cacc_q32012form10q.htm

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
     
þ
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
     
     
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     

Commission File Number 000-20202
CREDIT ACCEPTANCE CORPORATION
(Exact name of registrant as specified in its charter)
     
     
     
MICHIGAN
(State or other jurisdiction of incorporation or organization)
 
38-1999511
(I.R.S. Employer Identification No.)
     
25505 WEST TWELVE MILE ROAD
SOUTHFIELD, MICHIGAN
(Address of principal executive offices)
 
48034-8339
(Zip Code)

Registrant’s telephone number, including area code: 248-353-2700

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
             
             
Large accelerated filer o
 
Accelerated filer þ
 
Non-accelerated filer o
(Do not check if a smaller reporting company)
 
Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

The number of shares of Common Stock, par value $0.01, outstanding on October 19, 2012 was 24,551,189.


 
 
 

 
 


TABLE OF CONTENTS

         
         
         
PART I. — FINANCIAL INFORMATION
       
         
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
       
         
     
         
     
         
     
         
     
         
     
         
     
         
     
         
     
         
PART II. — OTHER INFORMATION
       
         
     
         
     
         
     
         




 
 
 



PART I. - FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED BALANCE SHEETS






(In thousands, except per share data)
 
As of
 
   
September 30, 2012
   
December 31, 2011
 
   
(Unaudited)
       
ASSETS:
           
    Cash and cash equivalents
 
$
5,725
   
$
4,657
 
    Restricted cash and cash equivalents
   
167,706
     
104,679
 
    Restricted securities available for sale
   
     
810
 
                 
    Loans receivable (including $5,634 and $4,949 from affiliates as of September 30, 2012 and December 31, 2011, respectively)
   
2,047,481
     
1,752,891
 
    Allowance for credit losses
   
(170,763
)
   
(154,318
)
       Loans receivable, net
   
1,876,718
     
1,598,573
 
                 
    Property and equipment, net
   
21,863
     
18,472
 
    Income taxes receivable
   
     
506
 
    Other assets
   
31,310
     
30,901
 
       Total Assets
 
$
2,103,322
   
$
1,758,598
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY:
               
Liabilities:
               
    Accounts payable and accrued liabilities
 
$
98,131
   
$
95,858
 
    Revolving secured line of credit
   
115,800
     
43,900
 
    Secured financing
   
791,850
     
599,281
 
    Mortgage note
   
4,104
     
4,288
 
    Senior notes
   
350,307
     
350,378
 
    Deferred income taxes, net
   
135,334
     
123,449
 
    Income taxes payable
   
9,991
     
1,493
 
       Total Liabilities
   
1,505,517
     
1,218,647
 
                 
Commitments and Contingencies - See Note 13
               
                 
Shareholders' Equity:
               
    Preferred stock, $.01 par value, 1,000 shares authorized, none issued
   
     
 
    Common stock, $.01 par value, 80,000 shares authorized, 24,551 and 25,624 shares issued and outstanding as of September 30, 2012 and December 31, 2011, respectively
   
246
     
256
 
    Paid-in capital
   
49,455
     
38,801
 
    Retained earnings
   
548,104
     
500,888
 
    Accumulated other comprehensive income
   
     
6
 
       Total Shareholders' Equity
   
597,805
     
539,951
 
       Total Liabilities and Shareholders' Equity
 
$
2,103,322
   
$
1,758,598
 







See accompanying notes to consolidated financial statements.


 
1
 
 





CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 

 
(In thousands, except per share data)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
   
2012
 
2011
 
2012
 
2011
 
Revenue:
             
Finance charges
  $ 137,495   $ 117,905   $ 397,563   $ 338,238  
Premiums earned
    12,206     10,462     34,987     29,195  
Other income
    5,977     5,372     17,313     19,783  
Total revenue
    155,678     133,739     449,863     387,216  
Costs and expenses:
                         
Salaries and wages
    21,720     15,929     61,530     47,402  
General and administrative
    6,797     6,044     21,463     18,186  
Sales and marketing
    8,129     5,587     23,478     17,768  
Provision for credit losses
    9,759     4,550     17,716     22,394  
Interest
    16,289     14,600     47,150     42,173  
Provision for claims
    9,122     8,363     26,704     22,733  
Total costs and expenses
    71,816     55,073     198,041     170,656  
Income before provision for income taxes
    83,862     78,666     251,822     216,560  
Provision for income taxes
    30,874     28,706     91,983     78,565  
Net income
  $ 52,988   $ 49,960     159,839     137,995  
                           
Net income per share:
                         
Basic
  $ 2.13   $ 1.92   $ 6.24   $ 5.23  
Diluted
  $ 2.12   $ 1.91   $ 6.22   $ 5.19  
                           
Weighted average shares outstanding:
                         
Basic
    24,908     26,033     25,629     26,397  
Diluted
    24,962     26,136     25,706     26,573  



 






See accompanying notes to consolidated financial statements.


 
2
 
 



CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)



(In thousands)
 
For the Three Months Ended September 30,
 
   
2012
   
2011
 
             
Net income
 
$
52,988
   
$
49,960
 
Other comprehensive income, net of tax:
               
Unrealized loss on derivatives qualifying as hedges
               
    Unrealized loss on cash flow hedge, net of tax of $0 and $0 for 2012 and 2011, respectively
   
     
 
    Less: reclassification adjustment for loss on cash flow hedge included in net income, net of tax of $0 and $(18) for 2012 and 2011, respectively
   
     
31
 
Unrealized gain on available for sale securities
               
    Unrealized gain on securities, net of tax of $0 and $1 for 2012 and 2011, respectively
   
(4
)
   
(4
)
    Less: reclassification adjustment for gain on sale of securities included in net income, net of tax of $8 and $1 for 2012 and 2011, respectively
   
(13
 )
   
(2
)
Other comprehensive income
   
(17
 )
   
25
 
Comprehensive income
 
$
52,971
   
$
49,985
 

(In thousands)
 
For the Nine Months Ended September 30,
 
   
2012
   
2011
 
             
Net income
 
$
159,839
   
$
137,995
 
Other comprehensive income, net of tax:
               
Unrealized loss on derivatives qualifying as hedges
               
    Unrealized loss on cash flow hedge, net of tax of $0 and $6 for 2012 and 2011, respectively
   
     
(10
)
    Less: reclassification adjustment for loss on cash flow hedge included in net income, net of tax of $0 and $(71) for 2012 and 2011, respectively
   
     
121
 
Unrealized gain on available for sale securities
               
    Unrealized gain on securities, net of tax of $(8) and $(1) for 2012 and 2011, respectively
   
7
     
3
 
    Less: reclassification adjustment for gain on sale of securities included in net income, net of tax of $8 and $1 for 2012 and 2011, respectively
   
(13
 )
   
(2
)
Other comprehensive income
   
(6
 )
   
112
 
Comprehensive income
 
$
159,833
   
$
138,107
 

















See accompanying notes to consolidated financial statements.


