THE BRINK’S COMPANY
|
||
(Exact
name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|||
incorporation
or organization)
|
Identification
No.)
|
June
30,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 246.3 | 196.4 | |||||
Accounts receivable,
net
|
526.0 | 491.9 | ||||||
Prepaid expenses and
other
|
121.9 | 93.5 | ||||||
Deferred income
taxes
|
60.0 | 63.9 | ||||||
Total current
assets
|
954.2 | 845.7 | ||||||
Property
and equipment, net
|
1,185.7 | 1,118.4 | ||||||
Goodwill
|
155.7 | 141.3 | ||||||
Deferred
income taxes
|
86.5 | 90.1 | ||||||
Other
|
206.5 | 198.8 | ||||||
Total assets
|
$ | 2,588.6 | 2,394.3 | |||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
borrowings
|
$ | 9.3 | 12.4 | |||||
Current maturities of long-term
debt
|
11.6 | 11.0 | ||||||
Accounts
payable
|
170.8 | 171.9 | ||||||
Income taxes
payable
|
17.5 | 14.9 | ||||||
Accrued
liabilities
|
477.5 | 429.7 | ||||||
Total current
liabilities
|
686.7 | 639.9 | ||||||
Long-term
debt
|
158.5 | 89.2 | ||||||
Accrued
pension costs
|
56.1 | 58.0 | ||||||
Postretirement
benefits other than pensions
|
103.6 | 111.9 | ||||||
Deferred
revenue
|
181.9 | 178.6 | ||||||
Deferred
income taxes
|
34.8 | 29.8 | ||||||
Minority
interest
|
79.9 | 68.2 | ||||||
Other
|
166.9 | 172.4 | ||||||
Total liabilities
|
1,468.4 | 1,348.0 | ||||||
Commitments
and contingencies (notes 4, 5, 8 and 11)
|
||||||||
Shareholders’
equity:
|
||||||||
Common stock
|
47.4 | 48.4 | ||||||
Capital in excess of par
value
|
464.0 | 452.6 | ||||||
Retained earnings
|
708.8 | 675.8 | ||||||
Accumulated other comprehensive
loss
|
(100.0 | ) | (130.5 | ) | ||||
Total shareholders’
equity
|
1,120.2 | 1,046.3 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 2,588.6 | 2,394.3 |
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
(In
millions, except per share amounts)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenues
|
$ | 931.7 | 778.7 | 1,852.3 | 1,519.2 | |||||||||||
Cost
and Expenses:
|
||||||||||||||||
Cost
of revenues
|
712.0 | 602.4 | 1,393.7 | 1,167.1 | ||||||||||||
Selling,
general and administrative expenses
|
145.5 | 120.6 | 286.1 | 233.0 | ||||||||||||
Total expenses
|
857.5 | 723.0 | 1,679.8 | 1,400.1 | ||||||||||||
Other
operating income (expense), net
|
0.4 | 3.5 | (0.6 | ) | 4.4 | |||||||||||
Operating profit
|
74.6 | 59.2 | 171.9 | 123.5 | ||||||||||||
Interest
expense
|
(3.3 | ) | (3.0 | ) | (5.8 | ) | (5.5 | ) | ||||||||
Interest
and other income, net
|
3.0 | 2.1 | 5.1 | 3.7 | ||||||||||||
Income from continuing operations
before income taxes and
|
||||||||||||||||
minority interest
|
74.3 | 58.3 | 171.2 | 121.7 | ||||||||||||
Provision
for income taxes
|
18.3 | 21.4 | 52.3 | 46.7 | ||||||||||||
Minority
interest
|
7.5 | 3.8 | 22.4 | 10.8 | ||||||||||||
Income from continuing
operations
|
48.5 | 33.1 | 96.5 | 64.2 | ||||||||||||
Income
(loss) from discontinued operations, net of income taxes
|
0.2 | (4.8 | ) | 2.3 | (7.2 | ) | ||||||||||
Net income
|
$ | 48.7 | 28.3 | 98.8 | 57.0 | |||||||||||
Earnings
per common share
|
||||||||||||||||
Basic:
|
||||||||||||||||
Continuing
operations
|
$ | 1.05 | 0.71 | 2.09 | 1.38 | |||||||||||
