THE BRINK’S COMPANY
|
||
(Exact name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
incorporation or organization)
|
Identification No.)
|
June 30,
|
December 31,
|
||||||||
(In millions)
|
2012
|
2011
|
|||||||
ASSETS
|
|||||||||
Current assets:
|
|||||||||
Cash and cash equivalents
|
$
|
126.9
|
182.9
|
||||||
Accounts receivable, net
|
600.4
|
550.5
|
|||||||
Prepaid expenses and other
|
154.8
|
134.1
|
|||||||
Deferred income taxes
|
75.8
|
66.4
|
|||||||
Total current assets
|
957.9
|
933.9
|
|||||||
Property and equipment, net
|
748.7
|
749.2
|
|||||||
Goodwill
|
240.0
|
231.4
|
|||||||
Other intangibles
|
58.5
|
63.8
|
|||||||
Deferred income taxes
|
373.9
|
350.8
|
|||||||
Other
|
81.2
|
77.1
|
|||||||
Total assets
|
$
|
2,460.2
|
2,406.2
|
||||||
LIABILITIES AND EQUITY
|
|||||||||
Current liabilities:
|
|||||||||
Short-term borrowings
|
$
|
37.5
|
25.4
|
||||||
Current maturities of long-term debt
|
30.8
|
28.7
|
|||||||
Accounts payable
|
147.3
|
159.5
|
|||||||
Accrued liabilities
|
484.0
|
488.5
|
|||||||
Total current liabilities
|
699.6
|
702.1
|
|||||||
Long-term debt
|
337.5
|
335.3
|
|||||||
Accrued pension costs
|
361.9
|
369.6
|
|||||||
Retirement benefits other than pensions
|
317.2
|
315.4
|
|||||||
Deferred income taxes
|
28.7
|
23.0
|
|||||||
Other
|
179.9
|
178.4
|
|||||||
Total liabilities
|
1,924.8
|
1,923.8
|
|||||||
Commitments and contingent liabilities (notes 3, 4 and 9)
|
|||||||||
Equity:
|
|||||||||
The Brink’s Company (“Brink’s”) shareholders:
|
|||||||||
Common stock
|
47.6
|
46.9
|
|||||||
Capital in excess of par value
|
570.1
|
559.5
|
|||||||
Retained earnings
|
627.3
|
589.5
|
|||||||
Accumulated other comprehensive loss
|
(785.1)
|
(787.9)
|
|||||||
Brink’s shareholders
|
459.9
|
408.0
|
|||||||
Noncontrolling interests
|
75.5
|
74.4
|
|||||||
Total equity
|
535.4
|
482.4
|
|||||||
Total liabilities and equity
|
$
|
2,460.2
|
2,406.2
|
||||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
Six Months
|
|||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||
(In millions, except per share amounts)
|
2012
|
2011
|
2012
|
2011
|
||||||||
Revenues
|
$
|
967.1
|
979.3
|
1,933.9
|
1,892.6
|
|||||||
Costs and expenses:
|
||||||||||||
Cost of revenues
|
798.9
|
808.6
|
1,585.9
|
1,566.2
|
||||||||
Selling, general and administrative expenses
|
140.4
|
142.0
|
280.0
|
263.7
|
||||||||
Total costs and expenses
|
939.3
|
950.6
|
1,865.9
|
1,829.9
|
||||||||
Other operating income (expense)
|
(1.3)
|
(8.3)
|
0.9
|
(5.3)
|
||||||||
Operating profit
|
26.5
|
20.4
|
68.9
|
57.4
|
||||||||
Interest expense
|
(5.4)
|
(5.9)
|
(11.7)
|
(11.7)
|
||||||||
Interest and other income (expense)
|
0.9
|
1.1
|
4.8
|
5.5
|
||||||||
Income from continuing operations before tax
|
22.0
|
15.6
|
62.0
|
51.2
|
||||||||
Provision (benefit) for income taxes
|
(10.1)
|
5.6
|
6.1
|
17.0
|
||||||||
Income from continuing operations
|
32.1
|
10.0
|
55.9
|
34.2
|
||||||||
Income from discontinued operations, net of tax
|
-
|
2.6
|
-
|
3.7
|
||||||||