 
3
 
 




CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

(In thousands)
 
For the Nine Months Ended September 30,
 
   
2012
   
2011
 
Cash Flows From Operating Activities:
           
Net income
 
$
159,839
   
$
137,995
 
Adjustments to reconcile cash provided by operating activities:
               
Provision for credit losses
   
17,716
     
22,394
 
Depreciation
   
3,690
     
3,076
 
Amortization
   
5,126
     
4,346
 
Loss on retirement of property and equipment
   
10
     
28
 
Provision for deferred income taxes
   
11,884
     
8,763
 
Stock-based compensation
   
8,601
     
1,556
 
Change in operating assets and liabilities:
               
Increase in accounts payable and accrued liabilities
   
2,273
     
15,951
 
Decrease in income taxes receivable
   
506
     
11,503
 
Increase in income taxes payable
   
8,498
     
448
 
Decrease (increase) in other assets
   
367
     
(3,703
)
Net cash provided by operating activities
   
218,510
     
202,357
 
Cash Flows From Investing Activities:
               
Increase in restricted cash and cash equivalents
   
(63,027
)
   
(24,676
)
Purchases of restricted securities available for sale
   
(100
)
   
(532
)
Proceeds from sale of restricted securities available for sale
   
905
     
76
 
Maturities of restricted securities available for sale
   
     
454
 
Principal collected on Loans receivable
   
882,613
     
748,242
 
Advances to Dealers
   
(968,725
)
   
(888,602
)
Purchases of Consumer Loans
   
(85,992
)
   
(94,212
)
Accelerated payments of Dealer Holdback
   
(34,107
)
   
(37,275
)
Payments of Dealer Holdback
   
(89,734
)
   
(58,734
)
Net decrease in other loans
   
84
     
797
 
Purchases of property and equipment
   
(7,091
)
   
(3,569
)
Net cash used in investing activities
   
(365,174
)
   
(358,031
)
Cash Flows From Financing Activities:
               
Borrowings under revolving secured line of credit
   
1,969,700
     
1,757,500
 
Repayments under revolving secured line of credit
   
(1,897,800
)
   
(1,794,800
)
Proceeds from secured financing
   
1,426,650
     
600,000
 
Repayments of secured financing
   
(1,234,081
)
   
(385,293
)
Principal payments under mortgage note
   
(184
)
   
(175
)
Proceeds from sale of senior notes
   
     
106,000
 
Payments of debt issuance costs
   
(5,973
)
   
(6,849
)
Repurchase of common stock
   
(112,946
)
   
(126,675
)
Proceeds from stock options exercised
   
519
     
2,781
 
Tax benefits from stock-based compensation plans
   
1,847
     
3,027
 
Net cash provided by financing activities
   
147,732
     
155,516
 
Net increase (decrease) in cash and cash equivalents
   
1,068
     
(158
)
Cash and cash equivalents, beginning of period
   
4,657
     
3,792
 
Cash and cash equivalents, end of period
 
$
5,725
   
$
3,634
 
                 
Supplemental Disclosure of Cash Flow Information:
               
Cash paid during the period for interest
 
$
49,790
   
$
37,677
 
Cash paid during the period for income taxes
 
$
68,902
   
$
55,116
 

See accompanying notes to consolidated financial statements.


 
4
 
 


1.           BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles” or “GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for interim periods are not necessarily indicative of actual results achieved for full fiscal years.  The consolidated balance sheet as of December 31, 2011 has been derived from the audited financial statements at that date but does not include all the information and footnotes required by GAAP for complete financial statements.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2011 for Credit Acceptance Corporation (the “Company”, “Credit Acceptance”, “we”, “our” or “us”).

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.

We have evaluated events and transactions occurring subsequent to the consolidated balance sheet date of September 30, 2012 for items that could potentially be recognized or disclosed in these financial statements.  We did not identify any items which would require disclosure in or adjustment to the financial statements, except as disclosed in Note 13 of these consolidated financial statements.
 
2.           DESCRIPTION OF BUSINESS

Since 1972, Credit Acceptance has offered automobile dealers financing programs that enable them to sell vehicles to consumers, regardless of their credit history.  Our financing programs are offered through a nationwide network of automobile dealers who benefit from sales of vehicles to consumers who otherwise could not obtain financing; from repeat and referral sales generated by these same customers; and from sales to customers responding to advertisements for our product, but who actually end up qualifying for traditional financing.

We refer to automobile dealers who participate in our programs and who share our commitment to changing consumers’ lives as “Dealers”.  Upon enrollment in our financing programs, the Dealer enters into a dealer servicing agreement with us that defines the legal relationship between Credit Acceptance and the Dealer.  The dealer servicing agreement assigns the responsibilities for administering, servicing, and collecting the amounts due on retail installment contracts (referred to as “Consumer Loans”) from the Dealers to us.  We are an indirect lender from a legal perspective, meaning the Consumer Loan is originated by the Dealer and assigned to us.

We have two programs: the Portfolio Program and the Purchase Program.  Under the Portfolio Program, we advance money to Dealers (referred to as a “Dealer Loan”) in exchange for the right to service the underlying Consumer Loans.  Under the Purchase Program, we buy the Consumer Loans from the Dealers (referred to as a “Purchased Loan”) and keep all amounts collected from the consumer.  Dealer Loans and Purchased Loans are collectively referred to as “Loans”.  The following table shows the percentage of Consumer Loans assigned to us based on unit volumes under each of the programs for each of the last seven quarters:
 
Quarter Ended
 
Portfolio Program
   
Purchase Program
 
March 31, 2011
 
92.9
%
 
7.1
%
June 30, 2011
 
92.1
%
 
7.9
%
September 30, 2011
 
92.3
%
 
7.7
%
December 31, 2011
 
92.6
%
 
7.4
%
March 31, 2012
 
93.3
%
 
6.7
%
June 30, 2012
 
93.6
%
 
6.4
%
September 30, 2012
 
93.8
%
 
6.2
%
 



 
5
 
 


2.           DESCRIPTION OF BUSINESS – (Continued)

Portfolio Program

As payment for the vehicle, the Dealer generally receives the following:

·  
a down payment from the consumer;
·  
a non-recourse cash payment (“advance”) from us; and
·  
after the advance has been recovered by us, the cash from payments made on the Consumer Loan, net of certain collection costs and our servicing fee (“Dealer Holdback”).

We record the amount advanced to the Dealer as a Dealer Loan, which is classified within Loans receivable in our consolidated balance sheets.  Cash advanced to the Dealer is automatically assigned to the Dealer’s open pool of advances.  We generally require Dealers to group advances into pools of at least 100 Consumer Loans.  At the Dealer’s option, a pool containing at least 100 Consumer Loans can be closed and subsequent advances assigned to a new pool.  All advances within a Dealer’s pool are secured by the future collections on the related Consumer Loans assigned to the pool.  For Dealers with more than one pool, the pools are cross-collateralized so the performance of other pools is considered in determining eligibility for Dealer Holdback.  We perfect our security interest in the Dealer Loans by taking possession of the Consumer Loans, which list us as lien holder on the vehicle title.

