UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended  12/31/02
                                              -----------------

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION
         -----------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 1/16/03
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:              0
                                            ---------
Form 13F Information Table Entry Total:     6,786,090
                                            ---------
Form 13F Information Table Value Total:      213,241
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -




                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
DAIMLER-CHRYSLER AG ORD                      D1668R123       25     848   SH        DEFINED                 848         0       0
COOPER INDUSTRIES LTD CLASS A                G24182100       18     500   SH        DEFINED                 500         0       0
FOSTER WHEELER LTD                           G36535105        0     200   SH        DEFINED                 200         0       0
INGERSOLL RAND COMPANY CLASS A     COMMON    G4776G101       80    1875   SH        SOLE                   1875         0       0
INGERSOLL RAND COMPANY CLASS A     COMMON    G4776G101      286    6650   SH        DEFINED                6650         0       0
KNIGHTSBRIDGE TANKERS                        G5299G106       22    1500   SH        DEFINED                1500         0       0
NABORS INDUSTRIES LTD COM                    G6359F103        3     100   SH        DEFINED                 100         0       0
NORDIC AMERN TANKER SHIPPING
LTD                                          G65773106       27    2000   SH        DEFINED                2000         0       0
TRANSOCEAN INC                               G90078109       11     477   SH        DEFINED                 477         0       0
GILAT SATELLITE NETWORK LTD                  M51474100        0    2412   SH        SOLE                   2412         0       0
FLEXTRONICS INTERNATIONAL                    Y2573F102       34    4200   SH        SOLE                   4200         0       0
FLEXTRONICS INTERNATIONAL                    Y2573F102      156   19100   SH        DEFINED               18400         0     700
ACM MANAGED INCOME FUND                      000919100        1     300   SH        DEFINED                 300         0       0
AFLAC INCORPORATED                           001055102       36    1200   SH        DEFINED                1200         0       0
AGCO CORPORATION                             001084102      576   26100   SH        SOLE                  24950         0    1150
AGCO CORPORATION                             001084102      247   11200   SH        DEFINED               11200         0       0
AES CORPORATION                              00130H105        2     933   SH        SOLE                    933         0       0
AK STEEL HOLDING CORP                        001547108        8    1000   SH        DEFINED                1000         0       0
AOL TIME WARNER INC                          00184A105      222   17000   SH        SOLE                  15900         0    1100
AOL TIME WARNER INC                          00184A105      591   45188   SH        DEFINED               41888         0    3300
ATMI , INC.                                  00207R101       18    1000   SH        SOLE                   1000         0       0
AT&T WIRELESS SERVICES INC                   00209A106       13    2473   SH        SOLE                   2473         0       0
AT&T WIRELESS SERVICES INC                   00209A106       66   11760   SH        DEFINED               11246       193     321
AASTROM BIOSCIENCES                          00253U107        1    3500   SH        DEFINED                3500         0       0
ABBOTT LABS                        COMMON    002824100      477   11927   SH        SOLE                  11427         0     500
ABBOTT LABS                        COMMON    002824100     1182   29560   SH        DEFINED               27060      2500       0
ABERCROMBIE & FITCH                          002896207        8     400   SH        DEFINED                 400         0       0
ADAMS EXPRESS COMPANY                        006212104       11    1085   SH        DEFINED                1085         0       0
ADOBE SYSTEMS INCORPORATED                   00724F101       12     500   SH        SOLE                    500         0       0






                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
AEGON N V ORD                                007924103       25    2000   SH        SOLE                   2000         0       0
AGERE SYSTEMS INC CLASS A                    00845V100        0      16   SH        SOLE                     16         0       0
AGERE SYSTEMS INC CLASS A                    00845V100        0      87   SH        DEFINED                  55         0      32
AGERE SYSTEMS INC CLASS B                    00845V209        0     664   SH        SOLE                    664         0       0
AGERE SYSTEMS INC CLASS B                    00845V209        4    2906   SH        DEFINED                2113         0     793
AGILENT TECHNOLOGIES                         00846U101       67    3752   SH        DEFINED                3143       381     228
AIR PRODUCTS & CHEMICALS INC                 009158106      463   10850   SH        SOLE                  10375         0     475
AIR PRODUCTS & CHEMICALS INC                 009158106      283    6625   SH        DEFINED                6225       400       0
AIRTRAN HOLDINGS INC               COM       00949P108        0     100   SH        DEFINED                 100         0       0
ALBEMARLE CORP                               012653101       22     800   SH        SOLE                    800         0       0
ALCOA INC                          COM       013817101      127    5600   SH        SOLE                   5600         0       0
ALCOA INC                          COM       013817101        9     400   SH        DEFINED                 400         0       0
ALLEGHENY ENERGY INC                         017361106       24    3200   SH        DEFINED                2000      1200       0
ALLERGAN INC COM                             018490102        7     125   SH        DEFINED                 125         0       0
ALLETE INC                                   018522102        9     400   SH        DEFINED                 400         0       0
ALLIANCE CAPITAL MANAGEMENT
HOLDING LP                                   01855A101       22     725   SH        DEFINED                 725         0       0
ALLIANCE RESOURCE PARTNERS L P               01877R108       24    1000   SH        DEFINED                1000         0       0
ALLIANT ENERGY CORP                COM       018802108       17    1066   SH        DEFINED                1066         0       0
ALLIED CAPITAL CORP                NEW       01903Q108       43    2000   SH        SOLE                   2000         0       0
ALLMERICA FINANCIAL CORPORATION              019754100        3     309   SH        SOLE                    309         0       0
ALLMERICA FINANCIAL CORPORATION              019754100        1     177   SH        DEFINED                 177         0       0
ALLSTATE CORP                      COM       020002101       69    1892   SH        SOLE                   1892         0       0
ALLSTATE CORP                      COM       020002101       43    1184   SH        DEFINED                1184         0       0
ALLTELL CORPORATION                          020039103      744   14600   SH        SOLE                  14600         0       0
ALLTELL CORPORATION                          020039103      156    3071   SH        DEFINED                3071         0       0
AMEREN CORP                        COM       023608102       78    1900   SH        SOLE                   1900         0       0
AMEREN CORP                        COM       023608102      112    2700   SH        DEFINED                2700         0       0
AMERICA MOVIL ADS                            02364W105        5     400   SH        DEFINED                 400         0       0
AMERICAN ELEC PWR INC              COM       025537101       77    2820   SH        SOLE                   2820         0       0
AMERICAN ELEC PWR INC              COM       025537101      291   10654   SH        DEFINED               10654         0       0
AMERICAN EXPRESS CO                COM       025816109      113    3200   SH        SOLE                   3200         0       0
AMERICAN EXPRESS CO                COM       025816109      572   16200   SH        DEFINED               16200         0       0
AMERICAN INTERNATIONAL GROUP                 026874107     1218   21070   SH        SOLE                  20670         0     400
AMERICAN INTERNATIONAL GROUP                 026874107     2203   38095   SH        DEFINED               34920      2500     675





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
AMERICAN STANDARD COMPANIES INC              029712106       35     500   SH        DEFINED                 500         0       0
AMERICAN TOWER CORP CLASS A                  029912201        0     100   SH        DEFINED                 100         0       0
AMERICAN WATER WORKS CO                      030411102       45    1000   SH        SOLE                   1000         0       0
AMERICAN WATER WORKS CO                      030411102       90    2000   SH        DEFINED                2000         0       0
AMETEK INC (NEW)                             031100100      123    3200   SH        SOLE                   3200         0       0
AMETEK INC (NEW)                             031100100       10     280   SH        DEFINED                 280         0       0
AMGEN INC                                    031162100      511   10588   SH        SOLE                  10588         0       0
AMGEN INC                                    031162100       85    1770   SH        DEFINED                1770         0       0
AMSOUTH BANCORPORATION                       032165102       32    1687   SH        DEFINED                1687         0       0
ANADARKO PETE CORP                 COM       032511107      582   12154   SH        SOLE                  12154         0       0
ANADARKO PETE CORP                 COM       032511107     1137   23754   SH        DEFINED               22370         0    1384
ANHEUSER BUSCH COS INC             COM       035229103      884   18275   SH        SOLE                  17075         0    1200
ANHEUSER BUSCH COS INC             COM       035229103     1059   21890   SH        DEFINED               20415      1125     350
ANNALY MTG MANAGEMENT                        035710409      104    5550   SH        DEFINED                5550         0       0
ATHEM INC                                    03674B104       31     500   SH        SOLE                    500         0       0
ANTIGENICS INC DEL                           037032109        0      89   SH        DEFINED                   0         0      89
APACHE CORPORATION                           037411105      205    3613   SH        SOLE                   3613         0       0
APOLLO GROUP INC CL A                        037604105       19     450   SH        SOLE                    450         0       0
APPLERA CORP COM CELERA GENOMICS
GROUP                                        038020202        0      13   SH        DEFINED                  13         0       0
APPLIED MICRO CIRCUITS CORP                  03822W109        1     300   SH        SOLE                    300         0       0
APPLIED MATERIALS INC                        038222105       39    3000   SH        SOLE                   3000         0       0
ARCH CHEMICALS INC                           03937R102        6     333   SH        DEFINED                   0       333       0
ARCHER-DANIELS-MIDLAND COMPANY               039483102        1     100   SH        SOLE                    100         0       0
ARM HOLDINGS PLC ADR                         042068106       13    5000   SH        SOLE                   5000         0       0
ARVINMERITOR INC COM                         043353101        1     100   SH        DEFINED                 100         0       0
ASTRAZENECA PLC SPONSORED          ADR       046353108      117    3348   SH        SOLE                   3348         0       0
ATMEL CORPORATION                            049513104        1     600   SH        DEFINED                 600         0       0
AURORA FOODS INC                             05164B106        1    1501   SH        SOLE                   1501         0       0
AUTHENTIDATE HOLDING CORP                    052666104        3    1000   SH        SOLE                   1000         0       0
AUTOMATIC DATA PROCESSING                    053015103      777   19810   SH        SOLE                  19260         0     550
AUTOMATIC DATA PROCESSING                    053015103      783   19960   SH        DEFINED               18360      1600       0
AVAYA INC                          COM USD
                                   .01       053499109        0     333   SH        SOLE                    333         0       0
AVAYA INC                          COM USD
                                   .01       053499109        6    2517   SH        DEFINED                2517         0       0





