The following items were the subject of
                                      a Form 12b-25 and are included herein:
                                      ------------------------------------------
                                      Item 8,  Report of Independent Registered
                                               Public Accounting Firm
                                      Item 9A, Controls and Procedures
                                      Exhibits 23, 31.1, 31.2, 32.1, 32.2, 
                                               Consent of Independent Registered
                                               Public Accounting Firm and 
                                               Certifications


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A
                                (Amendment No. 1)

X  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
   OF 1934 (FEE REQUIRED)

   For the fiscal year ended: December 31, 2004 OR
                              -----------------

_  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934 (NO FEE REQUIRED)

   For the transition period from                       to            
                                  ---------------------    ---------------------
                                                          
   Commission File Number: 001-10607
                           ---------

                     OLD REPUBLIC INTERNATIONAL CORPORATION
             ----------------------------------------------------- 
             (Exact name of registrant as specified in its charter)

           Delaware                                     No. 36-2678171 
-------------------------------------------- -----------------------------------
(State or other jurisdiction of               (IRS Employer Identification No.)
 incorporation or organization)

307 North Michigan Avenue, Chicago, Illinois                60601           
-------------------------------------------- -----------------------------------
  (Address of principal executive office)                (Zip Code)

Registrant's telephone number, including area code: 312-346-8100
                                                    ------------
Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of Each Exchange
           Title of each class                         on Which Registered
           -------------------                       -----------------------

7% Subordinated Debentures Due June 15, 2007         New York Stock Exchange 
--------------------------------------------         -----------------------
        Common Stock/$1 par value                    New York Stock Exchange 
        -------------------------                    -----------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes: _X_/ No:___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes: _X_/ No:___

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes: _X_/ No: ___

The  aggregate  market  value of the  registrant's  voting  Common Stock held by
non-affiliates  of the registrant  (assuming,  for purposes of this  calculation
only, that the registrant's  directors and executive officers,  the registrant's
various  employee  benefit  plans and  American  Business &  Personal  Insurance
Mutual,  Inc. and its subsidiaries are all affiliates of the registrant),  based
on the closing sale price of the registrant's common stock on June 30, 2004, the
last day of the registrant's most recently completed second fiscal quarter,  was
$3,971,217,178.

The registrant had 182,614,298 shares of Common Stock outstanding as of February
16, 2005.

Documents incorporated by reference:
-----------------------------------

The following  documents are  incorporated  by reference  into that part of this
Form 10-K designated to the right of the document title.
                                
               Title                                         Part

Proxy statement for the 2005 Annual 
   Meeting of Shareholders                     III, Items 10, 11, 12, 13 and 14
Exhibits as specified in 
   exhibit index (page 65)                     IV, Item 15

                                ----------------
                        There are 66 pages in this report

                                     PART I

Item 1-Business

(a) General Description of Business. Old Republic International Corporation is a
Chicago-based  insurance holding company with subsidiaries that conduct business
through three major  segments,  namely,  its general  (property and  liability),
mortgage  guaranty,  and title  insurance  businesses.  A small  life and health
insurance  business is included under the corporate and other  caption.  In this
report,  "Old  Republic",  "the  Corporation",  or "the  Company"  refers to Old
Republic International Corporation and its subsidiaries as the context requires.
The aforementioned  insurance segments are organized as the Old Republic General
Insurance,  Mortgage Guaranty,  and Title Insurance Groups and references herein
to such groups apply to the  Company's  subsidiaries  engaged in the  respective
segments of business.

           Financial Information Relating to Segments of Business (1)

The  contributions  to net revenues and income  (loss)  before taxes of each Old
Republic  segment are set forth below for the years shown,  together  with their
respective  assets at the end of each year. The information below should be read
in conjunction with the consolidated  financial  statements,  the notes thereto,
and the  "Management  Analysis of Financial  Position and Results of Operations"
appearing elsewhere herein.

                                                                         ($ in Millions)
                                     ----------------------------------------------------------------------------------------
                                                                     Years Ended December 31,
                                     ----------------------------------------------------------------------------------------
                                                  Net Revenues (2)                         Income (Loss) Before Taxes
                                     ------------------------------------------   -------------------------------------------
                                         2004           2003           2002           2004            2003            2002
                                     -----------    -----------    ------------   ------------    -----------     -----------
                                                                                                
  General........................     $ 1,822.5      $ 1,572.7      $  1,376.7     $    333.0      $   258.9       $   182.1
  Mortgage Guaranty..............         489.9          498.6           467.1          224.5          276.4           267.7
  Title..........................       1,051.8        1,128.0           836.5           62.5          129.6            97.6
  Corporate & Other - Net (3)....          79.3           66.9            62.0          (17.2)          (4.5)            (.7)
  Consolidated Realized
   Investment Gains..............          47.9           19.3            13.9           47.9           19.3            13.9
                                     -----------    -----------    ------------   ------------    -----------     -----------
    Consolidated.................     $ 3,491.6      $ 3,285.8      $  2,756.4     $    650.9      $   679.7       $   560.7
                                     ===========    ===========    ============   ============    ===========     ===========


                                                                                            Assets at December 31,
                                                                                   ------------------------------------------
                                                                                      2004           2003            2002
                                                                                   -----------    -----------     -----------
                                                                                                         
  General.....................................................................      $ 7,222.8      $ 6,603.5       $ 5,876.5
  Mortgage Guaranty...........................................................        2,205.9        2,080.1         1,921.2
  Title.......................................................................          753.0          720.5           619.9
  Corporate & Other - Net (3).................................................          388.9          308.0           297.6
                                                                                   -----------    -----------     -----------
    Consolidated..............................................................      $10,570.8      $ 9,712.3       $ 8,715.4
                                                                                   ===========    ===========     ===========

-----------------------
(1)  Reference  is made to the  table  in Note 6 of the  Notes  to  Consolidated
     Financial  Statements,  incorporated  herein by reference,  which shows the
     contribution of each subcategory to consolidated net revenues and income or
     loss before income taxes of Old Republic's insurance industry segments.
(2)  Revenues  consist of net premiums,  fees,  net  investment and other income
     earned;  realized  investment  gains  are  shown  in total  for all  groups
     combined. 
(3)  Represents  amounts  for  Old  Republic's  holding  company  parent,  minor
     internal  service  subsidiaries,  and a small  life  and  health  insurance
     operation.

                             General Insurance Group

     Through its General Insurance Group  subsidiaries,  the Corporation assumes
risks and provides related risk management and marketing services  pertaining to
a large variety of property and liability commercial  insurance  coverages.  Old
Republic does not have a meaningful exposure to personal lines of insurance such
as homeowners and private automobile coverages.  Similarly, the Corporation does
not provide meaningful  amounts of property  insurance  coverages for commercial
building and related contents.

     Liability  Coverages:  Commercial  automobile (mostly trucks) full coverage
protection,  workers'  compensation and general liability (including the general
liability  portion of  commercial  package  policies)  are the major  classes of
insurance   underwritten   for   businesses   and   public   entities   such  as
municipalities. Within these classes of insurance, Old Republic specializes in a
number of industries,  most prominently the transportation (trucking and general
aviation),  construction,  forest  products,  and energy  industries.  Most such
business is produced through independent agency and brokerage channels.

     The basic rates charged for workers'  compensation  insurance are generally
regulated  by the  various  states.  It is  therefore  possible  that  the  rate
increases  necessary  to cover any  expansion of benefits  under state laws,  or
increases in claim frequency or severity, or inflation-driven cost increases for
such  exposures as medical  costs  related to bodily  injuries may not always be
granted  soon  enough to enable  insurers  to fully  recover  the  amount of the
benefits they must pay.

                                       2

     Over the years,  Old Republic has diversified  its General  Insurance Group
business.  This  diversification  has been  achieved  through a  combination  of
internal growth,  the establishment of new  subsidiaries,  and through selective
mergers with other  companies.  For 2004,  production of  commercial  automobile
direct  insurance  premiums  accounted for  approximately  33.0% of consolidated
direct  premiums  written  by  the  General  Insurance  Group,   while  workers'
compensation and general  liability direct insurance  premiums amounted to 23.2%
and 15.2%, respectively, of such consolidated totals.

     Among other liability  coverages,  Old Republic  indemnifies  corporations'
financial  exposures to directors'  and officers'  ("D&O")  liability as well as
those stemming from errors and omissions ("E&O")  liability.  In the past twenty
years,  the  Corporation  has  developed  a  presence  in the  general  aviation
insurance industry,  providing coverage for hull and liability exposures as well
as such additional areas as airport facilities and flying schools.  All of these
coverages  are  produced  through  independent  insurance  agency and  brokerage
channels.

     Property and Other Coverages:  Old Republic's  property  insurance business
incorporates  mostly  commercial  physical damage insurance on trucking risks. A
small volume of business is represented  by fire and other  physical  perils for
commercial   properties.   Such  insurance  is  produced   principally   through
independent agencies or brokers.

     In  addition  to  the  aforementioned  D&O  and  E&O  financial   indemnity
exposures,  the  Corporation  also provides  coverage for  fidelity,  surety and
credit exposures for a wide range of business  enterprises.  Fidelity and surety
coverages  are  underwritten  through some 9,000  independent  agents by the Old
Republic Surety Group.  Surety bonds,  such as those aimed at public  officials,
license and permit  authorizations  and contract  bonds covering both public and
private  works,  are  typically  written for  exposures  of less than  $500,000.
Fidelity bonds are also extended to small to medium-sized risks.

     Old Republic  Insured  Credit  Services,  Inc. has marketed loan and retail
installment  sales credit  indemnity  insurance  since 1955  through  commercial
banks, thrifts and other lending institutions.  This coverage provides a limited
indemnity  to lenders  on a variety  of  consumer  loans and  installment  sales
contracts.

     Extended warranty  coverages for new and used automobiles,  as well as home
warranty policies covering appliances and other mechanical systems in used homes
are marketed by Old Republic through its own employees and selected  independent
agents.

     Travel  insurance  is produced  through  independent  travel  agents in the
United States and Canada. The coverages  provided under these policies,  some of
which are also underwritten by one of the Company's life insurance subsidiaries,
include trip delay and trip cancellation protection for insureds.

     In recent years,  the  Corporation  has  terminated  its  involvement  with
certain smaller parts of its business,  including a reinsurance assumed line and
coverages for propane and petroleum  distribution,  natural gas  utilities,  and
grain  elevators.  The run off of these  terminated  portions of Old  Republic's
business is not expected to affect  meaningfully its future operating results or
financial  condition.  The Company believes it has made adequate  provisions for
the ultimate claim costs pertaining to those terminated coverages.

                             Mortgage Guaranty Group

     Private  mortgage  insurance  protects  mortgage lenders and investors from
default  related  losses  on  residential   mortgage  loans  made  primarily  to
homebuyers who make down payments of less than 20% of the home's purchase price.
The Mortgage  Guaranty  Group insures only first  mortgage  loans,  primarily on
residential properties having one-to-four family dwelling units.

     There are two  principal  types of  private  mortgage  insurance  coverage:
"primary" and "pool".  Primary  mortgage  insurance  provides  mortgage  default
protection on individual loans and covers a stated percentage of the unpaid loan
principal, delinquent interest, and certain expenses associated with the default
and subsequent  foreclosure.  In lieu of paying the stated coverage  percentage,
the  Corporation may pay the entire claim amount and take title to the mortgaged
property.  Pool insurance is generally used as an additional credit  enhancement
for certain secondary market mortgage transactions and provides coverage ranging
up to 100% of the net loss on each individual loan included in the pool, subject
to provisions regarding deductibles, caps on individual exposures, and aggregate
stop loss provisions which limit aggregate  losses to a specified  percentage of
the total original balances of all loans in the pool.

     Traditional  primary  insurance  is issued on an  individual  loan basis to
mortgage bankers,  brokers,  commercial banks and savings institutions through a
network of  underwriting  sites  located  throughout  the  country.  Traditional
primary  loans  are  individually  reviewed  (except  for  loans  insured  under
delegated  approval  programs) and priced  according to filed premium rates.  In
underwriting  traditional primary business, the Corporation generally adheres to
the  underwriting  guidelines  published  by  the  Federal  Home  Loan  Mortgage
Corporation  ("FHLMC") or the Federal National  Mortgage  Association  ("FNMA"),
purchasers of many of the loans the Corporation insures.  Delegated underwriting
programs  allow  approved  lenders to commit  the  Corporation  to insure  loans
provided  they  adhere  to  predetermined   underwriting  guidelines.  In  2004,
delegated  underwriting  approvals  accounted for 53.8% of the Corporation's new
traditional primary insurance written.

                                       3

     Bulk and other  insurance is issued on groups of loans to mortgage  banking
customers through a centralized risk assessment and underwriting process.  These
groups  of loans are  priced in the  aggregate,  on a bid or  negotiated  basis.
Coverage  for  insurance  issued  in this  manner  can be issued  under  primary
insurance policies (loan level coverage) or pool insurance  policies  (aggregate
coverage).  The Corporation considers transactions  designated as bulk insurance
to be higher risk (as determined by characteristics such as loan amount,  credit
quality, and loan documentation) than those designated as other insurance.

     Before insuring any loans, the Corporation issues to each approved customer
a master policy  outlining the terms and conditions under which coverage will be
provided.   Primary   business  is  then   executed   via  the   issuance  of  a
commitment/certificate  for each loan submitted and approved for  insurance.  In
the case of business issued as pool coverage,  a separate pool insurance  policy
is issued covering the loans applicable to the transaction.

     The amount of premium charge depends on loan-to-value  ratios, the level of
coverage being provided,  the type of loan instrument  (whether fixed rate/fixed
payment or an  adjustable  rate/adjustable  payment),  documentation  type,  and
whether or not the  insured  property is to be an  investment  property or owner
occupied.  Coverage  is  non-cancelable  by the  Company  (except in the case of
non-payment  of premium or certain  master policy  violations)  and premiums are
paid under single, annual, or monthly payment plans. Single premiums are paid at
loan  closing and provide  coverage  for the entire  coverage  term.  Annual and
monthly  premiums  are  renewable  on their  anniversary  dates with the premium
charge  determined  on  the  basis  of  original  or  outstanding  loan  amount.
Substantially  all of the  Corporation's  insurance  in force as of December 31,
2004 has been written under monthly premium plans.

                              Title Insurance Group

     The title insurance business consists primarily of the issuance of policies
to real  estate  purchasers  and  investors  based upon  searches  of the public
records,  which contain information  concerning interests in real property.  The
policy insures  against losses  arising out of defects,  liens and  encumbrances
affecting  the insured  title and not excluded or excepted  from the coverage of
the policy.  For the year ended  December  31,  2004,  approximately  38% of the
Company's  consolidated title premium and related fee income stemmed from direct
operations  (which include branch offices of its title insurers and wholly owned
subsidiaries of the Company),  while the remaining 62% emanated from independent
title agents and underwritten title companies.

     There are two basic types of title insurance  policies:  lenders'  policies
and owners' policies. Both are issued for a onetime premium. Most mortgages made
in the United States are extended by mortgage  bankers,  savings and  commercial
banks, state and federal agencies,  and life insurance companies.  The financial
institutions  secure  title  insurance  policies  to protect  their  mortgagees'
interest in the real property.  This protection remains in effect for as long as
the mortgagee has an interest in the property. A separate title insurance policy
may be  issued  to the  owner of the real  estate.  An  owner's  policy of title
insurance protects an owner's interest in the title to the property.

     The premiums charged for the issuance of title insurance policies vary with
the policy  amount and the type of policy  issued.  The premium is  collected in
full when the real estate  transaction  is closed,  there being no recurring fee
thereafter.  In many areas,  premiums charged on subsequent policies on the same
property  may be reduced,  depending  generally  upon the time  elapsed  between
issuance of the previous  policies and the nature of the  transactions for which
the  policies are issued.  Most of the charge to the  customer  relates to title
services  rendered in  conjunction  with the issuance of a policy rather than to
the possibility of loss due to risks insured against.  Accordingly,  the cost of
service performed by a title insurer relates for the most part to the prevention
of loss rather than to the assumption of the risk of loss.  Claim losses that do
occur  result  primarily  from title  search and  examination  mistakes,  fraud,
forgery, incapacity, missing heirs and escrow processing errors.

     In  connection  with its title  insurance  operations,  Old  Republic  also
provides escrow closing and construction  disbursement services, as well as real
estate information products and services pertaining to real estate transfers and
loan transactions.

                         Corporate and Other Operations

     Corporate  and other  operations  include the  accounts of a small life and
health  insurance  business as well as those of the parent  holding  company and
several  internal  service  subsidiaries  that  perform  investment  management,
payroll, administrative and minor marketing services.

     The Corporation's  small life and health business  registered 2004 and 2003
net premium  revenues of $64.6  million and $51.6  million,  respectively.  This
business is conducted in both the United  States and Canada and consists  mostly
of limited  product  offerings  sold through  financial  intermediaries  such as
finance companies,  automobile  dealers,  and travel agents,  marketing channels
that are also utilized in some of Old Republic's  general insurance  operations.
Production  of  term  life  insurance,  as to  which  new and  renewal  business
accounted for net premiums  earned of  approximately  $18.9 million in 2004, has
been  terminated  and placed in run off mode as of year end 2004. As a result of
the changed circumstances, it was concluded that previously deferred acquisition
costs  could no  longer be  amortized  for their  full  amount of the  product's
expected run-off years. Accordingly,  2004 operations were charged in the sum of
$10.5 million to reflect revised estimates of deferrable costs.

                                       4

                      Consolidated Underwriting Statistics

     The following table reflects underwriting  statistics covering: 1) premiums
and related loss,  expense,  and  policyholders'  dividend  ratios for the major
coverages  underwritten  in the General,  Mortgage  Guaranty and Title insurance
groups:

                                                                                            ($ in Millions)
                                                                            -------------------------------------------------
                                                                                             Years Ended December 31,
                                                                            -------------------------------------------------
                                                                                2004              2003              2002
                                                                            -------------     -------------     -------------
                                                                                                        
   General Insurance Group (Statutory Basis):
     Overall Experience:              Net Premiums Written...............    $   1,701.1       $   1,460.3       $   1,268.7
                                      Net Premiums Earned ...............    $   1,626.0       $   1,382.7       $   1,182.3
                                      Claim Ratio........................          65.9%             66.7%             72.7%
                                      Policyholders' Dividend Benefit....            .2               1.1               (.1)
                                      Expense Ratio .....................          24.6              25.5              25.8
                                                                            -------------     -------------     -------------
                                      Composite Ratio....................          90.7%             93.3%             98.4%
                                                                            =============     =============     =============

     Experience By Major Coverages:
     Commercial Automobile:           Net Premiums Earned ...............    $     616.3       $     545.6       $     508.0
       (Principally Trucking)         Claim Ratio........................          66.5%             70.4%             78.4%
                                                                            =============     =============     =============

     Workers' Compensation:           Net Premiums Earned ...............    $     353.9       $     277.2       $     226.2
                                      Claim Ratio........................          71.9%             75.9%             93.7%
                                      Policyholders' Dividend Benefit....            .5%              5.3%              (.5%)
                                                                            =============     =============     =============

     Financial Indemnity: (1)         Net Premiums Earned ...............    $     191.4       $     161.8       $     104.1
                                      Claim Ratio........................          47.5%             50.9%             40.9%
                                                                            =============     =============     =============

     Property: (2)                    Net Premiums Earned ...............    $     184.5       $     169.0       $     151.9
                                      Claim Ratio........................          56.0%             58.9%             51.4%
                                                                            =============     =============     =============

     General Liability:               Net Premiums Earned ...............    $      94.4       $      72.6       $      55.3
                                      Claim Ratio........................         108.6%             89.3%             67.5%
                                                                            =============     =============     =============

     Other Coverages: (3)             Net Premiums Earned ...............    $     185.2       $     156.4       $     136.6
                                      Claim Ratio........................          59.3%             52.2%             66.9%
                                                                            =============     =============     =============

   Mortgage Guaranty Group:           Net Premiums Earned................    $     403.2       $     400.9       $     376.2
                                      Claim Ratio........................          35.5%             22.7%             14.1%
                                      Expense Ratio......................          25.6              24.8              32.3
                                                                            -------------     -------------     -------------
                                      Composite Ratio....................          61.1%             47.5%             46.4%
                                                                            =============     =============     =============

   Title Insurance Group: (4)         Net Premiums Earned................    $     714.0       $     749.9       $     524.8
                                      Combined Net Premiums
                                        & Fees Earned....................    $   1,025.2       $   1,103.8       $     813.4
                                      Claim Ratio........................           5.8%              5.8%              5.0%
                                      Expense Ratio......................          90.5              84.6              85.6
                                                                            -------------     -------------     -------------
                                      Composite Ratio....................          96.3%             90.4%             90.6%
                                                                            =============     =============     =============

   Consolidated:                      Net Premiums & Fees Earned.........    $   3,116.1       $   2,936.0       $   2,423.9
                                      Claim and Benefit Ratio............          42.0%             37.9%             40.2%
                                      Expense Ratio......................          47.3              48.5              47.9
                                                                            -------------     -------------     -------------
                                      Composite Ratio....................          89.3%             86.4%             88.1%
                                                                            =============     =============     =============

---------------
Certain minor  reclassifications  of prior year data have been  reflected in the
above table to conform to current presentation.
(1)  Consists principally of fidelity,  surety,  consumer credit indemnity,  and
     executive   indemnity   (directors  &  officers  and  errors  &  omissions)
     coverages. 
(2)  Consists  principally of commercial  fire,  allied lines,  multi-peril  and
     inland marine coverages.
(3)  Consists  principally  of home  and  auto  warranty,  aviation  and  travel
     accident coverages.
(4)  Title claim,  expense,  and composite ratios are calculated on the basis of
     combined net premiums and fees earned.

     Variations in the claim (including related claim settlement expense) ratios
are  typically  caused  by  changes  in the  frequency  and  severity  of claims
incurred,  changes  in  premium  rates and the  level of  premium  refunds,  and
periodic  changes in claim and claim expense  reserve  estimates  resulting from

                                       5

ongoing reevaluations of reported and incurred but not reported claims and claim
expenses.  The Company can therefore experience  period-to-period  volatility in
the underwriting  results for individual  coverages as demonstrated in the above
table.  As a  result  of the  Company's  fundamental  underwriting  focus in the
management of its business,  it has attempted to dampen this volatility and thus
ensure a higher degree of overall  underwriting  stability by  diversifying  the
coverages it offers and industries it serves.

     The claim  ratios  include  loss  adjustment  expenses  where  appropriate.
Policyholders'  dividends,  which apply  principally  to  workers'  compensation
insurance,  are a reflection  of changes in loss  experience  for  individual or
groups  of  policies,  rather  than  overall  results,  and  should be viewed in
conjunction with loss ratio trends.

     The general  insurance  claims ratio has reflected  favorable  trends since
reaching  a peak in 1999.  The  downtrend  in this major  cost  factor  reflects
largely  the  pricing  and  risk  selection  improvements  effected  in the past
forty-eight   months.   General   Insurance   Group  loss  ratios  for  workers'
compensation and liability insurance coverages in particular may reflect greater
variability  due to  chance  events  in any one  year,  changes  in  loss  costs
emanating from  participation in involuntary  markets (i.e.  insurance  assigned
risk pools and associations in which participation is basically mandatory),  and
added provisions for loss costs not recoverable  from assuming  reinsurers which
may experience  financial  difficulties from time to time. The Company generally
underwrites concurrently workers' compensation, commercial automobile (liability
and physical  damage),  and general  liability  insurance  coverages for a large
number of customers.  Accordingly,  an evaluation of trends in premiums,  claims
and dividend ratios for these  individual  coverages should be considered in the
light of such a concurrent  underwriting  approach.  With respect to  commercial
automobile  coverages,  the  declining  claims  ratio stems  primarily  from the
pricing and risk  selection  improvements  made in recent  years,  while  better
results in workers'  compensation are due to improved pricing in general as well
as stronger  growth of business  subject to captive  reinsurance,  retrospective
premium, or self-insured  deductible programs that are expected to produce lower
net loss ratios. The 2003 workers'  compensation dividend benefit rose primarily
due to the conversion of a large account to self-insured  status which led to an
increase  in  policyholder  dividend  costs and a  contra-reduction  in incurred
losses. The claims ratio for general liability coverages has tended to be highly
volatile,  usually  rising  due to the  impact of higher  claims  emergence  and
greater than anticipated severity on a relatively small book of business.

     Mortgage guaranty claim ratios rose in both 2004 and 2003 from historically
low levels posted in 2002 and several prior years. The recent higher loss ratios
have  resulted  from  greater loss  provisions  caused by higher paid losses and
expectations of moderately higher estimates of claim severity.

     The title  insurance  claim ratio has been in the low single digits in each
of the past several years due to a  continuation  of favorable  trends in claims
frequency and severity for business  underwritten  since 1992 in  particular.  A
moderate uptrend in the three years ended December 31, 2004 stems from a rise in
the net  provision  for ultimate  claim costs from the  historically  low levels
achieved in 2001 and 2000.

     The consolidated claims, expense, and composite ratios reflect the changing
period-to-period  contributions of each segment to consolidated results, and the
variances within each segment.

                        General Insurance Claim Reserves

     The Corporation's  property and liability insurance  subsidiaries establish
claim  reserves  which consist of estimates to settle:  a) reported  claims;  b)
claims which have been  incurred as of each  balance  sheet date but have not as
yet been  reported  ("IBNR") to the  insurance  subsidiaries;  and c) the direct
costs,  (fees and costs which are allocable to  individual  claims) and indirect
costs (such as salaries and rent  applicable to the overall  management of claim
departments) to administer known and IBNR claims. Such claim reserves, except as
to  classification  in the  Consolidated  Balance  Sheets  in terms of gross and
reinsured portions, are reported for financial and regulatory reporting purposes
at amounts that are substantially the same.

     The  establishment  of  claim  reserves  by  the  Corporation's   insurance
subsidiaries is a reasonably  complex and dynamic process  influenced by a large
variety of factors.  These  factors  include past  experience  applicable to the
anticipated costs of various types of claims,  continually evolving and changing
legal  theories  emanating  from  the  judicial  system,  recurring  accounting,
statistical, and actuarial studies, the professional experience and expertise of
the Company's claim  departments'  personnel or attorneys and independent claims
adjusters, ongoing changes in claim frequency or severity patterns such as those
caused by natural disasters,  illnesses,  accidents,  work-related injuries, and
changes in general and industry-specific economic conditions.  Consequently, the
reserve-setting  process relies on management's  judgments and the opinions of a
large number of persons,  on the  application and  interpretation  of historical
precedent and trends,  and on  expectations  as to future  developments.  At any
point in time, the Company is exposed to possibly higher than anticipated  claim
costs due to the aforementioned  factors, and to the evolution,  interpretation,
and expansion of tort law, as well as the effects of unexpected jury verdicts.

     In  establishing  claim  reserves,  the  possible  increase  in future loss
settlement  costs caused by inflation is considered  implicitly,  along with the
many other  factors  cited above.  Reserves are generally set to provide for the
ultimate  cost of all claims.  With regard to  workers'  compensation  reserves,
however,  the ultimate cost of long-term  disability or  pension-type  claims is
discounted to present  value based on interest  rates ranging from 3.5% to 4.0%.
The Company, where applicable,  uses only such discounted reserves in evaluating
the  results  of  its   operations,   in  pricing  its   products  and  settling
retrospective and reinsured accounts, in evaluating policy terms and experience,
and for other general business  purposes.  Solely to comply with reporting rules
mandated by the Securities and Exchange  Commission,  however,  Old Republic has

                                       6

made statistical studies of applicable workers'  compensation reserves to obtain
estimates of the amounts by which claim and claim adjustment  expense  reserves,
net of  reinsurance,  have been  discounted.  These  studies  have  resulted  in
estimates of such amounts at  approximately  $139.3 million,  $142.9 million and
$145.7 million, as of December 31, 2004, 2003 and 2002, respectively.  It should
be noted,  however, that these differences between discounted and non-discounted
(terminal) reserves are, fundamentally,  of an informational nature, and are not
indicative of an effect on operating  results for any one or series of years for
the above-noted reasons.

