Document
false--12-31Q120190000805676falseLarge Accelerated Filerfalse0.9000.9010.1081.0750.1050.4000.0500.0420.0950.0000.1050.0000.2610.1100.1060.3110.1050.1320.6070.9010.1081.0750.2640.0170.0420.1080.0000.0100.3460.1070.1080.3410.1030.941.2100200000002000000016586165165861530055000538000622300038660000.4500.1300.6840.5460.0000.1300.0090.3040.2170.1300.3470.4250.4500.1300.6840.5460.0000.1000.0090.3040.2180.1270.2840.4250200000200000001880027719887987955654086650 0000805676 2019-01-01 2019-03-31 0000805676 2019-05-01 0000805676 2018-12-31 0000805676 2019-03-31 0000805676 2018-01-01 2018-03-31 0000805676 us-gaap:DepositAccountMember 2019-01-01 2019-03-31 0000805676 us-gaap:FiduciaryAndTrustMember 2019-01-01 2019-03-31 0000805676 us-gaap:BankServicingMember 2019-01-01 2019-03-31 0000805676 us-gaap:FiduciaryAndTrustMember 2018-01-01 2018-03-31 0000805676 us-gaap:DepositAccountMember 2018-01-01 2018-03-31 0000805676 us-gaap:BankServicingMember 2018-01-01 2018-03-31 0000805676 us-gaap:NewAccountingPronouncementMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0000805676 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0000805676 us-gaap:TreasuryStockMember 2018-01-01 2018-03-31 0000805676 us-gaap:CommonStockMember 2018-01-01 2018-03-31 0000805676 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0000805676 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-03-31 0000805676 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0000805676 us-gaap:RetainedEarningsMember 2017-12-31 0000805676 us-gaap:RetainedEarningsMember 2018-12-31 0000805676 us-gaap:TreasuryStockMember 2017-12-31 0000805676 us-gaap:TreasuryStockMember 2019-03-31 0000805676 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0000805676 us-gaap:PreferredStockMember 2019-03-31 0000805676 us-gaap:PreferredStockMember 2017-12-31 0000805676 us-gaap:NewAccountingPronouncementMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0000805676 us-gaap:AccountingStandardsUpdate201601Member us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0000805676 us-gaap:AccountingStandardsUpdate201601Member us-gaap:RetainedEarningsMember 2017-12-31 0000805676 us-gaap:CommonStockMember 2018-12-31 0000805676 us-gaap:CommonStockMember 2017-12-31 0000805676 us-gaap:RetainedEarningsMember 2018-01-01 2018-03-31 0000805676 us-gaap:TreasuryStockMember 2018-03-31 0000805676 us-gaap:PreferredStockMember 2018-03-31 0000805676 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0000805676 us-gaap:RetainedEarningsMember 2019-03-31 0000805676 us-gaap:NewAccountingPronouncementMember us-gaap:RetainedEarningsMember 2017-12-31 0000805676 us-gaap:ChangeInAccountingPrincipleMember us-gaap:RetainedEarningsMember 2018-12-31 0000805676 us-gaap:TreasuryStockMember 2018-12-31 0000805676 us-gaap:PreferredStockMember 2018-12-31 0000805676 us-gaap:NewAccountingPronouncementMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0000805676 us-gaap:CommonStockMember 2018-03-31 0000805676 us-gaap:TreasuryStockMember 2019-01-01 2019-03-31 0000805676 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-03-31 0000805676 us-gaap:RetainedEarningsMember 2018-03-31 0000805676 us-gaap:NewAccountingPronouncementMember us-gaap:RetainedEarningsMember 2017-12-31 0000805676 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0000805676 us-gaap:CommonStockMember 2019-03-31 0000805676 us-gaap:NewAccountingPronouncementMember us-gaap:RetainedEarningsMember 2018-12-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 2017-12-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 us-gaap:MortgagesMember 2018-01-01 2018-03-31 0000805676 us-gaap:MortgagesMember 2019-01-01 2019-03-31 0000805676 2018-03-31 0000805676 us-gaap:OtherLiabilitiesMember 2019-01-01 2019-03-31 0000805676 us-gaap:OtherAssetsMember 2019-01-01 2019-03-31 0000805676 prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2018-07-01 0000805676 prk:ConstructionRealEstateMortgageMember 2018-07-01 0000805676 prk:ResidentialRealEstateMortgageMember 2018-07-01 0000805676 us-gaap:CommercialRealEstateMember 2018-07-01 0000805676 prk:ConstructionRealEstateCommercialDomain 2018-07-01 0000805676 2018-07-01 0000805676 prk:PurchasedcreditimpairedMember 2018-07-01 0000805676 us-gaap:ConsumerLoanMember 2018-07-01 0000805676 prk:ResidentialRealEstateCommercialMember 2018-07-01 0000805676 prk:CommercialFinancialAgriculturalMember 2018-07-01 0000805676 2018-01-01 2018-12-31 0000805676 us-gaap:CommonStockMember 2018-07-01 0000805676 us-gaap:PerformingFinancingReceivableMember 2018-07-01 0000805676 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2019-03-31 0000805676 us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-03-31 0000805676 us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-12-31 0000805676 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2018-12-31 0000805676 prk:SecuritiessoldatalossMember 2018-03-31 0000805676 us-gaap:CollateralPledgedMember 2019-03-31 0000805676 prk:SecuritiessoldatagainMember 2018-03-31 0000805676 us-gaap:CollateralPledgedMember 2018-12-31 0000805676 us-gaap:InvestmentsMember 2018-01-01 2018-03-31 0000805676 prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2018-12-31 0000805676 prk:ConstructionRealEstateMortgageMember 2018-12-31 0000805676 prk:ConstructionRealEstateCommercialDomain 2018-12-31 0000805676 prk:ResidentialRealEstateInstallmentMember 2018-12-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0000805676 prk:ResidentialRealEstateMortgageMember 2018-12-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember 2018-12-31 0000805676 prk:ConstructionRealEstateInstallmentMember 2018-12-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2018-12-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2018-12-31 0000805676 prk:ConstructionRealEstateMortgageMember 2019-03-31 0000805676 prk:ResidentialRealEstateInstallmentMember 2019-03-31 0000805676 prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2019-03-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2019-03-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0000805676 prk:ConstructionRealEstateInstallmentMember 2019-03-31 0000805676 prk:ResidentialRealEstateMortgageMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:ImpairedMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:RecordedInvestmentMember 2018-12-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:PurchasedcreditimpairedMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember us-gaap:PassMember 2018-12-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:RecordedInvestmentMember 2018-12-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:RecordedInvestmentMember 2018-12-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:PurchasedcreditimpairedMember 2018-12-31 0000805676 prk:SixRatedMember 2018-12-31 0000805676 prk:CommercialFinancialAgriculturalMember us-gaap:PassMember 2018-12-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:SixRatedMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:SixRatedMember 2018-12-31 0000805676 prk:ConstructionRealEstateCommercialDomain us-gaap:PassMember 2018-12-31 0000805676 prk:RecordedInvestmentMember 2018-12-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:FiveRatedMember 2018-12-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:RecordedInvestmentMember 2018-12-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:PurchasedcreditimpairedMember 2018-12-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:ImpairedMember 2018-12-31 0000805676 prk:ImpairedMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:FiveRatedMember 2018-12-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:FiveRatedMember 2018-12-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:ImpairedMember 2018-12-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:RecordedInvestmentMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:PurchasedcreditimpairedMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:ImpairedMember 2018-12-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:FiveRatedMember 2018-12-31 0000805676 prk:FiveRatedMember 2018-12-31 0000805676 prk:PurchasedcreditimpairedMember 2018-12-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:SixRatedMember 2018-12-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:ImpairedMember 2018-12-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:FiveRatedMember 2018-12-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:PurchasedcreditimpairedMember 2018-12-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:SixRatedMember 2018-12-31 0000805676 us-gaap:PassMember 2018-12-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2018-12-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:ImpairedMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:FiveRatedMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:PurchasedcreditimpairedMember 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:SixRatedMember 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:RecordedInvestmentMember 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:PurchasedcreditimpairedMember 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:RecordedInvestmentMember 2019-03-31 0000805676 prk:SixRatedMember 2019-03-31 0000805676 prk:CommercialFinancialAgriculturalMember us-gaap:PassMember 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:RecordedInvestmentMember 2019-03-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:RecordedInvestmentMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:SixRatedMember 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:PurchasedcreditimpairedMember 2019-03-31 0000805676 prk:ImpairedMember 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:ImpairedMember 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:ImpairedMember 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:RecordedInvestmentMember 2019-03-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:FiveRatedMember 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:FiveRatedMember 2019-03-31 0000805676 prk:FiveRatedMember 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember us-gaap:PassMember 2019-03-31 0000805676 prk:RecordedInvestmentMember 2019-03-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:PurchasedcreditimpairedMember 2019-03-31 0000805676 prk:PurchasedcreditimpairedMember 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember prk:SixRatedMember 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain us-gaap:PassMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:ImpairedMember 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:FiveRatedMember 2019-03-31 0000805676 us-gaap:PassMember 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:FiveRatedMember 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:SixRatedMember 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember prk:ImpairedMember 2019-03-31 0000805676 prk:CommercialFinancialAgriculturalMember prk:SixRatedMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember us-gaap:PassMember 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember 2019-03-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 prk:ResidentialRealEstateMortgageMember 2018-01-01 2018-03-31 0000805676 prk:ResidentialRealEstateMortgageMember 2019-01-01 2019-03-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2019-01-01 2019-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 us-gaap:ConsumerLoanMember 2019-01-01 2019-03-31 0000805676 prk:ConstructionRealEstateInstallmentMember 2019-01-01 2019-03-31 0000805676 prk:ConstructionRealEstateMortgageMember 2018-01-01 2018-03-31 0000805676 us-gaap:ConsumerLoanMember 2018-01-01 2018-03-31 0000805676 prk:ConstructionRealEstateMortgageMember 2019-01-01 2019-03-31 0000805676 prk:ResidentialRealEstateInstallmentMember 2018-01-01 2018-03-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2018-01-01 2018-03-31 0000805676 prk:ConstructionRealEstateInstallmentMember 2018-01-01 2018-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain 2019-01-01 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain 2018-01-01 2018-03-31 0000805676 prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2018-01-01 2018-03-31 0000805676 prk:ResidentialRealEstateCommercialMember 2018-01-01 2018-03-31 0000805676 prk:ResidentialRealEstateInstallmentMember 2019-01-01 2019-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember 2019-01-01 2019-03-31 0000805676 prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2019-01-01 2019-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2018-01-01 2018-03-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 prk:ResidentialRealEstateInstallmentMember 2018-01-01 2018-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember 2018-01-01 2018-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateMortgageMember 2018-01-01 2018-03-31 0000805676 prk:ConstructionRealEstateInstallmentMember 2018-01-01 2018-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateInstallmentMember 2018-01-01 2018-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember prk:CommercialFinancialAndAgriculturalMember 2018-01-01 2018-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ConstructionRealEstateMortgageMember 2018-01-01 2018-03-31 0000805676 prk:ConstructionRealEstateMortgageMember 2018-01-01 2018-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember 2018-01-01 2018-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ConstructionRealEstateCommercialDomain 2018-01-01 2018-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateMortgageMember 2018-01-01 2018-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2018-01-01 2018-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateInstallmentMember 2018-01-01 2018-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ConstructionRealEstateInstallmentMember 2018-01-01 2018-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 us-gaap:LoansReceivableMember 2019-03-31 0000805676 us-gaap:LoansReceivableMember 2018-12-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateInstallmentMember 2019-01-01 2019-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember us-gaap:ConsumerPortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2019-01-01 2019-03-31 0000805676 prk:ResidentialRealEstateInstallmentMember 2019-01-01 2019-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ConstructionRealEstateCommercialDomain 2019-01-01 2019-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember 2019-01-01 2019-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateMortgageMember 2019-01-01 2019-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember us-gaap:ConsumerPortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember 2019-01-01 2019-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember prk:CommercialFinancialAndAgriculturalMember 2019-01-01 2019-03-31 0000805676 prk:ConstructionRealEstateMortgageMember 2019-01-01 2019-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ConstructionRealEstateMortgageMember 2019-01-01 2019-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateMortgageMember 2019-01-01 2019-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ConstructionRealEstateInstallmentMember 2019-01-01 2019-03-31 0000805676 prk:AccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateHomeEquityLineOfCreditMember 2019-01-01 2019-03-31 0000805676 prk:ConstructionRealEstateInstallmentMember 2019-01-01 2019-03-31 0000805676 prk:NonaccruingFinancingReceivableModificationsMember prk:ResidentialRealEstateInstallmentMember 2019-01-01 2019-03-31 0000805676 prk:CommercialFinancialAndAgriculturalMember prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember 2019-03-31 0000805676 prk:CommercialFinancialAndAgriculturalMember prk:FinancingReceivableWithRelatedAllowanceRecordedMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember 2019-03-31 0000805676 prk:FinancingReceivableWithRelatedAllowanceRecordedMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0000805676 prk:FinancingReceivableWithRelatedAllowanceRecordedMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0000805676 prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:FinancingReceivableWithRelatedAllowanceRecordedMember 2018-12-31 0000805676 prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0000805676 prk:CommercialFinancialAndAgriculturalMember prk:FinancingReceivableWithRelatedAllowanceRecordedMember 2018-12-31 0000805676 prk:CommercialFinancialAndAgriculturalMember prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember 2018-12-31 0000805676 prk:ResidentialRealEstateCommercialMember prk:FinancingReceivableWithRelatedAllowanceRecordedMember 2019-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember 2018-12-31 0000805676 prk:FinancingReceivableWithRelatedAllowanceRecordedMember 2019-01-01 2019-03-31 0000805676 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:NonperformingFinancingReceivableMember us-gaap:CommercialPortfolioSegmentMember prk:PurchasedcreditimpairedMember 2018-12-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2019-03-31 0000805676 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2018-12-31 0000805676 prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember 2019-01-01 2019-03-31 0000805676 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2018-07-01 0000805676 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember us-gaap:NonperformingFinancingReceivableMember us-gaap:CommercialPortfolioSegmentMember prk:PurchasedcreditimpairedMember 2019-03-31 0000805676 prk:FinancingReceivableWithRelatedAllowanceRecordedMember 2018-01-01 2018-12-31 0000805676 us-gaap:CommercialPortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 prk:FinancingReceivableWithNoRelatedAllowanceRecordedMember 2018-01-01 2018-12-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2018-03-31 0000805676 prk:ConstructionRealEstateCommercialDomain 2018-03-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-03-31 0000805676 prk:ResidentialRealEstateCommercialMember 2018-03-31 0000805676 2017-01-01 2017-12-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember 2018-03-31 0000805676 us-gaap:ResidentialPortfolioSegmentMember 2018-01-01 2018-03-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2018-03-31 0000805676 us-gaap:ResidentialPortfolioSegmentMember 2018-03-31 0000805676 us-gaap:ConsumerPortfolioSegmentMember 2017-12-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2018-01-01 2018-03-31 0000805676 us-gaap:FinanceLeasesPortfolioSegmentMember 2017-12-31 0000805676 prk:ConstructionRealEstateMember 2018-01-01 2018-03-31 0000805676 us-gaap:ResidentialPortfolioSegmentMember 2017-12-31 0000805676 prk:ConstructionRealEstateMember 2018-03-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2017-12-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2018-03-31 0000805676 prk:ConstructionRealEstateMember 2017-12-31 0000805676 us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-12-31 0000805676 prk:ConstructionRealEstateMember 2019-03-31 0000805676 us-gaap:ResidentialPortfolioSegmentMember 2019-03-31 0000805676 prk:ConstructionRealEstateMember 2018-12-31 0000805676 prk:CommercialFinancialAndAgriculturalMember 2019-01-01 2019-03-31 0000805676 us-gaap:ResidentialPortfolioSegmentMember 2019-01-01 2019-03-31 0000805676 prk:ConstructionRealEstateMember 2019-01-01 2019-03-31 0000805676 us-gaap:ResidentialPortfolioSegmentMember 2018-12-31 0000805676 us-gaap:CoreDepositsMember 2019-03-31 0000805676 us-gaap:TradeNamesMember 2019-03-31 0000805676 us-gaap:CommercialRealEstateMember 2018-12-31 0000805676 us-gaap:ResidentialRealEstateMember 2019-03-31 0000805676 us-gaap:ResidentialRealEstateMember 2018-12-31 0000805676 us-gaap:CommercialRealEstateMember 2019-03-31 0000805676 us-gaap:OtherAssetsMember 2019-03-31 0000805676 us-gaap:OtherLiabilitiesMember 2019-03-31 0000805676 us-gaap:OtherAssetsMember 2018-12-31 0000805676 us-gaap:OtherLiabilitiesMember 2018-12-31 0000805676 us-gaap:MaturityUpTo30DaysMember 2018-12-31 0000805676 us-gaap:MaturityOver90DaysMember 2018-12-31 0000805676 us-gaap:Maturity30To90DaysMember 2018-12-31 0000805676 us-gaap:Maturity30To90DaysMember 2019-03-31 0000805676 us-gaap:MaturityOvernightMember 2019-03-31 0000805676 us-gaap:MaturityOvernightMember 2018-12-31 0000805676 us-gaap:MaturityUpTo30DaysMember 2019-03-31 0000805676 us-gaap:MaturityOver90DaysMember 2019-03-31 0000805676 us-gaap:OtherLiabilitiesMember us-gaap:InterestRateSwapMember 2019-03-31 0000805676 us-gaap:AccountingStandardsUpdate201601Member 2019-01-01 2019-03-31 0000805676 us-gaap:DebtSecuritiesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0000805676 us-gaap:NewAccountingPronouncementMember 2017-12-31 0000805676 us-gaap:PensionPlansDefinedBenefitMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0000805676 us-gaap:AccountingStandardsUpdate201601Member us-gaap:DebtSecuritiesMember 2019-01-01 2019-03-31 0000805676 us-gaap:PerformanceSharesMember us-gaap:CommonStockMember 2018-01-01 2018-03-31 0000805676 us-gaap:PerformanceSharesMember us-gaap:CommonStockMember 2019-01-01 2019-03-31 0000805676 prk:PnbSegmentMember 2019-01-01 2019-03-31 0000805676 prk:GuardianSegmentMember 2019-01-01 2019-03-31 0000805676 us-gaap:AllOtherSegmentsMember 2019-01-01 2019-03-31 0000805676 prk:PnbSegmentMember 2019-03-31 0000805676 prk:GuardianSegmentMember 2019-03-31 0000805676 us-gaap:AllOtherSegmentsMember 2019-03-31 0000805676 prk:GuardianSegmentMember 2018-01-01 2018-03-31 0000805676 prk:PnbSegmentMember 2018-01-01 2018-03-31 0000805676 us-gaap:AllOtherSegmentsMember 2018-01-01 2018-03-31 0000805676 prk:GuardianSegmentMember 2018-03-31 0000805676 prk:PnbSegmentMember 2018-03-31 0000805676 us-gaap:AllOtherSegmentsMember 2018-03-31 0000805676 prk:ExpensetobepaidYearTwoDomain 2019-03-31 0000805676 prk:ExpensetobepaidYearThreeDomain 2019-03-31 0000805676 prk:ExpensetobepaidYearFiveDomain 2019-03-31 0000805676 prk:ExpensetobepaidYearFourDomain 2019-03-31 0000805676 prk:ExpensetobepaidnexttwelvemonthsDomain 2019-03-31 0000805676 prk:A2017EmployeesLongTermIncentivePlanMember 2019-01-01 2019-03-31 0000805676 prk:A2013LongTermIncentivePlanMember 2019-03-31 0000805676 prk:A2017EmployeesLongTermIncentivePlanMember 2019-03-31 0000805676 prk:A2017NonEmployeeDirectorsLTIPMember 2019-03-31 0000805676 us-gaap:RestrictedStockUnitsRSUMember prk:A2017EmployeesLongTermIncentivePlanMember 2018-01-01 2018-12-31 0000805676 us-gaap:PerformanceSharesMember prk:A2013LongTermIncentivePlanMember 2018-01-01 2018-03-31 0000805676 us-gaap:PerformanceSharesMember prk:A2017EmployeesLongTermIncentivePlanMember 2019-01-01 2019-03-31 0000805676 us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember 2018-01-01 2018-03-31 0000805676 us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember 2019-01-01 2019-03-31 0000805676 us-gaap:RealEstateMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0000805676 us-gaap:RealEstateMember us-gaap:FairValueMeasurementsNonrecurringMember prk:ConstructionRealEstateMember 2019-03-31 0000805676 us-gaap:RealEstateMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialRealEstateMember 2019-03-31 0000805676 prk:ConstructionRealEstateRemainingCommercialMember us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsNonrecurringMember prk:ConstructionRealEstateMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialRealEstateMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0000805676 us-gaap:ResidentialRealEstateMember us-gaap:FairValueMeasurementsNonrecurringMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialRealEstateMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstateMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstateMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-03-31 0000805676 prk:ConstructionRealEstateRemainingCommercialMember us-gaap:FairValueMeasurementsNonrecurringMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialRealEstateMember 2019-03-31 0000805676 prk:ConstructionRealEstateRemainingCommercialMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-03-31 0000805676 us-gaap:ResidentialRealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember prk:ConstructionRealEstateMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember prk:ConstructionRealEstateMember 2019-03-31 0000805676 us-gaap:LoansReceivableMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialRealEstateMember 2018-12-31 0000805676 us-gaap:LoansReceivableMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0000805676 us-gaap:RealEstateMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0000805676 us-gaap:RealEstateMember us-gaap:FairValueMeasurementsNonrecurringMember prk:ConstructionRealEstateMember 2018-12-31 0000805676 us-gaap:RealEstateMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialRealEstateMember 2018-12-31 0000805676 us-gaap:LoansReceivableMember us-gaap:FairValueMeasurementsNonrecurringMember prk:ConstructionRealEstateRemainingCommercialMember 2018-12-31 0000805676 us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000805676 us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember 2019-03-31 0000805676 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:EquitySecuritiesMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel2Member 2018-12-31 0000805676 us-gaap:FairValueInputsLevel1Member 2018-12-31 0000805676 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member 2018-12-31 0000805676 us-gaap:SwapMember 2018-12-31 0000805676 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:SwapMember 2018-12-31 0000805676 us-gaap:EquitySecuritiesMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:EquitySecuritiesMember 2018-12-31 0000805676 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:SwapMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel1Member us-gaap:EquitySecuritiesMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel2Member 2019-03-31 0000805676 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:EquitySecuritiesMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel1Member 2019-03-31 0000805676 us-gaap:FairValueInputsLevel2Member us-gaap:SwapMember 2019-01-01 2019-03-31 0000805676 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:SwapMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member 2019-03-31 0000805676 us-gaap:EquitySecuritiesMember 2019-03-31 0000805676 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:EquitySecuritiesMember 2019-03-31 0000805676 us-gaap:SwapMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel1Member us-gaap:EquitySecuritiesMember 2019-03-31 0000805676 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:SwapMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:SwapMember 2018-01-01 2018-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2017-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:SwapMember 2019-01-01 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:SwapMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2018-01-01 2018-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:SwapMember 2017-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:SwapMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:SwapMember 2018-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2018-03-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2018-12-31 0000805676 prk:CommercialReceivablesExcludingCommercialFinancialAndAgriculturalDomain 2018-12-31 0000805676 prk:FinancingReceivableNotCollateralDependentDomain 2018-12-31 0000805676 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsRecurringMember us-gaap:SwapMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsRecurringMember prk:USGovernmentSponsoredEntitiesAssetBackedSecuritiesMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember prk:USGovernmentSponsoredEntitiesAssetBackedSecuritiesMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2019-03-31 0000805676 us-gaap:FairValueMeasurementsRecurringMember 2019-03-31 0000805676 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2018-12-31 0000805676 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EquitySecuritiesMember 2018-12-31 0000805676 us-gaap:FairValueMeasurementsRecurringMember prk:USGovernmentSponsoredEntitiesAssetBackedSecuritiesMember 2018-12-31 0000805676 us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000805676 us-gaap:FairValueMeasurementsRecurringMember us-gaap:SwapMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember prk:USGovernmentSponsoredEntitiesAssetBackedSecuritiesMember 2018-12-31 0000805676 prk:CommercialReceivablesExcludingCommercialFinancialAndAgriculturalDomain 2019-03-31 0000805676 prk:FinancingReceivableNotCollateralDependentDomain 2019-03-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember prk:ConstructionRealEstateMember 2018-12-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember prk:ConstructionRealEstateMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialRealEstateMember 2018-12-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstateMember 2018-12-31 0000805676 prk:ConstructionRealEstateRemainingCommercialMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000805676 us-gaap:ResidentialRealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000805676 us-gaap:ResidentialRealEstateMember us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstateMember 2018-12-31 0000805676 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0000805676 prk:ConstructionRealEstateRemainingCommercialMember us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000805676 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialRealEstateMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MaximumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember prk:MeasurementinputreplacementcostMember us-gaap:CostApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember prk:MeasurementinputreplacementcostMember us-gaap:CostApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MaximumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember prk:MeasurementinputreplacementcostMember us-gaap:CostApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MaximumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2019-03-31 0000805676 srt:WeightedAverageMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2019-03-31 0000805676 srt:MinimumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember prk:MeasurementinputreplacementcostMember us-gaap:CostApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember prk:MeasurementinputreplacementcostMember us-gaap:CostApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember prk:MeasurementinputreplacementcostMember us-gaap:CostApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:ResidentialRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:RealEstateMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member prk:ConstructionRealEstateMember us-gaap:MeasurementInputComparabilityAdjustmentMember us-gaap:MarketApproachValuationTechniqueMember 2018-12-31 0000805676 srt:WeightedAverageMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0000805676 prk:WithinScopeDomain 2018-01-01 2018-03-31 0000805676 prk:WithinScopeDomain 2019-01-01 2019-03-31 0000805676 prk:OutofScopeDomain 2019-01-01 2019-03-31 0000805676 prk:OutofScopeDomain 2018-01-01 2018-03-31 0000805676 prk:GfscMember 2019-01-01 2019-03-31 0000805676 prk:GfscMember 2018-01-01 2018-03-31 0000805676 us-gaap:SubsequentEventMember 2019-01-01 2019-06-30 0000805676 us-gaap:SubsequentEventMember 2019-06-30 xbrli:shares xbrli:pure iso4217:USD xbrli:shares iso4217:USD prk:contracts prk:segments
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2019
  
Commission File Number
1-13006
 
PARK NATIONAL CORP /OH/
(Exact name of registrant as specified in its charter)
 
Ohio
 
31-1179518
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification No.)
50 North Third Street, Newark, Ohio 43055
(Address of principal executive offices) (Zip Code)
 
(740) 349-8451
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 Yes   ý   No   ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes   ý   No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company    
¨
 
Emerging growth company
¨

 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 Yes   ¨   No   ý


Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common shares, without par value
PRK
NYSE-AMERICAN

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 16,646,975 Common shares, no par value per share, outstanding at May 1, 2019.




