Maryland
|
001-13100
|
56-1871668
|
||
(State or other jurisdiction
of incorporation or organization)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification Number)
|
North Carolina
|
000-21731
|
56-1869557
|
||
(State or other jurisdiction
of incorporation or organization)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification Number)
|
PART I – FINANCIAL INFORMATION
|
|
HIGHWOODS PROPERTIES, INC.:
|
|
HIGHWOODS REALTY LIMITED PARTNERSHIP:
|
|
PART II – OTHER INFORMATION
|
|
September 30,
2010
|
December 31,
2009
|
||||||
Assets:
|
|||||||
Real estate assets, at cost:
|
|||||||
Land
|
$
|
345,531
|
$
|
350,537
|
|||
Buildings and tenant improvements
|
2,900,749
|
2,880,632
|
|||||
Land held for development
|
104,010
|
104,148
|
|||||
3,350,290
|
3,335,317
|
||||||
Less-accumulated depreciation
|
(818,347
|
)
|
(781,073
|
)
|
|||
Net real estate assets
|
2,531,943
|
2,554,244
|
|||||
For-sale residential condominiums
|
9,576
|
12,933
|
|||||
Real estate and other assets, net, held for sale
|
1,249
|
5,031
|
|||||
Cash and cash equivalents
|
20,969
|
23,699
|
|||||
Restricted cash
|
4,757
|
6,841
|
|||||
Accounts receivable, net of allowance of $3,157 and $2,810, respectively
|
22,426
|
21,069
|
|||||
Mortgages and notes receivable, net of allowance of $950 and $698, respectively
|
19,942
|
3,143
|
|||||
Accrued straight-line rents receivable, net of allowance of $2,457 and $2,443, respectively
|
90,001
|
82,600
|
|||||
Investment in unconsolidated affiliates
|
62,456
|
66,077
|
|||||
Deferred financing and leasing costs, net of accumulated amortization of $55,143 and $52,129, respectively
|
75,069
|
73,517
|
|||||
Prepaid expenses and other assets
|
39,796
|
37,947
|
|||||
Total Assets
|
$
|
2,878,184
|
$
|
2,887,101
|
|||
Liabilities, Noncontrolling Interests in the Operating Partnership and Equity:
|
|||||||
Mortgages and notes payable
|
$
|
1,501,624
|
$
|
1,469,155
|
|||
Accounts payable, accrued expenses and other liabilities
|
112,738
|
117,328
|
|||||
Financing obligations
|
33,625
|
37,706
|
|||||
Total Liabilities
|
1,647,987
|
1,624,189
|
|||||
Commitments and contingencies
|
|||||||
Noncontrolling interests in the Operating Partnership
|
123,293
|
129,769
|
|||||
Equity:
|
|||||||
Preferred Stock, $.01 par value, 50,000,000 authorized shares;
|
|||||||
8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per share), 29,092 shares issued and outstanding
|
29,092
|
29,092
|
|||||
8.000% Series B Cumulative Redeemable Preferred Shares (liquidation preference $25 per share), 2,100,000 shares issued and outstanding
|
52,500
|
52,500
|
|||||
Common Stock, $.01 par value, 200,000,000 authorized shares;
|
|||||||
71,656,232 and 71,285,303 shares issued and outstanding, respectively
|
717
|
713
|
|||||
Additional paid-in capital
|
1,762,968
|
1,751,398
|
|||||
Distributions in excess of net income available for common stockholders
|
(740,356
|
)
|
(701,932
|
)
|
|||
Accumulated other comprehensive loss
|
(2,975
|
)
|
(3,811
|
)
|
|||
Total Stockholders’ Equity
|
1,101,946
|
1,127,960
|
|||||
Noncontrolling interests in consolidated affiliates
|
4,958
|
5,183
|
|||||
Total Equity
|
1,106,904
|
1,133,143
|
|||||
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity
|
$
|
2,878,184
|
$
|
2,887,101
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Rental and other revenues
|
$
|
116,063
|
$
|
113,170
|
$
|
345,456
|
$
|
337,445
|
|||||
Operating expenses:
|
|||||||||||||
Rental property and other expenses
|
43,505
|
42,564
|
123,544
|
121,743
|
|||||||||
Depreciation and amortization
|
34,281
|
32,367
|
100,363
|
97,590
|
|||||||||
General and administrative
|
8,882
|
9,485
|
24,369
|
27,286
|
|||||||||
Total operating expenses
|
86,668
|
84,416
|
248,276
|
246,619
|
|||||||||
Interest expense:
|
|||||||||||||
Contractual
|
22,020
|
20,001
|
65,527
|
60,525
|
|||||||||
Amortization of deferred financing costs
|
858
|
627
|
2,528
|
1,978
|
|||||||||
Financing obligations
|
460
|
706
|
1,330
|
2,151
|
|||||||||
23,338
|
21,334
|
69,385
|
64,654
|
||||||||||
Other income:
|
|||||||||||||
Interest and other income
|
1,710
|
3,324
|
4,376
|
6,615
|
|||||||||
Gain/(loss) on debt extinguishment
|
(85
|
)
|
657
|
(85
|
)
|
1,287
|
|||||||
1,625
|
3,981
|
4,291
|
7,902
|
||||||||||
Income from continuing operations before disposition of property, condominiums and investment in unconsolidated affiliates and equity in earnings of unconsolidated affiliates
|
7,682
|
11,401
|
32,086
|
34,074
|
|||||||||
Gains on disposition of property
|
19
|
34
|
55
|
247
|
|||||||||
Gains on disposition of for-sale residential condominiums
|
54
|
187
|
407
|
823
|
|||||||||
Gains on disposition of investment in unconsolidated affiliates
|
—
|
—
|
25,330
|
—
|
|||||||||
Equity in earnings of unconsolidated affiliates
|
1,018
|
682
|
2,701
|
3,844
|
|||||||||
Income from continuing operations
|
8,773
|
12,304
|
60,579
|
38,988
|
|||||||||
Discontinued operations:
|
|||||||||||||
Income from discontinued operations
|
—
|
646
|
411
|
3,220
|
|||||||||
Net gains/(losses) on disposition of discontinued operations
|
—
|
(377
|
)
|
(86
|
)
|
20,639
|
|||||||
—
|
269
|
325
|
23,859
|
||||||||||
Net income
|
8,773
|
12,573
|
60,904
|
62,847
|
|||||||||
Net (income) attributable to noncontrolling interests in the Operating Partnership
|
(366
|
)
|
(591
|
)
|
(2,819
|
)
|
(3,339
|
)
|
|||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates
|
148
|
(24
|
)
|
(281
|
)
|
(158
|
)
|
||||||
Dividends on Preferred Stock
|
(1,677
|
)
|
(1,677
|
)
|
(5,031
|
)
|
(5,031
|
)
|
|||||
Net income available for common stockholders
|
$
|
6,878
|
$
|
10,281
|
$
|
52,773
|
$
|
54,319
|
|||||
Earnings per Common Share - basic:
|
|||||||||||||
Income from continuing operations available for common stockholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.47
|
|||||
Income from discontinued operations available for common stockholders
|
—
|
—
|
—
|
0.34
|
|||||||||
Net income available for common stockholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.81
|
|||||
Weighted average Common Shares outstanding - basic
|
71,631
|
70,902
|
71,549
|
66,912
|
|||||||||
Earnings per Common Share - diluted:
|
|||||||||||||
Income from continuing operations available for common stockholders
|
$
|
0.10
|
$
|
0.14
|
$
|
0.74
|
$
|
0.47
|
|||||
Income from discontinued operations available for common stockholders
|
—
|
—
|
—
|
0.34
|
|||||||||
Net income available for common stockholders
|
$
|
0.10
|
$
|
0.14
|
$
|
0.74
|
$
|
0.81
|
|||||
Weighted average Common Shares outstanding - diluted
|
75,638
|
75,072
|
75,537
|
71,024
|
|||||||||
Dividends declared per Common Share
|
$
|
0.425
|
$
|
0.425
|
$
|
1.275
|
$
|
1.275
|
|||||
Net income available for common stockholders:
|
|||||||||||||
Income from continuing operations available for common stockholders
|
$
|
6,878
|
$
|
10,027
|
$
|
52,465
|
$
|
31,851
|
|||||
Income from discontinued operations available for common stockholders
|
—
|
254
|
308
|
22,468
|
|||||||||
Net income available for common stockholders
|
$
|
6,878
|
$
|
10,281
|
$
|
52,773
|
$
|
54,319
|
Number of Common
Shares
|
Common Stock
|
Series A Cumulative Redeemable Preferred Shares
|
Series B Cumulative Redeemable Preferred Shares
|
Additional Paid-In Capital
|
Accumulated Other Comprehensive
Loss
|
Non-Controlling Interests in
Consolidated Affiliates
|
Distributions in Excess of Net Income Available for Common Stockholders
|
Total
|
|||||||||||||||||||
Balance at December 31, 2009
|
71,285,303
|
$
|
713
|
$
|
29,092
|
$
|
52,500
|
$
|
1,751,398
|
$
|
(3,811
|
)
|
$
|
5,183
|
$
|
(701,932
|
)
|
$
|
1,133,143
|
||||||||
Issuances of Common Stock, net
|
112,815
|
1
|
—
|
—
|
2,075
|
—
|
—
|
—
|
2,076
|
||||||||||||||||||
Conversion of Common Units to Common Stock
|
93,971
|
1
|
—
|
—
|
2,957
|
—
|
—
|
—
|
2,958
|
||||||||||||||||||
Dividends on Common Stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(91,197
|
)
|
(91,197
|
)
|
||||||||||||||||
Dividends on Preferred Stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,031
|
)
|
(5,031
|
)
|
||||||||||||||||
Adjustment of noncontrolling interests in the Operating Partnership to fair value
|
—
|
—
|
—
|
—
|
1,480
|
—
|
—
|
—
|
1,480
|
||||||||||||||||||
Distributions to noncontrolling interests in consolidated affiliates
|
—
|
—
|
—
|
—
|
—
|
—
|
(506
|
)
|
—
|
(506
|
)
|
||||||||||||||||
Issuances of restricted stock, net
|
164,143
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Share-based compensation expense
|
—
|
2
|
—
|
—
|
5,058
|
—
|
—