Net income
|
32.1
|
12.6
|
55.9
|
37.9
|
||||||||
Less net income attributable to noncontrolling interests
|
(1.6)
|
(4.7)
|
(8.4)
|
(10.0)
|
||||||||
Net income attributable to Brink’s
|
30.5
|
7.9
|
47.5
|
27.9
|
||||||||
Income attributable to Brink’s:
|
||||||||||||
Continuing operations
|
30.5
|
5.3
|
47.5
|
24.2
|
||||||||
Discontinued operations
|
-
|
2.6
|
-
|
3.7
|
||||||||
Net income attributable to Brink’s
|
$
|
30.5
|
7.9
|
47.5
|
27.9
|
|||||||
Earnings per share attributable to Brink’s common shareholders:
|
||||||||||||
Basic:
|
||||||||||||
Continuing operations
|
$
|
0.63
|
0.11
|
0.98
|
0.51
|
|||||||
Discontinued operations
|
-
|
0.05
|
-
|
0.08
|
||||||||
Net income
|
0.63
|
0.17
|
0.98
|
0.58
|
||||||||
Diluted:
|
||||||||||||
Continuing operations
|
$
|
0.63
|
0.11
|
0.98
|
0.50
|
|||||||
Discontinued operations
|
-
|
0.05
|
-
|
0.08
|
||||||||
Net income
|
0.63
|
0.16
|
0.98
|
0.58
|
||||||||
Weighted-average shares
|
||||||||||||
Basic
|
48.5
|
47.8
|
48.3
|
47.7
|
||||||||
Diluted
|
48.6
|
48.1
|
48.5
|
48.0
|
||||||||
Cash dividends paid per common share
|
$
|
0.10
|
0.10
|
0.20
|
0.20
|
|||||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
Six Months
|
|||||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||||
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||||
Net income
|
$
|
32.1
|
12.6
|
55.9
|
37.9
|
|||||||||
Other comprehensive income (loss):
|
||||||||||||||
Benefit plan adjustments:
|
||||||||||||||
Net experience gains (losses) arising during the period
|
(1.3)
|
(3.7)
|
(7.3)
|
(3.7)
|
||||||||||
Tax benefit (provision) related to net experience gains and losses arising during the period
|
0.3
|
1.0
|
2.0
|
1.0
|
||||||||||
Reclassification adjustment for amortization of prior net experience loss included in net income
|
16.5
|
12.6
|
38.0
|
24.2
|
||||||||||
Tax benefit related to reclassification adjustment for prior net experience loss
|
(5.8)
|
(4.4)
|
(13.7)
|
(8.7)
|
||||||||||
Prior service cost from plan amendment during the period
|
(12.2)
|
-
|
(12.2)
|
-
|
||||||||||
Tax benefit related to prior service cost from plan amendment during the period
|
4.2
|
-
|
4.2
|
-
|
||||||||||
Reclassification adjustment for amortization of prior service cost (credit) included in net income
|
0.9
|
0.9
|
1.8
|
1.8
|
||||||||||
Tax provision (benefit) related to reclassification adjustment for prior service cost (credit)
|
(0.2)
|
(0.3)
|
(0.5)
|
(0.6)
|
||||||||||
Deferred profit sharing
|
0.1
|
0.3
|
0.3
|
0.3
|
||||||||||
Benefit plan adjustments, net of tax
|
2.5
|
6.4
|
12.6
|
14.3
|
||||||||||
Foreign currency translation adjustments
|
(37.3)
|
16.3
|
(10.9)
|
39.4
|
||||||||||
Available-for-sale securities:
|
||||||||||||||
Unrealized net gains (losses) on available-for-sale securities arising during the period
|
(0.2)
|
0.5
|
0.5
|
3.3
|
||||||||||
Tax benefit (provision) related to unrealized net gains and losses on available-for-sale securities
|
0.1
|
(0.2)
|
(0.1)
|
(0.4)
|
||||||||||