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
AVISTA CORP                        COM        05379B107       6     600   SH        DEFINED                 600         0       0
AVON PRODUCTS                                 054303102      99    1850   SH        DEFINED                 800      1050       0
BASF AG ADR                                   055262505      15     417   SH        SOLE                    417         0       0
BCE INC                            COM        05534B109       1     100   SH        SOLE                    100         0       0
BOC GROUP PLC ADR                             055617609      14     500   SH        DEFINED                 500         0       0
BP PLC                                        055622104     653   16077   SH        SOLE                  15977         0     100
BP PLC                                        055622104    1427   35123   SH        DEFINED               34123      1000       0
BAKER HUGHES INCORPORATED          COMMON     057224107       4     125   SH        SOLE                    125         0       0
BALLARD POWER SYSTEMS INC                     05858H104       5     500   SH        DEFINED                 500         0       0
BANK AMERICA CORP                  COM        060505104     438    6306   SH        SOLE                   6306         0       0
BANK AMERICA CORP                  COM        060505104     548    7887   SH        DEFINED                6787      1100       0
BANK OF NEW YORK INC                          064057102     675   28200   SH        SOLE                  28200         0       0
BANK OF NEW YORK INC                          064057102     260   10868   SH        DEFINED               10868         0       0
BK NOVA SCOTIA LA BANQUE DE
NOUVELLE ECOSSE                               064149107       3     107   SH        SOLE                    107         0       0
BANC ONE CORP                      COM        06423A103      95    2615   SH        DEFINED                2615         0       0
BARR LABS INC                                 068306109      19     300   SH        DEFINED                 300         0       0
BAUSCH & LOMB INC                  COM        071707103      36    1000   SH        SOLE                   1000         0       0
BAXTER INTERNATIONAL                          071813109      39    1400   SH        SOLE                   1400         0       0
BAXTER INTERNATIONAL                          071813109      28    1000   SH        DEFINED                1000         0       0
BECTON DICKINSON & COMPANY                    075887109      39    1300   SH        DEFINED                1300         0       0
BED BATH & BEYOND                             075896100      77    2250   SH        DEFINED                2250         0       0
BELLSOUTH CORP                     COM        079860102     157    6076   SH        SOLE                   6076         0       0
BELLSOUTH CORP                     COM        079860102    1043   40361   SH        DEFINED               37861      2100     400
BEST BUY COMPANY INC                          086516101      83    3450   SH        SOLE                   3450         0       0
BEST BUY COMPANY INC                          086516101      45    1872   SH        DEFINED                1872         0       0
BIOVAIL CORPORATION                           09067J109     368   13950   SH        SOLE                  13950         0       0
BIOVAIL CORPORATION                           09067J109     235    8905   SH        DEFINED                7755         0    1150
BLACK & DECKER CORP                COM        091797100      17     400   SH        DEFINED                 400         0       0
BLACKROCK MUNICIPAL INCOME TRUST              09248F109       5     400   SH        DEFINED                 400         0       0
BLACKROCK STRATEGIC MUNICPAL TRUST            09248T109       5     400   SH        DEFINED                 400         0       0
BLOCK H & R INC                    COM        093671105      40    1000   SH        SOLE                   1000         0       0
BLOCK H & R INC                    COM        093671105      32     800   SH        DEFINED                 800         0       0
BOEING CO                          COM        097023105     134    4065   SH        SOLE                   4065         0       0
BOEING CO                          COM        097023105      62    1886   SH        DEFINED                1886         0       0





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
BOSTON PROPERTIES INC.                       101121101        9      250 SH         SOLE                    250        0        0
BOSTON SCIENTIFIC CORP.                      101137107       17      400 SH         DEFINED                 400        0        0
BRIGGS & STRATTON CORPORATION                109043109        0       19 SH         SOLE                     19        0        0
BRISTOL-MYERS SQUIBB                         110122108      842    36417 SH         SOLE                  33767        0     2650
BRISTOL-MYERS SQUIBB                         110122108     2451   105961 SH         DEFINED              104061      900     1000
BROADCOM CORPORATION               COM       111320107        4      300 SH         DEFINED                   0        0      300
BROWN FORMAN DISTILLERS CORP       CLASS 'A'
                                   VOTING    115637100       40      600 SH         DEFINED                 600        0        0
BUCKEYE PIPELINE PARTNERS LP                 118230101      171     4475 SH         SOLE                   4475        0        0
BUCKEYE PIPELINE PARTNERS LP                 118230101      261     6800 SH         DEFINED                6800        0        0
BURLINGTON NORTHERN SANTA FE CORP            12189T104        9      381 SH         SOLE                    381        0        0
BURLINGTON NORTHERN SANTA FE CORP            12189T104      102     3949 SH         DEFINED                2829     1120        0
BURLINGTON RESOURCES                         122014103       42     1000 SH         DEFINED                1000        0        0
CRACKER BARREL GROUP INC                     12489V106       24      825 SH         SOLE                    825        0        0
CSX CORP                           COM       126408103       16      600 SH         SOLE                    600        0        0
CSX CORP                           COM       126408103       33     1200 SH         DEFINED                1200        0        0
CVS CORP                           COM       126650100      645    25875 SH         SOLE                  23725        0     2150
CVS CORP                           COM       126650100      774    31015 SH         DEFINED               26890     2850     1275
CAL DIVE INTL INC                            127914109       16      700 SH         DEFINED                 700        0        0
CALIPER TECHNOLOGIES CORP                    130876105        6     2200 SH         SOLE                   2200        0        0
CALPINE CORP                                 131347106        0      100 SH         SOLE                    100        0        0
CALPINE CORP                                 131347106        0      200 SH         DEFINED                 200        0        0
CAMPBELL SOUP CO                   COM       134429109       46     2000 SH         DEFINED                2000        0        0
CAPITAL ONE FINANCIAL                        14040H105      771    25975 SH         SOLE                  25325        0      650
CAPITAL ONE FINANCIAL                        14040H105      282     9525 SH         DEFINED                8175      200     1150
CARDINAL HEALTH                              14149Y108       26      450 SH         SOLE                    450        0        0
CARDINAL HEALTH                              14149Y108        2       50 SH         DEFINED                  50        0        0
CARMAX INC                                   143130102       35     2000 SH         SOLE                   2000        0        0
CATERPILLAR INC                              149123101        4      100 SH         SOLE                    100        0        0
CATERPILLAR INC                              149123101       77     1700 SH         DEFINED                1700        0        0
CELGENE CORPORATION                          151020104       10      500 SH         DEFINED                 500        0        0
CELL PATHWAYS INC                            15114R101        2     5900 SH         DEFINED                5900        0        0
CENDANT CORPORATION                          151313103        6      600 SH         DEFINED                 600        0        0
CENTER BANCORP INC                 COM       151408101      104     4432 SH         DEFINED                4432        0        0





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
CENTEX CORPORATION                           152312104       25      500 SH         DEFINED                 500        0        0
CEPHALON INC.                                156708109        2       47 SH         DEFINED                  47        0        0
CERTEGY INC                                  156880106        7      325 SH         DEFINED                 325        0        0
CHARTER MUNICIPAL MORTGAGE
  ACCEPTANCE CORP                            160908109       17     1000 SH         DEFINED                1000        0        0
CHEVRONTEXACO CORP                           166764100      694    10447 SH         SOLE                   9047        0     1400
CHEVRONTEXACO CORP                           166764100      981    14769 SH         DEFINED               14669      100        0
CHICO'S FAS INC                              168615102        7      400 SH         DEFINED                 400        0        0
CHINA MOBILE HONG KONG LTD ADR               16941M109       55     4600 SH         DEFINED                1800        0     2800
CHORDIANT SOFTWARE INC.                      170404107        0      240 SH         DEFINED                 240        0        0
THE CHUBB CORPORATION                        171232101      802    15380 SH         SOLE                  14130        0     1250
THE CHUBB CORPORATION                        171232101      729    13975 SH         DEFINED               13975        0        0
CHURCH & DWIGHT INC                COM       171340102       60     2000 SH         DEFINED                2000        0        0
CIENA CORPORATION                            171779101        1      300 SH         DEFINED                 300        0        0
CIGNA INVESTMENT SECURITIES,INC.             17179X106       36     2191 SH         DEFINED                2191        0        0
CINERGY CORP                                 172474108       18      550 SH         DEFINED                 550        0        0
CISCO SYS INC                                17275R102     1303    99527 SH         SOLE                  99527        0        0
CISCO SYS INC                                17275R102      876    66899 SH         DEFINED               66099        0      800
CITIGROUP INC                                172967101     1844    52435 SH         SOLE                  49985        0     2450
CITIGROUP INC                                172967101     3893   110683 SH         DEFINED              104439     3312     2932
CITRIX SYSTEMS INC                           177376100        1      100 SH         DEFINED                 100        0        0
CLEAR CHANNEL COMMUNICATIONS                 184502102      948    25425 SH         SOLE                  25425        0        0
CLEAR CHANNEL COMMUNICATIONS                 184502102      542    14550 SH         DEFINED               13950      600        0
CLOROX CO DEL                      COM       189054109        4      100 SH         DEFINED                 100        0        0
COCA COLA CO                       COM       191216100      149     3417 SH         SOLE                   3417        0        0
COCA COLA CO                       COM       191216100      758    17304 SH         DEFINED               16804      500        0
COLGATE PALMOLIVE CO               COM       194162103     1577    30091 SH         SOLE                  29991        0      100
COLGATE PALMOLIVE CO               COM       194162103     2186    41709 SH         DEFINED               41609      100        0
COMERICA INC. CO                             200340107       32      750 SH         DEFINED                 750        0        0
CONAGRA FOODS INC                  COM       205887102       20      800 SH         SOLE                    800        0        0
CONAGRA FOODS INC                  COM       205887102       52     2100 SH         DEFINED                1600      500        0
COMSHARE INC                                 205912108        1      500 SH         DEFINED                 500        0        0
CONEXANT SYS INC                   COM       207142100        3     1966 SH         DEFINED                1966        0        0
CONOCOPHILLIPS CORP                          20825C104      181     3744 SH         SOLE                   3744        0        0
CONOCOPHILLIPS CORP                          20825C104      712    14723 SH         DEFINED               13723        0     1000