|
—
|
5,060
|
||||||||||||||||||
Net (income) attributable to noncontrolling interests in the Operating Partnership
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,819
|
)
|
(2,819
|
)
|
||||||||||||||||
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
—
|
—
|
—
|
—
|
—
|
—
|
281
|
(281
|
)
|
—
|
|||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
60,904
|
60,904
|
||||||||||||||||||
Other comprehensive income
|
—
|
—
|
—
|
—
|
—
|
836
|
—
|
—
|
836
|
||||||||||||||||||
Total comprehensive income
|
61,740
|
||||||||||||||||||||||||||
Balance at September 30, 2010
|
71,656,232
|
$
|
717
|
$
|
29,092
|
$
|
52,500
|
$
|
1,762,968
|
$
|
(2,975
|
)
|
$
|
4,958
|
$
|
(740,356
|
)
|
$
|
1,106,904
|
Number of Common
Shares
|
Common Stock
|
Series A Cumulative Redeemable Preferred Shares
|
Series B Cumulative Redeemable Preferred Shares
|
Additional Paid-In Capital
|
Accumulated Other Comprehensive
Loss
|
Non-Controlling Interests in
Consolidated Affiliates
|
Distributions in Excess of Net Income Available for Common Stockholders
|
Total
|
|||||||||||||||||||
Balance at December 31, 2008
|
63,571,705
|
$
|
636
|
$
|
29,092
|
$
|
52,500
|
$
|
1,616,093
|
$
|
(4,792
|
)
|
$
|
6,176
|
$
|
(639,281
|
)
|
$
|
1,060,424
|
||||||||
Issuances of Common Stock, net
|
7,156,203
|
72
|
—
|
—
|
147,238
|
—
|
—
|
—
|
147,310
|
||||||||||||||||||
Conversion of Common Units to Common Stock
|
101,935
|
1
|
—
|
—
|
3,240
|
—
|
—
|
—
|
3,241
|
||||||||||||||||||
Dividends on Common Stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(84,221
|
)
|
(84,221
|
)
|
||||||||||||||||
Dividends on Preferred Stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,031
|
)
|
(5,031
|
)
|
||||||||||||||||
Adjustment of noncontrolling interests in the Operating Partnership to fair value
|
—
|
—
|
—
|
—
|
(18,497
|
)
|
—
|
—
|
—
|
(18,497
|
)
|
||||||||||||||||
Distributions to noncontrolling interests in consolidated affiliates
|
—
|
—
|
—
|
—
|
—
|
—
|
(796
|
)
|
—
|
(796
|
)
|
||||||||||||||||
Issuances of restricted stock, net
|
240,740
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Share-based compensation expense
|
—
|
2
|
—
|
—
|
5,202
|
—
|
—
|
—
|
5,204
|
||||||||||||||||||
Net (income) attributable to noncontrolling interests in the Operating Partnership
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,339
|
)
|
(3,339
|
)
|
||||||||||||||||
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
—
|
—
|
—
|
—
|
—
|
—
|
158
|
(158
|
)
|
—
|
|||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
62,847
|
62,847
|
||||||||||||||||||
Other comprehensive income
|
—
|
—
|
—
|
—
|
—
|
813
|
—
|
—
|
813
|
||||||||||||||||||
Total comprehensive income
|
63,660
|
||||||||||||||||||||||||||
Balance at September 30, 2009
|
71,070,583
|
$
|
711
|
$
|
29,092
|
$
|
52,500
|
$
|
1,753,276
|
$
|
(3,979
|
)
|
$
|
5,538
|
$
|
(669,183
|
)
|
$
|
1,167,955
|
Nine Months Ended
September 30,
|
|||||||
2010
|
2009
|
||||||
Operating activities:
|
|||||||
Net income
|
$
|
60,904
|
$
|
62,847
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
100,728
|
99,199
|
|||||
Amortization of lease incentives
|
807
|
866
|
|||||
Share-based compensation expense
|
5,060
|
5,204
|
|||||
Additions to allowance for doubtful accounts
|
3,605
|
4,530
|
|||||
Amortization of deferred financing costs
|
2,528
|
1,978
|
|||||
Amortization of past cash-flow hedges
|
262
|
(229
|
)
|
||||
(Gain)/loss on debt extinguishment
|
85
|
(1,287
|
)
|
||||
Net (gains)/losses on disposition of property
|
31
|
(20,886
|
)
|
||||
Gains on disposition of for-sale residential condominiums
|
(407
|
)
|
(823
|
)
|
|||
Gains on disposition of investment in unconsolidated affiliates
|
(25,330
|
)
|
—
|
||||
Equity in earnings of unconsolidated affiliates
|
(2,701
|
)
|
(3,844
|
)
|
|||
Changes in financing obligations
|
103
|
869
|
|||||
Distributions of earnings from unconsolidated affiliates
|
2,933
|
3,076
|
|||||
Changes in operating assets and liabilities:
|
|||||||
Accounts receivable
|
(4,689
|
)
|
(534
|
)
|
|||
Prepaid expenses and other assets
|
(195
|
)
|
(1,627
|
)
|
|||
Accrued straight-line rents receivable
|
(8,477
|
)
|
(5,058
|
)
|
|||
Accounts payable, accrued expenses and other liabilities
|
7,407
|
10,548
|
|||||
Net cash provided by operating activities
|
142,654
|
154,829
|
|||||
Investing activities:
|
|||||||
Additions to real estate assets and deferred leasing costs
|
(66,370
|
)
|
(101,675
|
)
|
|||
Net proceeds from disposition of real estate assets
|
6,801
|
61,926
|
|||||
Net proceeds from disposition of for-sale residential condominiums
|
3,732
|
7,940
|
|||||
Proceeds from disposition of investment in unconsolidated affiliates
|
15,000
|
—
|
|||||
Distributions of capital from unconsolidated affiliates
|
1,591
|
3,257
|
|||||
Repayments of mortgages and notes receivable
|
231
|
356
|
|||||
Contributions to unconsolidated affiliates
|
(907
|
)
|
(922
|
)
|
|||
Changes in restricted cash and other investing activities
|
2,396
|
(15,506
|
)
|
||||
Net cash used in investing activities
|
(37,526
|
)
|
(44,624
|
)
|
|||
Financing activities:
|
|||||||
Dividends on Common Stock
|
(91,197
|
)
|
(84,221
|
)
|
|||
Dividends on Preferred Stock
|
(5,031
|
)
|
(5,031
|
)
|
|||
Distributions to noncontrolling interests in the Operating Partnership
|
(4,857
|
)
|
(5,168
|
)
|
|||
Distributions to noncontrolling interests in consolidated affiliates
|
(506
|
)
|
(796
|
)
|
|||
Net proceeds from the issuance of Common Stock
|
2,076
|
147,310
|
|||||
Borrowings on revolving credit facility
|
4,000
|
128,000
|
|||||
Repayments of revolving credit facility
|
(4,000
|
)
|
(291,000
|
)
|
|||
Borrowings on mortgages and notes payable
|
10,368
|
217,215
|
|||||
Repayments of mortgages and notes payable
|
(18,205
|
)
|
(185,084
|
)
|
|||
Additions to deferred financing costs
|
(506
|
)
|
(3,118
|
)
|
|||
Net cash used in financing activities
|
(107,858
|
)
|
(81,893
|
)
|
|||
Net increase/(decrease) in cash and cash equivalents
|
(2,730
|
)
|
28,312
|
||||
Cash and cash equivalents at beginning of the period
|
23,699
|
13,757
|
|||||
Cash and cash equivalents at end of the period
|
$
|
20,969
|
$
|
42,069
|
Nine Months Ended
September 30,
|
|||||||
2010
|
2009
|
||||||
Cash paid for interest, net of amounts capitalized
|
$
|
66,435
|
$
|
64,734
|
Nine Months Ended
September 30,
|
|||||||
2010
|
2009
|
||||||
Unrealized gains on cash-flow hedges
|
$
|
—
|
$
|
591
|
|||
Conversion of Common Units to Common Stock
|
$
|
2,958
|
$
|
3,241
|
|||
Change in accrued capital expenditures
|
$
|
890
|
$
|
(9,560
|
)
|
||
Write-off of fully depreciated real estate assets
|
$
|
34,703
|
$
|
24,991
|
|||
Write-off of fully amortized deferred financing and leasing costs
|
$
|
11,521
|
$
|
14,592
|
|||
Unrealized gains/(losses) on marketable securities of non-qualified deferred compensation plan
|
$
|
489
|
$
|
(109
|
)
|
||
Settlement of financing obligation
|
$
|
4,184
|
$
|
—
|
|||
Adjustment of noncontrolling interests in the Operating Partnership to fair value
|
$
|
(1,480
|
)
|
$
|
18,497
|
||
Unrealized gain on tax increment financing bond
|
$
|
471
|
$
|
451
|
|||
Mortgages receivable from seller financing
|
$
|
17,030
|
$
|
—
|
|||
Assumption of mortgages and notes payable
|
$
|
40,306
|
$
|
—
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Income Statements:
|
|||||||||||||
Revenues
|
$
|
26,517
|
$
|
36,152
|
$
|
93,819
|
$
|
112,368
|
|||||
Expenses:
|
|||||||||||||
Rental property and other expenses
|
12,664
|
17,805
|
45,463
|
54,510
|
|||||||||
Depreciation and amortization
|
6,730
|
9,092
|
24,108
|
26,817
|
|||||||||
Interest expense
|
6,094
|
8,743
|
21,892
|
26,584
|
|||||||||
Total expenses
|
25,488
|
35,640
|
91,463
|
107,911
|
|||||||||
Income before disposition of property
|
1,029
|
512
|
2,356
|
4,457
|
|||||||||
Gains/(losses) on disposition of property
|
—
|
(463
|
)
|
—
|
2,963
|
||||||||
Net income
|
$
|
1,029
|
$
|
49
|
$
|
2,356
|
$
|
7,420
|
|||||
Our share of:
|
|||||||||||||
Net income (1)
|
$
|
1,018
|
$
|
682
|
$
|
2,701
|
$
|
3,844
|
|||||
Depreciation and amortization of real estate assets
|
$
|
2,115
|
$
|
3,352
|
$
|
8,193
|
$
|
9,825
|
|||||
Interest expense
|
$
|
2,190
|
$
|
3,491
|
$
|
8,368
|
$
|
10,611
|
|||||
Gain/(loss) on disposition of property
|
$
|
—
|
$
|
(199
|
)
|
$
|
—
|
$
|
582
|
(1)
|
Our share of net income differs from our weighted average ownership percentage in the joint ventures’ net income due to our purchase accounting and other adjustments related primarily to management and leasing fees.
