þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
MICHIGAN
(State or other jurisdiction of incorporation or organization)
|
38-1999511
(I.R.S. Employer Identification No.)
|
|
25505 WEST TWELVE MILE ROAD
SOUTHFIELD, MICHIGAN
(Address of principal executive offices)
|
48034-8339
(Zip Code)
|
Large accelerated filer o
|
Accelerated filer þ
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
Smaller reporting company o
|
PART I. — FINANCIAL INFORMATION
|
||||
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
|
||||
PART II. — OTHER INFORMATION
|
||||
(In thousands, except per share data)
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenue:
|
||||||||||||||||
Finance charges
|
$
|
113,830
|
$
|
95,549
|
$
|
220,333
|
$
|
185,212
|
||||||||
Premiums earned
|
10,190
|
8,245
|
18,733
|
15,949
|
||||||||||||
Other income
|
5,945
|
7,985
|
14,411
|
13,880
|
||||||||||||
Total revenue
|
129,965
|
111,779
|
253,477
|
215,041
|
||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and wages
|
15,402
|
14,050
|
31,473
|
30,160
|
||||||||||||
General and administrative
|
6,509
|
5,920
|
12,142
|
12,462
|
||||||||||||
Sales and marketing
|
5,772
|
4,834
|
12,181
|
9,644
|
||||||||||||
Provision for credit losses
|
8,928
|
1,790
|
17,844
|
8,216
|
||||||||||||
Interest
|
14,950
|
12,267
|
27,573
|
23,972
|
||||||||||||
Provision for claims
|
7,771
|
6,282
|
14,370
|
11,494
|
||||||||||||
Total costs and expenses
|
59,332
|
45,143
|
115,583
|
95,948
|
||||||||||||
Income from continuing operations before provision for income taxes
|
70,633
|
66,636
|
137,894
|
119,093
|
||||||||||||
Provision for income taxes
|
25,789
|
17,571
|
49,859
|
38,013
|
||||||||||||
Income from continuing operations
|
44,844
|
49,065
|
88,035
|
81,080
|
||||||||||||
Discontinued operations
|
||||||||||||||||
Loss from discontinued United Kingdom operations
|
-
|
(25
|
)
|
-
|
(30
|
)
|
||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Loss from discontinued operations
|
-
|
(25
|
)
|
-
|
(30
|
)
|
||||||||||
Net income
|
$
|
44,844
|
$
|
49,040
|
$
|
88,035
|
$
|
81,050
|
||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$
|
1.73
|
$
|
1.57
|
$
|
3.31
|
$
|
2.61
|
||||||||
Diluted
|
$
|
1.72
|
$
|
1.55
|
$
|
3.29
|
$
|
2.56
|
||||||||
Income from continuing operations per share:
|
||||||||||||||||
Basic
|
$
|
1.73
|
$
|
1.57
|
$
|
3.31
|
$
|
2.61
|
||||||||
Diluted
|
$
|
1.72
|
$
|
1.55
|
$
|
3.29
|
$
|
2.57
|
||||||||
Loss from discontinued operations per share:
|
||||||||||||||||
Basic
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Diluted
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
25,975
|
31,172
|
26,582
|
31,108
|
||||||||||||
Diluted
|
26,111
|
31,601
|
26,796
|
31,601
|
(In thousands, except per share data)
|
As of
|
|||||||
June 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
5,690
|
$
|
3,792
|
||||
Restricted cash and cash equivalents
|
86,096
|
66,536
|
||||||
Restricted securities available for sale
|
738
|
805
|
||||||
Loans receivable (including $6,360 and $9,031 from affiliates as of June 30, 2011 and December 31, 2010, respectively)
|
1,582,905
|
1,344,881
|
||||||
Allowance for credit losses
|
(144,819
|
)
|
(126,868
|
)
|
||||
Loans receivable, net
|
1,438,086
|
1,218,013
|
||||||
Property and equipment, net
|
16,827
|
16,311
|
||||||
Income taxes receivable
|
2,724
|
12,002
|
||||||
Other assets
|
31,494
|
26,056
|
||||||
Total Assets
|
$
|
1,581,655
|
$
|
1,343,515
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY:
|
||||||||
Liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
96,247