The dealer servicing agreement provides that collections received by us during a calendar month on Consumer Loans assigned by a Dealer are applied on a pool-by-pool basis as follows:

·  
First, to reimburse us for certain collection costs;
·  
Second, to pay us our servicing fee, which generally equals 20% of collections;
·  
Third, to reduce the aggregate advance balance and to pay any other amounts due from the Dealer to us; and
·  
Fourth, to the Dealer as payment of Dealer Holdback.

If the collections on Consumer Loans from a Dealer’s pool are not sufficient to repay the advance balance and any other amounts due to us, the Dealer will not receive Dealer Holdback.

Dealers have an opportunity to receive an accelerated Dealer Holdback payment each time 100 Consumer Loans have been assigned to us.  The amount paid to the Dealer is calculated using a formula that considers the forecasted collections and the advance balance on the related Consumer Loans.

Since typically the combination of the advance and the consumer’s down payment provides the Dealer with a cash profit at the time of sale, the Dealer’s risk in the Consumer Loan is limited.  We cannot demand repayment of the advance from the Dealer except in the event the Dealer is in default of the dealer servicing agreement.  Advances are made only after the consumer and Dealer have signed a Consumer Loan contract, we have received the original Consumer Loan contract and supporting documentation, and we have approved all of the related stipulations for funding.  The Dealer can also opt to repurchase Consumer Loans that have been assigned to us under the Portfolio Program, at their discretion, for a fee.

For accounting purposes, the transactions described under the Portfolio Program are not considered to be loans to consumers.  Instead, our accounting reflects that of a lender to the Dealer.  The classification as a Dealer Loan for accounting purposes is primarily a result of (1) the Dealer’s financial interest in the Consumer Loan and (2) certain elements of our legal relationship with the Dealer.

Purchase Program

The Purchase Program differs from our Portfolio Program in that the Dealer receives a one-time payment from us at the time of assignment to purchase the Consumer Loan instead of a cash advance at the time of assignment and future Dealer Holdback payments.  For accounting purposes, the transactions described under the Purchase Program are considered to be originated by the Dealer and then purchased by us.


 
6
 
 


2.           DESCRIPTION OF BUSINESS – (Concluded)

Program Enrollment

Dealers may enroll in our program by choosing one of our two enrollment options (referred to as “Option A” and “Option B”).  In recent years, the terms of Option A have remained consistent while the terms of Option B have varied.  The following table summarizes the terms of our enrollment options:
 
 Effective Period
 
Option A
 
Option B
Since June 1, 2011
 
Upfront, one-time fee of $9,850
 
Agreement to allow us to retain 50% of their first accelerated Dealer Holdback payment
From September 1, 2009 to May 31, 2011
 
Upfront, one-time fee of $9,850
 
Upfront, one-time fee of $1,950 and agreement to allow us to retain 50% of their first accelerated Dealer Holdback payment

For Dealers enrolling in our program, access to the Purchase Program is typically only granted after the first accelerated Dealer Holdback payment has been received under the Portfolio Program.

3.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business Segment Information

We currently operate in one reportable segment which represents our core business of offering Dealers financing programs and related products and services that enable them to sell vehicles to consumers, regardless of their credit history.  The consolidated financial statements reflect the financial results of our one reportable operating segment.

Loans Receivable and Allowance for Credit Losses

Consumer Loan Assignment.  For accounting purposes, a Consumer Loan is considered to have been assigned to us after all of the following has occurred:

·  
the consumer and Dealer have signed a Consumer Loan contract;
·  
we have received the original Consumer Loan contract and supporting documentation;
·  
we have approved all of the related stipulations for funding; and
·  
we have provided funding to the Dealer in the form of either an advance under the Portfolio Program or one-time purchase payment under the Purchase Program.

Portfolio Segments and Classes. We are considered to be a lender to our Dealers for Consumer Loans assigned under our Portfolio Program and a purchaser of Consumer Loans assigned under our Purchase Program.  As a result, our Loan portfolio consists of two portfolio segments: Dealer Loans and Purchased Loans.  Each portfolio segment is comprised of one class of Consumer Loan assignments, which is Consumer Loans with deteriorated credit quality that were originated by Dealers to finance consumer purchases of vehicles and related ancillary products.

Dealer Loans.  Amounts advanced to Dealers for Consumer Loans assigned under the Portfolio Program are recorded as Dealer Loans and are aggregated by Dealer for purposes of recognizing revenue and evaluating impairment.  We account for Dealer Loans in a manner consistent with loans acquired with deteriorated credit quality.  The outstanding balance of each Dealer Loan included in Loans receivable is comprised of the following:

·  
the aggregate amount of all cash advances paid;
·  
finance charges;
·  
Dealer Holdback payments;
·  
accelerated Dealer Holdback payments; and
·  
recoveries.

Less:
·  
collections (net of certain collection costs); and
·  
write-offs.


 
7
 
 


3.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)

An allowance for credit losses is maintained at an amount that reduces the net asset value (Dealer Loan balance less the allowance) to the value of forecasted future cash flows discounted at the yield established at the time of assignment.  This allowance calculation is completed for each individual Dealer.  The discounted value of future cash flows is comprised of estimated future collections on the Consumer Loans, less any estimated Dealer Holdback payments.  We write off Dealer Loans once there are no forecasted future cash flows on any of the associated Consumer Loans, which generally occurs 120 months after the last Consumer Loan assignment.

Future collections on Dealer Loans are forecasted based on the historical performance of Consumer Loans with similar characteristics, adjusted for recent trends in payment patterns.  Dealer Holdback is forecasted based on the expected future collections and current advance balance of each Dealer Loan.  Cash flows from any individual Dealer Loan are often different than estimated cash flows at the time of assignment.  If such difference is favorable, the difference is recognized prospectively into income over the remaining life of the Dealer Loan through a yield adjustment.  If such difference is unfavorable, a provision for credit losses is recorded immediately as a current period expense and a corresponding allowance for credit losses is established.  Because differences between estimated cash flows at the time of assignment and actual cash flows occur often, an allowance is required for a significant portion of our Dealer Loan portfolio.  An allowance for credit losses does not necessarily indicate that a Dealer Loan is unprofitable, and during the last several years, very seldom were cash flows from a Dealer Loan insufficient to repay the initial amounts advanced to the Dealer.