     Early in 2001,  the Federal  Department  of Labor revised the Federal Black
Lung Program  regulations.  The revisions  basically  require a reevaluation  of
previously settled, denied, or new occupational disease claims in the context of
newly  devised,  more  lenient  standards  when  such  claims  are  resubmitted.
Following a number of  challenges  and appeals by the  insurance and coal mining
industries,  the revised  regulations  were, for the most part,  upheld in June,
2002 and are to be applied prospectively. Since the final quarter of 2001, black
lung  claims  filed or  refiled  pursuant  to these  anticipated  and now  final
regulations have increased, though the volume of new claim reports has abated in
2003 and 2004.  The vast  majority of claims  filed to date against Old Republic
pertain to business underwritten through loss sensitive programs that permit the
charge of additional or refund of return premiums to wholly or partially  offset
changes in  estimated  claim  costs,  or to business  underwritten  as a service
carrier on behalf of various  industry-wide  involuntary  market (i.e.  assigned
risk)  pools.  A  much  smaller  portion  pertains  to  business  produced  on a
traditional risk transfer basis. The Company has established applicable reserves
for claims as they have been  reported and for claims not as yet reported on the
basis of its historical experience as well as assumptions relative to the effect
of the revised  regulations.  Inasmuch as a variety of challenges  are likely as
the revised  regulations  are  implemented  through the actual claim  settlement
process,  the  potential  impact on reserves,  gross and net of  reinsurance  or
retrospective premium adjustments, resulting from such regulations cannot as yet
be estimated with reasonable certainty.

     Old Republic's  reserve estimates also include provisions for indemnity and
settlement costs for various  asbestosis and  environmental  impairment  ("A&E")
claims that have been filed in the normal course of business against a number of
its insurance subsidiaries.  Many such claims relate to policies issued prior to
1985, including many issued during a short period between 1981 and 1982 pursuant
to an agency  agreement  canceled  in 1982.  Over the years,  the  Corporation's
property and liability  insurance  subsidiaries  have  typically  issued general
liability  insurance policies with face amounts ranging between $1.0 million and
$2.0 million and rarely  exceeding  $10.0 million.  Such policies have, in turn,
been  subject  to  reinsurance   cessions  which  have  typically   reduced  the
Corporation's retentions to $.5 million or less as to each claim. Old Republic's
exposure to A&E claims cannot,  however, be calculated by conventional insurance
reserving  methods  for a variety  of  reasons,  including:  a) the  absence  of
statistically  valid  data  inasmuch  as  such  claims  typically  involve  long
reporting  delays and very often  uncertainty  as to the number and  identity of
insureds  against  whom  such  claims  have  arisen  or will  arise;  and b) the
litigation history of such or similar claims for insurance industry members that
has produced  court  decisions that have been  inconsistent  with regard to such
questions as to when an alleged loss occurred,  which policies provide coverage,
how a loss is to be allocated  among  potentially  responsible  insureds  and/or
their insurance carriers,  how policy coverage exclusions are to be interpreted,
what types of  environmental  impairment or toxic tort claims are covered,  when
the  insurer's  duty  to  defend  is  triggered,  how  policy  limits  are to be
calculated,  and whether  clean-up costs constitute  property damage.  In recent
times,  the  Executive  Branch  and/or the  Congress  of the United  States have
proposed  or  considered  changes in the  legislation  and rules  affecting  the
determination  of liability  for  environmental  and  asbestosis  claims.  As of
December 31, 2004, however,  there is no solid evidence to suggest that possible
future  changes might  mitigate or reduce some or all of these claim  exposures.
Because of the above issues and uncertainties, estimation of reserves for losses
and allocated loss adjustment expenses for A&E claims in particular is much more
difficult  or   impossible   to  quantify  with  a  high  degree  of  precision.
Accordingly,  no representation can be made that the Corporation's  reserves for
such claims and related costs will not prove to be overstated or  understated in
the future.  At December 31, 2004, Old Republic's  aggregate  indemnity and loss
adjustment expense reserves specifically  identified with A&E exposures amounted
to  approximately  $118.9 million gross,  and $97.1 million net of  reinsurance.
Based on average  annual claims  payments  during the five most recent  calendar
years,  such  reserves  represented  6.2 years  (gross)  and 9.6 years  (net) of
average annual claims payments.  Fluctuations in this ratio between years can be
caused by the  inconsistent  pay out  patterns  associated  with these  types of
claims.  For the five years ended  December  31,  2004,  incurred  A&E claim and
related loss  settlement  costs have  averaged  2.6% of average  annual  General
Insurance Group claims and related settlement costs.

     Over the years,  the  subject of property  and  liability  insurance  claim
reserves has been written  about and analyzed  extensively  by a large number of
professionals and regulators.  Accordingly, the above discussion summary should,
of  necessity,  be  regarded  as a basic  outline  of the  subject  and not as a
definitive  presentation.  The  Company  believes  that  its  overall  reserving
practices have been consistently applied over many years, and that its aggregate
reserves have generally  resulted in reasonable  approximations  of the ultimate
net costs of claims incurred.  However,  no representation is made that ultimate
net claim and related  costs will not  develop in future  years to be greater or
lower than currently established reserve estimates.

     The following table shows the evolving  redundancies  or  deficiencies  for
reserves  established as of December 31, of each of the years 1994 through 2004.
In reviewing  this tabular  data,  it should be noted that prior  periods'  loss
payment  and  development  trends may not be  repeated  in the future due to the
large variety of factors  influencing  the reserving  and  settlement  processes
outlined herein above.  The reserve  redundancies or deficiencies  shown for all
years are not  necessarily  indicative of the effect on reported  results of any

                                       7

one or series of years since  cumulative  retrospective  premium and  commission
adjustments  employed in various parts of the  Company's  business may partially
offset such effects.  (See  "Consolidated  Underwriting  Statistics"  above, and
"Reserves, Reinsurance, and Retrospective Adjustments" elsewhere herein).

                                                         ($ in Millions/Percentages to Nearest Whole Point)
------------------------------------------------------------------------------------------------------------------------------------
(a) As of December 31:              2004      2003     2002     2001     2000     1999     1998     1997     1996     1995    1994
                                    ----      ----     ----     ----     ----     ----     ----     ----     ----     ----    ----
                                                                                            
(b) Liability(1) for unpaid claims
    and claim adjustment
     expenses(2):                  $2,182    $1,964   $1,802   $1,678   $1,661   $1,699   $1,742   $1,846   $1,829   $1,821  $1,768
                                   =================================================================================================

(c) Paid (cumulative) as of (3):
    ----------------------------
    One year later                     -%       24%      24%      25%      25%      24%      24%      22%      19%      21%     20%
    Two years later                    -         -       40       39       39       39       38       37       33       32      33
    Three years later                  -         -        -       50       49       49       48       45       42       41      40
    Four years later                   -         -        -        -       56       55       54       52       48       47      46
    Five years later                   -         -        -        -        -       60       59       57       53       50      50
    Six years later                    -         -        -        -        -        -       63       61       57       54      53
    Seven years later                  -         -        -        -        -        -        -       65       60       58      56
    Eight years later                  -         -        -        -        -        -        -        -       64       62      60
    Nine years later                   -         -        -        -        -        -        -        -        -       65      63
    Ten years later                    -%        -%       -%       -%       -%       -%       -%       -%       -%       -%     67%
                                   =================================================================================================
 
(d) Liability reestimated (i.e.,
    cumulative payments plus 
    reestimated ending liability)
    As of (4):
    -----------------------------
    One year later                     -%       97%      99%     100%      97%      96%      96%      93%      94%      96%     95%
    Two years later                    -         -       98      101       98       95       93       89       88       92      93
    Three years later                  -         -        -      103      100       97       93       87       84       87      90
    Four years later                   -         -        -        -      102       98       95       87       82       83      87
    Five years later                   -         -        -        -        -      101       97       89       83       82      84
    Six years later                    -         -        -        -        -        -       99       91       85       82      84
    Seven years later                  -         -        -        -        -        -        -       94       86       85      85
    Eight years later                  -         -        -        -        -        -        -        -       89       86      88
    Nine years later                   -         -        -        -        -        -        -        -        -       90      89
    Ten years later                    -%        -%       -%       -%       -%       -%       -%       -%       -%       -%     93%
                                  ==================================================================================================
 
(e) Redundancy (deficiency)(5)
    for each year-end at (a):          -%        3%       2%      -3%      -2%      -1%       1%       6%      11%      10%      7%
                                  ==================================================================================================
 
    Average for all year-ends
     at (a):                         3.6%
                                  ========

---------------
(1) Amounts are reported net of  reinsurance.  (2)  Excluding  unallocated  loss
adjustment expense reserves.  (3) Percent of most recent  reestimated  liability
(line  d).  Decreases  in  paid  loss  percentages  may  at  times  reflect  the
reassumption  by the  Company of certain  previously  ceded loss  reserves  from
assuming reinsurers through commutations of then existing reserves.  (4) Percent
of beginning liability (line b) for unpaid claims and claim adjustment expenses.
(5) Beginning liability less the most current liability  reestimated (line d) as
a percent of beginning liability (line b).

     The following table shows an analysis of changes in aggregate  reserves for
the  Company's  property and  liability  insurance  claims and  allocated  claim
adjustment expenses for each of the years shown:

                                                                           ($ in Millions)
                                       -----------------------------------------------------------------------------------------
                                                                       Years Ended December 31,
                                       -----------------------------------------------------------------------------------------
                                         2004    2003    2002    2001     2000    1999    1998    1997    1996    1995     1994
                                       ------- ------- ------- ------- -------- ------- ------- ------- ------- ------- --------
                                                                                               
  (a) Beginning net reserves.......... $1,964  $1,802  $1,678  $1,661   $1,699  $1,742  $1,846  $1,829  $1,821  $1,768   $1,700    
                                       -----------------------------------------------------------------------------------------
  Incurred claims and claim expenses:
  -----------------------------------
  (b) Current year provision..........  1,070     893     814     749      690     734     728     713     668     684      705
  (c) Change in prior years' provision    (55)    (25)     (7)    (44)     (66)    (66)   (123)   (105)    (74)    (92)     (89)
                                       -----------------------------------------------------------------------------------------
  (d) Total incurred..................  1,014     868     807     704      623     668     604     608     593     592      616
                                       -----------------------------------------------------------------------------------------
  Claim payments on:
  ------------------
  (e) Current year events.............    332     277     260     269      258     298     322     275     243     207      236
  (f) Prior years' events.............    463     428     423     418      402     412     385     316     342     332      312
                                       -----------------------------------------------------------------------------------------
  (g) Total payments..................    796     706     683     687      661     710     708     591     585     539      549
                                       -----------------------------------------------------------------------------------------
 
  (h) Ending net reserves (a+d-g).....  2,182   1,964   1,802   1,678    1,661   1,699   1,742   1,846   1,829   1,821    1,768
  (i) Unallocated loss adjustment
         expense reserves.............     87      83      78      76       73      71      73      73      71      69       55
  (j) Reinsurance recoverable on
         claim reserves...............  1,632   1,515   1,363   1,261    1,235   1,238   1,190   1,232   1,296   1,311    1,407
                                       -----------------------------------------------------------------------------------------
  (k) Gross claim reserves (h+i+j).... $3,902  $3,562  $3,244  $3,016   $2,969  $3,009  $3,005  $3,151  $3,197  $3,202   $3,231
                                       =========================================================================================

                                       8

(b)  Investments.  In common with other  insurance  organizations,  Old Republic
invests  most  funds  provided  by  operations  in  income-producing  investment
securities.  All  investments  must comply with  applicable  insurance  laws and
regulations which prescribe the nature,  form, quality,  and relative amounts of
investments which may be made by insurance companies.  Generally, these laws and
regulations permit insurance  companies to invest within varying  limitations in
state,  municipal and federal  government  obligations,  corporate  obligations,
preferred and common  stocks,  certain types of real estate,  and first mortgage
loans.  Old Republic's  investment  policies are also influenced by the terms of
the insurance  coverages written,  by its expectations as to the timing of claim
and benefit  payments,  and by income tax  considerations.  The following tables
show  invested  assets  at the  end of  the  last  three  years,  together  with
investment income for such years:

                            Consolidated Investments
                                 ($ in Millions)
                                  December 31,
  -----------------------------------------------------------------------------------------------------------------------------
                                                                                       2004            2003           2002
                                                                                   -----------     ------------    ------------
                                                                                                               
  Available for Sale
  Fixed Maturity Securities:
     U.S. & Canadian Governments............................................        $ 1,135.3       $    993.4      $    976.2
     Tax-Exempt.............................................................          1,574.0          1,277.2            -
     Utilities..............................................................            876.4            828.5            -
     Corporate..............................................................          2,870.0          2,641.8         2,196.2
                                                                                   -----------     ------------    ------------
                                                                                      6,455.9          5,741.1         3,172.4

  Equity Securities.........................................................            459.0            513.5           513.5
  Short-term Investments....................................................            388.6            403.9           253.8
  Miscellaneous Investments.................................................             54.4             53.2            -
                                                                                   -----------     ------------    ------------
     Total available for sale...............................................          7,358.1          6,711.8         3,939.9
                                                                                   -----------     ------------    ------------

  Held to Maturity
  Fixed Maturity Securities:
     Utilities..............................................................             -                -              754.4
     Tax-Exempt.............................................................             -                -            1,299.7
                                                                                   -----------     ------------    ------------
                                                                                         -                -            2,054.1
                                                                                   -----------     ------------    ------------

  Other Investments.........................................................             13.4              8.5            57.4
                                                                                   -----------     ------------    ------------
     Total held to maturity.................................................             13.4              8.5         2,111.6
                                                                                   -----------     ------------    ------------
  Total Investments.........................................................        $ 7,371.6       $  6,720.4      $  6,051.5
                                                                                   ===========     ============    ============


                     Sources of Consolidated Investment Income
                                 ($ in Millions)
                            Years Ended December 31,
-------------------------------------------------------------------------------------------------------------------------------
                                                                                      2004            2003            2002
                                                                                  ------------    ------------    ------------
                                                                                                                      
Fixed Maturity Securities:
   Taxable................................................................         $    214.0      $    202.7      $    193.5
   Tax-Exempt.............................................................               53.1            53.7            59.5
                                                                                  ------------    ------------    ------------
                                                                                        267.2           256.4           253.1
                                                                                  ------------    ------------    ------------

Equity Securities.........................................................               14.3            14.6            12.4
                                                                                  ------------    ------------    ------------

Other Investment Income:
   Interest on Short-term Investments.....................................                5.7             4.5             6.0
   Sundry.................................................................                6.8             6.8             5.2
                                                                                  ------------    ------------    ------------
                                                                                         12.5            11.4            11.3
                                                                                  ------------    ------------    ------------
Gross Investment Income...................................................              294.1           282.5           276.9
   Less: Investment Expenses (1)..........................................                3.2             3.2             4.2
                                                                                  ------------    ------------    ------------
Net Investment Income.....................................................         $    290.8      $    279.2      $    272.6
                                                                                  ============    ============    ============

---------------
(1)  Investment  expenses  consist  primarily  of  personnel  costs,  investment
     management and custody service fees and includes interest incurred on funds
     held of $.3, $.1 and $.3 for the years ended  December  31, 2004,  2003 and
     2002, respectively.

                                       9

     For many years,  Old Republic's  investment  policy has been to acquire and
retain primarily  investment grade,  publicly traded, fixed maturity securities.
Accordingly,  the  Corporation's  exposure to so-called  "junk  bonds",  private
placements,  real estate,  mortgage  loans,  and  derivatives  is  immaterial or
non-existent. Management considers investment-grade securities to be those rated
by Standard & Poor's  Corporation  ("Standard  & Poor's")  or Moody's  Investors
Service,  Inc.  ("Moody's") that fall within the top four rating categories,  or
securities which are not rated but have characteristics similar to securities so
rated.  The Company had no bond or note  investments  in default as to principal
and/or interest at December 31, 2004 and 2003.

     The  Company's  investment  policies  have not been designed to maximize or
emphasize the realization of investment  gains.  Old Republic reviews the status
and market  value  changes of each of its  investments  on at least a  quarterly
basis during the year, and estimates of other than temporary  impairments in the
portfolio's  value are evaluated and established at each quarterly balance sheet
date.  In  management's  opinion,  the  Company's  high quality and  diversified
portfolio,  which consists  largely of publicly  traded  securities,  has been a
basic  reason for the  absence of major  impairment  provisions  in the  periods
reported  upon.  The  combination of gains and losses on sales of securities and
such provisions or write-downs of securities are reflected as realized gains and
losses in the income statement.  Dispositions of securities  result  principally
from  scheduled  maturities  of bonds and notes  and sales of fixed  income  and
equity  securities  available  for sale.  The  Company's  invested  assets as of
December 31, 2004 have been classified  largely as "available for sale" pursuant
to the  existing  investment  policy.  (See  Item 7 -  "Management  Analysis  of
Financial Position and Results of Operations" for a more detailed  discussion on
the transfer of fixed maturity  securities from "held to maturity" to "available
for sale".)

     The independent  credit quality ratings and maturity  distribution  for Old
Republic's   consolidated  fixed  maturity  investments,   excluding  short-term
investments,  at December 31, 2004 and 2003, are shown in the following  tables.
These investments,  $6.4 billion and $5.7 billion at December 31, 2004 and 2003,
respectively,   represented   approximately  61%  and  59%,   respectively,   of
consolidated assets, and 96% and 93%, respectively,  of consolidated liabilities
as of such dates.

-------------------------------------------------------------------------------------------------------------------------------
             Credit Quality Ratings of Fixed Maturity Securities (1)
-------------------------------------------------------------------------------------------------------------------------------

                                                                                                        December 31,
                                                                                           ------------------------------------
                                                                                              2004                      2003
                                                                                           ----------                ----------
                                                                                                  (% of total portfolio)
                                                                                                               
  Aaa..............................................................................            32.6%                     29.7%
  Aa...............................................................................            19.5                      19.1
  A................................................................................            27.5                      32.0
  Baa..............................................................................            19.8                      18.5
                                                                                           ----------                ----------
      Total investment grade.......................................................            99.4                      99.3
  All others (2)...................................................................              .6                        .7
                                                                                           ----------                ----------
      Total........................................................................           100.0%                    100.0%
                                                                                           ==========                ==========

---------------
(1)  Credit quality ratings used are those assigned primarily by Moody's;  other
     ratings  are  assigned  by Standard & Poor's and  converted  to  equivalent
     Moody's ratings classifications.
(2)  "All others"  includes  non-investment  grade or non-rated  small issues of
     tax-exempt bonds.


-------------------------------------------------------------------------------------------------------------------------------
                  Age Distribution of Fixed Maturity Securities
-------------------------------------------------------------------------------------------------------------------------------

                                                                                                        December 31,
                                                                                           ------------------------------------
                                                                                              2004                      2003
                                                                                           ----------                ----------
                                                                                                   (% of total portfolio)
                                                                                                                    
  Maturity Ranges:
  Due in one year or less..........................................................            12.5%                     11.0%
  Due after one year through five years............................................            42.9                      50.0
  Due after five years through ten years...........................................            43.5                      37.7
  Due after ten years through fifteen years........................................             1.1                       1.3
  Due after fifteen years..........................................................              -                         -
                                                                                           ----------                ----------
                                                                                              100.0%                    100.0%
                                                                                           ==========                ==========

  Average Maturity.................................................................         4.7 Years                 4.5 Years
                                                                                           ==========                ==========
-------------------------------------------------------------------------------------------------------------------------------


(c) Marketing.  Commercial  automobile  (trucking),  workers'  compensation  and
general  liability  insurance  underwritten for business  enterprises and public
entities is marketed primarily through independent  insurance agents and brokers
with the assistance of Old Republic's  trained sales,  underwriting,  actuarial,
and loss control  personnel.  The remaining  property and  liability  commercial
insurance  written by Old  Republic  is  obtained  through  insurance  agents or
brokers who are independent  contractors and generally represent other insurance
companies,  and by direct sales. No single source  accounted for over 10% of Old
Republic's premium volume in 2004.

                                       10

     Traditional  primary  mortgage  insurance is marketed  primarily  through a
direct sales force which calls on mortgage bankers,  brokers,  commercial banks,
savings  institutions and other mortgage  originators.  No sales  commissions or
other forms of remuneration  are paid to the lending  institutions or others for
the procurement or development of business.

     The Mortgage Guaranty  segment's ten largest customers were responsible for
approximately  41.8%,  37.3%  and 38.3% of  traditional  primary  new  insurance
written  in 2004,  2003 and 2002,  respectively.  The  largest  single  customer
accounted  for  11.7% of  traditional  primary  new  insurance  written  in 2004
compared to 7.2% and 10.6% in 2003 and 2002, respectively.

     A substantial portion of the Company's title insurance business is referred
to it by title insurance agents,  builders,  lending  institutions,  real estate
developers,  realtors,  and lawyers. Title insurance is sold through 260 Company
offices  located  in 33 states  and  through  agencies  and  underwritten  title
companies in Puerto Rico,  the District of Columbia and all states  except Iowa.
The issuing  agents are  authorized  to issue  commitments  and title  insurance
policies based on their own search and examination, or on the basis of abstracts
and opinions of approved attorneys. Policies are also issued through independent
abstract  companies (not  themselves  title  insurers)  pursuant to underwriting
agreements. These agreements generally provide that the underwritten company may
cause title policies of the Company to be issued,  and the latter is responsible
under such  policies for any payments to the insured.  Typically,  the agency or
underwritten  title  company  deducts the major  portion of the title  insurance
charge  to  the  customer  as  its   commission   for  services.   During  2004,
approximately  62% of title  insurance  premiums and fees were  accounted for by
policies issued by agents and underwritten title companies.

     Title insurance  premium and fee revenue is closely related to the level of
activity  in the real  estate  market.  The volume of real  estate  activity  is
affected by the availability and cost of financing,  population  growth,  family
movements and other  factors.  Also, the title  insurance  business is seasonal.
During the winter months, new building activity is reduced and, accordingly, the
Company  produces less title  insurance  business  relative to new  construction
during such months than during the rest of the year. The most important factors,
insofar as Old Republic's title business is concerned, however, are the rates of
activity in the resale and refinance markets for residential properties.

     The personal contacts, relationships, and reputations of Old Republic's key
executives  are a vital element in obtaining and retaining much of its business.
Many of the Company's  customers produce large amounts of premiums and therefore
warrant substantial levels of top executive  attention and involvement.  In this
respect,  Old  Republic's  mode of operation is similar to that of  professional
reinsurers  and  commercial  insurance  brokers,  and  relies on the  marketing,
underwriting, and management skills of relatively few key people for large parts
of its business.

     Several types of insurance coverages underwritten by Old Republic,  such as
consumer credit indemnity,  title, and mortgage guaranty insurance, are affected
in varying degrees by changes in national economic conditions. During periods of
economic  recession  or rising  interest  rates,  operating  and/or  claim costs
pertaining to such  coverages  tend to rise  disproportionately  to revenues and
generally result in reduced levels of profitability.

     At least one Old Republic  insurance  subsidiary is licensed to do business
in each of the 50 states, the District of Columbia, Puerto Rico, Virgin Islands,
Guam,   Saipan,  and  each  of  the  Canadian   provinces;   mortgage  insurance
subsidiaries  are  licensed  in 50 states and the  District of  Columbia;  title
insurance  operations are licensed to do business in 49 states,  the District of
Columbia,  Puerto Rico and Guam.  Consolidated direct premium volume distributed
among the various  geographical  regions shown was as follows for the past three
years:

-------------------------------------------------------------------------------------------------------------------------------
              Geographical Distribution of Direct Premiums Written
-------------------------------------------------------------------------------------------------------------------------------

                                                                                       2004            2003             2002
                                                                                    -----------     -----------     -----------
                                                                                                             
  United States:
    Northeast................................................................             8.9%            9.3%            8.4%
    Mid-Atlantic.............................................................             9.6             9.7             8.3
    Southeast................................................................            18.6            17.6            17.7
    Southwest................................................................            11.8            12.1            12.8
    East North Central.......................................................            14.6            14.9            14.8
    West North Central.......................................................            12.7            12.2            13.0
    Mountain.................................................................             7.5             7.5             7.9
    Western..................................................................            14.0            14.6            14.9
  Foreign (Principally Canada)...............................................             2.3             2.1             2.2
                                                                                    -----------     -----------     -----------
           Total.............................................................           100.0%          100.0%          100.0%
                                                                                    ===========     ===========     ===========


(d)  Reserves,   Reinsurance,  and  Retrospective  Adjustments.  Old  Republic's
insurance  subsidiaries  establish  reserves  for  unearned  premiums,  reported
claims,  claims incurred but not reported,  and claim  adjustment  expenses,  as
required in the circumstances.  Such reserves are based on regulatory accounting
requirements and generally accepted  accounting  principles.  In accordance with
insurance  industry  practices,  claim  reserves  are based on  estimates of the
amounts  that will be paid over a period of time and  changes in such  estimates
are  reflected in the financial  statements of the periods when they occur.  See
"General Insurance Claim Reserves" herein.

                                       11

     To maintain premium production within its capacity and limit maximum losses
and risks for which it might become liable under its policies,  Old Republic, as
is the  practice  in the  insurance  industry,  may cede a portion or all of its
premiums and liabilities on certain classes of insurance,  individual  policies,
or blocks of business to other insurers and  reinsurers.  Although the ceding of
insurance does not generally discharge an insurer from its direct liability to a
policyholder,  it is industry  practice to establish the reinsured part of risks
as the  liability  of the  reinsurer.  Old Republic  also employs  retrospective
premium  adjustments and risk-sharing  arrangements for parts of its business in
order to minimize  losses for which it might become  liable under its  insurance
policies,  and to afford its customers or producers a degree of participation in
the  risks  and  rewards  associated  with such  business.  Under  retrospective
arrangements,  Old Republic collects  additional  premiums if losses are greater
than originally  anticipated and refunds a portion of original  premiums if loss
costs are lower.  Pursuant to  risk-sharing  arrangements,  the Company  adjusts
production costs or premiums  retroactively to likewise reflect  deviations from
originally  expected  loss costs.  The amount of premium,  production  and other
retrospective  adjustments  which may be made is  either  limited  or  unlimited
depending  on  the  Company's   evaluation  of  risks  and  related  contractual
arrangements.  To the extent  that any  reinsurance  companies,  retrospectively
rated  risks,  or  producers  might be unable to meet  their  obligations  under
existing reinsurance,  retrospective  insurance and production  agreements,  Old
Republic would be liable for the defaulted amounts.  In these regards,  however,
the  Company  generally  protects  itself  by  withholding  funds,  by  securing
indemnity agreements, by obtaining surety bonds, or by otherwise collateralizing
such obligations through irrevocable letters of credit, cash, or securities.

     Reinsurance  recoverable  asset  balances  represent  amounts  due  from or
credited by assuming  reinsurers for paid and unpaid claims and policy reserves.
Such  reinsurance  balances as are  recoverable  from  non-admitted  foreign and
certain other reinsurers such as captive  insurance  companies owned by assureds
or  business  producers,  as well as similar  balances or credits  arising  from
policies that are retrospectively  rated or subject to assureds' high deductible
retentions are substantially  collateralized  by letters of credit,  securities,
and other financial  instruments.  Old Republic evaluates on a regular basis the
financial  condition  of its assuming  reinsurers  and assureds who purchase its
retrospectively  rated or high deductible  policies.  Estimates of unrecoverable
amounts are included in the Company's net claim and claim expense reserves since
reinsurance,  retrospectively  rated and  self-insured  deductible  policies and
contracts do not relieve Old Republic from its direct obligations to assureds or
their beneficiaries.

     Old  Republic's  reinsurance  practices  with  respect to  portions  of its
business also result from its desire to bring its sponsoring  organizations  and
customers  into some degree of joint venture or risk sharing  relationship.  The
Corporation may, in exchange for a ceding commission, reinsure up to 100% of the
underwriting risk, and the premium applicable to such risk, to insurers owned by
or affiliated  with lending  institutions,  financial  and other  intermediaries
whose  customers are insured by Old Republic,  or individual  customers who have
formed captive insurance  companies.  The ceding commissions received compensate
Old Republic for  performing  the direct  insurer's  functions of  underwriting,
actuarial,   claim   settlement,   loss   control,   legal,   reinsurance,   and
administrative  services to comply with local and federal  regulations,  and for
providing appropriate risk management services.

     Remaining  portions  of Old  Republic's  business  are  reinsured  in  most
instances with independent insurance or reinsurance companies pursuant to excess
of loss  agreements.  Except as noted in the  following  paragraph,  reinsurance
protection on property and liability operations generally limits the net loss on
most  individual  claims to a  maximum  of (in whole  dollars):  $1,000,000  for
workers' compensation;  $1,000,000 for commercial auto liability; $1,000,000 for
general liability; $3,800,000 for executive protection (directors & officers and
errors  &  omissions);  $1,000,000  for  aviation;  and  $500,000  for  property
coverages.  Substantially all the mortgage guaranty  insurance risk is retained,
with the exposure on any one risk  currently  averaging  approximately  $21,700,
though  portions  of the  business  are also ceded to captive  reinsurers  on an
excess of loss basis in most  instances.  Title  insurance risk  assumptions are
currently limited to a maximum of $100.0 million as to any one policy.  The vast
majority of title policies issued, however, carry exposures of $500,000 or less.