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
CONSOLIDATED EDISON                COM       209115104       17      400 SH         SOLE                    400        0        0
CONSOLIDATED EDISON                COM       209115104       61     1448 SH         DEFINED                 648      800        0
CONSTELLATION BRANDS INC           CL A      21036P108      726    30670 SH         SOLE                  30470        0      200
CONSTELLATION BRANDS INC           CL A      21036P108      952    40175 SH         DEFINED               38525      200     1450
CONSTELLATION ENERGY GROUP  INC    COM       210371100       66     2400 SH         DEFINED                2400        0        0
CONTINENTAL AIRLINES INC           CL B      210795308        2      300 SH         DEFINED                 300        0        0
CORN PRODS INTL INC                COM       219023108       18      600 SH         DEFINED                 600        0        0
CORNING INC                                  219350105       19     5800 SH         SOLE                   5800        0        0
CORNING INC                                  219350105       92    28036 SH         DEFINED               27136        0      900
CORPORATE HIGH YIELD FUND III INC            219925104       13     2000 SH         DEFINED                2000        0        0
COX COMMUNICATIONS INC             NEW CL A  224044107       17      604 SH         DEFINED                 604        0        0
CROWN CASTLE INTERNATIONAL CORP              228227104       22     6000 SH         DEFINED                6000        0        0
CROWN CORK & SEAL CO INC                     228255105      401    50525 SH         SOLE                  50525        0        0
CROWN CORK & SEAL CO INC                     228255105       91    11500 SH         DEFINED                8500     3000        0
CUBIST PHARMACEUTICAL INC                    229678107        2      300 SH         DEFINED                 300        0        0
CUMMINS ENGINE INC                           231021106       56     2000 SH         DEFINED                2000        0        0
CYTEC INDUSTRIES INC                         232820100        0       10 SH         SOLE                     10        0        0
DNP SELECT INCOME FUND INC         COM       23325P104       21     2160 SH         DEFINED                2160        0        0
D R HORTON INC                               23331A109        3      200 SH         DEFINED                 200        0        0
DTE ENERGY CO                      COM       233331107       82     1775 SH         SOLE                   1775        0        0
DTE ENERGY CO                      COM       233331107       21      454 SH         DEFINED                 454        0        0
DARDEN RESTAURANTS                           237194105      158     7750 SH         SOLE                   7750        0        0
DARDEN RESTAURANTS                           237194105      204    10000 SH         DEFINED               10000        0        0
DATATEC SYSTEMS INC                          238128102        0      500 SH         DEFINED                 500        0        0
DECODE GENETICS INC                          243586104        1      619 SH         DEFINED                 619        0        0
DEERE & COMPANY                              244199105      169     3700 SH         DEFINED                3200        0      500
DEL MONTE FOODS CO                           24522P103        0       66 SH         SOLE                     66        0        0
DEL MONTE FOODS CO                           24522P103        3      454 SH         DEFINED                 454        0        0
DELL COMPUTER CORP                           247025109      807    30200 SH         SOLE                  29350        0      850
DELL COMPUTER CORP                           247025109      500    18730 SH         DEFINED               17730     1000        0
DELPHI CORPORATION                 CORP      247126105        0      116 SH         SOLE                    116        0        0
DELPHI CORPORATION                 CORP      247126105        4      523 SH         DEFINED                 523        0        0
DELTIC TIMBER CORP                           247850100      133     5000 SH         DEFINED                5000        0        0





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
DELUXE CORP                        COM       248019101        4      100 SH         DEFINED                 100        0        0
DEVON ENERGY CORPORATION NEW       COM       25179M103        0       20 SH         SOLE                     20        0        0
DEVON ENERGY CORPORATION NEW       COM       25179M103       13      300 SH         DEFINED                 300        0        0
DIAGEO PLC SPONSERED ADR                     25243Q205        4      100 SH         DEFINED                 100        0        0
DIEBOLD INC                                  253651103       41     1000 SH         SOLE                   1000        0        0
DISNEY WALT CO                     COM
                                    DISNEY   254687106      101     6200 SH         SOLE                   6200        0        0
DISNEY WALT CO                     COM
                                    DISNEY   254687106      174    10691 SH         DEFINED                8668     2023        0
DOMINION RES INC                             25746U109       29      533 SH         SOLE                    533        0        0
DOMINION RES INC                             25746U109      407     7417 SH         DEFINED                6521      896        0
DONALDSON INC                                257651109       82     2300 SH         SOLE                   2300        0        0
DONALDSON INC                                257651109       25      700 SH         DEFINED                 700        0        0
DOVER CORPORATION                            260003108       91     3150 SH         SOLE                   3150        0        0
DOW CHEM CO                        COM       260543103      273     9193 SH         SOLE                   9193        0        0
DOW CHEM CO                        COM       260543103      303    10222 SH         DEFINED                7822      600     1800
DU PONT E I DE NEMOURS & CO        COM       263534109      919    21677 SH         SOLE                  20477        0     1200
DU PONT E I DE NEMOURS & CO        COM       263534109      995    23490 SH         DEFINED               22290        0     1200
DUKE ENERGY CORP                   COM       264399106      205    10506 SH         SOLE                  10506        0        0
DUKE ENERGY CORP                   COM       264399106      288    14777 SH         DEFINED               14233      544        0
DYAX CORPORATION                             26746E103        2     1500 SH         SOLE                   1500        0        0
E M C CORPORATION                            268648102       47     7750 SH         SOLE                   7750        0        0
E M C CORPORATION                            268648102       43     7060 SH         DEFINED                7060        0        0
EMS TECHNOLOGIES INC                         26873N108        4      300 SH         DEFINED                 300        0        0
EOG RES INC                                  26875P101       99     2500 SH         DEFINED                2500        0        0
E*TRADE GROUP                                269246104        3      800 SH         DEFINED                 800        0        0
EASTMAN CHEMICAL COMPANY                     277432100        3      100 SH         DEFINED                 100        0        0
EASTMAN KODAK CO                   COM       277461109       12      351 SH         SOLE                    351        0        0
EASTMAN KODAK CO                   COM       277461109       22      650 SH         DEFINED                 150        0      500
EATON VANCE CORP                             278265103       14      500 SH         SOLE                    500        0        0
EATON VANCE INSD MUNICIPAL
  BOND FUND                                  27827X101        4      350            DEFINED                 350        0        0
EBAY INC                                     278642103       67     1000 SH         DEFINED                   0        0     1000
EDISON SCHOOLS INC                           281033100        2     1800 SH         DEFINED                1800        0        0
EL PASO CORPORATION                          28336L109        0       75 SH         SOLE                     75        0        0
EL PASO CORPORATION                          28336L109        4      666 SH         DEFINED                 666        0        0





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                           
EL PASO ENERGY PARTNERS L P        COM       28368B102        4      150 SH         DEFINED                 150        0        0
ELECTRONIC DATA SYSTEMS CORP                 285661104        3      200 SH         SOLE                    200        0        0
ELECTRONIC DATA SYSTEMS CORP                 285661104       10      550 SH         DEFINED                 450      100        0
EMERSON ELEC CO                    COM       291011104      190     3750 SH         SOLE                   3750        0        0
EMERSON ELEC CO                    COM       291011104      503     9908 SH         DEFINED                9908        0        0
ENBRIDGE ENERGY PARTNERS L P                 29250R106       63     1500 SH         SOLE                   1500        0        0
ENBRIDGE ENERGY PARTNERS L P                 29250R106      190     4525 SH         DEFINED                4125      400        0
ENERGEN CORP                       COM       29265N108       34     1200 SH         DEFINED                1200        0        0
ENERGY EAST CORP                   COM       29266M109      143     6478 SH         DEFINED                6478        0        0
ENGELHARD CORP                     COM       292845104       62     2802 SH         DEFINED                2802        0        0
ENTERGY CORP NEW                   COM       29364G103      113     2500 SH         DEFINED                2500        0        0
ENTREMED INC                       COM       29382F103        1     1200 SH         DEFINED                 900        0      300
EQUIFAX, INC.                                294429105       15      650 SH         DEFINED                 650        0        0
EQUITABLE RESOURCES                          294549100       35     1000 SH         DEFINED                1000        0        0
EQUITY INCOME FUND EXCHANGE        SER.AT&T
                                    SHS 1ST  294700703       46      576 SH         DEFINED                 576        0        0
EQUITY OFFICE PPTYS TR             COM       294741103       88     3562 SH         DEFINED                3562        0        0
EQUITY RESIDENTIAL SBI                       29476L107       30     1250 SH         SOLE                   1250        0        0
EQUITY RESIDENTIAL SBI                       29476L107        4      200 SH         DEFINED                 200        0        0
ETHYL CORP                                   297659609        2      320 SH         SOLE                    320        0        0
EXELON CORP COM                              30161N101       24      462 SH         DEFINED                 462        0        0
EXXON MOBIL CORP                   COM       30231G102     3878   111044 SH         SOLE                 108044        0     3000
EXXON MOBIL CORP                   COM       30231G102    10090   288878 SH         DEFINED              260182    17112    11584
FPL GROUP INC                      COM       302571104      255     4250 SH         SOLE                   4250        0        0
FPL GROUP INC                      COM       302571104      529     8800 SH         DEFINED                8800        0        0
FEDERAL AGRICULTURE MORTGAGE CORP            313148306        9      325 SH         SOLE                    325        0        0
FEDERAL HOME LOAN MORTGAGE
  CORPORATION                      COMMON    313400301       92     1575 SH         SOLE                   1575        0        0
FEDERAL NATL MTG ASSN
  (D/B/A FANNIE MAE)               COM       313586109      715    11125 SH         SOLE                  11125        0        0
FEDERAL NATL MTG ASSN
  (D/B/A FANNIE MAE)               COM       313586109      324     5040 SH         DEFINED                3090     1950        0
FEDERAL REALTY INVESTMENT TRUST              313747206       11      423 SH         DEFINED                 423        0        0
FEDERAL SIGNAL CORPORATION                   313855108       25     1300 SH         DEFINED                1300        0        0
FEDEX CORPORATION                            31428X106       27      500 SH         DEFINED                 500        0        0
FIFTH THIRD BANCORP                COM       316773100        8      150 SH         DEFINED                 150        0        0
FIRST DATA CORPORATION                       319963104      673    19028 SH         SOLE                  19028        0        0
FIRST DATA CORPORATION                       319963104       56     1600 SH         DEFINED                1100      500        0