|
$
|
75,297
|
||||
Revolving secured line of credit
|
127,200
|
136,700
|
||||||
Secured financing
|
452,665
|
300,100
|
||||||
Mortgage note
|
4,407
|
4,523
|
||||||
Senior notes
|
350,427
|
244,344
|
||||||
Deferred income taxes, net
|
108,798
|
108,077
|
||||||
Total Liabilities
|
1,139,744
|
869,041
|
||||||
Commitments and Contingencies - See Note 12
|
||||||||
Shareholders' Equity:
|
||||||||
Preferred stock, $.01 par value, 1,000 shares authorized, none issued
|
-
|
-
|
||||||
Common stock, $.01 par value, 80,000 shares authorized, 25,640 and 27,304 shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively
|
256
|
273
|
||||||
Paid-in capital
|
36,589
|
30,985
|
||||||
Retained earnings
|
405,089
|
443,326
|
||||||
Accumulated other comprehensive loss
|
(23
|
)
|
(110
|
)
|
||||
Total Shareholders' Equity
|
441,911
|
474,474
|
||||||
Total Liabilities and Shareholders' Equity
|
$
|
1,581,655
|
$
|
1,343,515
|
(In thousands)
|
For the Six Months Ended June 30,
|
|||||||
2011
|
2010
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net income
|
$
|
88,035
|
$
|
81,050
|
||||
Adjustments to reconcile cash provided by operating activities:
|
||||||||
Provision for credit losses
|
17,844
|
8,216
|
||||||
Depreciation
|
2,040
|
2,317
|
||||||
Amortization
|
2,773
|
3,824
|
||||||
Loss on retirement of property and equipment
|
13
|
-
|
||||||
Provision for deferred income taxes
|
671
|
6,482
|
||||||
Stock-based compensation
|
1,192
|
2,168
|
||||||
Change in operating assets and liabilities:
|
||||||||
Increase in accounts payable and accrued liabilities
|
21,077
|
2,966
|
||||||
Decrease (increase) in income taxes receivable
|
9,278
|
(3,039
|
)
|
|||||
Increase in other assets
|
(2,964
|
)
|
(1,819
|
)
|
||||
Net cash provided by operating activities
|
139,959
|
102,165
|
||||||
Cash Flows From Investing Activities:
|
||||||||
(Increase) decrease in restricted cash and cash equivalents
|
(19,560
|
)
|
18,597
|
|||||
Purchases of restricted securities available for sale
|
(303
|
)
|
(1,018
|
)
|
||||
Maturities of restricted securities available for sale
|
380
|
1,256
|
||||||
Principal collected on Loans receivable
|
494,412
|
392,156
|
||||||
Advances to Dealer-Partners
|
(610,207
|
)
|
(394,863
|
)
|
||||
Purchases of Consumer Loans
|
(63,495
|
)
|
(52,151
|
)
|
||||
Accelerated payments of Dealer Holdback
|
(24,416
|
)
|
(15,320
|
)
|
||||
Payments of Dealer Holdback
|
(34,749
|
)
|
(22,882
|
)
|
||||
Net decrease in other loans
|
538
|
83
|
||||||
Purchases of property and equipment
|
(2,569
|
)
|
(1,926
|
)
|
||||
Net cash used in investing activities
|
(259,969
|
)
|
(76,068
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Borrowings under revolving secured line of credit
|
1,112,200
|
212,700
|
||||||
Repayments under revolving secured line of credit
|
(1,121,700
|
)
|
(305,700
|
)
|
||||
Proceeds from secured financing
|
295,000
|
70,000
|
||||||
Repayments of secured financing
|
(142,435
|
)
|
(234,097
|
)
|
||||
Principal payments under mortgage note and capital lease obligations
|
(116
|
)
|
(417
|
)
|
||||
Proceeds from sale of senior notes
|
106,000
|
243,738
|
||||||
Payments of debt issuance costs
|
(5,164
|
)
|
(12,365
|
)
|
||||
Repurchase of common stock
|
(126,675
|
)
|
(1,896
|
)
|
||||
Proceeds from stock options exercised
|
2,473
|
172
|
||||||
Tax benefits from stock-based compensation plans
|
2,325
|
1,137
|
||||||
Net cash provided by (used in) financing activities
|
121,908
|
(26,728
|
)
|
|||||
Effect of exchange rate changes on cash
|
-
|
(2
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