PARK NATIONAL CORPORATION
 
CONTENTS
 
Page
PART I.   FINANCIAL INFORMATION
 
 
 
Item 1.  Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
73 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDARIES
Consolidated Condensed Balance Sheets (Unaudited)
(in thousands, except share and per share data)                    
 
March 31,
2019
 
December 31, 2018
Assets:
 

 
 

Cash and due from banks
$
116,870

 
$
141,890

Money market instruments
70,609

 
25,324

Cash and cash equivalents
187,479

 
167,214

Investment securities:
 

 
 

Debt securities available-for-sale, at fair value (amortized cost of $985,045 and $1,028,883 at March 31, 2019 and December 31, 2018, respectively)
977,990

 
1,003,421

Debt securities held-to-maturity, at amortized cost (fair value of $359,620 and $351,422 at March 31, 2019 and December 31, 2018, respectively)
351,159

 
351,808

Other investment securities
53,152

 
55,851

Total investment securities
1,382,301

 
1,411,080

 
 
 
 
Loans
5,740,760

 
5,692,132

Allowance for loan losses
(53,368
)
 
(51,512
)
Net loans
5,687,392

 
5,640,620

Bank owned life insurance
188,839

 
188,417

Prepaid assets
98,675

 
94,079

Goodwill
112,739

 
112,739

Other intangible assets
6,682

 
6,971

Premises and equipment, net
60,506

 
59,771

Affordable housing tax credit investments
48,535

 
50,347

Other real estate owned
4,629

 
4,303

Accrued interest receivable
24,299

 
22,974

Mortgage loan servicing rights
10,082

 
10,178

Other
40,088

 
35,615

Total assets
$
7,852,246

 
$
7,804,308

 
 
 
 
Liabilities and Shareholders' Equity:
 

 
 

Deposits:
 

 
 

Noninterest bearing
$
1,767,596

 
$
1,804,881

Interest bearing
4,557,616

 
4,455,979

Total deposits
6,325,212

 
6,260,860

Short-term borrowings
212,569

 
221,966

Long-term debt
375,000

 
400,000

Subordinated notes
15,000

 
15,000

Unfunded commitments in affordable housing tax credit investments
19,624

 
22,282

Accrued interest payable
2,885

 
2,625

Other
56,912

 
49,069

Total liabilities
$
7,007,202

 
$
6,971,802

 
 
 
 
 
 
 
 
Shareholders' equity:
 

 
 

Preferred shares (200,000 shares authorized; 0 shares issued)
$

 
$

Common shares (No par value; 20,000,000 shares authorized; 16,586,153 shares issued at March 31, 2019 and 16,586,165 shares issued at December 31, 2018)
357,475

 
358,598

Retained earnings
619,971

 
614,069

Treasury shares (955,654 shares at March 31. 2019 and 887,987 shares at December 31, 2018)
(96,949
)
 
(90,373
)
Accumulated other comprehensive loss, net of taxes
(35,453
)
 
(49,788
)
Total shareholders' equity
845,044

 
832,506

Total liabilities and shareholders’ equity
$
7,852,246

 
$
7,804,308

SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

3

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Income (Unaudited)
(in thousands, except share and per share data)
 
 
Three Months Ended
March 31,
 
2019
 
2018
Interest and dividend income:
 

 
 

 
 
 
 
Interest and fees on loans
$
72,003

 
$
64,402

 
 
 
 
Interest and dividends on:
 

 
 

Obligations of U.S. Government, its agencies and other securities - taxable
6,995

 
6,767

Obligations of states and political subdivisions - tax-exempt
2,217

 
2,174

Other interest income
641

 
371

Total interest and dividend income
81,856

 
73,714

 
 
 
 
Interest expense:
 

 
 

 
 
 
 
Interest on deposits:
 

 
 

Demand and savings deposits
7,093

 
3,290

Time deposits
3,777

 
2,551

 
 
 
 
Interest on borrowings:
 

 
 

Short-term borrowings
739

 
575

Long-term debt
2,471

 
2,448

 
 
 
 
Total interest expense
14,080

 
8,864

 
 
 
 
Net interest income
67,776

 
64,850

 
 
 
 
Provision for loan losses
2,498

 
260

Net interest income after provision for loan losses
65,278

 
64,590

 
 
 
 
Other income:
 

 
 

Income from fiduciary activities
6,723

 
6,395

Service charges on deposit accounts
2,559

 
2,922

Other service income
2,818

 
4,172

Debit card fee income
4,369

 
4,002

Bank owned life insurance income
1,006

 
1,009

ATM fees
440

 
524

OREO valuation adjustments
(27
)
 
(207
)
(Loss) gain on sale of OREO, net
(12
)
 
4,321

Net loss on the sale of investment securities

 
(2,271
)
Gain on equity securities, net
121

 
3,489

Other components of net periodic pension benefit income
1,183

 
1,705

Miscellaneous
2,845

 
842

Total other income
22,025

 
26,903

 
 
 
 
 


4

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Income (Unaudited) (Continued)
(in thousands, except share and per share data)
 
 
Three Months Ended
March 31,
 
2019
 
2018
Other expense:
 

 
 

Salaries
$
25,805

 
$
25,320

Employee benefits
8,430

 
7,029

Occupancy expense
3,011

 
2,936

Furniture and equipment expense
4,150

 
4,149

Data processing fees
2,133

 
1,773

Professional fees and services
6,006

 
6,190

Marketing
1,226

 
1,218

Insurance
1,156

 
1,428

Communication
1,333

 
1,250

State tax expense
1,005

 
1,105

Amortization of intangibles
289

 

Miscellaneous
2,283

 
1,910

Total other expense
56,827

 
54,308

 
 
 
 
Income before income taxes
30,476

 
37,185

 
 
 
 
Income taxes
5,021

 
6,062

 
 
 
 
Net income
$
25,455

 
$
31,123

 
 
 
 
Earnings per Common Share:
 
 
 
Basic
$
1.63

 
$
2.04

Diluted
$
1.62

 
$
2.02

 
 
 
 
Weighted average common shares outstanding
 

 
 

Basic
15,651,541

 
15,288,332

Diluted
15,744,777

 
15,431,328

 
 
 
 
Cash dividends declared
$
1.21

 
$
0.94

 
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 



5

Table of Contents


PARK NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income (Unaudited)
(in thousands)
 
 
Three Months Ended
March 31,
 
2019
 
2018
Net income
$
25,455

 
$
31,123

 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
Net loss realized on sale of securities, net of income tax benefit of $538 for the three months ended March 31, 2018

 
2,024

Unrealized net holding gain (loss) on debt securities available-for-sale, net of income tax effect of $3,866 and $(6,223) for the three months ended March 31, 2019 and 2018, respectively
14,541

 
(23,410
)
Unrealized loss on cash flow hedging derivatives, net of income tax effect of $(55) for the three months ended March 31, 2019
(206
)
 

Other comprehensive income (loss)
$
14,335

 
$
(21,386
)
 
 
 
 
Comprehensive income
$
39,790

 
$
9,737

 
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


6

Table of Contents


PARK NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Changes in Shareholders' Equity (Unaudited)
(in thousands, except share and per share data)
  
 
 
Preferred
Shares
 
Common
Shares
 
Retained
Earnings
 
Treasury
Shares
 
Accumulated
Other
Comprehensive
(Loss) Income
Balance at January 1, 2018, as previously presented
 
$

 
$
307,726

 
$
561,908

 
$
(87,079
)
 
$
(26,454
)
Cumulative effect of change in accounting principle for marketable equity securities, net of tax
 
 
 
 
 
1,917

 
 
 
(995
)
Balance at January 1, 2018, as adjusted
 

 
307,726

 
563,825

 
(87,079
)
 
(27,449
)
Reclassification of disproportionate income tax effects
 
 
 
 
 
3,806

 
 
 
(3,806
)
Net income
 
 

 
 

 
31,123

 
 

 
 

Other comprehensive loss, net of tax
 
 

 
 
 
 
 
 
 
(21,386
)
Dividends on common shares at $0.94 per share
 
 

 
 

 
(14,496
)
 
 

 
 

Cash payment for fractional common shares in dividend reinvestment plan
 
 

 
(1
)
 
 

 
 

 
 

Issuance of 18,800 common shares under share-based compensation awards, net of 5,879 common shares withheld to pay employee income taxes
 
 
 
(1,597
)
 
(317
)
 
$
1,304

 
 
Share-based compensation expense
 
 
 
1,121

 
 
 
 
 
 
Balance at March 31, 2018
 
$


$
307,249

 
$
583,941

 
$
(85,775
)
 
$
(52,641
)
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2019, as previously presented
 
$

 
$
358,598

 
$
614,069

 
$
(90,373
)
 
$
(49,788
)
Cumulative effect of change in accounting principle for leases, net of tax
 
 
 
 
 
(143
)
 
 
 
 
Balance at January 1, 2019, as adjusted
 

 
358,598

 
613,926

 
(90,373
)
 
(49,788
)
Net income
 
 

 


 
25,455

 


 


Other comprehensive income, net of tax
 
 

 


 


 


 
14,335

Dividends on common shares at $1.21 per share
 
 

 


 
(19,137
)
 


 


Cash payment for fractional common shares in dividend reinvestment plan
 
 

 
(1
)
 


 


 


Issuance of 27,719 common shares under share-based compensation awards, net of 8,736 common shares withheld to pay employee income taxes
 
 
 
(2,480
)
 
(273
)
 
1,926

 
 
Repurchase of 86,650 common shares to be held as treasury shares
 
 
 
 
 
 
 
(8,502
)
 
 
Share-based compensation expense
 
 
 
1,358

 
 
 
 
 
 
Balance at March 31, 2019
 
$

 
$
357,475

 
$
619,971

 
$
(96,949
)
 
$
(35,453
)
 
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


7

Table of Contents


PARK NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows (Unaudited)
(in thousands)
 
Three Months Ended
March 31,
 
2019
 
2018
Operating activities:
 

 
 

Net income
$
25,455

 
$
31,123

 
 
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Provision for loan losses
2,498

 
260

Amortization of loan fees and costs, net
(1,583
)
 
(1,506
)
Depreciation of premises and equipment
2,133

 
2,135

Amortization of investment securities, net
353

 
405

Realized net investment securities losses

 
2,271

Gain on equity securities, net
(121
)
 
(3,489
)
Loan originations to be sold in secondary market
(34,419
)
 
(40,379
)
Proceeds from sale of loans in secondary market
35,123

 
38,769

Gain on sale of loans in secondary market
(822
)
 
(945
)
Share-based compensation expense
1,358

 
1,121

OREO valuation adjustments
27

 
207

(Loss) gain on sale of OREO, net
12

 
(4,321
)
Bank owned life insurance income
(1,006
)
 
(1,009
)
Investment in qualified affordable housing tax credits amortization
1,812

 
1,851

 
 
 
 
Changes in assets and liabilities:
 

 
 

Increase in prepaid dealer premiums
(281
)
 
(471
)
Increase in other assets
(2,734
)
 
(1,159
)
Decrease in other liabilities
(3,150
)
 
(2,809
)
Net cash provided by operating activities
$
24,655

 
$
22,054

 
 
 
 
Investing activities:
 

 
 

Proceeds from the redemption/repurchase of Federal Home Loan Bank stock
$
5,405

 
$

Proceeds from sales of investment securities

 
252,055

Proceeds from calls and maturities of:
 

 
 

Available-for-sale debt securities
44,066

 
41,097

Held-to-maturity debt securities
68

 
1,652

Purchases of:
 

 
 

Available-for-sale debt securities

 
(270,005
)
Equity securities

 
(101
)
Federal Reserve Bank stock
(2,585
)
 

Net loan (originations) paydowns, portfolio loans
(47,909
)
 
82,288

Investment in qualified affordable housing
(2,658
)
 

  Proceeds from the sale of OREO
181

 
9,816

  Life insurance death benefits
584

 
1,379

  Purchases of premises and equipment
(2,902
)
 
(2,473
)
Net cash (used in) provided by investing activities
$
(5,750
)
 
$
115,708

 
 
 
 
 
 
 
 

8

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows (Unaudited) (Continued)
(in thousands)
 
Three Months Ended
March 31,
 
2019
 
2018
Financing activities:
 

 
 

Net increase in deposits
$
64,389

 
$
266,968

Net decrease in short-term borrowings
(9,397
)
 
(207,199
)
Proceeds from issuance of long-term debt
25,000

 
25,000

Repayment of long-term debt
(50,000
)
 
(100,000
)
Value of common shares withheld to pay employee income taxes
(827
)
 
(610
)
Repurchase of common shares to be held as treasury shares
(8,502
)
 

Cash dividends paid
(19,303
)
 
(14,452
)
Net cash provided by (used in) financing activities
$
1,360

 
$
(30,293
)
 
 
 
 
Increase in cash and cash equivalents
20,265

 
107,469

 
 
 
 
Cash and cash equivalents at beginning of year
167,214

 
169,112

 
 
 
 
Cash and cash equivalents at end of period
$
187,479

 
$
276,581

 
 
 
 
Supplemental disclosures of cash flow information:
 

 
 

 
 
 
 
Cash paid for:
 

 
 

Interest
$
13,820

 
$
9,118

 
 
 
 
Non-cash items:
 
 
 
Loans transferred to OREO
$
568

 
$
628

 
 
 
 
Securities purchase commitments
$

 
$
2,448

 
 
 
 
Right of use assets obtained in exchange for lease obligations
$
10,970

 
$


SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


9

Table of Contents


PARK NATIONAL CORPORATION
NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Note 1 – Basis of Presentation
 
The accompanying unaudited consolidated condensed financial statements included in this report have been prepared for Park National Corporation (sometimes also referred to as the “Registrant”) and its subsidiaries. Unless the context otherwise requires, references to "Park", the "Corporation" or the "Company" and similar terms mean Park National Corporation and its subsidiaries. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the results of operations for the interim periods included herein have been made. The results of operations for the three-month period ended March 31, 2019 are not necessarily indicative of the operating results to be anticipated for the fiscal year ending December 31, 2019.
 
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and footnotes necessary for a fair presentation of the condensed balance sheets, condensed statements of income, condensed statements of comprehensive income, condensed statements of changes in shareholders’ equity and condensed statements of cash flows in conformity with United States ("U.S.") generally accepted accounting principles (“U.S. GAAP”). These financial statements should be read in conjunction with the consolidated financial statements incorporated by reference in the Annual Report on Form 10-K of Park for the fiscal year ended December 31, 2018 from Park’s 2018 Annual Report to Shareholders (“Park's 2018 Annual Report”).
 
Park’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2018 Annual Report. For interim reporting purposes, Park follows the same basic accounting policies, as updated by the information contained in this report, and considers each interim period an integral part of an annual period.
 
Note 2 - Adoption of New Accounting Pronouncements and Issued But Not Yet Effective Accounting Standards

The following is a summary of new accounting pronouncements impacting Park's consolidated financial statements, and issued but not yet effective accounting standards:

Adoption of New Accounting Pronouncements

ASU 2016-02 - Leases (Topic 842): In February 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-02 - Leases (Topic 842). This ASU requires all organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Additional qualitative and quantitative disclosures will be required so that users can understand more about the nature of an entity’s leasing activities. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2018. The adoption of this guidance on January 1, 2019 resulted in a $11.0 million increase in assets, a $11.2 million increase in liabilities and a $143,000 decrease in beginning retained earnings, but did not have a material impact on Park's consolidated statement of income. Additionally, Note 13 - Leases includes new required disclosures.

ASU 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities: In March 2017, the FASB issued ASU 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. This ASU amends the amortization period for certain purchased callable debt securities held at a premium. It shortens the amortization period for the premium to the earliest call date. Under previous U.S. GAAP, premiums on callable debt securities generally were amortized to the maturity date. The new guidance is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2018. The adoption of this guidance on January 1, 2019 did not have a material impact on Park's consolidated financial statements.

ASU 2018-10 - Codification Improvements to Topic 842, Leases: In July 2018, the FASB issued ASU 2018-10 - Codification Improvements to Topic 842, Leases. This ASU includes amendments that clarify certain aspects of the guidance issued in ASU 2016-02. Park considered this clarification in determining the appropriate adoption of ASU 2016-02 on January 1, 2019.

ASU 2018-11 - Leases (Topic 842): Targeted Improvements: In July 2018, the FASB issued ASU 2018-11 - Leases (Topic 842): Targeted Improvements. This ASU amends the guidance in ASU 2016-02 which was not yet effective. The amendments in the ASU provide entities with an additional (and optional) transition method to adopt the new leases standard. Under this

10

Table of Contents

new transition method, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings for the period of adoption. Additionally, this amendment provides lessors with a practical expedient, by class of asset, to not separate nonlease components from the associated lease component and, instead, to account for those components as a single component if certain criteria are met. Park considered this clarification in determining the appropriate adoption of ASU 2016-02 on January 1, 2019.

ASU 2018-16 - Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes: In October 2018, the FASB issued ASU 2018-16 - Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this ASU permit use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the interest rates on direct Treasury obligations of the U.S. government ("UST"), the LIBOR swap rate, the OIS rate based on the Fed Funds Effective Rate, and the SIFMA Municipal Swap Rate. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The adoption of this guidance on January 1, 2019 did not have an impact on Park’s consolidated financial statements.

ASU 2018-20 - Leases (Topic 842): Narrow - Scope Improvements for Lessors: In December 2018, the FASB issued ASU 2018-20 - Leases (Topic 842): Narrow - Scope Improvements for Lessors. The amendments in this ASU address the treatment of certain sales taxes and other similar taxes, certain lessor costs and recognition of variable payments for contracts with lease and nonlease components. Park considered this clarification in determining the appropriate adoption of ASU 2016-02 on January 1, 2019.

ASU 2019-01 - Leases (Topic 842): Narrow - Codification Improvements: In January 2019, the FASB issued ASU 2019-01 - Leases (Topic 842): Codification Improvements. The amendments in this ASU address determining the fair value of the underlying asset by lessors that are not manufacturers or dealers, the presentation on the statement of cash flows for sales type and direct financing leases, and transition disclosures related to Topic 250, Accounting Changes and Error Corrections. Park considered this clarification in determining the appropriate adoption of ASU 2016-02 on January 1, 2019.

Issued But Not Yet Effective Accounting Standards

ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments: In June 2016, FASB issued ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The new guidance replaces the incurred loss model with an expected loss model, which is referred to as the current expected credit loss ("CECL") model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables, held-to-maturity ("HTM") debt securities, and reinsurance receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor. The CECL model requires an entity to estimate credit losses over the life of an asset or off-balance sheet exposure. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2018.

Management is currently evaluating the impact of the adoption of this guidance on Park's consolidated financial statements. We anticipate that the adoption of the CECL model will result in a material increase to Park's allowance for loan losses. Management has established a committee to oversee the implementation of the CECL model and is currently in the process of evaluating segmentation and model selection.

ASU 2018-13 - Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement: In August 2018, the FASB issued ASU 2018-13 - Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU modifies the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement by removing, modifying and adding certain requirements. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted upon issuance of this ASU. An entity is permitted to early adopt and remove or modify disclosures upon issuance of the ASU and delay adoption of the additional disclosures until their effective date. The adoption of this guidance will not have an impact on Park’s consolidated financial statements, but will impact disclosures.


11

Table of Contents

ASU 2018-14 - Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans: In August 2018, the FASB issued ASU 2018-14 - Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans. The amendments in this ASU modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans by removing disclosures that are no longer considered cost beneficial, clarifying the specific requirements of disclosures and adding disclosure requirements identified as relevant. The amendments in this ASU are effective for fiscal years ending after December 15, 2020. Early adoption is permitted. The adoption of this guidance will not have an impact on Park’s consolidated financial statements, but will impact disclosures.

ASU 2018-19 - Codification Improvements to Topic 326, Financial Instruments - Credit Losses: In November 2018, the FASB issued ASU 2018-19 - Codification Improvements to Topic 326, Financial Instruments - Credit Losses. The amendment in this ASU clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. Impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. Park will consider this clarification in determining the appropriate adoption of ASU 2016-13, effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2019.

Note 3 - Business Combinations

On July 1, 2018, NewDominion Bank, a North Carolina state-chartered bank (“NewDominion”), merged with and into The Park National Bank, the national bank subsidiary of Park ("PNB"), with PNB continuing as the surviving entity pursuant to the Agreement and Plan of Merger and Reorganization (the “Merger Agreement”), dated as of January 22, 2018, by and among Park, PNB, and NewDominion. In accordance with the Merger Agreement, NewDominion shareholders were permitted to make an election to receive for their shares of NewDominion common stock either $1.08 in cash without interest (the cash consideration) or 0.01023 of a Park common share, plus cash in lieu of any fractional Park common share (the stock consideration). Based on the terms of the Merger Agreement, the aggregate consideration to be paid in the merger was subject to proration and allocation procedures to ensure that 60 percent of the shares of NewDominion common stock outstanding immediately prior to the completion of the merger were exchanged for the stock consideration and that the remaining 40 percent of the shares of NewDominion common stock outstanding immediately prior to the completion of the merger were exchanged for the cash consideration, including, in each case, shares of NewDominion common stock subject to NewDominion options and restricted stock awards.

Purchase consideration consisted of 435,457 Park common shares, valued at $48.5 million, and $30.7 million in cash to acquire 91.45% of NewDominion outstanding common shares. The remaining 8.55% of NewDominion's outstanding common shares was previously held by Park. Park recognized a gain of $3.5 million as a result of remeasuring to fair value its 8.55% equity interest in NewDominion held before the business combination. This non-taxable gain is included in "Gain on equity securities, net" in the consolidated condensed statements of income. The acquisition is expected to provide additional revenue growth and geographic diversification.

NewDominion's results of operations were included in Park’s results beginning July 1, 2018. For the three months ended March 31, 2019 and 2018, Park recorded merger-related expenses of $71,000 and $169,000, respectively, associated with the NewDominion acquisition.

Goodwill of $40.4 million arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the operations of the PNB and NewDominion. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange.


12

Table of Contents

The following table summarizes the consideration paid for NewDominion and the amounts of the assets acquired and liabilities assumed at their fair value:

(in thousands)
 
Consideration
 
Cash
$
30,684

Park common shares
48,519

Previous 8.55% investment in NewDominion
7,000

Fair value of total consideration transferred
$
86,203

 
 
Recognized amounts of identifiable assets acquired and liabilities assumed
 
Cash and cash equivalents
$
42,954

Securities
1,954

Loans
272,753

Premises and equipment
940

Core deposit intangibles
6,249

Trade name intangible
1,300

Other assets
6,133

Total assets acquired
$
332,283

 
 
Deposits
284,231

Other liabilities
2,254

Total liabilities assumed
286,485

 
 
Net identifiable assets
45,798

 
 
Goodwill
$
40,405



Park accounted for the NewDominion acquisition using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date, in accordance with FASB ASC Topic 805, Business Combinations.

The fair value of net assets acquired includes fair value adjustments to loans that were not considered impaired as of the acquisition date.  The fair value adjustments were determined using discounted contractual cash flows.  However, Park believes that all contractual cash flows related to these loans will be collected.  As such, these loans were not considered impaired at the acquisition date and were not subject to the guidance relating to purchased credit impaired loans which have shown evidence of credit deterioration since origination.  Loans acquired that were not subject to these requirements included non-impaired loans with a fair value and gross contractual amounts receivable of $267.9 million and $273.7 million, respectively, on the date of acquisition.


13

Table of Contents

The table below presents information with respect to the fair value of acquired loans as well as their book balance at the acquisition date.

(in thousands)
Book Balance
 
Fair Value
Commercial, financial and agricultural
$
19,246

 
$
19,138

Commercial real estate
119,434

 
117,638

Construction real estate:
 
 
 
Commercial
22,494

 
22,235

Mortgage
8,391

 
8,111

Residential real estate:
 
 
 
Commercial
14,798

 
14,797

Mortgage
50,295

 
48,714

HELOC
37,651

 
36,688

Consumer
541

 
539

Purchased credit impaired
5,069

 
4,893

Total loans
$
277,919

 
$
272,753



The following table presents supplemental pro forma information as if the acquisition had occurred as of January 1, 2018. The unaudited pro forma information includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, depreciation expense on property acquired, interest expense on deposits acquired, and the related tax effects. The pro forma information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed date.

 
Three months ended March 31,
(dollars in thousands, except per share data)
2018
Net interest income
$
68,387

Net income
$
31,723

Basic earnings per share
$
2.02

Diluted earnings per share
$
2.00



Note 4 – Investment Securities
 
The amortized cost and fair value of investment securities are shown in the following tables. Management performs a quarterly evaluation of investment securities for any other-than-temporary impairment. For the three-month periods ended March 31, 2019 and 2018, there were no investment securities deemed to be other-than-temporarily impaired.
 

14

Table of Contents

Investment securities at March 31, 2019, were as follows:

Debt Securities Available-for-Sale (In thousands)
 
Amortized
Cost
 
Gross
Unrealized
Holding 
Gains
 
Gross
Unrealized
Holding 
Losses
 
Estimated 
Fair Value
U.S. Government sponsored entities' asset-backed securities
 
$
985,045

 
$
4,924

 
$
11,979

 
$
977,990

Total
 
$
985,045

 
$
4,924

 
$
11,979

 
$
977,990

 
Debt Securities Held-to-Maturity (In thousands)
 
Amortized
Cost
 
Gross
Unrecognized
Holding 
Gains
 
Gross
Unrecognized
Holding 
Losses
 
Estimated
Fair Value
U.S. Government sponsored entities' asset-backed securities
 
$
46,462

 
$
154

 
$
339

 
$
46,277

Obligations of states and political subdivisions
 
304,697

 
8,776

 
$
130

 
313,343

Total
 
$
351,159

 
$
8,930

 
$
469

 
$
359,620


 
Investment securities with unrealized/unrecognized losses at March 31, 2019, were as follows:
 
 
 
Unrealized/unrecognized loss position for less than 12 months
 
Unrealized/unrecognized loss position for 12 months or longer
 
Total
(In thousands)
 
Fair value
 
Unrealized/unrecognized
losses
 
Fair value
 
Unrealized/unrecognized
losses
 
Fair
value
 
Unrealized/unrecognized
losses
Debt Securities Available-for-Sale
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government sponsored entities' asset-backed securities
 
$

 
$

 
$
519,644

 
$
11,979

 
$
519,644

 
$
11,979

Total
 
$

 
$

 
$
519,644

 
$
11,979

 
$
519,644

 
$
11,979

Debt Securities Held-to-Maturity
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government sponsored entities' asset-backed securities
 
$

 
$

 
$
33,392

 
$
339

 
$
33,392

 
$
339

Obligations of states and political subdivisions
 

 
$

 
33,298

 
130

 
$
33,298

 
130

Total
 
$

 
$

 
$
66,690

 
$
469

 
$
66,690

 
$
469


 
Investment securities at December 31, 2018, were as follows:

Debt Securities Available-for-Sale (In thousands)
 
Amortized
Cost
 
Gross
Unrealized
Holding 
Gains
 
Gross
Unrealized
Holding 
Losses
 
Estimated 
Fair Value
U.S. Government sponsored entities' asset-backed securities
 
$
1,028,883

 
$
453

 
$
25,915

 
$
1,003,421

Total
 
$
1,028,883

 
$
453

 
$
25,915

 
$
1,003,421

 
Debt Securities Held-to-Maturity (In thousands)
 
Amortized
Cost
 
Gross
Unrecognized
Holding 
Gains
 
Gross
Unrecognized
Holding 
Losses
 
Estimated
Fair Value
Obligations of states and political subdivisions
 
$
305,278

 
$
3,202

 
$
2,672

 
$
305,808

U.S. Government sponsored entities' asset-backed securities
 
46,530

 
87

 
1,003

 
45,614

Total
 
$
351,808

 
$
3,289

 
$
3,675

 
$
351,422


 

15

Table of Contents

Investment securities with unrealized/unrecognized losses at December 31, 2018, were as follows:
 
 
 
Unrealized/unrecognized loss position for less than 12 months
 
Unrealized/unrecognized loss position for 12 months or longer
 
Total
(In thousands)
 
Fair value
 
Unrealized/unrecognized
losses
 
Fair value
 
Unrealized/unrecognized
losses
 
Fair
value
 
Unrealized/unrecognized
losses
Debt Securities Available-for-Sale
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government sponsored entities' asset-backed securities
 
$
506,280

 
$
5,998

 
$
449,569

 
$
19,917

 
$
955,849

 
$
25,915

Total
 
$
506,280

 
$
5,998

 
$
449,569

 
$
19,917

 
$
955,849

 
$
25,915

Debt Securities Held-to-Maturity
 
 

 
 

 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
91,960

 
$
1,095

 
$
70,723

 
$
1,577

 
$
162,683

 
$
2,672

U.S. Government sponsored entities' asset-backed securities
 
32,656

 
838

 
6,931

 
165

 
39,587

 
1,003

Total
 
$
124,616

 
$
1,933

 
$
77,654

 
$
1,742

 
$
202,270

 
$
3,675


 
Management does not believe any of the unrealized/unrecognized losses at March 31, 2019 or December 31, 2018 represented other-than-temporary impairment. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized within net income in the period the other-than-temporary impairment is identified.