|
September 30,
2010
|
December 31,
2009
|
||||||
Deferred financing costs
|
$
|
17,078
|
$
|
16,811
|
|||
Less accumulated amortization
|
(6,917
|
)
|
(4,549
|
)
|
|||
10,161
|
12,262
|
||||||
Deferred leasing costs
|
113,134
|
108,835
|
|||||
Less accumulated amortization
|
(48,226
|
)
|
(47,580
|
)
|
|||
64,908
|
61,255
|
||||||
Deferred financing and leasing costs, net
|
$
|
75,069
|
$
|
73,517
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Amortization of deferred financing costs
|
$
|
858
|
$
|
627
|
$
|
2,528
|
$
|
1,978
|
|||||
Amortization of lease commissions (included in depreciation and amortization)
|
$
|
3,912
|
$
|
3,806
|
$
|
11,495
|
$
|
11,598
|
|||||
Amortization of lease incentives (included in rental and other revenues)
|
$
|
270
|
$
|
318
|
$
|
807
|
$
|
866
|
Amortization of Deferred Financing Costs
|
Amortization of Lease Commissions
|
Amortization of Lease Incentives
|
||||||||
September 30, 2010 through December 31, 2010
|
$
|
788
|
$
|
3,855
|
$
|
261
|
||||
2011
|
2,680
|
13,825
|
982
|
|||||||
2012
|
2,526
|
11,390
|
881
|
|||||||
2013
|
897
|
9,151
|
683
|
|||||||
2014
|
520
|
7,015
|
512
|
|||||||
Thereafter
|
2,750
|
14,947
|
1,406
|
|||||||
$
|
10,161
|
$
|
60,183
|
$
|
4,725
|
September 30,
2010
|
December 31,
2009
|
||||||
Secured indebtedness
|
$
|
763,107
|
$
|
720,727
|
|||
Unsecured indebtedness
|
738,517
|
748,428
|
|||||
Total mortgages and notes payable
|
$
|
1,501,624
|
$
|
1,469,155
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Derivatives Designated as Cash-flow Hedges:
|
|||||||||||||
Unrealized gain recognized in AOCL on derivatives (effective portion):
|
|||||||||||||
Interest rate hedge contracts
|
$
|
—
|
$
|
177
|
$
|
—
|
$
|
591
|
|||||
(Gain)/loss reclassified out of AOCL into interest expense (effective portion):
|
|||||||||||||
Interest rate hedge contracts
|
$
|
(25
|
)
|
$
|
(89
|
)
|
$
|
262
|
$
|
(229
|
)
|
Nine Months Ended
September 30,
|
|||||||
2010
|
2009
|
||||||
Beginning noncontrolling interests in the Operating Partnership
|
$
|
129,769
|
$
|
111,278
|
|||
Adjustments of noncontrolling interests in the Operating Partnership to fair value
|
(1,480
|
)
|
18,497
|
||||
Conversion of Common Units to Common Stock
|
(2,958
|
)
|
(3,241
|
)
|
|||
Net income attributable to noncontrolling interests in the Operating Partnership
|
2,819
|
3,339
|
|||||
Distributions to noncontrolling interests in the Operating Partnership
|
(4,857
|
)
|
(5,168
|
)
|
|||
Total noncontrolling interests in the Operating Partnership
|
$
|
123,293
|
$
|
124,705
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Net income available for common stockholders
|
$
|
6,878
|
$
|
10,281
|
$
|
52,773
|
$
|
54,319
|
|||||
Conversion of Common Units to Common Stock
|
—
|
3,052
|
2,958
|
3,241
|
|||||||||
Change in equity from net income available for common stockholders and conversion of Common Units to Common Stock
|
$
|
6,878
|
$
|
13,333
|
$
|
55,731
|
$
|
57,560
|
Level 1
|
Level 3
|
|||||||||
September 30,
2010
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
Significant
Unobservable
Inputs
|
||||||||
Assets:
|
||||||||||
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
|
$
|
3,232
|
$
|
3,232
|
$
|
—
|
||||
Tax increment financing bond (in prepaid expenses and other assets)
|
17,342
|
—
|
17,342
|
|||||||
Total Assets
|
$
|
20,574
|
$
|
3,232
|
$
|
17,342
|
||||
Noncontrolling Interests in the Operating Partnership
|
$
|
123,293
|
$
|
123,293
|
$
|
—
|
||||
Liability:
|
||||||||||
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
|
$
|
3,846
|
$
|
3,846
|
$
|
—
|
Level 1
|
Level 3
|
|||||||||
December 31,
2009
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
Significant
Unobservable
Inputs
|
||||||||
Assets:
|
||||||||||
Marketable securities of non-qualified deferred compensation plan
|
$
|
6,135
|
$
|
6,135
|
$
|
—
|
||||
Tax increment financing bond
|
16,871
|
—
|
16,871
|
|||||||
Impaired real estate assets
|
32,000
|
—
|
32,000
|
|||||||
Total Assets
|
$
|
55,006
|
$
|
6,135
|
$
|
48,871
|
||||
Noncontrolling Interests in the Operating Partnership
|
$
|
129,769
|
$
|
129,769
|
$
|
—
|
||||
Liability:
|
||||||||||
Non-qualified deferred compensation obligation
|
$
|
6,898
|
$
|
6,898
|
$
|
—
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Asset:
|
|||||||||||||
Tax Increment Financing Bond
|
|||||||||||||
Beginning balance
|
$
|
17,017
|
$
|
17,660
|
$
|
16,871
|
$
|
17,468
|
|||||
Unrealized gain (in AOCL)
|
325
|
259
|
471
|
451
|
|||||||||
Ending balance
|
$
|
17,342
|
$
|
17,919
|
$
|
17,342
|
$
|
17,919
|
Carrying
Amount
|
Fair Value
|
||||||
September 30, 2010
|
|||||||
Cash and cash equivalents
|
$
|
20,969
|
$
|
20,969
|
|||
Restricted cash
|
$
|
4,757
|
$
|
4,757
|
|||
Accounts, mortgages and notes receivable
|
$
|
42,368
|
$
|
42,481
|
|||
Marketable securities of non-qualified deferred compensation plan
|
$
|
3,232
|
$
|
3,232
|
|||
Tax increment financing bond
|
$
|
17,342
|
$
|
17,342
|
|||
Mortgages and notes payable
|
$
|
1,501,624
|
$
|
1,597,621
|
|||
Financing obligations
|
$
|
33,625
|
$
|
22,861
|
|||
Non-qualified deferred compensation obligation
|
$
|
3,846
|
$
|
3,846
|
|||
Noncontrolling interests in the Operating Partnership
|
$
|
123,293
|
$
|
123,293
|
|||
December 31, 2009
|
|||||||
Cash and cash equivalents
|
$
|
23,699
|
$
|
23,699
|
|||
Restricted cash
|
$
|
6,841
|
$
|
6,841
|
|||
Accounts, mortgages and notes receivable
|
$
|
24,212
|
$
|
24,212
|
|||
Marketable securities of non-qualified deferred compensation plan
|
$
|
6,135
|
$
|
6,135
|
|||
Tax increment financing bond
|
$
|
16,871
|
$
|
16,871
|
|||
Mortgages and notes payable
|
$
|
1,469,155
|
$
|
1,440,317
|
|||
Financing obligations
|
$
|
37,706
|
$
|
31,664
|
|||
Non-qualified deferred compensation obligation
|
$
|
6,898
|
$
|
6,898
|
|||
Noncontrolling interests in the Operating Partnership
|
$
|
129,769
|
$
|
129,769
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Net income
|
$
|
8,773
|
$
|
12,573
|
$
|
60,904
|
$
|
62,847
|
|||||
Other comprehensive income/(loss):
|
|||||||||||||
Unrealized gain on tax increment financing bond
|
325
|
259
|
471
|
451
|
|||||||||
Unrealized gains on cash-flow hedges
|
—
|
177
|
—
|
591
|
|||||||||
Amortization of past cash-flow hedges
|
(25
|
)
|
(89
|
)
|
262
|
(229
|
)
|
||||||
Settlement of past cash-flow hedge from disposition of investment in unconsolidated affiliate
|
—
|
—
|
103
|
—
|
|||||||||
Total other comprehensive income
|
300
|
347
|
836
|
813
|
|||||||||
Total comprehensive income
|
$
|
9,073
|
$
|
12,920
|
$
|
61,740
|
$
|
63,660
|
September 30,
2010
|
December 31,
2009
|
||||||
Tax increment financing bond
|
$
|
1,895
|
$
|
2,366
|
|||
Past cash-flow hedges
|
1,080
|
1,445
|
|||||
Total accumulated other comprehensive loss
|
$
|
2,975
|
$
|
3,811
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Rental and other revenues
|
$
|
—
|
$
|
1,455
|
$
|
1,432
|
$
|
7,837
|
|||||
Operating expenses:
|
|||||||||||||
Rental property and other expenses
|
—
|
488
|
656
|
3,010
|
|||||||||
Depreciation and amortization
|
—
|
322
|
365
|
1,609
|
|||||||||
Total operating expenses
|
—
|
810
|
1,021
|
4,619
|
|||||||||
Other income
|
—
|
1
|
—
|
2
|
|||||||||
Income before net gains/(losses) on disposition of discontinued operations
|
—
|
646
|
411
|
3,220
|
|||||||||
Net gains/(losses) on disposition of discontinued operations
|
—
|
(377
|
)
|
(86
|
)
|
20,639
|
|||||||
Total discontinued operations
|
$
|
—
|
$
|
269
|
$
|
325
|
$
|
23,859
|
September 30,
2010
|
December 31,
2009
|
||||||
Assets:
|
|||||||
Land
|
$
|
—
|
$
|
867
|
|||
Buildings and tenant improvements
|
—
|
3,876
|
|||||
Land held for development
|
1,217
|
1,197
|
|||||
Total real estate assets
|
1,217
|
5,940
|
|||||
Less accumulated depreciation
|
—
|
(1,484
|
)
|
||||
Net real estate assets
|
1,217
|
4,456
|
|||||
Deferred leasing costs, net
|
—
|
209
|
|||||
Accrued straight line rents receivable
|
—
|
289
|
|||||
Prepaid expenses and other assets
|
32
|
77
|
|||||