     Due  to  worldwide  reinsurance  capacity  and  related  cost  constraints,
effective  January 1, 2002, the Corporation  began retaining  exposures for all,
but most predominantly  workers'  compensation  liability insurance coverages in
excess of $40.0 million that were previously assumed by unaffiliated  reinsurers
for up to $100.0 million.  Effective  January 1, 2003,  reinsurance ceded limits
were  raised to the $100.0  million  level,  and as of January 1, 2005 they have
been further increased to $200.0 million.  Pursuant to regulatory  requirements,
however,  all workers'  compensation primary insurers such as the Company remain
liable for  unlimited  amounts  in excess of  reinsured  limits.  Other than the
substantial   concentration  of  workers'  compensation  losses  caused  by  the
September  11, 2001  terrorist  attack on America,  to the best of the Company's
knowledge  there  had not been a  similar  accumulation  of  claims  in a single
location  from a  single  occurrence  prior  to that  event.  Nevertheless,  the
possibility  continues to exist that non-reinsured losses could,  depending on a
wide range of severity and  frequency  assumptions,  aggregate  several  hundred
million  dollars to an insurer  such as the Company in the event a  catastrophe,
such as caused by an  earthquake,  lead to the death or injury of a large number
of employees concentrated in a single facility such as a high rise building.

     As a result of the  September  11, 2001  terrorist  attack on America,  the
reinsurance  industry  eliminated  coverage from substantially all contracts for
claims  arising from acts of  terrorism.  Primary  insurers  such as the Company
thereby  became fully exposed to such claims.  Late in 2002,  the Terrorism Risk
Insurance Act of 2002 (the "TRIA") was signed into law, immediately establishing
a  temporary  federal  reinsurance  program  administered  by the  Secretary  of
Treasury.   The  TRIA  defines  what  constitutes  an  "act  of  terrorism"  and
establishes a formula  based on primary  insurers'  premium  volume to reimburse
such insurers for 93% of any terrorism losses suffered between November 26, 2002

                                       12

and December 31, 2003, 90% of any losses suffered in 2004, and 85% of any losses
suffered in 2005. Further, pursuant to the TRIA, losses are capped for each year
at $100.0 billion.  The TRIA will sunset on December 31, 2005 if not extended or
replaced  by  similar  legislation.  The TRIA  automatically  voided  all policy
exclusions  which were in effect for terrorism  related losses.  Under the TRIA,
insurers  must  offer  terrorism  coverage  with most  commercial  property  and
casualty  insurance  lines and are permitted to establish an additional  premium
charge  for their  share of such  risks,  but  insureds  may elect to reject the
coverage. Insurers are permitted to reinsure that portion of the risk which they
retain under the TRIA, but the  reinsurance  market has not yet responded with a
widespread  willingness  to reinsure such risks.  As of this date,  coverage for
acts  of  terrorism  are  excluded  from  substantially  all  the  Corporation's
reinsurance treaties, and are effectively retained by it subject to any recovery
that would be collected under the TRIA.

(e) Competition.  The insurance  business is highly competitive and Old Republic
competes  with  many  stock  and  mutual  insurance  companies.  Many  of  these
competitors  offer  more  insurance  coverages  and have  substantially  greater
financial  resources  than the  Corporation.  The rates  charged for many of the
insurance  coverages  in which the  Corporation  specializes,  such as  workers'
compensation  insurance,  other  property  and  liability  insurance  and  title
insurance,  are  primarily  regulated  by the  states  and are also  subject  to
extensive competition among major insurance organizations.  The basic methods of
competition  available  to Old  Republic,  aside  from  rates,  are  service  to
customers,  expertise in tailoring  insurance  programs to the specific needs of
its clients,  efficiency and flexibility of operations,  personal involvement by
its key executives, and, as to title insurance,  accuracy and timely delivery of
evidences  of  title  issued.  Mortgage  insurance  companies  also  compete  by
providing  contract  underwriting  services to lenders,  enabling  the latter to
improve the efficiency of their  operations by outsourcing  all or part of their
mortgage loan underwriting processes. For certain types of coverages,  including
loan credit indemnity and mortgage guaranty insurance, the Company also competes
in varying  degrees  with the  Federal  Housing  Administration  ("FHA") and the
Veterans  Administration  ("VA"). In these regards, the Corporation's  insurance
subsidiaries  compete with the FHA and VA by offering different coverages and by
establishing  different requirements relative to such factors as interest rates,
closing  costs,  and loan  processing  charges.  The  Corporation  believes  its
experience  and  expertise  have enabled it to develop a variety of  specialized
insurance  programs and related services for its customers,  and to secure state
insurance departments' approval of these programs.

(f)  Government  Regulation.   In  common  with  all  insurance  companies,  the
Corporation's   insurance   subsidiaries  are  subject  to  the  regulation  and
supervision of the  jurisdictions in which they do business.  The method of such
regulation  varies,  but,  generally,  regulation  has been  delegated  to state
insurance commissioners who are granted broad administrative powers relating to:
the licensing of insurers and their  agents;  the nature of and  limitations  on
investments;   approval  of  policy  forms;  reserve  requirements;   and  trade
practices. In addition to these types of regulation,  many classes of insurance,
including most of the  Corporation's  insurance  coverages,  are subject to rate
regulations which require that rates be reasonable,  adequate,  and not unfairly
discriminatory.

     The  Federal  National  Mortgage  Association  and the  Federal  Home  Loan
Mortgage  Corporation have various qualifying  requirements for private mortgage
guaranty  insurers which write mortgage  insurance on loans acquired by the FNMA
and FHLMC from mortgage lenders. These requirements call for compliance with the
applicable  laws and  regulations of the insurer's  domiciliary  state and those
states  in  which  it   conducts   business,   maintenance   of  minimum   total
policyholders'  surplus of $5.0 million, and maintenance of contingency reserves
in  accordance  with  applicable  state  laws.  The  requirements  also  contain
guidelines pertaining to captive reinsurance transactions.

     The majority of states have also  enacted  insurance  holding  company laws
which  require  registration  and  periodic  reporting  by  insurance  companies
controlled  by other  corporations  licensed to transact  business  within their
respective  jurisdictions.  Old Republic's insurance subsidiaries are subject to
such   legislation   and  are   registered  as  controlled   insurers  in  those
jurisdictions in which such  registration is required.  Such legislation  varies
from state to state but typically  requires periodic  disclosure  concerning the
corporation which controls the registered insurers, or ultimate holding company,
and all  subsidiaries  of the ultimate  holding  company,  and prior approval of
certain  intercorporate  transfers of assets (including payments of dividends in
excess of  specified  amounts by the  insurance  subsidiary)  within the holding
company  system.   Each  state  has  established  minimum  capital  and  surplus
requirements to conduct an insurance business. All of the Company's subsidiaries
meet or exceed these requirements, which vary from state to state.

(g)  Employees.  As of December 31, 2004,  Old Republic  employed  approximately
6,500 persons on a full time basis.  A majority of eligible full time  employees
participate in various pension plans which provide annuity benefits payable upon
retirement.  Eligible  employees are also covered by  hospitalization  and major
medical insurance,  group life insurance,  and various savings,  profit sharing,
and deferred compensation plans. The Company considers its employee relations to
be good.

(h) Website access.  The Company files various reports with the U.S.  Securities
and  Exchange  Commission  ("SEC"),  including  its annual  report on Form 10-K,
quarterly  reports on Form 10-Q,  current reports on Form 8-K, proxy statements,
and amendments to those reports filed or furnished  pursuant to Section 13(a) or
15(d) of the  Exchange  Act. The  Company's  filings are  available  for viewing
and/or  copying at the SEC's Public  Reference Room located at 450 Fifth Street,
NW.,  Washington,  DC 20549.  Information  regarding the operation of the Public
Reference Room can be obtained by calling 1-800-SEC-0330.  The Company's reports
are also available by visiting the SEC's Internet  website  (http://www.sec.gov)
and  accessing  its EDGAR  database  to view or print  copies of the  electronic
versions of the Company's  reports.  Additionally,  the Company's reports can be
obtained,    free   of   charge,    by    visiting    its    Internet    website

                                       13

(http://www.oldrepublic.com),  selecting  Financial  Data and the EDGAR  Filings
hyperlink  to access the SEC's  EDGAR  database  to view or print  copies of the
electronic  versions of the  Company's  reports.  The contents of the  Company's
Internet  website  are  not  intended  to  be,  nor  shall  they  be  considered
incorporated  by  reference  into any of the reports the Company  files with the
SEC.


Item 2-Properties

     The  principal  executive  offices of the  Company  are  located in the Old
Republic Building in Chicago,  Illinois.  This  Company-owned  building contains
151,000 square feet of floor space of which approximately 50% is occupied by Old
Republic,   and  the  remainder  is  leased  to  others.   In  addition  to  the
Company-owned  principal  executive offices, a subsidiary of the Title Insurance
Group  partially  occupies its  headquarters  building.  This building  contains
110,000 square feet of floor space of which approximately 79% is occupied by the
Old Republic National Title Insurance Company.  The remainder of the building is
leased to  others.  Ten  smaller  buildings  are owned by Old  Republic  and its
subsidiaries  in various  parts of the  country and are  primarily  used for its
business. The carrying value of all owned buildings and related land at December
31, 2004 was approximately $21.8 million.

     Certain other  operations of the Company and its  subsidiaries are directed
from  leased  premises.  See Note  4(b) of the Notes to  Consolidated  Financial
Statements for a summary of all material lease obligations.


Item 3-Legal Proceedings

     (a) Legal  proceedings  against the Company  arise in the normal  course of
business and usually pertain to claim matters related to insurance  policies and
contracts  issued by its insurance  subsidiaries.  Other legal  proceedings  are
discussed below.

     In 1998 the City and County of San Francisco and certain  escrow  customers
of an  underwritten  title  agency  subsidiary  headquartered  in the  State  of
California filed lawsuits alleging that the subsidiary had: 1) failed to escheat
unclaimed escrow funds; 2) charged for services not necessarily provided; and 3)
collected  illegal  interest  payments  or fees from banks on the basis of funds
held for escrow  customers.  The subsidiary in turn conducted an internal review
of its records and  concluded  that it had certain  liabilities  for part of the
issues  denoted at (1) and (2).  The  subsidiary  defended  against  the alleged
practice denoted at (3) on the grounds that such practices are common within the
industry,  are  not  in  conflict  with  any  laws  or  regulations,  and  other
meritorious  defenses.  The  consolidated  lawsuits  were  tried and a  judgment
rendered,  affirming in part and denying in part the subsidiary's  defenses.  In
the  aggregate,  the judgment,  excluding  post-judgment  interest,  amounted to
approximately  $33.0  million,  of which about $6.5  million was paid in partial
settlements.  The  subsidiary  appealed  the most  significant  portions  of the
judgment. On January 20, 2005 the Court of Appeals affirmed the judgment against
the  subsidiary.  The  subsidiary has elected not to pursue a further appeal and
instead paid the balance of the judgment on February 28, 2005.

     Purported class actions have been filed in state courts in Ohio and Florida
against  the  Company's  principal  title  insurance  subsidiary,  Old  Republic
National Title Insurance Company ("ORNTIC"). Substantially similar lawsuits have
been filed  against  other title  insurance  companies  in New York and Florida.
Plaintiffs  allege  that,  pursuant  to rate  schedules  filed  by  ORNTIC  with
insurance  regulators,  ORNTIC was required  to, but failed to give  consumers a
reissue credit on the premiums  charged for title  insurance  covering  mortgage
refinancing  transactions.   Both  actions  seek  damages  and  declaratory  and
injunctive  relief.  ORNTIC intends to defend vigorously  against these actions,
but at this early stage in the litigation the Company cannot  estimate the costs
it may incur as the actions proceed to their conclusions. The Ohio case has been
stayed, pending an appeal in a similar action against another title insurer, and
ORNTIC has filed a motion to stay one of the two Florida cases.

     An  action  was filed in the  Federal  District  court  for South  Carolina
against the  Company's  wholly-owned  mortgage  guaranty  insurance  subsidiary,
Republic Mortgage  Insurance Company ("RMIC").  Similar lawsuits have been filed
against the other six private  mortgage  insurers in different  Federal District
Courts.  The action against RMIC seeks  certification  of a nationwide  class of
consumers who were allegedly required to pay for private mortgage insurance at a
cost greater  than RMIC's "best  available  rate".  The action  alleges that the
decision  to insure  their  loans at a higher  rate was based on the  consumers'
credit scores and  constituted an "adverse  action"  within the meaning,  and in
violation of the Fair Credit Reporting Act, that requires notice,  allegedly not
given,  to the consumers.  The action seeks statutory and punitive  damages,  as
well as other costs. RMIC intends to defend vigorously  against the action,  but
at this early stage in the litigation  the Company cannot  estimate the costs it
may incur as the litigation  proceeds to its conclusion.  RMIC filed a motion to
compel  arbitration  of the  dispute  with the named  plaintiff.  The motion was
denied and RMIC has filed an appeal.

     (b) Examinations of the Company are performed  periodically by the Internal
Revenues  Service ("IRS") and other taxing  authorities.  Discussed below is the
result of the latest of these examinations.

     In April,  2004 the IRS  provided  the Company a so-called  "30 Day Letter"
resulting from a recently completed examination of tax returns for years 1998 to
2000. In  substance,  the letter  alleges that certain claim reserve  deductions
taken through year end 2000 were  overstated  and thus served to reduce  taxable
income for those years. The  Company  has made a review  of the IRS calculations

                                       15

and has concluded its loss reserves were calculated  consistently  and provide a
fair and  reasonable  estimate of its unpaid  losses.  Accordingly,  the Company
intends to defend  vigorously the validity of claim reserve  deductions taken in
its tax returns.  In the event the  Company's  position is not fully  sustained,
payments  of any  additional  taxes  owed  would  be  categorized  as  temporary
differences,  and as such would likely have little effect on its GAAP  financial
statements. The matter has been assigned to an IRS appeals officer.

Item 4-Submission of Matters to a Vote of Security Holders

     None.


Executive Officers of the Registrant

The following table sets forth certain information as of December 31, 2004,
regarding the senior executive officers of the Company:


 Name                                Age            Position
---------------------------          ---            ------------------------------------------------------------------------------
                                              
Charles S. Boone                      51            Senior Vice President - Investments and Treasurer since August, 2001.

James A. Kellogg                      53            Senior  Vice  President/General   Insurance  and  President  of  Old  Republic
                                                    Insurance Company since October, 2002.

Spencer LeRoy, III                    58            Senior Vice President, General Counsel and Secretary since 1992.

Karl W. Mueller                       45            Senior Vice President and Chief Financial  Officer since October,  2004. Prior
                                                    to joining Old Republic,  Mr. Mueller was a partner with the public accounting
                                                    firm of KPMG LLP.

William A. Simpson                    63            Senior Vice  President/Mortgage  Guaranty,  and Director since 1980. President
                                                    since 1972 of Republic Mortgage Insurance Company, a wholly-owned subsidiary.

Rande K. Yeager                       56            Senior Vice  President/Title  Insurance  since March,  2003.  President  since
                                                    March, 2002 of Old Republic National Title Insurance Company.

A. C. Zucaro                          65            Chief Executive Officer,  President,  Director and Chairman of the Board since
                                                    1990, 1981, 1976 and 1993, respectively.


     The term of office of each  officer of the  Company  expires on the date of
the annual meeting of the board of directors,  which is generally held in May of
each year. There is no family relationship between any of the executive officers
named above. Each of these named officers,  except for Karl W. Mueller, has been
employed in executive  capacities with the Company and/or its  subsidiaries  for
the past five years.

                                       15

                                     PART II

Item 5- Market for the  Registrant's  Common  Equity,  Related  Security  Holder
        Matters and Issuer Purchases of Equity Securities

     The Company's  common stock is traded on the New York Stock  Exchange under
the symbol  "ORI".  The high and low closing  prices as reported on the New York
Stock Exchange, and cash dividends declared for each quarterly period during the
past two years were as follows:

                                                                                 Closing Price                 
                                                                          ----------------------------          Cash
                                                                             High              Low            Dividends
                                                                          -----------       ----------       ----------
                                                                                                                 
  1st quarter   2003...................................................    $   20.18         $  16.53         $   .107
  2nd quarter   2003...................................................        23.43            18.31             .113
  3rd quarter   2003...................................................        23.76            21.78             .113
  4th quarter   2003...................................................        25.79            22.83             .113
  Special Dec.  2003...................................................    $     -           $    -           $   .667 (1)
                                                                          ===========       ==========       ==========

  1st quarter   2004...................................................    $   27.19         $  23.47         $   .113
  2nd quarter   2004...................................................        25.37            21.37             .130
  3rd quarter   2004...................................................        25.03            22.60             .130
  4th quarter   2004...................................................    $   25.79         $  23.15         $   .130
                                                                          ===========       ==========       ==========

--------------- 
(1)  In December,  2003 a special cash dividend of $.667 per share (adjusted for
     a 50% stock dividend of the Company's common stock) was declared and paid.

     As of  January  31,  2005,  there  were  2,976  registered  holders  of the
Company's  Common Stock.  See Note 3(b) of the Notes to  Consolidated  Financial
Statements for a description of certain  regulatory  restrictions on the payment
of dividends by Old Republic's insurance subsidiaries.  Closing prices have been
restated,  as  necessary,  to reflect all stock  dividends  and splits  declared
through December 31, 2004.

     The Company made no common stock repurchases during the fourth quarter 2004
under its common stock repurchase plan.

                                       16


Item 6-Selected Financial Data
Years Ended December 31,
----------------------------------------------------------------------------------------------------------------------------------

                                                       2004             2003             2002            2001             2000
                                                   ------------     ------------     ------------    ------------     ------------
                                                                                                       
FINANCIAL POSITION ($ millions):
   Cash and Invested Assets (1)...........          $  7,519.5       $  6,849.2       $  6,168.2      $  5,586.7       $  5,144.3
   Other Assets...........................             3,051.3          2,863.0          2,547.1         2,333.4          2,137.1
          Total Assets....................            10,570.8          9,712.3          8,715.4         7,920.2          7,281.4
   Liabilities, Other than Debt...........             6,562.1          6,020.9          5,417.9         4,977.1          4,604.0
   Debt...................................               143.0            137.7            141.5           159.0            238.0
          Total Liabilities...............             6,705.1          6,158.6          5,559.5         5,136.1          4,842.0
   Preferred Stock........................                -                -                -                 .3               .7
   Common Shareholders' Equity............             3,865.6          3,553.6          3,155.8         2,783.7          2,438.7
          Total Capitalization (2)........          $  4,008.6       $  3,691.3       $  3,297.4      $  2,943.1       $  2,677.4
                                                   ============     ============     ============    ============     ============
----------------------------------------------------------------------------------------------------------------------------------

RESULTS OF OPERATIONS ($ millions):
   Net Premiums and Fees Earned...........          $  3,116.1       $  2,936.0       $  2,423.9      $  2,029.5       $  1,736.8
   Net Investment and Other Income........               327.5            330.5            318.5           314.1            300.1
   Realized Investment Gains..............                47.9             19.3             13.9            29.7             33.6
           Net Revenues...................             3,491.6          3,285.8          2,756.4         2,373.4          2,070.6
   Benefits, Claims, and
     Settlement Expenses..................             1,307.9          1,112.8            974.8           860.5            761.2
   Underwriting and Other Expenses........             1,532.7          1,493.2          1,220.8         1,006.2            880.7
        Pretax Income.....................               650.9            679.7            560.7           506.6            428.6
    Income Taxes..........................               215.9            219.9            167.7           159.7            131.0
        Net Income........................          $    435.0       $    459.8       $    392.9      $    346.9       $    297.5
                                                   ============     ============     ============    ============     ============
----------------------------------------------------------------------------------------------------------------------------------

COMMON SHARE DATA: (4)
  Net Income:
    Basic (3).............................          $     2.38       $     2.53      $     2.17       $     1.94      $     1.66
                                                   ============     ============    ============     ============    ============
     Diluted .............................          $     2.36       $     2.51      $     2.16       $     1.92      $     1.65
                                                   ============     ============    ============     ============    ============
 
  Dividends: Cash - Regular...............          $     .503       $     .446      $     .420       $     .393      $     .367
                  - Special (5)...........                -                .667            -                -               -
                                                   ------------     ------------    ------------     ------------    ------------
                  - Total.................          $     .503       $    1.113      $     .420       $     .393      $     .367
                                                   ============     ============    ============     ============    ============
             Stock........................                  -%              50%              -%               -%              -%
                                                   ============     ============    ============     ============    ============

  Book Value..............................          $    21.17       $    19.57      $    17.45       $    15.60      $    13.75
                                                   ============     ============    ============     ============    ============

  Common Shares (thousands):
    Outstanding...........................             182,563          181,606         180,898          178,465         177,380
                                                   ============     ============    ============     ============    ============
         
    Average: Basic........................             182,541          181,549         180,863          178,436         178,977
                                                   ============     ============    ============     ============    ============
             Diluted......................             184,607          183,302         182,323          180,491         180,295
                                                   ============     ============    ============     ============    ============

---------------
(1)  Consists of cash, investments and investment income due and accrued.
(2)  Total  capitalization  consists  of  debt,   preferred  stock,  and  common
     shareholders' equity.
(3)  Calculated  after  deduction  of minor  amounts  of  preferred  stock  cash
     dividends.
(4)  All per share  statistics  herein  have been  restated to reflect all stock
     dividends or splits declared through December 31, 2004.
(5)  In December,  2003 a special cash dividend of $.667 per share (adjusted for
     a 50% stock dividend of the Company's common stock) was declared and paid.

                                       17

Item 7-Management Analysis of Financial Position and Results of Operations
($ in Millions, Except Share Data)
--------------------------------------------------------------------------------

                         OVERVIEW AND EXECUTIVE SUMMARY

     This  management  analysis of financial  position and results of operations
pertains to the consolidated accounts of Old Republic International Corporation.
The Company  conducts its business  through three major  segments,  namely,  its
General  (property  and  liability),   Mortgage  Guaranty  and  Title  insurance
segments.  A small life and health  insurance  business,  accounting for 2.1% of
consolidated  revenues and 2.3% of consolidated  assets,  is included within the
corporate  and other  caption.  The  consolidated  accounts are presented on the
basis of generally accepted accounting principles ("GAAP"). This analysis should
be read in  conjunction  with the most recent annual and quarterly  consolidated
financial statements and the footnotes appended to them.

     The insurance business is distinguished from most others in that the prices
(premiums)  charged  for various  coverages  are set  without  certainty  of the
ultimate  benefit and claim costs that will  emerge or be  incurred,  often many
years after issuance of a policy.  This basic fact casts Old Republic's business
as a  long-term  undertaking  which  is  managed  with a  primary  focus  on the
achievement  of  favorable  underwriting  results  over  time.  In  addition  to
operating  income stemming from Old Republic's  basic  underwriting  and related
services  functions,  significant  revenues are obtained from  investable  funds
generated by those functions as well as from retained  shareholders' capital. In
managing  investable  funds the Company aims to assure  stability of income from
interest and dividends,  protection of capital, and sufficient liquidity to meet
insurance  underwriting  and other  obligations  as they  become  payable in the
future.  Securities  trading  and  the  realization  of  capital  gains  are not
objectives.   The  investment   philosophy  is  therefore  best  categorized  as
emphasizing value, credit quality, and relatively long-term holding periods. The
Company's  ability to hold both fixed  maturity and equity  securities  for long
periods of time is enabled by the scheduling of maturities in  contemplation  of
an appropriate matching of assets and liabilities.

     In light of the above  factors,  the Company's  affairs are managed for the
long run, without regard to the arbitrary strictures of quarterly or even annual
reporting periods that American  industry must observe.  In Old Republic's view,
short  reporting  time frames do not comport well with the  long-term  nature of
much of its  business,  driven  as it is by a strong  focus  on the  fundamental
underwriting and related service functions of the Company.  Management  believes
that Old  Republic's  operating  results  and  financial  condition  can best be
evaluated by observing  underwriting  performance trends over succeeding five to
ten year  intervals.  Such time  intervals  are likely to  encompass  one or two
economic and/or  underwriting  cycles,  and provide  appropriate time frames for
such cycles to run their  course and for reserved  claim costs to be  quantified
with greater finality and effect.


                                      * * *

     To aid investment  analysis of Company  results,  both net operating income
and net income figures per share are provided to highlight the impact of certain
accounting  rules or  securities  market-driven  considerations  that affect the
recording of  investment  gains or losses and lead to lessened  period-to-period
comparability.  The  realization  of  investment  gains or losses  can be highly
discretionary  and  arbitrary  due to such  factors as the timing of  individual
securities sales, losses from write-downs of impaired  securities,  tax-planning
considerations,  and changes in investment  management judgments relative to the
direction of securities markets or the future prospects of individual  investees
or industry sectors. In particular,  write-downs of securities deemed other than
temporarily  impaired are affected by some of these  factors as well as industry
or  issuer-specific  developments that can call for the recognition of a loss of
market value or non-recoverability of asset cost.

     2004  consolidated  earnings  were affected  adversely by special  post-tax
charges of  approximately  $25.5 (14 cents per share).  Nearly 75% of the charge
represents an increase in previously posted litigation reserves  necessitated by
a ruling on January  20,  2005 by the  California  Court of Appeals  affirming a
prior trial court  verdict  against Old Republic  Title  Company.  The remainder
covers a write down of previously  deferred  acquisition  costs  applicable to a
life insurance  product  discontinued  during the fourth quarter of 2004. Pretax
earnings for 2004 were also affected negatively by the expensing of stock option
benefits totaling $8.6 (3 cents per share after-tax) of which $5.6 represented a
charge for a  non-recurring  vesting  acceleration  of stock option costs in the
year's first quarter. Stock option expense charges reduced earnings per share by
less than 1 cent per share in 2003.  The  aggregate  effect of all 2004  special
charges was to decrease pretax earnings by $38.3, and post-tax earnings by $29.0
(16 cents per share).

     The major components of pretax income and resulting  consolidated  GAAP net
income discussed in this report were as follows:

                                       18


                                                                                              Years Ended December 31,
                                                                                -------------------------------------------------
                                                                                    2004              2003              2002
                                                                                -------------     -------------     -------------
                                                                                                            
Pretax operating income (loss):
   General ............................................................          $     333.0       $     258.9       $     182.1
   Mortgage Guaranty ..................................................                224.5             276.4             267.7
   Title ..............................................................                 62.5             129.6              97.6
   Corporate and other.................................................                (17.2)             (4.5)              (.7)
Realized investment gains .............................................                 47.9              19.3              13.9
                                                                                -------------     -------------     -------------
Consolidated pretax income ............................................                650.9             679.7             560.7
   Income taxes........................................................                215.9             219.9             167.7
                                                                                -------------     -------------     -------------
Net income.............................................................          $     435.0       $     459.8       $     392.9
                                                                                =============     =============     =============

Components of Diluted Earnings Per Share:
   Net operating income ...............................................          $      2.19       $      2.44       $      2.11
   Net realized gains .................................................                  .17               .07               .05
                                                                                -------------     -------------     -------------
   Net income .........................................................          $      2.36       $      2.51       $      2.16
                                                                                =============     =============     =============

     Old Republic's General Insurance Group, which underwrites mostly commercial
property and liability insurance  coverages,  registered pretax operating income
of $333.0 in 2004, compared to $258.9 and $182.1 in 2003 and 2002, respectively.
Net premium  revenues in 2004 rose 17.6 percent to $1.6 billion compared to $1.3
billion one year ago, and  increased  16.5 percent in 2003 over the $1.1 billion
recorded  in 2002.  The  composite  underwriting  ratio was 90.7  percent,  93.3
percent and 98.4 percent for 2004, 2003 and 2002, respectively.  Earned premiums
in the General  Insurance  Group  increased as a result of positive  pricing and
risk selection changes effected during the past few years, as well as additional
business produced in a reasonably stable underwriting environment.  Underwriting
results in the past three years benefited mostly from lower claims incurred, and
relatively  lower  production  and   administrative   expenses.   The  composite
underwriting ratio represents the most widely accepted indicator of underwriting
performance  in the  industry,  and Old  Republic  has  registered  a  declining
composite  ratio since year end 2000.  The ratio reached a high of 118.8 percent
in the third quarter of 1999 and has dropped fairly  consistently  since then to
the most recent lower levels.

     Mortgage  Guaranty Group pretax  operating  income declined 18.8 percent to
$224.5 in 2004,  after  increasing  3.2 percent in 2003 to $276.4 from $267.7 in
2002. Net premiums earned benefited from improved persistency in the traditional
primary business but were largely offset by the combination of lower origination
volumes and greater reinsurance cessions increasing to $403.2 from $400.9 earned
in 2003,  which  reflected an increase of 6.5 percent over the $376.2  earned in
2002. The composite underwriting ratio rose to 61.1 percent compared to the 47.5
percent and 46.4 percent registered in 2003 and 2002, respectively,  mostly as a
result of an increase in the claims component.  The higher claims ratio for 2004
resulted from greater loss  provisions  caused by an increase in paid losses and
net reserve additions that reflect  moderately higher  expectations of estimated
claim frequency and severity.  The expense ratio was lower in 2004 and 2003 due,
in part, to lower litigation costs in 2003, and recovery of certain prior years'
litigation costs in 2004.

