to one loan. No specific reserve was required on this loan as the
loan was well collateralized.
Nonperforming loans as a percentage of total loans increased to 5.44% at June 30, 2010 up from
4.30% at December 31, 2009.
Impaired loans are defined as loans which we believe it is probable we will not collect all amounts
due according to the contractual terms of the loan agreement. Impaired loans primarily consisted
of non-accrual loans as well as loans whose terms have been modified in a troubled debt
restructuring.
At June 30, 2010 and December 31, 2009, the Companys recorded investment in impaired loans totaled
$18.1 million and $19.2 million, respectively. The specific allowance for loan losses related to
impaired loans was $1.2 million and $4.3 million at June 30, 2010 and December 31, 2009,
respectively. The $3.1 million decline in specific reserves primarily reflects amounts charged-off
during the 2010 period.
Nonperforming assets. Nonperforming assets (which are comprised of nonperforming loans, OREO and
repossessed vehicle holdings) at June 30, 2010 were $27.4 million, an increase of $1.8 million from
the $25.6 million balance at December 31, 2009.
OREO represents real property taken by the Bank either through foreclosure or through a deed in
lieu thereof from the borrower. Repossessed assets include vehicles and other commercial assets
acquired under agreements with delinquent borrowers. Repossessed assets and OREO are carried at
the lesser of cost or fair market value, less selling costs. OREO holdings represented thirty-three
properties totaling $9.7 million at June 30, 2010 and twenty-nine properties totaling $11.2 million
at December 31, 2009. Nonperforming assets as a percentage of total assets increased to 5.42% at
June 30, 2010 up from 4.84% at December 31, 2009.
Analysis of allowance for loan losses. The allowance for loan losses totaled $6.1 million at June
30, 2010 and $9.6 million at December 31, 2009. The allowance for loan losses as a percentage of
total loans decreased from 2.88% at December 31, 2009 to 1.90% at June 30, 2010. The decrease in
the allowance for loan losses from December 31, 2009 is attributable to a $3.1 million decline in
specific reserves related to impaired loans from $4.3 million at December 31, 2009 to $1.2 million
at June 30, 2010. This decline primarily resulted from loan charge-offs during the period. General
reserves totaled $4.9 million and $5.3 million at June 30, 2010 and December 31, 2009. As a
percentage of total loans general reserves decreased slightly from 1.59% at December 31, 2009 to
1.53% at June 30, 2010.
Net charge-offs totaled $5.8 million during the six months ended June 30, 2010 consisting of $5.9
million in charge-offs less $123 thousand in recoveries. Of the amounts charged off in 2010, $2.6
million had been incorporated in the allowance for loan losses at December 31, 2009 as specific
reserves on impaired loans.
33
We currently anticipate that net charge-offs could range from approximately $6 million to $8
million in 2010, the largest part of which are anticipated to be related to real estate loans
However, given the lack of stability in the real estate market and the recent volatility in
charge-offs, there can be no assurance that charge offs of loans in future periods will not
increase or decrease from this estimate.
It is the policy of management to make additions to the allowance for loan losses so that it
remains appropriate to absorb the inherent risk of loss in the portfolio. Management believes that
the allowance at June 30, 2010 is appropriate. However, the determination of the amount of the
allowance is judgmental and subject to economic conditions which cannot be predicted with
certainty. Accordingly, the Company cannot predict whether charge-offs of loans in excess of the
allowance may occur in future periods.
The following table provides certain information for the six-month period indicated with respect to
the Companys allowance for loan losses as well as charge-off and recovery activity.