Real estate and other assets, net, held for sale
|
$
|
1,249
|
$
|
5,031
|
|||
Liabilities of real estate and other assets, net, held for sale (1)
|
$
|
12
|
$
|
12
|
(1)
|
Included in accounts payable, accrued expenses and other liabilities.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Earnings per Common Share - basic:
|
|||||||||||||
Numerator:
|
|||||||||||||
Income from continuing operations
|
$
|
8,773
|
$
|
12,304
|
$
|
60,579
|
$
|
38,988
|
|||||
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
|
(366
|
)
|
(576
|
)
|
(2,802
|
)
|
(1,948
|
)
|
|||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates from continuing operations
|
148
|
(24
|
)
|
(281
|
)
|
(158
|
)
|
||||||
Dividends on Preferred Stock
|
(1,677
|
)
|
(1,677
|
)
|
(5,031
|
)
|
(5,031
|
)
|
|||||
Income from continuing operations available for common stockholders
|
6,878
|
10,027
|
52,465
|
31,851
|
|||||||||
Income from discontinued operations
|
—
|
269
|
325
|
23,859
|
|||||||||
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations
|
—
|
(15
|
)
|
(17
|
)
|
(1,391
|
)
|
||||||
Income from discontinued operations available for common stockholders
|
—
|
254
|
308
|
22,468
|
|||||||||
Net income available for common stockholders
|
$
|
6,878
|
$
|
10,281
|
$
|
52,773
|
$
|
54,319
|
|||||
Denominator:
|
|||||||||||||
Denominator for basic earnings per Common Share – weighted average shares
|
71,631
|
70,902
|
71,549
|
66,912
|
|||||||||
Earnings per Common Share – basic:
|
|||||||||||||
Income from continuing operations available for common stockholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.47
|
|||||
Income from discontinued operations available for common stockholders
|
—
|
—
|
—
|
0.34
|
|||||||||
Net income available for common stockholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.81
|
|||||
Earnings per Common Share - diluted:
|
|||||||||||||
Numerator:
|
|||||||||||||
Income from continuing operations
|
$
|
8,773
|
$
|
12,304
|
$
|
60,579
|
$
|
38,988
|
|||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates from continuing operations
|
148
|
(24
|
)
|
(281
|
)
|
(158
|
)
|
||||||
Dividends on Preferred Stock
|
(1,677
|
)
|
(1,677
|
)
|
(5,031
|
)
|
(5,031
|
)
|
|||||
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
|
7,244
|
10,603
|
55,267
|
33,799
|
|||||||||
Income from discontinued operations available for common stockholders
|
—
|
269
|
325
|
23,859
|
|||||||||
Net income available for common stockholders before net income attributable to noncontrolling interests in the Operating Partnership
|
$
|
7,244
|
$
|
10,872
|
$
|
55,592
|
$
|
57,658
|
|||||
Denominator:
|
|||||||||||||
Denominator for basic earnings per Common Share –weighted average shares
|
71,631
|
70,902
|
71,549
|
66,912
|
|||||||||
Add:
|
|||||||||||||
Stock options using the treasury method
|
210
|
121
|
183
|
52
|
|||||||||
Noncontrolling interests partnership units
|
3,797
|
4,049
|
3,805
|
4,060
|
|||||||||
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1)
|
75,638
|
75,072
|
75,537
|
71,024
|
|||||||||
Earnings per Common Share – diluted:
|
|||||||||||||
Income from continuing operations available for common stockholders
|
$
|
0.10
|
$
|
0.14
|
$
|
0.74
|
$
|
0.47
|
|||||
Income from discontinued operations available for common stockholders
|
—
|
—
|
—
|
0.34
|
|||||||||
Net income available for common stockholders
|
$
|
0.10
|
$
|
0.14
|
$
|
0.74
|
$
|
0.81
|
(1)
|
Options and warrants aggregating 0.7 million and 0.9 million shares were outstanding during the three months ended September 30, 2010 and 2009, respectively, and 0.7 million and 1.2 million shares were outstanding during the nine months ended September 30, 2010 and 2009, respectively, but were not included in the computation of diluted earnings per Common Share because the impact of including such shares would be anti-dilutive.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Rental and Other Revenues: (1)
|
|||||||||||||
Office:
|
|||||||||||||
Atlanta, GA
|
$
|
11,870
|
$
|
12,617
|
$
|
36,069
|
$
|
36,213
|
|||||
Greenville, SC
|
3,312
|
3,429
|
10,440
|
10,668
|
|||||||||
Kansas City, MO
|
3,673
|
3,742
|
11,045
|
11,200
|
|||||||||
Memphis, TN
|
9,692
|
8,185
|
24,889
|
22,615
|
|||||||||
Nashville, TN
|
14,599
|
14,901
|
44,564
|
45,498
|
|||||||||
Orlando, FL
|
2,920
|
3,110
|
8,985
|
8,903
|
|||||||||
Piedmont Triad, NC
|
5,802
|
5,720
|
17,722
|
17,575
|
|||||||||
Raleigh, NC
|
18,814
|
18,205
|
56,070
|
54,509
|
|||||||||
Richmond, VA
|
12,210
|
12,173
|
35,486
|
35,114
|
|||||||||
Tampa, FL
|
17,831
|
17,480
|
53,810
|
50,600
|
|||||||||
Total Office Segment
|
100,723
|
99,562
|
299,080
|
292,895
|
|||||||||
Industrial:
|
|||||||||||||
Atlanta, GA
|
3,660
|
3,904
|
11,478
|
11,775
|
|||||||||
Piedmont Triad, NC
|
3,259
|
2,859
|
9,324
|
9,872
|
|||||||||
Total Industrial Segment
|
6,919
|
6,763
|
20,802
|
21,647
|
|||||||||
Retail:
|
|||||||||||||
Kansas City, MO
|
8,103
|
6,466
|
24,540
|
21,755
|
|||||||||
Piedmont Triad, NC
|
—
|
47
|
(40
|
)
|
161
|
||||||||
Raleigh, NC
|
30
|
30
|
105
|
90
|
|||||||||
Total Retail Segment
|
8,133
|
6,543
|
24,605
|
22,006
|
|||||||||
Residential:
|
|||||||||||||
Kansas City, MO
|
288
|
302
|
969
|
897
|
|||||||||
Total Residential Segment
|
288
|
302
|
969
|
897
|
|||||||||
Total Rental and Other Revenues
|
$
|
116,063
|
$
|
113,170
|
$
|
345,456
|
$
|
337,445
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Net Operating Income: (1)
|
|||||||||||||
Office:
|
|||||||||||||
Atlanta, GA
|
$
|
7,394
|
$
|
7,894
|
$
|
22,864
|
$
|
22,903
|
|||||
Greenville, SC
|
1,858
|
2,014
|
6,308
|
6,643
|
|||||||||
Kansas City, MO
|
2,160
|
2,342
|
6,700
|
6,845
|
|||||||||
Memphis, TN
|
5,507
|
4,844
|
15,015
|
12,893
|
|||||||||
Nashville, TN
|
9,490
|
9,713
|
29,426
|
29,648
|
|||||||||
Orlando, FL
|
1,555
|
1,637
|
4,891
|
4,667
|
|||||||||
Piedmont Triad, NC
|
3,843
|
3,638
|
11,698
|
11,535
|
|||||||||
Raleigh, NC
|
12,611
|
11,945
|
38,445
|
36,735
|
|||||||||
Richmond, VA
|
7,632
|
7,837
|
23,988
|
23,897
|
|||||||||
Tampa, FL
|
10,903
|
10,246
|
32,716
|
29,630
|
|||||||||
Total Office Segment
|
62,953
|
62,110
|
192,051
|
185,396
|
|||||||||
Industrial:
|
|||||||||||||
Atlanta, GA
|
2,493
|
2,903
|
8,056
|
8,906
|
|||||||||
Piedmont Triad, NC
|
2,460
|
2,087
|
6,835
|
7,630
|
|||||||||
Total Industrial Segment
|
4,953
|
4,990
|
14,891
|
16,536
|
|||||||||
Retail:
|
|||||||||||||
Atlanta, GA (2)
|
(5
|
)
|
(6
|
)
|
(16
|
)
|
(18
|
)
|
|||||
Kansas City, MO
|
4,569
|
3,494
|
14,668
|
13,454
|
|||||||||
Piedmont Triad, NC (2)
|
—
|
(72
|
)
|
(40
|
)
|
18
|
|||||||
Raleigh, NC (2)
|
10
|
(1
|
)
|
29
|
9
|
||||||||
Total Retail Segment
|
4,574
|
3,415
|
14,641
|
13,463
|
|||||||||
Residential:
|
|||||||||||||
Kansas City, MO
|
168
|
163
|
594
|
517
|
|||||||||
Raleigh, NC (2)
|
(90
|
)
|
(72
|
)
|
(265
|
)
|
(210
|
)
|
|||||
Total Residential Segment
|
78
|
91
|
329
|
307
|
|||||||||
Total Net Operating Income
|
72,558
|
70,606
|
221,912
|
215,702
|
|||||||||
Reconciliation to income from continuing operations before disposition of property, condominiums and investment in unconsolidated affiliates and equity in earnings of unconsolidated affiliates:
|
|||||||||||||
Depreciation and amortization
|
(34,281
|
)
|
(32,367
|
)
|
(100,363
|
)
|
(97,590
|
)
|
|||||
General and administrative expense
|
(8,882
|
)
|
(9,485
|
)
|
(24,369
|
)
|
(27,286
|
)
|
|||||
Interest expense
|
(23,338
|
)
|
(21,334
|
)
|
(69,385
|
)
|
(64,654
|
)
|
|||||
Interest and other income
|
1,625
|
3,981
|
4,291
|
7,902
|
|||||||||
Income from continuing operations before disposition of property, condominiums and investment in unconsolidated affiliates and equity in earnings of unconsolidated affiliates
|
$
|
7,682
|
$
|
11,401
|
$
|
32,086
|
$
|
34,074
|
(1)
|
Net of discontinued operations.
|
(2)
|
Negative NOI with no corresponding revenues represents expensed real estate taxes and other carrying costs associated with land held for development that is currently zoned for the respective product type.