Reclassification adjustment for net (gains) losses realized in net income
|
-
|
-
|
(2.1)
|
(4.4)
|
||||||||||
Tax provision (benefit) related to reclassification adjustment
|
-
|
-
|
0.8
|
0.9
|
||||||||||
Unrealized net gains (losses) on available-for-sale securities, net of tax
|
(0.1)
|
0.3
|
(0.9)
|
(0.6)
|
||||||||||
Other comprehensive income (loss)
|
(34.9)
|
23.0
|
0.8
|
53.1
|
||||||||||
Comprehensive income (loss)
|
$
|
(2.8)
|
35.6
|
56.7
|
91.0
|
|||||||||
Summary by Equity Interest
|
||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||
Net income
|
$
|
30.5
|
7.9
|
47.5
|
27.9
|
|||||||||
Benefit plan adjustments
|
5.6
|
6.4
|
15.7
|
14.3
|
||||||||||
Foreign currency
|
(36.4)
|
15.6
|
(12.0)
|
38.7
|
||||||||||
Available-for-sale securities
|
(0.1)
|
0.3
|
(0.9)
|
(0.7)
|
||||||||||
Other comprehensive income (loss)
|
(30.9)
|
22.3
|
2.8
|
52.3
|
||||||||||
Comprehensive income (loss) attributable to Brink’s
|
(0.4)
|
30.2
|
50.3
|
80.2
|
||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||
Net income
|
1.6
|
4.7
|
8.4
|
10.0
|
||||||||||
Benefit plan adjustments
|
(3.1)
|
-
|
(3.1)
|
-
|
||||||||||
Foreign currency
|
(0.9)
|
0.7
|
1.1
|
0.7
|
||||||||||
Available-for-sale securities
|
-
|
-
|
-
|
0.1
|
||||||||||
Other comprehensive income (loss)
|
(4.0)
|
0.7
|
(2.0)
|
0.8
|
||||||||||
Comprehensive income (loss) attributable to noncontrolling interests
|
(2.4)
|
5.4
|
6.4
|
10.8
|
||||||||||
Comprehensive income (loss)
|
$
|
(2.8)
|
35.6
|
56.7
|
91.0
|
|||||||||
See accompanying notes to consolidated financial statements.
|
Attributable to Brink’s
|
|||||||||||||||||||
Capital
|
Accumulated
|
Attributable
|
|||||||||||||||||
in Excess
|
Other
|
to
|
|||||||||||||||||
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
|||||||||||||||
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
||||||||||||
Balance as of December 31, 2011
|
46.9
|
$
|
46.9
|
559.5
|
589.5
|
(787.9)
|
74.4
|
482.4
|
|||||||||||
Net income
|
-
|
-
|
-
|
47.5
|
-
|
8.4
|
55.9
|
||||||||||||
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
2.8
|
(2.0)
|
0.8
|
||||||||||||
Shares contributed to pension plan (see note 6)
|
0.4
|
0.4
|
8.6
|
-
|
-
|
-
|
9.0
|
||||||||||||
Dividends:
|
|||||||||||||||||||
Brink’s common shareholders ($0.20 per share)
|
-
|
-
|
-
|
(9.4)
|
-
|
-
|
(9.4)
|
||||||||||||
Noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
(5.7)
|
(5.7)
|
||||||||||||
Share-based compensation
|
|||||||||||||||||||
Stock options and awards:
|
|||||||||||||||||||
Compensation expense
|
-
|
-
|
5.1
|
-
|
-
|
-
|
5.1
|
||||||||||||
Consideration from exercise of stock options
|
-
|
-
|
0.1
|
-
|
-
|
-
|
0.1
|
||||||||||||
Other share-based benefit programs
|
0.3
|
0.3
|
(3.2)
|
(0.3)
|
-
|
-
|
(3.2)
|
||||||||||||
Capital contributions from noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
0.4
|
0.4
|
||||||||||||
Balance as of June 30, 2012
|
47.6
|
$
|
47.6
|
570.1
|
627.3
|
(785.1)
|
75.5
|
535.4
|
|||||||||||
See accompanying notes to consolidated financial statements.