Purchased Loans.  Amounts paid to Dealers for Consumer Loans assigned under the Purchase Program are recorded as Purchased Loans and are aggregated into pools based on the month of purchase for purposes of recognizing revenue and evaluating impairment.  We account for Purchased Loans as loans acquired with deteriorated credit quality.  The outstanding balance of each Purchased Loan pool included in Loans receivable is comprised of the following:

·  
the aggregate amount of all amounts paid during the month of purchase to purchase Consumer Loans from Dealers;
·  
finance charges; and
·  
recoveries.

Less:
·  
collections (net of certain collection costs); and
·  
write-offs.

An allowance for credit losses is maintained at an amount that reduces the net asset value (Purchased Loan pool balance less the allowance) to the value of forecasted future cash flows discounted at the yield established at the time of assignment.  This allowance calculation is completed for each individual monthly pool of Purchased Loans.  The discounted value of future cash flows is comprised of estimated future collections on the pool of Purchased Loans.  We write off pools of Purchased Loans once there are no forecasted future cash flows on any of the Purchased Loans included in the pool, which generally occurs 120 months after the month of purchase.

Future collections on Purchased Loans are forecasted based on the historical performance of Consumer Loans with similar characteristics, adjusted for recent trends in payment patterns.  Cash flows from any individual pool of Purchased Loans are often different than estimated cash flows at the time of assignment.  If such difference is favorable, the difference is recognized prospectively into income over the remaining life of the pool of Purchased Loans through a yield adjustment.  If such difference is unfavorable, a provision for credit losses is recorded immediately as a current period expense and a corresponding allowance for credit losses is established.

Credit Quality.  Substantially all of the Consumer Loans assigned to us are made to individuals with impaired or limited credit histories or higher debt-to-income ratios than are permitted by traditional lenders.  Consumer Loans made to these individuals generally entail a higher risk of delinquency, default and repossession and higher losses than loans made to consumers with better credit.  Since most of our revenue and cash flows are generated from these Consumer Loans, our ability to accurately forecast Consumer Loan performance is critical to our business and financial results.  At the time the Consumer Loan is submitted to us for assignment, we forecast future expected cash flows from the Consumer Loan.  Based on these forecasts, an advance or one-time purchase payment is made to the related Dealer at a price designed to achieve an acceptable return on capital.


 
8
 
 


3.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)

We monitor and evaluate the credit quality of Consumer Loans on a monthly basis by comparing our current forecasted collection rates to our initial expectations.  We use a statistical model that considers a number of credit quality indicators to estimate the expected collection rate for each Consumer Loan at the time of assignment.  The credit quality indicators considered in our model include attributes contained in the consumer’s credit bureau report, data contained in the consumer’s credit application, the structure of the proposed transaction, vehicle information and other factors.  We continue to evaluate the expected collection rate of each Consumer Loan subsequent to assignment primarily through the monitoring of consumer payment behavior.  Our evaluation becomes more accurate as the Consumer Loans age, as we use actual performance data in our forecast.  Since all known, significant credit quality indicators have already been factored into our forecasts and pricing, we are not able to use any specific credit quality indicators to predict or explain variances in actual performance from our initial expectations.  Any variances in performance from our initial expectations are the result of Consumer Loans performing differently than historical Consumer Loans with similar characteristics.  We periodically adjust our statistical pricing model for new trends that we identify though our evaluation of these forecasted collection rate variances.

When overall forecasted collection rates underperform our initial expectations, the decline in forecasted collections has a more adverse impact on the profitability of the Purchased Loans than on the profitability of the Dealer Loans.  For Purchased Loans, the decline in forecasted collections is absorbed entirely by us.  For Dealer Loans, the decline in the forecasted collections is substantially offset by a decline in forecasted payments of Dealer Holdback.

Forecast Methodology Changes and Modifications.  For the three and nine months ended September 30, 2012 and 2011, we did not make any methodology changes or significant modifications to our forecasts of future collections on Consumer Loans that had a material impact on our financial results.

Reinsurance

VSC Re Company (“VSC Re”), our wholly-owned subsidiary, is engaged in the business of reinsuring coverage under vehicle service contracts sold to consumers by Dealers on vehicles financed by us.  VSC Re currently reinsures vehicle service contracts that are underwritten by one of our third party insurers.  Vehicle service contract premiums, which represent the selling price of the vehicle service contract to the consumer, less fees and certain administrative costs, are contributed to trust accounts controlled by VSC Re.  These premiums are used to fund claims covered under the vehicle service contracts.  VSC Re is a bankruptcy remote entity.  As such, our exposure to fund claims is limited to the trust assets controlled by VSC Re and our net investment in VSC Re.

Premiums from the reinsurance of vehicle service contracts are recognized over the life of the policy in proportion to expected costs of servicing those contracts.  Expected costs are determined based on our historical claims experience.  Claims are expensed through a provision for claims in the period the claim was incurred.  Capitalized acquisition costs are comprised of premium taxes and are amortized as general and administrative expense over the life of the contracts in proportion to premiums earned.  A summary of reinsurance activity is as follows:
 
(In thousands)
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
   
2012
 
2011
 
2012
 
2011
 
 Net assumed written premiums
 
$
11,479
 
$
11,293
 
$
39,813
 
$
37,419
 
 Net premiums earned
   
12,206
   
10,462
   
34,987
   
29,195
 
 Provision for claims
   
9,122
   
8,363
   
26,704
   
22,733
 
 Amortization of capitalized acquisition costs
   
342
   
288
   
952
   
747
 

We are considered the primary beneficiary of the trusts and as a result, the trusts have been consolidated on our balance sheet.  The trust assets and related reinsurance liabilities are as follows:
 
(In thousands)
     
As of
 
   
 Balance Sheet location
 
September 30, 2012
 
December 31, 2011
 
 Trust assets
 
 Restricted cash and cash equivalents
 
$
48,412
 
$
42,026
 
 Unearned premium
 
 Accounts payable and accrued liabilities
   
37,161
   
32,335
 
 Claims reserve (1)
 
 Accounts payable and accrued liabilities
   
1,515
   
1,297
 
 
 
(1)
The claims reserve is estimated based on historical claims experience.


 
9
 
 


3.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)

Our determination to consolidate the VSC Re trusts was based on the following:

·  
First, we determined that the trusts qualified as variable interest entities.  The trusts have insufficient equity at risk as no parties to the trusts were required to contribute assets that provide them with any ownership interest.
·  
Next, we determined that we have variable interests in the trusts.  We have a residual interest in the assets of the trusts, which is variable in nature, given that it increases or decreases based upon the actual loss experience of the related service contracts.  In addition, VSC Re is required to absorb any losses in excess of the trusts’ assets.
·  
Next, we evaluated the purpose and design of the trusts.  The primary purpose of the trusts is to provide third party administrators (“TPAs”) with funds to pay claims on vehicle service contracts and to accumulate and provide us with proceeds from investment income and residual funds.
·  
Finally, we determined that we are the primary beneficiary of the trusts.  We control the amount of premium written and placed in the trusts through Consumer Loan assignments under our Programs, which is the activity that most significantly impacts the economic performance of the trusts.  We have the right to receive benefits from the trusts that could potentially be significant.  In addition, VSC Re has the obligation to absorb losses of the trusts that could potentially be significant.