Discontinued
operations
|
0.01 | (0.10 | ) | 0.05 | (0.16 | ) | ||||||||||
Net income
|
1.06 | 0.61 | 2.14 | 1.23 | ||||||||||||
Diluted:
|
||||||||||||||||
Continuing
operations
|
$ | 1.04 | 0.70 | 2.07 | 1.37 | |||||||||||
Discontinued
operations
|
0.01 | (0.10 | ) | 0.05 | (0.15 | ) | ||||||||||
Net income
|
1.05 | 0.60 | 2.12 | 1.21 | ||||||||||||
Weighted-average
common shares outstanding
|
||||||||||||||||
Basic
|
46.0 | 46.5 | 46.2 | 46.4 | ||||||||||||
Diluted
|
46.5 | 47.1 | 46.7 | 47.0 | ||||||||||||
Cash
dividends paid per common share
|
$ | 0.10 | 0.10 | 0.20 | 0.1625 |
Capital
|
Accumulated
|
|||||||||||||||||||||||
in
Excess
|
Other
|
|||||||||||||||||||||||
Common
|
of
Par
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
(In
millions)
|
Shares
(a)
|
Stock
|
Value
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
Balance
as of December 31, 2007
|
48.4 | $ | 48.4 | 452.6 | 675.8 | (130.5 | ) | 1,046.3 | ||||||||||||||||
Net
income
|
- | - | - | 98.8 | - | 98.8 | ||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 30.5 | 30.5 | ||||||||||||||||||
Shares
repurchased and retired
|
(1.0 | ) | (1.0 | ) | (10.4 | ) | (56.6 | ) | - | (68.0 | ) | |||||||||||||
Dividends
|
- | - | - | (9.1 | ) | - | (9.1 | ) | ||||||||||||||||
Share-based
compensation:
|
||||||||||||||||||||||||
Stock options:
|
||||||||||||||||||||||||
Compensation
expense
|
- | - | 2.4 | - | - | 2.4 | ||||||||||||||||||
Consideration
received
|
||||||||||||||||||||||||
from exercise of stock
options
|
- | - | 7.3 | - | - | 7.3 | ||||||||||||||||||
Excess tax benefit of stock
compensation
|
- | - | 9.1 | - | - | 9.1 | ||||||||||||||||||
Other share-based benefit
programs
|
- | - | 3.0 | (0.1 | ) | - | 2.9 | |||||||||||||||||
Balance
as of June 30, 2008
|
47.4 | $ | 47.4 | 464.0 | 708.8 | (100.0 | ) | 1,120.2 |
(a)
|
Includes
1.4 million shares at June 30, 2008, held by The Brink’s Company Employee
Benefits Trust that have not been allocated to participants (1.7 million
shares at December 31, 2007).
|
Six
Months
|
||||||||
Ended
June 30,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 98.8 | 57.0 | |||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
(Income) loss from discontinued
operations, net of tax
|
(2.3 | ) | 7.2 | |||||
Depreciation and
amortization
|
103.5 | 88.6 | ||||||
Impairment charges for subscriber
disconnects
|
24.7 | 24.3 | ||||||
Amortization of deferred
revenue
|
(20.0 | ) | (16.7 | ) | ||||
Deferred income
taxes
|
9.9 | 20.4 | ||||||
Provision for uncollectible
accounts receivable
|
6.5 | 5.3 | ||||||
Compensation expense for stock
options
|
2.4 | 2.8 | ||||||
Other operating,
net
|
23.5 | 13.8 | ||||||
Postretirement expense (credits),
net of funding:
|
||||||||
Pension
|
(6.7 | ) | 3.4 | |||||
Other than
pension
|
(3.8 | ) | (4.3 | ) | ||||
Changes in operating assets and
liabilities, net of effects of acquisitions:
|
||||||||
Accounts
receivable
|
(21.6 | ) | (1.5 | ) | ||||
Accounts payable, income taxes
payable and accrued liabilities
|
17.8 | 12.4 | ||||||
Deferral of subscriber
acquisition cost
|
(12.1 | ) | (12.1 | ) | ||||