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
FIRST SENTINEL BANCORP INC.                  33640T103       10      752 SH       DEFINED                     0        0      752
FIRST VIRGINIA BANK INC                      337477103       25      675 SH       SOLE                      675        0        0
FIRSTENERGY CORP                   COM       337932107       23      700 SH       DEFINED                   700        0        0
FLEETBOSTON FINANCIAL CORP         COM       339030108     1194    49166 SH       DEFINED                 49066      100        0
FLOWER FOODS INC                             343498101       14      750 SH       DEFINED                   750        0        0
FORD MOTOR CO DEL                            345370860       14     1598 SH       SOLE                     1598        0        0
FORD MOTOR CO DEL                            345370860       73     7940 SH       DEFINED                  6892     1048        0
FORTUNE BRANDS INC                 COM       349631101       24      528 SH       SOLE                      528        0        0
FORTUNE BRANDS INC                 COM       349631101       83     1800 SH       DEFINED                   900      900        0
FRANKLIN RESOURCES INC                       354613101       51     1500 SH       SOLE                     1500        0        0
GABLES RESIDENTIAL TRUST                     362418105       24     1000 SH       DEFINED                  1000        0        0
GALLAHER GROUP PLC SPONSORED ADR             363595109       95     2437 SH       DEFINED                  2437        0        0
GAP INC                                      364760108        2      150 SH       SOLE                      150        0        0
GATEWAY INC                        COM       367626108        1      600 SH       DEFINED                     0        0      600
GENENTECH INC                                368710406      111     3350 SH       SOLE                     3350        0        0
GENENTECH INC                                368710406      290     8775 SH       DEFINED                  8475        0      300
GENERAL ELEC CO                    COM       369604103     3544   145618 SH       SOLE                   142668        0     2950
GENERAL ELEC CO                    COM       369604103     7517   308864 SH       DEFINED                279230    26934     2700
GENERAL MAGIC INC.                           370253403        0       71 SH       DEFINED                    71        0        0
GENERAL MTRS CORP                  COM       370442105      306     8304 SH       SOLE                     6554        0     1750
GENERAL MTRS CORP                  COM       370442105      481    13061 SH       DEFINED                 11811     1250        0
GENERAL MOTORS CLASS H             NEW       370442832       15     1410 SH       SOLE                     1410        0        0
GENERAL MOTORS CLASS H             NEW       370442832      154    14445 SH       DEFINED                 14445        0        0
GENZYME CORP BIOSURGERY DIVISION             372917708        1      670 SH       DEFINED                   670        0        0
GEORGIA PAC CORP                   COM GA
                                    PAC GRP  373298108      171    10593 SH       DEFINED                 10593        0        0
GILLETTE COMPANY                             375766102      152     5033 SH       SOLE                     5033        0        0
GILLETTE COMPANY                             375766102       72     2400 SH       DEFINED                  2400        0        0
GLAXO SMITHKLINE PLC SPONSORED ADR           37733W105      227     6062 SH       SOLE                     6062        0        0
GLAXO SMITHKLINE PLC SPONSORED ADR           37733W105      195     5212 SH       DEFINED                  5212        0        0
GOLDMAN SACHS GROUP                          38141G104      229     3375 SH       SOLE                     3375        0        0
GOLDMAN SACHS GROUP                          38141G104      445     6535 SH       DEFINED                  6535        0        0
GUIDANT CORP                       COM       401698105       40     1300 SH       DEFINED                  1300        0        0
GUILFORD PHARMACEUTICALS INC                 401829106        1      300 SH       DEFINED                   300        0        0





                                                                  FORM 13F INFORMATION TABLE
                                    TITLE                       SHARES/                                      VOTING AUTHORITY
                                      OF                VALUE     PRN    SH/  PUT/  INVSTMT    OTHER       ----------------------
        NAME OF ISSUER              CLASS      CUSIP   (X$1000)   AMT    PRN  CALL  DSCRETN   MANAGERS     SOLE    SHARED    NONE
        --------------              -----      -----   --------   ---    ---  ----  -------   --------     ----    ------    ----
                                                                                            
HRPT PPTYS TR COMM SH BEN INT                40426W101        8     1000 SH       DEFINED                  1000        0        0
HAIN CELESTIAL GROUP INC                     405217100        9      650 SH       DEFINED                   650        0        0
HALLIBURTON CO                     COM       406216101       15      816 SH       SOLE                      816        0        0
HALLIBURTON CO                     COM       406216101      181     9682 SH       DEFINED                  9682        0        0
JOHN HANCOCK INCOME
  SECURITIES TRUST                           410123103        3      267 SH       DEFINED                   267        0        0
JOHN HANCOCK PATRIOT PREMIUM
  DIV FD I                         COM       41013Q101       15     1834 SH       DEFINED                  1834        0        0
HANCOCK JOHN PATRIOT PREMIUM
  DIVIDEND FUND II                           41013T105       10     1100 SH       DEFINED                  1100        0        0
JOHN HANCOCK FINANCIAL
  SERVICES,INC.                              41014S106       28     1014 SH       DEFINED                  1014        0        0
HANDSPRING INC                               410293104        0      200 SH       SOLE                      200        0        0
HARBOR FLA BANCSHARES                        411901101       11      502 SH       DEFINED                   502        0        0
HARLEY DAVIDSON                              412822108       13      300 SH       SOLE                      300        0        0
HARLEY DAVIDSON                              412822108      203     4400 SH       DEFINED                  4400        0        0
HARTFORD FINL SVCS GROUP INC       COM       416515104       49     1100 SH       SOLE                     1100        0        0
HARTFORD FINL SVCS GROUP INC       COM       416515104       50     1112 SH       DEFINED                  1112        0        0
HEALTH CARE PPTY INVS INC          COM       421915109       45     1200 SH       DEFINED                  1200        0        0
H.J. HEINZ COMPANY                           423074103        4      150 SH       SOLE                      150        0        0
H.J. HEINZ COMPANY                           423074103       33     1025 SH       DEFINED                  1025        0        0
HERSHEY FOODS CORP                 COM       427866108      202     3000 SH       DEFINED                  2400        0      600
HEWLETT PACKARD CO                 COM       428236103       52     3052 SH       SOLE                     3052        0        0
HEWLETT PACKARD CO                 COM       428236103      453    26146 SH       DEFINED                 22946     2000     1200
HIBERNIA CORP                                428656102        5      300 SH       SOLE                      300        0        0
HOME DEPOT, INC                              437076102      897    37375 SH       SOLE                    34675        0     2700
HOME DEPOT, INC                              437076102     1685    70188 SH       DEFINED                 68188      850     1150
HOME PROPERTIES OF NEW YORK INC              437306103        6      200 SH       DEFINED                   200        0        0
HONEYWELL INTERNATIONAL INC        COM       438516106       63     2654 SH       SOLE                     2654        0        0
HONEYWELL INTERNATIONAL INC        COM       438516106      130     5458 SH       DEFINED                  5458        0        0
HOST MARRIOTT CORPORATION                    44107P104       27     3074 SH       DEFINED                  3074        0        0
HOUSEHOLD INTL INC                 COM       441815107       10      386 SH       SOLE                      386        0        0
HOUSEHOLD INTL INC                 COM       441815107       41     1500 SH       DEFINED                  1500        0        0
HUDSON CITY BANCORP                          443683107       40     2200 SH       DEFINED                  2200        0        0
HUDSON UNITED BANCORP                        444165104       15      500 SH       SOLE                      500        0        0
HUNTINGTON BANCSHARES INC                    446150104       50     2722 SH       DEFINED                  2722        0        0
IMS HEALTH INCORPORATED                      449934108       46     2928 SH       DEFINED                  2928        0        0






                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
ITT INDUSTRIES INC             COM              450911102       41      682 SH       SOLE                      682        0        0
ITT INDUSTRIES INC             COM              450911102       33      556 SH       DEFINED                   556        0        0
ICON PUB LTD CO                                 45103T107       26     1000 SH       DEFINED                  1000        0        0
IDACORP INC                    COM              451107106        7      300 SH       SOLE                      300        0        0
IDACORP INC                    COM              451107106       99     4000 SH       DEFINED                  4000        0        0
ILLINOIS TOOL WORKS INC        COM              452308109       30      463 SH       DEFINED                   361      102        0
IMAGISTICS INTERNATIONAL INC                    45247T104       11      588 SH       DEFINED                   588        0        0
INDYMAC BANCORP INC                             456607100       18     1000 SH       DEFINED                  1000        0        0
INKTOMI CORP                   COM              457277101        1      800 SH       DEFINED                     0        0      800
INNKEEPERS USA TRUST                            4576J0104       15     2000 SH       DEFINED                  2000        0        0
INTEL CORP                     COM              458140100      634    40775 SH       SOLE                    39375        0     1400
INTEL CORP                     COM              458140100      931    59799 SH       DEFINED                 57699     2100        0
INTERMEDIATE MUNICIPAL
  FUND INC                                      45880P104       19     2000          DEFINED                  2000        0        0
INTL BUSINESS MACHINE CORP     COMMON           459200101     1698    21910 SH       SOLE                    20710        0     1200
INTL BUSINESS MACHINE CORP     COMMON           459200101     4697    60619 SH       DEFINED                 58319      900     1400
INTL PAPER CO                  COM              460146103      143     4097 SH       DEFINED                  4097        0        0
INTERNET HOLDERS TRUST                          46059W102        2      100 SH       SOLE                      100        0        0
INTEVAC INC                                     461148108       13     3300 SH       DEFINED                     0     3300        0
INTUIT                                          461202103        4      100 SH       DEFINED                   100        0        0
INVITROGEN CORP                                 46185R100       21      683 SH       DEFINED                   683        0        0
IVAX CORP                                       465823102        2      187 SH       DEFINED                   187        0        0
JDN REALTY CORP                                 465917102        0       56 SH       DEFINED                    56        0        0
JDS UNIPHASE CORPORATION                        46612J101        0      200 SH       SOLE                      200        0        0
JDS UNIPHASE CORPORATION                        46612J101        0      400 SH       DEFINED                   400        0        0
J P MORGAN CHASE & CO                           46625H100      109     4550 SH       SOLE                     4550        0        0
J P MORGAN CHASE & CO                           46625H100     1206    50287 SH       DEFINED                 45397     1480     3410
JABIL CIRCUIT INC                               466313103        2      150 SH       SOLE                      150        0        0
JABIL CIRCUIT INC                               466313103        4      250 SH       DEFINED                   250        0        0
JEFFERSON PILOT CORPORATION                     475070108       26      683 SH       SOLE                      683        0        0
JEFFERSON PILOT CORPORATION                     475070108       39     1035 SH       DEFINED                  1035        0        0
JOHNSON & JOHNSON              COM              478160104     2979    55479 SH       SOLE                    53879        0     1600
JOHNSON & JOHNSON              COM              478160104     7194   133972 SH       DEFINED                126322     5100     2550
JUNIPER NETWORKS                                48203R104        0      100 SH       SOLE                      100        0        0