1,898
|
(633
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
3,792
|
2,170
|
||||||
Cash and cash equivalents, end of period
|
$
|
5,690
|
$
|
1,537
|
||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid during the period for interest
|
$
|
24,690
|
$
|
21,194
|
||||
Cash paid during the period for income taxes
|
$
|
38,030
|
$
|
38,236
|
Quarter Ended
|
Portfolio Program
|
Purchase Program
|
||||||
March 31, 2010
|
90.9
|
%
|
9.1
|
%
|
||||
June 30, 2010
|
90.5
|
%
|
9.5
|
%
|
||||
September 30, 2010
|
90.5
|
%
|
9.5
|
%
|
||||
December 31, 2010
|
91.8
|
%
|
8.2
|
%
|
||||
March 31, 2011
|
92.9
|
%
|
7.1
|
%
|
||||
June 30, 2011
|
92.1
|
%
|
7.9
|
%
|
·
|
a down payment from the consumer;
|
·
|
a non-recourse cash payment (“advance”) from us; and
|
·
|
after the advance has been recovered by us, the cash from payments made on the Consumer Loan, net of certain collection costs and our servicing fee (“Dealer Holdback”).
|
·
|
First, to reimburse us for certain collection costs;
|
·
|
Second, to pay us our servicing fee, which generally equals 20% of collections;
|
·
|
Third, to reduce the aggregate advance balance and to pay any other amounts due from the Dealer-Partner to us; and
|
·
|
Fourth, to the Dealer-Partner as payment of Dealer Holdback.
|
·
|
the consumer and Dealer-Partner have signed a Consumer Loan contract;
|
·
|
we have received the original Consumer Loan contract and supporting documentation;
|
·
|
we have approved all of the related stipulations for funding; and
|
·
|
we have provided funding to the Dealer-Partner in the form of either an advance under the Portfolio Program or one-time purchase payment under the Purchase Program.
|
·
|
the aggregate amount of all cash advances paid;
|
·
|
finance charges;
|
·
|
Dealer Holdback payments;
|
·
|
accelerated Dealer Holdback payments; and
|
·
|
recoveries.
|
·
|
collections (net of certain collection costs); and
|
·
|
write-offs.
|
·
|
the aggregate amount of all amounts paid during the month of purchase to purchase Consumer Loans from Dealer-Partners;
|
·
|
finance charges; and
|
·
|
recoveries.
|
·
|
collections (net of certain collection costs); and
|
·
|
write-offs.
|
(In thousands)
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net assumed written premiums
|
$
|
11,740
|
$
|
8,366
|
$
|
26,126
|
$
|
18,676
|
||||||||
Net premiums earned
|
10,190
|
8,245
|
18,733
|
15,950
|
||||||||||||
Provision for claims
|
7,771
|
6,283
|
14,370
|
11,498
|
||||||||||||
Amortization of capitalized acquisition costs
|
246
|
103
|
459
|
321
|
(In thousands)
|
As of
|
||||||||
Balance Sheet location
|
June 30, 2011
|
December 31, 2010
|
|||||||
Trust assets
|
Restricted cash and cash equivalents
|
$
|
40,981
|
$
|
31,246
|
||||
Unearned premium
|
Accounts payable and accrued liabilities
|
32,150
|
24,757
|
||||||
Claims reserve (1)
|
Accounts payable and accrued liabilities
|
1,284
|
1,029
|
(1)
|
The claims reserve is estimated based on historical claims experience.
|
·
|
First, we determined that the trusts qualified as variable interest entities. The trusts have insufficient equity at risk as no parties to the trusts were required to contribute assets that provide them with any ownership interest.
|
·
|
Next, we determined that we have variable interests in the trusts. We have a residual interest in the assets of the trusts, which is variable in nature, given that it increases or decreases based upon the actual loss experience of the related service contracts. In addition, VSC Re is required to absorb any losses in excess of the trusts’ assets.
