__________________________________________________________________________________
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Date of
18 August 2004BHP Billiton Limited
ABN 49 004 028 077
180 Lonsdale Street
Melbourne Victoria 3000
Australia
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F | X | Form 40-F |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934
Yes | No | X |
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Date |
18 August 2004 |
Number |
26/04 |
BHP BILLITON RESULTS FOR THE YEAR ENDED 30 JUNE 2004
Year ended 30 June |
2004 US$M |
2003 US$M |
Change |
Turnover (1) |
24 943 |
17 506 |
42.5% |
EBITDA (1) (2) (3) |
7 506 |
5 363 |
40.0% |
EBIT (1) (2) (3) |
5 488 |
3 481 |
57.7% |
Attributable profit (excluding exceptional items) (1) |
3 510 |
1 920 |
82.8% |
Attributable profit (including exceptional items) (1) |
3 379 |
1 901 |
77.7% |
Available cash flow (4) |
5 235 |
3 596 |
45.6% |
Basic earnings per share (excluding exceptional items) (US cents) (1) |
56.4 |
30.9 |
82.5% |
Basic earnings per share (including exceptional items) (US cents) (1) |
54.3 |
30.6 |
77.5% |
EBITDA interest coverage (times) (1) (2) (3) (5) |
21.1 |
13.3 |
58.6% |
Dividend per share (US cents) (6) |
26.0 |
14.5 |
N/C |
(1) Including the Group's share of joint ventures and associates.
(2) Excluding exceptional items.(3) Throughout this report, EBIT is earnings before interest and tax. EBITDA is EBIT before depreciation, impairments and amortisation of US$2,018 million (comprising Group depreciation, impairments and amortisation of US$1,867 million and joint venture and associate depreciation, impairments and amortisation of US$151 million) for the year ended 30 June 2004 and US$1,882 million (comprising Group depreciation, impairments and amortisation of US$1,721 million and joint venture and associate depreciation, impairments and amortisation of US$161 million) for the year ended 30 June 2003. We believe that EBIT and EBITDA provide useful information, but should not be considered as an indication of, or alternative to, attributable profit as an indicator of operating performance or as an alternative to cash flow as a measure of liquidity.
(4) Available cash flow is operating cash flow including dividends from joint ventures and associates and after net interest and tax.
(5) For this purpose, net interest includes capitalised interest and excludes the effect of discounting on provisions and other liabilities, and exchange differences arising from net debt.
(6) Three dividends were declared for the year ended 30 June 2004, compared to two dividends declared for the year ended 30 June 2003, as a result of the Group's decision to realign dividend declaration dates to coincide with the announcements of our interim and full year results.
The above financial results are prepared in accordance with UK generally accepted accounting principles (GAAP) and are unaudited. Financial results in accordance with Australian GAAP are provided on page 30 to 31. All references to the corresponding period are to the year ended 30 June 2003.
RESULTS FOR THE YEAR ENDED 30 JUNE 200
4
Commentary on the Group Results
Introduction
The Group set new records this year, both in terms of its operations and its financial results. Attributable profit (before exceptional items) increased by 82.8% to US$3.5 billion. Attributable profit (after exceptional items - refer page 4) of US$3.4 billion, was a 77.7% increase from last year's results and production records were set at many operations across our business. This record result is reflective of strong market conditions and the successful execution of our business strategy. Since the creation of BHP Billiton, we have consistently focused on maximising the operating performance of our world class assets and reducing costs and improving the efficiencies of our businesses. We have utilised the growing cash flows generated from these businesses to invest in value accretive organic growth projects which have enabled us to benefit from the market conditions we are now experiencing.
Record production volumes were achieved at a number of our businesses as seven new projects came on stream and other projects ramped up to full production. Our Operating Excellence initiatives also contributed to the increased production, allowing us to take full advantage of strong market demand. Western Australian iron ore, Queensland coal and Groote Eylandt manganese (all Australia) operations produced record volumes of iron ore, coking coal and manganese ore, respectively. Escondida (Chile) produced record copper volumes, Cannington (Australia) produced record silver volumes and Ekati (Canada) achieved record diamond volumes. Record alumina, aluminium, nickel and natural gas volumes were also achieved during the current year.
Including other efficiency gains of US$70 million and US$115 million of additional cost savings achieved during the year, the total benefits since the merger reached US$780 million. This exceeds, 12 months ahead of schedule, the target set in April 2002 of US$770 million. EBIT margin, excluding exceptional items and third party product sales, improved to 29.8% compared to 24.3% for financial year 2003.
Available cash flow (after interest and tax) for the year was a record US$5.2 billion. This strength in cash flow enabled the continuing development of our project pipeline. The seven projects successfully commissioned during the year required a capital investment of approximately US$1.9 billion. The Board also approved five major projects during the year; the Worsley Development Capital Projects, Escondida Sulphide Leach, Panda Underground, Ravensthorpe Nickel and the Yabulu Extension projects, representing a combined capital expenditure of US$2.2 billion. In total, the Group currently has 14 major growth projects under development, 12 of which are tracking within Board approved budget and schedule. Refer further details on page 8 and 9.
BHP Billiton has consistently stated that the priorities for its cash flow are:
The Board of BHP Billiton remains committed to demonstrating strong capital discipline whilst ensuring that BHP Billiton is able to finance its strong and growing organic growth pipeline.
Following a review of its current and anticipated cash flows, the Board approved a number of actions associated with capital management activities. The Board has today declared a final dividend of 9.5 US cents per share, an increase of 26.7% over last year's final dividend. This brings the total dividends for the 2004 financial year to 26 US cents per share. Additionally, the Board approved plans to pursue additional capital management initiatives with a target amount of up to US$2 billion. BHP Billiton is currently reviewing various means of returning capital, including the use of share buy-backs, so as to optimise value, with the exact amount and timing of any return being dependent upon market conditions.
The Income Statement
Earnings excluding Exceptional Items
Turnover (including turnover from third party products) rose by 42.5% to US$24,943 million. Turnover from sales of Group product increased by 29.4% to US$18,283 million, mainly due to higher prices for copper, nickel, petroleum products, aluminium, export energy coal, ferrochrome and iron ore, together with increased sales volumes for our major minerals commodities, natural gas and LPG. This was partly offset by lower volumes for petroleum liquids and titanium products. Sales of third party products increased by US$3,278 million to US$6,660 million.
Earnings before interest, tax, depreciation and amortisation, excluding exceptional items, increased by 40.0% to US$7,506 million from US$5,363 million in the corresponding period.
Earnings before interest and tax excluding exceptional items were US$5,488 million compared with US$3,481 million in the corresponding period, an increase of 57.7%. This increase was due to higher commodity prices, net benefits from portfolio management activities, higher sales volumes, cost savings and efficiency gains. Offsetting factors were higher A$/US$ and rand/US$ exchange rates, price-linked costs, inflation and exploration costs. Further analysis of the factors affecting turnover and EBIT is set out on page 10 and 11.
Net interest on borrowings and cash fell from US$403 million to US$355 million, principally driven by lower average debt levels and active management of the Group's debt portfolio which has resulted in lower average interest rates. Exchange losses on net debt, mainly relating to the translation of rand denominated debt, were US$133 million compared with losses of US$140 million in the corresponding period.
The tax charge on earnings, excluding exceptional items, was US$1,379 million, representing an effective rate of 27.7%. The underlying effective rate was 26.4% when taking into account the impacts of non tax-effected foreign currency adjustments, translation of tax balances and other functional currency translation adjustments, mainly attributable to the strengthening of both the rand and Australian dollar against the US dollar during the period. When compared to the UK and Australian statutory tax rate (30%), the underlying effective tax rate benefited 2.0% due to the recognition of tax losses (US$100 million) in the US. In addition, investment incentives, development entitlements and other unbenefited tax losses and tax credits were recognised during the year. These benefits were offset by non-deductible accounting depreciation and amortisation and non-tax effected losses.
Attributable profit excluding exceptional items (after minority interests of US$97 million) was US$3,510 million, an increase of 82.8% from US$1,920 million last year (after minority interests of US$40 million).
Basic earnings per share (excluding exceptional items) were 56.4 US cents per share against 30.9 US cents per share in the corresponding period, an increase of 82.5%.
Exceptional Items
Exceptional items reduced attributable profit by US$131 million (after tax) during the year, as follows.
The Group refined its plans in relation to certain closed operations. This resulted in a charge of US$534 million (US$512 million after tax) comprising:
The Group announced it was part of a consortium that had reached a settlement with Dalmine SpA with respect to a claim brought against Dalmine in April 1998. The claim followed the failure of an underwater pipeline installed in 1994 in the Liverpool Bay area of the UK continental shelf. As a result of the settlement, BHP Billiton has recorded an exceptional gain of US$66 million (US$48 million after tax).