Cash and Cash Equivalents

Cash equivalents consist of readily marketable securities with original maturities at the date of acquisition of three months or less.  As of September 30, 2012 and December 31, 2011, we had $3.5 million and $4.1 million, respectively, in cash and cash equivalents that were not insured by the Federal Deposit Insurance Corporation (“FDIC”).

Restricted Cash and Cash Equivalents

Restricted cash and cash equivalents increased to $167.7 million as of September 30, 2012 from $104.7 million as of December 31, 2011.  The following table summarizes restricted cash and cash equivalents:
 
(In thousands)
As of
 
 
September 30, 2012
 
December 31, 2011
 
Cash related to secured financings
$ 119,259   $ 62,536  
Cash held in trusts for future vehicle service contract claims (1)
  48,447     42,143  
    Total restricted cash and cash equivalents
$ 167,706   $ 104,679  

 
(1)
The unearned premium and claims reserve associated with the trusts are included in accounts payable and accrued liabilities in the consolidated balance sheets.  As of September 30, 2012, the outstanding cash balance includes $48,412 related to VSC Re and $35 related to a discontinued profit sharing arrangement.  As of December 31, 2011, the outstanding cash balance includes $42,026 related to VSC Re and $117 related to a discontinued profit sharing arrangement.

As of September 30, 2012 and December 31, 2011, we had $146.7 million and $97.5 million, respectively, in restricted cash and cash equivalents that was not insured by the FDIC.
 

 
10
 
 


3.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)

Restricted Securities Available for Sale

Restricted securities available for sale consisted of amounts held in a trust in accordance with a discontinued vehicle service contract profit sharing arrangement.  We determine the appropriate classification of our investments in debt securities at the time of purchase and reevaluate such determinations at each balance sheet date.  Debt securities for which we do not have the intent or ability to hold to maturity are classified as available for sale, and stated at fair value with unrealized gains and losses, net of income taxes included in the determination of comprehensive income and reported as a component of shareholders’ equity.

Restricted securities available for sale consisted of the following:

(In thousands)
As of September 30, 2012
 
 
Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
   
Estimated Fair Value
 
Corporate bonds
$   $   $     $  
                           
(In thousands)
As of December 31, 2011
 
 
Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
   
Estimated Fair Value
 
Corporate bonds
$ 804   $ 13   $ (7 )   $ 810  
 
The cost and estimated fair values of debt securities by contractual maturity were as follows (securities with multiple maturity dates are classified in the period of final maturity). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
(In thousands)
As of
 
 
September 30, 2012
 
December 31, 2011
 
 
Cost
 
Estimated Fair Value
 
Cost
 
Estimated Fair Value
 
Contractual Maturity
               
    Within one year
$   $   $ 45   $ 44  
    Over one year to five years
          759     766  
       Total restricted securities available for sale
$   $   $ 804   $ 810  

Deferred Debt Issuance Costs

As of September 30, 2012 and December 31, 2011, deferred debt issuance costs were $18.8 million and $18.1 million, respectively, and are included in other assets in the consolidated balance sheets. Expenses associated with the issuance of debt instruments are capitalized and amortized as interest expense over the term of the debt instrument using the effective interest method for asset-backed secured financings (“Term ABS”) and 9.125% First Priority Senior Secured Notes due 2017 (“Senior Notes”) and the straight-line method for lines of credit and revolving secured warehouse (“Warehouse”) facilities.
 

 
11
 
 


3.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (Concluded)
 
Derivative and Hedging Instruments

We rely on various sources of financing, some of which contain floating rates of interest and expose us to risks associated with increases in interest rates.  We manage such risk primarily by entering into interest rate cap and interest rate swap agreements (“derivative instruments”).

For derivative instruments that are designated and qualify as hedging instruments, we formally document all relationships between the hedging instruments and hedged items, as well as their risk-management objective and strategy for undertaking various hedge transactions.  This process includes linking all derivative instruments that are designated as cash flow hedges to specific assets and liabilities on the balance sheet.  We also formally assess (both at the hedge’s inception and on a quarterly basis) whether the derivative instruments that are used in hedging transactions have been highly effective in offsetting changes in the cash flows of hedged items and whether those derivative instruments may be expected to remain highly effective in future periods.  The effective portion of changes in the fair value of the derivative instruments is recorded in other comprehensive income, net of income taxes.  If it is determined that a derivative instrument is not (or has ceased to be) highly effective as a hedge, we would discontinue hedge accounting prospectively and the ineffective portion of changes in fair value would be recorded in interest expense.  For derivative instruments not designated as hedges, changes in the fair value of these agreements increase or decrease interest expense.

We recognize derivative instruments as either other assets or accounts payable and accrued liabilities on our consolidated balance sheets.  For additional information regarding our derivative and hedging instruments, see Note 6 to the consolidated financial statements.

New Accounting Updates

Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts.  In October 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2010-26, which amends Topic 944 (Financial Services – Insurance).  ASU No. 2010-26 is intended to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. The amendments specify which costs incurred in the acquisition of new and renewal contracts should be capitalized.  ASU No. 2010-26 is effective for fiscal years beginning after December 15, 2011. While the guidance in this ASU is required to be applied prospectively upon adoption, retrospective application is also permitted (to all prior periods presented). Early adoption is also permitted, but only at the beginning of an entity’s annual reporting period.  The adoption of ASU No. 2010-26 on January 1, 2012 did not have a material impact on our consolidated financial statements.
 
Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. In May 2011, the FASB issued ASU No. 2011-04 which amends Topic 820 (Fair Value Measurement). ASU No. 2011-04 is intended to provide a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and IFRS. The amendments in ASU No. 2011-04 include changes regarding how and when the valuation premise of highest and best use applies, the application of premiums and discounts, and new required disclosures. ASU No. 2011-04 is to be applied prospectively upon adoption and is effective for interim and annual periods beginning after December 15, 2011 with early adoption prohibited. The adoption of ASU No. 2011-04 on January 1, 2012 did not have a material impact on our consolidated financial statements, but expanded our disclosures related to fair value measurements.