Deferral of revenue from new
subscribers
|
23.6 | 24.2 | ||||||
Prepaid and other current
assets
|
(24.2 | ) | (32.4 | ) | ||||
Other, net
|
(3.7 | ) | 6.3 | |||||
Discontinued operations,
net
|
- | (1.4 | ) | |||||
Net cash provided by operating
activities
|
216.3 | 197.3 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(160.5 | ) | (145.3 | ) | ||||
Acquisitions
|
(5.4 | ) | (10.8 | ) | ||||
Cash
proceeds from disposal
|
2.5 | 2.7 | ||||||
Other,
net
|
2.2 | 2.0 | ||||||
Discontinued
operations, net
|
- | (0.1 | ) | |||||
Net cash used by investing
activities
|
(161.2 | ) | (151.5 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Revolving
credit facilities borrowings, net
|
70.4 | 4.2 | ||||||
Long
term debt:
|
||||||||
Additions
|
- | 1.1 | ||||||
Repayments
|
(6.1 | ) | (6.6 | ) | ||||
Short-term
repayments, net
|
(4.1 | ) | (24.9 | ) | ||||
Repurchase
shares of common stock of The Brink’s Company
|
(66.5 | ) | (0.3 | ) | ||||
Dividends
to:
|
||||||||
Shareholders of The Brink’s
Company
|
(9.1 | ) | (7.4 | ) | ||||
Minority interest holders in
subsidiaries
|
(8.8 | ) | (6.4 | ) | ||||
Proceeds
from exercise of stock options
|
4.9 | 5.9 | ||||||
Excess
tax benefits associated with stock compensation
|
8.7 | 4.0 | ||||||
Discontinued
operations, net
|
- | (11.3 | ) | |||||
Net cash used by financing
activities
|
(10.6 | ) | (41.7 | ) | ||||
Effect
of exchange rate changes on cash
|
5.4 | 2.6 | ||||||
Cash
and cash equivalents:
|
||||||||
Increase
|
49.9 | 6.7 | ||||||
Balance at beginning of
period
|
196.4 | 137.2 | ||||||
Balance at end of
period
|
$ | 246.3 | 143.9 |
|
·
|
Cash-in-transit
(“CIT”) armored car transportation
|
|
·
|
Automated
teller machine (“ATM”) replenishment and
servicing
|
|
·
|
Global
Services - arranging secure long-distance transportation of
valuables
|
|
·
|
Cash
Logistics – money processing, supply chain management of cash; from
point-of-sale through transport, vaulting and bank
deposit
|
|
·
|
Guarding
services, including airport
security
|
|
·
|
Secure
Data Solutions - transporting, storing and destroying sensitive
information
|
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenues:
|
||||||||||||||||
Brink’s
|
$ | 797.8 | 659.3 | 1,590.6 | 1,285.1 | |||||||||||
BHS
|
133.9 | 119.4 | 261.7 | 234.1 | ||||||||||||
Revenues
|
$ | 931.7 | 778.7 | 1,852.3 | 1,519.2 | |||||||||||
Operating
profit:
|
||||||||||||||||
Brink’s
|
$ | 52.6 | 42.9 | 134.6 | 93.9 | |||||||||||
BHS
|
35.5 | 30.8 | 67.5 | 59.0 | ||||||||||||
Business
segments
|
88.1 | 73.7 | 202.1 | 152.9 | ||||||||||||
Corporate
|
(13.3 | ) | (10.9 | ) | (29.4 | ) | (22.5 | ) | ||||||||
Former operations
|
(0.2 | ) | (3.6 | ) | (0.8 | ) | (6.9 | ) | ||||||||
Operating profit
|
$ | 74.6 | 59.2 | 171.9 | 123.5 |
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Weighted-average
common shares outstanding:
|
||||||||||||||||
Basic
|
46.0 | 46.5 | 46.2 | 46.4 | ||||||||||||
Effect of dilutive stock
options
|
0.5 | 0.6 | 0.5 | 0.6 | ||||||||||||
Diluted
|
46.5 | 47.1 | 46.7 | 47.0 | ||||||||||||
Antidilutive
stock options excluded from denominator
|
0.1 | 0.1 | 0.2 | 0.1 |
U.S.
Plans
|
Non-U.S.