BHP Billiton elected to consolidate its Australian subsidiaries under the Australian tax consolidation regime, as introduced by the Australian Federal Government. Under the transitional rules, the Group has chosen to reset the tax cost base of certain depreciable assets which will result in additional tax depreciation over the lives of the assets. This resulted in the restatement of deferred tax balances and an exceptional tax benefit of US$95 million being recorded in accordance with UK Generally Accepted Accounting Principles.
The level of certainty regarding potential benefits arising from prior period taxation deductions and foreign tax credits available in the US and Canada has increased to the extent that some of the provisions against deferred tax assets established in prior years are no longer necessary. This is a result of higher income generation, changes in legislation and effective utilisation of tax credits during the year, along with increasing confidence regarding the ability to realise benefits in the future. Accordingly, the Group has recorded an exceptional tax benefit of US$238 million.
Earnings including Exceptional Items
Attributable profit including exceptional items (after minority interests of US$97 million) was a record at US$3,379 million, an increase of 77.7% from US$1,901 million (after minority interests of US$40 million).
Basic earnings per share, including exceptional items, of 54.3 US cents was also a record, and is 77.5% higher than the 30.6 US cents in the corresponding period.
Cash Flow
Available cash flow (after interest and tax) was a record US$5,235 million.
Total capital and investment expenditure amounted to US$2,624 million, including US$952 million on petroleum projects, and US$1,672 million on minerals and other minor projects. Of the total capital and investment expenditure, sustaining capital expenditure was US$926 million. In addition, exploration expenditure was US$454 million, comprising petroleum exploration of US$340 million and minerals exploration of US$114 million. Disposals of fixed assets, sale of subsidiaries and investments, and repayments of loans by joint ventures generated US$425 million.
Net cash flow before dividend payments was US$2,582 million. Dividends paid in the period were US$1,501 million compared with US$830 million in the corresponding period. Net debt of US$4,769 million at 30 June 2004 represents 24.9% of net debt plus net assets. Net debt comprises US$6,587 million of total debt offset by US$1,818 million of cash, including money market deposits.
Dividends
A final dividend for the year ended 30 June 2004 of 9.5 US cents per share will be paid to shareholders on 22 September 2004. The BHP Billiton Limited dividend will be fully franked for Australian taxation purposes.
A first interim dividend of 8.0 US cents per share was paid on 3 December 2003 and a second interim dividend of 8.5 US cents per share was paid on 5 May 2004. This brings the total dividends declared for the year to 26.0 US cents compared to 14.5 US cents in the prior year. Three dividends were declared for the year ended 30 June 2004 as a result of the Group's decision to realign dividend declaration dates to coincide with the announcements of our interim and full year results. In future years, BHP Billiton will declare an interim dividend at the time of its interim results announcement, and a final dividend at the time of its full year results announcement.
Dividends for the BHP Billiton Group are determined and declared in US dollars. However, BHP Billiton Limited dividends are mainly paid in Australian dollars and BHP Billiton Plc dividends are mainly paid in pounds sterling to shareholders on the UK section of the register and rand to shareholders on the South African section of the register. The rates of exchange applicable two business days before the announcement date are used for conversion, and are detailed below.
The timetable in respect of this dividend will be:
Currency conversion - 16 August 2004
Last day to trade Johannesburg Stock Exchange (JSE) - 27 August 2004
Ex-dividend Australian Stock Exchange (ASX) - 30 August 2004
Ex-dividend Johannesburg Stock Exchange (JSE) - 30 August 2004
Ex-dividend London Stock Exchange (LSE) - 1 September 2004
Record - 3 September 2004
American Depositary Shares (ADSs) each represent two fully paid ordinary shares and receive dividends accordingly. The record date for both the BHP Billiton Limited ADSs and BHP Billiton Plc ADSs is 3 September 2004.
BHP Billiton Plc shareholders registered on the South African section of the register will not be able to dematerialise or rematerialise their shareholdings, nor will transfers between the UK register and the South African register be permitted, between the dates of 30 August 2004 and 3 September 2004.
The following table details the exchange rates applicable for conversion of the dividend payable on 22 September 2004:
Dividend 9.5 US cents |
Exchange Rate |
Dividend per ordinary share in local currency |
Australian cents |
0.717885 |
13.233317 |
British pence |
1.842750 |
5.155338 |
South African cents |
6.500350 |
61.75332 |
New Zealand cents |
0.664906 |
14.287734 |
Merger Benefits, Cost Savings and Efficiency Gains
As of 30 June 2004, including other efficiency gains of US$70 million, the Group had achieved total merger benefits, additional cost savings and efficiency gains of US$780 million. Cost savings of US$115 million during the year were driven by the continuation of our Operating Excellence program, strategic sourcing and marketing initiatives. The additional efficiency gains of US$70 million came from items that to date have not been counted towards the original cost savings target.
These programs and initiatives have been embedded in the way the BHP Billiton Group does business. As a result, we expect to see continued improvements in future periods, although there is growing pressure on input costs based on the current strong demand environment.
Capital Management
In November 2003, Standard & Poor's upgraded the Group's long term credit rating from A to A+, and in May 2004, Moody's Investors Service changed the Group's outlook from A2 (stable) to A2 (positive). The benefit of a diversified portfolio, strong financial performance, disciplined financial policies, the integration of the Group's operations following the merger and the lengthening track record in successfully executing our substantial growth projects underpinned our continued positive ratings performance.
In addition, the Group has announced a capital management program as outlined in further detail on page 2.
Portfolio Management
A number of portfolio management activities were finalised during the current year. Sales of non-core assets, including the sale of our interest in the Highland Valley Copper mine (Canada) and the Robinson copper/gold mine (US) by Base Metals, the sale of our interest in Mamore (Bolivia) by Petroleum, sale of a non-core royalty interest by Diamonds and Specialty Products, and sales of non-core mineral rights by Stainless Steel Materials, generated total proceeds of US$277 million.
Outlook
The global economy has been experiencing a significant increase in growth with synchronised demand increases in many economies. Of particular note has been strong growth in China, Japan and other Asian economies. Recovery in the United States has been an important contributor to global growth and economic activity in Europe has been experiencing a steady recovery from a relatively low base.
The Chinese government has taken steps to control excessive growth in certain areas of the economy. As a result, China's economy is expected to ease modestly from current near double-digit growth rates. The efforts to slow demand growth did have an impact on certain materials prices in the second calendar quarter of 2004. However, given that the government remains committed to reform, infrastructure provision and economic growth, China is expected to remain a large and sustainable consumer of raw materials and resources in coming years. As in any economic cycle, we expect the rate of growth will vary from period to period, although we do not see this altering the course of long-term growth and development.
While recent GDP and job growth statistics in the United States have been disappointing, we continue to see solid demand for metals through our US metals distribution business. Raw material demand in Europe has continued to increase as economic activity has picked up. Physical premia in Europe for some non-ferrous metals are currently exceeding the premia in Asia, indicating the strengthening activity in this market.
In general terms, synchronised world growth, China's strong demand growth and relatively low inventory levels have been instrumental in driving commodity prices to their highest levels in several years. In certain areas, this has been exacerbated by supply disruptions and physical infrastructure constraints.
These factors suggest that commodity prices could be sustained at higher levels than experienced in recent years. However, stronger commodity prices will in turn act as an inducement to new supply, which should bring supply and demand fundamentals back towards balance over the medium term.
BHP Billiton is well placed to exercise the growth options within our portfolio and increase production capacity for many commodities currently in short supply. Many of these expansions can be brought to market quickly and at low cost, and will be profitable not only in today's strong demand environment, but throughout the economic cycle. This is a key competitive advantage. BHP Billiton's combination of strong, stable cash flow and extensive organic growth opportunities ensure that we will be able to take full advantage of continued global economic growth and any sustained demand for raw materials. We will also continue to look opportunistically at acquisitions where these fit our business strategy and add value to the BHP Billiton Group.
Annual General Meetings
The Annual General Meeting of BHP Billiton Limited will be held at the Sydney Convention and Exhibition Centre, Darling Harbour, Sydney, on Friday 22 October 2004 commencing at 11:00 am. The Annual General Meeting of BHP Billiton Plc will be held at the Queen Elizabeth II Conference Centre, Broad Sanctuary, Westminster, London, on Thursday 25 November 2004 commencing at 10:30 am. The Annual Report and details of the business to be conducted at the meetings will be mailed to shareholders in late September 2004.
Growth Projects
Seven projects reached the commissioning stage during the current period. With costing yet to be finalised on some of those projects, total capital expenditure throughout the development phase of these projects was approximately US$1,857 million, which is US$80 million or 4.1% below budget.