     Title  Insurance  Group  operating   results  declined  during  2004  after
increasing in both 2003 and 2002.  Premium and fee revenues totaled $1.0 billion
in 2004  compared  to $1.1  billion  and $813.4 in 2003 and 2002,  respectively.
Pretax  operating  income dropped to $62.5 in 2004 from $129.6 in 2003 and $97.6
in 2002. The composite ratio was 96.3 percent, 90.4 percent, and 90.6 percent in
2004,  2003 and 2002,  respectively.  The decline in 2004  operating  results is
attributable to a special charge  representing an increase in previously  posted
litigation  reserves  necessitated  by a  ruling  on  January  20,  2005  by the
California  Court of Appeals  affirming a prior trial court verdict  against Old
Republic  Title  Company  and a  substantial  reduction  in  premiums  and  fees
emanating from mortgage refinancing revenues,  which reached a peak in the third
quarter of 2003,  without a corresponding  decline in certain  relatively  fixed
operating expenses.

     Aggregate  results for Old Republic's  Holding Company and its small Life &
Health insurance  business produced pretax net operating deficits of $17.2, $4.5
and $.7 in 2004,  2003 and 2002,  respectively.  These results are reflective of
holding company and internal services subsidiary  expenses,  debt service costs,
and  investment  income  on  temporary  investment  holdings.  Life  and  health
operations  were  penalized by a pretax charge of $10.5  resulting  from a write
down of previously  deferred  acquisition  costs  applicable to a life insurance
product  discontinued  during the fourth  quarter of 2004,  and  benefited  from
moderately  higher  earnings  from  Old  Republic's  combined  book of life  and
accident and health business.

     Consolidated  net  investment  income rose by 4.2 percent to $290.8 in 2004
when  compared  to  $279.2  in 2003 and  $272.6  in 2002.  While  the  Company's
consolidated  invested  asset base has  continued  to grow as a result of strong
operating cash flows, a general  downtrend in interest rates in the past several
years has  inhibited  a  corresponding  growth in  investment  income.  Realized
investment  gains amounted to $47.9,  $19.3,  and $13.9 in 2004,  2003 and 2002,
respectively.  Above  average  net gains were  realized  in 2004 as the  Company
liquidated  approximately  50% of its  actively  managed  equity  portfolio  and
redirected a significant portion of the sales proceeds toward a number of equity
index funds.

                                       19

     Cash and invested  assets at December 31, 2004,  totaled $7.51 billion,  or
$41.19 per share,  versus $6.84  billion,  or $37.71 per share,  at December 31,
2003.  Consolidated  operating cash flow grew by 15.0 percent to $828.3 in 2004,
with  substantially  all of this growth  stemming  from Old  Republic's  General
Insurance and Mortgage Guaranty  segments.  The investment  portfolio reflects a
current allocation of approximately 88 percent in fixed-income investments and 6
percent in  equities.  As has been the case for many  years,  Old  Republic  has
little or no exposure to real estate  investments,  mortgage-backed  securities,
derivatives, junk bonds, private placements or mortgage loans.

     Common  shareholders'  equity  grew by 8.8  percent  to  $3.86  billion  at
December  31,  2004,  compared  to the  equivalent  balance of $3.55  billion at
December  31,  2003.  Book  value per  share was  $21.17 at the end of this year
versus $19.57 at year-end  2003. The year over year change was mostly the result
of earnings  retained in excess of dividends paid to shareholders and changes in
the market value of fixed maturity and equity securities.

--------------------------------------------------------------------------------
                               MANAGEMENT ANALYSIS
--------------------------------------------------------------------------------

                         CHANGES IN ACCOUNTING POLICIES

     During  the  first  quarter  of 2002,  the  Company  adopted  Statement  of
Financial   Accounting  Standards  No.  142  ("FAS  142")  "Goodwill  and  Other
Intangible  Assets".  Under FAS 142, goodwill and certain intangible assets will
no longer be amortized  against  operations but must be tested at least annually
for possible impairment of their carrying values. At December 31, 2004 and 2003,
the  Company's  consolidated  unamortized  goodwill  asset balance was $92.2 and
$87.5,  respectively.  During the first  quarters of 2004 and 2003,  the Company
evaluated  the  carrying  value  of  its  goodwill  and  intangible  assets  and
determined that there was no indication of impairment of such assets.

     Effective  January 1, 2003,  the Company  elected to  reclassify  its fixed
maturity  securities  categorized  as held to maturity to the available for sale
classification.  The  securities  involved are primarily  utility and tax-exempt
bonds that accounted for  approximately 34 percent of Old Republic's  investment
portfolio.  The decision was prompted by restrictive  accounting rules affecting
held to maturity investment  securities.  The necessarily mechanical application
of these rules can inhibit the  Corporation's  ability to  optimally  manage its
investments  from a practical  business point of view. This change has no income
statement  impact,  no  effect  on Old  Republic's  ability  to hold  individual
securities  to  maturity  as it may deem  appropriate,  and does not  affect the
Company's  necessary  long-term  orientation  in the management of its business.
Going  forward,  Old  Republic's  shareholders'  equity  account  could  reflect
somewhat greater period-to-period  volatility as the entire bond, note and stock
investment  portfolio  will  now be  marked  to  market  on a  quarterly  basis.
Nevertheless,  the Company  believes that its ability to hold  securities  until
they mature or until such other time when they can be sold opportunistically are
much more  significant  and meaningful  factors than the balance sheet or income
statement effect of changes in market values at any point in time.

     The Financial  Accounting  Standards Board ("FASB") has issued Statement of
Financial  Accounting  Standards No. 148 ("FAS 148") "Accounting for Stock-Based
Compensation  -  Transition  and  Disclosure  - an amendment of FAS No. 123" for
periods  starting  after  December  15, 2002.  As of April 1, 2003,  the Company
adopted the requirements of FAS 148 utilizing the prospective method. Under this
method,  stock-based compensation expense is recognized for awards granted after
the beginning of the fiscal year of adoption.  For all other stock option awards
outstanding,  the Company  continues to use the intrinsic value method permitted
under existing accounting pronouncements. In estimating the compensation cost of
options,  the fair value of options has been calculated using the  Black-Scholes
option pricing model.  Required  stock option  compensation  charges of $8.6 for
2004 reduced  earnings per share by 3 cents per share  after-tax,  of which $5.6
represented a charge for a non-recurring  vesting  acceleration of such costs in
the first quarter of 2004. Expense  recognition of stock options granted in 2003
reduced earnings by $2.2 or by less than one cent per share after-tax.

     During  December,  2004, the Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards  No. 123 - Revised ("FAS 123R") on
Share-Based  Payment.  FAS  123R  requires  entities  to  recognize  the cost of
employee services received in exchange for awards of equity instruments based on
the  grant-date  fair  value  of  those  awards.  The  effective  date  of  this
pronouncement  is the beginning of the first interim or annual  reporting period
that begins  after June 15,  2005.  The  statement  allows for three  transition
methods of implementation: the modified prospective application and two versions
of the modified retrospective application.  The modified prospective application
requires  entities  to expense  share-based  payments  for new awards and awards
modified,   repurchased,   or  cancelled  after  the  required  effective  date.
Additionally,   it  requires  entities  to  record  as  an  expense,   the  cost
attributable to the unvested  options  outstanding as of the required  effective
date. Modified retrospective  application may be applied either (a) to all prior
years for which  Statement  123 was  effective  (fiscal  years  beginning  after
December 15, 1994) or (b) only to prior  interim  periods in the year of initial
adoption if the required effective date of this statement does not coincide with
the beginning of the entity's fiscal year.

     The  Company  believes  that the  approximate  reduction  to fully  diluted
earnings per share will be as follows:  one cent per share in 2005 and less than
one cent per share  cumulatively for all years from 2006 through 2009 calculated
by using the modified prospective transition method.

                                       20

                               FINANCIAL POSITION

     The Company's  financial position at December 31, 2004 reflected  increases
in assets,  liabilities and common  shareholders' equity of 8.8%, 8.9% and 8.8%,
respectively,  when compared to the  immediately  preceding  year-end.  Cash and
invested  assets  represented  71.1%  and  70.5% of  consolidated  assets  as of
December 31, 2004 and 2003, respectively. Consolidated results produced positive
and growing  consolidated  operating cash flows for the latest three years, with
the Company's three operating  segments  providing  substantially all such funds
from  operations.  In 2004,  the invested  asset base increased 9.8% to $7,519.5
principally  as a result of such higher  operating cash flow offset by a decline
in the fair value of fixed maturity investments.

     During  2004  and  2003,  the  Corporation   committed   substantially  all
investable funds to short to  intermediate-term  fixed maturity  securities.  At
both December 31, 2004 and 2003,  approximately 99% of the Company's investments
consisted of marketable securities,  including $499.3 and $446.5,  respectively,
of U.S. Treasury tax and loss bonds held by its mortgage  guaranty  subsidiaries
for deferred tax  purposes.  Old Republic  continues to adhere to its  long-term
policy of  investing  primarily  in  investment  grade,  marketable  securities.
Investable  funds have not been  directed to so-called  "junk bonds" or types of
securities  categorized  as  derivatives.  Old  Republic's  commitment to equity
securities  during 2004  decreased  10.6% in  relation  to the related  invested
balance at year-end  2003,  mostly due to the sales of equity  securities  and a
reduction in net  unrealized  gains.  At December  31, 2004,  the Company had no
fixed maturity investments in default as to principal and/or interest.

     Relatively high short-term  maturity  investment  positions continued to be
maintained as of December 31, 2004.  Such  positions  reflect a large variety of
seasonal  and  intermediate-term  factors  including  current  operating  needs,
expected operating cash flows, quarter-end cash flow seasonality, and investment
strategy considerations. Accordingly, the future level of short-term investments
will vary and respond to the  interplay  of these  factors and may, as a result,
increase or decrease from current levels.

     The Company does not own or utilize  derivative  financial  instruments for
the  purpose  of  hedging,  enhancing  the  overall  return  of  its  investment
portfolio,  or  reducing  the cost of its debt  obligations.  With regard to its
equity portfolio, the Company does not own any options nor does it engage in any
type of option writing.  Traditional  investment management tools and techniques
are employed to address the yield and valuation exposures of the invested assets
base.  The long-term  fixed  maturity  investment  portfolio is managed so as to
limit  various  risks  inherent in the bond  market.  Credit  risk is  addressed
through asset  diversification  and the purchase of investment grade securities.
Reinvestment rate risk is reduced by concentrating on non-callable  issues,  and
by taking  asset-liability  matching  considerations into account.  Purchases of
mortgage and asset backed securities,  which have variable principal  prepayment
options,  are  generally  avoided.  Market  value  risk is limited  through  the
purchase of bonds of intermediate  maturity. The combination of these investment
management  practices  is  expected  to produce a more  stable  long-term  fixed
maturity  investment  portfolio  that is not  subject to extreme  interest  rate
sensitivity  and  principal  deterioration.  The market  value of the  Company's
long-term  fixed  maturity  investment  portfolio  is  sensitive,   however,  to
fluctuations  in the level of interest  rates,  but not  materially  affected by
changes in  anticipated  cash  flows  caused by any  prepayments.  The impact of
interest rate  movements on the long-term  fixed maturity  investment  portfolio
generally  affects net  unrealized  gains or losses.  As a general rule,  rising
interest  rates  enhance  currently  available  yields but  typically  lead to a
reduction in the fair value of existing fixed maturity investments. By contrast,
a decline in such rates reduces currently available yields but usually serves to
increase the fair value of the existing fixed maturity investment portfolio. All
such changes in fair value are reflected, net of deferred income taxes, directly
in  the  shareholders'  equity  account,  and  as a  separate  component  of the
statement of comprehensive  income. Given the Company's inability to forecast or
control the movement of interest rates, Old Republic sets the maturity  spectrum
of its fixed  maturity  securities  portfolio  within  parameters  of  estimated
liability   payouts,   and  focuses  the  overall   portfolio  on  high  quality
investments.  By so doing, Old Republic believes it is reasonably assured of its
ability to hold  securities  to  maturity as it may deem  necessary  in changing
environments, and of ultimately recovering their aggregate cost.

     Possible  future  declines in fair values for Old Republic's bond and stock
portfolios would affect  negatively the common  shareholders'  equity account at
any point in time,  but  would not  necessarily  result  in the  recognition  of
realized  investment  losses.  The Company  reviews the status and market  value
changes of each of its  investments  on at least a  quarterly  basis  during the
year, and estimates of other than temporary impairments in the portfolio's value
are evaluated and established at each quarterly balance sheet date. In reviewing
investments for other than temporary  impairment,  the Company, in addition to a
security's  market price history,  considers the totality of such factors as the
issuer's operating results,  financial  condition and liquidity,  its ability to
access  capital  markets,  credit rating  trends,  most current  audit  opinion,
industry and securities markets  conditions,  and analyst  expectations to reach
its   conclusions.   Sudden  market  value  declines   caused  by  such  adverse
developments as newly emerged or imminent bankruptcy filings,  issuer default on
significant  obligations,  or reports of financial accounting  developments that
bring into  question the validity of previously  reported  earnings or financial
condition,  are  recognized  as  realized  losses as soon as  credible  publicly
available  information  emerges to confirm such developments.  Accordingly,  the
recognition of losses from other than temporary value  impairments is subject to
a great deal of  judgment  as well as turns of events over which the Company can
exercise little or no control. In the event the Company's estimate of other than
temporary  impairments is insufficient at any point in time, future periods' net
income would be affected adversely by the recognition of additional  realized or
impairment losses, but its financial condition would not necessarily be affected
adversely  inasmuch  as such  losses,  or a  portion  of them,  could  have been
recognized previously as unrealized losses.

                                       21

     The  following  tables show certain  information  relating to the Company's
fixed maturity and equity portfolios as of the dates shown:

-------------------------------------------------------------------------------------------------------------------------------
                                   Credit Quality Ratings of Fixed Maturity Securities (1)
-------------------------------------------------------------------------------------------------------------------------------

                                                                                                      December 31,
                                                                                           ------------------------------------
                                                                                                2004                 2003
                                                                                           ---------------       --------------
                                                                                                                           
Aaa.............................................................................                  32.6%                29.7%
Aa..............................................................................                  19.5                 19.1
A...............................................................................                  27.5                 32.0
Baa.............................................................................                  19.8                 18.5
                                                                                           ---------------       --------------
         Total investment grade.................................................                  99.4                 99.3
All other (2)...................................................................                    .6                   .7
                                                                                           ---------------       --------------
         Total..................................................................                 100.0%               100.0%
                                                                                           ===============       ==============

(1)  Credit quality ratings used are those assigned primarily by Moody's;  other
     ratings  are  assigned  by Standard & Poor's and  converted  to  equivalent
     Moody's ratings classifications.
(2)  "All other" includes non-investment or non-rated small issues of tax-exempt
     bonds.



--------------------------------------------------------------------------------------------------------------------------------
          Gross Unrealized Losses Stratified by Industry Concentration for Investment Grade Fixed Maturity Securities
                                                    as of December 31, 2004
--------------------------------------------------------------------------------------------------------------------------------

                                                                                                                   Gross
                                                                                              Amortized          Unrealized
                                                                                                 Cost              Losses
                                                                                             ------------       ------------
                                                                                                            
Fixed Maturity Securities by Industry Concentration:
Municipals......................................................................              $    343.7         $      2.9
Utilities.......................................................................                   120.0                1.5
Finance.........................................................................                   120.8                1.4
Telecom.........................................................................                    53.9                 .6
Other (includes 16 industry groups).............................................                   631.8                5.1
                                                                                             ------------       ------------
         Total..................................................................              $  1,270.5  (3)    $     11.8
                                                                                             ============       ============

(3)  Represents 20.3 percent of the total fixed maturity securities portfolio.



--------------------------------------------------------------------------------------------------------------------------------
                      Gross Unrealized Losses Stratified by Industry Concentration for Equity Securities
                                                    as of December 31, 2004
--------------------------------------------------------------------------------------------------------------------------------

                                                                                                                   Gross
                                                                                                                 Unrealized
                                                                                                 Cost              Losses
                                                                                             ------------       ------------
                                                                                                              
Equity Securities by Industry Concentration:
Health Care.....................................................................              $     33.5         $      5.1
Retail..........................................................................                     9.6                 .8
Service.........................................................................                     7.2                 .3
REIT's..........................................................................                      .4               -
Other (includes 3 industry groups)..............................................                      .4               -
                                                                                             ------------       ------------
         Total..................................................................              $     51.2  (4)    $      6.4  (5)
                                                                                             ============       ============

(4)  Represents 12.9 percent of the total equity securities portfolio.
(5)  Represents  1.6  percent  of  the  cost  of  the  total  equity  securities
     portfolio,  while gross  unrealized  gains  represent  17.3  percent of the
     portfolio.

                                       22


---------------------------------------------------------------------------------------------------------------------------------
                             Gross Unrealized Losses Stratified For All Fixed Maturity Securities
                                                    as of December 31, 2004
---------------------------------------------------------------------------------------------------------------------------------

                                                                   Amortized Cost
                                                            of Fixed Maturity Securities             Gross Unrealized Losses
                                                         ----------------------------------      --------------------------------
                                                                             Non-Investment                        Non-Investment
                                                              All              Grade Only             All            Grade Only
                                                         -------------       --------------       ------------     --------------
                                                                                                         
Maturity Ranges:
Due in one year or less.............................      $     114.4         $        -           $       .3       $        -
Due after one year through five years...............            475.2                  -                  4.0                -
Due after five years through ten years..............            664.6                  -                  7.3                -
Due after ten years.................................             16.1                  -                   .1                -
                                                         -------------       --------------       ------------     --------------
         Total......................................      $   1,270.5         $        -           $     11.8       $        -
                                                         =============       ==============       ============     ==============



---------------------------------------------------------------------------------------------------------------------------------
                         Gross Unrealized Losses Stratified by Duration and Amount of Unrealized Losses
                                                    as of December 31, 2004
---------------------------------------------------------------------------------------------------------------------------------

                                                                       Amount of Gross Unrealized Losses
                                                     -----------------------------------------------------------------------
                                                                                                                Total Gross
                                                       Less than          20% to 50%          More than         Unrealized
                                                      20 %of Cost           of Cost          50% of Cost           Loss
                                                     -------------       -------------      -------------      -------------
                                                                                                                  
Number of Months in Loss Position:
Fixed Maturity Securities:
         One to six months....................        $       6.9         $       -          $       -          $       6.9
         Seven to twelve months...............                2.3                 -                  -                  2.3
         More than twelve months..............                2.5                 -                  -                  2.5
                                                     -------------       -------------      -------------      -------------
                  Total.......................        $      11.8         $       -          $       -          $      11.8
                                                     =============       =============      =============      =============
Equity Securities:
         One to six months....................        $       1.0         $       -          $       -          $       1.0
         Seven to twelve months...............                1.2                 4.0                -                  5.2
         More than twelve months..............                -                   -                  -                   .1
                                                     -------------       -------------      -------------      -------------
                  Total.......................        $       2.2         $       4.1        $       -          $       6.4
                                                     =============       =============      =============      =============

Number of Issues in Loss Position:
Fixed Maturity Securities:
         One to six months....................                246                 -                  -                  246
         Seven to twelve months...............                 31                 -                  -                   31
         More than twelve months..............                 28                 -                  -                   28
                                                     -------------       -------------      -------------      -------------
                  Total.......................                305                 -                  -                  305  (6)
                                                     =============       =============      =============      =============
   Equity Securities:
         One to six months....................                  1                 -                  -                    1
         Seven to twelve months...............                  2                   1                -                    3
         More than twelve months..............                  2                   2                -                    4
                                                     -------------       -------------      -------------      -------------
                  Total.......................                  5                   3                -                    8  (6)
                                                     =============       =============      =============      =============


The  aging of  issues  with  unrealized  losses  employs  closing  market  price
comparisons  with an  issue's  original  cost.  The  percentage  reduction  from
original cost reflects the decline as of a specific  point in time (December 31,
2004 in the above table) and,  accordingly,  is not  indicative  of a security's
value having been consistently  below its cost at the percentages and throughout
the periods shown.

(6)  At December 31, 2004 the number of issues in a loss position represent 18.1
     percent as to fixed maturities, and 21.6 percent as to equity securities of
     the total number of such issues held by the Company.

                                       23


--------------------------------------------------------------------------------------------------------------------------------
                                         Age Distribution of Fixed Maturity Securities
--------------------------------------------------------------------------------------------------------------------------------

                                                                                                         December 31,
                                                                                            ------------------------------------
                                                                                                 2004                  2003
                                                                                            ---------------       --------------
                                                                                                                
Maturity Ranges:
Due in one year or less.............................................................               12.5%                11.0%
Due after one year through five years...............................................               42.9                 50.0
Due after five years through ten years..............................................               43.5                 37.7
Due after ten years through fifteen years...........................................                1.1                  1.3
Due after fifteen years.............................................................                  -                    -
                                                                                            ===============       ==============
         Total......................................................................              100.0%               100.0%
                                                                                            ===============       ==============

Average Maturity....................................................................              4.7 Years            4.5 Years
                                                                                            ===============       ==============
  Duration (7)........................................................................            4.1                  4.0
                                                                                            ===============       ==============

(7)  Duration is used as a measure of bond price  sensitivity  to interest  rate
     changes. A duration of 4.1 as of December 31, 2004 implies that a 100 basis
     point parallel  increase in interest rates from current levels would result
     in a possible  decline in the market value of the long-term  fixed maturity
     investment portfolio of approximately 4.1 percent.


--------------------------------------------------------------------------------------------------------------------------------
                                           Composition of Unrealized Gains (Losses)
--------------------------------------------------------------------------------------------------------------------------------

                                                                                                        December 31,
                                                                                            ------------------------------------
                                                                                                 2004                  2003
                                                                                            --------------       ---------------
                                                                                                           
Fixed Maturity Securities:
Amortized cost.....................................................................          $    6,273.2         $     5,463.9
Estimated fair value...............................................................               6,455.9               5,741.1
                                                                                            --------------       ---------------
Gross unrealized gains.............................................................                 194.5                 285.0
Gross unrealized losses............................................................                 (11.8)                 (7.8)
                                                                                            --------------       ---------------
         Net unrealized gains .....................................................          $      182.7         $       277.1
                                                                                            ==============       ===============

Equity Securities:
Cost...............................................................................          $      396.8         $       439.2
Estimated fair value...............................................................                 459.0                 513.5
                                                                                            --------------       ---------------
Gross unrealized gains.............................................................                  68.6                  98.2
Gross unrealized losses............................................................                  (6.4)                (23.9)
                                                                                            --------------       ---------------
         Net unrealized gains......................................................          $       62.2         $        74.2
                                                                                            ==============       ===============


     Among other major assets,  substantially  all of the Company's  receivables
are not past due.  Reinsurance  recoverable balances on paid or estimated unpaid
losses are deemed  recoverable  from solvent  reinsurers or have  otherwise been
reduced by  allowances  for estimated  amounts  unrecoverable.  Deferred  policy
acquisition  costs are  estimated by taking into  account the variable  costs of
producing   specific  types  of  insurance   policies,   and  evaluating   their
recoverability  on the basis of recent  trends in claims  costs.  The  Company's
deferred policy acquisition cost balances have not fluctuated substantially from
period-to-period  and do not  represent  significant  percentages  of  assets or
shareholders' equity.

     The  parent   holding   company  meets  its  liquidity  and  capital  needs
principally   through  dividends  paid  by  its   subsidiaries.   The  insurance
subsidiaries'  ability to pay cash  dividends to the parent company is generally
restricted by law or subject to approval of the insurance regulatory authorities
of the states in which they are domiciled.  The Company can receive up to $341.5
in  dividends  from its  subsidiaries  in 2005  without  the prior  approval  of
regulatory authorities. The liquidity achievable through such permitted dividend
payments is more than adequate to cover the parent holding  company's  currently
expected cash outflows  represented  mostly by interest on outstanding  debt and
quarterly cash dividend payments to shareholders.  In addition, Old Republic can
access  the  commercial  paper  market  for up to $150.0  to meet  unanticipated
liquidity needs.

     Old Republic's capitalization of $4,008.6 at December 31, 2004 consisted of
debt of $143.0  and  common  shareholders'  equity of  $3,865.6.  Changes in the
common  shareholders'  equity  account for the three most recent  years  reflect
primarily the retention of earnings in excess of dividends paid to  shareholders
as well as changes in the value of investments  carried at market.  Old Republic
has paid cash dividends to its shareholders without interruption since 1942, and
has increased the annual rate in each of the past 23 years.  The annual dividend
rate is  typically  reviewed and approved by the Board of Directors in the first
quarter of each  year.  In  establishing  each  year's  cash  dividend  rate the
Corporation  does not follow a strict  formulaic  approach  and favors a gradual
rise in the  annual  dividend  rate  that is  largely  reflective  of  long-term
consolidated operating earnings trends.  Accordingly,  each year's dividend rate
is set  judgmentally in consideration of such key factors as the dividend paying
capacity  of the  Corporation's  insurance  subsidiaries,  the trends in average
annual  statutory and GAAP earnings for the six most recent calendar years,  and
the long-term  expectations for the Corporation's  consolidated business. 

                                       24

     In May 2003,  the Company  canceled 1.9 million  common  shares  previously
reported as treasury stock,  and restored them to unissued  status;  this had no
effect on total shareholders'  equity or the financial condition of the Company.
At its March,  2004 meeting,  the Company's  Board of Directors  authorized  the
reacquisition  of up to  $250.0 of common  shares as market  conditions  warrant
during the two year  period  from that date;  no stock had as yet been  acquired
through December 31, 2004 pursuant to this authorization.

     The  following  table shows certain  information  relating to the Company's
contractual obligations as of December 31, 2004:

                                                                           Payments Due by Period
                                             ----------------------------------------------------------------------------------
                                                                Less than          1 - 3            3 - 5          More than 5
                                                 Total            1 Year           Years            Years             Years
                                             ------------     -------------    -------------     ------------     -------------
                                                                                                                 
  Contractual Obligations:
  -----------------------
  Debt..................................      $    143.0       $      19.9      $     121.1       $       .7       $       1.2
  Interest on Debt......................            27.3               9.1             13.6              1.4               3.1
  Operating Leases......................           142.2              35.0             52.9             27.3              26.8
  Pension Benefits Contributions (1)....            31.6               -               11.0              8.5              12.1
  Claim & Claim Expense
     Reserves (2).......................         2,763.8             661.9            616.1            276.6           1,209.0
                                             ------------     -------------    -------------     ------------     -------------
      Total.............................      $  3,108.0       $     726.0      $     814.7       $    314.7       $   1,252.3
                                             ============     =============    =============     ============     =============

(1)  Represents   estimated  funding  of  contributions  for  the  Old  Republic
     International Salaried Employees Restated Retirement Plan (the Old Republic
     Plan),  Bituminous Casualty  Corporation  Retirement Income Plan (the Bitco
     Plan),  and the Old Republic  National  Title Group Pension Plan (the Title
     Plan).  Funding of the plans is dependent on a number of factors  including
     actual  performance  versus  actuarial  assumptions made at the time of the
     actuarial  valuations,  as well  as,  maintaining  certain  funding  levels
     relative to regulatory requirements.
(2)  As  discussed  herein with  respect to the nature of loss  reserves and the
     estimating  process  utilized in their  establishment,  the Company's  loss
     reserves do not have a contractual  maturity date.  Estimated loss payments
     are based primarily on historical  claim payment  patterns,  are subject to
     change due to a wide  variety of  factors,  and  cannot be  predicted  with
     certainty.  Actual  future loss  payments  may differ  materially  from the
     current estimates shown in the table above.




                              RESULTS OF OPERATIONS

Revenues - Premiums & Fees:

     Pursuant  to  GAAP  applicable  to the  insurance  industry,  revenues  are
associated with the related benefits, claims, and expenses.

