THE BRINK’S COMPANY
|
||
(Exact name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
incorporation or organization)
|
Identification No.)
|
June 30,
|
December 31,
|
|||||||
(In millions)
|
2013
|
2012
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
239.8
|
201.7
|
|||||
Accounts receivable, net
|
660.0
|
612.3
|
||||||
Prepaid expenses and other
|
147.0
|
122.1
|
||||||
Deferred income taxes
|
62.3
|
59.4
|
||||||
Total current assets
|
1,109.1
|
995.5
|
||||||
Property and equipment, net
|
771.6
|
793.8
|
||||||
Goodwill
|
248.5
|
243.8
|
||||||
Other intangibles
|
61.0
|
56.1
|
||||||
Deferred income taxes
|
392.7
|
385.3
|
||||||
Other
|
87.6
|
79.4
|
||||||
Total assets
|
$
|
2,670.5
|
2,553.9
|
|||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings
|
$
|
94.1
|
26.7
|
|||||
Current maturities of long-term debt
|
25.9
|
27.0
|
||||||
Accounts payable
|
179.1
|
172.8
|
||||||
Accrued liabilities
|
550.8
|
516.5
|
||||||
Total current liabilities
|
849.9
|
743.0
|
||||||
Long-term debt
|
406.9
|
335.6
|
||||||
Accrued pension costs
|
381.7
|
397.8
|
||||||
Retirement benefits other than pensions
|
300.6
|
304.6
|
||||||
Deferred income taxes
|
20.2
|
18.7
|
||||||
Other
|
167.9
|
177.4
|
||||||
Total liabilities
|
2,127.2
|
1,977.1
|
||||||
Commitments and contingent liabilities (notes 3, 4 and 12)
|
||||||||
Equity:
|
||||||||
The Brink’s Company (“Brink’s”) shareholders:
|
||||||||
Common stock
|
48.0
|
47.8
|
||||||
Capital in excess of par value
|
560.8
|
568.3
|
||||||
Retained earnings
|
641.4
|
659.1
|
||||||
Accumulated other comprehensive loss
|
(779.5)
|
(773.4)
|
||||||
Brink’s shareholders
|
470.7
|
501.8
|
||||||
Noncontrolling interests
|
72.6
|
75.0
|
||||||
Total equity
|
543.3
|
576.8
|
||||||
Total liabilities and equity
|
$
|
2,670.5
|
2,553.9
|
|||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
Six Months
|
||||||||||
Ended June 30,
|
Ended June 30,
|
||||||||||
(In millions, except for per share amounts)
|
2013
|
2012
|
2013
|
2012
|
|||||||
Revenues
|
$
|
990.5
|
935.6
|
1,962.0
|
1,871.1
|
||||||
Costs and expenses:
|
|||||||||||
Cost of revenues
|
810.0
|
767.1
|
1,620.1
|
1,521.6
|
|||||||
Selling, general and administrative expenses
|
147.4
|
135.9
|
282.9
|
271.4
|
|||||||
Total costs and expenses
|
957.4
|
903.0
|
1,903.0
|
1,793.0
|
|||||||
Other operating income (expense)
|
0.1
|
(1.2)
|
(8.6)
|
0.9
|
|||||||
Operating profit
|
33.2
|
31.4
|
50.4
|
79.0
|
|||||||
Interest expense
|
(6.1)
|
(5.4)
|
(12.1)
|
(11.7)
|
|||||||
Interest and other income (expense)
|
0.4
|
0.9
|
0.9
|
4.8
|
|||||||
Income from continuing operations before tax
|
27.5
|
26.9
|
39.2
|
72.1
|
|||||||
Provision (benefit) for income taxes
|
11.0
|
(9.1)
|
16.3
|
7.6
|
|||||||
Income from continuing operations
|
16.5
|
36.0
|
22.9
|
64.5
|
|||||||
Loss from discontinued operations, net of tax
|
(4.5)
|
(3.9)
|
(23.8)
|
(8.6)
|
|||||||
Net income (loss)
|
12.0
|
32.1
|
(0.9)
|
55.9
|
|||||||
Less net income attributable to noncontrolling interests
|
(3.3)
|
(1.6)
|
(7.0)
|
(8.4)
|
|||||||
Net income (loss) attributable to Brink’s
|
8.7
|
30.5
|
(7.9)
|
47.5
|
|||||||
Amounts attributable to Brink’s
|
|||||||||||
Continuing operations
|
13.2
|
34.4
|
15.9
|
56.1
|
|||||||
Discontinued operations
|
(4.5)
|
(3.9)
|
(23.8)
|
(8.6)
|
|||||||
Net income (loss) attributable to Brink’s
|
$
|
8.7
|
30.5
|
(7.9)
|
47.5
|
||||||
Earnings (loss) per share attributable to Brink’s common shareholders(a)
|
|||||||||||
Basic:
|
|||||||||||
Continuing operations
|
$
|
0.27
|
0.71
|
0.33
|
1.16
|
||||||
Discontinued operations
|
(0.10)
|
(0.08)
|
(0.49)
|
(0.18)
|
|||||||
Net income (loss)
|
0.18
|
0.63
|
(0.16)
|
0.98
|
|||||||
Diluted:
|
|||||||||||
Continuing operations
|
$
|
0.27
|
0.71
|
0.33
|
1.16
|
||||||
Discontinued operations
|
(0.09)
|
(0.08)
|
(0.49)
|
(0.18)
|
|||||||
Net income (loss)
|
0.18
|
0.63
|
(0.16)
|
0.98
|
|||||||
Weighted-average shares
|
|||||||||||
Basic
|
48.6
|
48.5
|
48.6
|
48.3
|
|||||||
Diluted
|
48.9
|
48.6
|
48.9
|
48.5
|
|||||||
Cash dividends paid per common share
|
$
|
0.10
|
0.10
|
0.20
|
0.20
|
||||||
(a)
|
Amounts may not add due to rounding
|
||||||||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
Six Months
|
|||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||
Net income (loss)
|
$
|
12.0
|
32.1
|
(0.9)
|
55.9
|
|||||||
Benefit plan adjustments:
|
||||||||||||
Benefit plan experience gains
|
17.6
|
15.2
|
35.4
|
30.7
|
||||||||
Benefit plan prior service (costs) credits
|
0.3
|
(11.3)
|
1.3
|
(10.4)
|
||||||||
Deferred profit sharing
|
-
|
0.1
|
-
|
0.3
|
||||||||
Total benefit plan adjustments
|
17.9
|
4.0
|
36.7
|
20.6
|
||||||||
Foreign currency translation adjustments
|
(25.4)
|
(37.3)
|
(32.1)
|
(10.9)
|
||||||||
Unrealized losses on available-for-sale securities
|
(0.1)
|
(0.2)
|
(0.1)
|
(1.6)
|
||||||||
Gains on cash flow hedges
|
1.2
|
-
|
0.8
|
-
|
||||||||
Other comprehensive income (loss) before tax
|
(6.4)
|
(33.5)
|
5.3
|
8.1
|
||||||||
Provision for income taxes
|
6.4
|
1.4
|
12.9
|
7.3
|
||||||||
Other comprehensive income (loss)
|
(12.8)
|
(34.9)
|
(7.6)
|
0.8
|
||||||||
Comprehensive income (loss)
|
(0.8)
|
(2.8)
|
(8.5)
|
56.7
|
||||||||
Less comprehensive income (loss) attributable to noncontrolling interests
|
2.1
|
(2.4)
|
5.2
|
6.4
|
||||||||
Comprehensive income (loss) attributable to Brink's
|
$
|
(2.9)
|
(0.4)
|
(13.7)
|
50.3
|
|||||||
See accompanying notes to consolidated financial statements.
|
Attributable to Brink’s
|
|||||||||||||||||||
Capital
|
Accumulated
|
Attributable
|
|||||||||||||||||
in Excess
|
Other
|
to
|
|||||||||||||||||
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
|||||||||||||||
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
||||||||||||
Balance as of December 31, 2012
|
47.8
|
$
|
47.8
|
568.3
|
659.1
|
(773.4)
|
75.0
|
576.8
|
|||||||||||
Net income (loss)
|
-
|
-
|
-
|
(7.9)
|
-
|
7.0
|
(0.9)
|
||||||||||||
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
(5.8)
|
(1.8)
|
(7.6)
|
||||||||||||
Dividends to:
|
|||||||||||||||||||
Brink’s common shareholders ($0.20 per share)
|
-
|
-
|
-
|
(9.6)
|
-
|
-
|
(9.6)
|
||||||||||||
Noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
(1.6)
|
(1.6)
|
||||||||||||
Share-based compensation:
|
|||||||||||||||||||
Stock options and awards:
|
|||||||||||||||||||
Compensation expense
|
-
|
-
|
5.5
|
-
|
-
|
-
|
5.5
|
||||||||||||
Consideration from exercise of stock options
|
-
|
-
|
0.4
|
-
|
-
|
-
|
0.4
|
||||||||||||
Other share-based benefit programs
|
0.2
|
0.2
|
(1.6)
|
(0.2)
|
-
|
-
|
(1.6)
|
||||||||||||
Acquisition of a noncontrolling interest in a subsidiary
|
-
|
-
|
(11.8)
|
-
|
(0.3)
|
(6.4)
|
(18.5)
|
||||||||||||
Capital contributions from noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
0.4
|
0.4
|
||||||||||||
Balance as of June 30, 2013
|
48.0
|
$
|
48.0
|
560.8
|
641.4
|
(779.5)
|
72.6
|
543.3
|
|||||||||||
See accompanying notes to consolidated financial statements.
|
Six Months
|
|||||||||
Ended June 30,
|
|||||||||
(In millions)
|
2013
|
2012
|
|||||||
Cash flows from operating activities:
|
|||||||||
Net income (loss)
|
$
|
(0.9)
|
55.9
|
||||||
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
|||||||||
Loss from discontinued operations, net of tax
|
23.8
|
8.6
|
|||||||
Depreciation and amortization
|
88.6
|
81.2
|
|||||||
Share-based compensation expense
|
5.5
|
5.1
|
|||||||
Deferred income taxes
|
(28.2)
|
(32.7)
|
|||||||
Gains and losses:
|
|||||||||
Sales of available-for-sale securities
|
(0.2)
|
(2.1)
|
|||||||
Sales of property and other assets
|
(0.3)
|
(0.4)
|
|||||||
Business acquisitions and dispositions
|
(1.1)
|
(0.9)
|
|||||||
Retirement benefit funding (more) less than expense:
|
|||||||||
Pension
|
14.7
|
0.2
|
|||||||
Other than pension
|
7.2
|
11.9
|
|||||||
Loss on Venezuela currency devaluation
|
13.4
|
-
|
|||||||
Other operating
|
0.6
|
7.5
|
|||||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|||||||||
Accounts receivable
|
(86.4)
|
(67.0)
|
|||||||
Accounts payable, income taxes payable and accrued liabilities
|
23.5
|
12.3
|
|||||||
Customer obligations
|
14.8
|
(20.4)
|
|||||||
Prepaid and other current assets
|
(8.8)
|
(14.0)
|
|||||||
Other
|
(14.9)
|
(5.0)
|
|||||||
Discontinued operations
|
(10.2)
|
(9.9)
|
|||||||
Net cash provided by operating activities
|
41.1
|
30.3
|
|||||||
Cash flows from investing activities:
|
|||||||||
Capital expenditures
|
(79.7)
|
(70.9)
|
|||||||
Acquisitions
|
(18.0)
|
(16.4)
|
|||||||
Sales of available-for-sale securities and other investments
|
8.9
|
11.8
|
|||||||
Cash proceeds from sale of property and equipment
|
0.5
|
0.5
|
|||||||
Cash settlements of foreign currency derivatives
|
(0.3)
|
-
|
|||||||
Other
|
-
|
(1.2)
|
|||||||
Discontinued operations
|
0.5
|
(2.1)
|
|||||||
Net cash used by investing activities
|
(88.1)
|
(78.3)
|
|||||||
Cash flows from financing activities:
|
|||||||||
Borrowings (repayments) of debt:
|
|||||||||
|
Short-term debt
|
70.0
|
12.0
|
||||||
|
Long-term revolving credit facilities
|
85.5
|
1.1
|
||||||
Other long-term debt:
|
|||||||||
Borrowings
|
-
|
7.1
|
|||||||
|
Repayments
|
(14.7)
|
(14.3)
|
||||||
Acquisition of a noncontrolling interest in a subsidiary
|
(18.5)
|
-
|
|||||||
Payment of acquisition-related obligation
|
(8.1)
|
-
|
|||||||
Debt financing costs
|
-
|
(1.5)
|
|||||||
Dividends to:
|
|||||||||
Shareholders of Brink’s
|
(9.6)
|
(9.4)
|
|||||||
Noncontrolling interests in subsidiaries
|
(1.6)
|
(5.7)
|
|||||||
Proceeds from exercise of stock options
|
0.4
|
0.1
|
|||||||
Minimum tax withholdings associated with share-based compensation
|
(1.8)
|
(0.5)
|
|||||||
Other
|
(0.3)
|
-
|
|||||||
Discontinued operations
|
-
|
1.8
|
|||||||
Net cash provided (used) by financing activities
|
101.3
|
(9.3)
|
|||||||
Effect of exchange rate changes on cash
|
(16.2)
|
1.3
|
|||||||
Cash and cash equivalents:
|
|||||||||
Increase (decrease)
|
38.1
|
(56.0)
|
|||||||
Balance at beginning of period
|
201.7
|
182.9
|
|||||||
Balance at end of period
|
$
|
239.8
|
126.9
|
||||||
See accompanying notes to consolidated financial statements.
|
·
|
armored vehicle transportation, which we refer to as cash-in-transit (“CIT”)
|
·
|
automated teller machine replenishment, and servicing, and network infrastructure services (“ATM Services”)
|
·
|
secure international transportation of valuables (“Global Services”)
|
·
|
supply chain management of cash (“Cash Management Services”) including cash logistics services, deploying and servicing safes and safe control devices (e.g., our patented CompuSafe® service), coin sorting and wrapping, integrated check and cash processing services (“Virtual Vault Services”)
|
·
|
bill payment acceptance and processing services to utility companies and other billers (“Payment Services”)
|
·
|
security and guarding services (including airport security)
|
Three Months
|
Six Months
|
|||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||
Revenues:
|
||||||||||||
International
|
$
|
751.8
|
698.0
|
1,487.7
|
1,397.1
|
|||||||
North America
|
238.7
|
237.6
|
474.3
|
474.0
|
||||||||
Revenues
|
$
|
990.5
|
935.6
|
1,962.0
|
1,871.1
|
|||||||
Three Months
|
Six Months
|
|||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||
Operating profit:
|
||||||||||||
International
|
$
|
48.0
|
41.3
|
84.6
|
107.4
|
|||||||
North America
|
6.8
|
11.4
|
4.4
|
17.2
|
||||||||
Segment operating profit
|
54.8
|
52.7
|
89.0
|
124.6
|
||||||||
Non-segment
|
(21.6)
|
(21.3)
|
(38.6)
|
(45.6)
|
||||||||
Operating profit
|
$
|
33.2
|
31.4
|
50.4
|
79.0
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
||||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||
Three months ended June 30,
|
||||||||||||||
Service cost
|
$
|
-
|
-
|
3.8
|
2.8
|
3.8
|
2.8
|
|||||||
Interest cost on projected benefit obligation
|
10.5
|
11.0
|
4.8
|
4.8
|
15.3
|
15.8
|
||||||||
Return on assets – expected
|
(14.3)
|
(14.9)
|
(3.2)
|
(3.1)
|
(17.5)
|
(18.0)
|
||||||||
Amortization of losses
|
11.4
|
9.7
|
1.5
|
1.0
|
12.9
|
10.7
|
||||||||
Amortization of prior service cost
|
-
|
-
|
(0.1)
|
0.4
|
(0.1)
|
0.4
|
||||||||
Settlement loss
|
-
|
-
|
0.5
|
0.3
|
0.5
|
0.3
|
||||||||
Net periodic pension cost
|
$
|
7.6
|
5.8
|
7.3
|
6.2
|
14.9
|
12.0
|
|||||||
Six months ended June 30,
|
||||||||||||||
Service cost
|
$
|
-
|
-
|
7.4
|
5.4
|
7.4
|
5.4
|
|||||||
Interest cost on projected benefit obligation
|
21.1
|
22.0
|
9.6
|
8.9
|
30.7
|
30.9
|
||||||||
Return on assets – expected
|
(28.5)
|
(30.0)
|
(6.4)
|
(6.1)
|
(34.9)
|
(36.1)
|
||||||||
Amortization of losses
|
22.7
|
19.7
|
3.1
|
2.1
|
25.8
|
21.8
|
||||||||
Amortization of prior service cost
|
-
|
-
|
0.5
|
0.8
|
0.5
|
0.8
|
||||||||
Settlement loss
|
-
|
4.0
|
0.8
|
1.1
|
0.8
|
5.1
|
||||||||
Net periodic pension cost
|
$
|
15.3
|
15.7
|
15.0
|
12.2
|
30.3
|
27.9
|
UMWA Plans
|
Black Lung and Other Plans
|
Total
|
|||||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|||||||||
Three months ended June 30,
|
|||||||||||||||
Service cost
|
$
|
-
|
-
|
0.1
|
0.1
|
0.1
|
0.1
|
||||||||
Interest cost on accumulated postretirement benefit obligations
|
4.9
|
5.6
|
0.5
|
0.7
|
5.4
|
6.3
|
|||||||||
Return on assets – expected
|
(5.2)
|
(5.3)
|
-
|
-
|
(5.2)
|
(5.3)
|
|||||||||
Amortization of losses
|
4.8
|
5.1
|
0.2
|
0.4
|
5.0
|
5.5
|
|||||||||
Amortization of prior service cost
|
-
|
-
|
0.4
|
0.5
|
0.4
|
0.5
|
|||||||||
Net periodic postretirement cost
|
$
|
4.5
|
5.4
|
1.2
|
1.7
|
5.7
|
7.1
|
||||||||
Six months ended June 30,
|
|||||||||||||||
Service cost
|
$
|
-
|
-
|
0.2
|
0.1
|
0.2
|
0.1
|
||||||||
Interest cost on accumulated postretirement benefit obligations
|
9.9
|
11.2
|
1.0
|
1.5
|
10.9
|
12.7
|
|||||||||
Return on assets – expected
|
(10.4)
|
(10.6)
|
-
|
-
|
(10.4)
|
(10.6)
|
|||||||||
Amortization of losses
|
9.8
|
10.5
|
0.3
|
0.6
|
10.1
|
11.1
|
|||||||||
Amortization of prior service cost
|
-
|
-
|
0.8
|
1.0
|
0.8
|
1.0
|
|||||||||
Net periodic postretirement cost
|
$
|
9.3
|
11.1
|
2.3
|
3.2
|
11.6
|
14.3
|
Three Months
|
Six Months
|
|||||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||
Continuing operations
|
||||||||||||||
Provision (benefit) for income taxes
|
$
|
11.0
|
(9.1)
|
16.3
|
7.6
|
|||||||||
Effective tax rate
|
40.0
|
%
|
(33.8)
|
%
|
41.6
|
%
|
10.5
|
%
|
Nonvested Share Activity
|
|||||||||||
Number of Shares
|
Weighted-Average
|
||||||||||
2013
|
2005
|
Directors’
|
Grant-Date
|
||||||||
(In thousands of shares, except per share amounts)
|
Plan
|
Plan
|
Plan
|
Total
|
Fair Value(a)
|
||||||
Balance as of December 31, 2012
|
-
|
407.9
|
23.0
|
430.9
|
$
|
23.19
|
|||||
Granted
|
468.2
|
-
|
-
|
468.2
|
26.01
|
||||||
Cancelled awards
|
(6.8)
|
(36.0)
|
-
|
(42.8)
|
23.75
|
||||||
Vested
|
-
|
(22.7)
|
-
|
(22.7)
|
23.15
|
||||||
Balance as of June 30, 2013
|
461.4
|
349.2
|
23.0
|
833.6
|
$
|
24.75
|
(a)
|
For restricted stock units and deferred stock units granted under the 2005 Plan and the Directors’ Plan, fair value was measured at the date of grant based on the average of the high and low per share quoted sales price of Brink’s common stock, adjusted for a discount on units that do not receive or accrue dividends. For restricted stock units granted under the 2013 Plan, fair value was measured at the date of grant based on the closing per share quoted sales price of Brink’s common stock, adjusted for a discount on units that do not receive or accrue dividends. For performance share units and market share units granted under the 2013 Plan, fair value was measured based on a Monte-Carlo simulation pricing model. Assumptions used in the Monte-Carlo model included, among other variables, a grant date closing price of $26.44, a beginning average price of $27.59, expected volatility of 39%, and correlation coefficients based on the price data used the calculate the historical volatilities.
|
|
Three Months
|
||||||||
Ended June 30,
|
||||||||
Options Granted
|
2012
|
|||||||
Number of shares underlying options, in thousands
|
207
|
|||||||
Weighted-average exercise price per share
|
$
|
22.39
|
||||||
Assumptions used to estimate fair value
|
||||||||
Expected dividend yield
|
||||||||
Weighted-average(a):
|
1.8 %
|
|||||||
Expected volatility(b):
|
||||||||
Weighted-average
|
40 %
|
|||||||
Risk-free interest rate(c):
|
||||||||
Weighted-average
|
0.7 %
|
|||||||
Range
|
0.5 %
|
–
|
0.9 %
|
|||||
Expected term in years(d):
|
||||||||
Weighted-average
|
4.3
|
|||||||
Range
|
3.3
|
–
|
5.3
|
|||||
Weighted-average fair value estimates at grant date:
|
||||||||
In millions
|
$
|
1.3
|
||||||
Fair value per share
|
$
|
6.29
|
(a)
|
The expected dividend yield is the calculated yield on Brink’s common stock at the time of the grant.
|
(b)
|
The expected volatility was estimated after reviewing the historical volatility of our stock using daily close prices.
|
(c)
|
The risk-free interest rate was based on U.S. Treasury debt yields at the time of the grant.
|
(d)
|
The expected term of the options was based on our historical option exercise, expiration and post-vesting cancellation behaviors.
|
Three Months
|
Six Months
|
|||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||
Weighted-average shares:
|
||||||||||
Basic (a)
|
48.6
|
48.5
|
48.6
|
48.3
|
||||||
Effect of dilutive stock options and awards
|
0.3
|
0.1
|
0.3
|
0.2
|
||||||
Diluted
|
48.9
|
48.6
|
48.9
|
48.5
|
||||||
Antidilutive stock options and awards excluded from denominator
|
1.9
|
2.6
|
1.9
|
2.6
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Additionally, non-participating nonvested units are also included in the computation of basic weighted average shares when the requisite service period has been completed. Accordingly, included in basic shares are weighted-average units of 0.6 million in the three months and 0.6 million in the six months ended June 30, 2013, and 1.1 million in the three months and 1.2 million in the six months ended June 30, 2012.
|
Estimated Fair
|
||||
Value at
|
||||
(In millions)
|
January 31, 2013
|
|||
Fair value of purchase consideration
|
||||
Cash paid for 100% of shares
|
$
|
25.9
|
||
Fair value of contingent consideration
|
1.8
|
|||
Fair value of purchase consideration
|
$
|
27.7
|
||
Fair value of net assets acquired
|
||||
Cash
|
$
|
10.0
|
||
Accounts receivable
|
7.8
|
|||
Other current assets
|
19.9
|
|||
Property and equipment
|
4.0
|
|||
Intangible assets(a)
|
11.8
|
|||
Goodwill(b)
|
14.0
|
|||
Current liabilities
|
(38.8)
|
|||
Noncurrent liabilities
|
(1.0)
|
|||
Fair value of net assets acquired
|
$
|
27.7
|
(a)
|
Intangible assets are primarily comprised of agent relationships and contractual agreements with the major Brazilian telecommunications companies. Final allocation will be determined once the valuation is complete.
|
(b)
|
Consists of intangible assets that do not qualify for separate recognition, combined with synergies expected from integrating Rede Trel's distribution network into our existing ePago business. All of the goodwill has been assigned to the Latin America reporting unit and is expected to be deductible for tax purposes.
|
Six Months
|
|||||||
Ended June 30,
|
|||||||
(In millions)
|
2013
|
2012
|
|||||
Cash paid for:
|
|||||||
Interest
|
$
|
11.6
|
11.2
|
||||
Income taxes
|
46.1
|
48.8
|
Amounts Arising During
|
Amounts Reclassified to
|
||||||||||||
the Current Period
|
Net Income (Loss)
|
||||||||||||
Total Other
|
|||||||||||||
Income
|
Income
|
Comprehensive
|
|||||||||||
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
||||||||
Three months ended June 30, 2013
|
|||||||||||||
Amounts attributable to Brink's:
|
|||||||||||||
Benefit plan adjustments
|
$
|
(0.8)
|
0.3
|
18.7
|
(6.7)
|
11.5
|
|||||||
Foreign currency translation adjustments
|
(24.2)
|
-
|
-
|
-
|
(24.2)
|
||||||||
Unrealized gains (losses) on available-for-sale securities
|
-
|
-
|
(0.1)
|
-
|
(0.1)
|
||||||||
Gains (losses) on cash flow hedges
|
2.8
|
-
|
(1.6)
|
-
|
1.2
|
||||||||
(22.2)
|
0.3
|
17.0
|
(6.7)
|
(11.6)
|
|||||||||
Amounts attributable to noncontrolling interests:
|
|||||||||||||
Benefit plan adjustments
|
-
|
-
|
-
|
-
|
-
|
||||||||
Foreign currency translation adjustments
|
(1.2)
|
-
|
-
|
-
|
(1.2)
|
||||||||
Unrealized gains (losses) on available-for-sale securities
|
-
|
-
|
-
|
-
|
-
|
||||||||
Gains (losses) on cash flow hedges
|
-
|
-
|
-
|
-
|
-
|
||||||||
(1.2)
|
-
|
-
|
-
|
(1.2)
|
|||||||||
Total
|
|||||||||||||
Benefit plan adjustments(a)
|
(0.8)
|
0.3
|
18.7
|
(6.7)
|
11.5
|
||||||||
Foreign currency translation adjustments(b)
|
(25.4)
|
-
|
-
|
-
|
(25.4)
|
||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
-
|
-
|
(0.1)
|
-
|
(0.1)
|
||||||||
Gains (losses) on cash flow hedges(d)
|
2.8
|
-
|
(1.6)
|
-
|
1.2
|
||||||||
$
|
(23.4)
|
0.3
|
17.0
|
(6.7)
|
(12.8)
|
||||||||
Three months ended June 30, 2012
|
|||||||||||||
Amounts attributable to Brink's:
|
|||||||||||||
Benefit plan adjustments
|
$
|
(10.3)
|
4.5
|
17.4
|
(6.0)
|
5.6
|
|||||||
Foreign currency translation adjustments
|
(36.4)
|
-
|
-
|
-
|
(36.4)
|
||||||||
Unrealized gains (losses) on available-for-sale securities
|
(0.2)
|
0.1
|
-
|
-
|
(0.1)
|
||||||||
(46.9)
|
4.6
|
17.4
|
(6.0)
|
(30.9)
|
|||||||||
Amounts attributable to noncontrolling interests:
|
|||||||||||||
Benefit plan adjustments
|
(3.1)
|
-
|
-
|
-
|
(3.1)
|
||||||||
Foreign currency translation adjustments
|
(0.9)
|
-
|
-
|
-
|
(0.9)
|
||||||||
Unrealized gains (losses) on available-for-sale securities
|
-
|
-
|
-
|
-
|
-
|
||||||||
(4.0)
|
-
|
-
|
-
|
(4.0)
|
|||||||||
Total
|
|||||||||||||
Benefit plan adjustments(a)
|
(13.4)
|
4.5
|
17.4
|
(6.0)
|
2.5
|
||||||||
Foreign currency translation adjustments
|
(37.3)
|
-
|
-
|
-
|
(37.3)
|
||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
(0.2)
|
0.1
|
-
|
-
|
(0.1)
|
||||||||
$
|
(50.9)
|
4.6
|
17.4
|
(6.0)
|
(34.9)
|
Amounts Arising During
|
Amounts Reclassified to
|
||||||||||||
the Current Period
|
Net Income (Loss)
|
||||||||||||
Total Other
|
|||||||||||||
Income
|
Income
|
Comprehensive
|
|||||||||||
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
||||||||
Six months ended June 30, 2013
|
|||||||||||||
Amounts attributable to Brink's:
|
|||||||||||||
Benefit plan adjustments
|
$
|
(1.3)
|
0.4
|
37.9
|
(13.4)
|
23.6
|
|||||||
Foreign currency translation adjustments
|
(30.1)
|
-
|
(0.1)
|
0.1
|
(30.1)
|
||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.2
|
(0.1)
|
(0.3)
|
0.1
|
(0.1)
|
||||||||
Gains (losses) on cash flow hedges
|
2.6
|
-
|
(1.8)
|
-
|
0.8
|
||||||||
(28.6)
|
0.3
|
35.7
|
(13.2)
|
(5.8)
|
|||||||||
Amounts attributable to noncontrolling interests:
|
|||||||||||||
Benefit plan adjustments
|
-
|
-
|
0.1
|
-
|
0.1
|
||||||||
Foreign currency translation adjustments
|
(1.9)
|
-
|
-
|
-
|
(1.9)
|
||||||||
Unrealized gains (losses) on available-for-sale securities
|
-
|
-
|
-
|
-
|
-
|
||||||||
Gains (losses) on cash flow hedges
|
-
|
-
|
-
|
-
|
-
|
||||||||
(1.9)
|
-
|
0.1
|
-
|
(1.8)
|
|||||||||
Total
|
|||||||||||||
Benefit plan adjustments(a)
|
(1.3)
|
0.4
|
38.0
|
(13.4)
|
23.7
|
||||||||
Foreign currency translation adjustments(b)
|
(32.0)
|
-
|
(0.1)
|
0.1
|
(32.0)
|
||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
0.2
|
(0.1)
|
(0.3)
|
0.1
|
(0.1)
|
||||||||
Gains (losses) on cash flow hedges(d)
|
2.6
|
-
|
(1.8)
|
-
|
0.8
|
||||||||
$
|
(30.5)
|
0.3
|
35.8
|
(13.2)
|
(7.6)
|
||||||||
Six months ended June 30, 2012
|
|||||||||||||
Amounts attributable to Brink's:
|
|||||||||||||
Benefit plan adjustments
|
$
|
(16.1)
|
6.2
|
39.8
|
(14.2)
|
15.7
|
|||||||
Foreign currency translation adjustments
|
(12.0)
|
-
|
-
|
-
|
(12.0)
|
||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.5
|
(0.1)
|
(2.1)
|
0.8
|
(0.9)
|
||||||||
(27.6)
|
6.1
|
37.7
|
(13.4)
|
2.8
|
|||||||||
Amounts attributable to noncontrolling interests:
|
|||||||||||||