4.           LOANS RECEIVABLE

Loans receivable consists of the following:

(In thousands)
As of September 30, 2012
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Loans receivable
$ 1,807,701     $ 239,780     $ 2,047,481  
Allowance for credit losses
  (161,284 )     (9,479 )     (170,763 )
    Loans receivable, net
$ 1,646,417     $ 230,301     $ 1,876,718  
                       
(In thousands)
As of December 31, 2011
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Loans receivable
$ 1,506,539     $ 246,352     $ 1,752,891  
Allowance for credit losses
  (141,712 )     (12,606 )     (154,318 )
    Loans receivable, net
$ 1,364,827     $ 233,746     $ 1,598,573  
 

 
12
 
 


4.           LOANS RECEIVABLE – (Continued)

A summary of changes in Loans receivable is as follows:

(In thousands)
For the Three Months Ended September 30, 2012
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
1,736,578
   
$
241,216
   
$
1,977,794
 
        New Consumer Loan assignments (1)
 
293,379
     
25,238
     
318,617
 
        Principal collected on Loans receivable
 
(252,398
)
   
(32,617
)
   
(285,015
)
        Accelerated Dealer Holdback payments
 
9,884
     
     
9,884
 
        Dealer Holdback payments
 
27,118
     
     
27,118
 
        Transfers (2)
 
(5,946
)
   
5,946
     
 
        Write-offs
 
(1,480
)
   
(26
)
   
(1,506
)
        Recoveries (3)
 
582
     
23
     
605
 
        Net change in other loans
 
(16
)
   
     
(16
)
Balance, end of period
$
1,807,701
   
$
239,780
   
$
2,047,481
 
                       
 (In thousands)
For the Three Months Ended September 30, 2011
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
1,331,973
   
$
250,932
   
$
1,582,905
 
        New Consumer Loan assignments (1)
 
278,395
     
30,717
     
309,112
 
        Principal collected on Loans receivable
 
(216,860
)
   
(36,970
)
   
(253,830
)
        Accelerated Dealer Holdback payments
 
12,859
     
     
12,859
 
        Dealer Holdback payments
 
23,985
     
     
23,985
 
        Transfers (2)
 
(2,933
)
   
2,933
     
 
        Write-offs
 
(736
)
   
(68
)
   
(804
)
        Recoveries (3)
 
442
     
21
     
463
 
        Net change in other loans
 
(259
)
   
     
(259
)
Balance, end of period
$
1,426,866
   
$
247,565
   
$
1,674,431
 

(In thousands)
For the Nine Months Ended September 30, 2012
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
1,506,539
   
$
246,352
   
$
1,752,891
 
New Consumer Loan assignments (1)
 
968,725
     
85,992
     
1,054,717
 
Principal collected on Loans receivable
 
(774,361
)
   
(108,252
)
   
(882,613
)
Accelerated Dealer Holdback payments
 
34,107
     
     
34,107
 
Dealer Holdback payments
 
89,734
     
     
89,734
 
Transfers (2)
 
(16,150
)
   
16,150
     
 
Write-offs
 
(2,483
)
   
(532
)
   
(3,015
)
Recoveries (3)
 
1,674
     
70
     
1,744
 
Net change in other loans
 
(84
)
   
     
(84
)
Balance, end of period
$
1,807,701
   
$
239,780
   
$
2,047,481
 
                       
 (In thousands)
For the Nine Months Ended September 30, 2011
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
1,082,039
   
$
262,842
   
$
1,344,881
 
New Consumer Loan assignments (1)
 
888,602
     
94,212
     
982,814
 
Principal collected on Loans receivable
 
(628,406
)
   
(119,836
)
   
(748,242
)
Accelerated Dealer Holdback payments
 
37,275
     
     
37,275
 
Dealer Holdback payments
 
58,734
     
     
58,734
 
Transfers (2)
 
(10,490
)
   
10,490
     
 
Write-offs
 
(1,563
)
   
(207
)
   
(1,770
)
Recoveries (3)
 
1,472
     
64
     
1,536
 
Net change in other loans
 
(797
)
   
     
(797
)
Balance, end of period
$
1,426,866
   
$
247,565
   
$
1,674,431
 

 
(1)
The Dealer Loans amount represents advances paid to Dealers on Consumer Loans assigned under our Portfolio Program.  The Purchased Loans amount represents one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program.
 
(2)
Under our Portfolio Program, certain events may result in Dealers forfeiting their rights to Dealer Holdback.  We transfer the Dealer’s outstanding Dealer Loan balance to Purchased Loans in the period this forfeiture occurs.
(3)      Represents collections received on previously written off Loans.  

 
13
 
 


4.           LOANS RECEIVABLE – (Continued)

Contractual net cash flows are comprised of the contractual repayments of the underlying Consumer Loans for Dealer and Purchased Loans, less the related Dealer Holdback payments for Dealer Loans.  The difference between the contractual net cash flows and the expected net cash flows is referred to as the nonaccretable difference.  This difference is neither accreted into income nor recorded in our balance sheets.  We do not believe that the contractual net cash flows of our Loan portfolio are relevant in assessing our financial position.  We are contractually owed repayments on many Consumer Loans, primarily those older than 120 months, where we are not forecasting any future net cash flows.

The excess of expected net cash flows over the carrying value of the Loans is referred to as the accretable yield and is recognized on a level-yield basis as finance charge income over the remaining lives of the Loans.  A summary of changes in the accretable yield is as follows:

(In thousands)
For the Three Months Ended September 30, 2012
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
581,693
   
$
119,493
   
$
701,186
 
New Consumer Loan assignments (1)
 
127,728
     
10,790
     
138,518
 
Finance charge income
 
(117,780
)
   
(19,715
)
   
(137,495
)
Forecast changes
 
6,880
     
1,265
     
8,145
 
Transfers (2)
 
(2,580
)
   
4,240
     
1,660
 
Balance, end of period
$
595,941
   
$
116,073
   
$
712,014
 
                       
 (In thousands)
For the Three Months Ended September 30, 2011
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
462,478
   
$
123,561
   
$
586,039
 
New Consumer Loan assignments (1)
 
122,010
     
14,125
     
136,135
 
Finance charge income
 
(96,577
)
   
(21,328
)
   
(117,905
)
Forecast changes
 
5,211
     
2,791
     
8,002
 
Transfers (2)
 
(1,349
)
   
2,182
     
833
 
Balance, end of period
$
491,773
   
$
121,331
   
$
613,104
 

(In thousands)
For the Nine Months Ended September 30, 2012
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
508,046
   
$
120,082
   
$
628,128
 
New Consumer Loan assignments (1)
 
416,159
     
38,227
     
454,386
 
Finance charge income
 
(337,231
)
   
(60,332
)
   
(397,563
)
Forecast changes
 
16,322
     
6,406
     
22,728
 
Transfers (2)
 
(7,355
)
   
11,690
     
4,335
 
Balance, end of period
$
595,941
   
$
116,073
   
$
712,014
 
                       
 (In thousands)
For the Nine Months Ended September 30, 2011
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
351,569
   
$
124,520
   
$
476,089
 
New Consumer Loan assignments (1)
 
395,111
     
46,627
     
441,738
 
Finance charge income
 
(273,300
)
   
(64,938
)
   
(338,238
)
Forecast changes
 
23,440
     
6,659
     
30,099
 
Transfers (2)
 
(5,047
)
   
8,463
     
3,416
 
Balance, end of period
$
491,773
   
$
121,331
   
$
613,104
 

 
(1)
The Dealer Loans amount represents the net cash flows expected at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related advances paid to Dealers.  The Purchased Loans amount represents the net cash flows expected at the time of assignment on Consumer Loans assigned under our Purchase Program, less the related one-time payments made to Dealers.
 