Completed projects
Customer Sector Group |
Project |
Production (1) |
Capital expenditure (US$ million) (1) |
Date of initial production (2) |
||
Budget |
Actual |
Target |
Actual |
|||
Petroleum |
Ohanet (Algeria) BHP Billiton - 45% |
21,150 barrels of oil equivalent per day |
464 |
464 (3) |
Q4 2003 |
Q4 2003 |
Aluminium |
Hillside 3 (South Africa) BHP Billiton - 100% |
132,000 tonnes per annum of aluminium metal |
449 |
411 |
Q2 2004 |
Q4 2003 |
Carbon Steel Materials |
Products & Capacity Expansion (Australia) BHP Billiton - 85% |
Increase export capacity to 100 million tonnes per annum of iron ore (100%) |
299 |
270 (3) |
Q2 2004 |
Q1 2004 |
Area C (Australia) BHP Billiton - 85% |
12.75 million tonnes per annum of iron ore |
181 |
171 |
Q4 2003 |
Q3 2003 |
|
WA iron ore Accelerated Expansion (Australia) BHP Billiton - 85% |
Increase system capacity to 100 million tonnes per annum (100%) |
83 |
80 |
Q2 2004 |
Q2 2004 |
|
Energy Coal |
Mt Arthur North (Australia) BHP Billiton - 100% |
12.1 million tonnes per annum of saleable energy coal |
411 |
411 (3) |
Q4 2003 |
Q4 2003 |
Cerrejon Zona Norte (Colombia) BHP Billiton - 33.3% |
28 million tonnes per annum of saleable energy coal by 2008 (100%) |
50 |
50 (3) |
Q1 2004 |
Q1 2004 |
|
1,937 |
1,857 |
(1) All references to capital expenditure and production volumes are BHP Billiton's share unless noted otherwise.
(2) References to quarters and half years are based on calendar years.(3) Total project costs yet to be finalised. Share of actual capital expenditure is indicative only.
There are 14 major projects under development (defined as BHP Billiton capital expenditure share of greater than US$100 million). Full details on these are given in the quarterly Exploration and Development Report, released on Friday 28 July 2004.
Projects approved during the year
Customer Sector Group |
Project |
Production (1) |
Budgeted capital expenditure (US$ million) (1) |
Target date for initial production (2) |
Aluminium |
Worsley Development Capital Projects (Australia) BHP Billiton - 86% |
250,000 tonnes per annum (100%) of alumina |
165 |
Q1 2006 |
Base Metals |
Escondida Sulphide Leach (Chile) BHP Billiton - 57.5% |
180,000 tonnes of copper cathode per annum (100%) |
500 |
H2 2006 |
Diamonds and Specialty Products |
Panda Underground (Canada) BHP Billiton - 80% |
4.7 million carats of high value Panda diamonds over six years (100%) |
146 |
Early 2005 |
Stainless Steel Materials |
Ravensthorpe Nickel (Australia) BHP Billiton - 100% |
Up to 50,000 tonnes per annum contained nickel in concentrate |
1,050 |
Q2 2007 |
Yabulu Extension (Australia) BHP Billiton - 100% |
45,000 tonnes per annum of nickel |
350 |
End 2007 |
|
2,211 |
(1) All references to capital expenditure and production volumes are BHP Billiton's share unless noted otherwise.
(2) References to quarters and half years are based on calendar years.Projects currently under development (approved in prior years)
Customer Sector Group |
Project |
Production (1) |
Budgeted capital expenditure (US$ million) (1) |
Target date for initial production (2) |
Petroleum |
Mad Dog (US) BHP Billiton - 23.9% |
20,700 barrels of oil equivalent per day |
335 |
End 2004 |
Atlantis (US) BHP Billiton - 44% |
79,200 barrels of oil equivalent per day |
1,100 |
Q3 2006 |
|
ROD (Algeria) BHP Billiton - 36% |
28,800 barrels of oil equivalent per day |
192 |
Q4 2004 (3) |
|
Angostura (Trinidad) BHP Billiton - 45% |
45,000 barrels of oil equivalent per day |
327 |
End 2004 |
|
North West Shelf Train 4 (Australia) BHP Billiton - 16.7% |
4.2 million tonnes per annum of LNG liquification processing facility (100%) |
247 |
Mid 2004 |
|
Gulf of Mexico Pipelines Infrastructure (US) BHP Billiton - Gas 22%; Oil 25% |
Capacities of Oil - 450,000 bbl/day (100%) Gas - 500 million standard cubic feet per day (100%) |
100 |
Q4 2004 |
|
Minerva (Australia) BHP Billiton - 90% |
150 terrajoules of gas per day |
150 (4) |
Q4 2004 (4) |
|
Base Metals |
Escondida Norte (Chile) BHP Billiton - 57.5% |
Maintain capacity at 1.25 million tonnes per annum of copper (100%) |
230 |
Q4 2005 |
Carbon Steel Materials |
Dendrobium (Australia) BHP Billiton - 100% |
5.2 million tonnes per annum of raw met coal (3.6 million tonnes per annum of clean met coal) |
170 |
Mid 2005 |
2,851 |
(1) All references to capital expenditure and production volumes are BHP Billiton's share unless noted otherwise.
(2) References to quarters and half years are based on calendar years.(3) Following delays in procurement of some equipment and materials, and below expected construction productivity, first oil is now scheduled for Q4 2004 (original target Q1 2004).
(4) Following a review of contractual arrangements relating to the design and construction of the Minerva development, initial production is now expected in Q4 2004 (original target end Q1 2004), and BHP Billiton's share of capital expenditure was increased from US$123 million to US$150 million.
EBIT
The following table details the approximate impact of major factors affecting EBIT (excluding exceptional items) for the year ended 30 June 2004 compared with the corresponding period.
US$M |
|
EBIT excluding exceptional items for the year ended 30 June 2003 |
3 481 |
Change in volumes |
180 |
Change in sales prices |
3 145 |
Price-linked costs |
(325) |
Inflation on costs |
(300) |
Costs |
70 |
New operations |
55 |
Ceased and sold operations |
75 |
Asset sales |
60 |
Exchange rates |
(775) |
Exploration |
(85) |
Other items |
(93) |
EBIT excluding exceptional items for the year ended 30 June 2004 |
5 488 |
Volumes
Higher sales volumes of copper, iron ore, aluminium, natural gas, LPG, manganese ore, metallurgical coal and diamonds were partially offset by lower oil and titanium feedstock product volumes. This resulted in a net positive impact on EBIT of approximately US$180 million.
Prices
Higher commodity prices increased EBIT by approximately US$3,145 million with copper, nickel, petroleum products, aluminium, export energy coal, ferrochrome and iron ore prices having significant contributions.
Costs
Higher price-linked costs decreased EBIT by approximately US$325 million, mainly due to increased taxes on petroleum products, and higher LME-linked costs. Inflationary and other input cost pressures, principally in South Africa and Australia, increased costs by approximately US$300 million. These factors were partially offset by favourable operating cost performance of approximately US$70 million.
New operations
New operations increased EBIT by approximately US$55 million mainly due to the commencement of commercial production from the Ohanet wet gas development in Algeria from October 2003.
Ceased and sold operations
Ceased and sold operations had a favourable impact on EBIT of approximately US$75 million. This mainly reflects the impact of divested assets including the Group's petroleum assets in Bolivia, the Alumbrera copper/gold mine in Argentina, and our 33.3% interest in the Highland Valley Copper mine.
Asset sales
Asset sales favourably impacted EBIT by approximately US$60 million mainly due to the sale of non-core assets in the current period, including a non-core royalty interest in December 2003 and sales of non-core mineral rights.
Exchange rates
The unfavourable exchange rate impact on EBIT of US$775 million was primarily due to stronger A$/US$ and rand/US$ average exchange rates on operating costs which had an unfavourable impact on EBIT of approximately US$915 million. The conversion of rand and Australian dollar denominated net monetary liabilities at balance sheet date had a favourable impact of approximately US$65 million on EBIT, which was mainly due to the closing A$/US$ exchange rate appreciating 3.4% during the current period compared with an appreciation of 17.7% in the corresponding period. Gains on legacy A$/US$ currency hedging of US$39 million in the current period had a favourable impact of US$125 million compared to losses of US$86 million in the corresponding period.
Exploration
Exploration expense was approximately US$85 million higher than the prior period. Gross exploration expenditure was US$454 million, comprising petroleum exploration of US$340 million and minerals exploration of US$114 million, compared with US$348 million in the corresponding period.
The following table provides a summary of the Customer Sector Group results for the year ended 30 June 2004 and the corresponding period (before exceptional items).