|
·
|
Next, we evaluated the purpose and design of the trusts. The primary purpose of the trusts is to provide third party administrators (“TPAs”) with funds to pay claims on vehicle service contracts and to accumulate and provide us with proceeds from investment income and residual funds.
|
·
|
Finally, we determined that we are the primary beneficiary of the trusts. We control the amount of premium written and placed in the trusts through Consumer Loan assignments under our Programs, which is the activity that most significantly impacts the economic performance of the trusts. We have the right to receive benefits from the trusts that could potentially be significant. In addition, VSC Re has the obligation to absorb losses of the trusts that could potentially be significant.
|
(In thousands)
|
As of
|
|||||||
June 30, 2011
|
December 31, 2010
|
|||||||
Cash related to secured financings
|
$
|
44,926
|
$
|
35,160
|
||||
Cash held in trusts for future vehicle service contract claims (1)
|
41,170
|
31,376
|
||||||
Total restricted cash and cash equivalents
|
$
|
86,096
|
$
|
66,536
|
(1)
|
The unearned premium and claims reserve associated with the trusts are included in accounts payable and accrued liabilities in the consolidated balance sheets. As of June 30, 2011, the outstanding balance includes $40,981 related to VSC Re and $189 related to a discontinued profit sharing arrangement. As of December 31, 2010, the outstanding balance includes $31,246 related to VSC Re and $130 related to a discontinued profit sharing arrangement.
|
(In thousands)
|
As of June 30, 2011
|
|||||||||||||||
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
|||||||||||||
US Government and agency securities
|
$
|
75
|
$
|
-
|
$
|
-
|
$
|
75
|
||||||||
Corporate bonds
|
651
|
12
|
-
|
663
|
||||||||||||
Total restricted securities available for sale
|
$
|
726
|
$
|
12
|
$
|
-
|
$
|
738
|
||||||||
(In thousands)
|
As of December 31, 2010
|
|||||||||||||||
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
|||||||||||||
US Government and agency securities
|
$
|
298
|
$
|
3
|
$
|
-
|
$
|
301
|
||||||||
Corporate bonds
|
504
|
5
|
(5
|
)
|
504
|
|||||||||||
Total restricted securities available for sale
|
$
|
802
|
$
|
8
|
$
|
(5
|
)
|
$
|
805
|
(In thousands)
|
As of
|
|||||||||||||||
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
Cost
|
Estimated Fair Value
|
Cost
|
Estimated Fair Value
|
|||||||||||||
Contractual Maturity
|
||||||||||||||||
Within one year
|
$
|
221
|
$
|
222
|
$
|
499
|
$
|
496
|
||||||||
Over one year to five years
|
505
|
516
|
303
|
309
|
||||||||||||
Total restricted securities available for sale
|
$
|
726
|
$
|
738
|
$
|
802
|
$
|
805
|
(In thousands)
|
As of June 30, 2011
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Loans receivable
|
$
|
1,331,973
|
$
|
250,932
|
$
|
1,582,905
|
||||||
Allowance for credit losses
|
(131,728
|
)
|
(13,091
|
)
|
(144,819
|
)
|
||||||
Loans receivable, net
|
$
|
1,200,245
|
$
|
237,841
|
$
|
1,438,086
|
||||||
(In thousands)
|
As of December 31, 2010
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Loans receivable
|
$
|
1,082,039
|
$
|
262,842
|
$
|
1,344,881
|
||||||
Allowance for credit losses
|
(113,227
|
)
|
(13,641
|
)
|
(126,868
|
)
|
||||||
Loans receivable, net
|
$
|
968,812
|
$
|
249,201
|
$
|
1,218,013
|
(In thousands)
|
For the Three Months Ended June 30, 2011