     Substantially all general  insurance  premiums are reflected in income on a
pro-rata basis.  Earned but unbilled premiums are generally taken into income on
the billing date, while adjustments for retrospective premiums,  commissions and
similar  charges or credits are accrued on the basis of periodic  evaluations of
current underwriting experience and contractual  obligations.  Nearly all of the
Company's  mortgage  guaranty premiums stem from monthly  installment  policies.
Accordingly,  such  premiums  are  written  and earned in the month  coverage is
effective.  With respect to minor numbers of annual or single premium  policies,
earned premiums are largely recognized on a pro-rata basis over the terms of the
policies.  Title premium and fee revenues  stemming  from the  Company's  direct
operations (which includes branch offices of its title insurers and wholly owned
subsidiaries  of  the  Company)  represent  approximately  38  percent  of  such
consolidated title business revenues.  Such premiums are generally recognized as
income at the escrow closing date which  approximates the policy effective date.
Fee income related to escrow and other closing  services is recognized  when the
related services have been performed and completed.  The remaining 62 percent of
consolidated  title  premium and fee revenues is produced by  independent  title
agents and underwritten title companies. Rather than making estimates that could
be subject to significant  variance from actual premium and fee production,  the
Company recognizes  revenues from those sources upon receipt.  Such receipts can
reflect  a  three  to four  month  lag  relative  to the  effective  date of the
underlying title policy, and are offset  concurrently by production expenses and
claim reserve provisions.

     The  major  sources  of Old  Republic's  earned  premiums  and fees for the
periods shown were as follows:

                                                                                                                      % Change
                                                                                                                     over prior
                                                General       Mortgage       Title         Other         Total       year period
                                               ----------    ----------    ----------    ----------    ----------    ------------
                                                                                                  
   Years Ended December 31:
        2000............................        $  857.8      $  331.4      $  494.0      $   53.4      $1,736.8           -2.5%
        2001............................         1,000.2         353.1         625.3          50.6       2,029.5           16.9
        2002............................         1,184.1         376.2         813.4          50.1       2,423.9           19.4
        2003............................         1,379.5         400.9       1,103.8          51.6       2,936.0           21.1
        2004............................        $1,623.0      $  403.2      $1,025.2      $   64.6      $3,116.1            6.1%
                                               ==========    ==========    ==========    ==========    ==========    ============


                                       25

     The  percentage  allocation  of net  premiums  earned  by  major  insurance
coverage for the General Insurance Group were as follows:

                                                                             Years Ended December 31,
                                                  -------------------------------------------------------------------------------
                                                      2004             2003            2002            2001             2000
                                                  ------------     ------------    ------------    -------------   --------------
                                                                                                       
Type of Coverage:
    Commercial Automobile
       (mostly trucking)..................              37.9%            39.5%           43.0%            45.7%            49.7%
    Workers' Compensation.................              21.8             20.0            19.1             17.4             16.6
    Financial Indemnity...................              11.8             11.7             8.7              7.2              7.9
    Property..............................              11.3             12.2            12.9             12.8             13.7
    General Liability.....................               5.8              5.3             4.7              5.4              5.1
    Other.................................              11.4             11.3            11.6             11.5              7.0
                                                  ------------     ------------    ------------    -------------   --------------
    Total.................................             100.0%           100.0%          100.0%           100.0%           100.0%
                                                  ============     ============    ============    =============   ==============


     The following  tables provide  information on risk exposure  trends for Old
Republic's Mortgage Guaranty Group.

                                                                           Years Ended December 31,
                                                -------------------------------------------------------------------------------
                                                    2004             2003            2002             2001             2000
                                                -------------    ------------    -------------    -------------    ------------
                                                                                                     
New Insurance Written:
   Traditional Primary...................        $  24,749.4      $ 37,255.8      $  30,809.6      $  25,085.4      $ 14,929.7
   Bulk..................................            4,487.8         6,806.6          5,130.0          2,614.4            35.3
   Other.................................            7,324.7         5,802.8          7,555.5          3,675.3         1,594.8
                                                -------------    ------------    -------------    -------------    ------------
   Total.................................        $  36,562.0      $ 49,865.2      $  43,495.1      $  31,375.1      $ 16,559.8
                                                =============    ============    =============    =============    ============

Net Risk In Force:
   Traditional Primary...................        $  15,452.2      $ 15,329.5      $  15,367.6      $  15,043.5      $ 14,840.7
   Bulk..................................              834.8           802.2            513.0            167.0             8.7
   Other.................................              580.9           493.4            450.7            336.9           271.5
                                                -------------    ------------    -------------    -------------    ------------
   Total.................................        $  16,868.0      $ 16,625.1      $  16,331.3      $  15,547.4      $ 15,120.9
                                                =============    ============    =============    =============    ============



                                                                           Years Ended December 31,
                                                -------------------------------------------------------------------------------
                                                    2004             2003            2002             2001             2000
                                                -------------    ------------    -------------    -------------    ------------
                                                                                                    
Analysis of Traditional Primary
 Risk in Force:
   By Fair Isaac & Company ("FICO") Scores (1):
     FICO less than 620..................               8.6%            8.5%               -%               -%              -%
     FICO 620 to 680.....................              31.1            29.2                -                -               -
     FICO greater than 680...............              51.4            48.8                -                -               -
     Unscored/Unavailable................               8.9%           13.5%               -%               -%              -%
     -------------
     (1) Scores were unavailable for a substantial number of policies in force prior to 2003.

   By Loan to Value ("LTV") Ratio:
     LTV less than 85....................               5.7%            6.4%             6.0%             5.7%            5.4%
     LTV 85 to 90........................              36.8            37.3             37.3             37.6            38.2
     LTV 90 to 95........................              42.0            43.8             47.0             48.8            50.3
     LTV greater than 95.................              15.5%           12.5%             9.7%             7.9%            6.1%

   By Type of Loan Documentation:
     Full Documentation..................              93.2%           94.4%            96.7%            99.4%          100.0%
     Reduced Documentation...............               6.8%            5.6%             3.3%              .6%              -%


                                       26


                                                                           Years Ended December 31,
                                                -------------------------------------------------------------------------------
                                                    2004             2003            2002             2001             2000
                                                -------------    ------------    -------------    -------------    ------------
                                                                                                     
Earned Premiums:
   Direct................................        $     483.6      $    467.3      $     432.4      $     390.9      $    359.0
                                                =============    ============    =============    =============    ============
   Net...................................        $     403.2      $    400.9      $     376.2      $     353.1      $    331.4
                                                =============    ============    =============    =============    ============


Persistency / Traditional Primary........              64.5%           46.0%            59.1%            65.3%           82.1%
Persistency / Bulk (2)...................              55.7%           31.8%            71.7%               -%              -%

-----------------
(2)  Due to the relative  immaturity of the bulk  business,  the above trend may
     prove to be highly volatile.

     The  following  table  indicates the  percentage  allocation of Title Group
premium and fee revenues by production sources:

                                                                             Years Ended December 31,
                                                  -------------------------------------------------------------------------------
                                                      2004             2003            2002             2001            2000
                                                  ------------     ------------    ------------    -------------   --------------
                                                                                                              
Direct operations.........................              38.1%            40.0%           43.7%            47.4%            45.8%
Independent title agents & other..........              61.9             60.0            56.3             52.6             54.2
                                                  ------------     ------------    ------------    -------------   --------------
Total.....................................             100.0%           100.0%          100.0%           100.0%           100.0%
                                                  ============     ============    ============    =============   ==============


     Consolidated  net premiums and fees earned  increased by 6.1%,  21.1%,  and
19.4% in 2004,  2003 and 2002,  respectively.  Earned  premiums  in the  General
Insurance  Group  grew by  17.6%,  16.5%  and  18.4%  in 2004,  2003  and  2002,
respectively,  as a result of positive  pricing and risk  selection  changes the
Company  effected  during  the 2001 to 2003  period  in  particular,  as well as
additional  business produced in a reasonably stable  underwriting  environment.
Mortgage guaranty premium income trends reflect sales opportunities arising from
reasonably  strong housing and mortgage lending markets,  offset in part by high
levels  of  mortgage  refinancing  activity,  particularly  in the  2001 to 2003
period,  as  well as by  greater  amounts  of  reinsurance  cessions  and by the
introduction of various  alternatives to traditional primary mortgage insurance.
High loan  refinancing  activity  tends to reduce  mortgage  guaranty  insurers'
policies in force, and thus renewal premium production, since previously insured
mortgages may no longer require  coverage or may become insured by  competitors.
Title Group premium and fee revenues  declined by 7.1% in 2004, and increased by
35.7% and 30.1% in 2003 and 2002, respectively.  2003 and 2002 results reflected
favorable  market  conditions  for the sale of new and  used  homes,  and,  most
importantly,  strong mortgage  refinancing  activity that was driven by a fairly
consistent  drop in mortgage  rates.  Reduced title  revenues in 2004 are mostly
reflective of a substantial  reduction in mortgage  refinancing  activity  which
reached a peak in the third quarter of 2003.

Revenues - Net Investment Income:

     Net investment income is affected by trends in interest and dividend yields
for the types of  securities in which the  Company's  funds are invested  during
individual  reporting  periods.  The following  tables reflect the segmented and
consolidated  invested asset bases as of the indicated dates, and the investment
income  earned and  resulting  yields on such  assets.  In  calculating  yields,
non-interest  bearing U.S.  Treasury tax and loss bonds,  held by the  Company's
mortgage  guaranty  subsidiaries  for deferred  tax  purposes,  are  necessarily
excluded  from the invested  asset base.  Since the Company can exercise  little
control over market  values,  yields are  evaluated  on the basis of  investment
income  earned in  relation to the  amortized  cost of the  underlying  invested
assets,  though  yields based on the market values of such assets are also shown
in the statistics below.

                                                                                                    
                                                                                                        Market        Invested
                                                     Invested Assets at Cost                             Value       Assets at
                               -------------------------------------------------------------------      Adjust-        Market
                                 General       Mortgage       Title         Other         Total          ment          Value
                               -----------    ----------    ----------    ---------    -----------    ----------    -----------
                                                                                      
As of  December 31:
     2000..................     $ 3,112.3      $1,333.6      $  373.7      $ 149.5      $ 4.969.2      $   98.0      $ 5,067.2
     2001..................       3,198.8       1,542.3         423.9        150.1        5,315.0         219.7        5,534.8
     2002..................       3,446.0       1,700.9         489.6        226.9        5,863.4         305.5        6,169.0
     2003..................       3,798.2       1,827.9         556.9        177.1        6,360.1         360.3        6,720.4
     2004..................     $ 4,217.8      $2,001.2      $  595.2      $ 295.0      $ 7,109.4      $  262.2      $ 7,371.6
                               ===========    ==========    ==========    =========    ===========    ==========    ===========

 
                                       27


                                                      Net Investment Income                                     Yield at
                               -------------------------------------------------------------------      ------------------------
                                 General      Mortgage       Title         Other          Total           Cost          Market
                               ----------    ----------    ----------    ----------     ----------      ---------     ----------
                                                                                                    
Years Ended
   December 31:
     2000..................     $  179.8      $   56.8      $   24.0      $   13.3       $  273.9           6.0%           5.9%
     2001..................        175.7          63.3          22.7          12.8          274.7           5.7            5.5
     2002..................        172.5          65.8          22.5          11.7          272.6           5.2            5.0
     2003..................        175.0          65.7          23.5          14.9          279.2           4.9            4.6
     2004..................     $  183.4      $   67.7      $   25.5      $   14.0       $  290.8           4.6%           4.4%
                               ==========    ==========    ==========    ==========     ==========      =========     ==========


     Consolidated net investment  income grew by 4.2% and 2.4% in 2004 and 2003,
respectively  and was down 0.8% in 2002. For each of the past three years,  this
revenue  source was affected by a rising  invested asset base caused by positive
consolidated  operating cash flows, by a concentration  of investable  assets in
interest-bearing  fixed  maturity  securities,  and by changes in market yields.
Yield trends  reflect at once the  relatively  short  maturity of Old Republic's
fixed maturity  securities  portfolio as well as  continuation  of a lower yield
environment during the past several years.

Net Realized Gains:

     The  Company's  investment  policies  have not been designed to maximize or
emphasize the  realization of investment  gains.  Rather,  these policies aim to
assure a stable  source of income from  interest and  dividends,  protection  of
capital,  and provision of sufficient  liquidity to meet insurance  underwriting
and other  obligations  as they become  payable in the future.  Dispositions  of
fixed  maturity  securities  arise mostly from  scheduled  maturities  and early
calls; in 2004, 2003 and 2002, 80.7%, 70.0% and 74.6%, respectively, of all such
dispositions resulted from these occurrences.  Dispositions of equity securities
at a realized  gain or loss  reflect  such  factors as  ongoing  assessments  of
issuers' business prospects,  rotation among industry sectors,  and tax planning
considerations.  Additionally,  the  amount of net  realized  gains  and  losses
registered  in any one  accounting  period are  affected  by the  aforementioned
assessments of  securities'  values for other than  temporary  impairment.  As a
result of the interaction of all these factors and considerations,  net realized
investment gains or losses can vary significantly from period-to-period,  and in
the Company's view are not  indicative of any particular  trend or result in its
basic  insurance   underwriting  business.  The  following  table  reflects  the
composition of net realized gains or losses for the periods shown:

                                                                                 Years Ended December 31,
                                                          -----------------------------------------------------------------------
                                                             2004           2003           2002           2001           2000
                                                          ----------     -----------    -----------    -----------    -----------
                                                                                                        
Realized Gains (Losses) on Disposition of:
    Fixed maturity securities.....................         $    4.6       $     4.6      $     3.8      $    (2.9)     $      .8
    Equity securities and
        miscellaneous investments.................             48.5            31.1           29.1           39.4           32.9
                                                          ----------     -----------    -----------    -----------    -----------
         Total                                                 53.2            35.7           33.0           36.5           33.6
                                                          ----------     -----------    -----------    -----------    -----------
Impairment losses on:
    Fixed maturity securities.....................              -               -             (5.0)          (1.2)           -
    Equity securities and
        miscellaneous investments.................             (5.2)          (16.4)         (14.0)          (5.5)           -
                                                          ----------     -----------    -----------    -----------    -----------
         Total                                                 (5.2)          (16.4)         (19.0)          (6.7)           -
                                                          ----------     -----------    -----------    -----------    -----------
Net realized gains................................         $   47.9       $    19.3      $    13.9      $    29.7      $    33.6
                                                          ==========     ===========    ===========    ===========    ===========


Expenses:

     In order to achieve a  necessary  matching of revenues  and  expenses,  the
Company records the benefits, claims and related settlement costs that have been
incurred during each accounting period.  Such costs are affected by the adequacy
of reserve estimates established for current and prior years' claim occurrences.
The establishment of claim reserves by the Company's insurance subsidiaries is a
reasonably complex and dynamic process influenced by a large variety of factors.
These factors principally include past experience  applicable to the anticipated
costs of various  types of  claims,  continually  evolving  and  changing  legal
theories emanating from the judicial system, recurring accounting,  statistical,
and  actuarial  studies,  the  professional  experience  and  expertise  of  the
Company's  claim  departments'  personnel or  attorneys  and  independent  claim
adjusters, ongoing changes in claim frequency or severity patterns such as those
caused by natural disasters,  illnesses,  accidents,  work-related injuries, and
changes in general and industry-specific economic conditions.  Consequently, the
reserve-setting  process relies on the opinions of a large number of persons, on
the  application  and  interpretation  of historical  precedent  and trends,  on
expectations  as  to  future  developments,  and  on  management's  judgment  in
interpreting  all such factors.  At any point in time, the Company is exposed to
possibly higher than anticipated claim costs due to all of these factors, and to
the evolution, interpretation, and expansion of tort law, as well as the effects
of unexpectedly adverse jury verdicts.

     All reserves are thus based on a large number of assumptions  and resulting
estimates which are periodically reviewed and evaluated in the light of emerging
claim experience and changing circumstances.  The resulting changes in estimates
are  recorded in  operations  of the  periods  during  which they are made.  The
Company  believes that its overall  reserving  practices have been  consistently
applied over many years. For at least the past ten years, previously established

                                       28

reserves have produced reasonable estimates of the cumulative ultimate net costs
of claims incurred.  However,  no representation is made that ultimate net claim
and related  costs will not develop in future  years to be greater or lower than
currently established reserve estimates.

     In addition to the factors cited in the two preceding  paragraphs,  certain
events could impact  adversely  the  Company's  reserve  adequacy and its future
operating  results  and  financial  condition.  With  respect to Old  Republic's
general  insurance  business,  such events or exposures would include but not be
limited to  catastrophic  workers'  compensation  claims  caused by a  terrorist
attack or a  natural  disaster  such as an  earthquake,  legislated  retroactive
incurrence of previously denied or settled claims, the levying of major guaranty
fund  assessments  by various  states  based on the costs of  insurance  company
failures  apportioned  against  remaining and financially  secure insurers,  the
future failure of one or more significant assuming reinsurers that would void or
reduce the Company's reinsurance  recoverable for losses paid or in reserve, and
greater than expected  involuntary market  assessments,  such as those caused by
forced  participation in assigned risk and similar involuntary market plans, all
of which cannot be reasonably estimated prior to their emergence.

     Mortgage  insurance  claim  reserves  are  determined  on the  basis of the
carried risk on reported  loan  defaults  and on an estimate of defaulted  loans
that have yet to be reported. In establishing its reserve position,  the Company
establishes  estimates  of  average  claim  frequency  (the  number of  reported
defaults  which will  ultimately  result in a claim  payment) and average  claim
severity (the amount of claim ultimately to be paid).

     The majority of defaults  reported to the Company are cured by the borrower
either by making the  necessary  number of  mortgage  payments to bring the loan
current,  by  refinancing  the mortgage  loan,  or by selling the property in an
amount  sufficient to cover the  outstanding  mortgage debt.  Estimates of claim
frequency,  which are based on historical  trends and on judgments as to current
and  future  economic  conditions,  are  applied  according  to the level of the
reported default. Claim severity is estimated based on historical claim payments
including  the  impact  of loss  mitigation  strategies  and  potential  salvage
recoveries. Once reported, the time required to cure a default or settle a claim
can be significant,  often running years from the date of original  default.  As
such,  ultimate  cure and claim rates  develop over long periods of time,  often
through changing economic  conditions.  Higher mortgage guaranty loss ratios for
2004 resulted from greater loss provisions  caused by an increase in paid losses
and net  reserve  additions  that  reflect  moderately  higher  expectations  of
estimated claim frequency and severity.

     Title  segment  loss  reserve  levels  could be impacted  adversely by such
developments as reduced loan refinancing activity,  the effect of which could be
to lengthen  the period  during  which  title  policies  remain  exposed to loss
emergence, or reductions in either property values or the volume of transactions
which,  by virtue of the  speculative  nature of some real estate  developments,
could lead to increased occurrences of fraud,  defalcations or mechanics' liens.
As to Old  Republic's  small  life  and  health  insurance  operations,  reserve
adequacy may be affected adversely by greater than anticipated medical care cost
inflation as well as greater than expected frequency and severity of claims.

     In management's opinion,  geographic  concentrations of assureds' employees
in the path of an earthquake or acts of terrorism represent the most significant
catastrophic  risks to Old Republic's  General  insurance  segment.  These risks
would largely impact the workers'  compensation line since primary insurers such
as the Company must, by regulation,  issue unlimited liability  policies.  While
Old Republic obtains a degree of protection  through its reinsurance  program as
to earthquake exposures, and, until December 31, 2005 through the Terrorism Risk
Insurance Act of 2002, there is no assurance that recoveries thereunder would be
sufficient  to offset the costs of a major  calamity nor  eliminate its possible
major  impact on operating  results and  financial  condition.  Old Republic has
availed  itself of modeling  techniques  to evaluate the  possible  magnitude of
earthquake  or terrorist  induced  claim costs for its most exposed  coverage of
workers'  compensation.   Such  models,  however,  have  not  been  sufficiently
validated  by past  occurrences,  and  rely on a large  variety  and  number  of
assumptions.  As a result,  they may not be predictive  of possible  claims from
future events.  With respect to the Company's  mortgage guaranty  business,  the
most significant risk lies in the possibility of prolonged economic dislocations
that would result in high  unemployment  levels and  depressed  property  values
conspiring  to magnify loan default rates and  resulting  claim costs.  In title
insurance,  the Company's  biggest  exposure likely relates to defalcations  and
fraud which can result in significant  aggregations of claims or  non-collection
of  insurance   premiums.   In  life   insurance,   as  in  general   insurance,
concentrations  of  insured  lives  coupled  with  a  catastrophic  event  would
represent the Company's largest exposure. In all of these regards,  current GAAP
accounting does not permit the Company's  reserving  practices to anticipate and
provide for these exposures before they occur.

                                       29

     Most of Old Republic's consolidated claim and related expense reserves stem
from its  general  insurance  business.  At December  31,  2004,  such  reserves
accounted  for  88.6%  and 82.1% of  consolidated  gross and net of  reinsurance
reserves,  respectively,  while similar  reserves at December 31, 2003 accounted
for 88.6% and 81.9% of the respective  consolidated amounts. The following table
shows a breakdown of gross and net of  reinsurance  claim reserve  estimates for
major types of insurance coverages as of those dates:

                                                                                               December 31,
                                                                        ----------------------------------------------------------
                                                                                  2004                           2003
                                                                        --------------------------     ---------------------------
                                                                           Gross           Net            Gross            Net
                                                                        -----------    -----------     -----------     -----------
                                                                                                            
Claim and Loss Adjustment Expense Reserves:
Commercial automobile (mostly trucking)..............................    $   788.6      $   635.9       $   764.5       $   616.6
Workers' compensation................................................      1,607.0          814.0         1,482.6           743.4
General liability....................................................        808.7          350.5           733.8           270.7
Other coverages......................................................        576.0          382.1           498.0           333.2
Unallocated loss adjustment expense reserves.........................        122.0           87.2            83.7            83.6
                                                                        -----------    -----------     -----------     -----------
      Total general insurance reserves...............................      3,902.4        2,269.7         3,562.8         2,047.7
Other coverages:
Mortgage guaranty....................................................        200.5          199.1           181.5           179.7
Title................................................................        252.5          252.5           237.1           237.1
Life and health......................................................         22.6           16.9            18.2            12.6
Unallocated loss adjustment expense reserves -
   other coverages...................................................         25.4           25.4            22.7            22.7
                                                                        -----------    -----------     -----------     -----------
      Total claim and loss adjustment expense reserves...............    $ 4,403.5      $ 2,763.8       $ 4,022.7       $ 2,500.1
                                                                        ===========    ===========     ===========     ===========
Asbestosis and environmental claim reserves included 
 in the above general insurance reserves:
       Amount........................................................    $   118.9      $    97.1       $    91.0       $    56.6
                                                                        ===========    ===========     ===========     ===========
       % of total general insurance reserves.........................         3.0%           4.3%            2.6%            2.8%
                                                                        ===========    ===========     ===========     ===========


     Old Republic's general insurance business is composed of a large variety of
lines or classes of commercial insurance; it has negligible exposure to personal
lines such as homeowners or private passenger  automobile insurance that exhibit
wide diversification of risks,  significant frequency of claim occurrences,  and
high degrees of statistical  credibility.  Most of the General Insurance Group's
claim reserves stem from liability insurance coverages for commercial customers.
Liability claims typically require more extended periods of investigation and at
times protracted  litigation  before they are finally settled,  and thus tend to
exhibit loss  development and payment patterns that stretch over relatively long
periods of time.

     The Company  establishes  point estimates for most reserves on an insurance
coverage  line-by-line  basis  for  individual  subsidiaries,   sub-classes,  or
individual  accounts  and  blocks  of  business  that have  similar  attributes.
Actuarially  or otherwise  derived  ranges of reserve levels are not utilized as
such in setting these  reserves,  and,  accordingly,  the reserves listed in the
above table  represent the Company's point estimates at each reporting date. The
overall reserve level at any point in time therefore  represents the compilation
of a very large number of reported ("case") reserve estimates and the results of
a variety of formula calculations intended to cover claims and related costs not
as yet reported or emerged  ("IBNR").  Case  reserves  are based on  continually
evolving  assessments  of the facts  available  to the Company  during the claim
settlement process.  Long-term,  disability-type  workers' compensation reserves
are  discounted  to present  value based on  interest  rates that range from 3.5
percent to 4.0 percent.  Formula  calculations  are utilized to provide for IBNR
claim  costs as well as  additional  costs that can arise  from such  factors as
monetary  and  social  inflation,  changes in claims  administration  processes,
changes in reinsurance ceded and  recoverability  levels, and expected trends in
claim costs and related  ratios.  Typically,  such  formulas  take into  account
so-called link ratios that represent  prior years'  patterns of incurred or paid
loss  trends  between   succeeding   years,  or  past  experience   relative  to
progressions  of the number of claims  reported  over time and ultimate  average
costs per claim.  Reserves pertaining to large individual  commercial  insurance
accounts  that  exhibit  sufficient  statistical  credibility,  and  that may be
subject to  retrospective  premium  rating plans or the  utilization  of varying
levels or types of  self-insured  retentions  are  established  on an account by
account basis using case reserves and  applicable  formula-driven  methods.  For
certain so-called long-tail  categories of insurance such as excess liability or
excess workers' compensation,  officers and directors' liability, and commercial
umbrella liability relative to which claim development patterns are particularly
long,  more  volatile,  and immature in their early stages of  development,  the
Company judgmentally  establishes the most current accident years' loss reserves
on the  basis of  expected  loss  ratios.  As  actual  claims  data  emerges  in
succeeding  years,  the  original  accident  year  loss  ratio  assumptions  are
validated  or  otherwise  adjusted   sequentially  through  the  application  of
statistical or actuarial projection techniques such as the  Bornhuetter/Ferguson
method which utilizes data from the more mature experience of prior years.

     Except for a small  portion that emanates  from ongoing  primary  insurance
operations,  a large majority of the asbestosis and environmental  ("A&E") claim
reserves posted by Old Republic stem mainly from its  participations  in assumed
reinsurance treaties and insurance pools.  Substantially all such participations
were  discontinued  fifteen  or more  years ago and have  since  been in run-off
status. With respect to the primary portion of gross A&E reserves,  Old Republic
administers  the related claims through its claims  personnel as well as outside
attorneys,  and posted  reserves  reflect its best  estimates of ultimate  claim
costs.  Claims  administration  for the  assumed  portion of the  Company's  A&E
exposures is handled by the claims  departments  of unrelated  primary or ceding

                                       30

reinsurance companies.  While the Company performs periodic reviews of a portion
of claim files so managed,  the overall A&E reserves it  establishes  respond to
the paid claim and case  reserve  activity  reported  to the  Company as well as
available  industry  statistical data such as so-called  survival  ratios.  Such
ratios  represent the number of years' average paid losses for the three or five
most recent  calendar  years that are  encompassed  by an insurer's  A&E reserve
level  at any  point in  time.  According  to this  simplistic  appraisal  of an
insurer's  A&E loss reserve  level,  Old  Republic's  average five year survival
ratios  stood at 6.2 years  (gross)  and 9.6 years  (net of  reinsurance)  as of
December 31, 2004 and 6.3 years (gross) and 9.8 years (net of reinsurance) as of
December 31, 2003. Fluctuations in this ratio between years can be caused by the
inconsistent  pay out patterns  associated with these types of claims.  Incurred
net losses for asbestosis and environmental  claims have averaged 2.6 percent of
General  Insurance  Group net incurred  losses for the five years ended December
31, 2004.

     Mortgage  guaranty loss reserves are based on  calculations  that take into
account the number of reported insured mortgage loan defaults as of each balance
sheet date,  as well as  experience-based  estimates of loan  defaults that have
occurred but have not as yet been reported.  Further, the resulting loss reserve
estimates  take into  account a large number of  variables  including  trends in
claim severity,  potential salvage recoveries,  expected cure rates for reported
loan defaults at various  stages of default,  and  judgments  relative to future
employment  levels,  housing  market  activity,  and  mortgage  loan  demand and
extensions.

     Title insurance and related escrow service loss and loss adjustment expense
reserves are  established  to cover the estimated  settlement  costs of known as
well as claims incurred but not reported,  concurrently  with the recognition of
premium and escrow service  revenues.  Reserves for known claims are based on an
assessment of the facts available to the Company during the settlement  process.
Reserves for claims  incurred but not reported are  established  on the basis of
past  experience and  evaluations of such variables as changes and trends in the
types of policies  issued,  changes in real estate  markets  and  interest  rate
environments,  and changed levels of loan refinancings,  all of which can have a
bearing on the emergence, number, and ultimate cost of claims.

     In addition to the above reserve elements, the Company establishes reserves
for loss settlement  costs that are not directly  related to individual  claims.
Such  reserves are based on prior  years' cost  experience  and trends,  and are
intended to cover the unallocated costs of claim departments'  administration of
known and IBNR claims.