|
Six Months
|
|||||||||
Ended June 30,
|
|||||||||
(In millions)
|
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
|||||||||
Net income
|
$
|
55.9
|
37.9
|
||||||
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
|||||||||
Income from discontinued operations, net of tax
|
-
|
(3.7)
|
|||||||
Depreciation and amortization
|
83.9
|
80.0
|
|||||||
Share-based compensation expense
|
5.1
|
1.4
|
|||||||
Deferred income taxes
|
(32.9)
|
(11.2)
|
|||||||
Gains and losses:
|
|||||||||
Sales of available-for-sale securities
|
(2.1)
|
(4.4)
|
|||||||
Sales of property and other assets
|
(0.4)
|
(0.5)
|
|||||||
Business acquisitions and dispositions
|
(0.9)
|
(0.4)
|
|||||||
Retirement benefit funding (more) less than expense:
|
|||||||||
Pension
|
0.2
|
4.5
|
|||||||
Other than pension
|
11.9
|
5.7
|
|||||||
Other operating
|
8.7
|
5.3
|
|||||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|||||||||
Accounts receivable
|
(68.3)
|
(55.4)
|
|||||||
Accounts payable, income taxes payable and accrued liabilities
|
(9.4)
|
27.7
|
|||||||
Prepaid and other current assets
|
(15.9)
|
(20.0)
|
|||||||
Other
|
(5.5)
|
1.2
|
|||||||
Discontinued operations
|
-
|
1.2
|
|||||||
Net cash provided by operating activities
|
30.3
|
69.3
|
|||||||
Cash flows from investing activities:
|
|||||||||
Capital expenditures
|
(73.0)
|
(71.6)
|
|||||||
Acquisitions
|
(16.4)
|
(1.4)
|
|||||||
Available-for-sale securities:
|
|||||||||
Sales
|
11.8
|
12.2
|
|||||||
Cash proceeds from sale of property, equipment and investments
|
0.5
|
1.2
|
|||||||
Cash settlements of foreign currency derivatives
|
-
|
(1.5)
|
|||||||
Other
|
(1.2)
|
-
|
|||||||
Net cash used by investing activities
|
(78.3)
|
(61.1)
|
|||||||
Cash flows from financing activities:
|
|||||||||
Borrowings (repayments) of debt:
|
|||||||||
|
Short-term debt
|
12.0
|
6.5
|
||||||
|
Long-term revolving credit facilities
|
2.9
|
(116.3)
|
||||||
Issuance of private placement notes
|
-
|
100.0
|
|||||||
Other long-term debt:
|
|||||||||
Borrowings
|
7.1
|
-
|
|||||||
|
Repayments
|
(14.3)
|
(14.6)
|
||||||
Debt financing costs
|
(1.5)
|
(0.6)
|
|||||||
Dividends to:
|
|||||||||
Shareholders of Brink’s
|
(9.4)
|
(9.3)
|
|||||||
Noncontrolling interests in subsidiaries
|
(5.7)
|
(11.4)
|
|||||||
Proceeds from exercise of stock options
|
0.1
|
4.5
|
|||||||
Excess tax benefits associated with share-based compensation
|
-
|
0.9
|
|||||||
Minimum tax withholdings associated with share-based compensation
|
(0.5)
|
(1.6)
|
|||||||
Net cash used by financing activities
|
(9.3)
|
(41.9)
|
|||||||
Effect of exchange rate changes on cash
|
1.3
|
6.6
|
|||||||
Cash and cash equivalents:
|
|||||||||
Increase (decrease)
|
(56.0)
|
(27.1)
|
|||||||
Balance at beginning of period
|
182.9
|
183.0
|
|||||||
Balance at end of period
|
$
|
126.9
|
155.9
|
||||||
See accompanying notes to consolidated financial statements.