Park’s U.S. Government sponsored entities' asset-backed securities consist primarily of 15-year residential mortgage-backed securities and collateralized mortgage obligations.
 
The amortized cost and estimated fair value of investments in debt securities at March 31, 2019, are shown in the following table by contractual maturity, except for asset-backed securities, which are shown as a single total, due to the unpredictability of the timing of principal repayments. 

Securities Available-for-Sale (In thousands)
 
Amortized
cost
 
Fair value
 
Tax equivalent yield
U.S. Government sponsored entities' asset-backed securities
 
$
985,045

 
$
977,990

 
2.35
%
Securities Held-to-Maturity (In thousands)
 
Amortized
cost
 
Fair value
 
Tax equivalent yield (1)
Obligations of state and political subdivisions:
 
 
 
 
 
 
Due five through ten years
 
$
4,024

 
$
4,098

 
3.04
%
Due over ten years
 
300,673

 
309,245

 
3.69
%
Total (1)
 
$
304,697

 
$
313,343

 
3.68
%
 
 
 
 
 
 
 
U.S. Government sponsored entities' asset-backed securities
 
$
46,462

 
$
46,277

 
2.83
%

(1) The tax equivalent yield for obligations of state and political subdivisions includes the effects of a taxable equivalent adjustment using a 21% federal corporate income tax rate.
 
There were no sales of investment securities during the three-month period ended March 31, 2019. During the three-month period ended March 31, 2018, Park sold certain AFS debt securities with a book value of $245.0 million at a gross loss of $2.6 million and sold certain AFS debt securities with a book value of $2.0 million at a gross gain of $60,000. Additionally, during the three-month period ended March 31, 2018, Park sold certain HTM debt securities with a book value of $7.4 million at a gross gain of $291,000. These HTM securities had been paid down by 96.3% of the principal outstanding at acquisition.


16

Table of Contents

Investment securities having a book value of $597 million and $634 million at March 31, 2019 and December 31, 2018, respectively, were pledged to collateralize government and trust department deposits in accordance with federal and state requirements, to secure repurchase agreements sold and as collateral for Federal Home Loan Bank ("FHLB") advance borrowings.

Note 5 – Other Investment Securities
 
Other investment securities consist of stock investments in the FHLB, the Federal Reserve Bank ("FRB"), and equity securities. The FHLB and FRB restricted stock investments are carried at their redemption value. Equity securities with a readily determinable fair value are carried at fair value. Equity securities without a readily determinable fair value are recorded at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions ("modified cost").

The carrying amount of other investment securities at March 31, 2019 and December 31, 2018 was as follows:
 
(In thousands)
 
March 31, 2019
 
December 31, 2018
FHLB stock
 
$
37,983

 
$
43,388

FRB stock
 
10,811

 
8,225

Equity investments carried at fair value
 
1,769

 
1,649

Equity investments carried at cost/modified cost (1)
 
2,589

 
2,589

Total other investment securities
 
$
53,152

 
$
55,851

(1) There have been no impairments, downward adjustments, or upward adjustments made to equity investments carried at modified cost.

During the three months ended March 31, 2019 and 2018, $121,000 and $(11,000), respectively, of unrealized gains (losses) were recorded within "Gain on equity securities, net" on the consolidated condensed statements of income. An additional $3.5 million gain recorded within “Gain on equity securities, net” on the consolidated condensed statement of income for the three months ended March 31, 2018 relates to Park's 8.55% investment in NewDominion which was held at March 31, 2018. See Note 3 - Business Combinations.


17

Table of Contents

Note 6 – Loans
 
The composition of the loan portfolio, by class of loan, as of March 31, 2019 and December 31, 2018 was as follows:
 
 
March 31, 2019
 
 
December 31, 2018
(In thousands)
Loan
Balance
 
Accrued
Interest
Receivable
 
Recorded
Investment
 
 
Loan
Balance
 
Accrued
Interest
Receivable
 
Recorded
Investment
Commercial, financial and agricultural *
$
1,086,690

 
$
5,574

 
$
1,092,264

 
 
$
1,072,786

 
$
4,603

 
$
1,077,389

Commercial real estate *
1,326,894

 
4,829

 
1,331,723

 
 
1,283,045

 
4,750

 
1,287,795

Construction real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
168,880

 
760

 
169,640

 
 
175,300

 
801

 
176,101

Mortgage
71,855

 
189

 
72,044

 
 
70,541

 
151

 
70,692

Installment
2,325

 
9

 
2,334

 
 
2,433

 
7

 
2,440

Residential real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
429,637

 
1,303

 
430,940

 
 
429,730

 
1,150

 
430,880

Mortgage
1,127,986

 
1,801

 
1,129,787

 
 
1,134,278

 
1,227

 
1,135,505

HELOC
208,313

 
1,190

 
209,503

 
 
215,283

 
1,159

 
216,442

Installment
13,634

 
40

 
13,674

 
 
14,327

 
36

 
14,363

Consumer
1,302,429

 
3,854

 
1,306,283

 
 
1,292,136

 
3,756

 
1,295,892

Leases
2,117

 
24

 
2,141

 
 
2,273

 
26

 
2,299

Total loans
$
5,740,760

 
$
19,573

 
$
5,760,333

 
 
$
5,692,132

 
$
17,666

 
$
5,709,798

* Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

Loans are shown net of deferred origination fees, costs and unearned income of $12.3 million at March 31, 2019 and $12.5 million at December 31, 2018, which represented a net deferred income position in both periods. At March 31, 2019 and December 31, 2018, loans included purchase accounting adjustments of $4.2 million and $4.4 million, respectively, which represented a net deferred income position in both periods. This fair market value adjustment is expected to be recognized into interest income on a level yield basis over the remaining expected life of the loans.

Overdrawn deposit accounts of $2.2 million and $2.3 million had been reclassified to loans at March 31, 2019 and December 31, 2018, respectively, and are included in the commercial, financial and agricultural loan class above.


18

Table of Contents

Credit Quality
 
The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings ("TDRs"), and loans past due 90 days or more and still accruing by class of loan as of March 31, 2019 and December 31, 2018:
 
 
 
March 31, 2019
(In thousands)
 
Nonaccrual
Loans
 
Accruing
TDRs
 
Loans Past Due
90 Days or More
and Accruing
 
Total
Nonperforming
Loans
Commercial, financial and agricultural
 
$
14,678

 
$
221

 
$
45

 
$
14,944

Commercial real estate
 
28,114

 
3,024

 

 
31,138

Construction real estate:
 
 

 
 

 
 

 
 

Commercial
 
2,401

 
478

 

 
2,879

Mortgage
 

 
8

 
80

 
88

Installment
 
11

 
8

 

 
19

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
1,992

 
54

 

 
2,046

Mortgage
 
16,435

 
9,010

 
582

 
26,027

HELOC
 
1,848

 
954

 
155

 
2,957

Installment
 
505

 
1,174

 

 
1,679

Consumer
 
3,191

 
898

 
727

 
4,816

Total loans
 
$
69,175

 
$
15,829

 
$
1,589

 
$
86,593

 
 
 
December 31, 2018
(In thousands)
 
Nonaccrual
Loans
 
Accruing
TDRs
 
Loans Past Due
90 Days or More
and Accruing
 
Total
Nonperforming
Loans
Commercial, financial and agricultural
 
$
14,998

 
$
196

 
$
10

 
$
15,204

Commercial real estate
 
25,566

 
2,860

 

 
28,426

Construction real estate:
 
 

 
 

 
 

 
 
Commercial
 
1,866

 

 

 
1,866

Mortgage
 

 
15

 
20

 
35

Installment
 
19

 
9

 

 
28

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
2,610

 
122

 

 
2,732

Mortgage
 
16,892

 
9,100

 
1,124

 
27,116

HELOC
 
2,158

 
1,028

 
9

 
3,195

Installment
 
468

 
1,049

 
24

 
1,541

Consumer
 
3,377

 
843

 
1,115

 
5,335

Total loans
 
$
67,954

 
$
15,222

 
$
2,302

 
$
85,478



19

Table of Contents

The following table provides additional information regarding those nonaccrual loans and accruing TDR loans that were individually evaluated for impairment and those collectively evaluated for impairment, as of March 31, 2019 and December 31, 2018.

 
 
March 31, 2019
 
 
December 31, 2018
(In thousands)
 
Nonaccrual and Accruing TDRs
 
Loans
Individually
Evaluated for
Impairment
 
Loans
Collectively
Evaluated for
Impairment
 
 
Nonaccrual and Accruing TDRs
 
Loans
Individually
Evaluated for
Impairment
 
Loans
Collectively
Evaluated for
Impairment
Commercial, financial and agricultural
 
$
14,899

 
$
14,844

 
$
55

 
 
$
15,194

 
$
15,120

 
$
74

Commercial real estate
 
31,138

 
31,138

 

 
 
28,426

 
28,426

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
2,879

 
2,879

 

 
 
1,866

 
1,866

 

Mortgage
 
8

 

 
8

 
 
15

 

 
15

Installment
 
19

 

 
19

 
 
28

 

 
28

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
2,046

 
2,046

 

 
 
2,732

 
2,732

 

Mortgage
 
25,445

 

 
25,445

 
 
25,992

 

 
25,992

HELOC
 
2,802

 

 
2,802

 
 
3,186

 

 
3,186

Installment
 
1,679

 

 
1,679

 
 
1,517

 

 
1,517

Consumer
 
4,089

 

 
4,089

 
 
4,220

 

 
4,220

Total loans
 
$
85,004

 
$
50,907

 
$
34,097

 
 
$
83,176

 
$
48,144

 
$
35,032


 
All of the loans individually evaluated for impairment were evaluated using the fair value of the underlying collateral or the present value of expected future cash flows as the measurement method.
 
The following table presents loans individually evaluated for impairment by class of loan, together with the related allowance recorded, as of March 31, 2019 and December 31, 2018.
 
 
 
March 31, 2019
 
 
December 31, 2018
(In thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
With no related allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
$
4,221

 
$
3,488

 
$

 
 
$
8,999

 
$
3,713

 
$

Commercial real estate
 
29,876

 
29,429

 

 
 
26,663

 
26,213

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
5,693

 
2,879

 

 
 
4,679

 
1,866

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
2,048

 
1,993

 

 
 
2,691

 
2,374

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
18,238

 
11,356

 
2,403

 
 
13,736

 
11,407

 
2,169

Commercial real estate
 
1,709

 
1,709

 
58

 
 
2,255

 
2,213

 
86

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 

 

 

 
 

 

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
53

 
53

 
7

 
 
358

 
358

 
18

Total
 
$
61,838

 
$
50,907

 
$
2,468

 
 
$
59,381

 
$
48,144

 
$
2,273



Management’s general practice is to charge down loans individually evaluated for impairment to the fair value of the underlying collateral. At March 31, 2019 and December 31, 2018, there were $4.1 million and $8.8 million, respectively, of partial charge-offs on loans individually evaluated for impairment with no related allowance recorded and $6.9 million and $2.4 million, respectively, of partial charge-offs on loans individually evaluated for impairment that also had a specific reserve allocated.

20

Table of Contents

The allowance for loan losses included specific reserves related to loans individually evaluated for impairment at March 31, 2019 and December 31, 2018 of $2.5 million and $2.3 million, respectively. These loans with specific reserves had a recorded investment of $13.1 million and $14.0 million as of March 31, 2019 and December 31, 2018, respectively.
 
Interest income on nonaccrual loans individually evaluated for impairment is recognized on a cash basis only when Park expects to receive the entire recorded investment of the loans. Interest income on accruing TDRs individually evaluated for impairment continues to be recorded on an accrual basis. The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three months ended March 31, 2019 and March 31, 2018:

 
Three Months Ended
March 31, 2019
 
 
Three Months Ended
March 31, 2018
(In thousands)
Recorded Investment as of March 31, 2019
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
Recorded Investment as of March 31, 2018
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial and agricultural
$
14,844

 
$
14,924

 
$
47

 
 
$
27,050

 
$
20,078

 
$
174

Commercial real estate
31,138

 
28,851

 
271

 
 
18,983

 
18,193

 
202

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
2,879

 
2,239

 
12

 
 
1,393

 
1,377

 
14

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
2,046

 
2,588

 
20

 
 
2,896

 
11,215

 
31

Total
$
50,907

 
$
48,602

 
$
350

 
 
$
50,322

 
$
50,863

 
$
421



The following tables present the aging of the recorded investment in past due loans as of March 31, 2019 and December 31, 2018 by class of loan. 

 
March 31, 2019
(In thousands)
Accruing Loans
Past Due 30-89
Days
 
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing (1)
 
Total Past Due
 
Total Current (2)
 
Total Recorded
Investment
Commercial, financial and agricultural
$
1,428

 
$
2,290

 
$
3,718

 
$
1,088,546

 
$
1,092,264

Commercial real estate
57

 
3,886

 
3,943

 
1,327,780

 
1,331,723

Construction real estate:
 

 
 

 
 

 
 

 
 

Commercial
368

 
2,299

 
2,667

 
166,973

 
169,640

Mortgage
254

 
80

 
334

 
71,710

 
72,044

Installment
18

 
11

 
29

 
2,305

 
2,334

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
124

 
873

 
997

 
429,943

 
430,940

Mortgage
9,913

 
8,524

 
18,437

 
1,111,350

 
1,129,787

HELOC
462

 
975

 
1,437

 
208,066

 
209,503

Installment
98

 
338

 
436

 
13,238

 
13,674

Consumer
6,035

 
1,679

 
7,714

 
1,298,569

 
1,306,283

Leases

 

 

 
2,141

 
2,141

Total loans
$
18,757

 
$
20,955

 
$
39,712

 
$
5,720,621

 
$
5,760,333


(1) Includes an aggregate of $1.6 million of loans past due 90 days or more and accruing. The remaining loans were past due nonaccrual loans.
(2) Includes an aggregate off $49.8 million of nonaccrual loans which were current in regards to contractual principal and interest payments.


21

Table of Contents

 
December 31, 2018
(in thousands)
Accruing Loans
Past Due 30-89
Days
 
Past Due 
Nonaccrual
Loans and Loans Past
Due 90 Days or
More and 
Accruing
(1)
 
Total Past Due
 
Total Current (2)
 
Total Recorded
Investment
Commercial, financial and agricultural
$
4,786

 
$
1,375

 
$
6,161

 
$
1,071,228

 
$
1,077,389

Commercial real estate
780

 
3,584

 
4,364

 
1,283,431

 
1,287,795

Construction real estate:
 

 
 

 
 
 
 

 
 

Commercial

 
1,635

 
1,635

 
174,466

 
176,101

Mortgage
133

 
20

 
153

 
70,539

 
70,692

Installment
28

 
19

 
47

 
2,393

 
2,440

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
683

 
1,104

 
1,787

 
429,093

 
430,880

Mortgage
13,210

 
8,553

 
21,763

 
1,113,742

 
1,135,505

HELOC
620

 
907

 
1,527

 
214,915

 
216,442

Installment
155

 
274

 
429

 
13,934

 
14,363

Consumer
9,524

 
2,131

 
11,655

 
1,284,237

 
1,295,892

Leases

 

 

 
2,299

 
2,299

Total loans
$
29,919

 
$
19,602

 
$
49,521

 
$
5,660,277

 
$
5,709,798

(1) Includes an aggregate of $2.3 million of loans past due 90 days or more and accruing. The remaining loans were past due nonaccrual loans.
(2) Includes an aggregate of $50.7 million of nonaccrual loans which were current in regards to contractual principal and interest payments.

Credit Quality Indicators
 
Management utilizes past due information as a credit quality indicator across the loan portfolio. Past due information as of March 31, 2019 and December 31, 2018 is included in the tables above. The past due information is the primary credit quality indicator within the following classes of loans: (1) mortgage loans and installment loans in the construction real estate segment; (2) mortgage loans, HELOC and installment loans in the residential real estate segment; and (3) consumer loans. The primary credit indicator for commercial loans is based on an internal grading system that grades commercial loans on a scale from 1 to 8. Credit grades are continuously monitored by the responsible loan officer and adjustments are made when appropriate. A grade of 1 indicates little or no credit risk and a grade of 8 is considered a loss. Commercial loans that are pass-rated (graded an 1 through a 4) are considered to be of acceptable credit risk. Commercial loans graded a 5 (special mention) are considered to be watch list credits and a higher loan loss reserve percentage is allocated to these loans. Loans classified as special mention have potential weaknesses that require management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of Park’s credit position at some future date. Commercial loans graded a 6 (substandard), also considered to be watch list credits, are considered to represent higher credit risk and, as a result, a higher loan loss reserve percentage is allocated to these loans. Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or the value of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Park will sustain some loss if the deficiencies are not corrected. Commercial loans that are graded a 7 (doubtful) are shown as nonaccrual and Park generally charges these loans down to their fair value by taking a partial charge-off or recording a specific reserve. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Certain 6-rated loans and all 7-rated loans are placed on nonaccrual status and included within the impaired category. A loan is deemed impaired when management determines the borrower's ability to perform in accordance with the contractual loan agreement is in doubt. Any commercial loan graded an 8 (loss) is completely charged off.
 

22

Table of Contents

The tables below present the recorded investment by loan grade at March 31, 2019 and December 31, 2018 for all commercial loans:
 
 
March 31, 2019
(In thousands)
5 Rated
 
6 Rated
 
Nonaccrual and Accruing TDRs
 
Purchase Credit Impaired (1)
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
12,980

 
$
543

 
$
14,899

 
$
330

 
$
1,063,512

 
$
1,092,264

Commercial real estate *
4,412

 
9

 
31,138

 
3,012

 
1,293,152

 
1,331,723

Construction real estate:
 

 
 

 
 

 
 
 
 

 
 

Commercial
493

 
2

 
2,879

 

 
166,266

 
169,640

Residential real estate:
 

 
 

 
 

 
 
 
 

 
 

Commercial
1,761

 
104

 
2,046

 
30

 
426,999

 
430,940

Leases

 

 

 

 
2,141

 
2,141

Total commercial loans
$
19,646

 
$
658

 
$
50,962

 
$
3,372

 
$
2,952,070

 
$
3,026,708

 * Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.
(1) Excludes loans acquired with deteriorated credit quality which are nonaccrual or TDRs due to additional credit deterioration or modification post acquisition. These loans had a recorded investment of $924,000 at March 31, 2019.

 
December 31, 2018
(In thousands)
5 Rated
 
6 Rated
 
Nonaccrual and Accruing TDRs
 
Purchase Credit Impaired (1)
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
11,509

 
$
444

 
$
15,194

 
$
148

 
$
1,050,094

 
$
1,077,389

Commercial real estate *
2,707

 

 
28,426

 
3,059

 
1,253,603

 
1,287,795

Construction real estate:
 

 
 

 
 

 
 
 
 

 
 

Commercial
1,560

 

 
1,866

 
503

 
172,172

 
176,101

Residential real estate:
 

 
 

 
 

 
 
 
 

 
 

Commercial
272

 
41

 
2,732

 
251

 
427,584

 
430,880

Leases

 

 

 

 
2,299

 
2,299

Total Commercial Loans
$
16,048

 
$
485

 
$
48,218

 
$
3,961

 
$
2,905,752

 
$
2,974,464


 * Included within each of commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.
(1) Excludes loans acquired with deteriorated credit quality which are nonaccrual or TDRs due to additional credit deterioration or modification post acquisition. These loans had a recorded investment of $475,000 at December 31, 2018.

Loans Acquired with Deteriorated Credit Quality

In conjunction with the NewDominion acquisition, Park acquired loans with a book value of $277.9 million as of July 1, 2018. These loans were recorded at the initial fair value of $272.8 million.

Loans acquired with deteriorated credit quality with a book value of $5.1 million were recorded at the initial fair value of $4.9 million. The carrying amount of loans acquired with deteriorated credit quality at March 31, 2019 and December 31, 2018 was $4.3 million and $4.4 million, respectively, while the outstanding customer balance was $4.5 million and $4.6 million, respectively. At March 31, 2019 and December 31, 2018, no allowance for loan losses had been recognized related to the acquired impaired loans.

Troubled Debt Restructurings ("TDRs")
 
Management classifies loans as TDRs when a borrower is experiencing financial difficulties and Park has granted a concession to the borrower as part of a modification or in the loan renewal process. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of the borrower's debt in the foreseeable future without the modification. This evaluation is performed in accordance with

23

Table of Contents

the Company’s internal underwriting policy. Management’s policy is to modify loans by extending the term or by granting a temporary or permanent contractual interest rate below the market rate, not by forgiving debt. A court's discharge of a borrower's debt in a Chapter 7 bankruptcy is considered a concession when the borrower does not reaffirm the discharged debt.

Certain loans which were modified during the three-month periods ended March 31, 2019 and March 31, 2018 did not meet the definition of a TDR as the modification was a delay in a payment that was considered to be insignificant. Management considers a forbearance period of up to three months or a delay in payment of up to 30 days to be insignificant. TDRs may be classified as accruing if the borrower has been current for a period of at least six months with respect to loan payments and management expects that the borrower will be able to continue to make payments in accordance with the terms of the restructured note. Management reviews all accruing TDRs quarterly to ensure payments continue to be made in accordance with the modified terms.

Quarterly, management reviews renewals/modifications of loans previously identified as TDRs to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification did not contain a concessionary interest rate or other concessionary terms and the terms of the renewal/modification are considered to be market terms based on the current risk characteristics of the borrower, management considers the potential removal of the TDR classification. If deemed appropriate, the TDR classification is removed if the borrower has complied with the terms of the loan at the date of the renewal/modification and there was a reasonable expectation that the borrower would continue to comply with the terms of the loan subsequent to the date of the renewal/modification. The majority of these TDRs were originally considered restructurings in a prior year as a result of a renewal/modification with an interest rate that was not commensurate with the risk of the underlying loan at the time of the renewal/modification. The TDR classification was removed on $23,000 and $324,000 of loans during the three-month periods ended March 31, 2019 and March 31, 2018, respectively.

At March 31, 2019 and December 31, 2018, there were $23.7 million and $24.6 million, respectively, of TDRs included in the nonaccrual loan totals. At March 31, 2019 and December 31, 2018, $18.0 million and $19.2 million, respectively, of these nonaccrual TDRs were performing in accordance with the terms of the restructured note. As of March 31, 2019 and December 31, 2018, loans with a recorded investment of $15.8 million and $15.2 million, respectively, were included in accruing TDR loan totals. Management will continue to review the restructured loans and may determine it is appropriate to move certain nonaccrual TDRs to accrual status in the future.

At March 31, 2019 and December 31, 2018, Park had commitments to lend $0.2 million and $0.3 million, respectively, of additional funds to borrowers whose outstanding loan terms had been modified in a TDR.
 
At March 31, 2019 and December 31, 2018, there were $1.3 million and $1.2 million of specific reserves related to TDRs. Modifications made in 2018 and 2019 were largely the result of renewals and extending the maturity date of the loans at terms consistent with the original notes. These modifications were deemed to be TDRs primarily due to Park’s conclusion that the borrower would likely not have qualified for similar terms through another lender. Many of the modifications deemed to be TDRs were previously identified as impaired loans, and thus were also previously evaluated for impairment under Accounting Standards Codification (ASC) 310. There were no additional specific reserves recorded during the three-month period ended March 31, 2019 as a result of TDRs identified in the period. There were $10,000 of additional specific reserves recorded during the three-month period ended March 31, 2018 as a result of TDRs identified in the period.

The terms of certain other loans were modified during the three-month periods ended March 31, 2019 and March 31, 2018 that did not meet the definition of a TDR. There were no substandard commercial loans modified during the three-month periods ended March 31, 2019 and 2018 which did not meet the definition of a TDR. Consumer loans modified during the three-month period ended March 31, 2019 which did not meet the definition of a TDR had a total recorded investment of $7.2 million. Consumer loans with a recorded investment of $6.0 million were modified during the three-month period ended March 31, 2018 and did not meet the definition of a TDR. Many of these loans were to borrowers who were not experiencing financial difficulties but who were looking to reduce their cost of funds.


24

Table of Contents

The following tables detail the number of contracts modified as TDRs during the three-month periods ended March 31, 2019 and March 31, 2018, as well as the recorded investment of these contracts at March 31, 2019 and March 31, 2018. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically forgive principal.

 
Three Months Ended
March 31, 2019
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
5

 
$

 
$
472

 
$
472

Commercial real estate
2

 

 
2,215

 
2,215

Construction real estate:
 
 
 
 
 
 
 
  Commercial
1

 
480

 

 
480

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial

 

 

 

  Mortgage
8

 
54

 
510

 
564

  HELOC
3

 

 
81

 
81

  Installment
8

 
94

 
95

 
189

Consumer
69

 
24

 
535

 
559

Total loans
96

 
$
652

 
$
3,908

 
$
4,560


 
Three Months Ended
March 31, 2018
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
4

 
$

 
$
55

 
$
55

Commercial real estate
3

 

 
249

 
249

Construction real estate:
 
 
 
 
 
 
 
  Commercial
1

 
63

 

 
63

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial

 

 

 

  Mortgage
9

 

 
650

 
650

  HELOC
2

 
251

 
88

 
339

  Installment
5

 
102

 
13

 
115

Consumer
50

 
13

 
351

 
364

Total loans
74

 
$
429

 
$
1,406

 
$
1,835


Of those loans which were modified and determined to be a TDR during the three-month period ended March 31, 2019, $0.7 million were on nonaccrual status as of December 31, 2018. Of those loans which were modified and determined to be a TDR during the three-month period ended March 31, 2018, $0.5 million were on nonaccrual status as of December 31, 2017.