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Balance, beginning of period
|
$
|
1,233,387
|
$
|
254,969
|
$
|
1,488,356
|
||||||
New Consumer Loan assignments (1)
|
273,799
|
30,769
|
304,568
|
|||||||||
Principal collected on Loans receivable
|
(203,087
|
)
|
(37,733
|
)
|
(240,820
|
)
|
||||||
Accelerated Dealer Holdback payments
|
12,371
|
-
|
12,371
|
|||||||||
Dealer Holdback payments
|
19,175
|
-
|
19,175
|
|||||||||
Transfers (2)
|
(2,961
|
)
|
2,961
|
-
|
||||||||
Write-offs
|
(476
|
)
|
(61
|
)
|
(537
|
)
|
||||||
Recoveries
|
533
|
27
|
560
|
|||||||||
Net change in other loans
|
(768
|
)
|
-
|
(768
|
)
|
|||||||
Balance, end of period
|
$
|
1,331,973
|
$
|
250,932
|
$
|
1,582,905
|
||||||
(In thousands)
|
For the Three Months Ended June 30, 2010
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Balance, beginning of period
|
$
|
925,094
|
$
|
286,392
|
$
|
1,211,486
|
||||||
New Consumer Loan assignments (1)
|
189,745
|
25,708
|
215,453
|
|||||||||
Principal collected on Loans receivable
|
(149,096
|
)
|
(36,923
|
)
|
(186,019
|
)
|
||||||
Accelerated Dealer Holdback payments
|
8,121
|
-
|
8,121
|
|||||||||
Dealer Holdback payments
|
10,712
|
-
|
10,712
|
|||||||||
Transfers (2)
|
(3,522
|
)
|
3,522
|
-
|
||||||||
Write-offs
|
(672
|
)
|
(24
|
)
|
(696
|
)
|
||||||
Recoveries
|
582
|
20
|
602
|
|||||||||
Net change in other loans
|
(45
|
)
|
-
|
(45
|
)
|
|||||||
Currency translation
|
33
|
-
|
33
|
|||||||||
Balance, end of period
|
$
|
980,952
|
$
|
278,695
|
$
|
1,259,647
|
(In thousands)
|
For the Six Months Ended June 30, 2011
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Balance, beginning of period
|
$
|
1,082,039
|
$
|
262,842
|
$
|
1,344,881
|
||||||
New Consumer Loan assignments (1)
|
610,207
|
63,495
|
673,702
|
|||||||||
Principal collected on Loans receivable
|
(411,546
|
)
|
(82,866
|
)
|
(494,412
|
)
|
||||||
Accelerated Dealer Holdback payments
|
24,416
|
-
|
24,416
|
|||||||||
Dealer Holdback payments
|
34,749
|
-
|
34,749
|
|||||||||
Transfers (2)
|
(7,557
|
)
|
7,557
|
-
|
||||||||
Write-offs
|
(827
|
)
|
(139
|
)
|
(966
|
)
|
||||||
Recoveries
|
1,030
|
43
|
1,073
|
|||||||||
Net change in other loans
|
(538
|
)
|
-
|
(538
|
)
|
|||||||
Balance, end of period
|
$
|
1,331,973
|
$
|
250,932
|
$
|
1,582,905
|
||||||
(In thousands)
|
For the Six Months Ended June 30, 2010
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Balance, beginning of period
|
$
|
869,603
|
$
|
297,955
|
$
|
1,167,558
|
||||||
New Consumer Loan assignments (1)
|
394,863
|
52,151
|
447,014
|
|||||||||
Principal collected on Loans receivable
|
(311,087
|
)
|
(81,069
|
)
|
(392,156
|
)
|
||||||
Accelerated Dealer Holdback payments
|
15,320
|
-
|
15,320
|
|||||||||
Dealer Holdback payments
|
22,882
|
-
|
22,882
|
|||||||||
Transfers (2)
|
(9,665
|
)
|
9,665
|
-
|
||||||||
Write-offs
|
(2,060
|
)
|
(49
|
)
|
(2,109
|
)
|
||||||
Recoveries
|
1,146
|
42
|
1,188
|
|||||||||
Net change in other loans
|
(83
|
)
|
-
|
(83
|
)
|
|||||||
Currency translation
|
33
|
-
|
33
|
|||||||||
Balance, end of period
|
$
|
980,952
|
$
|
278,695
|
$
|
1,259,647
|
(1)
|
The Dealer Loans amount represents advances paid to Dealer-Partners on Consumer Loans assigned under our Portfolio Program. The Purchased Loans amount represents one-time payments made to Dealer-Partners to purchase Consumer Loans assigned under our Purchase Program.