|
September 30,
2010
|
December 31,
2009
|
||||||
Assets:
|
|||||||
Real estate assets, at cost:
|
|||||||
Land
|
$
|
345,531
|
$
|
350,537
|
|||
Buildings and tenant improvements
|
2,900,749
|
2,880,632
|
|||||
Land held for development
|
104,010
|
104,148
|
|||||
3,350,290
|
3,335,317
|
||||||
Less-accumulated depreciation
|
(818,347
|
)
|
(781,073
|
)
|
|||
Net real estate assets
|
2,531,943
|
2,554,244
|
|||||
For-sale residential condominiums
|
9,576
|
12,933
|
|||||
Real estate and other assets, net, held for sale
|
1,249
|
5,031
|
|||||
Cash and cash equivalents
|
20,937
|
23,519
|
|||||
Restricted cash
|
4,757
|
6,841
|
|||||
Accounts receivable, net of allowance of $3,157 and $2,810, respectively
|
22,426
|
21,069
|
|||||
Mortgages and notes receivable, net of allowance of $950 and $698, respectively
|
19,942
|
3,143
|
|||||
Accrued straight-line rents receivable, net of allowance of $2,457 and $2,443, respectively
|
90,001
|
82,600
|
|||||
Investment in unconsolidated affiliates
|
61,321
|
64,894
|
|||||
Deferred financing and leasing costs, net of accumulated amortization of $55,143 and $52,129, respectively
|
75,069
|
73,517
|
|||||
Prepaid expenses and other assets
|
39,778
|
37,947
|
|||||
Total Assets
|
$
|
2,876,999
|
$
|
2,885,738
|
|||
Liabilities, Redeemable Operating Partnership Units and Capital:
|
|||||||
Mortgages and notes payable
|
$
|
1,501,624
|
$
|
1,469,155
|
|||
Accounts payable, accrued expenses and other liabilities
|
112,738
|
117,331
|
|||||
Financing obligations
|
33,625
|
37,706
|
|||||
Total Liabilities
|
1,647,987
|
1,624,192
|
|||||
Commitments and contingencies
|
|||||||
Redeemable Operating Partnership Units:
|
|||||||
Common Units, 3,797,150 and 3,891,121 outstanding, respectively
|
123,293
|
129,769
|
|||||
Series A Preferred Units (liquidation preference $1,000 per unit), 29,092 shares issued and outstanding
|
29,092
|
29,092
|
|||||
Series B Preferred Units (liquidation preference $25 per unit), 2,100,000 shares issued and outstanding
|
52,500
|
52,500
|
|||||
Total Redeemable Operating Partnership Units
|
204,885
|
211,361
|
|||||
Capital:
|
|||||||
Common Units:
|
|||||||
General partner Common Units, 750,446 and 747,676 outstanding, respectively
|
10,218
|
10,485
|
|||||
Limited partner Common Units, 70,496,977 and 70,128,818 outstanding, respectively
|
1,011,926
|
1,038,328
|
|||||
Accumulated other comprehensive loss
|
(2,975
|
)
|
(3,811
|
)
|
|||
Noncontrolling interests in consolidated affiliates
|
4,958
|
5,183
|
|||||
Total Capital
|
1,024,127
|
1,050,185
|
|||||
Total Liabilities, Redeemable Operating Partnership Units and Capital
|
$
|
2,876,999
|
$
|
2,885,738
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Rental and other revenues
|
$
|
116,063
|
$
|
113,170
|
$
|
345,456
|
$
|
337,445
|
|||||
Operating expenses:
|
|||||||||||||
Rental property and other expenses
|
43,505
|
42,564
|
123,334
|
121,492
|
|||||||||
Depreciation and amortization
|
34,281
|
32,367
|
100,363
|
97,590
|
|||||||||
General and administrative
|
8,882
|
9,485
|
24,579
|
27,537
|
|||||||||
Total operating expenses
|
86,668
|
84,416
|
248,276
|
246,619
|
|||||||||
Interest expense:
|
|||||||||||||
Contractual
|
22,020
|
20,001
|
65,527
|
60,525
|
|||||||||
Amortization of deferred financing costs
|
858
|
627
|
2,528
|
1,978
|
|||||||||
Financing obligations
|
460
|
706
|
1,330
|
2,151
|
|||||||||
23,338
|
21,334
|
69,385
|
64,654
|
||||||||||
Other income:
|
|||||||||||||
Interest and other income
|
1,710
|
3,324
|
4,376
|
6,615
|
|||||||||
Gain/(loss) on debt extinguishment
|
(85
|
)
|
657
|
(85
|
)
|
1,287
|
|||||||
1,625
|
3,981
|
4,291
|
7,902
|
||||||||||
Income from continuing operations before disposition of property, condominiums and investment in unconsolidated affiliates and equity in earnings of unconsolidated affiliates
|
7,682
|
11,401
|
32,086
|
34,074
|
|||||||||
Gains on disposition of property
|
19
|
34
|
55
|
247
|
|||||||||
Gains on disposition of for-sale residential condominiums
|
54
|
187
|
407
|
823
|
|||||||||
Gains on disposition of investment in unconsolidated affiliates
|
—
|
—
|
25,330
|
—
|
|||||||||
Equity in earnings of unconsolidated affiliates
|
1,033
|
669
|
2,705
|
3,779
|
|||||||||
Income from continuing operations
|
8,788
|
12,291
|
60,583
|
38,923
|
|||||||||
Discontinued operations:
|
|||||||||||||
Income from discontinued operations
|
—
|
646
|
411
|
3,220
|
|||||||||
Net gains/(losses) on disposition of discontinued operations
|
—
|
(377
|
)
|
(86
|
)
|
20,639
|
|||||||
—
|
269
|
325
|
23,859
|
||||||||||
Net income
|
8,788
|
12,560
|
60,908
|
62,782
|
|||||||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates
|
148
|
(24
|
)
|
(281
|
)
|
(158
|
)
|
||||||
Distributions on Preferred Units
|
(1,677
|
)
|
(1,677
|
)
|
(5,031
|
)
|
(5,031
|
)
|
|||||
Net income available for common unitholders
|
$
|
7,259
|
$
|
10,859
|
$
|
55,596
|
$
|
57,593
|
|||||
Earnings per Common Unit - basic:
|
|||||||||||||
Income from continuing operations available for common unitholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.48
|
|||||
Income from discontinued operations available for common unitholders
|
—
|
—
|
—
|
0.34
|
|||||||||
Net income available for common unitholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.82
|
|||||
Weighted average Common Units outstanding - basic
|
75,019
|
74,542
|
74,945
|
70,563
|
|||||||||
Earnings per Common Unit - diluted:
|
|||||||||||||
Income from continuing operations available for common unitholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.48
|
|||||
Income from discontinued operations available for common unitholders
|
—
|
—
|
—
|
0.34
|
|||||||||
Net income available for common unitholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.82
|
|||||
Weighted average Common Units outstanding - diluted
|
75,229
|
74,663
|
75,128
|
70,615
|
|||||||||
Distributions declared per Common Unit
|
$
|
0.425
|
$
|
0.425
|
$
|
1.275
|
$
|
1.275
|
|||||
Net income available for common unitholders:
|
|||||||||||||
Income from continuing operations available for common unitholders
|
$
|
7,259
|
$
|
10,590
|
$
|
55,271
|
$
|
33,734
|
|||||
Income from discontinued operations available for common unitholders
|
—
|
269
|
325
|
23,859
|
|||||||||
Net income available for common unitholders
|
$
|
7,259
|
$
|
10,859
|
$
|
55,596
|
$
|
57,593
|
Common Units
|
||||||||||||||||
General
Partner
|
Limited
Partner
|
Accumulated
Other
Comprehensive
Loss
|
Noncontrolling
Interests in
Consolidated
Affiliates
|
Total
|
||||||||||||
Balance at December 31, 2009
|
$
|
10,485
|
$
|
1,038,328
|
$
|
(3,811
|
)
|
$
|
5,183
|
$
|
1,050,185
|
|||||
Issuance of Common Units, net
|
21
|
2,055
|
—
|
—
|
2,076
|
|||||||||||
Distributions on Common Units
|
(956
|
)
|
(94,577
|
)
|
—
|
—
|
(95,533
|
)
|
||||||||
Distributions on Preferred Units
|
(50
|
)
|
(4,981
|
)
|
—
|
—
|
(5,031
|
)
|
||||||||
Share-based compensation expense
|
51
|
5,009
|
—
|
—
|
5,060
|
|||||||||||
Distribution to noncontrolling interests in consolidated affiliates
|
—
|
—
|
—
|
(506
|
)
|
(506
|
)
|
|||||||||
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
|
61
|
6,071
|
—
|
—
|
6,132
|
|||||||||||
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
(3
|
)
|
(278
|
)
|
—
|
281
|
—
|
|||||||||
Comprehensive income:
|
||||||||||||||||
Net income
|
609
|
60,299
|
—
|
—
|
60,908
|
|||||||||||
Other comprehensive income
|
—
|
—
|
836
|
—
|
836
|
|||||||||||
Total comprehensive income
|
61,744
|
|||||||||||||||
Balance at September 30, 2010
|
$
|
10,218
|
$
|
1,011,926
|
$
|
(2,975
|
)
|
$
|
4,958
|
$
|
1,024,127
|
Common Units
|
||||||||||||||||
General
Partner
|
Limited
Partner
|
Accumulated
Other
Comprehensive
Loss
|
Noncontrolling
Interests in
Consolidated
Affiliates
|
Total
|
||||||||||||
Balance at December 31, 2008
|
$
|
9,759
|
$
|
966,378
|
$
|
(4,792
|
)
|
$
|
6,176
|
$
|
977,521
|
|||||
Issuance of Common Units, net
|
1,473
|
145,837
|
—
|
—
|
147,310
|
|||||||||||
Distributions on Common Units
|
(889
|
)
|
(87,978
|
)
|
—
|
—
|
(88,867
|
)
|
||||||||
Distributions on Preferred Units
|
(50
|
)
|
(4,981
|
)
|
—
|
—
|
(5,031
|
)
|
||||||||
Share-based compensation expense
|
52
|
5,152
|
—
|
—
|
5,204
|
|||||||||||
Distribution to noncontrolling interests in consolidated affiliates
|
—
|
—
|
—
|
(796
|
)
|
(796
|
)
|
|||||||||
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner
|
(139
|
)
|
(13,846
|
)
|
—
|
—
|
(13,985
|
)
|
||||||||
Net (income) attributable to noncontrolling interests in consolidated affiliates
|
(2
|
)
|
(156
|
)
|
—
|
158
|
—
|
|||||||||
Comprehensive income:
|
||||||||||||||||
Net income
|
628
|
62,154
|
—
|
—
|
62,782
|
|||||||||||
Other comprehensive income
|
—
|
—
|
813
|
—
|
813
|
|||||||||||
Total comprehensive income
|
63,595
|
|||||||||||||||
Balance at September 30, 2009
|
$
|
10,832
|
$
|
1,072,560
|
$
|
(3,979
|
)
|
$
|
5,538
|
$
|
1,084,951
|
Nine Months Ended
September 30,
|
|||||||
2010
|
2009
|
||||||
Operating activities:
|
|||||||
Net income
|
$
|
60,908
|
$
|
62,782
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
100,728
|
99,199
|
|||||
Amortization of lease incentives
|
807
|
866
|
|||||
Share-based compensation expense
|
5,060
|
5,204
|
|||||
Additions to allowance for doubtful accounts
|
3,605
|
4,530
|
|||||
Amortization of deferred financing costs
|
2,528
|
1,978
|
|||||
Amortization of past cash-flow hedges
|
262
|
(229
|
)
|
||||