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
KADANT INC                                      48282T104        8      558 SH       DEFINED                   558        0        0
KANEB PIPE LINE PARTNERS LP                     484169107      139     4000 SH       DEFINED                  4000        0        0
KELLOGG COMPANY                                 487836108       53     1575 SH       SOLE                     1575        0        0
KERR MCGEE CORP                                 492386107        0       18 SH       DEFINED                    18        0        0
KEYSPAN CORP                   COM              49337W100       47     1341 SH       DEFINED                  1341        0        0
KEYSTONE PROPERTY TRUST MD                      493596100       27     1600 SH       DEFINED                  1600        0        0
KIMBERLY-CLARK CORPORATION                      494368103      625    13174 SH       SOLE                    12174        0     1000
KIMBERLY-CLARK CORPORATION                      494368103      616    12985 SH       DEFINED                 12285      500      200
KIMCO REALITY CORPORATION                       49446R109       41     1350 SH       DEFINED                     0     1350        0
KINDER MORGAN ENERGY
  PARTNERS L P                                  494550106      346     9900 SH       DEFINED                  9700        0      200
KING PHARMACEUTICALS INC                        495582108        3      200 SH       DEFINED                   200        0        0
KNIGHT-RIDDER INC                               499040103      939    14850 SH       SOLE                    13400        0     1450
KNIGHT-RIDDER INC                               499040103      828    13100 SH       DEFINED                 11475     1050      575
KONINKLIJKE PHILIPS
  ELECTRS N V SP ADR                            500472303        5      291 SH       DEFINED                   291        0        0
KRAFT FOODS INC                                 50075N104       78     2005 SH       SOLE                     2005        0        0
KRAMONT REALTY TRUST COM                        50075Q107       11      800 SH       DEFINED                   800        0        0
KRISPY KREME DOUGHNUTS                          501014104        6      200 SH       DEFINED                   200        0        0
KROGER COMPANY                 COM              501044101      300    19455 SH       SOLE                    19455        0        0
KROGER COMPANY                 COM              501044101      309    20000 SH       DEFINED                 20000        0        0
L-3 COMMUNICATIONS HLDGS INC                    502424104      755    16825 SH       SOLE                    16725        0      100
L-3 COMMUNICATIONS HLDGS INC                    502424104      634    14125 SH       DEFINED                 12350     1050      725
LA-Z-BOY INC                                    505336107       50     2100 SH       SOLE                     2100        0        0
LA-Z-BOY INC                                    505336107       67     2800 SH       DEFINED                  2800        0        0
LEHMAN BROTHERS HOLDINGS INC                    524908100        5      100 SH       SOLE                      100        0        0
LENDING TREE INC                                52602Q105        3      250 SH       SOLE                      250        0        0
LENNAR CORP                                     526057104       51     1000 SH       DEFINED                  1000        0        0
LIBERTY MEDIA CORP             NEW COM
                                 SERIAL A       530718105        3      416 SH       DEFINED                   416        0        0
LILLY ELI & CO                 COM              532457108       51      812 SH       SOLE                      812        0        0
LILLY ELI & CO                 COM              532457108      799    12596 SH       DEFINED                 12196        0      400
LOCKHEED MARTIN CORP                            539830109      523     9068 SH       SOLE                     9068        0        0
LOCKHEED MARTIN CORP                            539830109      101     1750 SH       DEFINED                  1750        0        0
LOWES COMPANIES INC                             548661107      303     8100 SH       SOLE                     8100        0        0
LOWES COMPANIES INC                             548661107      147     3925 SH       DEFINED                  3925        0        0




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
LUBRIZOL CORP                  COM              549271104       61     2000 SH       DEFINED                  2000        0        0
LUCENT TECHNOLOGY INC                           549463107       14    11341 SH       SOLE                    11341        0        0
LUCENT TECHNOLOGY INC                           549463107       61    48959 SH       DEFINED                 44843     1116     3000
MBIA, INC                                       55262C100      586    13375 SH       SOLE                    12975        0      400
MBIA, INC                                       55262C100      184     4200 SH       DEFINED                  3400        0      800
MBNA CORPORATION                                55262L100       47     2491 SH       DEFINED                  2491        0        0
MFS CHARTER INCOME TRUST                        552727109       12     1500 SH       DEFINED                  1500        0        0
MFS MULTIMARKET INCOME TRUST                    552737108        8     1500 SH       SOLE                     1500        0        0
MGI PHARMACEUTICALS                             552880106       15     2200 SH       DEFINED                  2200        0        0
SMITH BARNEY MANAGED
  MUNICIPALS PORTFOLIO,INC.                     561662107       21     2000          DEFINED                  2000        0        0
MANUGISTICS GROUP                               565011103        0      200 SH       DEFINED                   200        0        0
MARATHON OIL CORP                               565849106       25     1200 SH       DEFINED                  1200        0        0
MARSHALL & ILSLEY CORP                          571834100      504    18450 SH       SOLE                    17750        0      700
MARSHALL & ILSLEY CORP                          571834100      330    12075 SH       DEFINED                 12075        0        0
MCCLATCHY COMPANY                               579489105      323     5700 SH       SOLE                     5700        0        0
MCCLATCHY COMPANY                               579489105      170     3000 SH       DEFINED                  3000        0        0
MCCORMICK & CO INC             COMMON
                                 NON-VOTING     579780206      519    22380 SH       SOLE                    22280        0      100
MCCORMICK & CO INC             COMMON
                                 NON-VOTING     579780206      446    19250 SH       DEFINED                 19250        0        0
MCDONALDS CORP                 COM              580135101      144     9000 SH       SOLE                     9000        0        0
MCDONALDS CORP                 COM              580135101       48     3000 SH       DEFINED                  3000        0        0
MCGRAW HILL COMPANIES INC                       580645109      374     6200 SH       SOLE                     6200        0        0
MCGRAW HILL COMPANIES INC                       580645109      113     1880 SH       DEFINED                  1880        0        0
MCKESSON CORPORATION                            58155Q103        3      148 SH       DEFINED                   148        0        0
MEADWESTVACO CORP                               583334107      106     4300 SH       DEFINED                  4300        0        0
MEDAREX INC                                     583916101        1      400 SH       DEFINED                   400        0        0
MEDTRONIC INC                                   585055106       18      400 SH       SOLE                        0        0      400
MEDTRONIC INC                                   585055106      216     4740 SH       DEFINED                  4740        0        0
MELLON FINANCIAL CORP          COM              58551A108       26     1000 SH       DEFINED                  1000        0        0
MERCANTILE BANKSHARES CORP     COM              587405101       15      400 SH       DEFINED                   400        0        0
MERCK & CO INC                 COM              589331107     1669    29494 SH       SOLE                    28494        0     1000
MERCK & CO INC                 COM              589331107     4821    85163 SH       DEFINED                 81963     2500      700
MERCURY INTERACTIVE CORP                        589405109        8      300 SH       DEFINED                   300        0        0
MERRILL LYNCH & CO INC                          590188108       24      650 SH       SOLE                      650        0        0
MERRILL LYNCH & CO INC                          590188108       98     2600 SH       DEFINED                  2600        0        0