25

Table of Contents

The following table presents the recorded investment in loans which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month periods ended March 31, 2019 and March 31, 2018, respectively. For this table, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.
 
 
Three Months Ended
March 31, 2019
 
 
Three Months Ended
March 31, 2018
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
6

 
$
153

 
 
3

 
$
207

 
Commercial real estate

 

 
 
1

 
114

 
Construction real estate:
 

 
 

 
 
 
 
 
 
Commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 

 
 

 
 
 
 
 
 
Commercial

 

 
 
1

 
17

 
Mortgage
3

 
68

 
 
7

 
536

 
HELOC
5

 
68

 
 
3

 
174

 
Installment
1

 
28

 
 

 

 
Consumer
40

 
343

 
 
41

 
329

 
Leases

 

 
 

 

 
Total loans
55

 
$
660

 
 
56

 
$
1,377

 


Of the $0.7 million in modified TDRs which defaulted during the three-month period ended March 31, 2019, $9,000 were accruing loans and $0.7 million were nonaccrual loans. Of the $1.4 million in modified TDRs which defaulted during the three-month period ended March 31, 2018, $72,000 were accruing loans and $1.3 million were nonaccrual loans.

Note 7 – Allowance for Loan Losses
 
The allowance for loan losses ("ALLL") is that amount management believes is adequate to absorb probable incurred credit losses in the loan portfolio based on management’s evaluation of various factors including overall growth in the loan portfolio, an analysis of individual loans, prior and current loss experience, and current economic conditions. A provision for loan losses is charged to operations based on management’s periodic evaluation of these and other pertinent factors as discussed within Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2018 Annual Report.

Loss factors are reviewed quarterly and updated at least annually to reflect recent loan loss history and incorporate current risks and trends which may not be recognized in historical data.  The following are factors management reviews on a quarterly or annual basis.

Historical Loss Factor: Management updated the historical loss calculation during the fourth quarter of 2018, incorporating net charge-offs plus changes in specific reserves through December 31, 2018.  With the addition of 2018 historical losses, management extended the historical loss period to 108 months from 96 months. The 108-month historical loss period captures all annual periods subsequent to June 2009, the end of the most recent recession, thus encompassing the full economic cycle to date.

Loss Emergence Period Factor: At least annually, management calculates the loss emergence period for each commercial loan segment. The loss emergence period is calculated based upon the average period of time it takes from the probable occurrence of a loss event to the credit being moved to nonaccrual. If the loss emergence period for any commercial loan segment is greater than one year, management applies additional general reserves to all performing loans within that segment of the commercial loan portfolio. The loss emergence period was last updated in the fourth quarter of 2018.

Loss Migration Factor: Park’s commercial loans are individually risk graded. If loan downgrades occur, the probability of default increases, and accordingly, management allocates a higher percentage reserve to those accruing

26

Table of Contents

commercial loans graded special mention and substandard. Annually, management calculates a loss migration factor for each commercial loan segment for special mention and substandard credits based on a review of losses over the period of time a loan takes to migrate from pass-rated to impaired. The loss migration factor was last updated in the fourth quarter of 2018.

Environmental Loss Factor: Management has identified certain macroeconomic factors that trend in accordance with losses in Park’s commercial loan portfolio. These macroeconomic factors are reviewed quarterly and the adjustments made to the environmental loss factor impacting each segment in the performing commercial loan portfolio correlate to changes in the macroeconomic environment. No change was made to the environmental loss factor during the three months ended March 31, 2019.

The activity in the allowance for loan losses for the three-month periods ended March 31, 2019 and March 31, 2018 is summarized in the following tables.
 
 
Three Months Ended
March 31, 2019
(In thousands)
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
16,777

 
$
9,768

 
$
4,463

 
$
8,731

 
$
11,773

 
$

 
$
51,512

Charge-offs
198

 
54

 

 
29

 
2,706

 

 
2,987

Recoveries
416

 
59

 
88

 
382

 
1,400

 

 
2,345

Net (recoveries)/charge-offs
(218
)
 
(5
)
 
(88
)
 
(353
)
 
1,306

 

 
642

Provision
342

 
420

 
13

 
86

 
1,637

 

 
2,498

Ending balance
$
17,337

 
$
10,193

 
$
4,564

 
$
9,170

 
$
12,104

 
$

 
$
53,368

 
 
Three Months Ended
March 31, 2018
(In thousands)
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
15,022

 
$
9,601

 
$
4,430

 
$
9,321

 
$
11,614

 
$

 
$
49,988

Charge-offs
649

 
47

 

 
116

 
2,638

 

 
3,450

Recoveries
652

 
87

 
59

 
360

 
1,013

 

 
2,171

Net (recoveries)/charge-offs
(3
)
 
(40
)
 
(59
)
 
(244
)
 
1,625

 

 
1,279

(Recovery)/provision
(948
)
 
(153
)
 
(26
)
 
(150
)
 
1,537

 

 
260

Ending balance
$
14,077

 
$
9,488

 
$
4,463

 
$
9,415

 
$
11,526

 
$

 
$
48,969


Loans collectively evaluated for impairment in the following tables include all performing loans at March 31, 2019 and December 31, 2018, as well as nonperforming loans internally classified as consumer loans. Nonperforming consumer loans are not typically individually evaluated for impairment, but receive a portion of the statistical allocation of the allowance for loan losses. Loans individually evaluated for impairment include all impaired loans internally classified as commercial loans at March 31, 2019 and December 31, 2018, which are evaluated for impairment in accordance with U.S. GAAP (see Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2018 Annual Report).


27

Table of Contents

The composition of the allowance for loan losses at March 31, 2019 and December 31, 2018 was as follows:
 
 
March 31, 2019
(In thousands)
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending allowance balance attributed to loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
2,403

 
$
58

 
$

 
$
7

 
$

 
$

 
$
2,468

Collectively evaluated for impairment
14,934

 
10,135

 
4,564

 
9,163

 
12,104

 

 
50,900

Acquired with deteriorated credit quality

 

 

 

 

 

 

Total ending allowance balance
$
17,337

 
$
10,193

 
$
4,564

 
$
9,170

 
$
12,104

 
$

 
$
53,368

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan balance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
$
14,843

 
$
31,113

 
$
2,880

 
$
2,045

 
$

 
$

 
$
50,881

Loans collectively evaluated for impairment
1,071,519

 
1,292,777

 
240,180

 
1,777,495

 
1,302,429

 
2,117

 
5,686,517

Loans acquired with deteriorated credit quality (1)
328

 
3,004

 

 
30

 

 

 
3,362

Total ending loan balance
$
1,086,690

 
$
1,326,894

 
$
243,060

 
$
1,779,570

 
$
1,302,429

 
$
2,117

 
$
5,740,760

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage of loan balance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
16.19
%
 
0.19
%
 
%
 
0.34
%
 
%
 
%
 
4.85
%
Loans collectively evaluated for impairment
1.39
%
 
0.78
%
 
1.90
%
 
0.52
%
 
0.93
%
 
%
 
0.90
%
Loans acquired with deteriorated credit quality
%
 
%
 
%
 
%
 
%
 
%
 
%
Total
1.60
%
 
0.77
%
 
1.88
%
 
0.52
%
 
0.93
%
 
%
 
0.93
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
$
14,844

 
$
31,138

 
$
2,879

 
$
2,046

 
$

 
$

 
$
50,907

Loans collectively evaluated for impairment
1,077,090

 
1,297,573

 
241,139

 
1,781,828

 
1,306,283

 
2,141

 
5,706,054

Loans acquired with deteriorated credit quality (1)
330

 
3,012

 

 
30

 

 

 
3,372

Total ending recorded investment
$
1,092,264

 
$
1,331,723

 
$
244,018

 
$
1,783,904

 
$
1,306,283

 
$
2,141

 
$
5,760,333

  (1) Excludes loans acquired with deteriorated credit quality which are individually evaluated for impairment due to additional credit deterioration post acquisition. These loans had a balance of $924,000, a recorded investment of $925,000, and zero allowance as of March 31, 2019.

28

Table of Contents

 
 
December 31, 2018
(In thousands)
 
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending allowance balance attributed to loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
2,169

 
$
86

 
$

 
$
18

 
$

 
$

 
$
2,273

Collectively evaluated for impairment
 
14,608

 
9,682

 
4,463

 
8,713

 
11,773

 

 
49,239

Acquired with deteriorated credit quality
 

 

 

 

 

 

 

Total ending allowance balance
 
$
16,777

 
$
9,768

 
$
4,463

 
$
8,731

 
$
11,773

 
$

 
$
51,512

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan balance:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
 
$
15,119

 
$
28,418

 
$
1,866

 
$
2,732

 
$

 
$

 
$
48,135

Loans collectively evaluated for impairment
 
1,057,520

 
1,251,579

 
245,909

 
1,790,637

 
1,292,136

 
2,273

 
5,640,054

Loans acquired with deteriorated credit quality (1)
 
147

 
3,048

 
499

 
249

 

 

 
3,943

Total ending loan balance
 
$
1,072,786

 
$
1,283,045

 
$
248,274

 
$
1,793,618

 
$
1,292,136

 
$
2,273

 
$
5,692,132

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage of loan balance:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
 
14.35
%
 
0.30
%
 
%
 
0.66
%
 
%
 
%
 
4.72
%
Loans collectively evaluated for impairment
 
1.38
%
 
0.77
%
 
1.81
%
 
0.49
%
 
0.91
%
 
%
 
0.87
%
Loans acquired with deteriorated credit quality
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Total
 
1.56
%
 
0.76
%
 
1.80
%
 
0.49
%
 
0.91
%
 
%
 
0.90
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
 
$
15,120

 
$
28,426

 
$
1,866

 
$
2,732

 
$

 
$

 
$
48,144

Loans collectively evaluated for impairment
 
1,062,121

 
1,256,310

 
246,864

 
1,794,207

 
1,295,892

 
2,299

 
5,657,693

Loans acquired with deteriorated credit quality (1)
 
148

 
3,059

 
503

 
251

 

 

 
3,961

Total ending recorded investment
 
$
1,077,389

 
$
1,287,795

 
$
249,233

 
$
1,797,190

 
$
1,295,892

 
$
2,299

 
$
5,709,798

 (1) Excludes loans acquired with deteriorated credit quality which are individually evaluated for impairment due to additional credit deterioration post acquisition. These loans had a balance of $475,000, a recorded investment of $475,000, and zero allowance as of December 31, 2018.

Note 8 – Loans Held For Sale
 
Mortgage loans held for sale are carried at their fair value. At March 31, 2019 and December 31, 2018, respectively, Park had$4.3 million and $4.2 million in mortgage loans held for sale. These amounts are included in loans on the consolidated condensed balance sheets and in the residential real estate loan segments in Note 6 - Loans, and Note 7 - Allowance for Loan Losses. The contractual balance was $4.2 million and $4.1 million at March 31, 2019 and December 31, 2018, respectively. The gain expected upon sale was $71,000 and $60,000 at March 31, 2019 and December 31, 2018, respectively. None of these loans were 90 days or more past due or on nonaccrual status as of March 31, 2019 or December 31, 2018.


29

Table of Contents

Note 9 – Goodwill and Other Intangible Assets

The following table shows the activity in goodwill and other intangible assets for the three months ended March 31, 2019 and 2018.
 
(in thousands)
 
Goodwill
 
Other
intangible assets
 
Total
December 31, 2017
 
$
72,334

 
$

 
$
72,334

Acquired goodwill and other intangible assets
 

 

 

Amortization
 

 

 

March 31, 2018
 
$
72,334

 
$

 
$
72,334

 
 
 
 
 
 
 
December 31, 2018
 
$
112,739

 
$
6,971

 
$
119,710

Acquired goodwill and other intangible assets
 

 

 

Amortization
 

 
289

 
289

March 31, 2019
 
$
112,739

 
$
6,682

 
$
119,421


 
Park evaluates goodwill for impairment during the second quarter of each year, with financial data as of March 31. Based on the analysis performed during the second quarter of 2018, the Company determined that goodwill for Park's reporting unit, PNB, was not impaired. There have been no subsequent circumstances or events triggering an additional evaluation.

Acquired Intangible Assets

The following table shows the balance of acquired intangible assets as of March 31, 2019. Park had no acquired intangible assets as of March 31, 2018.

 
 
2019
(in thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
Other intangible assets:
 
 
 
 
Core deposit intangibles
 
$
6,249

 
$
867

Trade name intangible
 
1,300

 

Total
 
$
7,549

 
$
867



Core deposit intangibles are being amortized, on an accelerated basis, over a period of ten years. The trade name intangible is an indefinite life asset and is not amortized, but rather is assessed, at least annually, for impairment. Aggregate amortization expense was $289,000 for the three months ended March 31, 2019. There was no amortization expense for the three months ended March 31, 2018.

Estimated amortization expense for each of the periods listed below follows:

(in thousands)
 
Total
Nine months ending December 31, 2019
 
$
945

2020
 
1,149

2021
 
869

2022
 
629

2023
 
521




30

Table of Contents

Note 10 – Investment in Qualified Affordable Housing

Park makes certain equity investments in various limited partnerships that sponsor affordable housing projects. The purposes of these investments are to achieve a satisfactory return on capital, help create affordable housing opportunities, and assist the Company to achieve its goals associated with the Community Reinvestment Act.
The table below details the balances of Park’s affordable housing tax credit investments and related unfunded commitments as of March 31, 2019 and December 31, 2018.
(in thousands)
 
March 31, 2019
December 31, 2018
Affordable housing tax credit investments
 
$
48,535

$
50,347

Unfunded commitments
 
19,624

22,282



Commitments are funded when capital calls are made by the general partner. Park expects that the current commitments will be funded between 2019 and 2029.
During the three months ended March 31, 2019 and 2018, Park recognized amortization expense of $1.8 million and $1.9 million, respectively, which was included within the provision for income taxes. Additionally, during the three months ended March 31, 2019 and 2018, Park recognized tax credits and other benefits from its affordable housing tax credit investments of $2.2 million and $2.7 million, respectively, which was included within the provision for income taxes.
Note 11 – Foreclosed and Repossessed Assets

Park typically transfers a loan to other real estate owned ("OREO") at the time that Park takes deed/title to the asset. The carrying amounts of foreclosed properties held at March 31, 2019 and December 31, 2018 are listed below, as well as the recorded investment of loans secured by residential real estate properties for which formal foreclosure proceedings were in process at those dates.

(in thousands)
 
March 31, 2019
 
December 31, 2018
OREO:
 
 
 
 
Commercial real estate
 
$
2,539

 
$
2,359

Construction real estate
 
1,107

 
1,108

Residential real estate
 
983

 
836

Total OREO
 
$
4,629

 
$
4,303

 
 
 
 
 
Loans in process of foreclosure:
 
 
 
 
Residential real estate
 
$
2,789

 
$
2,346



In addition to real estate, Park may also repossess different types of collateral. As of March 31, 2019 and December 31, 2018, Park had $3.9 million and $4.0 million, respectively, in other repossessed assets which are included in "Other Assets" on the Consolidated Condensed Balance Sheets. For both periods presented, the other repossessed assets largely consisted of an aircraft acquired as part of a loan workout.

Note 12 – Loan Servicing
 
Park serviced sold mortgage loans of $1.39 billion at both December 31, 2018 and March 31, 2019 and $1.37 billion at March 31, 2018. At March 31, 2019, $2.4 million of the sold mortgage loans were sold with recourse, compared to $2.5 million at December 31, 2018 and $2.8 million at March 31, 2018. Management closely monitors the delinquency rates on the mortgage loans sold with recourse. At March 31, 2019 and December 31, 2018, management had established reserves of $23,000 and $60,000, respectively, to account for expected losses on loan repurchases.
 

31

Table of Contents

When Park sells mortgage loans with servicing rights retained, these servicing rights are initially recorded at fair value. Park selected the “amortization method” as permissible within U.S. GAAP, whereby the servicing rights capitalized are amortized in proportion to and over the period of estimated future servicing income with respect to the underlying loan. At the end of each reporting period, the carrying value of mortgage servicing rights (“MSRs”) is assessed for impairment with a comparison to fair value. MSRs are carried at the lower of their amortized cost or fair value. The amortization of MSRs is included within other service income in the consolidated condensed statements of income.

Activity for MSRs and the related valuation allowance follows:
 
 
 
Three Months Ended
March 31,
(In thousands)
 
2019
 
2018
Mortgage servicing rights:
 
 
 
 
Carrying amount, net, beginning of period
 
$
10,178

 
$
9,688

Additions
 
262

 
328

Amortization
 
(301
)
 
(352
)
Changes in valuation allowance
 
(57
)
 
305

Carrying amount, net, end of period
 
$
10,082

 
$
9,969

 
 
 
 
 
Valuation allowance:
 
 
 
 
Beginning of period
 
$
232

 
$
630

Changes in valuation allowance
 
57

 
(305
)
End of period
 
$
289

 
$
325


 
Servicing fees included in other service income were $0.9 million for both the three months ended March 31, 2019 and 2018.
 
Note 13 - Leases

Park is a lessee in several noncancellable operating lease arrangements, primarily for retail branches, administrative and warehouse buildings, ATMs, and certain office equipment within its Ohio, North Carolina, and Kentucky markets. Certain of these leases contain renewal options for periods ranging from one to five years. Park’s leases generally do not include termination options for either party to the lease or restrictive financial or other covenants. Payments due under the lease contracts include fixed payments plus, for many of Park’s real estate leases, variable payments such as its proportionate share of property taxes, insurance, and common area maintenance.

The Company adopted ASU 2016-02, Leases (ASC 842), using the modified retrospective method as of the date of adoption (i.e. January 1, 2019) as permitted by the amendments in ASU 2018-11. As a result, the Company was not required to adjust its comparative period financial information for effects of the standard or make the new required lease disclosures for periods prior to the effective date. Upon adoption of this lease guidance on January 1, 2019, Park recorded an initial right-of-use ("ROU") asset of $11.0 million, a lease liability of $11.8 million, and reclassified an existing deferred rent liability of $0.6 million. The impact to the Company's retained earnings, net of the tax impact, was $143,000.

Management elected to adopt the package of transition practical expedients and, therefore, has not reassessed (1) whether existing or expired contracts contain a lease, (2) lease classification for existing or expired leases or (3) the accounting for initial direct costs that were previously capitalized. The Company did not elect the practical expedient to use hindsight for leases existing at the adoption date. Park elected the practical expedient, by class of underlying asset, to not separate non-lease components from the associated lease components. Additionally, Park has elected not to recognize ROU assets and lease liabilities for short-term leases that have a lease term of 12 months or less. The Company recognizes the lease payments associated with its short-term leases as an expense on a cash basis.

Management determines if an arrangement is or contains a lease at contract inception. If an arrangement is determined to be or contain a lease, Park recognizes a ROU asset and a lease liability at the lease commencement date.


32

Table of Contents

Park’s lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date. Key estimates and judgments related to the lease liability include how management determines (1) the discount rate it uses to discount the unpaid lease payments to present value, (2) the lease term, and (3) lease payments.

ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. Generally, management cannot determine the interest rate implicit in the lease because it does not have access to the lessor’s estimated residual value or the amount of the lessor’s deferred initial direct costs. Therefore, Park utilizes its incremental borrowing rate as the discount rate for leases. Park’s incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. To manage its capital and liquidity needs, Park periodically obtains wholesale funding from the FHLB on an over-collateralized basis. The impact of utilizing an interest rate on an over-collateralized borrowing versus a fully collateralized borrowing is not material. Therefore, the FHLB yield curve was selected by management as a baseline to determine Park’s discount rates for leases.

The lease term for all of the Company’s leases includes the noncancellable period of the lease plus any additional periods covered by either Park's option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor. If a lease contract contains multiple renewal options, management generally models lease cash flows through the first renewal option unless the contract contains economic incentives or other conditions that increase the likelihood that additional renewals are reasonably certain to be exercised.

Lease payments included in the measurement of the lease liability comprise the following:

Fixed payments, including in-substance fixed payments, owed over the lease term;
For certain of Park's gross real estate leases, non-lease components such as real estate taxes, insurance, and common area maintenance; and
Variable lease payments that depend on an index or rate, initially measured using the index or rate at the lease commencement date.

The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. For operating leases, the ROU asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Park's operating lease ROU asset and lease liability are presented in “Other assets" and "Other liabilities", respectively, on Park's consolidated condensed balance sheet. The carrying amount of Park's ROU asset and lease liability at March 31, 2019 was $10.6 million and $11.4 million, respectively. Park's operating lease expense is recorded in "Occupancy expense" on the Company's consolidated condensed statements on income.

Other information related to operating leases as of March 31, 2019 was as follows:

 
Three Months Ended
March 31,
(Dollars in thousands)

2019
Lease cost
 
Operating lease cost
$
663

Sublease income
(93
)
Total lease cost
$
570

 
 
Other information
 
Cash paid for amounts included in the measurement of lease liabilities:
 
      Operating cash flows from operating leases
$
656

Weighted-average remaining lease term - operating leases (years)
6.6

Weighted-average discount rate - operating leases
3.1
%


33

Table of Contents

Undiscounted cash flows included in lease liabilities have expected contractual payments as follows:

 
Three Months Ended
March 31,
(in thousands)
2019
2019
$
2,025

2020
2,168

2021
1,892

2022
1,797

2023
1,709

Thereafter
3,098

Total undiscounted minimum lease payments
$
12,689

Present value adjustment
(1,301
)
Total lease liabilities
$
11,388



Note 14 – Repurchase Agreement Borrowings

Securities sold under agreements to repurchase ("repurchase agreements") with customers represent funds deposited by customers, generally on an overnight basis, that are collateralized by investment securities owned by Park. Repurchase agreements with customers are included in short-term borrowings on the consolidated condensed balance sheets.

All repurchase agreements are subject to terms and conditions of repurchase/security agreements between Park and the client and are accounted for as secured borrowings. Park's repurchase agreements consisted of customer accounts and securities which are pledged on an individual security basis.

At March 31, 2019 and December 31, 2018, Park's repurchase agreement borrowings totaled $158 million and $165 million, respectively. These borrowings were collateralized with U.S. government and agency securities with a fair value of $206 million and $272 million at March 31, 2019 and December 31, 2018, respectively. Declines in the value of the collateral would require Park to pledge additional securities. As of March 31, 2019 and December 31, 2018, Park had $877 million and $933 million, respectively, of available unpledged securities.

The table below shows the remaining contractual maturity of repurchase agreements by collateral pledged at March 31, 2019 and December 31, 2018:

 
 
March 31, 2019
(in thousands)
 
Remaining Contractual Maturity of the Agreements
 
 
Overnight and Continuous
 
Up to 30 days
 
30 - 90 days
 
Greater than 90 days
 
Total
U.S. government and agency securities
 
$
157,569

 
$

 
$

 
$

 
$
157,569

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
(in thousands)
 
Remaining Contractual Maturity of the Agreements
 
 
Overnight and Continuous
 
Up to 30 days
 
30 - 90 days
 
Greater than 90 days
 
Total
U.S. government and agency securities
 
$
164,966

 
$

 
$

 
$

 
$
164,966




34

Table of Contents

Note 15 - Derivatives

Park utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent the amount exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest Rate Swaps Designated as Cash Flow Hedges: Interest rate swaps with notional amounts totaling $25.0 million as of March 31, 2019 were designated as cash flow hedges of certain FHLB advances and were determined to be fully effective during the three months ended March 31, 2019. As such, no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swaps is recorded in other liabilities with changes in fair value recorded in other comprehensive income. The amount included in accumulated other comprehensive loss would be reclassified to current earnings should the hedges no longer be considered effective. Park expects the hedges to remain fully effective during the remaining terms of the swaps. There were no interest rate swaps as of December 31, 2018.

Summary information about the interest-rate swaps designated as cash flow hedges as of March 31, 2019 is as follows:

(In thousands)
 
March 31, 2019
Notional amounts
 
$
25,000

Weighted average pay rates
 
2.595
%
Weighted average receive rates
 
2.765
%
Weighted average maturity (years)
 
3.2

Unrealized losses
 
$
261



Interest income recorded on this swap transaction totaled $8,000 for the three months ended March 31, 2019. No interest income or expense related to swap transactions was recorded during the three months ended March 31, 2018.

Cash Flow Hedge

The following table presents the net gains (losses), net of income taxes, recorded in accumulated other comprehensive loss and the consolidated condensed statements of income related to the cash flow derivative instruments for the three months ended March 31, 2019.

 
 
Three Months Ended
March 31, 2019
(In thousands)
 
Amount of Gain (Loss) Recognized in OCI (Effective Portion)
Amount of Gain (Loss) Reclassified from OCI to Interest Income
Amount of Gain (Loss) Recognized in Other Non-interest Income (Ineffective Portion)
Interest rate contracts
 
$
(206
)
$

$



The following table reflects the cash flow hedges included in the consolidated condensed balance sheets as of March 31, 2019.

(In thousands)
 
March 31, 2019
 
Notional Amount
Fair Value
Included in other liabilities:
 
 
 
Interest rate swaps related to FHLB advances
 
$
25,000

$
(261
)
Total included in other liabilities
 
$
25,000

$
(261
)



35

Table of Contents

Note 16 – Accumulated Other Comprehensive Loss

Other comprehensive income (loss) components, net of income tax, are shown in the following table for the three-month periods ended March 31, 2019 and 2018:


(in thousands)
 
Changes in pension plan assets and benefit obligations
 
Unrealized net holding loss on cash flow hedge
 
Unrealized gains and losses on AFS debt securities
 
Total
Beginning balance at January 1, 2019
 
$
(29,672
)
 
$

 
$
(20,116
)
 
$
(49,788
)
 
Other comprehensive (loss) income before reclassifications
 

 
(206
)
 
14,541

 
14,335

Net current period other comprehensive (loss) income
 

 
(206
)
 
14,541

 
14,335

Ending balance at March 31, 2019
 
$
(29,672
)
 
$
(206
)
 
$
(5,575
)
 
$
(35,453
)
 
 
 
 
 
 
 
 
 
 
Beginning balance at January 1, 2018, as previously presented
 
$
(23,526
)
 
$

 
$
(2,928
)
 
$
(26,454
)
 
Cumulative effect of change in accounting principle for marketable equity securities, net of tax
 

 

 
(995
)
 
(995
)
Beginning balance at January 1, 2018, as adjusted
 
(23,526
)
 

 
(3,923
)
 
(27,449
)
 
Reclassification of disproportionate income tax effects
 
(3,175
)
 

 
(631
)
 
(3,806
)
Net current period activity
 
 
 
 
 
 
 
 
 
Other comprehensive loss before reclassifications
 

 

 
(23,410
)
 
(23,410
)
 
Amounts reclassified from accumulated other comprehensive loss
 

 

 
2,024

 
2,024

Net current period other comprehensive loss
 
$

 
$

 
$
(21,386
)
 
$
(21,386
)
Ending balance at March 31, 2018
 
$
(26,701
)
 
$

 
$
(25,940
)
 
$
(52,641
)

During the three-month period ended March 31, 2019, there were no reclassifications out of accumulated other comprehensive loss. During the three-month period ended March 31, 2018, there was $2.6 million ($2.0 million net of tax) reclassified out of accumulated other comprehensive loss due to net losses on the sale of AFS debt securities. These losses were recorded within "net loss on the sale of investment securities" on the consolidated condensed statements of income.