(Gain)/loss on debt extinguishment
|
85
|
(1,287
|
)
|
||||
Net (gains)/losses on disposition of property
|
31
|
(20,886
|
)
|
||||
Gains on disposition of for-sale residential condominiums
|
(407
|
)
|
(823
|
)
|
|||
Gains on disposition of investment in unconsolidated affiliates
|
(25,330
|
)
|
—
|
||||
Equity in earnings of unconsolidated affiliates
|
(2,705
|
)
|
(3,779
|
)
|
|||
Changes in financing obligations
|
103
|
869
|
|||||
Distributions of earnings from unconsolidated affiliates
|
2,887
|
3,033
|
|||||
Changes in operating assets and liabilities:
|
|||||||
Accounts receivable
|
(4,689
|
)
|
(534
|
)
|
|||
Prepaid expenses and other assets
|
(177
|
)
|
(1,606
|
)
|
|||
Accrued straight-line rents receivable
|
(8,477
|
)
|
(5,058
|
)
|
|||
Accounts payable, accrued expenses and other liabilities
|
7,407
|
10,551
|
|||||
Net cash provided by operating activities
|
142,626
|
154,810
|
|||||
Investing activities:
|
|||||||
Additions to real estate assets and deferred leasing costs
|
(66,370
|
)
|
(101,675
|
)
|
|||
Net proceeds from disposition of real estate assets
|
6,801
|
61,926
|
|||||
Net proceeds from disposition of for-sale residential condominiums
|
3,732
|
7,940
|
|||||
Proceeds from disposition of investment in unconsolidated affiliates
|
15,000
|
—
|
|||||
Distributions of capital from unconsolidated affiliates
|
1,591
|
3,257
|
|||||
Repayments of mortgages and notes receivable
|
231
|
356
|
|||||
Contributions to unconsolidated affiliates
|
(907
|
)
|
(922
|
)
|
|||
Changes in restricted cash and other investing activities
|
2,398
|
(15,514
|
)
|
||||
Net cash used in investing activities
|
(37,524
|
)
|
(44,632
|
)
|
|||
Financing activities:
|
|||||||
Distributions on Common Units
|
(95,533
|
)
|
(88,867
|
)
|
|||
Distributions on Preferred Units
|
(5,031
|
)
|
(5,031
|
)
|
|||
Distributions to noncontrolling interests in consolidated affiliates
|
(506
|
)
|
(796
|
)
|
|||
Net proceeds from the issuance of Common Units
|
2,076
|
147,310
|
|||||
Borrowings on revolving credit facility
|
4,000
|
128,000
|
|||||
Repayments of revolving credit facility
|
(4,000
|
)
|
(291,000
|
)
|
|||
Borrowings on mortgages and notes payable
|
10,368
|
217,215
|
|||||
Repayments of mortgages and notes payable
|
(18,205
|
)
|
(185,084
|
)
|
|||
Additions to deferred financing costs
|
(853
|
)
|
(3,675
|
)
|
|||
Net cash used in financing activities
|
(107,684
|
)
|
(81,928
|
)
|
|||
Net increase/(decrease) in cash and cash equivalents
|
(2,582
|
)
|
28,250
|
||||
Cash and cash equivalents at beginning of the period
|
23,519
|
13,649
|
|||||
Cash and cash equivalents at end of the period
|
$
|
20,937
|
$
|
41,899
|
Nine Months Ended
September 30,
|
|||||||
2010
|
2009
|
||||||
Cash paid for interest, net of amounts capitalized
|
$
|
66,435
|
$
|
64,734
|
Nine Months Ended
September 30,
|
|||||||
2010
|
2009
|
||||||
Unrealized gains on cash-flow hedges
|
$
|
—
|
$
|
591
|
|||
Change in accrued capital expenditures
|
$
|
890
|
$
|
(9,560
|
)
|
||
Write-off of fully depreciated real estate assets
|
$
|
34,703
|
$
|
24,991
|
|||
Write-off of fully amortized deferred financing and leasing costs
|
$
|
11,521
|
$
|
14,592
|
|||
Unrealized gains/(losses) on marketable securities of non-qualified deferred compensation plan
|
$
|
489
|
$
|
(109
|
)
|
||
Settlement of financing obligation
|
$
|
4,184
|
$
|
—
|
|||
Adjustment of Redeemable Common Units to fair value
|
$
|
(6,476
|
)
|
$
|
13,427
|
||
Unrealized gain on tax increment financing bond
|
$
|
471
|
$
|
451
|
|||
Mortgages receivable from seller financing
|
$
|
17,030
|
$
|
—
|
|||
Assumption of mortgages and notes payable
|
$
|
40,306
|
$
|
—
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Income Statements:
|
|||||||||||||
Revenues
|
$
|
25,508
|
$
|
35,150
|
$
|
90,774
|
$
|
108,614
|
|||||
Expenses:
|
|||||||||||||
Rental property and other expenses
|
12,096
|
17,283
|
43,751
|
52,851
|
|||||||||
Depreciation and amortization
|
6,364
|
8,657
|
23,005
|
25,508
|
|||||||||
Interest expense
|
5,907
|
8,535
|
21,311
|
25,947
|
|||||||||
Total expenses
|
24,367
|
34,475
|
88,067
|
104,306
|
|||||||||
Income before disposition of property
|
1,141
|
675
|
2,707
|
4,308
|
|||||||||
Gains/(losses) on disposition of property
|
—
|
(463
|
)
|
—
|
2,963
|
||||||||
Net income
|
$
|
1,141
|
$
|
212
|
$
|
2,707
|
$
|
7,271
|
|||||
Our share of:
|
|||||||||||||
Net income (1)
|
$
|
1,033
|
$
|
669
|
$
|
2,705
|
$
|
3,779
|
|||||
Depreciation and amortization of real estate assets
|
$
|
2,076
|
$
|
3,311
|
$
|
8,077
|
$
|
8,906
|
|||||
Interest expense
|
$
|
2,166
|
$
|
3,465
|
$
|
8,294
|
$
|
10,531
|
|||||
Gain/(loss) on disposition of property
|
$
|
—
|
$
|
(199
|
)
|
$
|
—
|
$
|
582
|
(1)
|
Our share of net income differs from our weighted average ownership percentage in the joint ventures’ net income due to our purchase accounting and other adjustments related primarily to management and leasing fees.
|
September 30,
2010
|
December 31,
2009
|
||||||
Deferred financing costs
|
$
|
17,078
|
$
|
16,811
|
|||
Less accumulated amortization
|
(6,917
|
)
|
(4,549
|
)
|
|||
10,161
|
12,262
|
||||||
Deferred leasing costs
|
113,134
|
108,835
|
|||||
Less accumulated amortization
|
(48,226
|
)
|
(47,580
|
)
|
|||
64,908
|
61,255
|
||||||
Deferred financing and leasing costs, net
|
$
|
75,069
|
$
|
73,517
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Amortization of deferred financing costs
|
$
|
858
|
$
|
627
|
$
|
2,528
|
$
|
1,978
|
|||||
Amortization of lease commissions (included in depreciation and amortization)
|
$
|
3,912
|
$
|
3,806
|
$
|
11,495
|
$
|
11,598
|
|||||
Amortization of lease incentives (included in rental and other revenues)
|
$
|
270
|
$
|
318
|
$
|
807
|
$
|
866
|
Amortization of Deferred Financing Costs
|
Amortization of Lease Commissions
|
Amortization of Lease Incentives
|
||||||||
September 30, 2010 through December 31, 2010
|
$
|
788
|
$
|
3,855
|
$
|
261
|
||||
2011
|
2,680
|
13,825
|
982
|
|||||||
2012
|
2,526
|
11,390
|
881
|
|||||||
2013
|
897
|
9,151
|
683
|
|||||||
2014
|
520
|
7,015
|
512
|
|||||||
Thereafter
|
2,750
|
14,947
|
1,406
|
|||||||
$
|
10,161
|
$
|
60,183
|
$
|
4,725
|
September 30,
2010
|
December 31,
2009
|
||||||
Secured indebtedness
|
$
|
763,107
|
$
|
720,727
|
|||
Unsecured indebtedness
|
738,517
|
748,428
|
|||||
Total mortgages and notes payable
|
$
|
1,501,624
|
$
|
1,469,155
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Derivatives Designated as Cash-flow Hedges:
|
|||||||||||||
Unrealized gain recognized in AOCL on derivatives (effective portion):
|
|||||||||||||
Interest rate hedge contracts
|
$
|
—
|
$
|
177
|
$
|
—
|
$
|
591
|
|||||
(Gain)/loss reclassified out of AOCL into interest expense (effective portion):
|
|||||||||||||
Interest rate hedge contracts
|
$
|
(25
|
)
|
$
|
(89
|
)
|
$
|
262
|
$
|
(229
|
)
|
Level 1
|
Level 3
|
|||||||||
September 30,
2010
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
Significant
Unobservable
Inputs
|
||||||||
Assets:
|
||||||||||
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)
|
$
|
3,232
|
$
|
3,232
|
$
|
—
|
||||
Tax increment financing bond (in prepaid expenses and other assets)
|
17,342
|
—
|
17,342
|
|||||||
Total Assets
|
$
|
20,574
|
$
|
3,232
|
$
|
17,342
|
||||
Liability:
|
||||||||||
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)
|
$
|
3,846
|
$
|
3,846
|
$
|
—
|
Level 1
|
Level 3
|
|||||||||
December 31,
2009
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
Significant
Unobservable
Inputs
|
||||||||
Assets:
|
||||||||||
Marketable securities of non-qualified deferred compensation plan
|
$
|
6,135
|
$
|
6,135
|
$
|
—
|
||||
Tax increment financing bond
|
16,871
|
—
|
16,871
|
|||||||
Impaired real estate assets
|
32,000
|
—
|
32,000
|
|||||||
Total Assets
|
$
|
55,006
|
$
|
6,135
|
$
|
48,871
|
||||
Liability:
|
||||||||||
Non-qualified deferred compensation obligation
|
$
|
6,898
|
$
|
6,898
|
$
|
—
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Asset:
|
|||||||||||||
Tax Increment Financing Bond
|
|||||||||||||
Beginning balance
|
$
|
17,017
|
$
|
17,660
|
$
|
16,871
|
$
|
17,468
|
|||||
Unrealized gain (in AOCL)
|
325
|
259
|
471
|
451
|
|||||||||
Ending balance
|
$
|
17,342
|
$
|
17,919
|
$
|
17,342
|
$
|
17,919
|
Carrying
Amount
|
Fair Value
|
||||||
September 30, 2010
|
|||||||
Cash and cash equivalents
|
$
|
20,937
|
$
|
20,937
|
|||
Restricted cash
|
$
|
4,757
|
$
|
4,757
|
|||
Accounts , mortgages and notes receivable
|
$
|
42,368
|
$
|
42,481
|
|||
Marketable securities of non-qualified deferred compensation plan
|
$
|
3,232
|
$
|
3,232
|
|||
Tax increment financing bond
|
$
|
17,342
|
$
|
17,342
|
|||
Mortgages and notes payable
|
$
|
1,501,624
|
$
|
1,597,621
|
|||
Financing obligations
|
$
|
33,625
|
$
|
22,861
|
|||
Non-qualified deferred compensation obligation
|
$
|
3,846
|
$
|
3,846
|
|||
December 31, 2009
|
|||||||
Cash and cash equivalents
|
$
|
23,519
|
$
|
23,519
|
|||
Restricted cash
|
$
|
6,841
|
$
|
6,841
|
|||
Accounts, mortgages and notes receivable
|
$
|
24,212
|
$
|
24,212
|
|||
Marketable securities of non-qualified deferred compensation plan
|
$
|
6,135
|
$
|
6,135
|
|||
Tax increment financing bond
|
$
|
16,871
|
$
|
16,871
|
|||
Mortgages and notes payable
|
$
|
1,469,155
|
$
|
1,440,317
|
|||
Financing obligations
|
$
|
37,706
|
$
|
31,664
|
|||
Non-qualified deferred compensation obligation
|
$
|
6,898
|
$
|
6,898
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Net income