|
|
|
|
|
|
|
|
|
|
|
For the Six Months |
|
|
|
Ended June 30, |
|
|
|
(in thousands) |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Balance at January 1, |
|
$ |
9,568 |
|
|
$ |
7,224 |
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
Commercial and agricultural |
|
|
(828 |
) |
|
|
(362 |
) |
Real estate mortgage |
|
|
(2,484 |
) |
|
|
(774 |
) |
Real estate construction |
|
|
(2,380 |
) |
|
|
(4,780 |
) |
Consumer |
|
|
(253 |
) |
|
|
(325 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(5,945 |
) |
|
|
(6,241 |
) |
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
Commercial and agricultural |
|
|
7 |
|
|
|
10 |
|
Real estate mortgage |
|
|
3 |
|
|
|
|
|
Real estate construction |
|
|
51 |
|
|
|
|
|
Consumer |
|
|
62 |
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
123 |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(5,822 |
) |
|
|
(6,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
2,400 |
|
|
|
8,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, |
|
$ |
6,146 |
|
|
$ |
9,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs during the six-month period to average loans |
|
|
3.59 |
% |
|
|
3.39 |
% |
Allowance for loan losses to total loans |
|
|
1.90 |
% |
|
|
2.72 |
% |
Investment securities. Investment securities decreased $17.8 million to $70.1 million at June 30,
2010, down from $87.9 million at December 31, 2009. The investment portfolio balances in U.S.
Treasuries, U.S. Government agencies and municipal obligations comprised 1%, 98% and 1%,
respectively, of the Companys investment portfolio at June 30, 2010 compared to 1%, 86% and 13% at
December 31, 2009. During 2010 we chose to sell substantially all of our municipal securities
portfolio as part of our overall asset/liability management strategy and related to the favorable
market price for these securities. In addition, we sold $4 million in U.S. government agency
securities to lock in significant gains that were available on these securities. The total proceeds
received from the sale of municipal and agency securities were $15.1 million including a $580
thousand gain on sale.
Premises and equipment. Premises and equipment increased by $493 thousand from $14.5 million at
December 31, 2009 to $15.0 million at June 30, 2010. On March 31, 2010 we purchased the Redding
Branch building, which we formerly leased, for a purchase price of $1.0 million. The increase in
premises costs related to the Redding building purchase and purchases of furniture and equipment
were partially offset by $672 thousand in depreciation expense during the six months ended June 30,
2010.
34
Deposits. Total deposits were $425 million as of June 30, 2010, down slightly from the December
31, 2009 balance of $433 million. Declines of $3.8 million in non-interest bearing demand
deposits, $5.1 million in interest bearing transaction accounts (NOW) and $2.3 million in money
market and savings accounts were partially offset by a $2.8 million increase in time deposits. The
increase in time deposits is related to a promotional time deposit product we began offering in
June, 2009 and continued to offer until April 30, 2010. The Company continues to manage the mix of
its deposits consistent with its identity as a community bank serving the financial needs of its
customers. Non-interest bearing demand deposits declined to 25% of total deposits at June 30,
2010, down from 26% at December 31, 2009. Interest bearing transaction accounts were 24% of total
deposits at June 30, 2010 and 25% at December 31, 2009. Money market and savings deposits totaled
21% of total deposits at June 30, 2010 and December 31, 2009. Time deposits were 30% of total
deposits as of June 30, 2010 and 28% at December 31, 2009.
Included in time deposits at June 30, 2010 and December 31, 2009 were $4 million and $5 million,
respectively, in CDARS reciprocal time deposits which, under regulatory guidelines, are classified
as brokered deposits.
Borrowing arrangements. The Company has a secured short-term borrowing arrangement with one of its
correspondent banks in the amount of $5 million. No borrowings were outstanding under this
arrangement at June 30, 2010 or December 31, 2009. In addition, the Company has the ability to
secure advances through the FRB discount window. These advances also must be collateralized.
The Company is a member of the Federal Home Loan Bank (FHLB) and can borrow up to $75,524,000 from
the FHLB secured by commercial and residential mortgage loans with carrying values totaling
$205,112,000. The Company is required to hold FHLB stock as a condition of membership. At June 30,
2010, the Company held $2,188,000 of FHLB stock which is recorded as a component of other assets.
At this level of stock holdings the Company can borrow up to $46,561,000. To borrow the
$75,524,000 in available credit the Company would need to purchase $1,361,000 in additional FHLB
stock.
Short-term borrowings at December 31, 2009 consisted of a $20 million FHLB advance at 0.47% which
matured on January 19, 2010. There were no short- term borrowings outstanding at June 30, 2010.