Note 17 – Earnings Per Common Share
 
The following table sets forth the computation of basic and diluted earnings per common share for the three months ended March 31, 2019 and 2018.
 
 
 
Three Months Ended
March 31,
(In thousands, except share and per common share data)
 
2019
 
2018
Numerator:
 
 

 
 

Net income
 
$
25,455

 
$
31,123

Denominator:
 
 

 
 

Weighted-average common shares outstanding
 
15,651,541

 
15,288,332

Effect of dilutive performance-based restricted stock units ("PBRSUs") and time-based restricted stock units ("TBRSUs")
 
93,236

 
142,996

Weighted-average common shares outstanding adjusted for the effect of dilutive PBRSUs and TBRSUs
 
15,744,777

 
15,431,328

Earnings per common share:
 
 

 
 

Basic earnings per common share
 
$
1.63

 
$
2.04

Diluted earnings per common share
 
$
1.62

 
$
2.02




36

Table of Contents

Park awarded 58,740 and 48,053 PBRSUs to certain employees during the three months ended March 31, 2019 and 2018, respectively.

Park repurchased 86,650 common shares during the three months ended March 31, 2019 to fund the PBRSUs, TBRSUs and common shares to be awarded to directors of Park and to directors of Park's subsidiary PNB (and its divisions). No common shares were repurchased during the three months ended March 31, 2018.

Note 18 – Segment Information
 
The Corporation is a financial holding company headquartered in Newark, Ohio. The reportable segments for the Corporation are its chartered national bank subsidiary, PNB (headquartered in Newark, Ohio) and Guardian Financial Services Company (“GFSC”). "All Other", which primarily consists of Park as the "Parent Company" and SE Property Holdings, LLC ("SEPH"), is shown to reconcile the segment totals to the consolidated condensed statements of income.
 
Management is required to disclose information about the different types of business activities in which a company engages and also information on the different economic environments in which a company operates, so that the users of the financial statements can better understand the company’s performance, better understand the potential for future cash flows, and make more informed judgments about the company as a whole. Park has two reportable segments, as: (i) discrete financial information is available for each reportable segment and (ii) the segments are aligned with internal reporting to Park’s Chief Executive Officer, who is the chief operating decision maker.

 
 
Operating Results for the three months ended March 31, 2019
(In thousands)
 
PNB
 
GFSC
 
All Other
 
Total
Net interest income
 
$
66,282

 
$
1,325

 
$
169

 
$
67,776

Provision for (recovery of) loan losses
 
2,440

 
145

 
(87
)
 
2,498

Other income
 
20,708

 
32

 
1,285

 
22,025

Other expense
 
51,974

 
845

 
4,008

 
56,827

Income (loss) before income taxes
 
$
32,576

 
$
367

 
$
(2,467
)
 
$
30,476

Income tax expense (benefit)
 
5,884

 
80

 
(943
)
 
5,021

Net income (loss)
 
$
26,692

 
$
287

 
$
(1,524
)
 
$
25,455

 
 
 
 
 
 
 
 
 
Assets (as of March 31, 2019)
 
$
7,801,148

 
$
30,238

 
$
20,860

 
$
7,852,246

 
 
 
Operating Results for the three months ended March 31, 2018
(In thousands)
 
PNB
 
GFSC
 
All Other
 
Total
Net interest income
 
$
61,441

 
$
1,305

 
$
2,104

 
$
64,850

(Recovery of) provision for loan losses
 
(67
)
 
503

 
(176
)
 
260

Other income
 
19,915

 
30

 
6,958

 
26,903

Other expense
 
49,001

 
760

 
4,547

 
54,308

Income before income taxes
 
$
32,422

 
$
72

 
$
4,691

 
$
37,185

Income tax expense
 
5,677

 
15

 
370

 
6,062

Net income
 
$
26,745

 
$
57

 
$
4,321

 
$
31,123

 
 
 
 
 
 
 
 
 
Assets (as of March 31, 2018)
 
$
7,455,518

 
$
30,553

 
$
32,899

 
$
7,518,970


The operating results in the “All Other” column are used to reconcile the segment totals to the consolidated condensed statements of income for the three-month periods ended March 31, 2019 and 2018. The reconciling amounts for consolidated total assets for the periods ended March 31, 2019 and 2018 consisted of the elimination of intersegment borrowings and the assets of the Parent Company and SEPH which were not eliminated.


37

Table of Contents

Note 19 - Share-Based Compensation

The Park National Corporation 2013 Long-Term Incentive Plan (the "2013 Incentive Plan") was adopted by the Board of Directors of Park on January 28, 2013 and was approved by Park's shareholders at the Annual Meeting of Shareholders on April 22, 2013. The 2013 Incentive Plan made equity-based awards and cash-based awards available for grant to participants in the form of incentive stock options, nonqualified stock options, stock appreciation rights (“SARs”), restricted common shares (“Restricted Stock”), restricted stock unit awards that may be settled in common shares, cash or a combination of the two (“Restricted Stock Units”), unrestricted common shares (“Other Stock-Based Awards”) and cash-based awards. Under the 2013 Incentive Plan, 600,000 common shares were authorized to be delivered in connection with grants under the 2013 Incentive Plan. The common shares to be delivered under the 2013 Incentive Plan are to consist of either common shares currently held or common shares subsequently acquired by Park as treasury shares, including common shares purchased in the open market or in private transactions. As of March 31, 2019, there were 61,317 common shares subject to performance-based Restricted Stock Units (“PBRSUs”) issued under the 2013 Incentive Plan, which represented the only awards outstanding under the 2013 Incentive Plan.

The Park National Corporation 2017 Long-Term Incentive Plan for Employees (the "2017 Employees LTIP") was adopted by the Board of Directors of Park on January 23, 2017 and was approved by Park's shareholders at the Annual Meeting of Shareholders on April 24, 2017. The 2017 Employees LTIP makes equity-based awards and cash-based awards available for grant to participants in the form of incentive stock options, nonqualified stock options, SARs, Restricted Stock, Restricted Stock Units, Other Stock-Based Awards and cash-based awards. Under the 2017 Employees LTIP, 750,000 common shares are authorized to be delivered in connection with grants under the 2017 Employees LTIP. The common shares to be delivered under the 2017 Employees LTIP are to consist of either common shares currently held or common shares subsequently acquired by Park as treasury shares, including common shares purchased in the open market or in private transactions. At March 31, 2019, 631,033 common shares were available for future grants under the 2017 Employees LTIP.

The Park National Corporation 2017 Long-Term Incentive Plan for Non-Employee Directors (the "2017 Non-Employee Directors LTIP") was adopted by the Board of Directors of Park on January 23, 2017 and was approved by Park's shareholders at the Annual Meeting of Shareholders on April 24, 2017. The 2017 Non-Employee Directors LTIP makes equity-based awards and cash-based awards available for grant to participants in the form of nonqualified stock options, SARs, Restricted Stock, Restricted Stock Units, Other Stock-Based Awards, and cash-based awards. Under the 2017 Non-Employee Directors LTIP, 150,000 common shares are authorized to be delivered in connection with grants under the 2017 Non-Employee Directors LTIP. The common shares to be delivered under the 2017 Non-Employee Directors LTIP are to consist of either common shares currently held or common shares subsequently acquired by Park as treasury shares, including common shares purchased in the open market or in private transactions. At March 31, 2019, 127,200 common shares were available for future grants under the 2017 Non-Employee Director LTIP.

The 2017 Employees LTIP and the 2017 Non-Employee Directors LTIP have replaced the provisions of the 2013 Incentive Plan with respect to the grant of future awards. As a result of the approval of the 2017 Employees LTIP and the 2017 Non-Employee Directors LTIP, Park has not granted and will not grant any additional awards under the 2013 Incentive Plan after April 24, 2017. Awards made under the 2013 Incentive Plan prior to April 24, 2017 will remain in effect in accordance with their respective terms.

During the three months ended March 31, 2019, the Compensation Committee of the Board of Directors of Park granted awards of PBRSUs, under the 2017 Employees LTIP, covering an aggregate of 58,740 common shares to certain employees of Park and its subsidiaries. During the three months ended March 31, 2018, the Compensation Committee of the Board of Directors of Park granted awards of PBRSUs, under the 2017 Employees LTIP, covering an aggregate of 48,053 common shares to certain employees of Park and its subsidiaries. Additionally, on July 1, 2018, Park granted 13,637 TBRSUs to NewDominion employees. The number of PBRSUs earned or settled will depend on the level of achievement with respect to certain performance criteria and are also subject to subsequent service-based vesting. The number of TBRSUs earned or settled are subject to service-based vesting.


38

Table of Contents

A summary of changes in the common shares subject to nonvested PBRSUs and TBRSUs for the three months ended March 31, 2019 follows:

 
Common shares subject to PBRSUs and TBRSUs
Nonvested at January 1, 2019
152,631

Granted
58,740

Vested
(27,719
)
Forfeited

Adjustment for performance conditions of PBRSUs (1)
(3,368
)
Nonvested at March 31, 2019 (2)
180,284


(1) The number of PBRSUs earned depends on the level of achievement with respect to certain performance criteria. Adjustment herein represents the difference between the maximum number of common shares which could be earned and the actual number earned for those PBRSUs as to which the performance period was completed.
(2) Nonvested amount herein represents the maximum number of nonvested PBRSUs and TBRSUs. As of March 31, 2019, 165,279 PBRSUs and TBRSUs are expected to vest.

On March 31, 2019, an aggregate of 27,719 of the PBRSUs granted in 2015 and 2016 vested in full due to the level of achievement with respect to certain performance criteria and the satisfaction of the service-based vesting requirement. A total of 8,736 common shares were withheld to satisfy employee income tax withholding obligations. This resulted in a net amount of 18,983 common shares being issued to employees of Park. On March 31, 2018, 18,800 of the PBRSUs granted in 2014 and 2015 vested in full due to the level of achievement with respect to certain performance criteria and the satisfaction of the service-based vesting requirement. A total of 5,879 common shares were withheld to satisfy employee income tax withholding obligations. This resulted in a net amount of 12,921 common shares being issued to employees of Park.

Share-based compensation expense of $1.4 million and $1.1 million was recognized for the three-month periods ended March 31, 2019 and 2018, respectively.

The following table details expected additional share-based compensation expense related to PBRSUs and TBRSUs outstanding as of March 31, 2019:

(In thousands)
 
 
Nine months ending December 31, 2019
 
$
3,467

2020
 
3,606

2021
 
2,221

2022
 
918

2023
 
131

Total
 
$
10,343



Note 20 – Benefit Plans
 
Park has a noncontributory defined benefit pension plan (the "Pension Plan") covering substantially all of its employees. The Pension Plan provides benefits based on an employee’s years of service and compensation.
 
There were no Pension Plan contributions for either of the three-month periods ended March 31, 2019 and 2018.
 

39

Table of Contents

The following table shows the components of net periodic pension benefit income:

 
 
Three Months Ended
March 31,
Affected Line Item in the Consolidated
Condensed Statements of Income
(In thousands)
 
2019
 
2018
Service cost
 
$
1,468

 
$
1,637

Employee benefits
Interest cost
 
1,373

 
1,309

Other components of net
periodic pension benefit income
Expected return on plan assets
 
(3,026
)
 
(3,354
)
Other components of net
periodic pension benefit income
Recognized net actuarial loss
 
470

 
340

Other components of net
periodic pension benefit income
Net periodic pension benefit expense (income)
 
$
285

 
$
(68
)
 


Park has entered into Supplemental Executive Retirement Plan Agreements (the “SERP Agreements”) with certain key officers of the Corporation and its subsidiaries which provide defined pension benefits in excess of limits imposed by federal tax law. The expense for the Corporation related to the SERP Agreements for the three months ended March 31, 2019 and 2018 was as follows:
 
 
Three Months Ended
March 31,
Affected Line Item in the Consolidated
Condensed Statement of Income
(In thousands)
 
2019
 
2018
Service cost
 
$
201

 
$
233

Employee benefits
Interest cost
 
165

 
117

Miscellaneous expense
Total SERP expense
 
$
366

 
$
350

 

Note 21 – Fair Value
 
The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that Park uses to measure fair value are as follows:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that Park has the ability to access as of the measurement date.
Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also consists of an observable market price for a similar asset or liability. This includes the use of “matrix pricing” to value debt securities absent the exclusive use of quoted prices.
Level 3: Consists of unobservable inputs that are used to measure fair value when observable market inputs are not available. This could include the use of internally developed models, financial forecasting and similar inputs.
 
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the balance sheet date. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. However, certain assets and liabilities are not traded in observable markets and Park must use other valuation methods to develop a fair value. The fair value of impaired loans is typically based on the fair value of the underlying collateral, which is estimated through third-party appraisals in accordance with Park's valuation requirements under its commercial and real estate loan policies.


40

Table of Contents

Assets and Liabilities Measured at Fair Value on a Recurring Basis:
 
The following table presents assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements at March 31, 2019 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at March 31, 2019
Assets
 
 

 
 

 
 

 
 

Investment securities:
 
 

 
 

 
 

 
 

U.S. Government sponsored entities’ asset-backed securities
 
$

 
$
977,990

 
$

 
$
977,990

Equity securities
 
1,336

 

 
433

 
1,769

Mortgage loans held for sale
 

 
4,276

 

 
4,276

Mortgage IRLCs
 

 
175

 

 
175

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Fair value swap
 
$

 
$

 
$
226

 
$
226

Interest rate swap
 

 
261

 

 
261

 
Fair Value Measurements at December 31, 2018 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2018
Assets
 
 

 
 

 
 

 
 

Investment securities:
 
 

 
 

 
 

 
 

U.S. Government sponsored entities’ asset-backed securities
 
$

 
$
1,003,421

 
$

 
$
1,003,421

Equity securities
 
1,225

 

 
424

 
1,649

Mortgage loans held for sale
 

 
4,158

 

 
4,158

Mortgage IRLCs
 

 
87

 

 
87

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Fair value swap
 
$

 
$

 
$
226

 
$
226


 
There were no transfers between Level 1 and Level 2 during either of the three-month periods ended March 31, 2019 or 2018. Management’s policy is to transfer assets or liabilities from one level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period.
 
The following methods and assumptions were used by the Company in determining the fair value of the financial assets and liabilities discussed above:
 
Investment securities: Fair values for investment securities are based on quoted market prices, where available (Level 1). If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows (Level 3).
 
Fair value swap: The fair value of the swap agreement entered into with the purchaser of the Visa Class B shares represents an internally developed estimate of the exposure based upon probability-weighted potential Visa litigation losses.

Mortgage Interest Rate Lock Commitments (IRLCs): Mortgage IRLCs are based on current secondary market pricing and are classified as Level 2.
 

41

Table of Contents

Mortgage loans held for sale: Mortgage loans held for sale are carried at their fair value. Mortgage loans held for sale are estimated using security prices for similar product types and, therefore, are classified in Level 2.

Interest rate swap:  The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2).

The table below presents a reconciliation of the beginning and ending balances of the Level 3 inputs for the three months ended March 31, 2019 and 2018, for financial instruments measured on a recurring basis and classified as Level 3:

Level 3 Fair Value Measurements
Three months ended March 31, 2019 and 2018
(In thousands)
 
Equity
Securities
 
Fair value
swap
Balance at January 1, 2019
 
$
424

 
$
(226
)
Total gains/(losses)
 
 

 
 

Included in other income
 
9

 

Balance at March 31, 2019
 
$
433

 
$
(226
)
 
 
 
 
 
Balance at January 1, 2018
 
$
417

 
$
(226
)
Total gains/(losses)
 
 

 
 

Included in other comprehensive income
 
3

 

Balance at March 31, 2018
 
$
420

 
$
(226
)

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:
 
The following methods and assumptions were used by the Company in determining the fair value of assets and liabilities measured at fair value on a nonrecurring basis described below:

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Collateral dependent impaired loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is generally based on real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. Additionally, updated independent valuations are obtained annually for all impaired loans in accordance with Company policy.

Other Real Estate Owned ("OREO"): Assets acquired through or in lieu of loan foreclosure are initially recorded at fair value less costs to sell when acquired. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value.
 
Appraisals for both collateral dependent impaired loans and OREO are performed by licensed appraisers. Appraisals are generally obtained to support the fair value of collateral. In general, there are three types of appraisals received by the Company: real estate appraisals, income approach appraisals, and lot development loan appraisals. These are discussed below:
 
Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management generally applies a 15% discount to real

42

Table of Contents

estate appraised values which management expects will cover all disposition costs (including selling costs). This 15% discount is based on historical discounts to appraised values on sold OREO properties.

Income approach appraisals typically incorporate the annual net operating income of the business divided by an appropriate capitalization rate, as determined by the appraiser. Management generally applies a 15% discount to income approach appraised values which management expects will cover all disposition costs (including selling costs).

Lot development loan appraisals are typically performed using a discounted cash flow analysis. Appraisers determine an anticipated absorption period and a discount rate that takes into account an investor’s required rate of return based on recent comparable sales. Management generally applies a 6% discount to lot development appraised values, which is an additional discount above the net present value calculation included in the appraisal, to account for selling costs.

Other repossessed assets: Other repossessed assets are initially recorded at fair value less costs to sell when acquired. The carrying value of other repossessed assets is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs. As of March 31, 2019 and December 31, 2018, other repossessed assets consisted of aircraft acquired as part of a loan workout. Fair value is based on Aircraft Bluebook and VREF Aircraft Value Reference values based on the model of aircraft and adjustments for flight hours, features and other variables. Such adjustments result in a Level 3 classification of the inputs for determining fair value.

MSRs: MSRs are carried at the lower of cost or fair value. MSRs do not trade in active, open markets with readily observable prices. For example, sales of MSRs do occur, but precise terms and conditions typically are not readily available. As such, management, with the assistance of a third-party specialist, determines fair value based on the discounted value of the future cash flows estimated to be received. Significant inputs include the discount rate and assumed prepayment speeds. The calculated fair value is then compared to market values where possible to ascertain the reasonableness of the valuation in relation to current market expectations for similar products. Accordingly, MSRs are classified as Level 2.
 
The following tables present assets and liabilities measured at fair value on a nonrecurring basis. Collateral dependent impaired loans are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. As of March 31, 2019, there were no PCI loans carried at fair value. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair value if a devaluation has been taken to the property's value subsequent to the initial measurement.
 
Fair Value Measurements at March 31, 2019 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at March 31, 2019
Impaired loans recorded at fair value:
 
 

 
 

 
 

 
 

Commercial real estate
 
$

 
$

 
$
3,691

 
$
3,691

Construction real estate
 

 

 
1,635

 
1,635

Residential real estate
 

 

 
136

 
136

Total impaired loans recorded at fair value
 
$

 
$

 
$
5,462

 
$
5,462

 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
$

 
$
1,788

 
$

 
$
1,788

 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial real estate
 

 

 
2,475

 
2,475

Construction real estate
 

 

 
728

 
728

Residential real estate
 

 

 
620

 
620

Total OREO recorded at fair value
 
$

 
$

 
$
3,823

 
$
3,823

 
 
 
 
 
 
 
 
 
Other repossessed assets
 
$

 
$

 
$
3,496

 
$
3,496

 

43

Table of Contents

Fair Value Measurements at December 31, 2018 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2018
Impaired loans recorded at fair value:
 
 

 
 

 
 

 
 

Commercial real estate
 
$

 
$

 
$
4,059

 
$
4,059

Construction real estate
 

 

 
1,635

 
1,635

Residential real estate
 

 

 
705

 
705

Total impaired loans recorded at fair value
 
$

 
$

 
$
6,399

 
$
6,399

 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
$

 
$
1,169

 
$

 
$
1,169

 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial real estate
 

 

 
2,295

 
2,295

Construction real estate
 

 

 
729

 
729

Residential real estate
 

 

 
650

 
650

Total OREO recorded at fair value
 
$

 
$

 
$
3,674

 
$
3,674

 
 
 
 
 
 
 
 
 
Other repossessed assets
 
$

 
$

 
$
3,464

 
$
3,464



The table below provides additional detail on those impaired loans which are recorded at fair value as well as the remaining impaired loan portfolio not included above. The remaining impaired loans consist of loans which are not collateral dependent as well as loans carried at cost as the fair value of the underlying collateral or the present value of expected future cash flows on each of the loans exceeded the book value for each respective credit.

 
 
March 31, 2019
(In thousands)
 
Recorded Investment
 
Prior Charge-Offs
 
Specific Valuation Allowance
 
Carrying Balance
Impaired loans recorded at fair value
 
$
5,527

 
$
3,341

 
$
65

 
$
5,462

Remaining impaired loans
 
45,380

 
7,616

 
2,403

 
42,977

Total impaired loans
 
$
50,907

 
$
10,957

 
$
2,468

 
$
48,439


 
 
December 31, 2018
(In thousands)
 
Recorded Investment
 
Prior Charge-Offs
 
Specific Valuation Allowance
 
Carrying Balance
Impaired loans recorded at fair value
 
$
6,503

 
$
3,630

 
$
104

 
$
6,399

Remaining impaired loans
 
41,641

 
7,616

 
2,169

 
39,472

Total impaired loans
 
$
48,144

 
$
11,246

 
$
2,273

 
$
45,871



The expense from credit adjustments related to impaired loans carried at fair value during the three months ended March 31, 2019 and 2018 was $33,000 and $50,000, respectively.

MSRs totaled $10.1 million at March 31, 2019. Of this $10.1 million MSR carrying balance, $1.8 million was recorded at fair value and included a valuation allowance of $0.3 million. The remaining $8.3 million was recorded at cost, as the fair value of the MSRs exceeded cost at March 31, 2019. At December 31, 2018, MSRs totaled $10.2 million. Of this $10.2 million MSR carrying balance, $1.2 million was recorded at fair value and included a valuation allowance of $0.2 million. The remaining $9.0 million was recorded at cost, as the fair value exceeded cost at December 31, 2018. The expense (income) related to MSRs carried at fair value during the three months ended March 31, 2019 and 2018 was $57,000 and $(305,000), respectively.
 
Total OREO held by Park at March 31, 2019 and December 31, 2018 was $4.6 million and $4.3 million, respectively. Approximately 83% and 85% of OREO held by Park at March 31, 2019 and December 31, 2018, respectively, was carried at fair value due to fair value adjustments made subsequent to the initial OREO measurement. At March 31, 2019 and

44

Table of Contents

December 31, 2018, OREO held at fair value, less estimated selling costs, amounted to $3.8 million and $3.7 million, respectively. The net expense related to OREO fair value adjustments was $27,000 and $207,000 for the three-month periods ended March 31, 2019 and 2018, respectively.

Other repossessed assets totaled $3.9 million at March 31, 2019, of which $3.5 million was recorded at fair value. Other repossessed assets totaled $4.0 million at December 31, 2018, of which $3.5 million was recorded at fair value. There was no expense related to fair value adjustments on other repossessed assets for either of the three-month periods ended March 31, 2019 and 2018.
 
The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at March 31, 2019 and December 31, 2018:

March 31, 2019
(In thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range
(Weighted Average)
Impaired loans:
 
 

 
 
 
 
 
 
Commercial real estate
 
$
3,691

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 107.5% (34.1%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.8% (10.8%)
 
 
 
 
Cost approach
 
Accumulated depreciation
 
4.2% - 90.1% (10.7%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
1,635

 
Sales comparison approach
 
Adj to comparables
 
1.7% - 60.7% (34.6%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
136

 
Sales comparison approach
 
Adj to comparables
 
1.0% - 26.4% (10.3%)
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,475

 
Sales comparison approach
 
Adj to comparables
 
0.9% - 68.4% (28.4%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.0 - 13.0% (12.7%)
Construction real estate
 
$
728

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 45.0% (21.8%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
620

 
Sales comparison approach
 
Adj to comparables
 
30.4% - 54.6% (42.5%)


45

Table of Contents

Balance at December 31, 2018
(In thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range
(Weighted Average)
Impaired loans:
 
 

 
 
 
 
 
 
Commercial real estate
 
$
4,059

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 107.5% (31.1%)
 
 
 
 
Income approach
 
Capitalization rate
 
9.5% - 10.8% (10.6%)
 
 
 
 
Cost approach
 
Accumulated depreciation
 
4.2% - 90.1% (11.0%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
1,635

 
Sales comparison approach
 
Adj to comparables
 
5.0% - 90.0% (26.1%)
 
 
 
 

 

 

 
 
 
 
 
 
 
 
 
Residential real estate
 
$
705

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 40.0% (13.2%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.5% (10.5%)
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,295

 
Sales comparison approach
 
Adj to comparables
 
0.9% - 68.4% (34.7%)
 
 
 
 
Income approach
 
Capitalization rate
 
13.0% (13.0%)
 
 
 
 
 
 
 
 
 
Construction real estate
 
$
729

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 45.0% (21.7%)
 
 
 
 
 
 
 
 
 
Residential real estate
 
$
650

 
Sales comparison approach
 
Adj to comparables
 
30.4% - 54.6% (42.5%)

Assets Measured at Net Asset Value:

Park's portfolio of equity investments in limited partnerships which provide mezzanine funding ("Partnership Investments") are valued using the net asset value ("NAV") practical expedient in accordance with ASC 820.

As of March 31, 2019 and December 31, 2018, Park had Partnership Investments with a NAV of $13.3 million and $11.0 million, respectively. As of March 31, 2019 and December 31, 2018, Park had $5.4 million and $6.1 million in unfunded commitments related to these Partnership Investments. For the three-month periods ended March 31, 2019 and 2018, Park had recognized income (expense) of $1.6 million and $(0.3) million, respectively, related to these Partnership Investments.



46

Table of Contents

The fair value of certain financial instruments at March 31, 2019 and December 31, 2018, was as follows:

 
 
March 31, 2019
 
 
 
 
Fair Value Measurements
(In thousands)
 
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total fair value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and money market instruments
 
$
187,479

 
$
187,479

 
$

 
$

 
$
187,479

Investment securities (1)
 
1,349,149

 

 
1,357,610

 

 
1,357,610

Other investment securities (2)
 
1,769

 
1,336

 

 
433

 
1,769


 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
4,276

 

 
4,276

 

 
4,276

Mortgage IRLCs
 
175

 

 
175

 

 
175

Impaired loans carried at fair value
 
5,462

 

 

 
5,462

 
5,462

Other loans, net
 
5,677,479

 

 

 
5,622,367

 
5,622,367

Loans receivable, net
 
$
5,687,392

 
$

 
$
4,451

 
$
5,627,829

 
$
5,632,280

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Time deposits
 
982,983

 

 
985,542

 

 
985,542

Other
 
2,633

 
2,633

 

 

 
2,633

Deposits (excluding demand deposits)
 
$
985,616

 
$
2,633

 
$
985,542

 
$

 
$
988,175

 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
212,569

 
$

 
$
212,569

 
$

 
$
212,569

Long-term debt
 
375,000

 

 
377,428

 

 
377,428

Subordinated notes
 
15,000

 

 
12,791

 

 
12,791

 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments:
 
 

 
 

 
 

 
 

 
 

Fair value swap
 
$
226

 
$

 
$

 
$
226

 
$
226

Interest rate swap
 
261

 

 
261

 

 
261

(1) Includes AFS debt securities and HTM debt securities.
(2) Excludes FHLB stock and FRB stock which are carried at their respective redemption values. Additionally, excludes investment securities accounted for at modified cost, as these investments do not have a readily determinable fair value.