Year ended 30 June (US$ Million) |
Turnover (1) |
EBIT (1) |
|||||||
2004 |
2003 |
Change % |
2004 |
2003 |
Change % |
||||
Petroleum |
5 558 |
3 264 |
70.3% |
1 391 |
1 178 |
18.1% |
|||
Aluminium |
4 432 |
3 386 |
30.9% |
776 |
581 |
33.6% |
|||
Base Metals |
3 422 |
1 954 |
75.1% |
1 156 |
286 |
304.2% |
|||
Carbon Steel Materials |
4 857 |
3 714 |
30.8% |
1 137 |
1 045 |
8.8% |
|||
Diamonds and Specialty Products |
1 710 |
1 485 |
15.2% |
410 |
299 |
37.1% |
|||
Energy Coal |
2 569 |
2 089 |
23.0% |
234 |
198 |
18.2% |
|||
Stainless Steel Materials |
1 749 |
1 106 |
58.1% |
571 |
150 |
280.7% |
|||
Group and unallocated items (3) |
1 796 |
1 014 |
77.1% |
(187) |
(256) |
N/A |
|||
BHP Billiton Group (2) |
24 943 |
17 506 |
42.5% |
5 488 |
3 481 |
57.7% |
(1) Turnover and EBIT include trading activities comprising the sale of third party product.
(2) BHP Billiton Group turnover is stated after the elimination of intersegment transactions.(3) Includes consolidation adjustments, unallocated items and the Group's freight, transport and logistics operations and associated third party activity, much of which are transactions with other Customer Sector Groups.
An explanation of the factors influencing EBIT, including the Group's share of joint ventures and associates, by Customer Sector Group, is as follows:
Petroleum
Petroleum contributed EBIT of US$1,391 million, up from US$1,178 million, an increase of 18.1% compared with the corresponding period.
The increase in EBIT was primarily due to stronger prices for crude oil (2004 - US$32.24bbl; 2003 - US$28.14bbl) and natural gas (2004 - US$2.62 per thousand standard cubic feet; 2003 - US$2.21 per thousand standard cubic feet), new production from Ohanet (Algeria) and Boris (US), and a smaller loss on foreign exchange. These factors were partially offset by lower oil volumes, higher price-linked costs and increased exploration expenditure.
The conversion of Australian dollar denominated net monetary liabilities at 30 June 2004, mainly resource rent tax, had a smaller negative impact on EBIT compared to the corresponding period. The prior year was also negatively impacted by a write down of the Group's Bolivian assets, due to a government driven change to fiscal arrangements.
Overall, production of petroleum products on a barrel of oil equivalent basis increased by 1% from 121.8 million barrels to 122.5 million barrels. Oil and condensate production declined by 12% from 65.9 million barrels to 58.0 million barrels, but natural gas production (including LNG) increased by 15% from 281.2 billion cubic feet to 324.3 billion cubic feet. Gross exploration expenditure for the period of US$340 million was US$97 million higher than the corresponding period reflecting increased exploration activity in the Gulf of Mexico (US), Trinidad and Tobago and Western Australia. Due to successful drilling results, the capitalisation rate increased to 46.8% from 36.6% in the corresponding period.
AluminiumAluminium contributed EBIT of US$776 million, up from US$581 million, an increase of 33.6% compared with the corresponding period.
The increase in EBIT was mainly attributable to higher realised prices for aluminium and alumina. Average LME aluminium prices increased to US$1,570 per tonne, compared with US$1,360 per tonne in the corresponding period. Higher sales volumes from Mozal 2 (Mozambique) and Hillside 3 (South Africa) following full commissioning in August 2003 and December 2003 respectively, also had a favourable impact on EBIT.
These factors were partially offset by the unfavourable impact on operating costs of strengthening A$/US$, rand/US$ and Brazilian real/US$ average exchange rates, higher LME price-linked costs, increased transportation costs and inflationary pressure in Brazil.
Base Metals
Base Metals contributed EBIT of US$1,156 million, up from US$286 million, an increase of US$870 million compared with the corresponding period.
This increase in EBIT is mainly attributed to higher average realised prices for copper (2004 - US$1.14lb; 2003 - US$0.73lb), silver, lead and zinc. Record production was achieved at Escondida where de-bottlenecking continues as the operation moves towards full capacity. The improvement in the copper market allowed sulphide operations at Tintaya (Peru) to resume in August 2003, returning to full capacity during the current calendar year. Record production was also achieved at Cannington, and production of zinc at Antamina (Peru) was significantly higher.
These factors were partially offset by the unfavourable impact on operating costs of stronger A$/US$ and Chilean peso/US$ average exchange rates, higher operating and maintenance costs at Escondida, and higher production costs at Antamina. The prior year included the results of the Alumbrera mine, which was sold effective April 2003.
Carbon Steel Materials
Carbon Steel Materials contributed EBIT of US$1,137 million, up from US$1,045 million, an increase of 8.8% compared with the corresponding period.
The increase in EBIT was mainly attributable to stronger commodity prices, record production and sales volumes at Western Australian iron ore operations, and higher sales at both Queensland coal and Australian manganese ore operations. Local currency unit cost performance improved at Western Australian iron ore, as a result of ongoing cost efficiency programs and increased production.
The EBIT improvements above were partially offset by the unfavourable impact of stronger A$/US$ and rand/US$ average exchange rates and inflationary pressure on Australian and South African operations compared with the corresponding period. Depreciation charges increased at Western Australian iron ore operations following the completion of the Area C and Products and Capacity Expansion projects, and stripping and demurrage costs were higher at Queensland coal and Western Australian iron ore operations.
Diamonds and Specialty Products
Diamonds and Specialty Products contributed EBIT of US$410 million, up from US$299 million, an increase of 37.1% compared with the corresponding period.
The increase in EBIT was mainly attributable to higher realised prices for diamonds and Integris metal products, (a reflection of strong market conditions), profits realised on the sale of a non-core royalty interest (US$37 million), and higher diamond sales volumes.
These factors were partially offset by higher price-linked costs at Integris Metals (US), lower titanium feedstock volumes, higher depreciation charges at Ekati and the unfavourable impact of stronger rand/US$ average exchange rates on operating costs.
Energy Coal
Energy Coal contributed EBIT of US$234 million, up from US$198 million, an increase of 18.2% compared with the corresponding period.
The increase in EBIT was mainly due to improved export prices resulting from strong demand in both the Atlantic and Pacific markets, cost savings driven by integration synergies and business improvement programs at Cerrejon Coal (Colombia), and increased sales volumes from Australian and Colombian operations.
This was partially offset by the unfavourable impact on net operating costs of stronger rand/US$ and A$/US$ average exchange rates, and higher unit costs at Ingwe (South Africa) reflecting lower export sales volumes, higher contractor costs, and South African inflationary pressures. Increased demurrage costs at Ingwe and Hunter Valley (Australia) also had an unfavourable impact on EBIT. In addition, exploration expenditure previously capitalised has been written off.
Stainless Steel Materials
Stainless Steel Materials contributed EBIT of US$571 million, up from US$150 million, an increase of US$421 million compared with the corresponding period.
The increase in EBIT was driven by higher realised prices for nickel (2004 - US$5.49lb; 2003 - US$3.46lb), and ferrochrome. Profits from the sale of mineral rights in South Africa (US$30 million), and record production at nickel operations achieved through ongoing improvement programs at both Cerro Matoso (Colombia) and the QNI Yabulu refinery (Australia), also had a favourable impact on EBIT.
These factors were partially offset by the unfavourable impact on operating costs of stronger rand/US$ and A$/US$ average exchange rates, higher price-linked ore supply costs to the QNI Yabulu refinery and higher royalties at Cerro Matoso. In addition, increased shipping costs, higher oil and coking coal prices, and inflationary pressures in South Africa had an unfavourable impact on EBIT.
Group and Unallocated Items
Gains on legacy A$/US$ currency hedging were approximately US$39 million during the current period, compared with losses of approximately US$86 million in the corresponding period.
FINANCIAL INFORMATION
Contents
Consolidated Profit and Loss Account |
17 |
Consolidated Balance Sheet |
19 |
Consolidated Statement of |
|
Total Recognised Gains and Losses |
19 |
Consolidated Statement of Cash Flows |
20 |
Notes to the Financial Information |
22 |
The financial information in this document for the year ended 30 June 2004 is unaudited, has been derived from the draft financial statements of BHP Billiton Plc and does not constitute the statutory accounts of BHP Billiton Plc for that year.
The financial information set out on pages 17 to 29 has been prepared on the same basis and using the same accounting policies as were applied in drawing up the financial information contained in the accounts of BHP Billiton Plc for the year ended 30 June 2003 except for the change in accounting policy for employee share awards described in Note 1. Where applicable, comparatives have been adjusted to disclose them on the same basis as current period figures.
In the opinion of the Directors, the financial information for the year ended 30 June 2004 presents fairly the financial position, results of operations and cash flows for the year in conformity with UK generally accepted accounting principles (GAAP). The financial information for the year ended 30 June 2003 has been derived from the audited financial statements of BHP Billiton Plc for that period as filed with the UK Registrar of Companies and does not constitute the statutory accounts of BHP Billiton Plc for that period. The auditors' report on the statutory accounts for the year ended 30 June 2003 was unqualified and did not contain statements under Section 237 (2) (regarding adequacy of accounting records and returns) or under Section 237 (3) (provision of necessary information and explanations) of the United Kingdom Companies Act 1985. The statutory accounts for the year ended 30 June 2004 will be finalised on the basis of the financial information presented by the Directors in this preliminary announcement and will be delivered to the UK Registrar of Companies following the Annual General Meeting.