Plans
|
Total
|
||||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Three
months ended June 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | 2.6 | 2.3 | 2.6 | 2.3 | |||||||||||||||||
Interest
cost on projected benefit obligation
|
11.5 | 11.1 | 3.4 | 2.4 | 14.9 | 13.5 | ||||||||||||||||||
Return
on assets – expected
|
(14.7 | ) | (13.3 | ) | (3.0 | ) | (2.4 | ) | (17.7 | ) | (15.7 | ) | ||||||||||||
Amortization
of losses
|
0.4 | 3.5 | 1.0 | 0.7 | 1.4 | 4.2 | ||||||||||||||||||
Net
periodic pension cost (credit)
|
$ | (2.8 | ) | 1.3 | 4.0 | 3.0 | 1.2 | 4.3 | ||||||||||||||||
Six
months ended June 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | 5.0 | 4.3 | 5.0 | 4.3 | |||||||||||||||||
Interest
cost on projected benefit obligation
|
22.9 | 21.9 | 6.6 | 4.8 | 29.5 | 26.7 | ||||||||||||||||||
Return
on assets – expected
|
(29.5 | ) | (26.7 | ) | (6.1 | ) | (4.7 | ) | (35.6 | ) | (31.4 | ) | ||||||||||||
Amortization
of losses
|
0.7 | 6.2 | 1.9 | 1.5 | 2.6 | 7.7 | ||||||||||||||||||
Net
periodic pension cost (credit)
|
$ | (5.9 | ) | 1.4 | 7.4 | 5.9 | 1.5 | 7.3 |
Coal-related
plans
|
Other
plans
|
Total
|
||||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Three
months ended June 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | - | 0.1 | - | 0.1 | |||||||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||||||||||
benefit
obligations
|
7.8 | 7.8 | 0.1 | 0.1 | 7.9 | 7.9 | ||||||||||||||||||
Return
on assets – expected
|
(9.7 | ) | (9.7 | ) | - | - | (9.7 | ) | (9.7 | ) | ||||||||||||||
Amortization
of losses (gains)
|
2.0 | 2.8 | (0.1 | ) | (0.1 | ) | 1.9 | 2.7 | ||||||||||||||||
Net
periodic postretirement cost
|
$ | 0.1 | 0.9 | - | 0.1 | 0.1 | 1.0 | |||||||||||||||||
Six
months ended June 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | 0.1 | 0.2 | 0.1 | 0.2 | |||||||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||||||||||
benefit
obligations
|
15.7 | 15.7 | 0.3 | 0.3 | 16.0 | 16.0 | ||||||||||||||||||
Return
on assets – expected
|
(19.3 | ) | (19.3 | ) | - | - | (19.3 | ) | (19.3 | ) | ||||||||||||||
Amortization
of losses (gains)
|
4.0 | 5.8 | (0.2 | ) | (0.1 | ) | 3.8 | 5.7 | ||||||||||||||||
Curtailment
gain
|
- | - | (2.0 | ) | - | (2.0 | ) | - | ||||||||||||||||
Net
periodic postretirement cost (credit)
|
$ | 0.4 | 2.2 | (1.8 | ) | 0.4 | (1.4 | ) | 2.6 |
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||
benefit
obligations
|
$ | 0.6 | 0.7 | 1.3 | 1.3 | |||||||||||
Amortization
of losses
|
0.1 | 0.4 | 0.3 | 0.7 | ||||||||||||
Net
periodic postretirement cost
|
$ | 0.7 | 1.1 | 1.6 | 2.0 |
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Continuing
operations
|
||||||||||||||||
Provision
for income taxes (in millions)
|
$ | 18.3 | 21.4 | 52.3 | 46.7 | |||||||||||
Effective
tax rate
|
24.6 | % | 36.7 | % | 30.5 | % | 38.4 | % | ||||||||
Discontinued
operations
|
||||||||||||||||
Provision
(benefit) for income taxes (in millions)
|
$ | 0.1 | (1.9 | ) | 0.9 | (1.6 | ) | |||||||||
Effective
tax rate
|
33.3 | % | 28.3 | % | 28.1 | % | 18.2 | % |
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Results
of Brink’s United Kingdom domestic cash handling operations
(a)
|
$ | - | (8.3 | ) | - | (10.8 | ) | |||||||||
Adjustments
to contingent liabilities of former operations
|
0.3 | 1.6 | 3.2 | 2.0 | ||||||||||||
Income
(loss) from discontinued operations before income taxes
|
0.3 | (6.7 | ) | 3.2 | (8.8 | ) | ||||||||||
Provision
(benefit) for income taxes
|
0.1 | (1.9 | ) | 0.9 | (1.6 | ) | ||||||||||
Income
(loss) from discontinued operations
|
$ | 0.2 | (4.8 | ) | 2.3 | (7.2 | ) |
(a)
|
Brink’s
United Kingdom domestic cash handling operations were sold in August
2007. Revenues of the operations were $12.1 million for the
second quarter of 2007 and $23.1 million for the first six months of
2007. Results of Brink’s United Kingdom domestic cash handling
operations included a $7.5 million asset impairment charge in the second
quarter of 2007.