     Substantially  all of the Company's  reserves for IBNR claims relate to its
general  insurance  business.  As of December 31, 2004 and 2003,  the  Company's
general insurance  segment carried reserves of $735.2 and $595.1,  respectively,
to cover  claims  incurred  but not as yet  reported as well as for the possible
adverse  development  of known case reserves.  As noted above,  the aggregate of
these  provisions,  known  collectively  as  IBNR  reserves,  results  from  the
application of many formulas and  reserve-setting  approaches that are sensitive
to the wide variety of already  enumerated  factors.  Should these  reserves for
IBNR claims be  understated  by 10 percent  for a  deficiency  of $73.5,  or 3.2
percent of the Company's net general insurance  reserves as of year end 2004 and
$59.5, or 2.9 percent as of the prior year end balance sheet date, the impact on
the Company's income statement would be to reduce pretax income by such amounts.
While Old Republic has not incurred  such a deficiency  level on total  reserves
posted as of the 10 most recent year ends,  there can be no assurance  that this
favorable experience will continue in the future.

     The  percentage  of net claims,  benefits and related  settlement  expenses
measured  against premiums and related fee revenues of the Company's three major
operating segments and its consolidated results were as follows:

                                                                  General          Mortgage           Title         Consolidated
                                                               --------------    -------------     -----------     -------------
                                                                                                        
Years Ended December 31:
     2000.............................................                 77.9%            15.0%            3.6%             43.9%
     2001.............................................                 75.3             16.1             4.0              42.4
     2002.............................................                 72.6             14.1             5.0              40.2
     2003.............................................                 67.8             22.7             5.8              37.9
     2004.............................................                 66.1%            35.5%            5.8%             42.0%
                                                               ==============    =============     ===========     =============


     The  percentage  of net claims,  benefits and related  settlement  expenses
measured against premiums by major insurance  coverage in the General  Insurance
Group were as follows:

                                                                             Years Ended December 31,
                                                  -------------------------------------------------------------------------------
                                                      2004             2003            2002             2001            2000
                                                  ------------     ------------    ------------    -------------   --------------
                                                                                                           
Type of Coverage:
Commercial Automobile (Trucking)..........              66.5%            70.4%           78.4%            82.5%            91.4%
Workers' Compensation.....................              72.4             81.2            93.2             89.0             90.3
Financial Indemnity.......................              47.6             51.0            41.1             39.0             33.6
Property..................................              56.2             59.1            51.5             59.5             54.1
General Liability.........................             108.6             89.5            67.6             71.0             64.7
Other.....................................              59.3%            52.2%           66.9%            68.5%            58.4%
                                                  ============     ============    ============    =============   ==============

 
                                       31

Average Mortgage Guaranty paid claims, and certain delinquency ratio data are
shown below:

                                                                          Years Ended December 31, (1)
                                                 -------------------------------------------------------------------------------
                                                      2004             2003            2002             2001            2000
                                                 -------------    -------------    ------------    -------------    ------------
                                                                                                       
Average Paid Claim Amount:
   Traditional Primary....................        $    23,920      $    22,339      $   20,693      $    19,221      $   21,551
   Bulk (2)...............................        $    19,885      $    29,293      $       -       $        -       $       -
   ---------------
   (1) Amounts are in whole dollars.
   (2) Due to the relative  immaturity of the bulk  business, the above trend may prove to be highly volatile.

Delinquency Ratio:
   Traditional Primary....................              4.11%            3.95%           3.43%            2.84%           2.50%
   Bulk ..................................              4.59%            4.76%           3.28%             .33%              -%

Traditional Primary Delinquency Ratios for Top Ten States (3):

   Florida................................               3.2%             3.5%            3.6%             3.4%            3.4%
   Texas..................................               5.0              4.6             3.9              3.2             2.7
   Georgia................................               5.6              4.9             3.9              2.9             2.9
   Illinois...............................               3.8              4.0             3.3              2.9             2.6
   North Carolina.........................               4.9              4.7             4.0              3.0             2.4
   California.............................               2.1              2.8             2.9              3.1             2.9
   Ohio...................................               7.6              6.9             4.9              3.8             3.2
   Pennsylvania...........................               4.4              3.8             3.3              2.5             2.3
   Minnesota..............................               3.5              2.5             2.1              1.9             1.1
   Arizona................................               2.8%             3.4%            3.3%             2.7%            1.8%

   ---------------   
   (3) As determined by risk in force as of December 31,  2004.  These 10 states
       represent approximately 50% of risk in force as of that date.

     The  general  insurance  portion  of  the  claims  ratio  has  reflected  a
reasonably  consistent  downtrend  since 1999.  The reduction in this major cost
factor  reflects   largely  the   aforementioned   pricing  and  risk  selection
improvements  that have been  applied  since  2001,  together  with  elements of
reduced loss  severity and  frequency.  The mortgage  guaranty  claims ratio has
trended  higher  since the  second  quarter  of 2003.  The lower  2002  mortgage
guaranty  claims  ratio  resulted  from a  decline  in claim  provisions  driven
principally  by a drop in expected claim  severity,  while recent trends reflect
increases  in claim  provisions  principally  due to such factors as higher loss
payments and  expectations of higher  severity and frequency of claims.  A small
increase in 2001 was largely the result of a moderately higher loan default rate
factor.  The title  insurance  loss ratios have been in the low single digits in
each of the past five years due to a continuation of favorable  trends in claims
frequency and severity for business  underwritten since 1992 in particular.  The
moderate  uptrend in title insurance loss ratios since 2002 stems from a rise in
the net  provision  for  ultimate  claim costs from the  historically  low level
achieved in 2001 and 2000. The  consolidated  benefits and claims ratio reflects
the  changing  effects  of  period-to-period  contributions  of each  segment to
consolidated results, and this ratio's variances within each segment.

     The ratio of consolidated underwriting, acquisition, and insurance expenses
to net  premiums  and fees earned was 47.3% in 2004,  48.5% in 2003 and 47.9% in
2002. Variations in these consolidated ratios reflect a continually changing mix
of coverages  sold and  attendant  costs of producing  business in the Company's
three  business  segments.  The  following  table sets forth the expense  ratios
registered by each major business segment for the periods shown:

                                                                 General          Mortgage          Title          Consolidated
                                                              --------------    -------------     -----------     -------------
                                                                                                                 
Years Ended December 31:
     2000.............................................              28.1%            29.6%           92.4%             47.7%
     2001.............................................              26.7             27.5            87.2              46.5
     2002.............................................              25.8             32.3            85.6              47.9
     2003.............................................              25.5             24.8            84.6              48.5
     2004.............................................              24.6%            25.6%           90.5%             47.3%
                                                              ==============    =============     ===========     =============


     Expense  ratios for the Company as a whole have remained  basically  stable
for the periods reported upon. To a significant degree,  expense ratios for both
the general  and title  insurance  segments  are mostly  reflective  of variable
costs,  such as commissions or similar charges,  that rise or decline along with
corresponding  changes in premium and fee income,  as well as changes in general
operating expenses which can contract or expand in differing  proportions due to
varying levels of operating  efficiencies and expense management  opportunities.
The slight downtrend in the General Insurance Group's expense ratio reflects the
benefits of firm general  expense  management  in the face of a greater  revenue
base. The mortgage  guaranty  segment's expense ratio decreased in 2003 and 2001

                                       32

due to greater  efficiencies  gained in the  distribution  and  servicing of its
products;  the increase in this ratio for 2002 was due to the posting of special
operating charges aggregating $20.5. These charges stemmed from the cessation of
the  development and marketing of a loan portfolio  evaluation  service aimed at
existing and potential mortgage guaranty insurance customers, and a reassessment
of certain class action litigation exposures. The 2003 ratio also benefited from
the  resolution  of  the  aforementioned  class  action  litigation  at  a  cost
approximately $5.0 less than the related reserves recorded in 2002. The increase
in 2004  resulted  from higher  stock  option  compensation  expenses  offset by
recovery of certain prior years' litigation costs.  Increased title sales volume
in 2003 and 2002 led to a lower  expense  ratio for those  years.  Consumer  and
regulatory  litigation costs affecting Old Republic's California title insurance
subsidiary was responsible for expenses of $25.3, $2.4 and $3.4 charged to 2004,
2003,and 2002 operations, respectively.

     The  composite  ratios of the above net claims,  benefits and  underwriting
expenses  that  reflect the sum total of all the factors  enumerated  above have
been as follows:

                                                                 General          Mortgage           Title         Consolidated
                                                              --------------    -------------     -----------     -------------
                                                                                                                  
Years Ended December 31:
     2000.............................................               106.0%            44.6%           96.0%             91.6%
     2001.............................................               102.0             43.6            91.2              88.9
     2002.............................................                98.4             46.4            90.6              88.1
     2003.............................................                93.3             47.5            90.4              86.4
     2004.............................................                90.7%            61.1%           96.3%             89.3%
                                                              ==============    =============     ===========     =============


     The effective  consolidated  income tax rates were 33.2% in 2004,  32.4% in
2003,  and 29.9% in 2002.  The  effective  tax rate was reduced and net earnings
were enhanced by tax and related  interest  recoveries of $10.9,  or 6 cents per
share in 2002 due to the  favorable  resolution of tax issues dating back to the
Company's 1987 tax return.  Otherwise, the rates for each year reflect primarily
the varying  proportions  of pretax  operating  income  derived  from  partially
tax-sheltered  investment  income  (principally  state and municipal  tax-exempt
interest)  on the one hand,  and the  combination  of fully  taxable  investment
income,  realized  investment  gains or losses,  and  underwriting  and  service
income, on the other hand.

                                OTHER INFORMATION

     Reference  is  here  made  to  "Information  About  Segments  of  Business"
appearing elsewhere herein.

     Historical data  pertaining to the operating  performance,  liquidity,  and
other  financial  indicators  applicable to an insurance  enterprise such as Old
Republic are not necessarily  indicative of results to be achieved in succeeding
years.  In addition to the factors  cited  below,  the  long-term  nature of the
insurance  business,  seasonal  and annual  patterns in premium  production  and
incidence of claims,  changes in yields obtained on invested assets,  changes in
government  policies  and free  markets  affecting  inflation  rates and general
economic  conditions,  and changes in legal precedents or the application of law
affecting   the   settlement   of   disputed   claims  can  have  a  bearing  on
period-to-period comparisons and future operating results.

     Some of the statements  made in this report,  as well as oral statements or
commentaries  made by the Company's  management in  conference  calls  following
earnings  releases,  can  constitute  "forward-looking  statements"  within  the
meaning  of the  Private  Securities  Litigation  Reform  Act of 1995.  Any such
forward-looking statements,  commentaries,  or inferences, of necessity, involve
assumptions,  uncertainties,  and risks  that may affect  the  Company's  future
performance.  With  regard to Old  Republic's  General  insurance  segment,  its
results can be affected in particular by the level of market competition,  which
is  typically  a function of  available  capital  and  expected  returns on such
capital  among  competitors,  the levels of interest and  inflation  rates,  and
periodic  changes in claim  frequency  and severity  patterns  caused by natural
disasters, weather conditions,  accidents, illnesses, work-related injuries, and
unanticipated external events. Mortgage Guaranty and Title insurance results can
be impacted by similar  factors and, most  particularly,  by changes in national
and regional  housing demand and values,  the  availability and cost of mortgage
loans,  employment  trends,  and default rates on mortgage loans.  Additionally,
mortgage  guaranty  results,  may  also  be  impacted  by  various  risk-sharing
arrangements with business  producers as well as the risk management and pricing
policies of government sponsored enterprises. Life and health insurance earnings
can be affected by the levels of employment and consumer spending, variations in
mortality  and health  trends,  and changes in policy  lapsation  rates.  At the
parent company level,  operating earnings or losses are generally  reflective of
the  amount of debt  outstanding  and its  cost,  interest  income on  temporary
holdings of short-term investments, and period-to-period variations in the costs
of administering the Company's widespread operations.

     Any  forward-looking  statements  or  commentaries  speak  only as of their
dates.  Old Republic  undertakes no obligation to publicly  update or revise all
such  comments,  whether  as a  result  of new  information,  future  events  or
otherwise, and accordingly they may not be unduly relied upon.

Item 7A-Quantitative and Qualitative Disclosure About Market Risk

     The  information  called  for by Item 7A is found in the  fourth  and fifth
unnumbered  paragraphs,  as well as various tables  following  those  paragraphs
under the heading "Financial Position" in Part II, Item 7 of this report.

                                       33




Item 8-Financial Statements

Listed below are the financial statements included herein:
OLD REPUBLIC INTERNATIONAL CORPORATION AND SUBSIDIARIES
                                                                        Page No.
                                                                        --------

Consolidated Balance Sheets .......................................        35
Consolidated Statements of Income..................................        36
Consolidated Statements of Comprehensive Income....................        37
Consolidated Statements of Preferred Stock and
   Common Shareholders' Equity.....................................        38
Consolidated Statements of Cash Flows..............................        39
Notes to Consolidated Financial Statements.........................      40-59
Report of Independent Registered Public Accounting Firm............        60

                                       34


Old Republic International Corporation and Subsidiaries
Consolidated Balance Sheets 
($ in Millions)
---------------------------------------------------------------------------------------------------------------------------------

                                                                                                         December 31,
                                                                                             ------------------------------------
                                                                                                 2004                   2003
                                                                                             -------------          -------------
                                                                                                              
Assets
Investments:
Available for sale:
Fixed maturity securities (at fair value)  (cost: $6,273.2 and $5,463.9)............          $   6,455.9            $   5,741.1
Equity securities (at fair value) (cost: $396.8 and $439.2).........................                459.0                  513.5
Short-term investments (at fair value which approximates cost)......................                388.6                  403.9
Miscellaneous investments...........................................................                 54.4                   53.2
                                                                                             -------------          -------------
    Total...........................................................................              7,358.1                6,711.8
Other investments...................................................................                 13.4                    8.5
                                                                                             -------------          -------------
    Total investments...............................................................              7,371.6                6,720.4
                                                                                             -------------          -------------

Other Assets:
Cash................................................................................                 60.5                   47.2
Securities and indebtedness of related parties......................................                 60.2                   54.9
Accrued investment income...........................................................                 87.3                   81.5
Accounts and notes receivable.......................................................                543.9                  509.5
Federal income tax recoverable: Current.............................................                  -                     15.9
Reinsurance balances and funds held.................................................                 92.5                   69.9
Reinsurance recoverable: Paid losses................................................                 53.3                   55.9
                         Policy and claim reserves..................................              1,793.2                1,667.8
Deferred policy acquisition costs...................................................                232.3                  221.9
Sundry assets.......................................................................                275.6                  267.0
                                                                                             -------------          -------------
                                                                                                  3,199.2                2,991.8
                                                                                             -------------          -------------
    Total Assets....................................................................          $  10,570.8            $   9,712.3
                                                                                             =============          =============


Liabilities, Preferred Stock, and Common Shareholders' Equity
Liabilities:
Losses, claims and settlement expenses..............................................          $   4,403.5            $   4,022.7
Unearned premiums...................................................................                903.1                  814.8
Other policyholders' benefits and funds.............................................                175.9                  172.3
                                                                                             -------------          -------------
    Total policy liabilities and accruals...........................................              5,482.6                5,009.8
Commissions, expenses, fees and taxes...............................................                235.9                  206.1
Reinsurance balances and funds......................................................                157.8                  147.8
Federal income tax payable: Current.................................................                  8.4                    -
                            Deferred................................................                554.5                  556.8
Debt................................................................................                143.0                  137.7
Sundry liabilities..................................................................                122.7                  100.2
Commitments and contingent liabilities..............................................                  -                      -
                                                                                             -------------          -------------
    Total Liabilities...............................................................              6,705.1                6,158.6
                                                                                             -------------          -------------

Preferred Stock:
Convertible preferred stock (1).....................................................                  -                      -
                                                                                             -------------          -------------

Common Shareholders' Equity:
Common stock(1).....................................................................                185.4                  184.4
Additional paid-in capital..........................................................                270.4                  245.5
Retained earnings...................................................................              3,240.1                2,896.8
Accumulated other comprehensive income .............................................                179.5                  236.8
Treasury stock (at cost) (1)........................................................                (10.0)                 (10.0)
                                                                                             -------------          -------------
    Total Common Shareholders' Equity...............................................              3,865.6                3,553.6
                                                                                             -------------          -------------
    Total Liabilities, Preferred Stock and Common Shareholders' Equity..............          $  10,570.8            $   9,712.3
                                                                                             =============          =============

------------- 
(1)  At December 31, 2004 and 2003,  there were  75,000,000  shares of $0.01 par
     value preferred stock authorized,  of which no shares were outstanding.  As
     of the same dates, there were 500,000,000 shares of common stock, $1.00 par
     value,  authorized,  of which  185,429,127 in 2004 and  184,471,698 in 2003
     were  issued and  outstanding.  At December  31, 2004 and 2003,  there were
     100,000,000 shares of Class B Common Stock, $1.00 par value, authorized, of
     which no shares were issued.  Common shares  classified  as treasury  stock
     were   2,865,582   and   2,865,542  as  of  December  31,  2004  and  2003,
     respectively.
See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       35


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Income 
($ in Millions, Except Share Data)
---------------------------------------------------------------------------------------------------------------------------------
                                                                                      Years Ended December 31,
                                                                     ------------------------------------------------------------
                                                                           2004                  2003                  2002
                                                                     ----------------      ----------------      ----------------
                                                                                                        
Revenues:
Net premiums earned..........................................         $      2,804.8        $      2,582.1        $      2,135.4
Title, escrow, and other fees................................                  311.2                 353.9                 288.5
                                                                     ----------------      ----------------      ----------------
    Total premiums and fees..................................                3,116.1               2,936.0               2,423.9
Net investment income........................................                  290.8                 279.2                 272.6
Other income.................................................                   36.7                  51.2                  45.8
                                                                     ----------------      ----------------      ----------------
    Total operating revenues.................................                3,443.7               3,266.5               2,742.4
Realized investment gains....................................                   47.9                  19.3                  13.9
                                                                     ----------------      ----------------      ----------------
    Total revenues...........................................                3,491.6               3,285.8               2,756.4
                                                                     ----------------      ----------------      ----------------

Benefits, Claims and Expenses:
Benefits, claims, and settlement expenses....................                1,305.6               1,097.6                 975.3
Dividends to policyholders...................................                    2.2                  15.1                   (.4)
Underwriting, acquisition, and other expenses................                1,523.8               1,484.9               1,212.0
Interest and other charges...................................                    8.9                   8.2                   8.8
                                                                     ----------------      ----------------      ----------------
    Total expenses...........................................                2,840.7               2,606.0               2,195.7
                                                                     ----------------      ----------------      ----------------
Income before income taxes ..................................                  650.9                 679.7                 560.7
                                                                     ----------------      ----------------      ----------------

Income Taxes: Currently payable..............................                  183.4                 168.0                 109.1
              Deferred.......................................                   32.5                  51.9                  58.5
                                                                     ----------------      ----------------      ----------------
              Total..........................................                  215.9                 219.9                 167.7
                                                                     ----------------      ----------------      ----------------
Net Income...................................................         $        435.0        $        459.8        $        392.9
                                                                     ================      ================      ================

Net Income Per Share:
    Basic:...................................................         $         2.38        $         2.53        $         2.17
                                                                     ================      ================      ================
    Diluted:.................................................         $         2.36        $         2.51        $         2.16
                                                                     ================      ================      ================

    Average shares outstanding: Basic........................            182,541,822           181,549,485           180,863,325
                                                                     ================      ================      ================
                                Diluted......................            184,607,632           183,302,935           182,323,316
                                                                     ================      ================      ================

Dividends Per Common Share:
    Cash:  Regular...........................................         $         .503        $         .446        $         .420
           Special...........................................                    -                    .667                   -
                                                                     ----------------      ----------------      ----------------
           Total.............................................         $         .503        $        1.113        $         .420
                                                                     ================      ================      ================
    Stock....................................................                     -%                   50%                    -%
                                                                     ================      ================      ================






See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       36


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income 
($ in Millions)
---------------------------------------------------------------------------------------------------------------------------------
                                                                                      Years Ended December 31,
                                                                     ------------------------------------------------------------
                                                                           2004                  2003                  2002
                                                                     ----------------      ----------------      ----------------
                                                                                                        
Net income as reported.......................................         $        435.0        $        459.8        $        392.9
                                                                     ----------------      ----------------      ----------------

Other comprehensive income (loss):
   Foreign currency translation adjustment...................                    7.3                  13.9                    .6
                                                                     ----------------      ----------------      ----------------
   Unrealized gains (losses) on securities:
     Unrealized gains (losses) arising during period.........                  (49.9)                191.2                  43.6
     Less: elimination of pretax realized gains
         included in income as reported......................                   47.9                  19.3                  13.9 
                                                                     ----------------      ----------------      ----------------
     Pretax unrealized gains (losses) on securities
         carried at market value.............................                  (97.8)                171.9                  29.6
     Deferred income taxes  (credits) .......................                  (34.2)                 60.1                  10.3
                                                                     ----------------      ----------------      ----------------
     Net unrealized gains (losses) on securities.............                  (63.5)                111.7                  19.2
                                                                     ----------------      ----------------      ----------------
   Minimum Pension Liability:
     Minimum pension liability...............................                   (1.5)                    -                     -
     Deferred income tax credits ............................                    (.5)                    -                     -
                                                                     ----------------      ----------------      ----------------
     Minimum pension liability, net of tax credits...........                    (.9)                    -                     -
                                                                     ----------------      ----------------      ----------------
Net adjustments..............................................                  (57.2)                125.7                  19.9  
                                                                     ----------------      ----------------      ----------------

Comprehensive income.........................................         $        377.7        $        585.5        $        412.9
                                                                     ================      ================      ================






See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       37


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Preferred Stock
and Common Shareholders' Equity 
($ in Millions)
---------------------------------------------------------------------------------------------------------------------------------
                                                                                         Years Ended December 31,
                                                                           ------------------------------------------------------
                                                                                2004                2003                2002
                                                                           --------------      --------------      --------------
                                                                                                                
Convertible Preferred Stock:
  Balance, beginning of year....................................            $       -           $       -           $         .3
     Converted into common stock................................                    -                   -                    (.2)
                                                                           --------------      --------------      --------------
  Balance, end of year..........................................            $       -           $       -           $       -
                                                                           ==============      ==============      ==============

Common Stock:
  Balance, beginning of year....................................            $      184.4        $      123.7        $      122.1
     Stock dividend.............................................                    -                   61.4                -
     Dividend reinvestment plan.................................                    -                   -                   -
     Exercise of stock options..................................                      .9                  .4                 1.3
     Conversion of convertible preferred stock..................                    -                   -                   -
     Acquisition of subsidiary..................................                    -                   -                     .1
     Treasury stock restored to unissued status.................                    -                   (1.2)               -
                                                                           --------------      --------------      --------------
  Balance, end of year..........................................            $      185.4        $      184.4        $      123.7
                                                                           ==============      ==============      ==============

Additional Paid-in Capital:
  Balance, beginning of year....................................            $      245.5        $      253.1        $      219.8
     Dividend reinvestment plan.................................                      .8                 1.5                  .6
     Exercise of stock options..................................                    15.3                 9.9                27.9
     Stock option compensation..................................                     8.7                 2.2                -
     Conversion of convertible preferred stock..................                    -                   -                     .2
     Acquisition of subsidiary..................................                    -                   -                    4.4
     Treasury stock restored to unissued status.................                    -                  (21.4)               -
                                                                           --------------      --------------      --------------
  Balance, end of year..........................................            $      270.4        $      245.5        $      253.1
                                                                           ==============      ==============      ==============

Retained Earnings:
  Balance, beginning of year....................................            $    2,896.8        $    2,700.5        $    2,383.2
     Net income.................................................                   435.0               459.8               392.9
     Dividends on common stock:  cash ..........................                   (91.6)             (201.9)              (75.7)
                                 stock..........................                    -                  (61.4)               -
     Cash dividends on preferred stock..........................                    -                   -                   -
                                                                           --------------      --------------      --------------
  Balance, end of year..........................................            $    3,240.1        $    2,896.8        $    2,700.5
                                                                           ==============      ==============      ==============

Accumulated Other Comprehensive Income:
  Balance, beginning of year....................................            $      236.8            $  111.0        $       91.1
     Foreign currency translation adjustments...................                     7.3                13.9                  .6
     Net unrealized gains (losses) on securities................                   (63.5)              111.7                19.2
     Minimum pension liability, net of tax credits..............                     (.9)               -                   -
                                                                           --------------      --------------      --------------
  Balance, end of year..........................................            $      179.5        $      236.8        $      111.0
                                                                           ==============      ==============      ==============

Treasury Stock:
  Balance, beginning of year....................................            $      (10.0)       $      (32.6)       $      (32.6)
     Acquired during the year...................................                    -                   -                   -
     Restored to unissued status................................                    -                   22.6                -
                                                                           --------------      --------------      --------------
  Balance, end of year..........................................            $      (10.0)       $      (10.0)       $      (32.6)
                                                                           ==============      ==============      ==============



See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       38


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Cash Flows 
($ in Millions)
---------------------------------------------------------------------------------------------------------------------------------
                                                                                          Years Ended December 31,
                                                                            -----------------------------------------------------
                                                                                 2004               2003                2002
                                                                            --------------     --------------      --------------
                                                                                                          
Cash flows from operating activities:
  Net income.......................................................          $      435.0       $      459.8        $      392.9
  Adjustments to reconcile net income to
      net cash provided by operating activities:
    Deferred policy acquisition costs..............................                  (9.4)             (21.6)              (18.6)
    Premiums and other receivables.................................                 (33.4)             (34.6)              (54.4)
    Unpaid claims and related items................................                 262.8              192.1               128.6
    Other policyholders' benefits and funds........................                  82.8               92.9                94.7
    Income taxes...................................................                  56.5               36.4                50.0
    Reinsurance balances and funds.................................                 (10.5)             (24.9)               10.7
    Realized investment gains......................................                 (47.9)             (19.3)              (13.9)
    Accounts payable, accrued expenses and other...................                  92.5               39.5                48.1
                                                                            --------------     --------------      --------------
  Total............................................................                 828.3              720.2               638.2
                                                                            --------------     --------------      --------------

Cash flows from investing activities:
  Fixed maturity securities:
    Available for sale:
     Maturities and early calls....................................                 625.8              704.3               258.9
     Sales.........................................................                 149.6              302.0               198.7
    Held to maturity:
     Maturities and early calls....................................                  -                  -                  329.3
     Sales.........................................................                  -                  -                    1.0
  Sales of equity securities.......................................                 334.0              211.0               125.5
  Sales of other investments.......................................                  12.7                7.6                 2.3
  Sales of fixed assets for company use............................                    .9                1.0                 1.3
  Cash and short-term investments of subsidiary acquired...........                   2.5               -                    1.7
  Purchases of fixed maturity securities:
    Available for sale.............................................              (1,604.1)          (1,428.9)             (915.6)
    Held to maturity...............................................                  -                  -                 (279.1)
  Purchases of equity securities...................................                (250.3)            (119.0)             (305.7)
  Purchases of other investments...................................                  (1.9)              (4.0)               (2.6)
  Purchases of fixed assets for company use........................                 (20.1)             (22.1)              (16.3)
  Other-net........................................................                   1.1                1.3                (3.5)
                                                                            --------------     --------------      --------------
  Total............................................................                (749.6)            (346.5)             (604.1)
                                                                            --------------     --------------      --------------

Cash flows from financing activities:
  Issuance of preferred and common shares..........................                  14.6                9.7                22.0
  Repayments of term loans.........................................                  -                  (1.0)              (15.0)
  Redemption of debentures and notes...............................                   (.6)              (2.8)               (2.8)
  Dividends on common shares.......................................                 (91.6)            (201.9)              (75.7)
  Other-net........................................................                  (2.8)             (17.5)               (7.9)
                                                                            --------------     --------------      --------------
  Total............................................................                 (80.5)            (213.6)              (79.5)
                                                                            --------------     --------------      --------------

Increase (decrease) in cash and short-term investments.............                  (1.9)             160.0               (45.5)
  Cash and short-term investments, beginning of year...............                 451.2              291.1               336.6
                                                                            --------------     --------------      --------------
  Cash and short-term investments, end of year.....................          $      449.2       $      451.2        $      291.1
                                                                            ==============     ==============      ==============

Supplemental cash flow information:
  Cash paid during the year for: Interest .........................          $        8.7       $        8.7        $        9.2
                                                                            ==============     ==============      ==============
                                 Income Taxes......................          $      156.5       $      180.6        $      109.4
                                                                            ==============     ==============      ==============



See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       39

Old Republic International Corporation and Subsidiaries
Notes to Consolidated Financial Statements 
($ in Millions, Except as Otherwise Indicated)
--------------------------------------------------------------------------------

     Old Republic International Corporation is a Chicago-based insurance holding
company  with   subsidiaries   engaged  mainly  in  the  general  (property  and
liability),  mortgage guaranty and title insurance  businesses.  In this report,
"Old  Republic",  "the  Corporation",  or "the  Company"  refers to Old Republic
International  Corporation  and its  subsidiaries as the context  requires.  The
aforementioned  insurance  segments are  organized  as the Old Republic  General
Insurance,  Mortgage Guaranty and Title Insurance Groups,  and references herein
to such groups apply to the  Company's  subsidiaries  engaged in the  respective
segments of business.  Note 6 shows summary  results for the Company's  business
segments.