47

Table of Contents

 
 
December 31, 2018
 
 
 
 
Fair Value Measurements
(In thousands)
 
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total fair value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and money market instruments
 
$
167,214

 
$
167,214

 
$

 
$

 
$
167,214

Investment securities (1)
 
1,355,229

 

 
1,354,843

 

 
1,354,843

Other investment securities (2)
 
1,649

 
1,225

 

 
424

 
1,649


 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
4,158

 

 
4,158

 

 
4,158

Mortgage IRLCs
 
87

 

 
87

 

 
87

Impaired loans carried at fair value
 
6,399

 

 

 
6,399

 
6,399

Other loans, net
 
5,629,976

 

 

 
5,570,136

 
5,570,136

Loans receivable, net
 
$
5,640,620

 
$

 
$
4,245

 
$
5,576,535

 
$
5,580,780

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Time deposits
 
$
1,043,177

 
$

 
$
1,044,620

 

 
$
1,044,620

Other
 
1,267

 
1,267

 

 

 
1,267

Total deposits
 
$
1,044,444

 
$
1,267

 
$
1,044,620

 
$

 
$
1,045,887

 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
221,966

 
$

 
$
221,966

 
$

 
$
221,966

Long-term debt
 
400,000

 

 
400,203

 

 
400,203

Subordinated notes
 
15,000

 

 
12,959

 

 
12,959

 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments:
 
 

 
 

 
 

 
 

 
 

Fair value swap
 
$
226

 
$

 
$

 
$
226

 
$
226

(1) Includes AFS debt securities and HTM debt securities.
(2) Excludes FHLB stock and FRB stock which are carried at their respective redemption values. Additionally, excludes investment securities accounted for at modified cost as these investments do not have a readily determinable fair value.


48

Table of Contents

Note 22 - Revenue from Contracts with Customers

All of Park's revenue from contracts with customers within the scope of ASC 606 is recognized within "Other income" in the Consolidated Condensed Statements of Income. The following table presents the Corporation's sources of other income by revenue stream and operating segment for the three-month periods ended March 31, 2019 and March 31, 2018.

 
 
Three Months Ended
March 31, 2019
Revenue by Operating Segment (in thousands)
 
PNB
 
GFSC
 
All Other
 
Total
Income from fiduciary activities
 
 
 
 
 


 
 
   Personal trust and agency accounts
 
$
2,301

 
$

 
$

 
$
2,301

   Employee benefit and retirement-related accounts
 
1,670

 

 

 
1,670

   Investment management and investment advisory agency accounts
 
2,381

 

 

 
2,381

   Other
 
371

 

 

 
371

Service charges on deposit accounts
 
 
 
 
 
 
 
 
    Non-sufficient funds (NSF) fees
 
1,616

 

 

 
1,616

    Demand deposit account (DDA) charges
 
780

 

 

 
780

    Other
 
163

 

 

 
163

Other service income (1)
 
 
 
 
 
 
 
 
    Credit card
 
597

 
3

 

 
600

    HELOC
 
95

 

 
4

 
99

    Installment
 
74

 

 
(4
)
 
70

    Real estate
 
1,757

 

 

 
1,757

    Commercial
 
292

 

 

 
292

Debit card fee income
 
4,369

 

 

 
4,369

Bank owned life insurance income (2)
 
898

 

 
108

 
1,006

ATM fees
 
440

 

 

 
440

OREO valuation adjustments (2)
 
(27
)
 

 

 
(27
)
Loss on sale of OREO, net
 
(12
)
 

 

 
(12
)
Gain on equity securities, net (2)
 
51

 

 
70

 
121

Other components of net periodic pension benefit income (2)
 
1,147

 
13

 
23

 
1,183

Miscellaneous (3)
 
1,745

 
16

 
1,084

 
2,845

Total other income
 
$
20,708

 
$
32

 
$
1,285

 
$
22,025

(1) Of the $2.8 million of aggregate revenue included within "Other service income", approximately $1.2 million is within the scope of ASC 606, with the remaining $1.6 million consisting primarily of residential real estate loan fees which are out of scope.
(2) Not within the scope of ASC 606.
(3) "Miscellaneous" income includes brokerage income, safe deposit box rentals, partnership investment income, and miscellaneous bank fees totaling $2.8 million. Partnership investment income of $1.6 million is out of scope of ASC 606, while the remaining $1.2 million of "Miscellaneous" income is within the scope of ASC 606.

49

Table of Contents

 
 
Three Months Ended March 31, 2018
Revenue by Operating Segment (in thousands)
 
PNB
 
GFSC
 
All Other
 
Total
Income from fiduciary activities
 
 
 
 
 


 
 
   Personal trust and agency accounts
 
$
2,126

 
$

 
$

 
$
2,126

   Employee benefit and retirement-related accounts
 
1,643

 

 

 
1,643

   Investment management and investment advisory agency accounts
 
2,244

 

 

 
2,244

   Other
 
382

 

 

 
382

Service charges on deposit accounts
 
 
 
 
 
 
 
 
    Non-sufficient funds (NSF) fees
 
1,834

 

 

 
1,834

    Demand deposit account (DDA) charges
 
926

 

 

 
926

    Other
 
162

 

 

 
162

Other service income (1)
 
 
 
 
 
 
 
 
    Credit card
 
504

 
7

 

 
511

    HELOC
 
99

 

 

 
99

    Installment
 
64

 

 

 
64

    Real estate
 
2,246

 

 

 
2,246

    Commercial
 
242

 

 
1,010

 
1,252

Debit card fee income
 
4,002

 

 

 
4,002

Bank owned life insurance income (2)
 
922

 

 
87

 
1,009

ATM fees
 
524

 

 

 
524

OREO valuation adjustments (2)
 
(30
)
 

 
(177
)
 
(207
)
Gain on sale of OREO, net
 
1,585

 

 
2,736

 
4,321

Net loss on the sale of investment securities (2)
 
(2,271
)
 

 

 
(2,271
)
Gain on equity securities, net (2)
 
27

 

 
3,462

 
3,489

Other components of net periodic pension benefit income (2)
 
1,652

 
19

 
34

 
1,705

Miscellaneous (3)
 
1,032

 
4

 
(194
)
 
842

Total other income
 
$
19,915

 
$
30

 
$
6,958

 
$
26,903

(1) Of the $4.2 million of aggregate revenue included within "Other service income", approximately $1.4 million is within the scope of ASC 606, with the remaining $2.8 million consisting primarily of residential real estate loan fees which are out of scope.
(2) Not within the scope of ASC 606.
(3) "Miscellaneous" income includes brokerage income, safe deposit box rentals, partnership investment income and miscellaneous bank fees totaling $0.8 million. Partnership investment expense of $0.3 million is out of scope of ASC 606, while the remaining $1.1 million "Miscellaneous" income is within the scope of ASC 606.

A description of Park's revenue streams accounted for under ASC 606 follows:

Income from fiduciary activities (Gross): Park earns fiduciary fee income and investment brokerage fees from its contracts with trust customers for various fiduciary and investment-related services. These fees are earned over time as the Company provides the contracted monthly and quarterly services and are generally assessed based on the market value of the trust assets.

Service charges on deposit accounts and ATM fees: The Corporation earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Corporation fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are generally recognized at the end of the month, representing the period over which the Corporation satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.

Other service income: Other service income includes income from (1) the sale and servicing of loans sold to the secondary market, (2) incentive income from third-party credit card issuers, and (3) loan customers for various loan-related activities and

50

Table of Contents

services. These fees are generally recognized at a point in time following the completion of a loan sale or related service activity.
Debit card fee income: Park earns interchange fees from debit cardholder transactions conducted primarily through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, net of card network fees, concurrently with the transaction processing services provided to the cardholder.

Gain or loss on sale of OREO, net: The Corporation records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of delivery of an executed deed. When Park finances the sale of OREO to the buyer, the Corporation assesses whether the buyer is committed to perform the buyer's obligation under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Corporation adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.

Note 23 - Subsequent Events

On April 1, 2019, CAB Financial Corporation, a South Carolina corporation (“CABF”), merged with and into Park National Corporation ("Park"), with Park continuing as the surviving entity pursuant to the Agreement and Plan of Merger and Reorganization, dated as of September 12, 2018, by and between Park and CABF. Immediately following the merger, Carolina Alliance Bank, a South Carolina state chartered bank and a wholly-owned subsidiary of CABF, was merged with and into PNB, with the PNB as the surviving bank.

As of March 31, 2019, CABF had $757.1 million in total assets, $590.8 million in total loans and leases, and $631.5 million in total deposits. The acquisition was valued at $126.9 million and resulted in Park issuing 1,037,205 Park common shares and paying $28.6 million in cash in exchange for the CABF common stock as merger consideration.

The assets and liabilities of CABF will be recorded on Park's consolidated balance sheet at their preliminary estimated fair values as of April 1, 2019, the acquisition date, and CABF's results of operations will be included in Park's consolidated statement of income from that date. The initial accounting and determination of the fair values of the assets acquired and liabilities assumed in the acquisition was incomplete at the time of the filing of Park's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019 (the "March 31, 2019 Form 10-Q") due to the timing of the closing of the acquisition in relation to the deadline for the filing of Park's March 31, 2019 Form 10-Q. A more complete disclosure of the business combination is expected to be reported in Park's Quarterly Report on Form 10-Q for the quarterly period ending June 30, 2019.

For the three months ended March 31, 2019, Park recorded merger-related expenses of $0.2 million associated with the CABF acquisition.

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
 
Management’s discussion and analysis (“MD&A”) contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the recent economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, resulting in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' inability to meet credit and other obligations and the possible impairment of collectability of loans; changes in interest rates and prices may adversely impact prepayment penalty income, mortgage banking income, the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins and impact loan demand; changes in consumer spending, borrowing and saving habits, whether due to tax reform legislation, changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in unemployment; changes in customers', suppliers', and other counterparties' performance and creditworthiness; the adequacy of our internal controls and risk management program in the event of changes in the market, economic, operational, asset/liability repricing, legal, compliance, strategic, cybersecurity,

51

Table of Contents

liquidity, credit and interest rate risks associated with Park's business; disruption in the liquidity and other functioning of U.S. financial markets; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, potential impact on customer acquisition and retention, changes to third-party relationships and our ability to attract, develop and retain qualified banking professionals; customers could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; uncertainty regarding the nature, timing, cost and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, rent regulation and housing, financial accounting and reporting, environmental protection, insurance, bank products and services, bank capital and liquidity standards, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the Office of the Comptroller of the Currency, the Federal Deposit Insurance Corporation, and the Federal Reserve Board, to implement the Dodd-Frank Act's provisions, and the Basel III regulatory capital reforms; the effects of easing restrictions on participants in the financial services industry; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, including the new current expected credit loss rule issued by the FASB in June 2016, which will require banks to record, at the time of origination, credit losses expected throughout the life of the asset portfolio on loans and HTM securities, as opposed to the current practice of recording losses which it is probable that a loss event has occurred, which may adversely affect Park's reported financial condition or results of operations; Park's assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results; changes in law and policy accompanying the current presidential administration and uncertainty or speculation pending the enactment of such changes; significant changes in the tax laws, which may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio; the impact of our ability to anticipate and respond to technological changes on our ability to respond to customer needs and meet competitive demands; operational issues stemming from and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems on which Park and our subsidiaries are highly dependent; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems, including as a result of cyber attacks; the existence or exacerbation of general geopolitical instability and uncertainty; the effect of trade policies (including the impact of potential or imposed tariffs, a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars and other changes in trade regulations), monetary and other fiscal policies (including the impact of money supply and interest rate policies to the Federal Reserve Board) and other governmental policies of the U.S. federal government; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the actions to be taken to implement the referendum by United Kingdom voters to exit the European Union; our litigation and regulatory compliance exposure, including the costs and effects of any adverse developments in legal proceedings or other claims and the costs and effects of unfavorable resolution of regulatory and other governmental examinations or other inquiries; continued availability of earnings and excess capital sufficient for the lawful and prudent declaration of dividends; fraud, scams and schemes of third parties; the impact of widespread natural and other disasters, pandemics, dislocations, civil unrest, terrorist activities or international hostilities on the economy and financial markets generally and on us or our counterparties specifically; the effect of healthcare laws in the U.S. and potential changes for such laws which may increase our healthcare and other costs and negatively impact our operations and financial results; Park's ability to integrate recent acquisitions (including CAB Financial Corporation ("CAB")) as well as any future acquisitions, which may be unsuccessful, or may be more difficult, time-consuming or costly than expected; expected revenue synergies and cost savings from the merger of Park and CAB may not be fully realized or realized within the expected time frame; revenues following the merger of Park and CAB may be lower than expected; customer and employee relationships and business operations may be disrupted by the merger of Park and CAB; Park issued equity securities in the acquisitions of NewDominion Bank and CAB and may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Park's current shareholders; the discontinuation of LIBOR and other reference rates which may result in increased expenses and litigation, and adversely impact the effectiveness of hedging strategies; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2018. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that

52

Table of Contents

may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Critical Accounting Policies
 
Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2018 Annual Report lists significant accounting policies used in the development and presentation of Park’s consolidated financial statements. The accounting and reporting policies of Park conform with U.S. GAAP and general practices within the financial services industry. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.
 
Park believes the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for loan losses is calculated with the objective of maintaining a reserve level believed by management to be sufficient to absorb probable incurred credit losses in the loan portfolio. Management’s determination of the adequacy of the allowance for loan losses is based on periodic evaluations of the loan portfolio and of current economic conditions. However, this evaluation has subjective components requiring material estimates, including expected default probabilities, the expected loss given default, the amounts and timing of expected future cash flows on impaired loans, and estimated losses based on historical loss experience and current economic conditions. All of these factors may be susceptible to significant change. To the extent that actual results differ from management estimates, additional loan loss provisions may be required that would adversely impact earnings in future periods. Refer to the “Credit Metrics and Provision for (Recovery of) Loan Losses” section within this MD&A for additional discussion.

Other real estate owned (“OREO”), property acquired through foreclosure, is recorded at estimated fair value less anticipated selling costs (net realizable value). If the net realizable value is below the carrying value of the loan on the date of transfer, the difference is charged to the allowance for loan losses. Subsequent declines in value, OREO devaluations, are reported as adjustments to the carrying amount of OREO and are expensed within other income. Gains or losses not previously recognized, resulting from the sale of OREO, are recognized within other income on the date of sale.
 
U.S. GAAP requires management to establish a fair value hierarchy, which has the objective of maximizing the use of observable market inputs. U.S. GAAP also requires enhanced disclosures regarding the inputs used to calculate fair value. These are classified as Level 1, Level 2, and Level 3. Level 3 inputs are those with significant unobservable inputs that reflect a company’s own assumptions about the market for a particular instrument. Some of these inputs could be based on internal models and cash flow analyses. The large majority of Park’s assets whose fair value is determined using Level 2 inputs consists of AFS debt securities. The fair value of these AFS debt securities is obtained largely through the use of matrix pricing, which is a mathematical technique widely used in the financial services industry to value debt securities without relying exclusively on quoted market prices for the specific debt securities but rather relying on the debt securities’ relationship to other benchmark quoted debt securities. Please see Note 21 - Fair Value of the Notes to Unaudited Consolidated Condensed Financial Statements in this Quarterly Report on Form 10-Q for additional information on fair value.
 
Management believes that the accounting for goodwill also involves a higher degree of judgment than most other significant accounting policies. U.S. GAAP establishes standards for the impairment assessment of goodwill. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. Park’s goodwill, as of March 31, 2019, relates to the value inherent in the banking industry and that value is dependent upon the ability of Park’s national bank subsidiary, The Park National Bank (“PNB”) to provide quality, cost-effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base, the inability to deliver cost-effective services over sustained periods or significant credit problems can lead to impairment of goodwill that could adversely impact earnings in future periods. U.S. GAAP requires an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Park’s most recent evaluation was completed during the second quarter of 2018 and resulted in no impairment of goodwill. Further, there have been no events subsequent to that analysis that provide any evidence that goodwill is impaired. The fair value of the goodwill, which resides on the books of PNB, is estimated by reviewing the past and projected operating results for PNB, deposit and loan totals for PNB and banking industry comparable information.

The determination of pension plan obligations and related expenses requires the use of assumptions to estimate the amount of benefits that employees will earn while working, as well as the present value of those benefits. Annual pension expense is principally based on four components: (1) the value of benefits earned by employees for working during the year (service cost), (2) the increase in the liability due to the passage of time (interest cost), and (3) other gains and losses, reduced by (4) the expected return on plan assets for our pension plan.

53

Table of Contents

Significant assumptions used to measure our annual pension expense include:

the interest rate used to determine the present value of liabilities (discount rate);
certain employee-related factors, such as turnover, retirement age and mortality;
the expected return on assets in our funded pension plan; and
the rate of salary increases where benefits are based on earnings.

Our assumptions reflect our historical experience and management’s best judgment regarding future expectations. Due to the significant management judgment involved, our assumptions could have a material impact on the measurement of our pension plan expense and obligation. 

54

Table of Contents

Comparison of Results of Operations
For the Three Months Ended March 31, 2019 and 2018
 
Summary Discussion of Results

Net income for the three months ended March 31, 2019 was $25.5 million, compared to $31.1 million for the first quarter of 2018. Diluted earnings per common share were $1.62 for the first quarter of 2019, compared to $2.02 for the first quarter of 2018. Weighted average diluted common shares outstanding were 15,744,777 for the first quarter of 2019, compared to 15,431,328 weighted average diluted common shares outstanding for the first quarter of 2018.

Financial Results by Segment

The table below reflects the net income (loss) by segment for the first quarters of 2019 and 2018 and for the years ended December 31, 2018 and 2017. Park's segments include The Park National Bank ("PNB"), Guardian Financial Services Company ("GFSC") and "All Other" which primarily consists of Park as the "Parent Company" and SE Property Holdings, LLC ("SEPH").
Net income (loss) by segment
 
 
 
 
 
 
 
 
(In thousands)
 
Q1 2019
 
Q1 2018
 
2018
 
2017
PNB
 
$
26,692

 
$
26,745

 
$
109,472

 
$
87,315

GFSC
 
287

 
57

 
521

 
260

All Other
 
(1,524
)
 
4,321

 
394

 
(3,333
)
   Total Park
 
$
25,455

 
$
31,123

 
$
110,387

 
$
84,242


Net income for the three months ended March 31, 2019 of $25.5 million represented a $5.6 million, or 18.2%, decrease compared to $31.1 million for the three months ended March 31, 2018.  Net income for the three months ended March 31, 2018 included several items of income and expense that did not reoccur in the three months ended March 31, 2019.  Income for the three months ended March 31, 2018 included $2.5 million in interest income related to payments received on certain SEPH impaired loan relationships which have been paid in full, some of which were participated with PNB, $1.0 million in other service income related to recovery of fees received on certain SEPH impaired loan relationships which have been paid in full, a $4.1 million gain on the sale of one OREO property, which was partially participated to PNB from SEPH, a $3.5 million unrealized gain on equity securities, primarily related to Park’s investment in NewDominion prior to the acquisition of the remaining 91.45% on July 1, 2018, and a $2.3 million loss on the sale of debt securities in the ordinary course of business. Expenses for the three months ended March 31, 2018 included a $1.2 million expense for management and consulting services related to the collection of payments on certain SEPH impaired loan relationships which have been paid in full, and a $1.1 million one-time incentive which was paid out to certain associates of Park in the first quarter of 2018.

The discussion below provides additional information regarding the two segments that make up Park's ongoing operations, followed by additional information regarding All Other, which consists of the Parent Company and SEPH.

The Park National Bank (PNB)

The table below reflects PNB's net income for the first quarters of 2019 and 2018 and for the years ended December 31, 2018 and 2017.

(In thousands)
Q1 2019
Q1 2018
2018
2017
Net interest income
$
66,282

$
61,441

$
258,547

$
235,243

Provision for (recovery of) loan losses
2,440

(67
)
7,569

9,898

Other income
20,708

19,915

88,981

82,742

Other expense
51,974

49,001

206,843

185,891

Income before income taxes
$
32,576

$
32,422

$
133,116

$
122,196

Income tax expense
5,884

5,677

23,644

34,881

Net income
$
26,692

$
26,745

$
109,472

$
87,315



55

Table of Contents

Net interest income of $66.3 million for the three months ended March 31, 2019 represented a $4.8 million, or 7.9%, increase compared to $61.4 million for the three months ended March 31, 2018. The increase was the result of a $10.0 million increase in interest income, partially offset by a $5.2 million increase in interest expense.
The $10.0 million increase in interest income was due to a $9.5 million increase in interest income on loans, along with a $0.5 million increase in interest income on investments. The increase in interest income on loans was partially the result of a $391.8 million increase in average loans from $5.28 billion for the three months ended March 31, 2018, to $5.67 billion for the three months ended March 31, 2019. Additionally, the yield on loans increased by 35 basis points to 5.06% for the three months ended March 31, 2019, compared to 4.71% for the three months ended March 31, 2018. Interest income was impacted by the acquisition of NewDominion on July 1, 2018. NewDominion contributed $3.8 million to interest income at PNB during the three months ended March 31, 2019.
The $5.2 million increase in interest expense was primarily due to a $5.0 million increase in interest expense on deposits. The increase in interest expense on deposits was partially the result of a $172.8 million, or 4.0%, increase in average interest-bearing deposits from $4.36 billion for the three months ended March 31, 2018, to $4.53 billion for the three months ended March 31, 2019. Additionally, the cost of deposits increased by 43 basis points from 0.54% for the three months ended March 31, 2018 to 0.97% for the three months ended March 31, 2019. Interest expense was impacted by the acquisition of NewDominion on July 1, 2018. NewDominion contributed $351,000 to interest expense at PNB during the three months ended March 31, 2019.
The provision for loan losses of $2.4 million for the three months ended March 31, 2019 represented an increase of $2.5 million, compared to a recovery of loan losses of $67,000 for the three months ended March 31, 2018. Refer to the “Credit Metrics and Provision for (Recovery of) Loan Losses” section for additional details regarding the level of the provision for (recovery of) loan losses recognized in each period presented above.
Other income of $20.7 million for the three months ended March 31, 2019 represented an increase of $793,000, or 4.0%, compared to $19.9 million for the three months ended March 31, 2018. The $793,000 increase was primarily related to a $653,000 increase in income related to partnership investments which is included in miscellaneous income, a $366,000 increase in debit card fee income, a $327,000 increase in fiduciary income, and a decrease of $2.3 million in net losses on the sale of securities, offset by a $1.6 million decrease in net gains on sale of OREO, a $505,000 decrease in other components of net periodic benefit income, a $363,000 decrease in service charges on deposit accounts, and a decrease of $339,000 in non-yield loan fee income.
Other expense of $52.0 million for the three months ended March 31, 2019 represented an increase of $3.0 million, or 6.1%, compared to $49.0 million for the three months ended March 31, 2018. The $3.0 million increase was related to a $1.5 million increase in employee benefits expense, primarily related to increased group insurance costs, payroll taxes and an increase in the KSOP match from 25% to 50%, a $644,000 increase in professional fees and services expense, a $341,000 increase in data processing expense, and a $289,000 increase in core deposit intangible amortization expense, offset by a $308,000 decrease in other insurance expense. Other expense was impacted by the acquisition of NewDominion on July 1, 2018. NewDominion contributed $2.1 million to other expense at PNB during the three months ended March 31, 2019.


56

Table of Contents

The table below provides certain balance sheet information and financial ratios for PNB as of or for the three months ended March 31, 2019 and 2018 and the year ended December 31, 2018.

(In thousands)
March 31, 2019
December 31, 2018
March 31, 2018
 
% change from 12/31/18
% change from 03/31/18
Loans
$
5,719,373

$
5,671,173

$
5,274,340

 
0.85
 %
8.44
 %
Allowance for loan losses
51,064

49,067

46,519

 
4.07
 %
9.77
 %
Net loans
5,668,309

5,622,106

5,227,821

 
0.82
 %
8.43
 %
Investment securities
1,378,477

1,407,326

1,453,407

 
(2.05
)%
(5.16
)%
Total assets
7,801,148

7,753,848

7,455,518

 
0.61
 %
4.64
 %
Total deposits
6,418,471

6,334,796

6,177,238

 
1.32
 %
3.91
 %
Average assets (1)
7,783,150

7,573,713

7,392,786

 
2.77
 %
5.28
 %
Efficiency ratio (3)
59.25
%
59.03
%
59.72
%
 
0.37
 %
(0.79
)%
Return on average assets (2)
1.39
%
1.45
%
1.47
%
 
(4.14
)%
(5.44
)%
(1) Average assets for the three months ended March 31, 2019 and 2018 and for the fiscal year ended December 31, 2018.
(2) Annualized for the three months ended March 31, 2019 and 2018.
(3) Calculated utilizing fully taxable equivalent net interest income which includes the effects of taxable equivalent adjustments using a 21% federal corporate income tax rate. The taxable equivalent adjustments were $734,000 and $701,000 for the three months ended March 31, 2019 and 2018, respectively, and $2.9 million for the year ended December 31, 2018.

Loans outstanding at March 31, 2019 were $5.72 billion, compared to $5.67 billion at December 31, 2018, an increase of $48.2 million, or 0.9% (3.4% annualized). The loan growth for 2019 resulted from increases in commercial loan balances of $51.7 million, or 1.7% (7.1% annualized) and consumer loan balances of $9.1 million, or 0.7% (2.9% annualized), offset by decreases in home equity line of credit balances of $7.0 million, or 3.2% (13.1% annualized) and residential loan balances of $5.2 million, or 0.4% (1.7% annualized).

Loans outstanding at March 31, 2019 were $5.72 billion, compared to $5.27 billion at March 31, 2018, an increase of $445.0 million, or 8.4%. Excluding loans outstanding at NewDominion, loans outstanding at March 31, 2019 were $5.43 billion, compared to $5.27 billion at March 31, 2018, an increase of $151.7 million, or 2.9%. Excluding loans outstanding at NewDominion, the loan growth for March 31, 2019 compared to March 31, 2018 resulted from increases in commercial loan balances of $138.5 million, or 5.2%, and consumer loan balances of $35.1 million, or 2.8%, offset by decreases in home equity line of credit balances of $17.2 million, or 8.9%, and residential loan balances of $5.8 million, or 0.5%.