|
Six
Months
|
||||||||
Ended
June 30,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 5.7 | 5.5 | |||||
Income taxes, net
|
41.1 | 36.4 |
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net
income
|
$ | 48.7 | 28.3 | 98.8 | 57.0 | |||||||||||
Other
comprehensive income (loss), net of reclasses and taxes:
|
||||||||||||||||
Benefit plan experience
loss
|
2.0 | 4.4 | 3.9 | 8.8 | ||||||||||||
Benefit plan prior service
cost
|
0.4 | 0.5 | 0.7 | 0.7 | ||||||||||||
Foreign currency translation
adjustments
|
1.0 | 8.1 | 26.8 | 11.7 | ||||||||||||
Marketable
securities
|
(0.2 | ) | 1.0 | (0.9 | ) | 1.0 | ||||||||||
Other comprehensive
income
|
3.2 | 14.0 | 30.5 | 22.2 | ||||||||||||
Comprehensive
income
|
$ | 51.9 | 42.3 | 129.3 | 79.2 |
·Brink’s, Incorporated
(“Brink’s”)
|
Brink’s
offers transportation and logistics management services for cash and
valuables throughout the world. These services include armored
car transportation, automated teller machine (“ATM”) replenishment and
servicing, currency deposit processing and cash management services
including cash logistics services (“Cash Logistics”), deploying and
servicing safes and safe control devices, including its patented
CompuSafe® service, coin sorting and wrapping, integrated check and cash
processing services (“Virtual Vault Services”), arranging the secure
transportation of valuables (“Global Services”), transporting, storing,
and destroying sensitive information (“Secure Data Solutions”) and
guarding services, including airport security.
|
·Brink’s Home Security, Inc.
(“BHS”)
|
BHS
offers monitored security services in North America primarily for
owner-occupied, single-family residences. To a lesser extent,
BHS offers security services for commercial and multi-family
properties. BHS typically installs and owns the on-site
security systems and charges fees to monitor and service the
systems.