The combined results for the year ended 30 June 2004, prepared in accordance with UK GAAP, are generally consistent with the combined results under Australian GAAP as required by the Australian Securities and Investments Commission in respect of dual listed companies, except for the impact of accounting for deferred taxation. Financial results prepared in accordance with Australian GAAP are provided on page 30 to 31.
Consolidated Profit and Loss Account
For the year ended 30 June 2004
Year ended 30 June 2004 |
||||
Excluding exceptional items |
Exceptional (Note 2) |
Total |
||
Notes |
US$M |
US$M |
US$M |
|
Turnover (including share of joint ventures and associates) Group production Third party products |
3 |
18 283 6 660 |
- - |
18 283 6 660 |
less Share of joint ventures' and associates' turnover included above |
3 |
24 943 (2 056) |
- - |
24 943 (2 056) |
Group turnover |
22 887 |
- |
22 887 |
|
Net operating costs |
2 |
(17 960) |
66 |
(17 894) |
Group operating profit |
4 927 |
66 |
4 993 |
|
Share of operating profit of joint ventures and associates |
425 |
- |
425 |
|
Operating profit |
5 352 |
66 |
5 418 |
|
Comprising: Group production Third party products |
3 |
5 319 33 |
66 - |
5 385 33 |
5 352 |
66 |
5 418 |
||
Income from other fixed asset investments |
35 |
- |
35 |
|
Profit on sale of fixed assets |
95 |
- |
95 |
|
Profit on sale of operations |
6 |
- |
6 |
|
Loss on sale of discontinued operations (a) |
2 |
- |
- |
- |
Loss on termination of operations (b) |
2 |
- |
(534) |
(534) |
Profit/(loss) before net interest and similar items payable and taxation |
5 488 |
(468) |
5 020 |
|
Net interest and similar items payable |
||||
Group |
4 |
(407) |
- |
(407) |
Joint ventures and associates |
4 |
(95) |
- |
(95) |
Profit/(loss) before taxation |
3 |
4 986 |
(468) |
4 518 |
Taxation |
2 |
(1 379) |
337 |
(1 042) |
Profit/(loss) after taxation |
3 607 |
(131) |
3 476 |
|
Equity minority interests |
(97) |
- |
(97) |
|
Profit/(loss) for the financial year (attributable profit) |
3 510 |
(131) |
3 379 |
|
Dividends to shareholders |
5 |
(1 617) |
- |
(1 617) |
Retained profit/(loss) for the financial year |
1 893 |
(131) |
1 762 |
|
Earnings per ordinary share (basic) (US cents) |
6 |
56.4 |
(2.1) |
54.3 |
Earnings per ordinary share (diluted) (US cents) |
6 |
56.2 |
(2.1) |
54.1 |
Dividend per ordinary share (US cents) |
26.0 |
Consolidated Profit and Loss Account
continued
Year ended 30 June 2003 |
||||
Excluding exceptional items |
Exceptional (Note 2) |
Total |
||
Notes |
US$M |
US$M |
US$M |
|
Turnover (including share of joint ventures and associates) Group production Third party products |
3 |
14 124 3 382 |
- - |
14 124 3 382 |
less Share of joint ventures' and associates' turnover included above |
3 |
17 506 (1 898) |
- |
17 506 (1 898) |
Group turnover |
15 608 |
- |
15 608 |
|
Net operating costs |
2 |
(12 554) |
- |
(12 554) |
Group operating profit |
3 054 |
- |
3 054 |
|
Share of operating profit of joint ventures and associates |
358 |
- |
358 |
|
Operating profit |
3 412 |
- |
3 412 |
|
Comprising: Group production Third party products |
3 |
3 361 51 |
- - |
3 361 51 |
3 412 |
- |
3 412 |
||
Income from other fixed asset investments |
16 |
- |
16 |
|
Profit on sale of fixed assets |
46 |
- |
46 |
|
Profit on sale of operations |
7 |
- |
7 |
|
Loss on sale of discontinued operations (a) |
2 |
- |
(19) |
(19) |
Loss on termination of operations (b) |
2 |
- |
- |
- |
Profit/(loss) before net interest and similar items payable and taxation |
3 481 |
(19) |
3 462 |
|
Net interest and similar items payable |
||||
Group |
4 |
(444) |
- |
(444) |
Joint ventures and associates |
4 |
(93) |
- |
(93) |
Profit/(loss) before taxation |
3 |
2 944 |
(19) |
2 925 |
Taxation |
2 |
(984) |
- |
(984) |
Profit/(loss) after taxation |
1 960 |
(19) |
1 941 |
|
Equity minority interests |
(40) |
- |
(40) |
|
Profit/(loss) for the financial year (attributable profit) |
1 920 |
(19) |
1 901 |
|
Dividends to shareholders |
5 |
(900) |
- |
(900) |
Retained profit/(loss) for the financial year |
1 020 |
(19) |
1 001 |
|
Earnings per ordinary share (basic) (US cents) |
6 |
30.9 |
(0.3) |
30.6 |
Earnings per ordinary share (diluted) (US cents) |
6 |
30.9 |
(0.3) |
30.6 |
Dividend per ordinary share (US cents) |
14.5 |
(a) All the items in the Profit and Loss Account relate to Continuing Operations other than the loss on the sale of Discontinued Operations (refer Note 2).
(b) In the year ended 30 June 2004, the exceptional loss on termination of operations includes US$425 million relating to the refinement of the closure provisions for the Southwest Copper operations (refer Note 2).As at 30 June 2004
As at |
As at (Restated - refer Note 1) |
||
Notes |
US$M |
US$M |
|
Fixed assets |
|||
Intangible assets |
|||
Goodwill |
34 |
36 |
|
Negative goodwill |
(26) |
(29) |
|
8 |
7 |
||
Tangible assets |
20 971 |
19 809 |
|
Investments |
|||
Joint ventures - share of gross assets |
2 951 |
2 880 |
|
Joint ventures - share of gross liabilities |
(1 582) |
(1 477) |
|
1 369 |
1 403 |
||
Loans to joint ventures and other investments |
361 |
441 |
|
Total fixed assets |
22 709 |
21 660 |
|
Current assets |
|||
Stocks |
1 760 |
1 379 |
|
Debtors |
|||
Amounts due within one year |
2 924 |
2 224 |
|
Amount due after more than one year |
1 482 |
1 405 |
|
4 406 |
3 629 |
||
Investments |
167 |
143 |
|
Cash including money market deposits |
7 |
1 818 |
1 552 |
Total current assets |
8 151 |
6 703 |
|
Creditors - amounts falling due within one year |
(4 935) |
(4 207) |
|
Net current assets |
3 216 |
2 496 |
|
Total assets less current liabilities |
25 925 |
24 156 |
|
Creditors - amounts falling due after more than one year |
(5 987) |
(6 849) |
|
Provisions for liabilities and charges |
(5 558) |
(4 898) |
|
Net assets |
14 380 |
12 409 |
|
Equity minority interests |
(342) |
(318) |
|
Attributable net assets |
14 038 |
12 091 |
|
Capital and reserves |
|||
Called up share capital - BHP Billiton Plc |
1 234 |
1 234 |
|
Share premium account |
518 |
518 |
|
Contributed equity - BHP Billiton Limited |
1 851 |
1 785 |
|
Profit and loss account |
10 461 |
8 580 |
|
Interest in shares of BHP Billiton |
1 |
(26) |
(26) |
Equity shareholders' funds |
5 |
14 038 |
12 091 |
Consolidated Statement of Total Recognised Gains and Losses
For the year ended 30 June 2004
Year ended |
Year ended |
|
US$M |
US$M |
|
Attributable profit for the financial year |
3 379 |
1 901 |
Exchange gains on foreign currency net investments |
48 |
67 |
Total recognised gains for the financial year |
3 427 |
1 968 |
Prior year adjustment arising from the change in accounting policy (refer Note 1) |
84 |
|
Total recognised gains since last annual report |
3 511 |
Consolidated Statement of Cash Flows
For the year ended 30 June 2004
Year ended |
Year ended |
||
US$M |
US$M |
||
Net cash inflow from Group operating activities (a) |
6 701 |
4 799 |
|
Dividends received from joint ventures and associates |
203 |
197 |
|
Interest paid |
(347) |
(383) |
|
Dividends paid on redeemable preference shares |
(23) |
(28) |
|
Interest received |
78 |
36 |
|
Other dividends received |
35 |
15 |
|
Dividends paid to minorities |
(75) |
(38) |
|
Net cash outflow from returns on investments and servicing of finance |
(332) |
(398) |
|
Taxation paid |
(1 337) |
(1 002) |
|
Available cash flow |
5 235 |
3 596 |
|
Purchases of tangible fixed assets |
(2 589) |
(2 571) |
|
Exploration expenditure |
(454) |
(348) |
|
Disposals of tangible fixed assets |
157 |
99 |
|
Purchase of investments and funding of joint ventures |
(35) |
(95) |
|
Sale of investments and repayments by joint ventures (b) |
89 |
560 |
|
Net cash outflow from capital expenditure and financial investment |
(2 832) |
(2 355) |
|
Demerger or sale of subsidiaries (b) |
53 |
358 |
|
Cash transferred on demerger or disposal (b) |
(5) |
(86) |
|
Disposal of joint ventures and associates |
131 |
133 |
|
Net cash inflow from acquisitions and disposals |
179 |
405 |
|
Net cash flow before equity dividends paid, management of liquid resources and financing |
2 582 |
1 646 |
|
Equity dividends paid |
(1 501) |
(830) |
|