(2)
Under our Portfolio Program, certain events may result in Dealers forfeiting their rights to Dealer Holdback.  We transfer the Dealer’s outstanding Dealer Loan balance and related expected future net cash flows to Purchased Loans in the period this forfeiture occurs.
 

 
14
 
 


4.           LOANS RECEIVABLE – (Continued)

Additional information related to new Consumer Loan assignments is as follows:
 
(In thousands)
For the Three Months Ended September 30, 2012
 
 
Dealer Loans
 
Purchased Loans
 
Total
 
 Contractual net cash flows at the time of assignment (1)
$
454,859
 
$
50,278
 
$
505,137
 
 Expected net cash flows at the time of assignment (2)
 
421,107
   
36,028
   
457,135
 
 Fair value at the time of assignment (3)
 
293,379
   
25,238
   
318,617
 
                   
 (In thousands)
For the Three Months Ended September 30, 2011
 
 
Dealer Loans
 
Purchased Loans
 
Total
 
 Contractual net cash flows at the time of assignment (1)
$
431,399
 
$
61,382
 
$
492,781
 
 Expected net cash flows at the time of assignment (2)
 
400,405
   
44,842
   
445,247
 
 Fair value at the time of assignment (3)
 
278,395
   
30,717
   
309,112
 

(In thousands)
For the Nine Months Ended September 30, 2012
 
 
Dealer Loans
 
Purchased Loans
 
Total
 
 Contractual net cash flows at the time of assignment (1)
$
1,495,980
 
$
173,176
 
$
1,669,156
 
 Expected net cash flows at the time of assignment (2)
 
1,384,884
   
124,219
   
1,509,103
 
 Fair value at the time of assignment (3)
 
968,725
   
85,992
   
1,054,717
 
                   
 (In thousands)
For the Nine Months Ended September 30, 2011
 
 
Dealer Loans
 
Purchased Loans
 
Total
 
 Contractual net cash flows at the time of assignment (1)
$
1,378,850
 
$
191,814
 
$
1,570,664
 
 Expected net cash flows at the time of assignment (2)
 
1,283,713
   
140,839
   
1,424,552
 
 Fair value at the time of assignment (3)
 
888,602
   
94,212
   
982,814
 
 
 
(1)
The Dealer Loans amount represents the repayments that we were contractually owed at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related Dealer Holdback payments that we would be required to make if we collected all of the contractual repayments.  The Purchased Loans amount represents the repayments that we were contractually owed at the time of assignment on Consumer Loans assigned under our Purchase Program.
 
(2)
The Dealer Loans amount represents the repayments that we expected to collect at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related Dealer Holdback payments that we expected to make.  The Purchased Loans amount represents the repayments that we expected to collect at the time of assignment on Consumer Loans assigned under our Purchase Program.
 
(3)
The Dealer Loans amount represents advances paid to Dealers on Consumer Loans assigned under our Portfolio Program.  The Purchased Loans amount represents one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program.


 
15
 
 


4.           LOANS RECEIVABLE – (Continued)
 
Credit Quality

We monitor and evaluate the credit quality of Consumer Loans assigned under our Portfolio and Purchase Programs on a monthly basis by comparing our current forecasted collection rates to our initial expectations.  For additional information regarding credit quality, see Note 3 to the consolidated financial statements.  The following table compares our forecast of Consumer Loan collection rates as of September 30, 2012, with the forecasts as of June 30, 2012, as of December 31, 2011, and at the time of assignment, segmented by year of assignment:

   
Forecasted Collection Percentage as of (1)
   
Variance in Forecasted Collection Percentage from
 
 Consumer Loan Assignment Year
 
September 30, 2012
   
June 30, 2012
   
December 31, 2011
   
Initial Forecast
   
June 30, 2012
   
December 31, 2011
   
Initial Forecast
 
2003
 
73.8
%
 
73.8
%
 
73.7
%
 
72.0
%
 
0.0
%
 
0.1
%
 
1.8
%
2004
 
73.0
%
 
73.0
%
 
73.0
%
 
73.0
%
 
0.0
%
 
0.0
%
 
0.0
%
2005
 
73.5
%
 
73.6
%
 
73.6
%
 
74.0
%
 
-0.1
%
 
-0.1
%
 
-0.5
%
2006
 
70.0
%
 
70.0
%
 
70.0
%
 
71.4
%
 
0.0
%
 
0.0
%
 
-1.4
%
2007
 
68.1
%
 
68.1
%
 
68.1
%
 
70.7
%
 
0.0
%
 
0.0
%
 
-2.6
%
2008
 
70.3
%
 
70.3
%
 
70.0
%
 
69.7
%
 
0.0
%
 
0.3
%
 
0.6
%
2009
 
79.5
%
 
79.6
%
 
79.4
%
 
71.9
%
 
-0.1
%
 
0.1
%
 
7.6
%
2010
 
77.2
%
 
77.1
%
 
76.8
%
 
73.6
%
 
0.1
%
 
0.4
%
 
3.6
%
2011
 
73.7
%
 
73.6
%
 
73.2
%
 
72.5
%
 
0.1
%
 
0.5
%
 
1.2
%
     2012 (2)
 
71.6
%
 
71.9
%
 
   
71.1
%
 
-0.3
%
 
   
0.5
%

(1)  
Represents the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment.  Contractual repayments include both principal and interest.
(2)  
The forecasted collection rate for 2012 Consumer Loans as of September 30, 2012 includes both Consumer Loans that were in our portfolio as of June 30, 2012 and Consumer Loans assigned during the most recent quarter.  The following table provides forecasted collection rates for each of these segments:

   
Forecasted Collection Percentage as of
       
 2012 Consumer Loan Assignment Period
 
September 30, 2012
   
June 30, 2012
   
Variance
 
January 1, 2012 through June 30, 2012
  72.0 %   71.9 %   0.1 %
July 1, 2012 through September 30, 2012
  70.6 %        

Advances paid to Dealers on Consumer Loans assigned under our Portfolio Program and one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program are aggregated into pools for purposes of recognizing revenue and evaluating impairment.  As a result of this aggregation, we are not able to segment the carrying value of the majority of our Loan portfolio by year of assignment.  The following table summarizes Loan pools based on the performance of the underlying pool of Consumer Loans:
 
(In thousands)
As of September 30, 2012
 
 
Loan Pool Performance Meets or Exceeds Initial Estimates
   
Loan Pool Performance Less than Initial Estimates
 
 
Dealer Loans
   
Purchased Loans
   
Total
   
Dealer Loans
   
Purchased Loans
   
Total
 
Loans receivable
$ 572,223     $ 196,367     $ 768,590     $ 1,235,479     $ 43,413     $ 1,278,892  
Allowance for credit losses
                    (161,284 )     (9,479 )     (170,763 )
    Loans receivable, net
$ 572,223     $ 196,367     $ 768,590     $ 1,074,195     $ 33,934     $ 1,108,129  
                                               