|
$
|
8,788
|
$
|
12,560
|
$
|
60,908
|
$
|
62,782
|
|||||
Other comprehensive income/(loss):
|
|||||||||||||
Unrealized gain on tax increment financing bond
|
325
|
259
|
471
|
451
|
|||||||||
Unrealized gains on cash-flow hedges
|
—
|
177
|
—
|
591
|
|||||||||
Amortization of past cash-flow hedges
|
(25
|
)
|
(89
|
)
|
262
|
(229
|
)
|
||||||
Settlement of past cash-flow hedge from disposition of investment in unconsolidated affiliate
|
—
|
—
|
103
|
—
|
|||||||||
Total other comprehensive income
|
300
|
347
|
836
|
813
|
|||||||||
Total comprehensive income
|
$
|
9,088
|
$
|
12,907
|
$
|
61,744
|
$
|
63,595
|
September 30,
2010
|
December 31,
2009
|
||||||
Tax increment financing bond
|
$
|
1,895
|
$
|
2,366
|
|||
Past cash-flow hedges
|
1,080
|
1,445
|
|||||
Total accumulated other comprehensive loss
|
$
|
2,975
|
$
|
3,811
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Rental and other revenues
|
$
|
—
|
$
|
1,455
|
$
|
1,432
|
$
|
7,837
|
|||||
Operating expenses:
|
|||||||||||||
Rental property and other expenses
|
—
|
488
|
656
|
3,010
|
|||||||||
Depreciation and amortization
|
—
|
322
|
365
|
1,609
|
|||||||||
Total operating expenses
|
—
|
810
|
1,021
|
4,619
|
|||||||||
Other income
|
—
|
1
|
—
|
2
|
|||||||||
Income before net gains/(losses) on disposition of discontinued operations
|
—
|
646
|
411
|
3,220
|
|||||||||
Net gains/(losses) on disposition of discontinued operations
|
—
|
(377
|
)
|
(86
|
)
|
20,639
|
|||||||
Total discontinued operations
|
$
|
—
|
$
|
269
|
$
|
325
|
$
|
23,859
|
September 30,
2010
|
December 31,
2009
|
||||||
Assets:
|
|||||||
Land
|
$
|
—
|
$
|
867
|
|||
Buildings and tenant improvements
|
—
|
3,876
|
|||||
Land held for development
|
1,217
|
1,197
|
|||||
Total real estate assets
|
1,217
|
5,940
|
|||||
Less accumulated depreciation
|
—
|
(1,484
|
)
|
||||
Net real estate assets
|
1,217
|
4,456
|
|||||
Deferred leasing costs, net
|
—
|
209
|
|||||
Accrued straight line rents receivable
|
—
|
289
|
|||||
Prepaid expenses and other assets
|
32
|
77
|
|||||
Real estate and other assets, net, held for sale
|
$
|
1,249
|
$
|
5,031
|
|||
Liabilities of real estate and other assets, net, held for sale (1)
|
$
|
12
|
$
|
12
|
(1)
|
Included in accounts payable, accrued expenses and other liabilities.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Earnings per Common Unit - basic:
|
|||||||||||||
Numerator:
|
|||||||||||||
Income from continuing operations
|
$
|
8,788
|
$
|
12,291
|
$
|
60,583
|
$
|
38,923
|
|||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates from continuing operations
|
148
|
(24
|
)
|
(281
|
)
|
(158
|
)
|
||||||
Distributions on Preferred Units
|
(1,677
|
)
|
(1,677
|
)
|
(5,031
|
)
|
(5,031
|
)
|
|||||
Income from continuing operations available for common unitholders
|
7,259
|
10,590
|
55,271
|
33,734
|
|||||||||
Income from discontinued operations available for common unitholders
|
—
|
269
|
325
|
23,859
|
|||||||||
Net income available for common unitholders
|
$
|
7,259
|
$
|
10,859
|
$
|
55,596
|
$
|
57,593
|
|||||
Denominator:
|
|||||||||||||
Denominator for basic earnings per Common Unit – weighted average units (1)
|
75,019
|
74,542
|
74,945
|
70,563
|
|||||||||
Earnings per Common Unit - basic:
|
|||||||||||||
Income from continuing operations available for common unitholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.48
|
|||||
Income from discontinued operations available for common unitholders
|
—
|
—
|
—
|
0.34
|
|||||||||
Net income available for common unitholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.82
|
|||||
Earnings per Common Unit - diluted:
|
|||||||||||||
Numerator:
|
|||||||||||||
Income from continuing operations
|
$
|
8,788
|
$
|
12,291
|
$
|
60,583
|
$
|
38,923
|
|||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates from continuing operations
|
148
|
(24
|
)
|
(281
|
)
|
(158
|
)
|
||||||
Distributions on Preferred Units
|
(1,677
|
)
|
(1,677
|
)
|
(5,031
|
)
|
(5,031
|
)
|
|||||
Income from continuing operations available for common unitholders
|
7,259
|
10,590
|
55,271
|
33,734
|
|||||||||
Income from discontinued operations available for common unitholders
|
—
|
269
|
325
|
23,859
|
|||||||||
Net income available for common unitholders
|
$
|
7,259
|
$
|
10,859
|
$
|
55,596
|
$
|
57,593
|
|||||
Denominator:
|
|||||||||||||
Denominator for basic earnings per Common Unit –weighted average units
|
75,019
|
74,542
|
74,945
|
70,563
|
|||||||||
Add:
|
|||||||||||||
Stock options using the treasury method
|
210
|
121
|
183
|
52
|
|||||||||
Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions (1)
|
75,229
|
74,663
|
75,128
|
70,615
|
|||||||||
Earnings per Common Unit - diluted:
|
|||||||||||||
Income from continuing operations available for common unitholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.48
|
|||||
Income from discontinued operations available for common unitholders
|
—
|
—
|
—
|
0.34
|
|||||||||
Net income available for common unitholders
|
$
|
0.10
|
$
|
0.15
|
$
|
0.74
|
$
|
0.82
|
(1)
|
Options and warrants aggregating 0.7 million and 0.9 million units were outstanding during the three months ended September 30, 2010 and 2009, respectively, and 0.7 million and 1.2 million units were outstanding during the nine months ended September 30, 2010 and 2009, respectively, but were not included in the computation of diluted earnings per Common Unit because the impact of including such shares would be anti-dilutive.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Rental and Other Revenues: (1)
|
|||||||||||||
Office:
|
|||||||||||||
Atlanta, GA
|
$
|
11,870
|
$
|
12,617
|
$
|
36,069
|
$
|
36,213
|
|||||
Greenville, SC
|
3,312
|
3,429
|
10,440
|
10,668
|
|||||||||
Kansas City, MO
|
3,673
|
3,742
|
11,045
|
11,200
|
|||||||||
Memphis, TN
|
9,692
|
8,185
|
24,889
|
22,615
|
|||||||||
Nashville, TN
|
14,599
|
14,901
|
44,564
|
45,498
|
|||||||||
Orlando, FL
|
2,920
|
3,110
|
8,985
|
8,903
|
|||||||||
Piedmont Triad, NC
|
5,802
|
5,720
|
17,722
|
17,575
|
|||||||||
Raleigh, NC
|
18,814
|
18,205
|
56,070
|
54,509
|
|||||||||
Richmond, VA
|
12,210
|
12,173
|
35,486
|
35,114
|
|||||||||
Tampa, FL
|
17,831
|
17,480
|
53,810
|
50,600
|
|||||||||
Total Office Segment
|
100,723
|
99,562
|
299,080
|
292,895
|
|||||||||
Industrial:
|
|||||||||||||
Atlanta, GA
|
3,660
|
3,904
|
11,478
|
11,775
|
|||||||||
Piedmont Triad, NC
|
3,259
|
2,859
|
9,324
|
9,872
|
|||||||||
Total Industrial Segment
|
6,919
|
6,763
|
20,802
|
21,647
|
|||||||||
Retail:
|
|||||||||||||
Kansas City, MO
|
8,103
|
6,466
|
24,540
|
21,755
|
|||||||||
Piedmont Triad, NC
|
—
|
47
|
(40
|
)
|
161
|
||||||||
Raleigh, NC
|
30
|
30
|
105
|
90
|
|||||||||
Total Retail Segment
|
8,133
|
6,543
|
24,605
|
22,006
|
|||||||||
Residential:
|
|||||||||||||
Kansas City, MO
|
288
|
302
|
969
|
897
|
|||||||||
Total Residential Segment
|
288
|
302
|
969
|
897
|
|||||||||
Total Rental and Other Revenues
|
$
|
116,063
|
$
|
113,170
|
$
|
345,456
|
$
|
337,445
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||
Net Operating Income: (1)
|
|||||||||||||
Office:
|
|||||||||||||
Atlanta, GA
|
$
|
7,395
|
$
|
7,895
|
$
|
22,888
|
$
|
22,929
|
|||||
Greenville, SC
|
1,858
|
2,014
|
6,314
|
6,651
|
|||||||||
Kansas City, MO
|
2,160
|
2,342
|
6,706
|
6,853
|
|||||||||
Memphis, TN
|
5,507
|
4,844
|
15,029
|
12,908
|
|||||||||
Nashville, TN
|
9,490
|
9,713
|
29,454
|
29,683
|
|||||||||
Orlando, FL
|
1,555
|
1,637
|
4,896
|
4,672
|
|||||||||
Piedmont Triad, NC
|
3,843
|
3,637
|
11,709
|
11,547
|
|||||||||
Raleigh, NC
|
12,610
|
11,945
|
38,480
|
36,778
|
|||||||||
Richmond, VA
|
7,632
|
7,837
|
24,010
|
23,925
|
|||||||||
Tampa, FL
|
10,903
|
10,246
|
32,747
|
29,665
|
|||||||||
Total Office Segment
|
62,953
|
62,110
|
192,233
|
185,611
|
|||||||||
Industrial:
|
|||||||||||||
Atlanta, GA
|
2,493
|
2,903
|
8,064
|
8,916
|
|||||||||
Piedmont Triad, NC
|
2,460
|
2,087
|
6,841
|
7,639
|
|||||||||
Total Industrial Segment
|
4,953
|
4,990
|
14,905
|
16,555
|
|||||||||
Retail:
|
|||||||||||||
Atlanta, GA (2)
|
(5
|
)
|
(6
|
)
|
(16
|
)
|
(18
|
)
|
|||||
Kansas City, MO
|
4,569
|
3,494
|
14,682
|
13,470
|
|||||||||
Piedmont Triad, NC (2)
|
—
|
(72
|
)
|
(40
|
)
|
18
|
|||||||
Raleigh, NC (2)
|
10
|
(1
|
)
|
29
|
9
|
||||||||
Total Retail Segment
|
4,574
|
3,415
|
14,655
|
13,479
|
|||||||||
Residential:
|
|||||||||||||
Kansas City, MO
|
168
|
163
|
594
|
518
|
|||||||||
Raleigh, NC (2)
|
(90
|
)
|
(72
|
)
|
(265
|
)
|
(210
|
)
|
|||||
Total Residential Segment
|
78
|
91
|
329
|
308
|
|||||||||
Total Net Operating Income
|
72,558
|
70,606
|
222,122
|
215,953
|
|||||||||
Reconciliation to income from continuing operations before disposition of property, condominiums and investment in unconsolidated affiliates and equity in earnings of unconsolidated affiliates:
|
|||||||||||||
Depreciation and amortization
|
(34,281
|
)
|
(32,367
|
)
|
(100,363
|
)
|
(97,590
|
)
|
|||||
General and administrative expense
|
(8,882
|
)
|
(9,485
|
)
|
(24,579
|
)
|
(27,537
|
)
|
|||||
Interest expense
|
(23,338
|
)
|
(21,334
|
)
|
(69,385
|
)
|
(64,654
|
)
|
|||||
Interest and other income
|
1,625
|
3,981
|
4,291
|
7,902
|
|||||||||
Income from continuing operations before disposition of property, condominiums and investment in unconsolidated affiliates and equity in earnings of unconsolidated affiliates
|
$
|
7,682
|
$
|
11,401
|
$
|
32,086
|
$
|
34,074
|
(1)
|
Net of discontinued operations.