|
·
|
Cash-in-transit (“CIT”) – armored vehicle transportation
|
·
|
Automated teller machine (“ATM”) – replenishment and servicing, network infrastructure services
|
·
|
Global Services – transportation of valuables globally
|
·
|
Cash Management Services – supply chain management of cash
|
·
|
Payment Services – consumers pay utility and other bills at payment locations
|
·
|
Guarding Services – including airport security
|
Three Months
|
Six Months
|
|||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||
Revenues:
|
||||||||||||
International
|
$
|
729.5
|
732.5
|
1,459.9
|
1,406.8
|
|||||||
North America
|
237.6
|
246.8
|
474.0
|
485.8
|
||||||||
Revenues
|
$
|
967.1
|
979.3
|
1,933.9
|
1,892.6
|
|||||||
Three Months
|
Six Months
|
|||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||
Operating profit:
|
||||||||||||
International
|
$
|
36.4
|
26.2
|
97.3
|
71.4
|
|||||||
North America
|
11.4
|
10.4
|
17.2
|
17.2
|
||||||||
Segment operating profit
|
47.8
|
36.6
|
114.5
|
88.6
|
||||||||
Non-segment
|
(21.3)
|
(16.2)
|
(45.6)
|
(31.2)
|
||||||||
Operating profit
|
$
|
26.5
|
20.4
|
68.9
|
57.4
|
U.S. plans
|
Non-U.S. plans
|
Total
|
||||||||||||
(In millions)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||
Three months ended June 30,
|
||||||||||||||
Service cost
|
$
|
-
|
-
|
2.8
|
2.5
|
2.8
|
2.5
|
|||||||
Interest cost on projected benefit obligation
|
11.0
|
11.6
|
4.8
|
4.3
|
15.8
|
15.9
|
||||||||
Return on assets – expected
|
(14.9)
|
(16.2)
|
(3.1)
|
(3.0)
|
(18.0)
|
(19.2)
|
||||||||
Amortization of losses
|
9.7
|
7.0
|
1.0
|
0.7
|
10.7
|
7.7
|
||||||||
Amortization of prior service cost
|
-
|
-
|
0.4
|
0.4
|
0.4
|
0.4
|
||||||||
Settlement loss
|
-
|
-
|
0.3
|
1.0
|
0.3
|
1.0
|
||||||||
Net periodic pension cost
|
$
|
5.8
|
2.4
|
6.2
|
5.9
|
12.0
|
8.3
|
|||||||
Six months ended June 30,
|
||||||||||||||
Service cost
|
$
|
-
|
-
|
5.4
|
5.3
|
5.4
|
5.3
|
|||||||
Interest cost on projected benefit obligation
|
22.0
|
23.1
|
8.9
|
8.6
|
30.9
|
31.7
|
||||||||
Return on assets – expected
|
(30.0)
|
(32.5)
|
(6.1)
|
(6.1)
|
(36.1)
|
(38.6)
|
||||||||
Amortization of losses
|
19.7
|
14.0
|
2.1
|
1.5
|
21.8
|
15.5
|
||||||||
Amortization of prior service cost
|
-
|
-
|
0.8
|
0.8
|
0.8
|
0.8
|
||||||||
Settlement loss
|
4.0
|
-
|
1.1
|
1.0
|
5.1
|
1.0
|
||||||||
Net periodic pension cost
|
$
|
15.7
|
4.6
|
12.2
|
11.1
|
27.9
|
15.7
|
UMWA plans
|
Black lung and other plans
|
Total
|
|||||||||||||
(In millions)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
|||||||||
Three months ended June 30,
|
|||||||||||||||
Service cost
|
$
|
-
|
-
|
0.1
|
-
|
0.1
|
-
|
||||||||
Interest cost on accumulated postretirement benefit obligations
|
5.6
|
5.9
|
0.7
|
0.7
|
6.3
|
6.6
|
|||||||||
Return on assets – expected
|
(5.3)
|
(6.4)
|
-
|
-
|
(5.3)
|
(6.4)
|
|||||||||
Amortization of losses
|
5.1
|
3.8
|
0.4
|
0.1
|
5.5
|
3.9
|
|||||||||
Amortization of prior service cost