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
METLIFE INC                                     59156R108       81     3000 SH       DEFINED                  3000        0        0
MICROSOFT CORP                                  594918104     1570    30375 SH       SOLE                    28675        0     1700
MICROSOFT CORP                                  594918104     1817    35164 SH       DEFINED                 32939     1250      975
MIDDLESEX WATER CO             COM              596680108       62     3000 SH       DEFINED                  3000        0        0
MILLENNIUM PHARMACEUTICALS                      599902103        2      296 SH       DEFINED                   296        0        0
MIPS TECHNOLOGIES INC                           604567206        0       27 SH       DEFINED                    27        0        0
MIRANT CORP                                     604675108        0      318 SH       SOLE                      318        0        0
MIRANT CORP                                     604675108        8     4523 SH       DEFINED                  4523        0        0
ROBERT MONDAVI                                  609200100        3      100 SH       SOLE                      100        0        0
MONSANTO CO NEW                                 61166W101        1      100 SH       SOLE                      100        0        0
MONSANTO CO NEW                                 61166W101       20     1075 SH       DEFINED                   956        0      119
MORGAN STANLEY DEAN
  WITTER & CO                                   617446448       63     1600 SH       SOLE                     1600        0        0
MORGAN STANLEY DEAN
  WITTER & CO                                   617446448      182     4566 SH       DEFINED                  4484       82        0
MOTOROLA,INC                                    620076109        2      300 SH       SOLE                      300        0        0
MOTOROLA,INC                                    620076109      125    14556 SH       DEFINED                 11856      300     2400
MUNIHOLDING NY INSD FUND INC                    625931100       17     1253 SH       DEFINED                  1253        0        0
MUNIHOLDINGS NEW JERSEY
  INS D FUND INC                                625936109       10      778          DEFINED                   778        0        0
MUNIYIELD INSD FUND INC                         62630E107       13      950          DEFINED                   950        0        0
NCE PETRO FUND I TR UNIT                        62885E406        6     1000 SH       SOLE                     1000        0        0
NCR CORP                       NEW              62886E108        7      297 SH       DEFINED                   297        0        0
NUI HOLDING CORP                                629431107        8      500 SH       DEFINED                   500        0        0
N V R INC                                       62944T105        6       20 SH       DEFINED                    20        0        0
NASDAQ 100 TRUST UNIT SER 1                     631100104        2      100 SH       DEFINED                   100        0        0
NATIONAL CITY CORP                              635405103       32     1200 SH       DEFINED                     0     1200        0
NATIONAL FUEL GAS CO N J       COM              636180101       70     3392 SH       DEFINED                  3392        0        0
NATIONWIDE FINANCIAL SERVICES  CLASS A          638612101        3      112 SH       DEFINED                   112        0        0
NAUTILUS GROUP INC                              63910B102       13     1000 SH       DEFINED                  1000        0        0
NEORX CORPORATION                               640520300        0       50 SH       DEFINED                    50        0        0
NET.BANK INC                                    640933107        4      500 SH       DEFINED                   500        0        0
NEUROGEN CORP                                   64124E106        3     1000 SH       DEFINED                  1000        0        0
NEW JERSEY RESOURCES
  CORPORATION                                   646025106       37     1200 SH       SOLE                     1200        0        0
NEW PLAN EXCEL RLTY TR INC     COM              648053106       28     1500 SH       DEFINED                   400     1100        0
NEWMONT MINING CORP                             651639106        2       79 SH       SOLE                       79        0        0




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
NISOURCE INC                   COM              65473P105       80     4000 SH       DEFINED                  4000        0        0
NOKIA CORPORATION  ADR                          654902204      155    10030 SH       SOLE                    10030        0        0
NOKIA CORPORATION  ADR                          654902204       67     4350 SH       DEFINED                  3750        0      600
NORAM ENERGY CORP SUB DEB      CONV 6% 3/15/12  655419AC3       17    25000 PRN      DEFINED                 25000        0        0
NORFOLK SOUTHERN CORP          COM              655844108      123     6159 SH       SOLE                     6159        0        0
NORFOLK SOUTHERN CORP          COM              655844108      101     5060 SH       DEFINED                  4700      360        0
NORSK HYDRO ADR                                 656531605       98     2222 SH       DEFINED                  2222        0        0
NORTEL NETWORKS CORP NEW                        656568102        0      100 SH       SOLE                      100        0        0
NORTEL NETWORKS CORP NEW                        656568102        1     1100 SH       DEFINED                   100        0     1000
NORTHERN BORDER PARTNERS L P    UNIT LTD PARTN  664785102       48     1275 SH       SOLE                     1275        0        0
NORTHERN BORDER PARTNERS L P    UNIT LTD PARTN  664785102      276     7300 SH       DEFINED                  7300        0        0
NORTHERN TRUST CORP                             665859104      175     5000 SH       SOLE                     5000        0        0
NORTHERN TRUST CORP                             665859104       14      400 SH       DEFINED                   400        0        0
NORTHROP GRUMMAN CORP                           666807102       19      200 SH       SOLE                      200        0        0
NORTHROP GRUMMAN CORP                           666807102      137     1414 SH       DEFINED                  1414        0        0
NOVARTIS AG ADRS                                66987V109       18      500 SH       DEFINED                   500        0        0
NOVELL INC                                      670006105       33    10000 SH       DEFINED                 10000        0        0
NSTAR                          COM              67019E107       37      840 SH       DEFINED                   840        0        0
OGE ENERGY CO.                                  670837103        7      400 SH       DEFINED                   400        0        0
NUVEEN NJ INVT QUALITY
  MUN FUND                     COM              670971100       95     6358          SOLE                     6358        0        0
NUVEEN NJ INVT QUALITY
  MUN FUND                     COM              670971100      104     6974          DEFINED                  6974        0        0
NUVEEN INSD MUNICIPAL
  OPPORTUNITY FUND INC                          670984103       50     3200          DEFINED                  3200        0        0
NUVEEN PREMIER INSURED
  MUNICIPAL INCOME FUND                         670987106       26     1650          DEFINED                  1650        0        0
ONEOK INC NEW                  COM              682680103       76     4000 SH       DEFINED                  4000        0        0
OPENWAVE SYS INC               COM              683718100        0      300 SH       DEFINED                   300        0        0
ORACLE CORPORATION                              68389X105       79     7400 SH       SOLE                     7400        0        0
ORACLE CORPORATION                              68389X105      234    21720 SH       DEFINED                 18120        0     3600
PG&E CORP                      COM              69331C108        5      400 SH       DEFINED                   400        0        0
PNC FINANCIAL SERVICES GROUP   COM              693475105      205     4915 SH       SOLE                     4915        0        0
PNC FINANCIAL SERVICES GROUP   COM              693475105       42     1025 SH       DEFINED                  1025        0        0
PPG INDS INC                   COM              693506107       10      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106        6      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106       41     1200 SH       DEFINED                  1000      200        0




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
PACCAR INC                     COM              693718108       38      825 SH       DEFINED                   825        0        0
PACIFIC ENERGY PARTNERS LP                      69422R105      103     5250 SH       DEFINED                  5250        0        0
PACTIV CORP                    COM              695257105        2      100 SH       SOLE                      100        0        0
PARAGON TECHNOLOGIES INC                        69912T108       21     2500 SH       DEFINED                  2500        0        0
PARK PL ENTMT CORP             COM              700690100        8     1000 SH       DEFINED                  1000        0        0
PAYCHEX INC                    COM              704326107       83     3000 SH       DEFINED                  3000        0        0
PAYLESS SHOESOURCE,INC.                         704379106       10      200 SH       DEFINED                   200        0        0
PEAPACK-GLADSTONE FINANCIAL
  CORPORATION                                   704699107     6969   203484 SH       SOLE                   199848        0     3636
PEAPACK-GLADSTONE FINANCIAL
  CORPORATION                                   704699107    19546   570706 SH       DEFINED                570456        0      250
PENN VA RESOURCE PARTNERS LP                    707884102       82     4000 SH       DEFINED                  4000        0        0
J.C.PENNEY CO.,INC.                             708160106      119     5200 SH       DEFINED                  5000      200        0
PEOPLES ENERGY CORPORATION                      711030106       96     2500 SH       DEFINED                  2500        0        0
PEPCO HOLDINGS INC COM                          713291102       13      703 SH       SOLE                      703        0        0
PEPCO HOLDINGS INC COM                          713291102       97     5023 SH       DEFINED                  5023        0        0
PEPSI BOTTLING GROUP                            713409100       10      400 SH       DEFINED                   400        0        0
PEPSICO INC                    COM              713448108      400     9475 SH       SOLE                     8875        0      600
PEPSICO INC                    COM              713448108      304     7221 SH       DEFINED                  7221        0        0
PEREGRINE PHARMACEUTICALS INC                   713661106        0      100 SH       DEFINED                   100        0        0
PERKINELMER INC                COM              714046109       38     4628 SH       DEFINED                  4628        0        0
PFIZER INC                     COM              717081103     1744    57075 SH       SOLE                    55675        0     1400
PFIZER INC                     COM              717081103     2544    83272 SH       DEFINED                 78849     3373     1050
PHARMACIA CORP                                  71713U102      179     4292 SH       SOLE                     4292        0        0
PHARMACIA CORP                                  71713U102      287     6881 SH       DEFINED                  6181        0      700
PHILIP MORRIS COMPANIES                         718154107      109     2700 SH       SOLE                     2100        0      600
PHILIP MORRIS COMPANIES                         718154107      431    10650 SH       DEFINED                 10150        0      500
THE PHOENIX COMPANIES,INC.                      71902E109       33     4395 SH       SOLE                      966        0     3429
PIMCO STRATEGIC GLOBAL
  GOVERNMENT FUND              COMMON           72200X104       36     3098 SH       DEFINED                  3098        0        0
PITNEY BOWES INC               COM              724479100      207     6350 SH       DEFINED                  6350        0        0
PLUM CREEK TIMBER CO INC       COM              729251108       38     1649 SH       DEFINED                  1649        0        0
POLYONE CORP                                    73179P106       29     7526 SH       DEFINED                  7526        0        0
POTLATCH CORP                  COM              737628107       71     3000 SH       DEFINED                  3000        0        0
PROCTER & GAMBLE CO            COM              742718109     1281    14910 SH       SOLE                    14610        0      300
PROCTER & GAMBLE CO            COM              742718109     2038    23717 SH       DEFINED                 22267      450     1000