|
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Income
(loss) from:
|
||||||||||||||||
Continuing
operations
|
$ | 48.5 | 33.1 | 96.5 | 64.2 | |||||||||||
Discontinued
operations
|
0.2 | (4.8 | ) | 2.3 | (7.2 | ) | ||||||||||
Net income
|
$ | 48.7 | 28.3 | 98.8 | 57.0 |
Three
Months
|
Six
Months
|
|||||||||||||||||||||||
Ended
June 30,
|
%
|
Ended
June 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Brink’s
|
$ | 797.8 | 659.3 | 21 | 1,590.6 | 1,285.1 | 24 | |||||||||||||||||
BHS
|
133.9 | 119.4 | 12 | 261.7 | 234.1 | 12 | ||||||||||||||||||
Revenues
|
$ | 931.7 | 778.7 | 20 | 1,852.3 | 1,519.2 | 22 | |||||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
Brink’s
|
$ | 52.6 | 42.9 | 23 | 134.6 | 93.9 | 43 | |||||||||||||||||
BHS
|
35.5 | 30.8 | 15 | 67.5 | 59.0 | 14 | ||||||||||||||||||
Business segments
|
88.1 | 73.7 | 20 | 202.1 | 152.9 | 32 | ||||||||||||||||||
Corporate
|
(13.3 | ) | (10.9 | ) | 22 | (29.4 | ) | (22.5 | ) | 31 | ||||||||||||||
Former operations
|
(0.2 | ) | (3.6 | ) | (94 | ) | (0.8 | ) | (6.9 | ) | (88 | ) | ||||||||||||
Operating profit
|
74.6 | 59.2 | 26 | 171.9 | 123.5 | 39 | ||||||||||||||||||
Interest
expense
|
(3.3 | ) | (3.0 | ) | 10 | (5.8 | ) | (5.5 | ) | 5 | ||||||||||||||
Interest
and other income, net
|
3.0 | 2.1 | 43 | 5.1 | 3.7 | 38 | ||||||||||||||||||
Income from continuing operations
before
|
||||||||||||||||||||||||
income taxes and minority
interest
|
74.3 | 58.3 | 27 | 171.2 | 121.7 | 41 | ||||||||||||||||||
Provision
for income taxes
|
18.3 | 21.4 | (14 | ) | 52.3 | 46.7 | 12 | |||||||||||||||||
Minority
interest
|
7.5 | 3.8 | 97 | 22.4 | 10.8 | 107 | ||||||||||||||||||
Income from continuing
operations
|
48.5 | 33.1 | 47 | 96.5 | 64.2 | 50 | ||||||||||||||||||
Income
(loss) from discontinued operations,
|
||||||||||||||||||||||||
net of income
taxes
|
0.2 | (4.8 | ) |
NM
|
2.3 | (7.2 | ) |
NM
|
||||||||||||||||
Net income
|
$ | 48.7 | 28.3 | 72 | 98.8 | 57.0 | 73 |
Three
Months
|
Six
Months
|
|||||||||||||||||||||||
Ended
June 30,
|
%
|
Ended
June 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2008
|
2007
|
change
|
2008
|
2007
|
change
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
International
|
$ | 563.1 | 440.2 | 28 | 1,125.6 | 854.8 | 32 | |||||||||||||||||
North America (a)
|
234.7 | 219.1 | 7 | 465.0 | 430.3 | 8 | ||||||||||||||||||
$ | 797.8 | 659.3 | 21 | 1,590.6 | 1,285.1 | 24 | ||||||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
International
|
$ | 41.7 | 28.2 | 48 | 110.3 | 60.9 | 81 | |||||||||||||||||
North America (a)
|
10.9 | 14.7 | (26 | ) | 24.3 | 33.0 | (26 | ) | ||||||||||||||||
$ | 52.6 | 42.9 | 23 | 134.6 | 93.9 | 43 | ||||||||||||||||||
Cash
flow information:
|
||||||||||||||||||||||||
Depreciation and amortization
(b)
|
$ | 31.2 | 26.0 | 20 | 60.9 | 50.7 | 20 | |||||||||||||||||
Capital expenditures
(c)
|
38.8 | 31.1 | 25 | 70.3 | 57.3 | 23 |
Three
Months
|
%
change
|
Six
Months
|
%
change
|
|||||||||||||
(In
millions)
|
Ended
June 30,
|
from
prior period
|
Ended
June 30,
|
from
prior period
|
||||||||||||
2006
Revenues
|
$ | 575.9 | 1,124.3 | |||||||||||||
Effects
on revenue of:
|
||||||||||||||||
Organic Revenue
Growth
|
48.5 | 8 | 96.2 | 8 | ||||||||||||
Acquisitions and dispositions,
net
|
6.5 | 1 | 12.8 | 1 | ||||||||||||
Changes in currency exchange rates
(a)
|
28.4 | 5 | 51.8 | 5 | ||||||||||||
2007
Revenues
|
659.3 | 14 | 1,285.1 | 14 | ||||||||||||
Effects
on revenue of:
|
||||||||||||||||
Organic Revenue
Growth
|
66.4 | 10 | 162.3 | 13 | ||||||||||||
Acquisitions and dispositions,
net
|
6.4 | 1 | 14.1 | 1 | ||||||||||||
Changes in currency exchange rates
(a)
|
65.7 | 10 | 129.1 | 10 | ||||||||||||