|
-
|
-
|
0.5
|
0.5
|
0.5
|
0.5
|
|||||||||
Net periodic pension cost
|
$
|
5.4
|
3.3
|
1.7
|
1.3
|
7.1
|
4.6
|
||||||||
Six months ended June 30,
|
|||||||||||||||
Service cost
|
$
|
-
|
-
|
0.1
|
-
|
0.1
|
-
|
||||||||
Interest cost on accumulated postretirement benefit obligations
|
11.2
|
12.0
|
1.5
|
1.4
|
12.7
|
13.4
|
|||||||||
Return on assets – expected
|
(10.6)
|
(12.8)
|
-
|
-
|
(10.6)
|
(12.8)
|
|||||||||
Amortization of losses
|
10.5
|
7.5
|
0.6
|
0.2
|
11.1
|
7.7
|
|||||||||
Amortization of prior service cost
|
-
|
-
|
1.0
|
1.0
|
1.0
|
1.0
|
|||||||||
Net periodic pension cost
|
$
|
11.1
|
6.7
|
3.2
|
2.6
|
14.3
|
9.3
|
Three Months
|
Six Months
|
|||||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
Continuing operations
|
||||||||||||||
Provision (benefit) for income taxes (in millions)
|
$
|
(10.1)
|
5.6
|
6.1
|
17.0
|
|||||||||
Effective tax rate
|
(45.9)
|
%
|
35.9
|
%
|
9.8
|
%
|
33.2
|
%
|
Three Months
|
||||||||
Ended June 30,
|
||||||||
Options Granted
|
2012
|
|||||||
Number of shares underlying options, in thousands
|
207
|
|||||||
Weighted-average exercise price per share
|
$
|
22.39
|
||||||
Assumptions used to estimate fair value
|
||||||||
Expected dividend yield (a):
|
||||||||
Weighted-average
|
1.8 %
|
|||||||
Range
|
1.8 %
|
|||||||
Expected volatility (b):
|
||||||||
Weighted-average
|
40 %
|
|||||||
Range
|
40 %
|
|||||||
Risk-free interest rate (c):
|
||||||||
Weighted-average
|
0.7 %
|
|||||||
Range
|
0.5 %
|
–
|
0.9 %
|
|||||
Expected term in years (d):
|
||||||||
Weighted-average
|
4.25
|
|||||||
Range
|
3.25
|
–
|
5.25
|
|||||
Weighted-average fair value estimates at grant date:
|
||||||||
In millions
|
$
|
1.3
|
||||||
Fair value per share
|
$
|
6.29
|
||||||
(a)
|
The expected dividend yield is the calculated yield on Brink’s common stock at the time of the grant.
|
(b)
|
The expected volatility was estimated after reviewing the historical volatility of our stock using daily close prices.
|
(c)
|
The risk-free interest rate was based on U.S. Treasury debt yields at the time of the grant.
|
(d)
|
The expected term of the options was based on our historical option exercise, expiration and post-vesting cancellation behaviors.
|
Nonvested Share Activity
|
|||||||||
Number of Shares
|
Weighted-Average
|
||||||||
2005
|
Directors’
|
Grant-Date
|
|||||||
(in thousands of shares, except per share amounts)
|
Plan
|
Plan
|
Total
|
Fair Value (a)
|
|||||
Balance as of December 31, 2011
|
299.6
|
15.8
|
315.4
|
$
|
25.99
|
||||
Granted
|
98.1
|
-
|
98.1
|
22.98
|
|||||
Cancelled awards
|
(0.1)
|
-
|
(0.1)
|
26.40
|
|||||
Vested
|
(42.1)
|
-
|
(42.1)
|
25.50
|
|||||
Balance as of June 30, 2012
|
355.5
|
15.8
|
371.3
|
$
|
25.26
|
||||
(a)
|
Fair value is measured at the date of grant based on the average of the high and low per share quoted sales price of Brink’s common stock, adjusted for a discount on units that do not receive or accrue dividends.