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
PROGRESS ENERGY INC COM                         743263105        8      200 SH       SOLE                      200        0        0
PROLOGIS TRUST                                  743410102       50     2000 SH       DEFINED                  2000        0        0
PRUDENTIAL FINANCIAL INC                        744320102       47     1488 SH       SOLE                      750        0      738
PRUDENTIAL FINANCIAL INC                        744320102        1       52 SH       DEFINED                    52        0        0
PUBLIC SERVICE ENTERPRISE
  GROUP, INC.                                   744573106      336    10472 SH       SOLE                    10472        0        0
PUBLIC SERVICE ENTERPRISE
  GROUP, INC.                                   744573106      524    16355 SH       DEFINED                 14855     1500        0
PUTNAM HIGH YIELD MUNICIPAL
  TRUST                                         746781103       36     5000 SH       DEFINED                  5000        0        0
QLOGIC CORP                                     747277101        6      200 SH       SOLE                      200        0        0
QLOGIC CORP                                     747277101       34     1000 SH       DEFINED                  1000        0        0
QUALCOMM INC                                    747525103       25      700 SH       SOLE                      700        0        0
QUALCOMM INC                                    747525103       49     1350 SH       DEFINED                  1350        0        0
QUESTAR CORP                                    748356102       19      700 SH       DEFINED                   700        0        0
QUINTILES TRANSNATIONAL CORP   COM              748767100        2      179 SH       DEFINED                   179        0        0
QUIXOTE CORP                                    749056107       27     1500 SH       DEFINED                  1500        0        0
QWEST COMMUNICATIONS INT'L                      749121109        2      546 SH       SOLE                      546        0        0
QWEST COMMUNICATIONS INT'L                      749121109       24     4876 SH       DEFINED                  4271      605        0
RPM INTERNATIONAL INC                           749685103        6      400 SH       SOLE                      400        0        0
RF MICRO-DEVICES                                749941100        5      800 SH       DEFINED                   800        0        0
RAMTRON INTL CORP              COM NEW          751907304        0      282 SH       DEFINED                   282        0        0
RAYTHEON CO                                     755111507       30     1000 SH       SOLE                     1000        0        0
RAYTHEON CO                                     755111507      197     6419 SH       DEFINED                  6419        0        0
READERS DIGEST ASSN.CLASS A    NON VOTING       755267101       15     1000 SH       DEFINED                  1000        0        0
REALTY INCOME CORP             COM              756109104        7      200 SH       DEFINED                   200        0        0
RED HAT INC                    COM              756577102        0       30 SH       DEFINED                    30        0        0
RELIANT RES INC                                 75952B105        2      867 SH       DEFINED                   867        0        0
ROCKWELL AUTOMATION INC                         773903109       49     2380 SH       DEFINED                  2380        0        0
ROCKWELL COLLINS INC                            774341101       55     2380 SH       DEFINED                  2380        0        0
ROGERS COMMUNICATION INC.      CL.B NON VOTING  775109200       78     8400 SH       SOLE                     8400        0        0
ROYAL DUTCH PETE CO            SH PAR N GLDR    780257804       22      500 SH       SOLE                      500        0        0
ROYAL DUTCH PETE CO            SH PAR N GLDR    780257804      729    16572 SH       DEFINED                 16572        0        0
RUBY TUESDAY INC.                               781182100       11      656 SH       DEFINED                   656        0        0
SBC COMMUNICATIONS INC                          78387G103      576    21254 SH       SOLE                    21254        0        0
SBC COMMUNICATIONS INC                          78387G103     1988    73345 SH       DEFINED                 65869     5476     2000




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SLM CORP                                        78442P106      363     3500 SH       SOLE                     3500        0        0
SLM CORP                                        78442P106      103     1000 SH       DEFINED                  1000        0        0
STANDARD & POORS DEPOSITORY
  RECEIPTS                                      78462F103       22      260 SH       DEFINED                   260        0        0
SAFEWAY INC                                     786514208        4      200 SH       DEFINED                   200        0        0
THE ST. PAUL COMPANIES, INC    COM              792860108        3      100 SH       DEFINED                   100        0        0
THE SALOMON BROTHERS FUND      INC              795477108       10     1175 SH       DEFINED                  1175        0        0
SANCHEZ COMPUTER ASSOCIATES                     799702105        0      200 SH       DEFINED                   200        0        0
SANMINA-SCI CORP                                800907107        2      500 SH       DEFINED                   500        0        0
SANGSTAT MEDICAL CORP                           801003104       28     2550 SH       SOLE                     2550        0        0
SARA LEE CORP                  COM              803111103      279    12400 SH       SOLE                    12400        0        0
SARA LEE CORP                  COM              803111103       13      600 SH       DEFINED                   600        0        0
SCANA CORP NEW                                  80589M102      111     3600 SH       DEFINED                  3600        0        0
SCANSOFT INC                                    80603P107        5     1000 SH       DEFINED                  1000        0        0
SCHERING PLOUGH CORP           COM              806605101       21      970 SH       SOLE                      970        0        0
SCHERING PLOUGH CORP           COM              806605101      263    11850 SH       DEFINED                  7300     4550        0
SCHLUMBERGER LTD               COM              806857108      573    13625 SH       SOLE                    13125        0      500
SCHLUMBERGER LTD               COM              806857108      321     7631 SH       DEFINED                  7531      100        0
SCHOLASTIC CORPORATION                          807066105      154     4300 SH       SOLE                     3950        0      350
SCHOLASTIC CORPORATION                          807066105       14      400 SH       DEFINED                   400        0        0
SCIENTIFIC-ATLANTA INC                          808655104       17     1500 SH       DEFINED                     0        0     1500
SEA CONTAINERS LTD             CLASS A COMMON   811371707        0      100 SH       DEFINED                   100        0        0
SEALED AIR CORP NEW            COM              81211K100       43     1169 SH       DEFINED                  1169        0        0
SEALED AIR CORP NEW PFD CONV   SER A $2         81211K209       24      570 SH       SOLE                      570        0        0
SEALED AIR CORP NEW PFD CONV   SER A $2         81211K209       57     1340 SH       DEFINED                  1340        0        0
SEARS ROEBUCK & CO             COM              812387108        2      100 SH       SOLE                      100        0        0
SECTOR SPDR TR TECHNOLOGY                       81369Y803       20     1400 SH       SOLE                     1400        0        0
SEMPRA ENERGY                  COM              816851109       37     1600 SH       DEFINED                  1600        0        0
SEPRACOR INC                                    817315104        6      640 SH       SOLE                      640        0        0
SHAW GROUP INC                                  820280105       32     2000 SH       SOLE                     2000        0        0
SHAW GROUP INC                                  820280105      122     7450 SH       DEFINED                  7450        0        0
SICOR INC                      COM              825846108       15     1000 SH       DEFINED                  1000        0        0
SIEBEL SYSTEMS                                  826170102        0      100 SH       SOLE                      100        0        0
SIEBEL SYSTEMS                                  826170102        0      100 SH       DEFINED                   100        0        0




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SIEMENS AG SPONSORED ADR                        826197501       17      425 SH       SOLE                      425        0        0
SIGMA-ALDRICH CORP                              826552101        4      100 SH       SOLE                      100        0        0
SILICON GRAPHICS INC                            827056102        0      200 SH       DEFINED                   200        0        0
SIMON PPTY GROUP INC NEW       COM              828806109       20      600 SH       SOLE                      600        0        0
SKYWORKS SOLUTIONS                              83088M102        5      689 SH       DEFINED                   689        0        0
J. M. SMUCKER CO                                832696405        2       60 SH       SOLE                       60        0        0
J. M. SMUCKER CO                                832696405       61     1544 SH       DEFINED                  1524        0       20
SOLECTRON CORP                                  834182107        0      250 SH       DEFINED                   250        0        0
SOLUTIA INC                    COM              834376105       26     7300 SH       SOLE                     7300        0        0
SOMERA COMMUNICATIONS                           834458101        2     1000 SH       DEFINED                  1000        0        0
SONIC CORP                                      835451105       20     1000 SH       SOLE                     1000        0        0
SONIC CORP                                      835451105       18      900 SH       DEFINED                     0      900        0
SONOCO PRODUCTS                                 835495102       17      750 SH       DEFINED                   750        0        0
SONY CORP ADR AMERN SH NEW     EA REPR 1
                                JAPANESE        835699307       24      600 SH       DEFINED                   600        0        0
SOUTH JERSEY INDUSTRIES,INC                     838518108        5      171 SH       DEFINED                   171        0        0
SOUTHERN CO                    COM              842587107       58     2078 SH       SOLE                     2078        0        0
SOUTHERN CO                    COM              842587107      342    12075 SH       DEFINED                 12075        0        0
SPRINT CORPORATION                              852061100       43     3000 SH       DEFINED                  3000        0        0
SPRINT CORP PCS SER 1                           852061506        4      930 SH       SOLE                      930        0        0
SPRINT CORP PCS SER 1                           852061506        4     1100 SH       DEFINED                  1100        0        0
STARBUCKS CORPORATION                           855244109      465    22875 SH       SOLE                    22175        0      700
STARBUCKS CORPORATION                           855244109      405    19920 SH       DEFINED                 15550     2795     1575
STARWOOD HOTELS & RESORTS      WORLDWIDE INC    85590A203       16      704 SH       SOLE                      704        0        0
STARWOOD HOTELS & RESORTS      WORLDWIDE INC    85590A203       20      857 SH       DEFINED                   857        0        0
STATE STREET CORP              COM              857477103       93     2400 SH       DEFINED                  2400        0        0
STRATTEC SECURITY CORPORATION                   863111100        0       20 SH       SOLE                       20        0        0
STRYKER CORP                                    863667101        6      100 SH       DEFINED                   100        0        0
STURM RUGER & CO.                               864159108       19     2000 SH       SOLE                     2000        0        0
SUBURBAN PROPANE PARTNERS LP
  UNIT LTD                                      864482104      184     6500 SH       DEFINED                   500     6000        0
SUN MICROSYSTEMS INC           COM              866810104      120    38875 SH       SOLE                    33625        0     5250
SUN MICROSYSTEMS INC           COM              866810104      185    59936 SH       DEFINED                 58336        0     1600
SUNOCO INC                                      86764P109        3      119 SH       SOLE                      119        0        0
SUNOCO INC                                      86764P109       99     3009 SH       DEFINED                  3009        0        0