Net cash flow before management of liquid resources and financing |
1 081 |
816 |
|
Net cash outflow from management of liquid resources |
(178) |
(665) |
|
Debt due within one year - repayment of loans |
(854) |
(2 683) |
|
Debt due within one year - drawdowns |
121 |
1 435 |
|
Debt due after more than one year - repayment of loans |
(482) |
(1 438) |
|
Debt due after more than one year - drawdowns |
254 |
2 263 |
|
Finance lease obligations |
(9) |
- |
|
Net cash outflow from debt and finance leases |
(970) |
(423) |
|
Share repurchase scheme - BHP Billiton Plc |
- |
(20) |
|
Purchase of shares by ESOP trusts |
(25) |
(6) |
|
Issue of shares |
76 |
172 |
|
Net cash outflow from financing |
(919) |
(277) |
|
(Decrease) in cash in the financial year |
(16) |
(126) |
Consolidated Statement of Cash Flows
continuedFor the year ended 30 June 2004
Year ended |
Year ended |
||
Notes |
US$M |
US$M |
|
Reconciliation of net cash flow to movement in net debt |
|||
(Decrease) in cash in the financial year |
(16) |
(126) |
|
Cash flow from debt and finance leases |
970 |
423 |
|
Cash flow from management of liquid resources |
178 |
665 |
|
Decrease in net debt arising from cash flows |
1 132 |
962 |
|
Other non-cash movements |
7 |
(31) |
232 |
(Increase) in net debt from exchange adjustments |
7 |
(98) |
(144) |
Decrease in net debt |
1 003 |
1 050 |
|
Net debt at beginning of the financial year |
7 |
(5 772) |
(6 822) |
Net debt at end of the financial year |
7 |
(4 769) |
(5 772) |
(a) Net cash inflow from Group operating activities
Year ended |
Year ended (Restated) |
|
US$M |
US$M |
|
Group operating profit |
4 993 |
3 054 |
Depreciation and amortisation |
1 751 |
1 648 |
Impairment of assets |
116 |
73 |
Employee share awards |
96 |
70 |
Net exploration charge (excluding impairment of assets) |
284 |
248 |
(Increase) in stocks |
(356) |
(250) |
(Increase) in debtors |
(734) |
(286) |
Increase in creditors |
500 |
69 |
Increase in provisions |
48 |
128 |
Other items |
3 |
45 |
Net cash inflow from Group operating activities |
6 701 |
4 799 |
Notes to Financial Information
NOTE 1. CHANGE IN ACCOUNTING POLICY
Employee Share Awards
The BHP Billiton Group has adopted the provisions of Urgent Issues Task Force (UITF) Abstract 38 'Accounting for Employee Share Ownership Plan (ESOP) Trusts' from 1 July 2003, which has resulted in the adoption of a revised accounting policy for employee share awards.
Under the revised accounting policy, the estimated cost of share awards made by the BHP Billiton Group is charged to profit over the period from grant date to the date of expected vesting or the performance period, as appropriate. The accrued employee entitlement is recorded as an equal credit to shareholders' funds. The estimated cost of awards is based on the market value of shares at the grant date (in the case of Group Incentive Scheme Performance Shares, Performance Rights, the Bonus Equity Plan, the Restricted Share Scheme and Co-Investment Plan) or the intrinsic value of options awarded (being the difference between the exercise price and the market price at the date of granting the award), adjusted to reflect the impact of performance conditions, where applicable. Where awards are satisfied by on market purchases, the cost of acquiring the shares is carried in shareholders' funds as 'Interest in shares of BHP Billiton', and any difference between the cost of awards and the consideration paid to purchase shares on market is transferred to retained earnings when the shares vest to the employees unconditionally. In addition, the assets and liabilities of ESOP trusts utilised by the BHP Billiton Group to hold shares for employee remuneration schemes are consolidated.
In prior years, the estimated cost of share awards was initially charged to profit and recorded as a provision using the market value of shares at the grant date. Where share awards were satisfied by on market purchases, the cost was subsequently adjusted to the actual consideration for shares purchased. Further, shares in BHP Billiton held by the ESOP trusts were shown as a fixed asset investment.
The effects of the accounting policy change on the financial statements for the year ended 30 June 2004 are as follows:
The impact on prior period profit and loss accounts is immaterial and accordingly these have not been restated.
The accounting policy change in respect of the consideration paid to purchase shares on-market and to include shares held by ESOP trusts in shareholders' funds better represents the nature of the transactions involved, that is, a share buy-back by the Group and a separate issue of shares to employees to satisfy the share awards. This also aligns the amount of expense recorded in the profit and loss account for share awards, irrespective of whether the Group satisfies awards through a new share issue or on-market purchase.
NOTE 2. EXCEPTIONAL ITEMS
Year ended 30 June 2004
Gross |
Tax |
Net |
|
US$M |
US$M |
US$M |
|
Introduction of tax consolidation regime in Australia (a) |
- |
95 |
95 |
Litigation settlement (b) |
66 |
(18) |
48 |
US and Canadian taxation deductions (c) |
- |
238 |
238 |
Closure plans (d) |
(534) |
22 |
(512) |
Total by category |
(468) |
337 |
(131) |
Petroleum |
66 |
(18) |
48 |
Base Metals |
(482) |
11 |
(471) |
Stainless Steel Materials |
(10) |
3 |
(7) |
Group and unallocated items |
(42) |
341 |
299 |
Total by Customer Sector Group |
(468) |
337 |
(131) |
(a) During the year ended 30 June 2004, BHP Billiton elected to consolidate its Australian subsidiaries under the Australian tax consolidation regime, as introduced by the Australian Federal Government. Under the transitional rules, the Group has chosen to reset the tax cost base of certain depreciable assets which will result in additional tax depreciation over the lives of the assets. This resulted in the restatement of deferred tax balances and an exceptional tax benefit of US$95 million being recorded in accordance with UK GAAP.
(b) In December 2003, BHP Billiton announced that it was part of a consortium that had reached a settlement with Dalmine SpA with respect to a claim brought against Dalmine in April 1998. The claim followed the failure of an underwater pipeline installed in 1994 in the Liverpool Bay area of the UK continental shelf. As a result of the settlement, BHP Billiton has recorded an exceptional gain of US$66 million, before tax expense of US$18 million.(c) During the year ended 30 June 2004, the level of certainty regarding potential benefits arising from prior period taxation deductions and foreign tax credits available in the US and Canada has increased to the extent that some of the provisions against deferred tax assets established in prior years are no longer necessary. This is a result of higher income generation, changes in legislation and effective utilisation of tax credits during the year, along with increasing confidence regarding the ability to realise benefits in the future. Accordingly, the Group has recorded an exceptional tax benefit of US$238 million.
(d) During the year ended 30 June 2004, the Group refined its plans in relation to certain closed operations. In relation to the Group's Southwest Copper business in the US, this resulted in a charge of US$425 million resulting from a re-estimation of short-term closure costs and the inclusion of residual risks, longer-term water management and other costs, and an increase in the residual value of certain assets. Additionally, at other closed sites, a charge of US$109 million (before a tax benefit of US$22 million) was recorded, mainly in relation to the Island Copper mine, the Newcastle steelworks and the Selbaie copper mine. Accordingly, the Group has recorded a net after-tax exceptional loss of US$512 million.
Year ended 30 June 2003
Effective July 2002, the BHP Steel business was demerged from the BHP Billiton Group. A 6 per cent interest in BHP Steel was retained by the Group upon demerger of the Group's Steel business. This was sold in July 2002 for US$75 million and the loss of US$19 million associated with this sale was recognised in the year ended 30 June 2003 as an exceptional item in relation to Discontinued Operations.