|
(2)
|
Under our Portfolio Program, certain events may result in Dealer-Partners forfeiting their rights to Dealer Holdback. We transfer the Dealer-Partner’s outstanding Dealer Loan balance to Purchased Loans in the period this forfeiture occurs.
|
(In thousands)
|
For the Three Months Ended June 30, 2011
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Balance, beginning of period
|
$
|
122,801
|
$
|
13,067
|
$
|
135,868
|
||||||
Provision for credit losses
|
8,870
|
58
|
8,928
|
|||||||||
Write-offs
|
(476
|
)
|
(61
|
)
|
(537
|
)
|
||||||
Recoveries
|
533
|
27
|
560
|
|||||||||
Balance, end of period
|
$
|
131,728
|
$
|
13,091
|
$
|
144,819
|
||||||
(In thousands)
|
For the Three Months Ended June 30, 2010
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Balance, beginning of period
|
$
|
111,372
|
$
|
11,772
|
$
|
123,144
|
||||||
Provision for credit losses
|
802
|
988
|
1,790
|
|||||||||
Write-offs
|
(672
|
)
|
(24
|
)
|
(696
|
)
|
||||||
Recoveries
|
582
|
20
|
602
|
|||||||||
Currency translation
|
31
|
-
|
31
|
|||||||||
Balance, end of period
|
$
|
112,115
|
$
|
12,756
|
$
|
124,871
|
(In thousands)
|
For the Six Months Ended June 30, 2011
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Balance, beginning of period
|
$
|
113,227
|
$
|
13,641
|
$
|
126,868
|
||||||
Provision for credit losses
|
18,298
|
(454
|
)
|
17,844
|
||||||||
Write-offs
|
(827
|
)
|
(139
|
)
|
(966
|
)
|
||||||
Recoveries
|
1,030
|
43
|
1,073
|
|||||||||
Balance, end of period
|
$
|
131,728
|
$
|
13,091
|
$
|
144,819
|
||||||
(In thousands)
|
For the Six Months Ended June 30, 2010
|
|||||||||||
Dealer Loans
|
Purchased Loans
|
Total
|
||||||||||
Balance, beginning of period
|
$
|
108,792
|
$
|
8,753
|
$
|
117,545
|
||||||
Provision for credit losses
|
4,206
|
4,010
|
8,216
|
|||||||||
Write-offs
|
(2,060
|
)
|
(49
|
)
|
(2,109
|
)
|
||||||
Recoveries
|
1,146
|
42
|
1,188
|
|||||||||
Currency translation
|
31
|
-
|
31
|
|||||||||
Balance, end of period
|
$
|
112,115
|
$
|
12,756
|
$
|
124,871
|
(Dollars in thousands)
|
||||||||||||
Financings
|
Wholly-owned Subsidiary
|
Issue Number
|
Close Date
|
Maturity Date
|
Financing Amount
|
Interest Rate as of
June 30, 2011
|
||||||
Revolving Secured Line of Credit
|
n/a
|
n/a
|
June 17, 2011
|
June 22, 2014
|
$
|
205,000
|
At our option, either the LIBOR rate plus 225 basis points or the prime rate plus 125 basis points
|
|||||
Revolving Secured
Warehouse Facility (1)
|
CAC Warehouse Funding Corp. II
|
2003-2
|
June 17, 2011
|
June 17, 2014 (2)
|
$
|
325,000
|
Commercial paper rate plus 275 basis points or LIBOR plus 375 basis points (4) (5)
|
|||||
Revolving Secured
Warehouse Facility (1)
|
CAC Warehouse Funding III, LLC
|
2008-2
|
September 10, 2010
|
September 10, 2013 (6)
|
$
|
75,000
|
Commercial paper rate plus 160 basis points or LIBOR plus 160 basis points (3) (4) (5)
|
|||||
Term ABS 2009-1 (1)
|
Credit Acceptance Funding LLC 2009-1
|
2009-1
|
December 3, 2009
|
May 15, 2011 (2)
|
$
|
110,500
|
Fixed rate
|
|||||
Term ABS 2010-1 (1)
|
Credit Acceptance Funding LLC 2010-1
|
2010-1
|
November 4, 2010
|
October 15, 2012 (2)
|
$
|
100,500
|
Fixed rate
|
|||||
Senior Notes
|
n/a
|
n/a
|
(7)
|
February 1, 2017
|
$
|
350,000
|
Fixed rate
|
(1)
|
Financing made available only to a specified subsidiary of the Company.