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SUNTRUST BANKS INC                              867914103       17      300 SH       DEFINED                   300        0        0
SUPERGEN INC                   COM              868059106      172    47500 SH       DEFINED                 47500        0        0
SYNAPTIC PHARMACEUTICAL CORP                    87156R109       58     9160 SH       SOLE                     9160        0        0
TECO ENERGY INC                COM              872375100      131     8500 SH       SOLE                     8500        0        0
TECO ENERGY INC                COM              872375100       54     3500 SH       DEFINED                  3500        0        0
TEPPCO PARTNERS LP                              872384102       72     2600 SH       DEFINED                  2600        0        0
TJX COMPANIES                                   872540109       39     2000 SH       DEFINED                  2000        0        0
TXU CORP                                        873168108       27     1450 SH       DEFINED                  1300      150        0
TARGET CORPORATION                              87612E106      351    11725 SH       SOLE                    11725        0        0
TARGET CORPORATION                              87612E106      717    23923 SH       DEFINED                 22273     1650        0
TEKTRONIX INC                                   879131100       90     5000 SH       SOLE                     5000        0        0
TELECOM CORP OF NEW ZEALAND    LT SPON ADR      879278208        7      400 SH       DEFINED                   400        0        0
TELEFONOS DE MEXICO SA DE      CV ADR           879403780       12      400 SH       DEFINED                   400        0        0
TEMPLE INLAND INC                               879868107       54     1218 SH       DEFINED                  1218        0        0
TENET HEALTHCARE CORPORATION                    88033G100        2      181 SH       DEFINED                   181        0        0
TERAYON COMMUNICATION                           880775101        0      200 SH       DEFINED                   200        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209      735    19050 SH       SOLE                    18450        0      600
TEVA PHARMACEUTICAL INDS ADR                    881624209      743    19250 SH       DEFINED                 18650        0      600
TEXAS INSTRUMENTS                               882508104      400    26682 SH       SOLE                    26282        0      400
TEXAS INSTRUMENTS                               882508104      694    46280 SH       DEFINED                 44530      750     1000
THERMO ELECTRON CORP           COM              883556102       45     2272 SH       DEFINED                  2272        0        0
THESTREET COM INC                               88368Q103        0      100 SH       DEFINED                   100        0        0
THOMAS & BETTS CORPORATION                      884315102        6      400 SH       DEFINED                   400        0        0
THORNBURG MORTGAGE INC                          885218107       60     3000 SH       SOLE                     3000        0        0
3M CO COM                                       88579Y101      781     6341 SH       DEFINED                  6341        0        0
TIMKEN CO                                       887389104       76     4000 SH       DEFINED                  4000        0        0
TORCHMARK CORP.                                 891027104       87     2400 SH       DEFINED                  2400        0        0
TOYS "R" US INC                                 892335100        3      300 SH       SOLE                      300        0        0
TRANSCANADA PIPELINES LTD                       893526103        2      152 SH       SOLE                      152        0        0
TRAVELERS PPTY CAS CORP NEW    CLASS A          89420G109        2      193 SH       SOLE                      193        0        0
TRAVELERS PPTY CAS CORP NEW    CLASS A          89420G109       29     2009 SH       DEFINED                  1886        8      115
TRAVELERS PPTY CAS CORP        CLASS B NEW      89420G406        6      416 SH       SOLE                      416        0        0
TRAVELERS PPTY CAS CORP        CLASS B NEW      89420G406       62     4236 SH       DEFINED                  3983       17      236




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
TREDEGAR INDUSTRIES INC                         894650100        3      240 SH       SOLE                      240        0        0
TRI-CONTINENTAL CORPORATION                     895436103        9      739 SH       DEFINED                   739        0        0
TRIBUNE CO                     NEW COM          896047107       39      875 SH       SOLE                      875        0        0
TRIBUNE CO                     NEW COM          896047107       55     1227 SH       DEFINED                  1227        0        0
TUPPERWARE CORP                COM              899896104        1      100 SH       DEFINED                   100        0        0
TYCO INTL LTD                  NEW COM          902124106      103     6050 SH       SOLE                     6050        0        0
TYCO INTL LTD                  NEW COM          902124106       69     4069 SH       DEFINED                  4069        0        0
UGI CORPORATION                                 902681105      237     6350 SH       SOLE                     6350        0        0
UGI CORPORATION                                 902681105      285     7650 SH       DEFINED                  7650        0        0
UST INC                        COM              902911106       40     1200 SH       SOLE                     1200        0        0
US BANCORP DEL                 COM              902973304       57     2725 SH       SOLE                     2725        0        0
UNION PACIFIC CORP             COM              907818108      164     2750 SH       SOLE                     2750        0        0
UNION PACIFIC CORP             COM              907818108      263     4408 SH       DEFINED                  1950        0     2458
UNITED NATIONAL BANCORP NJ                      910909100      229     9950 SH       SOLE                     9950        0        0
UNITED NATIONAL BANCORP NJ                      910909100      198     8620 SH       DEFINED                  6203     2417        0
UNITED PARCEL SERVICE                           911312106      190     3015 SH       DEFINED                  3015        0        0
UNITED TECHNOLOGIES CORP       COM              913017109      345     5585 SH       SOLE                     5585        0        0
UNITED TECHNOLOGIES CORP       COM              913017109     1049    16946 SH       DEFINED                 16646      300        0
UNITEDHEALTH GROUP INC                          91324P102       10      121 SH       DEFINED                   121        0        0
VALLEY NATIONAL BANCORP.                        919794107        3      125 SH       SOLE                      125        0        0
VALLEY NATIONAL BANCORP.                        919794107       96     3659 SH       DEFINED                  3659        0        0
VAN KAMPEN TRUST MUNICIPALS                     920929106        9      600 SH       SOLE                      600        0        0
VERITAS DGC INC                                 92343P107        3      500 SH       SOLE                      500        0        0
VERIZON CORPORATION                             92343V104      964    24885 SH       SOLE                    24835        0       50
VERIZON CORPORATION                             92343V104     3470    89571 SH       DEFINED                 81627     4958     2986
VERITAS SOFTWARE CORP                           923436109       12      800 SH       SOLE                      800        0        0
VERITAS SOFTWARE CORP                           923436109       48     3136 SH       DEFINED                  3136        0        0
VERMONT TEDDY BEAR INC                          92427X109        0       50 SH       SOLE                       50        0        0
VIACOM INC                     COM CLASS A      925524100       40     1000 SH       DEFINED                  1000        0        0
VIACOM INC.                    CLASS B COMMON   925524308       65     1607 SH       DEFINED                  1607        0        0
VIASYS HEALTHCARE INC                           92553Q209        2      165 SH       DEFINED                   165        0        0
VISTEON CORP                                    92839U107        2      330 SH       DEFINED                   330        0        0
VODAFONE GROUP PLC                              92857W100      113     6240 SH       SOLE                     6240        0        0
VODAFONE GROUP PLC                              92857W100      575    31787 SH       DEFINED                 28771     1016     2000




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
VULCAN MATERIALS COMPANY       COM              929160109       45     1200 SH       DEFINED                  1200        0        0
WGL HOLDINGS INC                                92924F106      129     5400 SH       DEFINED                  4400        0     1000
WACHOVIA CORP 2ND NEW          COM              929903102     2747    75410 SH       SOLE                    75410        0        0
WACHOVIA CORP 2ND NEW          COM              929903102     1396    38347 SH       DEFINED                 38023      324        0
WAL-MART STORES INC                             931142103      469     9300 SH       SOLE                     9300        0        0
WAL-MART STORES INC                             931142103      710    14075 SH       DEFINED                 14075        0        0
WALGREEN CO                                     931422109       11      400 SH       SOLE                      400        0        0
WALGREEN CO                                     931422109        2      100 SH       DEFINED                   100        0        0
WASHINGTON MUTUAL INC                           939322103       44     1300 SH       DEFINED                  1300        0        0
WASHINGTON TRUST BANCORP INC                    940610108       61     3163 SH       DEFINED                  3163        0        0
WASTE MANAGEMENT INC                            94106L109        3      145 SH       DEFINED                   145        0        0
WELLS FARGO & CO               NEW COM          949746101      302     6450 SH       SOLE                     6450        0        0
WELLS FARGO & CO               NEW COM          949746101      421     8985 SH       DEFINED                  8275        0      710
WESTERN GAS RESOURCES INC                       958259103       36     1000 SH       DEFINED                  1000        0        0
WEYERHAEUSER CO                COM              962166104       18      366 SH       SOLE                      366        0        0
WEYERHAEUSER CO                COM              962166104       49     1000 SH       DEFINED                  1000        0        0
WHIRLPOOL CORP                 COM              963320106       15      300 SH       DEFINED                     0        0      300
WHOLE FOOD MARKET INC                           966837106       21      400 SH       SOLE                      400        0        0
WHOLE FOOD MARKET INC                           966837106       15      300 SH       DEFINED                   300        0        0
WILLIAMS COS INC DEL           COM              969457100       13     5000 SH       DEFINED                  5000        0        0
WILLIAMS SONOMA INC            COM              969904101      130     4800 SH       DEFINED                  4800        0        0
WIND RIVER SYSTEMS                              973149107        6     1500 SH       SOLE                     1500        0        0
WIND RIVER SYSTEMS                              973149107        0      100 SH       DEFINED                   100        0        0
WISCONSIN ENERGY CORP          COM              976657106      103     4089 SH       DEFINED                  4089        0        0
WORLDCOM INC GA NEW MCI GROUP  COM              98157D304        0       16 SH       DEFINED                    16        0        0
WRIGLEY WM JR CO                                982526105       10      200 SH       SOLE                      200        0        0
WYETH INC.                                      983024100      757    20255 SH       SOLE                    20255        0        0
WYETH INC.                                      983024100     1589    42504 SH       DEFINED                 40904     1400      200
XM SATELLITE RADIO
  HOLDINGS INC                                  983759101        0      150 SH       DEFINED                   150        0        0
XCEL ENERGY INC                                 98389B100        0       10 SH       DEFINED                    10        0        0
XILINX INC                                      983919101       65     3200 SH       DEFINED                  3200        0        0
XEROX CORP                     COM              984121103       17     2200 SH       DEFINED                  2200        0        0
YUM BRANDS INC                                  988498101       25     1050 SH       DEFINED                  1050        0        0




                                                                  FORM 13F INFORMATION TABLE
                                  TITLE OF                 VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER             CLASS          CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
ZIMMER HOLDINGS GROUP                           98956P102       15      370 SH       SOLE                       20        0      350
ZIMMER HOLDINGS GROUP                           98956P102      459    11071 SH       DEFINED                 10831       90      150
ZORAN CORP                                      98975F101       36     2600 SH       SOLE                     2600        0        0
ZWEIG TOTAL RETURN FD INC                       989837109        9     1812 SH       DEFINED                  1812        0        0

 GRAND TOTALS                                               213241  6786090                                6482803   151940   151347