NOTE 3. ANALYSIS BY BUSINESS SEGMENT
Year ended |
Year ended |
||
Turnover |
US$M |
US$M |
|
Petroleum |
5 558 |
3 264 |
|
Aluminium |
4 432 |
3 386 |
|
Base Metals |
3 422 |
1 954 |
|
Carbon Steel Materials |
4 857 |
3 714 |
|
Diamonds and Specialty Products |
1 710 |
1 485 |
|
Energy Coal |
2 569 |
2 089 |
|
Stainless Steel Materials |
1 749 |
1 106 |
|
Group and unallocated items |
1 796 |
1 014 |
|
Intersegment |
(1 150) |
(506) |
|
Total BHP Billiton Group |
24 943 |
17 506 |
Profit before taxation |
|||
Petroleum |
1 391 |
1 178 |
|
Aluminium |
776 |
581 |
|
Base Metals |
1 156 |
286 |
|
Carbon Steel Materials |
1 137 |
1 045 |
|
Diamonds and Specialty Products |
410 |
299 |
|
Energy Coal |
234 |
198 |
|
Stainless Steel Materials |
571 |
150 |
|
Group and unallocated items |
(187) |
(256) |
|
Exceptional items |
(468) |
(19) |
|
Profit before net interest and taxation |
5 020 |
3 462 |
|
Net interest |
(502) |
(537) |
|
Total BHP Billiton Group |
4 518 |
2 925 |
As at |
As at |
||
Net operating assets |
US$M |
US$M |
|
Petroleum |
4 074 |
3 293 |
|
Aluminium |
5 309 |
5 095 |
|
Base Metals |
3 272 |
3 877 |
|
Carbon Steel Materials |
3 026 |
2 567 |
|
Diamonds and Specialty Products |
1 521 |
1 518 |
|
Energy Coal |
2 194 |
2 193 |
|
Stainless Steel Materials |
1 823 |
1 695 |
|
Group and unallocated items |
291 |
418 |
|
Total BHP Billiton Group |
21 510 |
20 656 |
NOTE 3. ANALYSIS BY BUSINESS SEGMENT (continued)
Third party products included above
Year ended |
Year ended |
||
External turnover |
US$M |
US$M |
|
Petroleum |
2 286 |
296 |
|
Aluminium |
1 823 |
1 333 |
|
Base Metals |
335 |
38 |
|
Carbon Steel Materials |
102 |
26 |
|
Diamonds and Specialty Products |
829 |
747 |
|
Energy Coal |
554 |
413 |
|
Stainless Steel Materials |
47 |
10 |
|
Group and unallocated items |
684 |
519 |
|
Total BHP Billiton Group |
6 660 |
3 382 |
Profit before taxation |
|||
Petroleum |
(22) |
1 |
|
Aluminium |
11 |
28 |
|
Base Metals |
(4) |
5 |
|
Carbon Steel Materials |
(9) |
(2) |
|
Diamonds and Specialty Products |
29 |
10 |
|
Energy Coal |
21 |
7 |
|
Stainless Steel Materials |
7 |
1 |
|
Group and unallocated items |
- |
1 |
|
Total BHP Billiton Group |
33 |
51 |
NOTE 4. NET INTEREST AND SIMILAR ITEMS PAYABLE
Year ended |
Year ended |
||
US$M |
US$M |
||
On bank loans and overdrafts |
113 |
131 |
|
On all other loans |
229 |
241 |
|
Finance lease and hire purchase interest |
2 |
4 |
|
344 |
376 |
||
Dividends on redeemable preference shares |
23 |
24 |
|
Discounting on provisions and other liabilities |
111 |
97 |
|
less Amounts capitalised (a) |
(97) |
(103) |
|
381 |
394 |
||
Share of interest of joint ventures and associates |
66 |
68 |
|
447 |
462 |
||
Interest received/receivable |
(78) |
(65) |
|
369 |
397 |
||
Exchange differences on net debt (b) |
|||
Group |
104 |
115 |
|
Joint ventures and associates |
29 |
25 |
|
133 |
140 |
||
Net interest and similar items payable (c) |
502 |
537 |
(a) Interest has been capitalised at the rate of interest applicable to the specific borrowings financing the assets under construction or, where financed through general borrowings, at a capitalisation rate representing the average borrowing cost of the Group. For the year ended 30 June 2004, the capitalisation rate was 4.6 per cent (2003: 5.2 per cent).
(b) Net exchange losses primarily represent the effect on borrowings of the appreciation/(depreciation) of the rand against the US dollar.(c) Disclosed in the consolidated profit and loss account as:
Year ended |
Year ended |
||
US$M |
US$M |
||
Net interest and similar items payable |
|||
Group |
407 |
444 |
|
Joint ventures and associates |
95 |
93 |
|
Net interest and similar items payable |
502 |
537 |
NOTE 5. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Year ended |
Year ended (Restated) |
||
US$M |
US$M |
||
Profit for the financial year |
3 379 |
1 901 |
|
Other recognised gains |
48 |
67 |
|
Total recognised gains for the financial year |
3 427 |
1 968 |
|
Dividends |
(1 617) |
(900) |
|
Issue of ordinary shares for cash |
66 |
98 |
|
Employee share awards (a) |
71 |
64 |
|
Share repurchase scheme (b) |
|||
BHP Billiton Plc |
- |
(20) |
|
Capital reduction on BHP Steel demerger |
- |
(1 489) |
|
Net movement in shareholders' funds |
1 947 |
(279) |
|
Shareholders' funds at beginning of the financial year as restated |
12 091 |
12 370 |
|
Shareholders' funds at end of the financial year |
14 038 |
12 091 |
|
(a) The movement in shareholders' funds of US$71 million (2003: US$64 million) for employee share awards comprises the accrued employee entitlement of US$96 million (2003: US$70 million) which has been charged to profit less purchases of shares made by ESOP trusts of US$25 million (2003: US$6 million) (refer Note 1). (b) BHP Billiton Plc entered into an arrangement under which it contingently agreed to purchase its own shares from a special purpose vehicle (Nelson Investment Limited) established for that purpose. No shares were purchased during the year ended 30 June 2004 |
NOTE 6. EARNINGS PER SHARE
Year ended |
Year ended |
||
Basic earnings per share (US cents) |
|||
Excluding exceptional items |
56.4 |
30.9 |
|
Impact of exceptional items |
(2.1) |
(0.3) |
|
Including exceptional items |
54.3 |
30.6 |
|
Diluted earnings per share (US cents) |
|||
Excluding exceptional items |
56.2 |
30.9 |
|
Impact of exceptional items |
(2.1) |
(0.3) |
|
Including exceptional items |
54.1 |
30.6 |
|
Basic earnings per ADS (US cents) (a) |
|||
Including exceptional items |
108.6 |
61.2 |
|
Diluted earnings per ADS (US cents) (a) |
|||
Including exceptional items |
108.2 |
61.2 |
|
Earnings (US$ million) |
|||
Excluding exceptional items |
3 510 |
1 920 |
|
Including exceptional items |
3 379 |
1 901 |
|
Weighted average number of shares (millions) |
|||
Basic earnings per share denominator |
6 218 |
6 207 |
|
Diluted earnings per share denominator |
6 246 |
6 222 |
(a) For the periods reported, one American Depositary Share (ADS) represents two shares.
The exceptional loss due to the refinement of current closure provisions relating to the Group's Southwest Copper business in the US and certain other closed operations, net of tax, of US$512 million reduced basic and diluted earnings per share by 8.2 US cents for the year ended 30 June 2004.
The exceptional gain due to benefits arising from prior period taxation deductions and foreign tax credits available in the US and Canada of US$238 million increased basic and diluted earnings per share by 3.8 US cents for the year ended 30 June 2004.
The exceptional gain due to Australian subsidiaries being consolidated under Australian tax consolidation law of US$95 million increased basic and diluted earnings per share by 1.5 US cents for the year ended 30 June 2004.
The exceptional gain on the settlement of litigation, net of tax expense, of US$48 million increased basic and diluted earnings per share by 0.8 US cents for the year ended 30 June 2004.
The exceptional loss of US$19 million upon sale of the 6% interest in BHP Steel for US$75 million in July 2002 reduced basic and diluted earnings per share by 0.3 US cents for the year ended 30 June 2003.
The Directors present earnings per share data based on earnings excluding exceptional items as this provides a more meaningful representation of the underlying operating performance of the BHP Billiton Group.
Under the terms of the DLC merger, the rights to dividends of a holder of an ordinary share in BHP Billiton Plc and a holder of an ordinary share in BHP Billiton Limited are identical. Consequently, earnings per share have been calculated on the basis of the aggregate number of ordinary shares ranking for dividend. The weighted average number of shares used for the purposes of calculating basic earnings per share is calculated after deduction of the shares held by the share repurchase scheme and the Group's ESOP trusts.