Note 1-Summary of Significant  Accounting  Policies-The  significant  accounting
policies employed by Old Republic International Corporation and its subsidiaries
are set forth in the following summary.

(a) Consolidation  Practices-The  consolidated  financial statements include the
accounts of the Corporation and those of its major  insurance  underwriting  and
service   subsidiaries.   Non-consolidated   insurance   marketing  and  service
subsidiaries  are  insignificant  and  are  reflected  on the  equity  basis  of
accounting.  All significant  intercompany  accounts and transactions  have been
eliminated in consolidation.

(b) Accounting Principles-The  Corporation's insurance underwriting subsidiaries
maintain their records in conformity  with  accounting  practices  prescribed or
permitted by state  insurance  regulatory  authorities.  In  consolidating  such
subsidiaries,  adjustments  have  been  made  to  conform  their  accounts  with
generally  accepted   accounting   principles.   The  preparation  of  financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

(c) Investments-The  Company  may classify its invested assets in terms of those
assets  relative to which it either (1) has the  positive  intent and ability to
hold until  maturity,  (2) has  available  for sale or (3) has the  intention of
trading.  As of December 31, 2004, the Company's invested assets were classified
as "available for sale."

     Effective  January 1, 2003,  the Company  elected to  reclassify  its fixed
maturity  securities  categorized  as held to maturity to the available for sale
classification.  The  securities  involved are primarily  utility and tax-exempt
bonds that accounted for  approximately 34 percent of Old Republic's  investment
portfolio.  The decision was prompted by restrictive  accounting rules affecting
held to maturity investment  securities.  The necessarily mechanical application
of these rules can inhibit the  Corporation's  ability to  optimally  manage its
investments from a practical  business point of view. As of January 1, 2003, the
net impact of this  reclassification  on the Corporation's  balance sheet was to
increase  the  carrying  value  of  invested  assets  by  $117.5,  deferred  tax
liabilities by $41.1, and shareholders' equity by $76.4, or book value per share
by approximately 42 cents. This change has no income statement impact, no effect
on Old Republic's  ability to hold  individual  securities to maturity as it may
deem  appropriate,  and  does  not  affect  the  Company's  necessary  long-term
orientation  in the management of its business.  Going  forward,  Old Republic's
shareholders'  equity account could reflect  somewhat  greater  period-to-period
volatility as the entire bond, note and stock  investment  portfolio will now be
marked to market on a quarterly basis.  Nevertheless,  the Company believes that
its ability to hold  securities  until they mature or until such other time when
they can be sold  opportunistically  are much more  significant  and  meaningful
factors than the balance sheet or income  statement  effect of changes in market
values at any point in time.

     Fixed  maturity  securities  classified as  "available  for sale" and other
preferred and common stocks (equity  securities) are included at fair value with
changes in such values,  net of deferred  income  taxes,  reflected  directly in
shareholders'  equity.  Fair  values for fixed  maturity  securities  and equity
securities are based on quoted market prices or estimates  using values obtained
from independent pricing services as applicable.

     The  Company  reviews  the status and market  value  changes of each of its
investments  on at least a quarterly  basis  during the year,  and  estimates of
other than  temporary  impairments  in the  portfolio's  value are evaluated and
established at each quarterly  balance sheet date. In reviewing  investments for
other than temporary impairment, the Company, in addition to a security's market
price history,  considers the totality of such factors as the issuer's operating
results,  financial  condition  and  liquidity,  its  ability to access  capital
markets,  credit  rating  trends,  most  current  audit  opinion,  industry  and
securities   markets   conditions,   and  analyst   expectations  to  reach  its
conclusions. Sudden market value declines caused by such adverse developments as
newly emerged or imminent  bankruptcy  filings,  issuer  default on  significant
obligations,  or reports of financial  accounting  developments  that bring into
question the validity of previously  reported  earnings or financial  condition,
are  recognized  as  realized  losses  as soon as  credible  publicly  available
information emerges to confirm such developments.  Accordingly,  the recognition
of losses from other-than-temporary value impairments is subject to a great deal
of  judgment  as well as turns of events  over which the  Company  can  exercise
little  or no  control.  In the  event  the  Company's  estimate  of other  than
temporary  impairments is insufficient at any point in time, future periods' net
income would be adversely affected by the recognition of additional  realized or
impairment losses, but its financial position would not necessarily be  affected

                                       40

adversely  inasmuch  as such  losses,  or a  portion  of them,  could  have been
recognized  previously as unrealized  losses.  The Company recognized other than
temporary  impairments of investments in the amounts of $5.2,  $16.4,  and $19.0
for the years ended December 31, 2004, 2003 and 2002, respectively.

     The amortized cost and estimated  fair values of fixed maturity  securities
are as follows:


                                                                                  Gross            Gross         Estimated
                                                                Amortized       Unrealized      Unrealized          Fair
                                                                  Cost            Gains           Losses           Value
                                                              ------------    -------------    ------------    -------------
                                                                                                   
    Fixed Maturity Securities:
       December 31, 2004:
           Available for sale:
              U.S. & Canadian Governments..............        $  1,107.7      $      28.3      $       .8      $   1,135.3
              Tax-exempt...............................           1,538.6             38.4             2.9          1,574.0
              Utilities................................             850.2             29.0             2.7            876.4
              Corporate................................           2,776.6             98.7             5.2          2,870.0
                                                              ------------    -------------    ------------    -------------
                                                               $  6,273.2      $     194.5      $     11.8      $   6,455.9
                                                              ============    =============    ============    =============

       December 31, 2003:
           Available for sale:
              U.S. & Canadian Governments..............        $    956.3      $      37.2      $       .1      $     993.4
              Tax-exempt...............................           1,215.1             62.6              .5          1,277.2
              Utilities................................             791.4             39.5             2.3            828.5
              Corporate................................           2,501.0            145.6             4.8          2,641.8
                                                              ------------    -------------    ------------    -------------
                                                               $  5,463.9      $     285.0      $      7.8      $   5,741.1
                                                              ============    =============    ============    =============


     The  amortized  cost and  estimated  fair value at December  31,  2004,  by
contractual  maturity,  are shown below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

                                                                                                               Estimated
                                                                                             Amortized            Fair
                                                                                               Cost              Value
                                                                                          ---------------    --------------
                                                                                                       
    Fixed Maturity Securities:
       Available for Sale:
          Due in one year or less....................................................      $       782.3      $      790.0
          Due after one year through five years......................................            2,692.8           2,800.5
          Due after five years through ten years.....................................            2,731.0           2,787.5
          Due after ten years........................................................               66.9              77.7
                                                                                          ---------------    --------------
                                                                                           $     6,273.2      $    6,455.9
                                                                                          ===============    ==============


     Bonds and other investments  carried at $166.5 as of December 31, 2004 were
on  deposit  with  governmental   authorities  by  the  Corporation's  insurance
subsidiaries to comply with insurance laws.

     A summary of the Company's equity securities follows:

                                                                               Gross             Gross          Estimated
                                                                             Unrealized       Unrealized           Fair
                                                               Cost            Gains            Losses            Value
                                                          --------------    -------------    -------------    --------------
                                                                                                           
      December 31, 2004:
        Equity securities..........................        $      396.8      $      68.6      $       6.4      $      459.0
                                                          ==============    =============    =============    ==============

      December 31, 2003:
        Equity securities..........................        $      439.2      $      98.2      $      23.9      $      513.5
                                                          ==============    =============    =============    ==============


     Investment  income is  reported  net of  allocated  expenses  and  includes
appropriate adjustments for amortization of premium and accretion of discount on
fixed maturity securities acquired at other than par value.  Dividends on equity
securities are credited to income on the ex-dividend date.  Realized  investment
gains and losses,  which are comprised of sales of securities  and provisions or
write-downs of securities, are reflected as revenues in the income statement and
are  determined  on the  basis of  amortized  value  at date of sale  for  fixed
maturity securities,  and cost in regard to equity securities;  such bases apply
to the specific securities sold.  Unrealized investment gains and losses, net of
any deferred income taxes,  are recorded  directly as a component of accumulated
other comprehensive income in shareholders' equity.

                                       41

     The following table reflects the Company's gross unrealized losses and fair
value, aggregated by category and length of time that individual securities have
been in an unrealized loss position  employing  closing market price comparisons
with an issuer's original cost at December 31, 2004 and 2003:

                                                12 Months or Less          Greater than 12 Months                Total
                                            -------------------------    -------------------------    ---------------------------
                                                Fair       Unrealized        Fair       Unrealized        Fair        Unrealized
                                               Value         Losses         Value         Losses         Value          Losses
                                            ----------    -----------    -----------    ----------    -----------    ------------
                                                                                                     
  December 31, 2004:
  Fixed Maturity Securities:
    U.S & Canadian Governments.........      $  209.7      $      .8      $    -         $   -         $   209.7      $       .8
    Tax-exempt.........................         307.7            2.4           33.1            .5          340.8             2.9
    Corporates.........................         634.4            6.0           73.6           2.0          708.0             8.0
                                            ----------    -----------    -----------    ----------    -----------    ------------
                                              1,151.9            9.2          106.7           2.5        1,258.6            11.8
  Equity Securities....................          44.0            6.3             .7            .1           44.7             6.4
                                            ----------    -----------    -----------    ----------    -----------    ------------
  Total................................      $1,195.9      $    15.6      $   107.4      $    2.6      $ 1,303.4      $     18.2
                                            ==========    ===========    ===========    ==========    ===========    ============

  December 31, 2003:
  Fixed Maturity Securities:
    U.S & Canadian Governments.........      $   14.9      $      .1      $    -         $   -         $    14.9      $       .1
    Tax-exempt.........................          48.9             .5           -             -              48.9              .5
    Corporates.........................         416.3            6.9            2.8            .2          419.1             7.2
                                            ----------    -----------    -----------    ----------    -----------    ------------
                                                480.2            7.6            2.8            .2          483.0             7.8
  Equity Securities....................          36.5            2.2          100.5          21.6          137.1            23.9
                                            ----------    -----------    -----------    ----------    -----------    ------------
  Total................................      $  516.7      $     9.9      $   103.4      $   21.9      $   620.1      $     31.8
                                            ==========    ===========    ===========    ==========    ===========    ============


     At  December  31,  2004,  the  Corporation  and  its  subsidiaries  had  no
non-income  producing fixed maturity securities except for U.S. Treasury Tax and
Loss Bonds in the amount of $499.3 required to be held by its mortgage insurance
subsidiaries for the payment of deferred income taxes.

     The following table reflects the composition of net investment  income, net
realized gains or losses,  and the net change in unrealized  investment gains or
losses for each of the years shown:

                                                                                        Years Ended December 31,
                                                                           --------------------------------------------------
                                                                                2004              2003              2002
                                                                           --------------    --------------    --------------
                                                                                                        
     Investment income from:
       Fixed maturity securities....................................        $      267.2      $      256.4      $      253.1
       Equity securities............................................                14.3              14.6              12.4
       Short-term investments.......................................                 5.7               4.5               6.0
       Other sources................................................                 6.8               6.8               5.2
                                                                           --------------    --------------    --------------
          Gross investment income...................................               294.1             282.5             276.9
       Investment expenses (1)......................................                 3.2               3.2               4.2
                                                                           --------------    --------------    --------------
          Net investment income.....................................        $      290.8      $      279.2      $      272.6
                                                                           ==============    ==============    ==============

     Realized gains (losses) on:
       Fixed maturity securities:
          Held to maturity..........................................        $       -         $       -         $       (2.4)
                                                                           --------------    --------------    --------------
          Available for sale:
            Gains...................................................                 5.2               9.0               4.0
            Losses..................................................                 (.5)             (4.4)             (2.7)
                                                                           --------------    --------------    --------------
            Net.....................................................                 4.6               4.6               1.3
                                                                           --------------    --------------    --------------
          Total.....................................................                 4.6               4.6              (1.1)
       Equity securities & other long-term investments..............                43.2              14.6              15.0
                                                                           --------------    --------------    --------------
          Total.....................................................                47.9              19.3              13.9
       Income taxes.................................................                17.0               6.7               4.8
                                                                           --------------    --------------    --------------
          Net realized gains........................................        $       30.9      $       12.5      $        9.0
                                                                           ==============    ==============    ==============



     (Table continued on next page.)


                                       42


                                                                                        Years Ended December 31,
                                                                           --------------------------------------------------
                                                                                2004              2003              2002
                                                                           --------------    --------------    --------------
                                                                                                       
     Changes in unrealized investment gains (losses) on: 
      Fixed maturity securities:
          Held to maturity (2)......................................        $       -         $     (117.5)     $       55.7
                                                                           ==============    ==============    ==============

          Available for sale........................................        $      (94.3)     $       94.0      $      109.1
          Less:  Deferred income taxes (credits)....................               (33.0)             32.9              38.1
                                                                           --------------    --------------    --------------
          Net changes in unrealized investment gains (losses).......        $      (61.3)     $       61.1      $       71.0
                                                                           ==============    ==============    ==============

       Equity securities & other long-term investments..............        $       (3.5)     $       77.8      $      (79.4)
       Less: Deferred income taxes (credits)........................                (1.2)             27.2             (27.7)
                                                                           --------------    --------------    --------------
          Net changes in unrealized investment gains (losses).......        $       (2.2)     $       50.6      $      (51.7)
                                                                           ==============    ==============    ==============

---------------
(1)  Investment  expenses  consist of personnel costs and investment  management
     and custody  service  fees,  as well as interest  incurred on funds held of
     $.3,  $.1 and $.3 for the years ended  December  31,  2004,  2003 and 2002,
     respectively.
(2)  Deferred  income taxes do not apply since these  securities  are carried at
     amortized cost. During the first quarter of 2003, the Company  reclassified
     its  fixed  maturity  securities  categorized  as held to  maturity  to the
     available for sale classification,  which resulted in recognizing $117.5 of
     unrealized  investment  gains  imbedded in such  securities at December 31,
     2002.

(d) Revenue Recognition  -Pursuant to GAAP applicable to the insurance industry,
revenues are associated with the related benefits, claims, and expenses.

     Substantially all general  insurance  premiums are reflected in income on a
pro-rata basis.  Earned but unbilled premiums are generally taken into income on
the billing date, while adjustments for retrospective premiums,  commissions and
similar  charges or credits are accrued on the basis of periodic  evaluations of
current underwriting experience and contractual  obligations.  Nearly all of the
Company's  mortgage  guaranty premiums stem from monthly  installment  policies.
Accordingly,  such  premiums  are  written  and earned in the month  coverage is
effective.  With respect to annual or single premium  policies,  earned premiums
are recognized on a pro-rata basis over the terms of the policies. Title premium
and fee revenues  stemming from the Company's direct  operations (which includes
branch  offices  of its title  insurer  and  wholly  owned  subsidiaries  of the
Company) represent  approximately 38 percent of such consolidated title business
revenues. Such premiums are generally recognized as income at the escrow closing
date which  approximates the policy effective date. Fee income related to escrow
and other  closing  services is recognized  when the related  services have been
performed and completed.  The remaining 62 percent of consolidated title premium
and fee revenues is produced by independent title agents and underwritten  title
companies.  Rather than making  estimates  that could be subject to  significant
variance from actual premium and fee production, the Company recognizes revenues
from those sources upon receipt. Such receipts can reflect a three to four month
lag relative to the  effective  date of the  underlying  title  policy,  and are
offset concurrently by production expenses and claim reserve provisions.

(e) Deferred Policy Acquisition Costs-The  Corporation's insurance subsidiaries,
other  than  title  companies,  defer  certain  costs  which  vary  with and are
primarily  related  to  the  production  of  business.  Deferred  costs  consist
principally  of  commissions,  premium  taxes,  marketing,  and policy  issuance
expenses.  With  respect  to most  coverages,  deferred  acquisition  costs  are
amortized   on  the  same  basis  as  the  related   premiums   are  earned  or,
alternatively,  over the periods  during  which  premiums  will be paid.  To the
extent that future  policy  revenues on existing  policies  are not  adequate to
cover related costs and expenses,  deferred policy acquisition costs are charged
to earnings. As discussed elsewhere in this document, a write down of previously
deferred acquisition costs applicable to a discontinued life product amounted to
$10.5 during the fourth quarter of 2004.

     The  following  table  summarizes  deferred  policy  acquisition  costs and
related data for the years shown:

                                                                                       Years Ended December 31,
                                                                           --------------------------------------------------
                                                                                2004              2003              2002
                                                                           --------------    --------------    --------------
                                                                                                                   
   Deferred, beginning of year....................................          $      221.9      $      197.8      $      179.8
                                                                           --------------    --------------    --------------
   Acquisition costs deferred:
       Commissions - net of reinsurance...........................                 209.4             178.6             159.3
       Premium taxes..............................................                  69.9              58.2              45.5
       Salaries and other marketing expenses......................                  91.5             102.5              92.1
                                                                           --------------    --------------    --------------
           Sub-total..............................................                 370.9             339.3             297.0
   Amortization charged to income.................................                (360.5)           (315.2)           (279.1)
                                                                           --------------    --------------    --------------
           Change for the year....................................                  10.4              24.0              17.9
                                                                           --------------    --------------    --------------
   Deferred, end of year..........................................          $      232.3      $      221.9      $      197.8
                                                                           ==============    ==============    ==============


                                       43

(f) Unearned Premiums-General  insurance unearned premium reserves are generally
calculated by  application  of pro-rata  factors to premiums in force.  Mortgage
guaranty  unearned  premium  reserves are  calculated  on a pro-rata  basis.  At
December 31, 2004 and 2003, unearned premiums consisted of the following:

                                                                                                   December 31,
                                                                                     ---------------------------------------
                                                                                          2004                     2003
                                                                                     --------------           --------------
                                                                                                        
      General Insurance Group .......................................                 $      860.2             $      766.8
      Mortgage Guaranty Group........................................                         42.9                     47.9
                                                                                     --------------           --------------
          Total......................................................                 $      903.1             $      814.8
                                                                                     ==============           ==============


(g) Losses, Claims and Settlement  Expenses-The  establishment of claim reserves
by the  Company's  insurance  subsidiaries  is a reasonably  complex and dynamic
process  influenced  by a large variety of factors.  These factors  include past
experience  applicable  to the  anticipated  costs of  various  types of claims,
continually  evolving and changing  legal  theories  emanating from the judicial
system,   recurring   accounting,   statistical,   and  actuarial  studies,  the
professional  experience  and  expertise  of the  Company's  claim  departments'
personnel or attorneys and independent  adjusters  retained to handle individual
claims, the effect of inflationary  trends on future claim settlement costs, and
ongoing changes in claim frequency or severity  patterns such as those caused by
natural disasters,  illnesses,  accidents,  work-related injuries, or changes in
economic  conditions.  Consequently,  the reserve-setting  process relies on the
judgments  and opinions of a large  number of persons,  on the  application  and
interpretation  of historical  precedent and trends,  and on  expectations as to
future  developments.  At any  point  in time,  the  Company  and the  insurance
industry are exposed to possibly higher than anticipated  claim costs due to the
aforementioned factors, and to the evolution,  interpretation,  and expansion of
tort law, as well as the effects of unexpected jury verdicts.

     All reserves are  necessarily  based on  estimates  which are  periodically
reviewed and evaluated in the light of emerging  claim  experience  and changing
circumstances.  The resulting changes in estimates are recorded in operations of
the periods  during  which they are made.  Return and  additional  premiums  and
policyholders'  dividends,  all of which tend to be affected by  development  of
claims  in  future  years,  may  offset,  in whole or in part,  developed  claim
redundancies   or   deficiencies   for  certain   coverages   such  as  workers'
compensation,  portions of which are written under loss sensitive  programs that
provide for such  adjustments.  The Company believes that its overall  reserving
practices have been consistently applied over many years, and that its aggregate
net reserves  have  produced  reasonable  estimates of the ultimate net costs of
claims incurred.  However, no representation is made that ultimate net claim and
related costs will not be greater or lower than previously established reserves.

     General  Insurance  Group  reserves  are  established  to  provide  for the
ultimate  expected cost of settling  unpaid  losses and claims  reported at each
balance sheet date. Such reserves are based on continually  evolving assessments
of the facts  available to the Company during the  settlement  process which may
stretch  over  long  periods  of  time.   Long-term   disability-type   workers'
compensation  reserves are  discounted to present value based on interest  rates
ranging from 3.5% to 4.0%. Losses and claims incurred but not reported,  as well
as expenses required to settle losses and claims are established on the basis of
a large number of formulas that take into account  various  criteria,  including
historical  cost  experience and  anticipated  costs of servicing  reinsured and
other  risks.  Estimates  of possible  recoveries  from  salvage or  subrogation
opportunities   are  considered  in  the   establishment  of  such  reserves  as
applicable.  As part of  overall  claim and claim  expense  reserves,  the point
estimates  incorporate  amounts to cover net estimates of unusual claims such as
those emanating from asbestosis and environmental ("A&E") exposures as discussed
below.  Such  reserves  can affect  claim costs and related loss ratios for such
insurance  coverages  as  general  liability,   commercial  automobile  (truck),
workers' compensation and property.

     Early in 2001,  the Federal  Department  of Labor revised the Federal Black
Lung Program  regulations.  The revisions  basically  require a re-evaluation of
previously settled, denied, or new occupational disease claims in the context of
newly  devised,  more  lenient  standards  when  such  claims  are  resubmitted.
Following a number of  challenges  and appeals by the  insurance and coal mining
industries,  the revised  regulations  were, for the most part,  upheld in June,
2002 and are to be applied prospectively.  Since the final quarter of 2001 black
lung  claims  filed or  refiled  pursuant  to these  anticipated  and now  final
regulations have increased, though the volume of new claim reports has abated in
2003 and 2004.  The vast  majority of claims  filed to date against Old Republic
pertain to business underwritten through loss sensitive programs that permit the
charge of additional or refund of return premiums to wholly or partially  offset
changes in  estimated  claim  costs,  or to business  underwritten  as a service
carrier on behalf of various  industry-wide  involuntary  market (i.e.  assigned
risk)  pools.  A  much  smaller  portion  pertains  to  business  produced  on a
traditional risk transfer basis. The Company has established applicable reserves
for claims as they have been  reported and for claims not as yet reported on the
basis of its historical experience as well as assumptions relative to the effect
of the revised  regulations.  Inasmuch as a variety of challenges  are likely as
the revised  regulations  are  implemented  through the actual claim  settlement
process,  the  potential  impact on reserves,  gross and net of  reinsurance  or
retrospective premium adjustments, resulting from such regulations cannot as yet
be estimated with reasonable certainty.

     Old Republic's  reserve estimates also include provisions for indemnity and
settlement costs for various  asbestosis and  environmental  impairment  ("A&E")
claims that have been filed in the normal course of business against a number of
its insurance subsidiaries.  Many such claims relate to policies issued prior to
1985, including many issued during a short period between 1981 and 1982 pursuant
to an agency  agreement  canceled  in 1982.  Over the years,  the  Corporation's
property and liability  insurance  subsidiaries  have  typically  issued general
liability insurance policies with face amounts ranging between $1.0 and $2.0 and

                                       44

rarely exceeding $10.0. Such policies have, in turn, been subject to reinsurance
cessions which have  typically  reduced the  Corporation's  retentions to $.5 or
less as to each claim.

     Old Republic's  exposure to A&E claims cannot be calculated by conventional
insurance reserving methods for a variety of reasons,  including: a) the absence
of  statistically  valid data  inasmuch as such claims  typically  involve  long
reporting  delays and very often  uncertainty  as to the number and  identity of
insureds  against  whom  such  claims  have  arisen  or will  arise;  and b) the
litigation  history of such or similar claims for insurance industry members has
produced  court  decisions  that  have  been  inconsistent  with  regard to such
questions as when an alleged loss occurred, which policies provide coverage, how
a loss is to be allocated among  potentially  responsible  insureds and/or their
insurance carriers,  how policy coverage exclusions are to be interpreted,  what
types of  environmental  impairment  or toxic tort claims are covered,  when the
insurer's  duty to defend is triggered,  how policy limits are to be calculated,
and whether  clean-up costs  constitute  property  damage.  In recent times, the
Executive  Branch  and/or the  Congress of the United  States  have  proposed or
considered  changes in the legislation and rules affecting the  determination of
liability for  environmental  and  asbestosis  claims.  As of December 31, 2004,
however,  there is no solid  evidence to suggest that  possible  future  changes
might  mitigate or reduce some or all of these claim  exposures.  Because of the
above issues and uncertainties,  estimation of reserves for losses and allocated
loss adjustment  expenses for A&E claims in particular is much more difficult or
impossible  to  quantify  with a  high  degree  of  precision.  Accordingly,  no
representation  can be made that the Corporation's  reserves for such claims and
related costs will not prove to be overstated or understated  in the future.  At
December  31,  2004  and  2003,  Old  Republic's  aggregate  indemnity  and loss
adjustment expense reserves specifically  identified with A&E exposures amounted
to approximately $118.9 and $91.0 gross,  respectively,  and $97.1 and $56.6 net
of reinsurance,  respectively.  Old Republic's average five year survival ratios
stood at 6.2 years (gross) and 9.6 years (net of reinsurance) as of December 31,
2004 and 6.3 years (gross) and 9.8 years (net of reinsurance) as of December 31,
2003. Fluctuations in this ratio between years can be caused by the inconsistent
pay out patterns associated with these types of claims.

     Mortgage  guaranty loss reserves are based on  calculations  that take into
account the number of reported insured mortgage loan defaults as of each balance
sheet date,  as well as  experience-based  estimates of loan  defaults that have
occurred but have not as yet been reported.  Further, the resulting loss reserve
estimates  take into  account a large number of  variables  including  trends in
claim severity,  potential salvage recoveries,  expected cure rates for reported
loan defaults at various  stages of default,  and  judgments  relative to future
employment  levels,  housing  market  activity,  and  mortgage  loan  demand and
extensions.

     Title insurance and related escrow service loss and loss adjustment expense
reserves are  established  to cover the estimated  settlement  costs of known as
well as claims incurred but not reported,  concurrently  with the recognition of
premium and escrow service  revenues.  Reserves for known claims are based on an
assessment of the facts available to the Company during the settlement  process.
Reserves for claims  incurred but not reported are  established  on the basis of
past  experience and  evaluations of such variables as changes and trends in the
types of policies  issued,  changes in real estate  markets  and  interest  rate
environments,  and changed levels of loan refinancings,  all of which can have a
bearing on the emergence, number, and ultimate cost of claims.

     In addition to the above reserve elements, the Company establishes reserves
for loss settlement  costs that are not directly  related to individual  claims.
Such  reserves are based on prior  years' cost  experience  and trends,  and are
intended to cover the unallocated costs of claim departments'  administration of
known and IBNR claims.

     The following table shows an analysis of changes in aggregate  reserves for
the  Company's  losses,  claims and  settlement  expenses  for each of the years
shown:

                                                                                         Years Ended December 31,
                                                                             ------------------------------------------------
                                                                                 2004              2003             2002
                                                                             -------------     -------------    -------------
                                                                                                            
  Gross reserves at beginning of year................................         $   4,022.7       $   3,676.8      $   3,451.0
  Less: reinsurance losses recoverable ..............................             1,522.5           1,370.7          1,273.3
                                                                             -------------     -------------    -------------
           Net reserves at beginning of year ........................             2,500.1           2,306.0          2,177.6
                                                                             -------------     -------------    -------------
  Incurred claims and claim adjustment expenses:
    Provisions for insured events of the current year................             1,348.7           1,159.2          1,049.4
    Change in provision for insured events of prior years............               (43.1)            (60.8)           (76.5)
                                                                             -------------     -------------    -------------
           Total incurred claims and claim adjustment expenses.......             1,305.7           1,098.4            972.9
                                                                             -------------     -------------    -------------
  Payments:
    Claims and claim adjustment expenses attributable to
      insured events of the current year.............................               403.6             337.4            312.9
    Claims and claim adjustment expenses attributable to
      insured events of prior years..................................               638.2             566.9            531.5
                                                                             -------------     -------------    -------------
           Total payments............................................             1,041.9             904.3            844.5
                                                                             -------------     -------------    -------------
  Amount of reserves for unpaid claims and claim adjustment
    expenses at the end of each year, net of reinsurance
    losses recoverable...............................................             2,763.8           2,500.1          2,306.0
  Reinsurance losses recoverable.....................................             1,639.6           1,522.5          1,370.7
                                                                             -------------     -------------    -------------
  Gross reserves at end of year......................................         $   4,403.5       $   4,022.7      $   3,676.8
                                                                             =============     =============    =============


     For the three most recent  calendar  years,  the above table indicates that
the one-year development of consolidated  reserves at the beginning of each year
produced  average  favorable  annual  developments  of about  2.6%.  The Company

                                       45

believes that the factors most responsible,  in varying and continually changing
degrees,   for  such  redundancies  or  deficiencies   included  differences  in
originally estimated salvage and subrogation recoveries,  in sales and prices of
homes that can reduce  claim costs upon the sale of  foreclosed  properties,  in
levels of loan  refinancing  activity  that can  reduce  the period of time over
which a policy  remains at risk,  in lower than expected  frequencies  of claims
incurred but not  reported,  in the effect of reserve  discounts  applicable  to
workers'  compensation  claims,  in higher than  expected  severity of litigated
claims  in  particular,   in  governmental  or  judicially  imposed  retroactive
conditions  in the  settlement  of claims such as noted above in regard to black
lung disease claims,  in greater than anticipated  inflation rates applicable to
repairs  and the  medical  portion of claims in  particular,  and in higher than
expected  claims incurred but not reported due to the slower and highly volatile
emergence patterns  applicable to certain types of claims such as those stemming
from litigated, assumed reinsurance, or the A&E types of claims noted above.