|
(2)
|
Represents the revolving maturity date. The outstanding balance will amortize after the maturity date based on the cash flows of the pledged assets.
|
(3)
|
A portion of the outstanding balance is a floating rate obligation that has been converted to a fixed rate obligation via an interest rate swap.
|
(4)
|
The LIBOR rate is used if funding is not available from the commercial paper market.
|
(5)
|
Interest rate cap agreements are in place to limit the exposure to increasing interest rates.
|
(6)
|
Represents the revolving maturity date. The outstanding balance will amortize after the revolving maturity date and any amounts remaining on September 10, 2014 will be due.
|
(7)
|
The close dates associated with the issuance of $250.0 million and $100.0 million of the Senior Notes were on February 1, 2010 and March 3, 2011, respectively.
|
(In thousands)
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revolving Secured Line of Credit
|
||||||||||||||||
Maximum outstanding balance
|
$
|
152,500
|
$
|
67,300
|
$
|
152,500
|
$
|
107,900
|
||||||||
Average outstanding balance
|
124,858
|
30,332
|
105,804
|
37,393
|
||||||||||||
Revolving Secured Warehouse Facility (2003-2)
|
||||||||||||||||
Maximum outstanding balance
|
$
|
240,600
|
$
|
66,000
|
$
|
240,600
|
$
|
152,600
|
||||||||
Average outstanding balance
|
211,519
|
31,736
|
168,316
|
42,603
|
||||||||||||
Revolving Secured Warehouse Facility (2008-2)
|
||||||||||||||||
Maximum outstanding balance
|
$
|
75,000
|
$
|
75,000
|
$
|
75,000
|
$
|
75,000
|
||||||||
Average outstanding balance
|
32,813
|
74,945
|
34,144
|
74,972
|
(Dollars in thousands)
|
As of
|
|||||||
June 30, 2011
|
December 31, 2010
|
|||||||
Revolving Secured Line of Credit
|
||||||||
Balance outstanding
|
$
|
127,200
|
$
|
136,700
|
||||
Letter of credit
|
500
|
500
|
||||||
Amount available for borrowing (1)
|
77,300
|
32,800
|
||||||
Interest rate
|
2.52
|
%
|
3.03
|
%
|
||||
Revolving Secured Warehouse Facility (2003-2)
|
||||||||
Balance outstanding
|
$
|
185,000
|
$
|
49,100
|
||||
Amount available for borrowing (1)
|
140,000
|
275,900
|
||||||
Loans pledged as collateral
|
349,154
|
83,692
|
||||||
Restricted cash and cash equivalents pledged as collateral
|
7,873
|
4,037
|
||||||
Interest rate
|
2.96
|
%
|
3.82
|
%
|
||||
Revolving Secured Warehouse Facility (2008-2)
|
||||||||
Balance outstanding
|
$
|
70,000
|
$
|
40,000
|
||||
Amount available for borrowing (1)
|
5,000
|
35,000
|
||||||
Loans pledged as collateral
|
98,760
|
70,639
|
||||||
Restricted cash and cash equivalents pledged as collateral
|
4,279
|
2,409
|
||||||
Interest rate
|
2.20
|
%
|
3.94
|
%
|
||||
Term ABS 2009-1
|
||||||||
Balance outstanding
|
$
|
97,165
|
$
|
110,500
|
||||
Loans pledged as collateral
|
134,290
|
138,090
|
||||||
Restricted cash and cash equivalents pledged as collateral
|
17,362
|
15,554
|
||||||
Interest rate
|
4.46
|
%
|
4.40
|
%
|
||||
Term ABS 2010-1
|
||||||||
Balance outstanding
|
$
|
100,500
|
$
|
100,500
|
||||
Loans pledged as collateral
|
122,987
|
125,161
|
||||||
Restricted cash and cash equivalents pledged as collateral
|
15,412
|
13,160
|
||||||
Interest rate
|
2.36
|
%
|
2.36
|
%
|
||||
Senior Notes
|
||||||||
Balance outstanding (2)
|
$
|
350,427
|
$
|
244,344
|
||||
Interest rate
|
9.13
|
%
|
9.13
|
%
|
(2)
|
The outstanding balance presented for the Senior Notes includes a net unamortized debt premium of $0.4 million as of June 30, 2011 and unamortized debt discount of $5.7 million as of December 31, 2010.