Long-term borrowings at June 30, 2010 and December 31, 2009 consisted of two $10 million FHLB
advances. The first advance was scheduled to mature on November 23, 2011 and bore interest at
1.00%. The second advance was scheduled to mature on November 23, 2012 and bore interest at 1.60%.
We chose to prepay both of these borrowings during July 2010 as we had significant excess
liquidity and no longer projected a need for these long-term borrowings. We incurred a $226
thousand prepayment penalty on these advances which we anticipate will be more than offset by
future savings in interest expense.
The average balance in short-term borrowings during the six months ended June 30, 2010 and 2009
were $2.0 million and $27.6 million, respectively. The average rate paid on these borrowings was
0.51% during the six months ended June 30, 2010 and 0.26% during the first half of 2009. The
maximum amount of short-term borrowings outstanding at any month-end during the six months ended
June 30, 2010 and 2009 was $20 million and $33.8 million, respectively.
CAPITAL RESOURCES
Shareholders equity as of June 30, 2010 totaled $38.7 million up from $38.2 million as of December
31, 2009.
On January 30, 2009, under the Capital Purchase Program, the Company sold (i) 11,949 shares of the
Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Preferred Shares) and
(ii) a ten-year warrant to purchase up to 237,712 shares of the Companys common stock, no par
value at an exercise price, subject to anti-dilution adjustments, of $7.54 per share, for an
aggregate purchase price of $11,949,000 in cash. Ten million of the twelve million in proceeds from
the sale of the Series A Preferred Stock was injected into Plumas Bank providing addition capital
for the bank to support growth in loans and investment securities and strengthen its capital
ratios. The remainder provides funds for holding company activities and general corporate purposes.
It is the policy of the Company to periodically distribute excess retained earnings to the
shareholders through the payment of cash dividends. Such dividends help promote shareholder value
and capital adequacy by enhancing the marketability of the Companys stock. All authority to
provide a return to the shareholders in the form of a cash or stock dividend or split rests with
the Board of Directors (the Board). The Board will periodically, but on no regular schedule,
review the appropriateness of a cash dividend payment. No common cash dividends were paid in 2009
and none are anticipated to be paid in 2010.
35
As a result of a regularly scheduled Federal Deposit Insurance Corporation (FDIC) examination of
the Bank which took place in September 2009, during the second quarter of 2010 the FDIC requested
and Plumas Bank agreed to reduce its level of nonperforming assets, to obtain the prior written
consent of the FDIC before paying any dividends to Plumas Bancorp and by September 30, 2010 to have
and maintain a tier 1 leverage ratio of not less than 9% and have and maintain other regulatory
capital ratios above the Well Capitalized thresholds. Management expects to meet the agreed upon
conditions. Additionally, Plumas Bancorp was requested by the FRB to obtain the FRBs prior written
consent before paying any dividends on its common stock or its Series A Preferred Stock, or making
any payments on its trust preferred securities.
The Company and the Bank are subject to certain regulatory capital requirements administered by the
Board of Governors of the Federal Reserve System and the FDIC. Failure to meet these minimum
capital requirements can initiate certain mandatory and possibly additional discretionary, actions
by regulators that, if undertaken, could have a direct material effect on the Companys
consolidated financial statements. Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Bank must meet specific capital guidelines that involve
quantitative measures of the Banks assets, liabilities and certain off-balance-sheet items as
calculated under regulatory accounting practices. The Companys and the Banks capital amounts and
classification are also subject to qualitative judgments by the regulators about components, risk
weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and
the Bank to maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets
and of Tier 1 capital to average assets. Each of these components is defined in the regulations.
Management believes that the Company met all its capital adequacy requirements and that the Bank
met the requirements to be considered well capitalized under the regulatory framework for prompt
corrective action as of June 30, 2010.
At the request of the FRB, Plumas Bancorp deferred its regularly scheduled quarterly interest
payments on its outstanding junior subordinated debentures relating to its two trust preferred
securities and to suspend quarterly cash dividend payments on its Series A Preferred Stock.