PNB's allowance for loan losses increased by $2.0 million, or 4.1%, to $51.1 million at March 31, 2019, compared to $49.1 million at December 31, 2018. Net charge offs were $443,000, or 0.03% of total average loans (annualized), for the three months ended March 31, 2019 and were $6.1 million, or 0.11% of total average loans, for the twelve months ended December 31, 2018. Refer to the “Credit Metrics and Provision for (Recovery of) Loan Losses” section for additional information regarding PNB's loan portfolio and the level of provision for (recovery of) loan losses recognized in each period presented.

Total deposits at March 31, 2019 were $6.42 billion, compared to $6.33 billion at December 31, 2018, an increase of $83.7 million, or 1.3% (5.4% annualized). The deposit growth for the three months ended March 31, 2019 consisted of savings deposits growth of $106.5 million, or 5.2% (21.2% annualized), transaction account growth of $54.0 million, or 4.0% (16.1% annualized), offset by a decline in non-interest bearing deposits of $18.0 million, or 1.0% (3.9% annualized) and a decline in time deposits of $60.2 million, or 5.8% (23.4% annualized).

Total deposits at March 31, 2019 were $6.42 billion, compared to $6.18 billion at March 31, 2018, an increase of $241.2 million, or 3.9%. Excluding total deposits at NewDominion, total deposits at March 31, 2019 were $6.19 billion, compared to $6.18 billion at March 31, 2018. Excluding deposits at NewDominion, the deposit growth for March 31, 2019 compared to March 31, 2018 consisted of savings deposits growth of $103.6 million, or 5.1%, and non-interest bearing deposits growth of $67.7 million, or 4.0%, offset by a decline in transaction account balances of $55.7 million, or 4.0% and a decline in time deposits of $98.9 million, or 9.6%.


57

Table of Contents

Guardian Financial Services Company (GFSC)

The table below reflects GFSC's net income for the first quarters of 2019 and 2018 and for the years ended December 31, 2018 and 2017.

(In thousands)
Q1 2019
Q1 2018
2018
2017
Net interest income
$
1,325

$
1,305

$
5,048

$
5,839

Provision for loan losses
145

503

1,328

1,917

Other income
32

30

187

103

Other expense
845

760

3,245

3,099

Income before income taxes
$
367

$
72

$
662

$
926

    Income tax expense
80

15

141

666

Net income
$
287

$
57

$
521

$
260


The table below provides certain balance sheet information and financial ratios for GFSC as of or for the three months ended March 31, 2019 and 2018 and for the year ended December 31, 2018.

(In thousands)
March 31, 2019
December 31, 2018
March 31, 2018
 
% change from 12/31/18
% change from 3/31/18
Loans
$
31,098

$
32,664

$
32,003

 
(4.79
)%
(2.83
)%
Allowance for loan losses
2,304

2,445

2,450

 
(5.77
)%
(5.96
)%
Net loans
28,794

30,219

29,553

 
(4.72
)%
(2.57
)%
Total assets
30,238

31,388

30,553

 
(3.66
)%
(1.03
)%
Average assets (1)
30,782

29,741

31,396

 
3.50
 %
(1.96
)%
Return on average assets (2)
3.78
%
1.75
%
0.74
%
 
116.00
 %
410.81
 %
(1) Average assets for the three months ended March 31, 2019 and 2018 and for the fiscal year ended December 31, 2018.
(2) Annualized for the three months ended March 31, 2019 and 2018.

All Other

The table below reflects All Other net (loss) income for the first quarters of 2019 and 2018 and for the years ended December 31, 2018 and 2017.

(In thousands)
Q1 2019
Q1 2018
2018
2017
Net interest income
$
169

$
2,104

$
3,303

$
2,677

Recovery of loan losses
(87
)
(176
)
(952
)
(3,258
)
Other income
1,285

6,958

11,933

3,584

Other expense
4,008

4,547

18,667

14,172

Net (loss) income before income tax benefit
$
(2,467
)
$
4,691

$
(2,479
)
$
(4,653
)
    Income tax (benefit) expense
(943
)
370

(2,873
)
(1,320
)
Net (loss) income
$
(1,524
)
$
4,321

$
394

$
(3,333
)

The net interest income for All Other included, for all periods presented, interest income on subordinated debt investments in PNB, which were eliminated in the consolidated Park National Corporation totals, as well as interest income on SEPH impaired loan relationships.

Net interest income decreased to $169,000 for the three months ended March 31, 2019 from $2.1 million for the three months ended March 31, 2018. The decrease was the result of a decrease in interest payments received from SEPH impaired loan relationships.



58

Table of Contents

SEPH had net recoveries of $87,000 for the three months ended March 31, 2019, compared to net recoveries of $176,000 for the three months ended March 31, 2018.

Other income of $1.3 million for the three months ended March 31, 2019 represented a decrease of $5.7 million, compared to $7.0 million for the three months ended March 31, 2018. The $5.7 million decrease was largely due to a $3.4 million decrease in income related to certain equity securities, a $2.7 million decrease in gain on sale of OREO, net, and a $1.0 million decrease in loan fee income as a result of a reduction in payments received from SEPH impaired loan relationships, offset by a $1.3 million increase in income related to partnership investments which is included in miscellaneous income.

Other expense of $4.0 million for the three months ended March 31, 2019 represented a decrease of $539,000, or 11.9%, compared to $4.5 million for the three months ended March 31, 2018. The $539,000 decrease was primarily related to a decrease of $920,000 in professional fees and services, offset by smaller increases across multiple categories.

Park National Corporation

The table below reflects Park's consolidated net income for the first quarters of 2019 and 2018 and for the years ended December 31, 2018 and 2017.

(In thousands)
Q1 2019
Q1 2018
2018
2017
Net interest income
$
67,776

$
64,850

$
266,898

$
243,759

Provision for loan losses
2,498

260

7,945

8,557

Other income
22,025

26,903

101,101

86,429

Other expense
56,827

54,308

228,755

203,162

Income before income taxes
$
30,476

$
37,185

$
131,299

$
118,469

    Income tax expense
5,021

6,062

20,912

34,227

Net income
$
25,455

$
31,123

$
110,387

$
84,242



59

Table of Contents

Net Interest Income

Park’s principal source of earnings is net interest income, the difference between total interest income and total interest expense. Net interest income results from average balances outstanding for interest earning assets and interest bearing liabilities in conjunction with the average rates earned and paid on them.

Comparison for the First Quarters of 2019 and 2018
 
Net interest income increased by $2.9 million, or 4.5%, to $67.8 million for the first quarter of 2019, compared to $64.9 million for the first quarter of 2018. See the discussion under the table below.
 
 
 
Three months ended 
March 31, 2019
 
Three months ended 
March 31, 2018
(Dollars in thousands)
 
Average
balance
Interest
Tax
equivalent 
yield/cost
 
Average
balance
Interest
Tax
equivalent 
yield/cost
Loans (1)
 
$
5,689,173

$
72,148

5.14
%
 
$
5,302,648

$
64,525

4.94
%
Taxable investments
 
1,106,209

6,995

2.56
%
 
1,170,551

6,767

2.34
%
Tax-exempt investments (2)
 
304,982

2,806

3.73
%
 
300,128

2,752

3.72
%
Money market instruments
 
94,262

641

2.76
%
 
92,533

371

1.63
%
Interest earning assets
 
$
7,194,626

$
82,590

4.66
%
 
$
6,865,860

$
74,415

4.40
%
 
 
 
 
 
 
 
 
 
Interest bearing deposits
 
$
4,536,501

10,870

0.97
%
 
$
4,363,287

5,841

0.54
%
Short-term borrowings
 
255,436

739

1.17
%
 
279,933

575

0.83
%
Long-term debt
 
392,222

2,471

2.56
%
 
431,111

2,448

2.30
%
Interest bearing liabilities
 
$
5,184,159

$
14,080

1.10
%
 
$
5,074,331

$
8,864

0.71
%
Excess interest earning assets
 
$
2,010,467

 
 

 
$
1,791,529

 
 

Tax equivalent net interest income
 
 
$
68,510

 
 
 
$
65,551

 
Net interest spread
 
 

 
3.56
%
 
 

 
3.69
%
Net interest margin
 
 

 
3.86
%
 
 

 
3.87
%
(1) Loan interest income includes the effects of taxable equivalent adjustments using a 21% federal corporate income tax rate. The taxable equivalent adjustment was $145,000 for the three months ended March 31, 2019 and $123,000 for the same period of 2018.
(2) Interest income on tax-exempt investment securities includes the effects of taxable equivalent adjustments using a 21% federal corporate income tax rate. The taxable equivalent adjustment was $589,000 for the three months ended March 31, 2019 and $578,000 for the same period of 2018.
 
Average interest earnings assets for the first quarter of 2019 increased by $329 million, or 4.8%, to $7,195 million, compared to $6,866 million for the first quarter of 2018. The average yield on interest earning assets increased by 26 basis points to 4.66% for the first quarter of 2019, compared to 4.40% for the first quarter of 2018.

Interest income for the three months ended March 31, 2019 included purchase accounting accretion of $229,000 related to the acquisition of NewDominion. Interest income for the three months ended March 31, 2018 included $2.5 million related to payments received on certain SEPH impaired loan relationships which have been paid in full, some of which were participated with PNB. Excluding the impact of these items, the yield on loans was 5.12% and 4.75% for the three months ended March 31, 2019 and 2018, respectively, and the yield on earning assets was 4.64% and 4.25% for the three months ended March 31, 2019 and 2018, respectively.

Average interest bearing liabilities for the first quarter of 2019 increased by $110 million, or 2.2%, to $5,184 million, compared to $5,074 million for the first quarter of 2018. The average cost of interest bearing liabilities increased by 39 basis points to 1.10% for the first quarter of 2019, compared to 0.71% for the first quarter of 2018.

Removing the impacts of interest income related to payments on certain SEPH loan relationships and the accretion of purchase accounting adjustments related to the acquisition of NewDominion, the net interest margin was 3.85% and 3.73% for the three months ended March 31, 2019 and 2018, respectively.


60

Table of Contents

Yield on Loans: Average loan balances increased $387 million, or 7.3%, to $5,689 million for the first quarter of 2019, compared to $5,303 million for the first quarter of 2018. The average yield on the loan portfolio increased by 20 basis points to 5.14% for the first quarter of 2019, compared to 4.94% for the first quarter of 2018.

The table below shows the average balance and tax equivalent yield by type of loan for the three months ended March 31, 2019 and 2018.

 
 
Three months ended 
March 31, 2019
 
Three months ended
March 31, 2018
(Dollars in thousands)
 
Average
balance
 
Tax
equivalent 
yield
 
Average
balance
 
Tax
equivalent 
yield
Home equity
 
$
211,548

 
5.69
%
 
$
198,829

 
4.89
%
Installment loans
 
1,308,379

 
5.28
%
 
1,273,793

 
4.94
%
Real estate loans
 
1,202,748

 
4.28
%
 
1,156,449

 
3.98
%
Commercial loans (1)
 
2,961,772

 
5.38
%
 
2,668,853

 
5.34
%
Other
 
4,726

 
11.87
%
 
4,724

 
12.79
%
Total loans and leases before allowance
 
$
5,689,173

 
5.14
%
 
$
5,302,648

 
4.94
%
(1) Commercial loan interest income includes the effects of taxable equivalent adjustments using a 21% federal corporate income tax rate. The taxable equivalent adjustment was $145,000 for the three months ended March 31, 2019 and $123,000 for the same period of 2018.

Loan interest income for the three months ended March 31, 2019 included the accretion of purchase accounting adjustments related to the acquisition of NewDominion. Excluding this income, the yield on home equity loans was 5.62%, the yield on real estate loans was 4.24%, the yield on commercial loans was 5.37% and the yield on total loans and leases before allowance was 5.12%.

Loan interest income for the three months ended March 31, 2018 includes income related to payments received on certain SEPH impaired loan relationships, some of which are participated and with PNB. Excluding this income, the yield on commercial loans was 4.98% and the yield on total loans and leases before allowance was 4.75%.

Cost of Deposits: Average interest bearing deposit balances increased $173 million, or 4.0%, to $4,536 million for the first quarter of 2019, compared to $4,363 for the first quarter of 2018. The average cost of funds on deposit balances increased by 43 basis points to 0.97% for the first quarter of 2019, compared to 0.54% for the first quarter of 2018.

The table below shows for the three months ended March 31, 2019 and 2018, the average balance and cost of funds by type of deposit.

 
 
Three months ended 
March 31, 2019
 
Three months ended 
March 31, 2018
(Dollars in thousands)
 
Average
balance
 
Cost of funds
 
Average
balance
 
Cost of funds
Transaction accounts
 
$
1,416,043

 
0.73
%
 
$
1,316,975

 
0.34
%
Savings deposits and clubs
 
2,086,991

 
0.89
%
 
2,016,750

 
0.44
%
Time deposits
 
1,033,467

 
1.48
%
 
1,029,562

 
1.00
%
Total interest bearing deposits
 
$
4,536,501

 
0.97
%
 
$
4,363,287

 
0.54
%


61

Table of Contents

Yield on Average Interest Earning Assets: The following table shows the tax equivalent yield on average interest earning assets for the three months ended March 31, 2019 and for the years ended December 31, 2018, 2017 and 2016.

 
 
Loans (1) (3)
 
Investments (2)
 
Money Market
Instruments
 
Total(3)
2016 - year
 
4.74
%
 
2.30
%
 
0.51
%
 
4.08
%
2017 - year
 
4.69
%
 
2.47
%
 
1.18
%
 
4.08
%
2018 - year
 
4.98
%
 
2.72
%
 
1.93
%
 
4.46
%
2019 - first three months
 
5.14
%
 
2.82
%
 
2.76
%
 
4.66
%
(1) Loan interest income includes the effects of taxable equivalent adjustments using a 21% federal corporate income tax rate for 2019 and 2018 and a 35% federal corporate income tax rate for 2017 and 2016. The taxable equivalent adjustment was $145,000 for the three months ended March 31, 2019, and $528,000, $1.1 million and $1.0 million for the years ended December 31, 2018, 2017 and 2016, respectively.
(2) Interest income on tax-exempt investment securities includes the effects of taxable equivalent adjustments using a 21% federal corporate income tax rate for 2019 and 2018 and a 35% federal corporate income tax rate for 2017 and 2016. The taxable equivalent adjustment was $589,000 for the three months ended March 31, 2019, and $2.3 million, $3.9 million and $1.4 million for the years ended December 31, 2018, 2017 and 2016, respectively.
(3) Interest income for the years ended December 31, 2018, 2017 and 2016 included $3.4 million, $2.3 million and $6.2 million, respectively, related to payments received on certain SEPH impaired loan relationships, some of which are participated with PNB, as well as $229,000 and $1.1 million of the accretion of purchase accounting adjustments related to the acquisition of NewDominion for the three months ended March 31, 2019 and the year ended December 31, 2018. Excluding these sources of income, the yield on loans was 5.12%, 4.89%, 4.66% and 4.64%, for the three months ended March 31, 2019, and for the years ended December 31, 2018, 2017, and 2016, respectively, and the yield on earning assets was 4.64%, 4.40%, 4.05% and 4.00%, for the three months ended March 31, 2019 and for the years ended December 31, 2018, 2017 and 2016, respectively.

Cost of Average Interest Bearing Liabilities: The following table shows the cost of funds on average interest bearing liabilities for the three months ended March 31, 2019 and for the years ended December 31, 2018, 2017 and 2016.

 
 
Interest bearing deposits
 
Short-term borrowings
 
Long-term debt
 
Total
2016 - year
 
0.32
%
 
0.19
%
 
3.13
%
 
0.74
%
2017 - year
 
0.44
%
 
0.43
%
 
2.86
%
 
0.80
%
2018 - year
 
0.72
%
 
0.74
%
 
2.38
%
 
0.86
%
2019 - first three months
 
0.97
%
 
1.17
%
 
2.56
%
 
1.10
%

Credit Metrics and Provision for (Recovery of) Loan Losses

The provision for (recovery of) loan losses is the amount added to the allowance for loan and lease losses ("ALLL") to ensure the allowance is sufficient to absorb probable, incurred credit losses. The amount of the provision for (recovery of) loan losses is determined by management after reviewing the risk characteristics of the loan portfolio, historic and current loan loss experience and current economic conditions.

The table below provides additional information on the provision for (recovery of) loan losses for the three-month periods ended March 31, 2019 and 2018.

 
Three Months Ended
March 31,
(Dollars in thousands)
2019
2018
Allowance for loan losses:
 
 
Beginning balance
$
51,512

$
49,988

Charge-offs
2,987

3,450

Recoveries
2,345

2,171

Net charge-offs
642

1,279

Provision for loan losses
2,498

260

Ending balance
$
53,368

48,969

 
 
 
Net charge-offs as a % of average loans (annualized)
0.05
%
0.10
%
 

62

Table of Contents

Loans acquired as part of the acquisition of NewDominion were recorded at fair value on the date of acquisition. An allowance is only established on these loans as a result of credit deterioration post acquisition. As of March 31, 2019, there was no allowance related to acquired loans.

SEPH, as a non-bank subsidiary of Park, does not carry an ALLL balance, but recognizes a provision for loan losses when a charge-off is taken and recognizes a recovery of loan losses when a recovery is received.

The following table provides additional information related to the allowance for loan losses for Park including information related to specific reserves and general reserves, at March 31, 2019, December 31, 2018 and March 31, 2018.

Park - Allowance for Loan Losses
(In thousands)
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
Total allowance for loan losses
 
$
53,368

 
$
51,512

 
$
48,969

Specific reserves
 
2,468

 
2,273

 
1,207

General reserves
 
$
50,900

 
$
49,239

 
$
47,762

 
 
 
 
 
 
 
Total loans
 
$
5,740,760

 
$
5,692,132

 
$
5,292,349

Impaired commercial loans
 
50,881

 
48,135

 
50,292

Total loans less impaired commercial loans
 
$
5,689,879

 
$
5,643,997

 
$
5,242,057

 
 
 
 
 
 
 
Total allowance for loan losses to total loans ratio
 
0.93
%
 
0.90
%
 
0.93
%
General reserves as a % of total loans less impaired commercial loans
 
0.89
%
 
0.87
%
 
0.91
%

The allowance for loan losses of $53.4 million at March 31, 2019 represented a $1.9 million, or 3.6%, increase compared to $51.5 million at December 31, 2018. This increase was the result of a $1.7 million increase in general reserves and a $195,000 increase in specific reserves. As of March 31, 2019, no allowance had been established for acquired loans. Excluding acquired loans, the general reserves as a percentage of total loans less impaired commercial loans was 0.93%.

Generally, management obtains updated valuations for all nonperforming loans at least annually. As new valuation information is received, management performs an evaluation and applies a discount for anticipated disposition costs to determine the net realizable value of the collateral, which is compared against the outstanding principal balance to determine if additional write-downs are necessary.

Nonperforming Assets: Nonperforming assets include: (1) loans whose interest is accounted for on a nonaccrual basis; (2) TDRs on accrual status; (3) loans which are contractually past due 90 days or more as to principal or interest payments but whose interest continues to accrue; (4) OREO which results from taking possession of property that served as collateral for a defaulted loan; and (5) other nonperforming assets. As of March 31, 2019 and December 31, 2018, other nonperforming assets consisted of aircraft acquired as part of a loan workout. As of March 31, 2018, other nonperforming assets consisted of lease receivables acquired as part of a loan workout.

63

Table of Contents

The following table compares Park’s nonperforming assets at March 31, 2019, December 31, 2018 and March 31, 2018.
 
Park National Corporation - Nonperforming Assets 
(In thousands)
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
Nonaccrual loans
 
$
69,175

 
$
67,954

 
$
66,151

Accruing TDRs
 
15,757

 
15,173

 
18,682

Loans past due 90 days or more
 
1,539

 
2,243

 
1,372

Total nonperforming loans
 
$
86,471

 
$
85,370

 
$
86,205

 
 
 
 
 
 
 
OREO
 
4,629

 
4,303

 
9,055

Other nonperforming assets - PNB
 
3,496

 
3,464

 
3,857

Total nonperforming assets
 
$
94,596

 
$
93,137


$
99,117

 
 
 
 
 
 
 
Percentage of nonaccrual loans to total loans
 
1.20
%
 
1.19
%
 
1.25
%
Percentage of nonperforming loans to total loans
 
1.51
%
 
1.50
%
 
1.63
%
Percentage of nonperforming assets to total loans
 
1.65
%
 
1.64
%
 
1.87
%
Percentage of nonperforming assets to total assets
 
1.20
%
 
1.19
%
 
1.32
%
 
Included in the nonaccrual loan totals above is $1.6 million of SEPH nonaccrual loans at both March 31, 2019 and December 31, 2018. There were no SEPH nonaccrual loans at March 31, 2018. Included in the OREO totals above is $1.5 million of SEPH OREO at both March 31, 2019 and December 31, 2018 and $4.2 million of SEPH OREO at March 31, 2018.
 
Impaired Loans:  Park’s allowance for loan losses includes an allocation for loans specifically identified as impaired under GAAP. At March 31, 2019, loans considered to be impaired consisted substantially of commercial loans graded as "substandard" or “doubtful” and placed on non-accrual status.  Specific reserves on impaired commercial loans are typically based on management’s best estimate of the fair value of collateral securing these loans. The amount ultimately charged off for these loans may be different from the specific reserve as the ultimate liquidation of the collateral may be for an amount different from management’s estimate.

When determining the quarterly loan loss provision, Park reviews the grades of commercial loans. These loans are graded from 1 to 8. A grade of 1 indicates little or no credit risk and a grade of 8 is considered a loss. Commercial loans that are pass-rated (graded an 1 through a 4) are considered to be of acceptable credit risk. Commercial loans graded a 5 (special mention) are considered to be watch list credits and a higher loan loss reserve percentage is allocated to these loans. Commercial loans graded a 6 (substandard), also considered to be watch list credits, represent higher credit risk than those rated special mention and, as a result, a higher loan loss reserve percentage is allocated to these loans. Commercial loans that are graded a 7 (doubtful) are shown as nonperforming and Park charges these loans down to their fair value by taking a partial charge-off or recording a specific reserve. Certain 6-rated loans and all 7-rated loans are included within the impaired category. A loan is deemed impaired when management determines that the borrower's ability to perform in accordance with the contractual loan agreement is in doubt. Any commercial loan graded an 8 (loss) is completely charged-off.
 
As of March 31, 2019, Park had taken partial charge-offs of $11.0 million related to the $50.9 million of commercial loans considered to be impaired, compared to partial charge-offs of $11.2 million related to the $48.1 million of impaired commercial loans at December 31, 2018.

Loans Acquired with Deteriorated Credit Quality: In conjunction with the NewDominion acquisition, Park acquired loans with deteriorated credit quality with a book value of $5.1 million which were recorded at the initial fair value of $4.9 million. The carrying amount of loans acquired with deteriorated credit quality at March 31, 2019 was $4.3 million, of which $924,000 was considered impaired due to additional credit deterioration or modification post acquisition. The remaining $3.4 million are not included in impaired loan totals. The carrying amount of loans acquired with deteriorated credit quality at December 31, 2018 was $4.4 million, of which $475,000 was considered impaired due to additional credit deterioration or modification post acquisition. The remaining $3.9 million are not included in impaired loan totals.
 
Allowance for loan losses: Loss factors are reviewed quarterly and updated at least annually to reflect recent loan loss history and incorporate current risks and trends which may not be recognized in historical data. The historical loss factors were last updated in the fourth quarter of 2018 to incorporate losses through December 31, 2018.

64

Table of Contents


Excluding acquired loans, the allowance for loan losses related to performing commercial loans was $33.8 million, or 1.19% of the outstanding principal balance of performing commercial loans at March 31, 2019. Excluding acquired loans, at March 31, 2019, the coverage level within the commercial loan portfolio was approximately 3.42 years compared to 3.39 years at December 31, 2018. Historical loss experience, defined as charge-offs plus changes in specific reserves, over the 108-month period ended December 31, 2018, for the commercial loan portfolio was 0.35%. This 108-month loss experience includes only the performance of the PNB loan portfolio and excludes the impact of PNB participations in Vision loans.

Excluding acquired loans, the overall reserve of 1.19% for other accruing commercial loans breaks down as follows: pass-rated commercial loans are reserved at 1.17%; special mention commercial loans are reserved at 5.32%; and substandard commercial loans are reserved at 9.65%. The reserve levels for pass-rated, special mention and substandard commercial loans in excess of the 108-month loss experience of 0.35% are due to the following factors which management reviews on a quarterly or annual basis:

Historical Loss Factor: Management updated the historical loss calculation during the fourth quarter of 2018, incorporating net charge-offs plus changes in specific reserves through December 31, 2018. With the addition of 2018 historical losses, management extended the historical loss period to 108 months from 96 months. The 108-month historical loss period captures all annual periods subsequent to June 2009, the end of the most recent recession, thus encompassing the full economic cycle to date.
Loss Emergence Period Factor: At least annually, management calculates the loss emergence period for each commercial loan segment. The loss emergence period is calculated based upon the average period of time it takes from the probable occurrence of a loss event to the credit being moved to nonaccrual. If the loss emergence period for any commercial loan segment is greater than one year, management applies additional general reserves to all performing loans within that segment of the commercial loan portfolio. The loss emergence period was last updated in the fourth quarter of 2018.
Loss Migration Factor: Park’s commercial loans are individually risk graded. If loan downgrades occur, the probability of default increases, and accordingly, management allocates a higher percentage reserve to those accruing commercial loans graded special mention and substandard. Annually, management calculates a loss migration factor for each commercial loan segment for special mention and substandard credits based on a review of losses over the period of time a loan takes to migrate from pass-rated to impaired. The loss migration factor was last updated in the fourth quarter of 2018.
Environmental Loss Factor: Management has identified certain macroeconomic factors that trend in accordance with losses in Park’s commercial loan portfolio. These macroeconomic factors are reviewed quarterly and the adjustments made to the environmental loss factor impacting each segment in the performing commercial loan portfolio correlate to changes in the macroeconomic environment. No change was made to the environmental loss factor during the three months ended March 31, 2019.
Generally, consumer loans are not individually graded. Consumer loans include: (1) mortgage and installment loans included in the construction real estate segment of the loan portfolio; (2) mortgage, home equity lines of credit ("HELOC"), and installment loans included in the residential real estate segment of the loan portfolio; and (3) all loans included in the consumer segment of the loan portfolio. The amount of loan loss reserve assigned to these loans is based on historical loss experience over the past 108 months, through December 31, 2018. Management generally considers a one-year coverage period (the “Historical Loss Factor”) appropriate because the probable loss on any given loan in the consumer loan pool should ordinarily become apparent in that time frame. However, management may incorporate adjustments to the Historical Loss Factor as circumstances warrant additional reserves (e.g., increased loan delinquencies, improving or deteriorating economic conditions, changes in lending management and changes in underwriting standards). Excluding acquired loans, at March 31, 2019, the coverage level within the consumer loan portfolio was approximately 1.95 years compared to 1.87 years at December 31, 2018. Historical loss experience, over the 108-month period ended December 31, 2018, for the consumer loan portfolio was 0.33%.