NOTE 7. ANALYSIS OF MOVEMENTS IN NET DEBT
As at 1 July 2003 US$M |
Acquisitions & disposals US$M |
Cash flow US$M |
Other non-cash movements US$M |
Exchange movements US$M |
As at 30 June 2004 US$M |
|
Cash at bank and in hand |
587 |
(5) |
88 |
- |
4 |
674 |
Overdrafts |
(21) |
- |
(99) |
- |
(13) |
(133) |
566 |
(5) |
(11) |
- |
(9) |
541 |
|
Redeemable preference shares |
(450) |
- |
- |
- |
- |
(450) |
Finance lease obligations |
(53) |
- |
9 |
(31) |
(1) |
(76) |
Other debt due within one year |
(1 011) |
- |
733 |
(637) |
(77) |
(992) |
Other debt due after one year |
(5 789) |
- |
228 |
637 |
(12) |
(4 936) |
(7 303) |
- |
970 |
(31) |
(90) |
(6 454) |
|
Liquid resources (a) |
965 |
- |
178 |
- |
1 |
1 144 |
Net debt (b) |
(5 772) |
(5) |
1 137 |
(31) |
(98) |
(4 769) |
The balance sheet movement in cash including money market deposits is as follows: |
||||||
Cash at bank and in hand |
587 |
(5) |
88 |
- |
4 |
674 |
Money market deposits (a) |
965 |
- |
178 |
- |
1 |
1 144 |
1 552 |
(5) |
266 |
- |
5 |
1 818 |
(a) Liquid resources represent money market deposits with financial institutions that have a maturity of up to three months.
(b) The breakdown of net debt by currency is as follows:
As at 30 June 2004 US$M |
As at 30 June 2003 US$M |
||
Net debt is denominated in: |
|||
US dollars |
4 869 |
5 387 |
|
South African rand |
211 |
540 |
|
Australian dollars |
(47) |
34 |
|
Canadian dollars |
(10) |
(122) |
|
Other currencies |
(254) |
(67) |
|
Net debt |
4 769 |
5 772 |
BHP BILLITON GROUP
STATEMENT OF FINANCIAL PERFORMANCE
(prepared in accordance with Australian GAAP; unaudited)
Year ended 30 June |
2004 |
2003 |
US$M |
US$M |
|
Revenue from ordinary activities |
||
Sales |
22 887 |
15 608 |
Other revenue |
626 |
941 |
23 513 |
16 549 |
|
Profit from ordinary activities before depreciation, amortisation and borrowing costs |
6 652 |
4 983 |
Deduct: Depreciation and amortisation |
1 793 |
1 689 |
Borrowing costs |
490 |
511 |
Profit from ordinary activities before tax |
4 369 |
2 783 |
Deduct: Tax expense attributable to ordinary activities |
870 |
883 |
Net profit |
3 499 |
1 900 |
Outside equity interests in net profit |
(96) |
(40) |
Net profit attributable to members of the BHP Billiton Group |
3 403 |
1 860 |
Basic earnings per fully paid ordinary share (US cents) |
54.7 |
30.0 |
Basis of Preparation
The results of the BHP Billiton Group, comprising BHP Billiton Limited and BHP Billiton Plc and their respective subsidiaries, for the year ended 30 June 2004, and the corresponding period, have been prepared in accordance with Australian GAAP and Practice Note 71 'Financial reporting by Australian entities in dual listed company arrangements' issued by the Australian Securities and Investments Commission.
The financial information has been prepared using the same accounting policies as were used in preparing the results for the BHP Billiton Group as presented in the BHP Billiton Limited financial statements for the year ended 30 June 2003, except for the change in accounting policy for employee share awards referred to below.
Employee Share Awards
Effective 1 July 2003, the BHP Billiton Group changed its accounting policy for employee share awards.
Under the revised accounting policy, the estimated cost of share awards made by the BHP Billiton Group is charged to profit over the period from grant date to the date of expected vesting or the performance period, as appropriate. The accrued employee entitlement is recorded as an equal credit to shareholders' equity. The estimated cost of awards is based on the market value of shares at the grant date or the intrinsic value of options awarded (being the difference between the exercise price and the market price at the date of granting the award), adjusted to reflect the impact of performance conditions, where applicable.
In prior years, the estimated cost of share awards was initially charged to profit and recorded as a provision using the market value of shares at the grant date. Where share awards were satisfied by on-market purchases, the cost was subsequently adjusted to the actual consideration for shares purchased.
The effect of the accounting policy change on the Statement of Financial Performance for the year ended 30 June 2004 is an increase in net profit for the year of US$12 million representing costs no longer recognised for the excess consideration paid to purchase shares on-market (US$8 million) and the foreign currency translation of the accrued cost of unvested awards now recorded in shareholders' equity (US$4 million).
The impact on the prior period Statement of Financial Performance is immaterial.
Full details of the policy change, including the effect on the Statement of Financial Position, will be set out in the Group's Annual Report for the year ended 30 June 2004.
Significant Items
Individually significant items (before outside equity interests) included within the BHP Billiton Group net profit are detailed below.
Year ended 30 June 2004 |
Year ended 30 June 2003 |
|||||
Gross |
Tax |
Net |
Gross |
Tax |
Net |
|
Introduction of tax consolidation regime in Australia (a) |
- |
267 |
267 |
- |
- |
- |
Litigation settlement (b) |
66 |
(18) |
48 |
- |
- |
- |
US and Canadian taxation deductions (c) |
- |
238 |
238 |
- |
- |
- |
Closure plans (d) |
(534) |
22 |
(512) |
- |
- |
- |
Loss on sale of 6% interest in BHP Steel (e) |
- |
- |
- |
(19) |
- |
(19) |
Total |
(468) |
509 |
41 |
(19) |
- |
(19) |
(a) During the current year BHP Billiton elected to consolidate its Australian subsidiaries under the Australian tax consolidation regime, as introduced by the Australian Federal Government. Under the transitional rules, the Group has chosen to reset the tax cost base of certain depreciable assets which will result in additional tax depreciation over the lives of the assets. This resulted in the restatement of deferred tax balances and a tax benefit of US$267 million being recorded in accordance with Urgent Issues Group Abstract 52.
(b) In December 2003, BHP Billiton announced that it was part of a consortium that had reached a settlement with Dalmine SpA with respect to a claim brought against Dalmine in April 1998. The claim followed the failure of an underwater pipeline installed in 1994 in the Liverpool Bay area of the UK continental shelf. As a result of the settlement, BHP Billiton has recorded a gain of US$66 million, before tax expense of US$18 million.(c) During the year ended 30 June 2004, the level of certainty regarding potential benefits arising from prior period taxation deductions and foreign tax credits available in the US and Canada has increased to the extent that some of the provisions against deferred tax assets established in prior years are no longer necessary. This is a result of higher income generation, changes in legislation and effective utilisation of tax credits during the year, along with increasing confidence regarding the ability to realise benefits in the future. Accordingly, the Group has recorded a tax benefit of US$238 million.
(d) During the year ended 30 June 2004, the Group refined its plans in relation to certain closed operations. In relation to the Group's Southwest Copper business in the US, this resulted in a charge of US$425 million resulting from a re-estimation of short-term closure costs and the inclusion of residual risks, longer-term water management and other costs, and an increase in the residual value of certain assets. Additionally, at other closed sites, a charge of US$109 million (before a tax benefit of US$22 million) was recorded, mainly in relation to the Island Copper mine, the Newcastle steelworks and the Selbaie copper mine. Accordingly, the Group has recorded a net after-tax loss of US$512 million.
(e) Effective July 2002, the BHP Steel business was demerged from the BHP Billiton Group. A 6 per cent interest in BHP Steel was retained by the Group upon demerger of the Group's Steel business. This was sold in July 2002 for US$75 million and the loss of US$19 million associated with this sale was recognised in the year ended 30 June 2003.
Forward-looking statements
Further information on BHP Billiton can be found on our Internet site: http://www.bhpbilliton.com
Australia Tel: +61 3 9609 3952 Mobile: +61 417 031 653 email: Jane.H.Belcher@bhpbilliton.com |
United Kingdom Tel: +44 20 7802 4156 Mobile: +44 7769 934 942 email: Mark.Lidiard@bhpbilliton.com |
Tania Price, Media Relations |
Ariane Gentil, Media Relations |
United States Tel: +1 713 961 8625 Mobile: +1 713 480 3699 email: Francis.R.McAllister@bhpbilliton.com |
South Africa Michael Campbell, Investor & Media Relations Tel: +27 11 376 3360 Mobile: +27 82 458 2587 email: Michael.J.Campbell@bhpbilliton.com |
Registered Office: 180 Lonsdale Street Melbourne Victoria 3000 Australia Telephone +61 1300 55 4757 Facsimile +61 3 9609 3015 |
Registered Office: Neathouse Place London SW1V 1BH United Kingdom Telephone +44 20 7802 4000 Facsimile +44 20 7802 4111 |
The BHP Billiton Group is headquartered in Australia
_______________________________________________________________________________________________
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BHP BILLITON
LIMITEDKaren Wood
Title: Company Secretary
Date: