THE BRINK’S COMPANY
|
||
(Exact name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
incorporation or organization)
|
Identification No.)
|
March 31,
|
December 31,
|
|||||||
(In millions)
|
2013
|
2012
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 234.8 | 201.7 | |||||
Accounts receivable, net
|
639.8 | 612.3 | ||||||
Prepaid expenses and other
|
137.3 | 122.1 | ||||||
Deferred income taxes
|
60.9 | 59.4 | ||||||
Total current assets
|
1,072.8 | 995.5 | ||||||
Property and equipment, net
|
785.9 | 793.8 | ||||||
Goodwill
|
253.1 | 243.8 | ||||||
Other intangibles
|
69.1 | 56.1 | ||||||
Deferred income taxes
|
386.2 | 385.3 | ||||||
Other
|
83.9 | 79.4 | ||||||
Total assets
|
$ | 2,651.0 | 2,553.9 | |||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings
|
$ | 71.1 | 26.7 | |||||
Current maturities of long-term debt
|
28.0 | 27.0 | ||||||
Accounts payable
|
177.1 | 172.8 | ||||||
Accrued liabilities
|
534.2 | 516.5 | ||||||
Total current liabilities
|
810.4 | 743.0 | ||||||
Long-term debt
|
410.6 | 335.6 | ||||||
Accrued pension costs
|
390.0 | 397.8 | ||||||
Retirement benefits other than pensions
|
302.6 | 304.6 | ||||||
Deferred income taxes
|
19.7 | 18.7 | ||||||
Other
|
172.3 | 177.4 | ||||||
Total liabilities
|
2,105.6 | 1,977.1 | ||||||
Commitments and contingent liabilities (notes 3, 4 and 11)
|
||||||||
Equity:
|
||||||||
The Brink’s Company (“Brink’s”) shareholders:
|
||||||||
Common stock
|
48.0 | 47.8 | ||||||
Capital in excess of par value
|
555.9 | 568.3 | ||||||
Retained earnings
|
637.6 | 659.1 | ||||||
Accumulated other comprehensive loss
|
(767.9 | ) | (773.4 | ) | ||||
Brink’s shareholders
|
473.6 | 501.8 | ||||||
Noncontrolling interests
|
71.8 | 75.0 | ||||||
Total equity
|
545.4 | 576.8 | ||||||
Total liabilities and equity
|
$ | 2,651.0 | 2,553.9 | |||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
|||||||
Ended March 31,
|
|||||||
(In millions, except for per share amounts)
|
2013
|
2012
|
|||||
Revenues
|
$
|
977.4
|
940.7
|
||||
Costs and expenses:
|
|||||||
Cost of revenues
|
816.0
|
760.4
|
|||||
Selling, general and administrative expenses
|
136.0
|
135.8
|
|||||
Total costs and expenses
|
952.0
|
896.2
|
|||||
Other operating income (expense)
|
(9.2)
|
2.2
|
|||||
Operating profit
|
16.2
|
46.7
|
|||||
Interest expense
|
(6.0)
|
(6.3)
|
|||||
Interest and other income (expense)
|
0.5
|
3.9
|
|||||
Income from continuing operations before tax
|
10.7
|
44.3
|
|||||
Provision (benefit) for income taxes
|
4.9
|
16.6
|
|||||
Income from continuing operations
|
5.8
|
27.7
|
|||||
Loss from discontinued operations, net of tax
|
(18.7)
|
(3.9)
|
|||||
Net income (loss)
|
(12.9)
|
23.8
|
|||||
Less net income attributable to noncontrolling interests
|
(3.7)
|
(6.8)
|
|||||
Net income (loss) attributable to Brink’s
|
(16.6)
|
17.0
|
|||||
Amounts attributable to Brink’s
|
|||||||
Continuing operations
|
2.1
|
20.9
|
|||||
Discontinued operations
|
(18.7)
|
(3.9)
|
|||||
Net income (loss) attributable to Brink’s
|
$
|
(16.6)
|
17.0
|
||||
Earnings (loss) per share attributable to Brink’s common shareholders (a)
|
|||||||
Basic:
|
|||||||
Continuing operations
|
$
|
0.04
|
0.44
|
||||
Discontinued operations
|
(0.38)
|
(0.08)
|
|||||
Net income (loss)
|
$
|
(0.34)
|
0.35
|
||||
Diluted:
|
|||||||
Continuing operations
|
$
|
0.04
|
0.43
|
||||
Discontinued operations
|
(0.38)
|
(0.08)
|
|||||
Net income (loss)
|
$
|
(0.34)
|
0.35
|
||||
Weighted-average shares
|
|||||||
Basic
|
48.6
|
48.1
|
|||||
Diluted
|
48.9
|
48.3
|
|||||
Cash dividends paid per common share
|
$
|
0.10
|
0.10
|
||||
(a)
|
Amounts may not add due to rounding.
|
||||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
||||||||
Ended March 31,
|
||||||||
(In millions)
|
2013
|
2012
|
||||||
Net income (loss)
|
$ | (12.9 | ) | 23.8 | ||||
Benefit plan adjustments:
|
||||||||
Benefit plan experience gains (losses)
|
17.8 | 15.5 | ||||||
Benefit plan prior service cost (credit)
|
1.0 | 0.9 | ||||||
Deferred profit sharing
|
- | 0.2 | ||||||
Total benefit plan adjustments
|
18.8 | 16.6 | ||||||
Foreign currency translation adjustments
|
(6.7 | ) | 26.4 | |||||
Unrealized gains (losses) on available-for-sale securities
|
- | (1.4 | ) | |||||
Losses on cash flow hedges
|
(0.4 | ) | - | |||||
Other comprehensive income before tax
|
11.7 | 41.6 | ||||||
Provision (benefit) for income taxes
|
6.5 | 5.9 | ||||||
Other comprehensive income
|
5.2 | 35.7 | ||||||
Comprehensive income (loss)
|
(7.7 | ) | 59.5 | |||||
Less comprehensive income (loss) attributable to noncontrolling interests
|
3.1 | 8.8 | ||||||
Comprehensive income (loss) attributable to Brink's
|
$ | (10.8 | ) | 50.7 | ||||
See accompanying notes to consolidated financial statements.
|
Attributable to Brink’s
|
||||||||||||||||||||||||||||
Capital
|
Accumulated
|
Attributable
|
||||||||||||||||||||||||||
in Excess
|
Other
|
to
|
||||||||||||||||||||||||||
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
||||||||||||||||||||||||
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
|||||||||||||||||||||
Balance as of December 31, 2012
|
47.8 | $ | 47.8 | 568.3 | 659.1 | (773.4 | ) | 75.0 | 576.8 | |||||||||||||||||||
Net income (loss)
|
- | - | - | (16.6 | ) | - | 3.7 | (12.9 | ) | |||||||||||||||||||
Other comprehensive income (loss)
|
- | - | - | - | 5.8 | (0.6 | ) | 5.2 | ||||||||||||||||||||
Dividends to:
|
||||||||||||||||||||||||||||
Brink’s common shareholders ($0.10 per share)
|
- | - | - | (4.8 | ) | - | - | (4.8 | ) | |||||||||||||||||||
Noncontrolling interests
|
- | - | - | - | - | (0.2 | ) | (0.2 | ) | |||||||||||||||||||
Share-based compensation:
|
||||||||||||||||||||||||||||
Stock options and awards:
|
||||||||||||||||||||||||||||
Compensation expense
|
- | - | 0.8 | - | - | - | 0.8 | |||||||||||||||||||||
Consideration from exercise of stock options
|
- | - | 0.2 | - | - | - | 0.2 | |||||||||||||||||||||
Other share-based benefit programs
|
0.2 | 0.2 | (1.6 | ) | (0.1 | ) | - | - | (1.5 | ) | ||||||||||||||||||
Acquisitions of noncontrolling interests
|
- | - | (11.8 | ) | - | (0.3 | ) | (6.4 | ) | (18.5 | ) | |||||||||||||||||
Capital contributions from noncontrolling interest
|
- | - | - | - | - | 0.3 | 0.3 | |||||||||||||||||||||
Balance as of March 31, 2013
|
48.0 | $ | 48.0 | 555.9 | 637.6 | (767.9 | ) | 71.8 | 545.4 | |||||||||||||||||||
See accompanying notes to consolidated financial statements
|
Three Months
|
||||||||
Ended March 31,
|
||||||||
(In millions)
|
2013
|
2012
|
||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$ | (12.9 | ) | 23.8 | ||||
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
||||||||
Loss from discontinued operations, net of tax
|
18.7 | 3.9 | ||||||
Depreciation and amortization
|
44.5 | 41.0 | ||||||
Share-based compensation expense
|
0.8 | 1.4 | ||||||
Deferred income taxes
|
(12.8 | ) | (26.4 | ) | ||||
Gains and losses:
|
||||||||
Sales of available-for-sale securities
|
(0.2 | ) | (2.1 | ) | ||||
Sales of property and other assets
|
(0.3 | ) | (0.2 | ) | ||||
Impairment losses
|
0.4 | - | ||||||
Retirement benefit funding (more) less than expense:
|
||||||||
Pension
|
8.5 | (3.8 | ) | |||||
Other than pension
|
3.2 | 5.3 | ||||||
Loss on Venezuela currency devaluation
|
13.4 | - | ||||||
Other operating
|
(1.0 | ) | 3.2 | |||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
Accounts receivable
|
(37.2 | ) | (32.0 | ) | ||||
Accounts payable, income taxes payable and accrued liabilities
|
(17.2 | ) | 5.7 | |||||
Customer obligations
|
16.8 | (18.8 | ) | |||||
Prepaid and other current assets
|
(8.7 | ) | (13.3 | ) | ||||
Other
|
(5.6 | ) | 2.5 | |||||
Discontinued operations
|
(7.1 | ) | (6.6 | ) | ||||
Net cash provided (used) by operating activities
|
3.3 | (16.4 | ) | |||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(34.1 | ) | (33.5 | ) | ||||
Acquisitions
|
(19.0 | ) | (16.4 | ) | ||||
Sales of available-for-sale securities and other investments
|
9.3 | 11.5 | ||||||
Cash proceeds from sale of property, equipment and investments
|
0.3 | 0.4 | ||||||
Other
|
(0.2 | ) | 0.2 | |||||
Discontinued operations
|
(1.6 | ) | (0.8 | ) | ||||
Net cash used by investing activities
|
(45.3 | ) | (38.6 | ) | ||||
Cash flows from financing activities:
|
||||||||
Borrowings (repayments) of debt:
|
||||||||
Short-term debt
|
43.6 | (3.7 | ) | |||||
Long-term revolving credit facilities
|
82.4 | 43.1 | ||||||
Repayments of long-term debt
|
(7.5 | ) | (6.9 | ) | ||||
Acquisition of noncontrolling interests in subsidiaries
|
(18.5 | ) | - | |||||
Payment of acquisition-related obligation
|
(8.1 | ) | - | |||||
Debt financing costs
|
- | (1.5 | ) | |||||
Dividends to:
|
||||||||
Shareholders of Brink’s
|
(4.8 | ) | (4.7 | ) | ||||
Noncontrolling interests in subsidiaries
|
(0.2 | ) | (4.6 | ) | ||||
Proceeds from exercise of stock options
|
0.2 | - | ||||||
Minimum tax withholdings associated with share-based compensation
|
(1.6 | ) | (0.3 | ) | ||||
Discontinued operations
|
- | 0.8 | ||||||
Net cash provided by financing activities
|
85.5 | 22.2 | ||||||
Effect of exchange rate changes on cash
|
(10.4 | ) | 5.4 | |||||
Cash and cash equivalents:
|
||||||||
Increase (decrease)
|
33.1 | (27.4 | ) | |||||
Balance at beginning of period
|
201.7 | 182.9 | ||||||
Balance at end of period
|
$ | 234.8 | 155.5 | |||||
See accompanying notes to consolidated financial statements
|
·
|
armored vehicle transportation, which we refer to as cash-in-transit (“CIT”)
|
·
|
automated teller machine replenishment, and servicing, and network infrastructure services (“ATM Services”)
|
·
|
secure international transportation of valuables (“Global Services”)
|
·
|
supply chain management of cash (“Cash Management Services”) including cash logistics services, deploying and servicing safes and safe control devices (e.g., our patented CompuSafe® service), coin sorting and wrapping, integrated check and cash processing services (“Virtual Vault Services”)
|
·
|
bill payment acceptance and processing services to utility companies and other billers (“Payment Services”)
|
·
|
security and guarding services (including airport security)
|
Three Months
|
||||||||
Ended March 31,
|
||||||||
(In millions)
|
2013
|
2012
|
||||||
Revenues:
|
||||||||
International
|
$ | 741.8 | 704.3 | |||||
North America
|
235.6 | 236.4 | ||||||
Revenues
|
$ | 977.4 | 940.7 | |||||
Three Months
|
||||||||
Ended March 31,
|
||||||||
(In millions)
|
2013 | 2012 | ||||||
Operating profit:
|
||||||||
International
|
$ | 35.6 | 65.2 | |||||
North America
|
(2.4 | ) | 5.8 | |||||
Segment operating profit
|
33.2 | 71.0 | ||||||
Non-segment
|
(17.0 | ) | (24.3 | ) | ||||
Operating profit
|
$ | 16.2 | 46.7 | |||||
U.S. Plans
|
Non-U.S. Plans
|
Total
|
||||||||||||||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||||||||||||
Three months ended March 31,
|
||||||||||||||||||||||||
Service cost
|
$ | - | - | 3.6 | 2.6 | 3.6 | 2.6 | |||||||||||||||||
Interest cost on projected benefit obligation
|
10.6 | 11.0 | 4.8 | 4.1 | 15.4 | 15.1 | ||||||||||||||||||
Return on assets – expected
|
(14.2 | ) | (15.1 | ) | (3.2 | ) | (3.0 | ) | (17.4 | ) | (18.1 | ) | ||||||||||||
Amortization of losses
|
11.3 | 10.0 | 1.6 | 1.1 | 12.9 | 11.1 | ||||||||||||||||||
Amortization of prior service cost
|
- | - | 0.6 | 0.4 | 0.6 | 0.4 | ||||||||||||||||||
Settlement loss
|
- | 4.0 | 0.3 | 0.8 | 0.3 | 4.8 | ||||||||||||||||||
Net periodic pension cost
|
$ | 7.7 | 9.9 | 7.7 | 6.0 | 15.4 | 15.9 |
UMWA Plans
|
Black Lung and Other Plans
|
Total
|
||||||||||||||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||||||||||||
Three months ended March 31,
|
||||||||||||||||||||||||
Service cost
|
$ | - | - | 0.1 | - | 0.1 | - | |||||||||||||||||
Interest cost on accumulated postretirement benefit obligations
|
5.0 | 5.6 | 0.5 | 0.8 | 5.5 | 6.4 | ||||||||||||||||||
Return on assets – expected
|
(5.2 | ) | (5.3 | ) | - | - | (5.2 | ) | (5.3 | ) | ||||||||||||||
Amortization of losses
|
5.0 | 5.4 | 0.1 | 0.2 | 5.1 | 5.6 | ||||||||||||||||||
Amortization of prior service cost
|
- | - | 0.4 | 0.5 | 0.4 | 0.5 | ||||||||||||||||||
Net periodic postretirement cost
|
$ | 4.8 | 5.7 | 1.1 | 1.5 | 5.9 | 7.2 |
Three Months
|
||||||||
Ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Continuing operations
|
||||||||
Provision for income taxes (in millions)
|
$ | 4.9 | 16.6 | |||||
Effective tax rate
|
45.8 | % | 37.5 | % |
Three Months
|
|||||||
Ended March 31,
|
|||||||
(In millions)
|
2013
|
2012
|
|||||
Weighted-average shares:
|
|||||||
Basic (a)
|
48.6
|
48.1
|
|||||
Effect of dilutive stock options and awards
|
0.3
|
0.2
|
|||||
Diluted
|
48.9
|
48.3
|
|||||
Antidilutive stock options and awards excluded from denominator
|
1.7
|
2.6
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are 0.7 million weighted-average units in the three months ended March 31, 2013, and 1.2 million weighted-average units in the three months ended March 31, 2012.
|
Three Months
|
||||||||
Ended March 31,
|
||||||||
(In millions)
|
2013
|
2012
|
||||||
Cash paid for:
|
||||||||
Interest
|
$ | 6.1 | 6.1 | |||||
Income taxes
|
20.5 | 18.9 |
Amounts Arising During
|
Amounts Reclassified to
|
|||||||||||||||||||
the Current Period
|
Net Income (Loss)
|
|||||||||||||||||||
Total Other
|
||||||||||||||||||||
Income
|
Income
|
Comprehensive
|
||||||||||||||||||
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
|||||||||||||||
Three months ended March 31, 2013
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (0.5 | ) | 0.1 | 19.2 | (6.7 | ) | 12.1 | ||||||||||||
Foreign currency translation adjustments
|
(5.9 | ) | - | (0.1 | ) | 0.1 | (5.9 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.2 | (0.1 | ) | (0.2 | ) | 0.1 | - | |||||||||||||
Gains (losses) on cash flow hedges
|
(0.2 | ) | - | (0.2 | ) | - | (0.4 | ) | ||||||||||||
(6.4 | ) | - | 18.7 | (6.5 | ) | 5.8 | ||||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.1 | - | 0.1 | |||||||||||||||
Foreign currency translation adjustments
|
(0.7 | ) | - | - | - | (0.7 | ) | |||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
- | - | - | - | - | |||||||||||||||
Gains (losses) on cash flow hedges
|
- | - | - | - | - | |||||||||||||||
(0.7 | ) | - | 0.1 | - | (0.6 | ) | ||||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments (a)
|
(0.5 | ) | 0.1 | 19.3 | (6.7 | ) | 12.2 | |||||||||||||
Foreign currency translation adjustments (b)
|
(6.6 | ) | - | (0.1 | ) | 0.1 | (6.6 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities (c)
|
0.2 | (0.1 | ) | (0.2 | ) | 0.1 | - | |||||||||||||
Gains (losses) on cash flow hedges (d)
|
(0.2 | ) | - | (0.2 | ) | - | (0.4 | ) | ||||||||||||
$ | (7.1 | ) | - | 18.8 | (6.5 | ) | 5.2 | |||||||||||||
Three months ended March 31, 2012
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (5.8 | ) | 1.7 | 22.4 | (8.2 | ) | 10.1 | ||||||||||||
Foreign currency translation adjustments
|
24.4 | - | - | - | 24.4 | |||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.7 | (0.2 | ) | (2.1 | ) | 0.8 | (0.8 | ) | ||||||||||||
19.3 | 1.5 | 20.3 | (7.4 | ) | 33.7 | |||||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | - | - | - | |||||||||||||||
Foreign currency translation adjustments
|
2.0 | - | - | - | 2.0 | |||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
- | - | - | - | - | |||||||||||||||
2.0 | - | - | - | 2.0 | ||||||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments (a)
|
(5.8 | ) | 1.7 | 22.4 | (8.2 | ) | 10.1 | |||||||||||||
Foreign currency translation adjustments
|
26.4 | - | - | - | 26.4 | |||||||||||||||
Unrealized gains (losses) on available-for-sale securities (c)
|
0.7 | (0.2 | ) | (2.1 | ) | 0.8 | (0.8 | ) | ||||||||||||
$ | 21.3 | 1.5 | 20.3 | (7.4 | ) | 35.7 |
(a)
|
The amortization of prior experience losses and prior service cost is part of total net periodic retirement benefit cost when reclassified to net income. Net periodic retirement benefit cost also includes service costs, interest costs, expected returns on assets, and settlement costs. The total pretax expense is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis. In the first three months of 2013, cost of revenues included $17.0 million and selling, general and administrative expenses included $4.3 million of total net periodic retirement benefit cost. In the first three months of 2012, cost of revenues included $15.7 million and selling, general and administrative expenses included $7.4 million of total net periodic retirement benefit cost.
|
(b)
|
Pretax foreign currency translation adjustments reclassified to the income statement in 2013 relate to the sale of operations in Poland. The amounts are included in loss from discontinued operations in the income statement.
|
(c)
|
Gains and losses on sales of available-for-sale securities are reclassified from accumulated other comprehensive loss to the income statement when the gains or losses are realized. Pretax amounts are classified in the income statement as interest and other income (expense).
|
(d)
|
Pretax gains and losses on cash flow hedges are classified in the income statement as
|
·
|
other operating income ($0.4 million in the three months ended March 31, 2013), and
|
·
|
interest and other income (expense) (($0.2) million in the three months ended March 31, 2013).
|
(In millions)
|
Benefit Plan Adjustments
|
Foreign Currency Translation Adjustments
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
Gains (Losses) on Cash Flow Hedges
|
Total
|
|
|||||||||||||||||||
Balance as of December 31, 2012
|
$ | (665.1 | ) | (109.9 | ) | 1.6 | - | (773.4 | ) | ||||||||||||||||
Other comprehensive income (loss) before reclassifications
|
(0.4 | ) | (5.9 | ) | 0.1 | (0.2 | ) | (6.4 | ) | ||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss
|
12.5 | - | (0.1 | ) | (0.2 | ) | 12.2 | ||||||||||||||||||
Other comprehensive income (loss) attributable to Brink's
|
12.1 | (5.9 | ) | - | (0.4 | ) | 5.8 | ||||||||||||||||||
Acquisitions of noncontrolling interests
|
- | (0.3 | ) | - | - | (0.3 | ) | ||||||||||||||||||
Balance as of March 31, 2013
|
$ | (653.0 | ) | (116.1 | ) | 1.6 | (0.4 | ) | (767.9 | ) |
March 31,
|
December 31,
|
|||||||
(In millions)
|
2013
|
2012
|
||||||
Mutual Funds
|
||||||||
Cost
|
$ | 3.7 | 4.3 | |||||
Gross unrealized gains
|
1.2 | 1.0 | ||||||
Fair value
|
$ | 4.9 | 5.3 |
March 31,
|
December 31,
|
|||||||
(In millions)
|
2013
|
2012
|
||||||
DTA bonds
|
||||||||
Carrying value
|
$ | 43.2 | 43.2 | |||||
Fair value
|
43.1 | 43.4 | ||||||
Unsecured notes issued in a private placement
|
||||||||
Carrying value
|
100.0 | 100.0 | ||||||
Fair value
|
109.6 | 110.5 |
Three Months
|
||||||||
Ended March 31,
|
||||||||
(In millions)
|
2013
|
2012
|
||||||
Discontinued European operations (a):
|
||||||||
Loss from operations (b)
|
$ | (18.1 | ) | (4.3 | ) | |||
Loss on sale
|
(0.5 | ) | - | |||||
Adjustments to contingencies of former operations
|
- | 0.1 | ||||||
Loss from discontinued operations before income taxes
|
(18.6 | ) | (4.2 | ) | ||||
Provision (credit) for income taxes
|
0.1 | (0.3 | ) | |||||
Loss from discontinued operations, net of tax
|
$ | (18.7 | ) | (3.9 | ) |
(a)
|
Discontinued operations include cash-in-transit operations in Germany and Poland, and guarding operations in France and Morocco. Revenues from these European operations were $18.2 million in the three months ended March 31, 2013 and $26.1 million in the three months ended March 31, 2012. No interest expense was included in discontinued operations in the three months ended March 31, 2013 and 2012.
|
(b)
|
Loss from operations includes $15.3 million of accrued severance expenses which will be required to be paid to terminate certain employees of the German operations after the sale of the business is completed. We intend to contribute a portion of the cost to fund the severance payments to the business prior to the execution of the sales transaction.
|
Three Months
|
||||||||
Ended March 31,
|
||||||||
(In millions)
|
2013
|
2012
|
||||||
German CIT Operation:
|
||||||||
Revenues
|
$ | 15.0 | 14.0 | |||||
Losses from operations before tax
|
18.2 | 2.9 |
·
|
armored vehicle transportation, which we refer to as cash-in-transit (“CIT”)
|
·
|
automated teller machine replenishment, and servicing, and network infrastructure services (“ATM Services”)
|
·
|
secure international transportation of valuables (“Global Services”)
|
·
|
supply chain management of cash (“Cash Management Services”) including cash logistics services, deploying and servicing safes and safe control devices (e.g., our patented CompuSafe® service), coin sorting and wrapping, integrated check and cash processing services (“Virtual Vault Services”)
|
·
|
bill payment acceptance and processing services to utility companies and other billers (“Payment Services”)
|
·
|
security and guarding services (including airport security)
|
Three months
|
||||||||||||
Ended March 31,
|
%
|
|||||||||||
(In millions, except for per share amounts)
|
2013
|
2012
|
Change
|
|||||||||
GAAP
|
||||||||||||
Revenues
|
$ | 977.4 | 940.7 | 4 | ||||||||
Segment operating profit (a)
|
33.2 | 71.0 | (53 | ) | ||||||||
Non-segment expense
|
(17.0 | ) | (24.3 | ) | (30 | ) | ||||||
Operating profit
|
16.2 | 46.7 | (65 | ) | ||||||||
Income from continuing operations (b)
|
2.1 | 20.9 | (90 | ) | ||||||||
Diluted EPS from continuing operations (b)
|
0.04 | 0.43 | (91 | ) | ||||||||
Non-GAAP (d)
|
||||||||||||
Revenues
|
$ | 973.5 | 936.9 | 4 | ||||||||
Segment operating profit (a)
|
51.0 | 75.2 | (32 | ) | ||||||||
Non-segment expense
|
(7.6 | ) | (9.6 | ) | (21 | ) | ||||||
Operating profit
|
43.4 | 65.6 | (34 | ) | ||||||||
Income from continuing operations (b)
|
17.1 | 32.6 | (48 | ) | ||||||||
Diluted EPS from continuing operations (b) (c)
|
0.35 | 0.67 | (48 | ) |
(a)
|
Segment operating profit is a non-GAAP measure when presented in any context other than prescribed by ASC Topic 280, Segment Reporting. The tables on page 20 reconcile the measurement to operating profit, a GAAP measure. Disclosure of total segment operating profit enables investors to assess the total operating performance of Brink’s excluding non-segment income and expense. Forward-looking estimates related to total segment operating profit and non-segment income (expense) for 2013 are provided on page 27.
|
(b)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
(c)
|
Non-GAAP diluted EPS for the first quarter of 2012 as reported in the fourth quarter of 2012 was $0.01 per share lower, or $0.66 per share. The updated presentation reflects additional European operations that we expect to exit during 2013.
|
(d)
|
Non-GAAP earnings information is contained on pages 28 – 30, including reconciliation to amounts reported under GAAP.
|
Three Months
|
||||||||
Ended March 31,
|
||||||||
2013
|
2012
|
|||||||
GAAP Diluted EPS
|
$ | 0.04 | 0.43 | |||||
Exclude Venezuela monetary asset remeasurement losses
|
0.17 | - | ||||||
Exclude U.S. retirement plan expenses
|
0.17 | 0.21 | ||||||
Exclude employee benefit settlement and severance losses
|
- | 0.01 | ||||||
Exclude additional European operations to be exited
|
0.02 | 0.02 | ||||||
Exclude gains and losses on acquisitions and dispositions
|
(0.02 | ) | (0.02 | ) | ||||
Adjust quarterly tax rate to full-year average rate
|
(0.04 | ) | 0.02 | |||||
Non-GAAP Diluted EPS
|
$ | 0.35 | 0.67 |
Acquisitions /
|
||||||||||||||||||||||||||||
Organic
|
Dispositions
|
Currency
|
% Change
|
|||||||||||||||||||||||||
(In millions)
|
1Q '12
|
Change
|
(b)
|
(c)
|
1Q '13
|
Total
|
Organic
|
|||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||
International:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 386.3 | 45.9 | 3.0 | (22.3 | ) | 412.9 | 7 | 12 | |||||||||||||||||||
EMEA
|
280.4 | 5.6 | - | - | 286.0 | 2 | 2 | |||||||||||||||||||||
Asia Pacific
|
37.6 | 6.6 | - | (1.3 | ) | 42.9 | 14 | 18 | ||||||||||||||||||||
International
|
704.3 | 58.1 | 3.0 | (23.6 | ) | 741.8 | 5 | 8 | ||||||||||||||||||||
North America
|
236.4 | (0.4 | ) | - | (0.4 | ) | 235.6 | - | - | |||||||||||||||||||
Total
|
$ | 940.7 | 57.7 | 3.0 | (24.0 | ) | 977.4 | 4 | 6 | |||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||
International
|
$ | 65.2 | (13.2 | ) | 0.4 | (16.8 | ) | 35.6 | (45 | ) | (20 | ) | ||||||||||||||||
North America
|
5.8 | (8.2 | ) | - | - | (2.4 | ) |
NM
|
NM
|
|||||||||||||||||||
Segment operating profit
|
71.0 | (21.4 | ) | 0.4 | (16.8 | ) | 33.2 | (53 | ) | (30 | ) | |||||||||||||||||
Non-segment (a)
|
(24.3 | ) | 6.2 | 1.1 | - | (17.0 | ) | (30 | ) | (26 | ) | |||||||||||||||||
Total
|
$ | 46.7 | (15.2 | ) | 1.5 | (16.8 | ) | 16.2 | (65 | ) | (33 | ) | ||||||||||||||||
Segment operating margin:
|
||||||||||||||||||||||||||||
International
|
9.3 | % | 4.8 | % | ||||||||||||||||||||||||
North America
|
2.5 | % | (1.0 | %) | ||||||||||||||||||||||||
Segment operating margin
|
7.5 | % | 3.4 | % | ||||||||||||||||||||||||
Non-GAAP
|
||||||||||||||||||||||||||||
Acquisitions /
|
||||||||||||||||||||||||||||
Organic
|
Dispositions
|
Currency
|
% Change
|
|||||||||||||||||||||||||
(In millions)
|
1Q '12
|
Change
|
(b)
|
(c)
|
1Q '13
|
Total
|
Organic
|
|||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||
International:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 386.3 | 45.9 | 3.0 | (22.3 | ) | 412.9 | 7 | 12 | |||||||||||||||||||
EMEA
|
276.6 | 5.5 | - | - | 282.1 | 2 | 2 | |||||||||||||||||||||
Asia Pacific
|
37.6 | 6.6 | - | (1.3 | ) | 42.9 | 14 | 18 | ||||||||||||||||||||
International
|
700.5 | 58.0 | 3.0 | (23.6 | ) | 737.9 | 5 | 8 | ||||||||||||||||||||
North America
|
236.4 | (0.4 | ) | - | (0.4 | ) | 235.6 | - | - | |||||||||||||||||||
Total
|
$ | 936.9 | 57.6 | 3.0 | (24.0 | ) | 973.5 | 4 | 6 | |||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||
International
|