(In thousands)
As of December 31, 2011
 
 
Loan Pool Performance Meets or Exceeds Initial Estimates
   
Loan Pool Performance Less than Initial Estimates
 
 
Dealer Loans
   
Purchased Loans
   
Total
   
Dealer Loans
   
Purchased Loans
   
Total
 
Loans receivable
$ 511,926     $ 192,502     $ 704,428     $ 994,613     $ 53,850     $ 1,048,463  
Allowance for credit losses
                    (141,712 )     (12,606 )     (154,318 )
    Loans receivable, net
$ 511,926     $ 192,502     $ 704,428     $ 852,901     $ 41,244     $ 894,145  
 

 
16
 
 


4.           LOANS RECEIVABLE – (Concluded)
 
A summary of changes in the allowance for credit losses is as follows:

(In thousands)
For the Three Months Ended September 30, 2012
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
152,031
   
$
9,874
   
$
161,905
 
  Provision for credit losses
 
10,151
     
(392
)
   
9,759
 
  Write-offs
 
(1,480
)
   
(26
)
   
(1,506
)
  Recoveries (1)
 
582
     
23
     
605
 
Balance, end of period
$
161,284
   
$
9,479
   
$
170,763
 
                       
 (In thousands)
For the Three Months Ended September 30, 2011
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
131,728
   
$
13,091
   
$
144,819
 
  Provision for credit losses
 
4,723
     
(173
)
   
4,550
 
  Write-offs
 
(736
)
   
(68
)
   
(804
)
  Recoveries (1)
 
442
     
21
     
463
 
Balance, end of period
$
136,157
   
$
12,871
   
$
149,028
 

(In thousands)
For the Nine Months Ended September 30, 2012
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
141,712
   
$
12,606
   
$
154,318
 
  Provision for credit losses
 
20,381
     
(2,665
)
   
17,716
 
  Write-offs
 
(2,483
)
   
(532
)
   
(3,015
)
  Recoveries (1)
 
1,674
     
70
     
1,744
 
Balance, end of period
$
161,284
   
$
9,479
   
$
170,763
 
                       
 (In thousands)
For the Nine Months Ended September 30, 2011
 
 
Dealer Loans
   
Purchased Loans
   
Total
 
Balance, beginning of period
$
113,227
   
$
13,641
   
$
126,868
 
  Provision for credit losses
 
23,021
     
(627
)
   
22,394
 
  Write-offs
 
(1,563
)
   
(207
)
   
(1,770
)
  Recoveries (1)
 
1,472
     
64
     
1,536
 
Balance, end of period
$
136,157
   
$
12,871
   
$
149,028
 

 
(1)
Represents collections received on previously written off Loans.
 

 
17
 
 


5.           DEBT

We currently utilize the following primary forms of debt financing: (1) a revolving secured line of credit; (2) Warehouse facilities; (3) Term ABS financings and (4) Senior Notes.  General information for each of our financing transactions in place as of September 30, 2012 is as follows:
 
(Dollars in thousands)
                       
Financings
 
Wholly-owned Subsidiary
 
Close Date
 
Maturity Date
 
Financing Amount
 
Interest Rate as of September 30, 2012
Revolving Secured Line of Credit
 
n/a
 
06/15/2012
 
06/22/2015
   
 $
 235,000
 
At our option, either LIBOR plus 187.5 basis points or the prime rate plus 87.5 basis points
Warehouse Facility II (1)
 
CAC Warehouse Funding Corp. II
 
06/17/2011
 
06/17/2014
(2)
 
$
325,000
 
Commercial paper rate plus 275 basis points or LIBOR plus 375 basis points (3) (4)
Warehouse Facility III (1)
 
CAC Warehouse Funding III, LLC
 
06/29/2012
 
09/10/2015
(5)
 
$
75,000
 
LIBOR plus 160 basis points (4)
Warehouse Facility IV (1)
 
CAC Warehouse Funding LLC IV
 
08/19/2011
 
02/19/2014
(2)
 
$
 75,000
 
 LIBOR plus 275 basis points (4)
Term ABS 2010-1 (1)
 
Credit Acceptance Funding LLC 2010-1
 
11/04/2010
 
10/15/2012
(2)
 
 $
 100,500
 
Fixed rate
Term ABS 2011-1 (1)
 
Credit Acceptance Funding LLC 2011-1
 
10/06/2011
 
09/16/2013
(2)
 
 $
 200,500
 
Fixed rate
Term ABS 2012-1 (1)
 
Credit Acceptance Funding LLC 2012-1
 
03/29/2012
 
03/17/2014
(2)
 
$
 201,250
 
Fixed rate
Term ABS 2012-2 (1)
 
Credit Acceptance Funding LLC 2012-2
 
09/20/2012
 
09/15/2014
(2)
 
 $
252,000
 
Fixed rate
Senior Notes
 
n/a
 
(6)
 
02/01/2017
   
$
 350,000
 
Fixed rate

 
(1)
Financing made available only to a specified subsidiary of the Company.
 
(2)
Represents the revolving maturity date.  The outstanding balance will amortize after the maturity date based on the cash flows of the pledged assets.
 
(3)
The LIBOR rate is used if funding is not available from the commercial paper market.
 
(4)
Interest rate cap agreements are in place to limit the exposure to increasing interest rates.
 
(5)
Represents the revolving maturity date.  The outstanding balance will amortize after the revolving maturity date and any amounts remaining on September 10, 2017 will be due.
 
(6)
The close dates associated with the issuance of $250.0 million and $100.0 million of the Senior Notes were on February 1, 2010 and March 3, 2011, respectively.
 

 
18
 
 


5.           DEBT – (Continued)

Additional information related to the amounts outstanding on each facility is as follows:
 
(In thousands)
 
For the Three Months Ended September 30,
   
For the Nine Months Ended September 30,
 
   
2012
   
2011
   
2012
   
2011
 
Revolving Secured Line of Credit
                       
       Maximum outstanding balance
 
$
139,000
   
$
165,400
   
$
187,300
   
$
165,400
 
       Average outstanding balance
   
100,133
     
113,098
     
98,876
     
108,262
 
                                 
Warehouse Facility II
                               
       Maximum outstanding balance
 
$
173,800
   
$
264,000
   
$
177,200
   
$
264,000
 
       Average outstanding balance
   
143,733
     
215,522
     
128,606
     
184,224
 
                                 
Warehouse Facility III
                               
       Maximum outstanding balance
 
$
62,000
   
$
75,000
   
$
73,000
   
$
75,000
 
       Average outstanding balance