|
(2)
|
Negative NOI with no corresponding revenues represents expensed real estate taxes and other carrying costs associated with land held for development that is currently zoned for the respective product type.
|
|
·
|
the financial condition of our customers could deteriorate;
|
|
·
|
we may not be able to lease or release second generation space, defined as previously occupied space that becomes available for lease, quickly or on as favorable terms as old leases;
|
|
·
|
we may not be able to lease our newly constructed buildings as quickly or on as favorable terms as originally anticipated;
|
|
·
|
we may not be able to complete development, acquisition, reinvestment, disposition or joint venture projects as quickly or on as favorable terms as anticipated;
|
|
·
|
development activity by our competitors in our existing markets could result in an excessive supply of office, industrial and retail properties relative to customer demand;
|
|
·
|
our Southeastern and Midwestern United States markets may suffer declines in economic growth;
|
|
·
|
unanticipated increases in interest rates could increase our debt service costs;
|
|
·
|
we may not be able to meet our liquidity requirements or obtain capital on favorable terms to fund our working capital needs and growth initiatives or to repay or refinance outstanding debt upon maturity; and
|
|
·
|
the Company could lose key executive officers.
|
|
·
|
owning high-quality, differentiated real estate assets in the better submarkets in our core markets; and
|
|
·
|
maintaining a conservative, flexible balance sheet with ample liquidity to meet our funding needs and growth prospects.
|
Nine Months Ended
September 30,
|
||||||||||
2010
|
2009
|
Change
|
||||||||
Net cash provided by operating activities
|
$
|
142,654
|
$
|
154,829
|
$
|
(12,175
|
)
|
|||
Net cash (used in) investing activities
|
(37,526
|
)
|
(44,624
|
)
|
7,098
|
|||||
Net cash (used in) financing activities
|
(107,858
|
)
|
(81,893
|
)
|
(25,965
|
)
|
||||
Total net cash flows
|
$
|
(2,730
|
)
|
$
|
28,312
|
$
|
(31,042
|
)
|
September 30,
2010
|
December 31,
2009
|
||||||
Mortgages and notes payable, at recorded book value
|
$
|
1,501,624
|
$
|
1,469,155
|
|||
Financing obligations
|
$
|
33,625
|
$
|
37,706
|
|||
Preferred Stock, at liquidation value
|
$
|
81,592
|
$
|
81,592
|
|||
Common Stock outstanding
|
71,656
|
71,285
|
|||||
Common Units outstanding (not owned by the Company)
|
3,797
|
3,891
|
|||||
Per share stock price at period end
|
$
|
32.47
|
$
|
33.35
|
|||
Market value of Common Stock and Common Units
|
$
|
2,449,959
|
$
|
2,507,120
|
|||
Total market capitalization with debt and obligations
|
$
|
4,066,800
|
$
|
4,095,573
|
|
·
|
cash flow from operating activities;
|
|
·
|
borrowings under our credit facilities;
|
|
·
|
the issuance of unsecured debt;
|
|
·
|
the issuance of secured debt;
|
|
·
|
the issuance of equity securities by the Company or the Operating Partnership; and
|
|
·
|
the disposition of non-core assets.
|
|
·
|
Net income/(loss) computed in accordance with GAAP;
|
|
·
|
Less dividends to holders of Preferred Stock and less excess of Preferred Stock redemption cost over carrying value;
|
|
·
|
Less net income attributable to noncontrolling interests;
|
|
·
|
Plus depreciation and amortization of real estate assets;
|
|
·
|
Less gains, or plus losses, from sales of depreciable operating properties (but excluding impairment losses) and excluding items that are classified as extraordinary items under GAAP;
|
|
·
|
Plus or minus adjustments for unconsolidated partnerships and joint ventures (to reflect funds from operations on the same basis); and
|
|
·
|
Plus or minus adjustments for depreciation and amortization and gains/(losses) on sales related to discontinued operations.
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||||||
Amount
|
Per
Share
|
Amount
|
Per
Share
|
Amount
|
Per
Share
|
Amount
|
Per
Share
|
||||||||||||||||||
Funds from operations:
|
|||||||||||||||||||||||||
Net income
|
$
|
8,773
|
$
|
12,573
|
$
|
60,904
|
$
|
62,847
|
|||||||||||||||||
Net (income) attributable to noncontrolling interests in the Operating Partnership
|
(366
|
)
|
(591
|
)
|
(2,819
|
)
|
(3,339
|
)
|
|||||||||||||||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates
|
148
|
(24
|
)
|
(281
|
)
|
(158
|
)
|
||||||||||||||||||
Dividends on Preferred Stock
|
(1,677
|
)
|
(1,677
|
)
|
(5,031
|
)
|
(5,031
|
)
|
|||||||||||||||||
Net income available for common stockholders
|
6,878
|
$
|
0.10
|
10,281
|
$
|
0.14
|
52,773
|
$
|
0.74
|
54,319
|
$
|
0.81
|
|||||||||||||
Add/(Deduct):
|
|||||||||||||||||||||||||
Depreciation and amortization of real estate assets
|
33,837
|
0.44
|
31,861
|
0.43
|
99,072
|
1.31
|
96,150
|
1.36
|
|||||||||||||||||
(Gains) on disposition of depreciable properties
|
(19
|
)
|
—
|
(19
|
)
|
—
|
(55
|
)
|
—
|
(108
|
)
|
—
|
|||||||||||||
(Gains) on disposition of investment in unconsolidated affiliates
|
—
|
—
|
—
|
—
|
(25,330
|
)
|
(0.34
|
)
|
—
|
—
|
|||||||||||||||
Net income attributable to noncontrolling interests in the Operating Partnership
|
366
|
—
|
591
|
—
|
2,819
|
—
|
3,339
|
—
|
|||||||||||||||||
Unconsolidated affiliates:
|
|||||||||||||||||||||||||
Depreciation and amortization of real estate assets
|
2,115
|
0.03
|
3,352
|
0.05
|
8,193
|
0.11
|
9,825
|
0.14
|
|||||||||||||||||
(Gains) on disposition of depreciable properties
|
—
|
—
|
—
|
—
|
—
|
—
|
(781
|
)
|
(0.01
|
)
|
|||||||||||||||
Discontinued operations:
|
|||||||||||||||||||||||||
Depreciation and amortization of real estate assets
|
—
|
—
|
322
|
—
|
365
|
—
|
1,609
|
0.02
|
|||||||||||||||||
(Gains) on disposition of depreciable properties
|
—
|
—
|
—
|
—
|
(174
|
)
|
—
|
(21,016
|
)
|
(0.30
|
)
|
||||||||||||||
Funds from operations
|
$
|
43,177
|
$
|
0.57
|
$
|
46,388
|
$
|
0.62
|
$
|
137,663
|
$
|
1.82
|
$
|
143,337
|
$
|
2.02
|
|||||||||
Weighted average Common Shares outstanding (1)
|
75,638
|
75,072
|
75,537
|
71,024
|
(1)
|
Includes assumed conversion of all potentially dilutive Common Stock equivalents.
|
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect transactions and dispositions of assets;
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and directors; and
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
Exhibit
Number
|
Description
|
101
|
The following financial information from the Company’s Quarterly Report on Form 10-Q as of and for the three and nine months ended September 30, 2010 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Income (unaudited), (iii) Consolidated Statements of Equity (unaudited), (iv) Consolidated Statements of Cash Flows (unaudited), and (v) Notes to Consolidated Financial Statements (unaudited), tagged as blocks of text.
|
Highwoods Properties, Inc.
|
|||
By:
|
/s/ Terry L. Stevens
|
||
Terry L. Stevens
|
|||
Senior Vice President and Chief Financial Officer
|
|||
Highwoods Realty Limited Partnership
|
|||
By: Highwoods Properties, Inc., its sole general partner
|
|||
By:
|
/s/ Terry L. Stevens
|
||
Terry L. Stevens
|
|||
Senior Vice President and Chief Financial Officer
|
|||