Benefit plan adjustments
|
(3.1)
|
-
|
-
|
-
|
(3.1)
|
||||||||
Foreign currency translation adjustments
|
1.1
|
-
|
-
|
-
|
1.1
|
||||||||
Unrealized gains (losses) on available-for-sale securities
|
-
|
-
|
-
|
-
|
-
|
||||||||
(2.0)
|
-
|
-
|
-
|
(2.0)
|
|||||||||
Total
|
|||||||||||||
Benefit plan adjustments(a)
|
(19.2)
|
6.2
|
39.8
|
(14.2)
|
12.6
|
||||||||
Foreign currency translation adjustments
|
(10.9)
|
-
|
-
|
-
|
(10.9)
|
||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
0.5
|
(0.1)
|
(2.1)
|
0.8
|
(0.9)
|
||||||||
$
|
(29.6)
|
6.1
|
37.7
|
(13.4)
|
0.8
|
(a)
|
The amortization of prior experience losses and prior service cost is part of total net periodic retirement benefit cost when reclassified to net income. Net periodic retirement benefit cost also includes service costs, interest costs, expected returns on assets, and settlement costs. The total pretax expense is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis:
|
Three Months
|
Six Months
|
||||||||||
Ended June 30,
|
Ended June 30,
|
||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||
Total net periodic retirement benefit cost included in:
|
|||||||||||
Cost of revenues
|
$
|
16.2
|
15.4
|
33.2
|
31.1
|
||||||
Selling, general and administrative expenses
|
4.4
|
3.7
|
8.7
|
11.1
|
(b)
|
Pretax foreign currency translation adjustments reclassified to the income statement in 2013 relate to the sale of operations in Poland. The amounts are included in loss from discontinued operations in the income statement.
|
(c)
|
Gains and losses on sales of available-for-sale securities are reclassified from accumulated other comprehensive loss to the income statement when the gains or losses are realized. Pretax amounts are classified in the income statement as interest and other income (expense).
|
(d)
|
Pretax gains and losses on cash flow hedges are classified in the income statement as
|
·
|
other operating expense ($0.1 million in the three months and $0.5 million in the six months ended June 30, 2013), and
|
·
|
interest and other income (expense) (($0.3) million in the three months and ($0.5) million in the six months ended June 30, 2013).
|
Benefit Plan Adjustments
|
Foreign Currency Translation Adjustments
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
Gains (Losses) on Cash Flow Hedges
|
Total
|
|||||||||
(In millions)
|
|||||||||||||
Balance as of December 31, 2012
|
$
|
(665.1)
|
(109.9)
|
1.6
|
-
|
(773.4)
|
|||||||
Other comprehensive income (loss) before reclassifications
|
(0.9)
|
(30.1)
|
0.1
|
2.6
|
(28.3)
|
||||||||
Amounts reclassified from accumulated other comprehensive loss
|
24.5
|
-
|
(0.2)
|
(1.8)
|
22.5
|
||||||||
Other comprehensive income (loss) attributable to Brink's
|
23.6
|
(30.1)
|
(0.1)
|
0.8
|
(5.8)
|
||||||||
Acquisitions of noncontrolling interests
|
-
|
(0.3)
|
-
|
-
|
(0.3)
|
||||||||
Balance as of June 30, 2013
|
$
|
(641.5)
|
(140.3)
|
1.5
|
0.8
|
(779.5)
|
June 30,
|
December 31,
|
||||||||
(In millions)
|
2013
|
2012
|
|||||||
Mutual Funds
|
|||||||||
Cost
|
$
|
3.6
|
4.3
|
||||||
Gross unrealized gains
|
1.1
|
1.0
|
|||||||
Fair value
|
$
|
4.7
|
5.3
|
June 30,
|
December 31,
|
||||||
(In millions)
|
2013
|
2012
|
|||||
DTA bonds
|
|||||||
Carrying value
|
$
|
43.2
|
43.2
|
||||
Fair value
|
43.1
|
43.4
|
|||||
Unsecured notes issued in a private placement
|
|||||||
Carrying value
|
100.0
|
100.0
|
|||||
Fair value
|
106.1
|
110.5
|
Three Months
|
Six Months
|
||||||||||
Ended June 30,
|
Ended June 30,
|