|
Three Months
|
Six Months
|
|||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||
(In millions)
|
2012
|
2011
|
2012
|
2011
|
||||||
Weighted-average shares:
|
||||||||||
Basic (a)
|
48.5
|
47.8
|
48.3
|
47.7
|
||||||
Effect of dilutive stock options and awards
|
0.1
|
0.3
|
0.2
|
0.3
|
||||||
Diluted
|
48.6
|
48.1
|
48.5
|
48.0
|
||||||
Antidilutive stock options and awards excluded from denominator
|
2.6
|
1.5
|
2.6
|
2.2
|
||||||
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are weighted-average units of 1.1 million in the three months and 1.2 million in the six months ended June 30, 2012, and 1.1 million in both the three months and six months ended June 30, 2011.
|
Six Months
|
|||||||
Ended June 30,
|
|||||||
(In millions)
|
2012
|
2011
|
|||||
Cash paid for:
|
|||||||
Interest
|
$
|
11.2
|
9.8
|
||||
Income taxes
|
48.8
|
39.6
|
June 30,
|
December 31,
|
||||||||
(In millions)
|
2012
|
2011
|
|||||||
Mutual Funds
|
|||||||||
Cost
|
$
|
7.0
|
16.9
|
||||||
Gross unrealized gains
|
1.5
|
3.1
|
|||||||
Fair value
|
$
|
8.5
|
20.0
|
June 30,
|
December 31,
|
||||||
(In millions)
|
2012
|
2011
|
|||||
DTA bonds
|
|||||||
Carrying value
|
$
|
43.2
|
43.2
|
||||
Fair value
|
44.1
|
44.0
|
|||||
Unsecured notes issued in a private placement
|
|||||||
Carrying value
|
100.0
|
100.0
|
|||||
Fair value
|
108.6
|
106.4
|
·
|
armored vehicles transportation, which we refer to as cash in transit (“CIT”)
|
·
|
automated teller machine (“ATM”) - replenishment and servicing, network infrastructure services
|
·
|
arranging secure transportation of valuables over long distances and around the world (“Global Services”)
|
·
|
supply chain management of cash (“Cash Management Services”) including cash logistics services, deploying and servicing safes and safe control devices (e.g., our patented CompuSafe® service), coin sorting and wrapping, integrated check and cash processing services (“Virtual Vault Services”)
|
·
|
providing bill payment acceptance and processing services to utility companies and other billers (“Payment Services”)
|
·
|
security and guarding services (including airport security)
|
Second Quarter
|
%
|
First Half
|
%
|
|||||||||||||
(In millions, except per share amounts)
|
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||||||
GAAP
|
||||||||||||||||
Revenues
|
$
|
967.1
|
979.3
|
(1)
|
$
|
1,933.9
|
1,892.6
|
2
|
||||||||
Segment operating profit (a)
|
47.8
|
36.6
|
31
|
114.5
|
88.6
|
29
|
||||||||||
Non-segment expense
|
(21.3)
|
(16.2)
|
31
|
(45.6)
|
(31.2)
|
46
|
||||||||||
Operating profit
|
26.5
|
20.4
|
30
|
68.9
|
57.4
|
20
|
||||||||||
Income from continuing operations (b)
|
30.5
|
5.3
|
fav
|
47.5
|
24.2
|
96
|
||||||||||
Diluted EPS from continuing operations (b)
|
0.63
|
0.11
|
fav
|
0.98
|
0.50
|
96
|
||||||||||
Non-GAAP (c)
|
||||||||||||||||
Revenues
|
$
|
967.1
|
979.3
|
(1)
|
$
|
1,933.9
|
1,892.6
|
2
|
||||||||
Segment operating profit (a)
|
50.3
|
48.5
|
4
|
120.0
|
101.2
|
19
|
||||||||||
Non-segment expense
|
(11.7)
|
(10.0)
|
17
|
(21.3)
|
(19.2)
|
11
|
||||||||||
Operating profit
|
38.6
|
38.5
|
-
|
98.7
|
82.0
|
20
|
||||||||||
Income from continuing operations (b)
|
19.2
|
17.0
|
13
|
47.1
|
35.8
|
32
|
||||||||||
Diluted EPS from continuing operations (b)
|
0.40
|
0.35
|
14
|
0.97
|
0.74
|
31
|
||||||||||
(a)
|
Segment operating profit is a non-GAAP measure when presented in any context other than prescribed by ASC Topic 280, Segment Reporting. The tables on pages 20 and 23 reconcile the measurement to operating profit, a GAAP measure. Disclosure of total segment operating profit enables investors to assess the total operating performance of Brink’s excluding non-segment income and expense. Forward-looking estimates related to total segment operating profit and non-segment income (expense) for 2012 are provided on page 31.