Therefore, Plumas Bancorp is currently in arrears with the dividend payments on the Series A
Preferred Stock and interest payments on the junior subordinated debentures as permitted by the
related documentation. As of the date of filing this report, the amount of the arrearage on the
dividend payments of the Series A Preferred Stock is $149 thousand and the amount of the arrearage
on the payments on the subordinated debt associated with the trust preferred securities is $62
thousand. Although we have sufficient cash and liquidity to pay these amounts, we are taking these
actions to support and preserve our capital position.
Under the terms of the Series A Preferred Stock, Plumas Bancorp is required to pay dividends on a
quarterly basis at a rate of 5% per year for the first five years, after which the dividend rate
automatically increases to 9%. Dividend payments on the Series A Preferred Stock may be deferred
without default, but the dividend is cumulative and, if Plumas Bancorp fails to pay dividends for
six quarters, the holder will have the right to appoint representatives to Plumas Bancorp board of
directors. Under the terms of the junior subordinated debentures and trust documents, Plumas
Bancorp is allowed to defer payments of interest for up to 20 quarters without default, but such
amounts will continue to accrue. Also during the deferral period, Plumas Bancorp generally may not
pay cash dividends on or purchase its common stock or preferred stock, including the TARP Preferred
Stock. The Company intends to reevaluate the deferral of these payments periodically and, in
consultation with our regulators, will consider reinstating these payments when appropriate.
36
The following table presents the Companys and the Banks capital ratios as of June 30, 2010 and
December 31, 2009, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Tier 1 Leverage Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
$ |
42,258 |
|
|
|
8.4 |
% |
|
$ |
40,564 |
|
|
|
7.9 |
% |
Minimum regulatory requirement |
|
|
20,027 |
|
|
|
4.0 |
% |
|
|
20,652 |
|
|
|
4.0 |
% |
Plumas Bank |
|
|
42,396 |
|
|
|
8.5 |
% |
|
|
38,172 |
|
|
|
7.4 |
% |
Minimum requirement for Well-Capitalized institution under the prompt corrective action plan |
|
|
25,067 |
|
|
|
5.0 |
% |
|
|
25,848 |
|
|
|
5.0 |
% |
Minimum regulatory requirement |
|
|
20,053 |
|
|
|
4.0 |
% |
|
|
20,678 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
|
42,258 |
|
|
|
11.7 |
% |
|
|
40,564 |
|
|
|
10.4 |
% |
Minimum regulatory requirement |
|
|
14,413 |
|
|
|
4.0 |
% |
|
|
15,641 |
|
|
|
4.0 |
% |
Plumas Bank |
|
|
42,396 |
|
|
|
11.7 |
% |
|
|
38,172 |
|
|
|
9.8 |
% |
Minimum requirement for Well-Capitalized institution under the prompt corrective action plan |
|
|
21,659 |
|
|
|
6.0 |
% |
|
|
23,433 |
|
|
|
6.0 |
% |
Minimum regulatory requirement |
|
|
14,440 |
|
|
|
4.0 |
% |
|
|
15,622 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
|
46,785 |
|
|
|
13.0 |
% |
|
|
45,512 |
|
|
|
11.6 |
% |
Minimum regulatory requirement |
|
|
28,826 |
|
|
|
8.0 |
% |
|
|
31,281 |
|
|
|
8.0 |
% |
Plumas Bank |
|
|
46,931 |
|
|
|
13.0 |
% |
|
|
43,113 |
|
|
|
11.0 |
% |
Minimum requirement for Well-Capitalized institution under the prompt corrective action plan |
|
|
36,099 |
|
|
|
10.0 |
% |
|
|
39,056 |
|
|
|
10.0 |
% |
Minimum regulatory requirement |
|
|
28,879 |
|
|
|
8.0 |
% |
|
|
31,244 |
|
|
|
8.0 |
% |
LIQUIDITY
The Company manages its liquidity to provide the ability to generate funds to support asset growth,
meet deposit withdrawals (both anticipated and unanticipated), fund customers borrowing needs,
satisfy maturity of short-term borrowings and maintain reserve requirements. The Companys
liquidity needs are managed using assets or liabilities, or both. On the asset side the Company
maintains cash and due from banks along with an investment portfolio containing U.S. government
securities and agency securities. On the liability side, liquidity needs are managed by charging
competitive offering rates on deposit products and the use of established lines of credit from a
correspondent financial institution and the FHLB.