|
(Dollars in thousands)
|
||||||||||||||
Term ABS Financings
|
Issue Number
|
Close Date
|
Net Book Value of Dealer Loans Contributed at Closing
|
Revolving Period
|
Expected Annualized Rates (1)
|
|||||||||
Term ABS 2009-1
|
2009-1
|
December 3, 2009
|
$
|
142,301
|
18 months
(Through May 15, 2011)
|
5.2
|
%
|
|||||||
Term ABS 2010-1
|
2010-1
|
November 4, 2010
|
$
|
126,751
|
24 months
(Through October 15, 2012)
|
3.1
|
%
|
(1)
|
Includes underwriter’s fees and other costs.
|
(In thousands)
|
Fair Value as of
|
||||||||
Balance Sheet location
|
June 30, 2011
|
December 31, 2010
|
|||||||
Derivatives designated as hedging instruments
|
|||||||||
Liability Derivatives
|
|||||||||
Interest rate swap
|
Accounts payable and accrued liabilities
|
$
|
49
|
$
|
176
|
||||
Derivatives not designated as hedging instruments
|
|||||||||
Asset Derivatives
|
|||||||||
Interest rate caps
|
Other assets
|
$
|
45
|
$
|
56
|
||||
Total Derivatives
|
|||||||||
Total Asset Derivatives
|
$
|
45
|
$
|
56
|
|||||
Total Liability Derivatives
|
$
|
49
|
$
|
176
|
(In thousands)
|
|||||||||||||||||
Derivatives in Cash Flow Hedging Relationships
|
(Loss) / Gain Recognized in OCI on Derivative (Effective Portion)
|
(Loss) / Gain Reclassified from Accumulated OCI into Income
(Effective Portion)
|
|||||||||||||||
For the Three Months Ended June 30,
|
For the Three Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
Location
|
2011
|
2010
|
|||||||||||||
Interest rate swap
|
$
|
(8
|
)
|
$
|
562
|
Interest expense
|
$
|
(74
|
)
|
$
|
(168
|
)
|
|||||
(In thousands)
|
|||||||||||||||||
Derivatives in Cash Flow Hedging Relationships
|
(Loss) / Gain Recognized in OCI on Derivative (Effective Portion)
|
(Loss) / Gain Reclassified from Accumulated OCI into Income
(Effective Portion)
|
|||||||||||||||
For the Six Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
Location
|
2011
|
2010
|
|||||||||||||
Interest rate swap
|
$
|
(16
|
)
|
$
|
611
|
Interest expense
|
$
|
(143
|
)
|
$
|
(608
|
)
|
(In thousands)
|
|||||||||||||||||
Derivatives Not Designated as Hedging Instruments
|
Amount of (Loss) / Gain Recognized in Income on Derivatives
|
||||||||||||||||
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||||||
Location
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Interest rate caps
|
Interest expense
|
$
|
(121
|
)
|
$
|
(81
|
)
|
$
|
(141
|
)
|
$
|
(157
|
)
|
||||
Interest rate swap
|
Interest expense
|
-
|
-
|
-
|
(590
|
)
|
|||||||||||
Total
|
$
|
(121
|
)
|
$
|
(81
|
)
|
$
|
(141
|
)
|
$
|
(747
|
)
|
(In thousands)
|
As of
|
|||||||||||||||
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
5,690
|
$
|
5,690
|
$
|
3,792
|
$
|
3,792
|
||||||||
Restricted cash and cash equivalents
|
86,096
|
86,096
|
66,536
|
66,536
|
||||||||||||
Restricted securities available for sale
|
738
|
738
|
805
|
805
|
||||||||||||
Net investment in Loans receivable
|
1,438,086
|
1,455,440
|
1,218,013
|
1,224,830
|
||||||||||||
Derivative instruments
|
45
|
|