Loans acquired as part of the acquisition of NewDominion were recorded at fair value on the date of acquisition.  An allowance is only established on these NewDominion loans as a result of credit deterioration post acquisition.  As of March 31, 2019, there was no allowance related to acquired NewDominion loans.
The judgmental increases discussed above incorporate management’s evaluation of the impact of environmental qualitative factors which pose additional risks and assignment of a component of the allowance for loan losses in consideration of these factors. Such environmental qualitative factors include: global, national and local economic trends and conditions; experience, ability and depth of lending management and staff; effects of any changes in lending policies and procedures; and levels of, and

65

Table of Contents

trends in, consumer bankruptcies, delinquencies, impaired loans and charge-offs and recoveries. The determination of this component of the allowance for loan losses requires considerable management judgment. Actual loss experience may be more or less than the amount allocated.
 
Other Income
 
Other income decreased by $4.9 million to $22.0 million for the quarter ended March 31, 2019, compared to $26.9 million for the first quarter of 2018.

The following table is a summary of the changes in the components of other income:
 
 
 
Three months ended
March 31,
(In thousands)
 
2019
 
2018
 
Change
Income from fiduciary activities
 
$
6,723

 
$
6,395

 
$
328

Service charges on deposit accounts
 
2,559

 
2,922

 
(363
)
Other service income
 
2,818

 
4,172

 
(1,354
)
Debit card fee income
 
4,369

 
4,002

 
367

Bank owned life insurance income
 
1,006

 
1,009

 
(3
)
ATM fees
 
440

 
524

 
(84
)
OREO valuation adjustments
 
(27
)
 
(207
)
 
180

(Loss) gain on sale of OREO, net
 
(12
)
 
4,321

 
(4,333
)
Net loss on sale of investment securities
 

 
(2,271
)
 
2,271

Gain on equity securities, net
 
121

 
3,489

 
(3,368
)
Other components of net periodic pension benefit income
 
1,183

 
1,705

 
(522
)
Miscellaneous
 
2,845

 
842

 
2,003

Total other income
 
$
22,025

 
$
26,903

 
$
(4,878
)
 
Income from fiduciary activities, which represents revenue earned from Park's trust activities, increased by $328,000, or 5.1%, to $6.7 million for the three months ended March 31, 2019, compared to $6.4 million for the same period in 2018. Fiduciary fees charged are generally based on the market value of customer accounts. The average market value for assets under management for the three months ended March 31, 2019 was $5,612 million compared to $5,416 million for the three months ended March 31, 2018.

Service charges on deposit accounts decreased $363,000, or 12.4%, to $2.6 million for the three months ended March 31, 2019, compared to $2.9 million for the same period in 2018, largely as a result of a decline in non-sufficient funds (NSF) fee income and service charges on demand deposit accounts.

Other service income decreased by $1.4 million, or 32.5%, to $2.8 million for the three months ended March 31, 2019, compared to $4.2 million for the same period in 2018. The primary reason for the decrease was the recovery of $1.0 million in fees from certain SEPH impaired relationships during the three months ended March 31, 2018, as well as a decline in sold mortgage loan originations.

Debit card fee income increased by $367,000, or 9.2%, to $4.4 million for the three months ended March 31, 2019, compared to $4.0 million for the same period in 2018. The increases in 2019 were attributable to continued increases in the volume of debit card transactions. The number of transactions for the three months ended March 31, 2019 increased 6.9% from the same period in 2018.

(Loss) gain on sale of OREO, net decreased by $4.3 million, to a loss of $12,000 for the three months ended March 31, 2019, compared to a gain of $4.3 million for the same period of 2018. The decrease was primarily due to a $4.1 million gain on the sale of one OREO property during the first three months of 2018, which was partially participated to PNB from SEPH.

During the three months ended March 31, 2018, investment securities with a book value of $254.3 million were sold at a net loss of $2.3 million. There were no securities sold during the same period of 2019.


66

Table of Contents

Unrealized gain on equity securities decreased $3.4 million, to $121,000 for the three months ended March 31, 2019, compared to $3.5 million for the same period of 2018. The $3.4 million decrease was primarily related to a $3.5 million unrealized gain on equity securities for the three months ended March 31, 2018, related to Park’s investment in NewDominion prior to the acquisition of the remaining 91.45% on July 1, 2018.

Other components of net periodic pension benefit income decreased by $522,000, or 30.6%, to $1.2 million for the three months ended March 31, 2019, compared to $1.7 million for the same period in 2018. The decrease was largely due to an decrease in the expected return on plan assets.

Miscellaneous income increased by $2.0 million, to $2.8 million for the three months ended March 31, 2019, compared to $842,000 for the same period of 2018. The increase was primarily related to a $1.9 million increase in income related to partnership investments.

Other Expense

Other expense increased by $2.5 million to $56.8 million for the quarter ended March 31, 2019, compared to $54.3 million for the first quarter of 2018.

The following table is a summary of the changes in the components of other expense:

 
 
Three months ended
March 31,
(In thousands)
 
2019
 
2018
 
Change
Salaries
 
$
25,805

 
$
25,320

 
$
485

Employee benefits
 
8,430

 
7,029

 
1,401

Occupancy expense
 
3,011

 
2,936

 
75

Furniture and equipment expense
 
4,150

 
4,149

 
1

Data processing fees
 
2,133

 
1,773

 
360

Professional fees and services
 
6,006

 
6,190

 
(184
)
Marketing
 
1,226

 
1,218

 
8

Insurance
 
1,156

 
1,428

 
(272
)
Communication
 
1,333

 
1,250

 
83

State tax expense
 
1,005

 
1,105

 
(100
)
Amortization of intangibles
 
289

 

 
289

Miscellaneous
 
2,283

 
1,910

 
373

Total other expense
 
$
56,827

 
$
54,308

 
$
2,519


Salaries increased by $485,000, or 1.9%, to $25.8 million for the three months ended March 31, 2019, compared to $25.3 million for the same period in 2018. The increase was due to a $1.3 million increase in salary expense and a $236,000 increase in share-based compensation expense related to PBRSU awards granted under the 2013 Incentive Plan (prior to 2017) and the 2017 Employee LTIP, offset by a $1.1 million decrease in additional incentive compensation expense that was due to a $1.1 million one-time incentive paid out to certain associates of Park in March 2018.

Employee benefits increased by $1.4 million, or 19.9%, to $8.4 million for the three months ended March 31, 2019, compared to $7.0 million for the same period in 2018. The $1.4 million increase was due to a $956,000 increase in group insurance costs, a $374,000 increase related to Park's voluntary salary deferral plan and a $331,000 increase in payroll taxes, offset by a $168,000 decrease in pension service cost expense. The Company matching contribution under the voluntary salary deferral plan was increased from 25% to 50% in March of 2018.

Data processing fees increased $360,000, or 20.3%, to $2.1 million for the three months ended March 31, 2019, compared to $1.8 million for the same period in 2018. The increase was primarily related to a $260,000 increase in outside data processing expense.

Professional fees and services decreased by $184,000, or 3.0%, to $6.0 million for the three months ended March 31, 2019, compared to $6.2 million for the same period in 2018. The $184,000 decrease was due to a $922,000 decrease in management

67

Table of Contents

and consulting expense, primarily related to a $1.2 million expense for management and consulting related to the collections of payments on certain SEPH impaired loan relationships during the three months ended March 31, 2018, offset by a $551,000 increase in other fees and a $256,000 increase in legal fees.

Insurance expense decreased $272,000, or 19.0%, to $1.2 million for the three months ended March 31, 2019, compared to $1.4 million for the same period in 2018. The $272,000 decrease was due to a decrease in FDIC insurance expense.

The subcategory "Miscellaneous" other expense includes expenses for supplies, travel, charitable contributions, and other miscellaneous expense. The subcategory miscellaneous other expense increased $373,000, or 19.5%, to $2.3 million for the three months ended March 31, 2019, compared to $1.9 million for the same period in 2018. The $373,000 increase was related to a $125,000 increase in fraud losses and a negative expense related to a $227,000 reduction in repurchase reserves during the three months ended March 31, 2018 compared to negative expense related to a $37,000 reduction in repurchase reserves during the three months ended March 31, 2019.

Income Tax
 
Income tax expense was $5.0 million for the first quarter of 2019, compared to $6.1 million for the first quarter of 2018. The effective income tax rate for the first quarter was 16.5%, compared to 16.3% for the same period in 2018. The difference between the statutory federal corporate income tax rate of 21% and Park's effective tax rate reflects permanent tax differences, primarily consisting of tax-exempt interest income from municipal investments and loans, qualified affordable housing and historical tax credits, bank owned life insurance income, and dividends paid on the common shares held within Park's salary deferral plan, as well as accelerated depreciation in 2018. Park expects permanent federal tax differences for the 2019 year will be approximately $5.7 million.


68

Table of Contents

Comparison of Financial Condition
At March 31, 2019 and December 31, 2018
 
Changes in Financial Condition
 
Total assets increased by $47.9 million, or 0.6%, during the first three months of 2019 to $7,852 million at March 31, 2019, compared to $7,804 million at December 31, 2018. This increase was primarily due to the following:

Loans increased by $48.6 million, or 0.9%, to $5,741 million at March 31, 2019, compared to $5,692 million at December 31, 2018.
Cash and cash equivalents increased by $20.3 million, or 12.1%, to $187.5 million at March 31, 2019, compared to $167.2 million at December 31, 2018. Money market instruments were $70.6 million at March 31, 2019, compared to $25.3 million at December 31, 2018 and Cash and due from banks were $116.9 million at March 31, 2019, compared to $141.9 million at December 31, 2018.
Investment securities decreased $28.8 million, or 2.0%, to $1,382 million at March 31, 2019, compared to $1,411 million at December 31, 2018.

Total liabilities increased by $35.4 million, or 0.5%, during the first three months of 2019 to $7,007 million at March 31, 2019, from $6,972 million at December 31, 2018. This increase was primarily due to the following:

Total deposits increased by $64.4 million, or 1.0%, to $6,325 million at March 31, 2019, compared to $6,261 million at December 31, 2018.
Short-term borrowings decreased by $9.4 million, or 4.2%, to $212.6 million at March 31, 2019, compared to $222.0 million at December 31, 2018.
Long-term borrowings decreased by $25.0 million, or 6.3%, to $375.0 million at March 31, 2019, compared to $400.0 million at December 31, 2018.
 
Total shareholders’ equity increased by $12.5 million, or 1.5%, to $845.0 million at March 31, 2019, from $832.5 million at December 31, 2018.

Retained earnings increased by $5.9 million during the period as a result of net income of $25.5 million, offset by common share dividends of $19.1 million.
Treasury shares increased by $6.6 million during the period as a result of the repurchase of treasury shares, offset by the issuance of treasury shares.
Accumulated other comprehensive loss, net of taxes increased by $14.3 million during the period as a result of unrealized net holding gains on AFS debt securities, net of taxes, of $14.5 million, partially offset by an unrealized loss on cash flow hedging derivatives, net of taxes, of $206,000.
 
Increases or decreases in the investment securities portfolio, short-term borrowings and long-term debt are greatly dependent upon the growth in loans and deposits. The primary objective of management is to grow loan and deposit totals. To the extent that management is unable to grow loan totals at a desired growth rate, additional investment securities may be acquired. Likewise, both short-term borrowings and long-term debt are utilized to fund the growth in earning assets if the growth in deposits and cash flow from operations are not sufficient to do so.
 
Liquidity

Cash provided by operating activities was $24.7 million and $22.1 million for the three months ended March 31, 2019 and 2018, respectively. Net income was the primary source of cash from operating activities for each of the three months ended March 31, 2019 and 2018.
Cash used in investing activities was $5.8 million for the three months ended March 31, 2019 and cash provided by investing activities was $115.7 million for the three months ended March 31, 2018. Proceeds from the sale, repayment, or maturity of investment securities provide cash and purchases of investment securities use cash. Net investment securities transactions provided cash of $47.0 million and $24.7 million for the three months ended March 31, 2019 and 2018, respectively. Another major use or source of cash in investing activities is the net increase or decrease in the loan portfolio. Cash used by the net increase in the loan portfolio was $47.9 million for the three months ended March 31, 2019 and cash provided by the net decrease in the loan portfolio was $82.3 million for the three months ended March 31, 2018.

69

Table of Contents

Cash provided by financing activities was $1.4 million for the three months ended March 31, 2019 and cash used in financing activities was $30.3 million for the three months ended March 31, 2018. A major source of cash for financing activities is the net change in deposits. Deposits increased and provided $64.4 million and $267.0 million of cash for the three months ended March 31, 2019 and 2018, respectively. Another major source/use of cash from financing activities is borrowings in the form of short-term borrowings and long-term debt. For the three months ended March 31, 2019, net short-term borrowings decreased and used $9.4 million in cash, and net long-term borrowings decreased and used $25.0 million in cash. For the three months ended March 31, 2018, net short-term borrowings decreased and used $207.2 million in cash, and net long-term borrowings decreased and used $75.0 million in cash. Finally, cash declined by $19.3 million and $14.5 million for the three months ended March 31, 2019 and 2018, respectively, from the payment of dividends.
Effective liquidity management ensures that the cash flow requirements of depositors and borrowers, as well as the operating cash needs of the Corporation, are met. Funds are available from a number of sources, including the securities portfolio, the core deposit base, FHLB borrowings, the capability to securitize or package loans for sale, and a $50.0 million revolving line of credit with another financial institution, which had a $30.0 million outstanding balance as of March 31, 2019. The Corporation’s loan to asset ratio was 73.11% at March 31, 2019, compared to 72.94% at December 31, 2018 and 70.39% at March 31, 2018. Cash and cash equivalents were $187.5 million at March 31, 2019, compared to $167.2 million at December 31, 2018 and $276.6 million at March 31, 2018. Management believes that the present funding sources provide more than adequate liquidity for the Corporation to meet its cash flow needs.
  
Capital Resources
 
Shareholders’ equity at March 31, 2019 was $845.0 million, or 10.8% of total assets, compared to $832.5 million, or 10.7% of total assets, at December 31, 2018 and $752.8 million, or 10.0% of total assets, at March 31, 2018.
 
Financial institution regulators have established guidelines for minimum capital ratios for banks, thrifts and bank holding companies. Park has elected not to include the net unrealized gain or loss on AFS debt securities in computing regulatory capital. During the first quarter of 2015, Park adopted the Basel III regulatory capital framework as approved by the federal banking agencies. The adoption of this framework modified the calculation of the various capital ratios, added a new ratio, common equity tier 1, and revised the adequately and well capitalized thresholds under the prompt corrective action regulations applicable to PNB. Additionally, under this framework, in order to avoid limitations on capital distributions, including dividend payments, and repurchases of common shares, Park must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer was being phased in from 0.0% for 2015 to being fully phased in at 2.50% at January 1, 2019. The amounts shown below as the adequately capitalized ratio plus capital conservation buffer includes the fully phased-in 2.50% buffer. The Federal Reserve Board has also adopted requirements Park must satisfy to be deemed "well capitalized" and to remain a financial holding company.
 
Park and PNB met each of the well capitalized ratio guidelines applicable to them at March 31, 2019. The following table indicates the capital ratios for PNB and Park at March 31, 2019 and December 31, 2018.
 
 
As of March 31, 2019
 
Leverage
 
Tier 1
Risk-Based
 
Common Equity Tier 1
 
Total
Risk-Based
The Park National Bank
8.33
%
 
11.04
%
 
11.04
%
 
12.36
%
Park National Corporation
9.99
%
 
13.17
%
 
12.92
%
 
14.08
%
Adequately capitalized ratio
4.00
%
 
6.00
%
 
4.50
%
 
8.00
%
Adequately capitalized ratio plus capital conservation buffer
4.00
%
 
8.50
%
 
7.00
%
 
10.50
%
Well capitalized ratio (PNB)
5.00
%
 
8.00
%
 
6.50
%
 
10.00
%
Well capitalized ratio (Park)
N/A

 
6.00
%
 
N/A

 
10.00
%


70

Table of Contents

 
As of December 31, 2018
 
Leverage
 
Tier 1
Risk-Based
 
Common Equity Tier 1
 
Total
Risk-Based
The Park National Bank
8.29
%
 
11.01
%
 
11.01
%
 
12.30
%
Park National Corporation
10.04
%
 
13.30
%
 
13.04
%
 
14.19
%
Adequately capitalized ratio
4.00
%
 
6.00
%
 
4.50
%
 
8.00
%
Adequately capitalized ratio plus capital conservation buffer
4.00
%
 
8.50
%
 
7.00
%
 
10.50
%
Well capitalized ratio (PNB)
5.00
%
 
8.00
%
 
6.50
%
 
10.00
%
Well capitalized ratio (Park)
N/A

 
6.00
%
 
N/A

 
10.00
%

Contractual Obligations and Commitments
 
In the ordinary course of operations, Park enters into certain contractual obligations. Such obligations include the funding of operations through debt issuances as well as leases for premises. See page 45 of Park’s 2018 Annual Report (Table 37) for disclosure concerning contractual obligations and commitments at December 31, 2018. There were no significant changes in contractual obligations and commitments during the first three months of 2019.
 
Financial Instruments with Off-Balance Sheet Risk
 
PNB is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements.
 
The exposure to credit loss (for PNB) in the event of nonperformance by the other party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. PNB uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Since many of the loan commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.
 
The total amounts of off-balance sheet financial instruments with credit risk were as follows:

(In thousands)
 
March 31,
2019
 
December 31, 2017
Loan commitments
 
$
1,061,599

 
$
1,012,820

Standby letters of credit
 
$
14,972

 
$
13,334

 

71

Table of Contents

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Management reviews interest rate sensitivity on a monthly basis by modeling the consolidated financial statements under various interest rate scenarios. The primary reason for these efforts is to guard Park from adverse impacts of unforeseen changes in interest rates. Management continues to believe that further changes in interest rates will have a small impact on net income, consistent with the disclosure on page 45 of Park’s 2018 Annual Report.
 
On page 45 (Table 36) of Park’s 2018 Annual Report, management reported that Park’s twelve-month cumulative rate sensitivity gap was a positive (assets exceeding liabilities) $308.2 million or 4.31% of total interest earning assets at December 31, 2018. At March 31, 2019, Park’s twelve-month cumulative rate sensitivity gap was a positive (assets exceeding liabilities) $272.3 million or 3.78% of total interest earning assets.
 
Management supplements the interest rate sensitivity gap analysis with periodic simulations of balance sheet sensitivity under various interest rate and what-if scenarios to better forecast and manage the net interest margin. Management uses a 50 basis point change in market interest rates per quarter for a total of 200 basis points per year in evaluating the impact of changing interest rates on net interest income and net income over a twelve-month horizon.
 
On page 45 of Park’s 2018 Annual Report, management reported that at December 31, 2018, the earnings simulation model projected that net income would decrease by 0.4% using a rising interest rate scenario and decrease by 3.1% using a declining interest rate scenario over the next year. At March 31, 2019, the earnings simulation model projected that net income would decrease by 1.4% using a rising interest rate scenario and would decrease by 0.6% in a declining interest rate scenario. At March 31, 2019, management continues to believe that gradual changes in interest rates (50 basis points per quarter for a total of 200 basis points per year) will have a small impact on net income.
 
ITEM 4 – CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures
 
With the participation of the Chief Executive Officer (the principal executive officer) and the Chief Financial Officer, Secretary and Treasurer (the principal financial officer) of Park, Park’s management has evaluated the effectiveness of Park’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, Park’s Chief Executive Officer and Park’s Chief Financial Officer, Secretary and Treasurer have concluded that:
 
information required to be disclosed by Park in this Quarterly Report on Form 10-Q and other reports that Park files or submits under the Exchange Act would be accumulated and communicated to Park’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure;
information required to be disclosed by Park in this Quarterly Report on Form 10-Q and the other reports that Park files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
Park’s disclosure controls and procedures were effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.

Changes in Internal Control Over Financial Reporting
 
There were no changes in Park’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during Park’s quarter ended March 31, 2019, that have materially affected, or are reasonably likely to materially affect, Park’s internal control over financial reporting.


72

Table of Contents

PART II – OTHER INFORMATION

Item 1.       Legal Proceedings

There are no pending legal proceedings to which Park or any of its subsidiaries is a party or to which any of their property is subject, except for routine legal proceedings which Park's subsidiaries are parties to incidental to their respective businesses. Park considers none of those proceedings to be material.

Item 1A.     Risk Factors
 
There are certain risks and uncertainties in our business that could cause our actual results to differ materially from those anticipated. In “ITEM 1A. RISK FACTORS” of Part I of Park’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (the “2018 Form 10-K”), we included a detailed discussion of our risk factors. All of these risk factors should be read carefully in connection with evaluating our business and in connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q. Any of the risks described in the 2018 Form 10-K could materially adversely affect our business, financial condition or future results and the actual outcome of matters as to which forward-looking statements are made. These are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2.       Unregistered Sales of Equity Securities and Use of Proceeds

(a)
Not applicable
(b)
Not applicable
(c)
The following table provides information concerning purchases of Park’s common shares made by or on behalf of Park or any “affiliated purchaser” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, during the three months ended March 31, 2019, as well as the maximum number of common shares that may be purchased under Park’s previously announced stock repurchase authorizations to fund the 2017 Long-Term Incentive Plan for Employees (the "2017 Employees LTIP") and the 2017 Long-Term Incentive Plan for Non-Employee Directors (the "2017 Non-Employee Directors LTIP") and Park's previously announced 2017 stock repurchase authorization:
Period
 
Total number of
common shares
purchased
 
Average price
paid per
common
share
 
Total number of common
shares purchased as part of
publicly announced plans
or programs
 
Maximum number of
common shares that may
yet be purchased under the
plans or programs (1)
January 1 through January 31, 2019
 

 
$

 

 
1,830,000

February 1 through February 28, 2019
 
86,650

 
98.10

 
86,650

 
1,743,350

March 1 through March 31, 2019
 

 

 

 
1,743,350

Total
 
86,650

 
$

 
86,650

 
1,743,350

(1)
The number shown represents, as of the end of each period, the maximum number of common shares that may yet be purchased as part of Park’s publicly announced stock repurchase authorizations to fund the 2017 Employees LTIP which became effective on April 24, 2017, and to fund the 2017 Non-Employee Directors LTIP, both of which became effective on April 24, 2017; and Park's publicly announced 2017 stock repurchase authorization which became effective on January 23, 2017. The number shown includes the 500,000 common shares covered by the January 28, 2019 authorization for repurchase by the Park Board of Directors. Although that authorization was subject to the receipt of approval from the Federal Reserve, such required approval was received by Park in the form of correspondence from the Federal Reserve Bank of Cleveland dated April 19, 2019.
 

73

Table of Contents

At the 2017 Annual Meeting of Shareholders held on April 24, 2017, Park's shareholders approved the 2017 Employees LTIP and the 2017 Non-Employee Directors LTIP. The common shares to be issued and delivered under the 2017 Employees LTIP and the 2017 Non-Employee Directors LTIP may consist of either common shares currently held or common shares subsequently acquired by Park as treasury shares. No newly-issued common shares will be delivered under the 2017 Employees LTIP or the 2017 Non-Employee Directors LTIP. On April 24, 2017, Park's Board of Directors authorized the purchase, from time to time, of up to 750,000 common shares and 150,000 common shares, respectively, to be held as treasury shares for subsequent issuance and delivery under the 2017 Employees LTIP and the 2017 Non-Employee Directors LTIP.

On January 23, 2017, the Park Board of Directors authorized Park to purchase, from time to time, up to an aggregate of 500,000 Common Shares. On January 28, 2019, the Park Board of Directors authorized Park to repurchase, from time to time following receipt of any required approval from the Federal Reserve, up to 500,000 Park common shares in addition to the 500,000 Park common shares which had been authorized for repurchase by the Park Board of Directors on January 23, 2017 and remained available for repurchase as of December 31, 2018 and January 28, 2019. The required approval was received by Park in the form of correspondence from the Federal Reserve Bank of Cleveland dated April 19, 2019.

Purchases may be made through NYSE AMERICAN, in the over-the-counter market or in privately negotiated transactions, in each case in compliance with applicable laws and regulations and the rules applicable to issuers having securities listed on NYSE AMERICAN. Purchases will be made upon such terms and conditions and at such times and in such amounts as any one or more of the authorized officers of Park deem to be appropriate, subject to market conditions, regulatory requirements and other factors, and in the best interest of Park and Park's shareholders. The January 23, 2017 stock repurchase authorization and the January 28, 2019 stock repurchase authorization are distinct from the stock repurchase authorizations to fund the 2017 Employees LTIP and the 2017 Non-Employee Directors LTIP.

Item 3.      Defaults Upon Senior Securities
 
(a), (b) Not applicable.

Item 4.      Mine Safety Disclosures
 
Not applicable.

Item 5.      Other Information
 
(a), (b) Not applicable.

Item 6.      Exhibits
 
 
2.1
 
 
 
 
2.2
 
 
 
 
3.1(a)
Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on March 24, 1992 (Incorporated herein by reference to Exhibit 3(a) to Park National Corporation’s Form 8-B, filed on May 20, 1992 (File No. 0-18772) (“Park’s Form 8-B”)) P
 
 
 
 
3.1(b)
Certificate of Amendment to the Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on May 6, 1993 (Incorporated herein by reference to Exhibit 3(b) to Park National Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993 (File No. 0-18772)) P
 
 
 

74

Table of Contents

 
3.1(c)
 
 
 
 
3.1(d)
 
 
 
 
3.1(e)
 
 
 
 
3.1(f)
 
 
 
 
3.1(g)
 
 
 
 
3.1(h)
 
 
 
 
3.2(a)
Regulations of Park National Corporation (Incorporated herein by reference to Exhibit 3(b) to Park’s Form 8-B) P
 
 
 
 
3.2(b)
 
 
 
 
3.2(c)
 
 
 
 
3.2(d)
 
 
 
 
3.2(e)
 
 
 

75

Table of Contents

 
10.1
 
 
 
 
10.2
 
 
 
 
10.3
 
 
 
 
31.1
 
 
 
 
31.2
 
 
 
 
32.1
 
 
 
 
32.2
 
 
 
 
101
The following information from Park’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019 formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Condensed Balance Sheets as of March 31, 2019 and December 31, 2018 (unaudited); (ii) the Consolidated Condensed Statements of Income for the three months ended March 31, 2019 and 2018 (unaudited); (iii) the Consolidated Condensed Statements of Comprehensive Income for the three months ended March 31, 2019 and 2018 (unaudited); (iv) the Consolidated Condensed Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2019 and 2018 (unaudited); (v) the Consolidated Condensed Statements of Cash Flows for the three months ended March 31, 2019 and 2018 (unaudited); and (vi) the Notes to Unaudited Consolidated Condensed Financial Statements (electronically submitted herewith).
________________________________________

*Schedules have been omitted pursuant to Item 601(b)(2) of SEC Regulation S-K. A copy of any omitted schedules will be furnished supplementally to the SEC upon its request.

The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.




76

Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
PARK NATIONAL CORPORATION
 
 
 
DATE: May 02, 2019
 
/s/ David L. Trautman
 
 
David L. Trautman
 
 
Chief Executive Officer
 
 
(Principal Executive Officer and Duly Authorized Officer)
 
 
 
DATE: May 02, 2019
 
/s/ Brady T. Burt
 
 
Brady T. Burt
 
 
Chief Financial Officer, Secretary and Treasurer
 
 
(Principal Financial Officer and Duly Authorized Officer)



77