The Company has a secured short-term borrowing arrangement with one of its correspondent banks in
the amount of $5 million. No borrowings were outstanding under this arrangement at June 30, 2010 or
December 31, 2009. In addition, the Company has the ability to secure advances through the FRB
discount window. These advances also must be collateralized. Subject to the purchase of
additional FHLB stock, the Company can borrow up to $75 million from the FHLB secured by commercial
and residential mortgage loans. At June 30, 2010 the Company had outstanding borrowings, consisting
of $20 million in long-term FHLB advances.
Customer deposits are the Companys primary source of funds. Total deposits were $425 million as of
June 30, 2010, down slightly from the December 31, 2009 balance of $433 million. Deposits are held
in various forms with varying maturities. The Companys securities portfolio, Federal funds sold,
Federal Home Loan Bank advances, and cash and due from banks serve as the primary sources of
liquidity, providing adequate funding for loans during periods of high loan demand. During periods
of decreased lending, funds obtained from the maturing or sale of investments, loan payments, and
new deposits are invested in short-term earning assets, such as cash held at the FRB, Federal funds
sold and investment securities, to serve as a source of funding for future loan growth. Management
believes that the Companys available sources of funds, including borrowings, will provide adequate
liquidity for its operations in the foreseeable future.
37
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company we are not required to provide the information required by this
item.
ITEM 4T. CONTROLS AND PROCEDURES
The Companys Interim Chief Executive Officer and Interim Chief Financial Officer, based on their
evaluation of the Companys disclosure controls and procedures as of the end of the Companys
fiscal quarter ended June 30, 2010 (as defined in Exchange Act Rule 13a15(e), have concluded that
the Companys disclosure controls and procedures are adequate and effective for purposes of Rule
13a15(e) in timely alerting them to material information relating to the Company required to be
included in the Companys filings with the SEC under the Securities Exchange Act of 1934.
There were no significant changes in the Companys internal control over financial reporting or in
other factors that could significantly affect internal controls that occurred during the Companys
fiscal quarter ended June 30, 2010.
38
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the Company and/or its subsidiaries are a party to claims and legal proceedings
arising in the ordinary course of business. In the opinion of the Companys management, the amount
of ultimate liability with respect to such proceedings will not have a material adverse effect on
the financial condition or results of operations of the Company taken as a whole.
ITEM 1A RISK FACTORS
As a smaller reporting company we are not required to provide the information required by this
item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) None.
(b) None.
(c) None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Under the terms of the Series A Preferred Stock, Plumas Bancorp is required to pay dividends on a
quarterly basis at a rate of 5% per year for the first five years, after which the dividend rate
automatically increases to 9%. Dividend payments on the Series A Preferred Stock may be deferred
without default, but the dividend is cumulative and, if Plumas Bancorp fails to pay dividends for
six quarters, the holder will have the right to appoint representatives to Plumas Bancorp board of
directors. As previously disclosed, Plumas Bancorp has determined to defer regularly scheduled
quarterly interest payments on its Series A Preferred Stock. Therefore, Plumas Bancorp is currently
in arrears with the dividend payments on the Series A Preferred Stock. As of the date of filing
this report, the amount of the arrearage on the dividend payments of the Series A Preferred Stock
is $149 thousand.