|
(b)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
(c)
|
Non-GAAP earnings information is contained on pages 32 – 33, including reconciliation to amounts reported under GAAP.
|
Three Months
|
Six Months
|
||||||||||
Ended June 30,
|
Ended June 30,
|
||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||
GAAP Diluted EPS
|
$
|
0.63
|
0.11
|
0.98
|
0.50
|
||||||
Exclude U.S. retirement plan expenses
|
0.16
|
0.09
|
0.38
|
0.18
|
|||||||
Exclude Belgium settlement charge
|
-
|
0.13
|
-
|
0.13
|
|||||||
Exclude employee benefit settlement charge
|
-
|
0.01
|
0.02
|
0.01
|
|||||||
Exclude gains on acquisitions and dispositions
|
(0.01)
|
-
|
(0.04)
|
(0.06)
|
|||||||
Exclude tax benefit from change in retiree health care funding strategy
|
(0.43)
|
-
|
(0.43)
|
-
|
|||||||
Adjust quarterly tax rate to full-year average rate
|
0.04
|
-
|
0.06
|
(0.03)
|
|||||||
Non-GAAP Diluted EPS
|
$
|
0.40
|
0.35
|
0.97
|
0.74
|
||||||
GAAP
|
||||||||||||||||||||||||||||
Organic
|
Acquisitions /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
(In millions)
|
2Q '11
|
Change
|
Dispositions (b)
|
(c)
|
2Q '12
|
Total
|
Organic
|
|||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||
International:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 360.5 | 56.0 | - | (40.6 | ) | 375.9 | 4 | 16 | |||||||||||||||||||
EMEA
|
333.5 | 18.5 | - | (36.9 | ) | 315.1 | (6 | ) | 6 | |||||||||||||||||||
Asia Pacific
|
38.5 | 2.2 | - | (2.2 | ) | 38.5 | - | 6 | ||||||||||||||||||||
International
|
732.5 | 76.7 | - | (79.7 | ) | 729.5 | - | 10 | ||||||||||||||||||||
North America
|
246.8 | (5.3 | ) | (1.3 | ) | (2.6 | ) | 237.6 | (4 | ) | (2 | ) | ||||||||||||||||
Total
|
$ | 979.3 | 71.4 | (1.3 | ) | (82.3 | ) | 967.1 | (1 | ) | 7 | |||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||
International
|
$ | 26.2 | 15.1 | - | (4.9 | ) | 36.4 | 39 | 58 | |||||||||||||||||||
North America
|
10.4 | 1.1 | 0.1 | (0.2 | ) | 11.4 | 10 | 11 | ||||||||||||||||||||
Segment operating profit
|
36.6 | 16.2 | 0.1 | (5.1 | ) | 47.8 | 31 | 44 | ||||||||||||||||||||
Non-segment (a)
|
(16.2 | ) | (5.1 | ) | - | - | (21.3 | ) | 31 | 31 | ||||||||||||||||||
Total
|
$ | 20.4 | 11.1 | 0.1 | (5.1 | ) | 26.5 | 30 | 54 | |||||||||||||||||||
Segment operating margin:
|
||||||||||||||||||||||||||||
International
|
3.6 | % | 5.0 | % | ||||||||||||||||||||||||
North America
|
4.2 | % | 4.8 | % | ||||||||||||||||||||||||
Segment operating margin
|
3.7 | % | 4.9 | % | ||||||||||||||||||||||||
Non-GAAP
|
||||||||||||||||||||||||||||
Organic
|
Acquisitions /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
(In millions)
|
2Q '11
|
Change
|
Dispositions (b)
|
(c)
|
2Q '12
|
Total
|
Organic
|
|||||||||||||||||||||
Revenues:
|