ITEM 4. (REMOVED AND RESERVED)
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
The following documents are included or incorporated by reference in this Quarterly Report on Form
10Q:
|
|
|
|
|
|
3.1 |
|
|
Articles of Incorporation as amended of Registrant included as exhibit 3.1 to the Registrants
Form S-4, File No. 333-84534, which is incorporated by reference herein. |
|
|
|
|
|
|
3.2 |
|
|
Bylaws of Registrant as amended on January 21, 2009, is included as exhibit 3.2 to the
Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
|
|
|
3.3 |
|
|
Amendment of the Articles of Incorporation of Registrant dated November 1, 2002, is included
as exhibit 3.3 to the Registrants 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
|
|
|
3.4 |
|
|
Amendment of the Articles of Incorporation of Registrant dated August 17, 2005, is included as
exhibit 3.4 to the Registrants 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
|
|
|
4 |
|
|
Specimen form of certificate for Plumas Bancorp included as exhibit 4 to the Registrants Form
S-4, File No. 333-84534, which is incorporated by reference herein. |
39
|
|
|
|
|
|
4.1 |
|
|
Certificate of Determination of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, is
included as exhibit 4.1 to Registrants 8-K filed on January 30, 2009, which is incorporated
by this reference herein. |
|
|
|
|
|
|
10.1 |
|
|
Executive Salary Continuation Agreement of Andrew J. Ryback dated December 17, 2008, is
included as exhibit 10.1 to the Registrants 10-K for December 31, 2008, which is incorporated
by this reference herein. |
|
|
|
|
|
|
10.2 |
|
|
Split Dollar Agreement of Andrew J. Ryback dated August 23, 2005, is included as Exhibit 10.2
to the Registrants 8-K filed on October 17, 2005, which is incorporated by this reference
herein. |
|
|
|
|
|
|
10.8 |
|
|
Director Retirement Agreement of John Flournoy dated March 21, 2007, is included as Exhibit
10.8 to Registrants 10-Q for March 31, 2007, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.11 |
|
|
First Amendment to Executive Salary Continuation Agreement of Robert T. Herr dated
September 15, 2004, is included as Exhibit 10.11 to the Registrants 8-K filed on September 17,
2004, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.18 |
|
|
Amended and Restated Director Retirement Agreement of Daniel E. West dated May 10, 2000, is
included as Exhibit 10.18 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
|
|
|
10.19 |
|
|
Consulting Agreement of Daniel E. West dated May 10, 2000, is included as Exhibit 10.19 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.20 |
|
|
Split Dollar Agreements of Robert T. Herr dated September 15, 2004, is included as Exhibit
10.20 to the Registrants 8-K filed on September 17, 2004, which is incorporated by this
reference herein. |
|
|
|
|
|
|
10.21 |
|
|
Amended and Restated Director Retirement Agreement of Alvin G. Blickenstaff dated April 19,
2000, is included as Exhibit 10.21 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
|
|
|
10.22 |
|
|
Consulting Agreement of Alvin G. Blickenstaff dated May 8, 2000, is included as Exhibit 10.22
to the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.24 |
|
|
Amended and Restated Director Retirement Agreement of Gerald W. Fletcher dated May 10, 2000,
is included as Exhibit 10.24 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
|
|
|
10.25 |
|
|
Consulting Agreement of Gerald W. Fletcher dated May 10, 2000, is included as Exhibit 10.25 to
the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.27 |
|
|
Amended and Restated Director Retirement Agreement of Arthur C. Grohs dated May 9, 2000, is
included as Exhibit 10.27 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
|
|
|
10.28 |
|
|
Consulting Agreement of Arthur C. Grohs dated May 9, 2000, is included as Exhibit 10.28 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.33 |
|
|
Amended and Restated Director Retirement Agreement of Terrance J. Reeson dated April 19, 2000,
is included as Exhibit 10.33 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
|
|
|
10.34 |
|
|
Consulting Agreement of Terrance J. Reeson dated May 10, 2000, is included as Exhibit 10.34 to
the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
40
|
|
|
|
|
|
10.35 |
|
|
Letter Agreement, dated January 30, 2009 by and between Plumas Bancorp, Inc. and the United
States Department of the Treasury and Securities Purchase Agreement Standard Terms attached
thereto, is included as exhibit 10.1 to Registrants 8-K filed on January 30, 2009, which is
incorporated by this reference herein. |
|
|
|
|
|
|
10.36 |
|
|
Form of Senior Executive Officer letter agreement, is included as exhibit 10.2 to Registrants
8-K filed on January 30, 2009, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.37 |
|
|
Deferred Fee Agreement of Alvin Blickenstaff is included as Exhibit 10.37 to the Registrants
10-Q for March 31, 2009, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.40 |
|
|
2001 Stock Option Plan as amended is included as exhibit 99.1 of the Form S-8 filed July 23,
2002, File No. 333-96957, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.41 |
|
|
Form of Indemnification Agreement (Plumas Bancorp) is included as Exhibit 10.41 to the
Registrants 10-Q for March 31, 2009, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.42 |
|
|
Form of Indemnification Agreement (Plumas Bank) is included as Exhibit 10.42 to the
Registrants 10-Q for March 31, 2009, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.43 |
|
|
Plumas Bank 401(k) Profit Sharing Plan as amended is included as exhibit 99.1 of the Form S-8
filed February 14, 2003, File No. 333-103229, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.44 |
|
|
Executive Salary Continuation Agreement of Robert T. Herr dated June 4, 2002, is included as
Exhibit 10.44 to the Registrants 10-Q for March 31, 2003, which is incorporated by this
reference herein. |
|
|
|
|
|
|
10.46 |
|
|
1991 Stock Option Plan as amended is included as Exhibit 10.46 to the Registrants 10-Q for
September 30, 2004, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.47 |
|
|
Specimen form of Incentive Stock Option Agreement under the 1991 Stock Option Plan is included
as Exhibit 10.47 to the Registrants 10-Q for September 30, 2004, which is incorporated by
this reference herein. |
|
|
|
|
|
|
10.48 |
|
|
Specimen form of Non-Qualified Stock Option Agreement under the 1991 Stock Option Plan is
included as Exhibit 10.48 to the Registrants 10-Q for September 30, 2004, which is
incorporated by this reference herein. |
|
|
|
|
|
|
10.49 |
|
|
Amended and Restated Plumas Bancorp Stock Option Plan is included as Exhibit 10.49 to the
Registrants 10-Q for September 30, 2006, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.50 |
|
|
Executive Salary Continuation Agreement of Rose Dembosz, is included as exhibit 10.50 to the
Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.51 |
|
|
First Amendment to Split Dollar Agreement of Andrew J. Ryback, is included as exhibit 10.51 to
the Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.56 |
|
|
Second Amendment to Executive Salary Continuation Agreement of Robert T. Herr dated
June 4, 2002 and Amended September 15, 2004, is included as exhibit 10.56 to the Registrants
10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.57 |
|
|
First Amendment to Split Dollar Agreements of Robert T. Herr dated September 15, 2004, is
included as exhibit 10.57 to the Registrants 10-K for December 31, 2008, which is
incorporated by this reference herein. |
|
|
|
|
|
|
10.58 |
|
|
Executive Salary Continuation Agreement of Robert T. Herr dated December 17, 2008, is included
as exhibit 10.58 to the Registrants 10-K for December 31, 2008, which is incorporated by this
reference herein. |
41
|
|
|
|
|
|
10.64 |
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Alvin Blickenstaff adopted on September 19, 2007, is included as Exhibit 10.64 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.65 |
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Arthur C. Grohs adopted on September 19, 2007, is included as Exhibit 10.65 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.67 |
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Terrance J. Reeson adopted on September 19, 2007, is included as Exhibit 10.67 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.69 |
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Daniel E. West adopted on September 19, 2007, is included as Exhibit 10.69 to the Registrants
8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
|
|
|
10.70 |
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Gerald W. Fletcher adopted on October 9, 2007, is included as Exhibit 10.70 to the
Registrants 10-Q for September 30, 2007, which is incorporated by this reference herein. |
|
|
|
|
|
|
11 |
|
|
Computation of per share earnings appears in the attached 10-Q under Plumas Bancorp and
Subsidiary Notes to Condensed Consolidated Financial Statements as Footnote 7 Earnings Per
Share. |
|
|
|
|
|
|
31.1 |
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Financial Officer dated July 28, 2010. |
|
|
|
|
|
|
31.2 |
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Executive Officer dated July 28, 2010. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated July 28, 2010. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated July 28, 2010. |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PLUMAS BANCORP
(Registrant)
Date: July 28, 2010
|
|
|
|
|
|
/s/ Richard L. Belstock
|
|
|
Richard L. Belstock |
|
|
Interim Chief Financial Officer |
|
|
|
|
|
/s/ Andrew J. Ryback
|
|
|
Andrew J. Ryback |
|
|
Interim President and Chief Executive Officer |
|
43