(h)  Income  Taxes-The   Corporation  and  most  of  its  subsidiaries   file  a
consolidated tax return and provide for income taxes payable currently. Deferred
income taxes included in the accompanying consolidated financial statements will
not necessarily become  payable/recoverable  in the future. The Company uses the
asset and liability  method of calculating  deferred  income taxes.  This method
calls for the  establishment of a deferred tax,  calculated at currently enacted
tax rates  that are  applied to the  cumulative  temporary  differences  between
financial statement and tax bases of assets and liabilities.

     The provision for combined  current and deferred  income taxes reflected in
the  consolidated  statements of income does not bear the usual  relationship to
income  before  income  taxes as the result of permanent  and other  differences
between  pretax  income  and  taxable  income   determined  under  existing  tax
regulations.  The more  significant  differences,  their effect on the statutory
income tax rate,  and the resulting  effective  income tax rates are  summarized
below:

                                                                                         Years Ended December 31,
                                                                             ------------------------------------------------
                                                                                 2004              2003             2002
                                                                             -------------    --------------    -------------
                                                                                                       
   Statutory tax rate................................................               35.0%             35.0%            35.0%
   Tax rate increases (decreases):
         Tax-exempt interest ........................................               (2.4)             (2.3)            (3.1)
         Dividends received exclusion................................                (.5)              (.5)             (.4)
         Other items - net (1) ......................................                1.1                .2             (1.6)
                                                                             -------------    --------------    -------------
   Effective tax rate................................................               33.2%             32.4%            29.9%
                                                                             =============    ==============    =============


     (1) During 2004, the Company  recorded a pretax charge of $22.9 in response
to  a  court  ruling  against  Old  Republic  Title  Company.  Of  that  amount,
approximately $11.8 is non-deductible, resulting in an increase in the effective
tax rate of 0.6 percentage points. Tax and related interest  recoveries of $10.9
were  recorded  in the  second  quarter  of 2002 as a  result  of the  favorable
resolution  of tax issues  dating back to the  Company's  1987 tax return.  This
adjustment  reduced  the  effective  tax rate by  approximately  1.9  percentage
points.

     The tax  effects of  temporary  differences  that give rise to  significant
portions of the Company's net deferred tax recoverable  (payable) are as follows
at the dates shown:

                                                                                               December 31,
                                                                             ------------------------------------------------
                                                                                 2004             2003              2002
                                                                             -------------    --------------    -------------
                                                                                                                       
   Deferred Tax Assets:
       Losses, claims, and settlement expenses.......................         $     177.1      $      161.5      $     148.5
       Other timing differences......................................                23.9              25.5             24.2
                                                                             -------------    --------------    -------------
           Total deferred tax assets (1).............................               201.0             187.1            172.8
                                                                             -------------    --------------    -------------
   Deferred Tax Liabilities:
       Unearned premium reserves.....................................                30.1              33.2             26.5
       Deferred policy acquisition costs.............................                75.7              72.3             65.0
       Mortgage guaranty insurers' contingency reserves..............               545.8             499.4            446.5
       Fixed maturity securities adjusted to cost....................                 7.4               8.2              9.5
       Net unrealized investment gains...............................                91.9             126.2             66.0
       Title plants and records......................................                 4.4               4.4              4.4
                                                                             -------------    --------------    -------------
           Total deferred tax liabilities............................               755.5             743.9            618.1
                                                                             -------------    --------------    -------------
           Net deferred tax liabilities..............................         $     554.5      $      556.8      $     445.2
                                                                             =============    ==============    =============

---------------
(1)  The Company has evaluated its deferred tax assets as of each of these dates
     and has concluded that no valuation allowance is warranted.

     Pursuant to special  provisions of the Internal  Revenue Code pertaining to
mortgage guaranty  insurers,  a contingency  reserve  (established in accordance
with   insurance   regulations   designed  to  protect   policyholders   against
extraordinary  volumes of  claims) is  deductible  from  gross  income.  The tax
benefits obtained from such deductions must,  however,  be invested in a special
type of non-interest  bearing U.S.  Treasury Tax and Loss Bonds which aggregated
$499.3 at December  31,  2004.  For  Federal  income tax  purposes,  the amounts
deducted  for the  contingency  reserve are taken into gross  statutory  taxable
income (a) when the  contingency  reserve is  permitted to be charged for losses
under state law or regulation,  (b) in the event operating  losses are incurred,

                                       46

or (c) in any event upon the expiration of ten years.

     During 2002, the  Corporation and its  subsidiaries  settled tax issues for
the  years  1991-1995  with  the  Internal   Revenue  Service  ("IRS")  with  no
significant  effect on the  Corporation's  financial  condition  or  results  of
operations.  In April,  2004 the IRS issued a  so-called  "30 Day Letter" to the
Company as a result of a recently completed examination of tax returns for years
1998 to 2000 (see note 4(c),  Commitments  and Contingent  Liabilities - General
for further information).

(i) Property and  Equipment-Property  and equipment is generally  depreciated or
amortized  over the  estimated  useful  lives of the  assets,  (2 to 27  years),
substantially  by  the  straight-line  method.   Depreciation  and  amortization
expenses related to property and equipment were $18.2, $16.2, and $12.8 in 2004,
2003,  and 2002,  respectively.  Expenditures  for  maintenance  and repairs are
charged to income as incurred, and expenditures for major renewals and additions
are capitalized.

(j) Title  Plants and  Records-Title  plants and records are carried at original
cost or appraised value at the date of purchase.  Such values represent the cost
of  producing  or  acquiring  interests  in title  records  and  indexes and the
appraised value of purchased subsidiaries' title records and indexes at dates of
acquisition.  The cost of maintaining,  updating, and operating title records is
charged to income as  incurred.  Title  records and indexes are  ordinarily  not
amortized  unless events or  circumstances  indicate that the carrying amount of
the capitalized costs may not be recoverable.

(k) Goodwill-  Pursuant to Statement of Financial  Accounting  Standards No. 142
(FAS-142)  "Goodwill and Other Intangible  Assets",  all goodwill resulting from
business combinations will no longer be amortized against operations but must be
tested  periodically  for possible  impairment of its continued value ($92.2 and
$87.5 at December 31, 2004 and 2003, respectively). Such a test was performed in
early 2004 and 2003 and did not result in impairment charges.

(l) Employee  Benefit Plans- The  Corporation has three pension plans covering a
portion of its work force.  The three plans are the Old  Republic  International
Salaried  Employees  Restated  Retirement  Plan  (the Old  Republic  Plan),  the
Bituminous Casualty Corporation Retirement Income Plan (the Bituminous Plan) and
the Old Republic  National Title Group Pension Plan (the Title Plan).  The plans
are defined benefit plans pursuant to which pension payments are based primarily
on years  of  service  and  employee  compensation  near  retirement.  It is the
Corporation's  policy to fund the plans' costs as they accrue.  These plans were
closed to new participants as of December 31, 2004.

     Plan  assets  are  comprised   principally  of  bonds,  common  stocks  and
short-term  investments.  The dates used to determine  pension  measurements are
December 31 for the Old Republic Plan and the Bituminous  Plan, and September 30
for the Title Plan.

     The changes in the projected benefit obligation are as follows at the above
measurement dates:

                                                                                  2004             2003              2002
                                                                             -------------    --------------    -------------
                                                                                                        
   Projected benefit obligation at beginning of year.................         $     195.8      $      161.6      $     144.2
                                                                             -------------    --------------    -------------
   Increases (decreases) during the year attributable to:
      Service cost...................................................                 7.7               5.8              4.9
      Interest cost..................................................                11.5              11.0             10.2
      Actuarial losses...............................................                 7.6              26.4              9.8
      Benefits paid..................................................                (8.3)             (9.1)            (7.7)
                                                                             -------------    --------------    -------------
   Net increase for year.............................................                18.5              34.2             17.3
                                                                             -------------    --------------    -------------
   Projected benefit obligation at end of year.......................         $     214.4      $      195.8      $     161.6
                                                                             =============    ==============    =============


     The changes in the fair value of net assets  available for plan benefits as
of the above measurement dates are as follows:

                                                                                  2004             2003              2002
                                                                             -------------    --------------    -------------
                                                                                                        
   Fair value of net assets available for plan benefits
      at beginning of the year.......................................         $     175.0      $      156.6      $     158.2
                                                                             -------------    --------------    -------------
   Increases (decreases) during the year attributable to:
      Actual return on plan assets...................................                13.5              17.4             (1.2)
      Sponsor contributions..........................................                 5.7              10.1              8.1
      Benefits paid..................................................                (8.3)             (9.1)            (7.7)
      Administrative expenses........................................                 (.1)              (.1)             (.3)
      Plan merger....................................................                -                 -                 (.3)
                                                                             -------------    --------------    -------------
   Net increase (decrease) for year..................................                10.7              18.3             (1.6)
                                                                             -------------    --------------    -------------
   Fair value of net assets available for plan benefits
      at the end of the year.........................................         $     185.7      $      175.0      $     156.6
                                                                             =============    ==============    =============


                                       47

     A  reconciliation  of the  funded  status  of  the  plans  as of the  above
measurement dates is as follows:

                                                                                                    2004             2003
                                                                                                -------------    -------------
                                                                                                            
   Plan assets less than projected benefit obligations...............................            $     (28.6)     $     (20.8)
   Prior service cost not yet recognized in net periodic
      pension cost...................................................................                     .1               .1
   Unrecognized net loss.............................................................                   47.3             40.8
                                                                                                -------------    -------------
   Pension asset recognized in the consolidated balance sheet........................            $      18.7      $      20.1
                                                                                                =============    =============


     Amounts  recognized in the statement of financial  position as of the above
measurement dates consist of the following:

                                                                                                      Pension Benefits
                                                                                                ------------------------------
                                                                                                    2004             2003
                                                                                                -------------    -------------
                                                                                                            
   Prepaid benefit cost..............................................................            $      29.6      $      31.4
   Accrued benefit cost..............................................................                  (12.4)           (11.3)
   Additional minimum pension liability..............................................                    1.5             -
                                                                                                -------------    -------------
   Net amount recognized.............................................................            $      18.7      $      20.1
                                                                                                =============    =============


     The Old  Republic  Plan and the Title Plan have the  following  accumulated
benefit obligations in excess of plan assets as of the above measurement dates:

                                                                                                    2004             2003
                                                                                                -------------    -------------
                                                                                                           
   Projected benefit obligations.....................................................            $     134.0      $     119.6
   Accumulated benefit obligations...................................................                  116.5            105.0
   Fair value of plan assets.........................................................                  105.0             95.0


     The  weighted-average  asset  allocations  of the  Plans  as of  the  above
measurement dates are as follows:

                                                               Plan Assets                  
                                                      -------------------------------          Investment Policy Asset
                                                          2004              2003              Allocation % Range Target
                                                      -------------     -------------    -------------------------------------
                                                                                          
   Equity securities:                                                                                 30% to 70%
        Common shares of Company stock...........              - %              1.2%
        Other....................................            47.8              44.2
   Debt securities...............................            47.8              47.6                   30% to 70%
   Other (including short-term and
     accrued interest and dividends).............             4.4               7.0                    1% to 20%
                                                      -------------     -------------
             Total...............................           100.0%            100.0%
                                                      =============     =============


     The Corporation's three plans adhere to the same investment policy pursuant
to which the Corporation's general assets are managed.  Asset/liability matching
techniques,  diversification,  and high quality investments are stressed.  Lower
quality issuers and derivatives are avoided.  Non-callable,  U.S. government and
investment  grade corporate fixed income  securities of intermediate  maturities
are  purchased  to meet the plans'  obligations  out to ten years.  Holdings  of
equity  securities,  which are  comprised of value  oriented  index  funds,  are
preferred  investment vehicles to meet the longer term obligations of the plans.
Some funds are employed for diversification purposes.  Short-term securities are
held to cover current plan  obligations  and  anticipated  expenses.  Investment
policy asset  allocation  range  targets,  listed above,  are applicable to each
plan,  and allow for modest changes in investment  strategy as financial  market
conditions warrant.

     The Old  Republic  Plan has used 8.75% as the  expected  long-term  rate of
return for its 2004 and 2003 pension cost  calculations.  This rate was based on
the time  weighted  yield of  historical  asset returns for the five year period
beginning with 2000, without adjustment for expectations of future returns.  The
Bituminous  and Title Plans used 8.25% as the expected  long-term rate of return
for  calculating  their 2004 and 2003  pension  costs.  To develop the  expected
long-term  rate of  return  on  assets  assumption,  the  Plans  considered  the
historical returns and the future expectations for returns for each asset class,
as well as the target asset allocation of the pension portfolios.

     The  components  of aggregate  annual net periodic  pension costs that take
into account the above measurement dates consisted of the following:

                                                                                  2004              2003             2002
                                                                              -------------     -------------    -------------
                                                                                                        
   Service cost........................................................        $       7.7       $       5.8      $       4.9
   Interest cost.......................................................               11.5              11.0             10.2
   Expected return on plan assets......................................              (14.4)            (14.1)            (7.5)
   Recognized (gain) loss..............................................                2.3               2.9             (5.2)
                                                                              -------------     -------------    -------------
   Net cost............................................................        $       7.1       $       5.7      $       2.4
                                                                              =============     =============    =============


                                       48

     The projected  benefit  obligations for the plans were determined using the
following weighted-average assumptions as of the above measurement dates:

                                                                                                    2004             2003
                                                                                                -------------    -------------
                                                                                                           
   Settlement discount rates........................................................                   5.93%            6.00%
   Rates of compensation increase...................................................                   3.54%            3.38%
   Long-term rates of return on plans' assets.......................................                   8.38%            8.37%


     The net  periodic  benefit  cost for the Plans  were  determined  using the
following weighted-average  assumptions,  for the plan years taking into account
the above measurement dates:

                                                                                                    2004             2003
                                                                                                -------------    -------------
                                                                                                           
   Settlement discount rates........................................................                   6.00%            6.61%
   Rates of compensation increase...................................................                   3.38%            3.38%
   Long-term rates of return on plans' assets.......................................                   8.37%            8.37%


     The accumulated  benefit obligation for the Plans was $187.1 and $172.2 for
the 2004 and 2003 plan years  taking into account the above  measurement  dates,
respectively.

     The  benefits  expected to be paid as of December  31, 2004 for the next 10
years are as follows:  2005: $8.6; 2006:  $8.9; 2007: $9.6; 2008:  $10.2;  2009:
$10.7; and for the five years after 2009: $68.7.

     The companies are not expecting to make cash or non-cash  contributions  to
their pension plans in calendar year 2005.

     The  Corporation  has a  number  of  profit  sharing  and  other  incentive
compensation  programs for the benefit of a substantial number of its employees.
The costs related to such programs are summarized below:

                                                                                         Years Ended December 31,
                                                                              ------------------------------------------------
                                                                                   2004              2003             2002
                                                                              -------------     -------------    -------------
                                                                                                            
   Employees Savings and Stock Ownership Plan..........................        $       5.6       $       5.3      $       5.0
   Other profit sharing plans..........................................                8.3               7.2              6.7
   Deferred and incentive compensation.................................        $      32.1       $      31.2      $      24.3
                                                                              =============     =============    =============


     The Company sponsors an Employees  Savings and Stock Ownership Plan (ESSOP)
in which a majority of its employees  participate.  The ESSOP initially acquired
its stock of the  Company in 1987 and prior  years.  All such  shares  have been
released over the years, and current Company  contributions  are directed to the
open market  purchase of its shares.  Dividends on released shares are allocated
to participants as earnings.  The Company's annual  contributions are based on a
formula  that takes  growth in net income per share over  consecutive  five year
periods into account. As of December 31, 2004, there were 9,408,066 Old Republic
common  shares owned by the ESSOP,  all of which were  released and allocated to
employees' account balances. There are no repurchase obligations in existence.

(m) Escrow Funds-Segregated cash deposit accounts and the offsetting liabilities
for escrow  deposits  in  connection  with  Title  Insurance  Group real  estate
transactions  in the same amounts  ($1,171.0 and $763.5 at December 31, 2004 and
2003,   respectively)   are  not  included  as  assets  or  liabilities  in  the
accompanying  consolidated  balance sheets as the escrow funds are not available
for regular operations.

                                       49

(n) Earnings  Per  Share-Consolidated  basic  earnings  per share  excludes  the
dilutive  effect of common stock  equivalents and is computed by dividing income
available to common stockholders by the weighted-average number of common shares
actually  outstanding  for the year.  Diluted  earnings per share are  similarly
calculated with the inclusion of common stock equivalents.  The following tables
provide a  reconciliation  of net income and number of shares  used in basic and
diluted earnings per share calculations.

                                                                                      Years Ended December 31,
                                                                        -----------------------------------------------------
                                                                             2004               2003                2002
                                                                        ---------------    ---------------     --------------
                                                                                                       
   Numerator:
           Net Income ...........................................        $       435.0      $       459.8       $      392.9
           Less: Convertible preferred stock dividends...........                 -                  -                  -
                                                                        ---------------    ---------------     --------------
           Numerator for basic earnings per share -
               income available to common stockholders...........                435.0              459.8              392.9

           Effect of dilutive securities:
               Convertible preferred stock dividends.............                 -                  -                  -
                                                                        ---------------    ---------------     --------------

           Numerator for diluted earnings per share -
                income available to common stockholders
                after assumed conversions........................        $       435.0      $       459.8       $      392.9
                                                                        ===============    ===============     ==============

   Denominator:
            Denominator for basic earnings per share -
                weighted-average shares..........................          182,541,822        181,549,485        180,863,325

            Effect of dilutive securities:
               Stock options.....................................            2,065,810          1,749,219          1,444,856
               Convertible preferred stock.......................                 -                 4,231             15,135
                                                                        ---------------    ---------------     --------------
               Dilutive potential common shares..................            2,065,810          1,753,450          1,459,991
                                                                        ---------------    ---------------     --------------

            Denominator for diluted earnings per share -
                adjusted weighted-average shares and
                assumed conversions..............................          184,607,632        183,302,935        182,323,316
                                                                        ===============    ===============     ==============

            Basic earnings per share (1).........................        $        2.38      $        2.53       $       2.17
                                                                        ===============    ===============     ==============
            Diluted earnings per share (1).......................        $        2.36      $        2.51       $       2.16
                                                                        ===============    ===============     ==============

---------------
(1)  All per share  statistics have been restated to reflect all stock dividends
     or splits declared through December 31, 2004.

(o) Cash Flows-In  preparing  the  Consolidated  Statements  of Cash Flows,  the
Company  considers  short-term  investments,  consisting  of money market funds,
certificates of deposit,  and commercial paper with original  maturities of less
than 90 days to be cash equivalents.  These securities are carried at cost which
approximates fair value.

(p) Concentration  of Credit  Risk-Excluding  U.S.  government  fixed   maturity
securities,  the  Company is not exposed to  material  concentrations  of credit
risks as to any one issuer.

(q) Stock Option  Compensation-The  Financial  Accounting Standards Board issued
Statement of Financial  Accounting Standards No. 148 ("FAS 148") "Accounting for
Stock-Based  Compensation  - Transition and Disclosure - an amendment of FAS No.
123" for periods  starting  after  December 15, 2002.  As of April 1, 2003,  the
Company adopted the  requirements  of FAS 148 utilizing the prospective  method.
Under this method,  stock-based  compensation  expense is recognized  for awards
granted  after the  beginning  of the fiscal  year of  adoption,  as such awards
become  vested.  For all other  stock  option  awards  outstanding,  the Company
continues to use the intrinsic value method permitted under existing  accounting
pronouncements. The following table shows a comparison of net income and related
per share  information  as reported,  and on a pro forma basis on the assumption
that the estimated value of stock options was treated as  compensation  cost for
all years shown. In estimating the compensation cost of options,  the fair value
of options has been  calculated  using the  Black-Scholes  option pricing model.
Expense  recognition of stock options granted in 2003 and 2004 reduced  earnings
by $5.6  or 3 cents  per share in 2004 and $1.4 or less than 1 cent per share in
2003.

                                       50


                                                                                      Years Ended December 31,
                                                                          --------------------------------------------------
                                                                               2004              2003              2002
                                                                          --------------    --------------    --------------
                                                                                                     
   Option pricing/weighted average assumptions:
     Risk-free interest rates......................................               4.06%             4.36%             5.41%
     Dividend yield................................................               2.68%             3.12%             2.53%
     Common stock market
        price volatility factors...................................                 .26               .26               .27
     Expected option life..........................................            10 years          10 years          10 years

   Comparative data:
     Net income:
        As reported................................................        $      435.0      $      459.8      $      392.9
        Add: Stock based compensation expense included
            in reported income, net of related tax effects.........                 5.6               1.4              -
        Deduct: Total stock-based employee compensation
            expense determined under the fair value based
            method for all awards, net of related tax effects......                11.0               4.6               3.0
                                                                          --------------    --------------    --------------
        Pro forma basis............................................        $      429.5      $      456.5      $      389.9
                                                                          ==============    ==============    ==============
     Basic earnings per share:
        As reported................................................        $       2.38      $       2.53      $       2.17
        Pro forma basis............................................                2.35              2.51              2.16
     Diluted earnings per share:
        As reported................................................                2.36              2.51              2.16
        Pro forma basis............................................        $       2.33      $       2.49      $       2.14
                                                                          ==============    ==============    ==============


     A summary of the status of the  Corporation's  stock options as of December
31, 2004,  2003 and 2002,  and changes in  outstanding  options during the years
then ended follows:

                                                                 As of and for the Years Ended December 31,
                                                 ----------------------------------------------------------------------------
                                                          2004                      2003                      2002
                                                 -----------------------    ----------------------    -----------------------
                                                                Weighted                 Weighted                   Weighted
                                                                Average                   Average                   Average
                                                                Exercise                 Exercise                   Exercise
                                                   Shares        Price        Shares       Price        Shares       Price
                                                 ----------    ---------    ---------    ---------    ----------   ----------
                                                                                                   
     Outstanding at beginning of year ......      8,374,477     $ 17.05     7,193,060     $ 16.46      7,694,534    $  13.73
     Granted................................      2,020,500       24.16     1,851,000       17.96      1,706,400       21.07
     Exercised..............................        919,546       14.89       632,430       12.88      2,092,974       10.19
     Forfeited and canceled ................        193,477       19.76        37,153       18.47        114,900       16.77
                                                 ----------                 ---------                 ----------
     Outstanding at end of year.............      9,281,954       18.75     8,374,477       17.05      7,193,060       16.46
                                                 ==========                 =========                 ==========

     Exercisable at end of year.............      5,972,051     $ 16.97     3,780,166     $ 14.98      3,286,983    $  13.76
                                                 ==========    =========    =========    =========    ==========   ==========

     Weighted average fair value of
       options granted during the year (1)..      $   6.77 per share         $  4.76 per share          $  6.92 per share
                                                 ==========                 =========                 ==========


     (1)  Based on the  Black-Scholes  option pricing model and the  assumptions
          outlined in the table above.

                                       51

     A summary of stock options outstanding and exercisable at December 31, 2004
follows:

                                                             Options Outstanding                       Options Exercisable
                                                    --------------------------------------          -------------------------
                                                                     Weighted - Average                              
                                                                  ------------------------                          Weighted    
                                        Years(s)      Number       Remaining                                        Average 
                                          Of           Out-       Contractual     Exercise            Number        Exercise
     Ranges of Exercise Prices           Grant       Standing        Life          Price            Exercisable      Price
     --------------------------------   --------    ----------    -----------    ---------          -----------    ----------
                                                                                                 
     $ 9.83 to $11.89...............    1996-97        699,618        2.00        $ 11.89               672,655     $  11.89
     $19.36.........................      1998       1,062,569        3.00          19.36               716,753        19.36
     $11.71 to $13.00...............      1999         571,220        4.00          13.00               546,487        13.00
     $ 8.00 to $ 9.04...............      2000         413,206        5.00           8.00               362,225         8.00
     $17.95.........................      2001       1,408,733        6.00          17.95             1,290,913        17.95
     $21.07.........................      2002       1,543,994        7.00          21.07               709,192        21.07
     $17.96.........................      2003       1,597,864        8.00          17.96             1,468,157        17.96
     $24.15 to $25.03...............      2004       1,984,750        9.00        $ 24.16               205,669     $  24.16
                                                    ----------                   =========          -----------    ==========
          Total.....................                 9,281,954                                        5,972,051
                                                    ==========                                      ===========


     The maximum number of options  available for future issuance as of December
31, 2004, is approximately 1,671,859 shares.

     During  December,  2004, the Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards  No. 123 - Revised ("FAS 123R") on
Share-Based  Payment.  FAS  123R  requires  entities  to  recognize  the cost of
employee services received in exchange for awards of equity instruments based on
the  grant-date  fair  value  of  those  awards.  The  effective  date  of  this
pronouncement  is the beginning of the first interim or annual  reporting period
that begins  after June 15,  2005.  The  statement  allows for three  transition
methods of implementation: the modified prospective application and two versions
of the modified retrospective application.  The modified prospective application
requires  entities  to expense  share-based  payments  for new awards and awards
modified,   repurchased,   or  cancelled  after  the  required  effective  date.
Additionally,   it  requires  entities  to  record  as  an  expense,   the  cost
attributable to the unvested  options  outstanding as of the required  effective
date. Modified retrospective  application may be applied either (a) to all prior
years for which  Statement  123 was  effective  (fiscal  years  beginning  after
December 15, 1994) or (b) only to prior  interim  periods in the year of initial
adoption if the required effective date of this statement does not coincide with
the beginning of the entity's fiscal year.

     The  Company  believes  that the  approximate  reduction  to fully  diluted
earnings per share will be as follows:  one cent per share in 2005 and less than
one cent per share  cumulatively for all years from 2006 through 2009 calculated
by using the modified prospective transition method.

(r) Statement   Presentation-Amounts   shown  in  the   consolidated   financial
statements and applicable notes are stated (except as otherwise indicated and as
to share data) in  millions,  which  amounts may not add to totals  shown due to
truncation.  Necessary  reclassifications  are made in prior periods'  financial
statements whenever appropriate to conform to the most current presentation.

Note 2-Debt-Consolidated debt of Old Republic and its subsidiaries is summarized
below:

                                                                                           December 31,
                                                                     -------------------------------------------------------
                                                                              2004                           2003
                                                                     -------------------------     -------------------------
                                                                      Carrying         Fair          Carrying        Fair
                                                                       Amount         Value           Amount        Value
                                                                     ----------    -----------     -----------   -----------
                                                                                                     
     Commercial paper due within 180 days with an
         average yield of 2.50% and 1.23%, respectively.......        $   18.9      $    18.9       $    18.9     $    18.9
     Debentures maturing in 2007 at 7.0%......................           114.9          123.6           114.9         128.7
     Other miscellaneous debt.................................             9.0            9.0             3.7           3.7
                                                                     ----------    -----------     -----------   -----------
              Total Debt......................................        $  143.0      $   151.7       $   137.7     $   151.4
                                                                     ==========    ===========     ===========   ===========


     The Company has access to the  commercial  paper market for up to $150.0 of
which $131.0 remains unused as of December 31, 2004. The carrying  amount of the
Company's  commercial  paper  borrowings  approximates  its fair value. The fair
value of publicly traded debt is based on its quoted market price.

     Scheduled maturities of the above debt at December 31, 2004 are as follows:
2005:  $19.9;  2006:  $.4; 2007:  $120.6;  2008: $.3; 2009: $.3; 2010 and after:
$1.2. During 2004, 2003 and 2002, $8.7, $8.8 and $9.3, respectively, of interest
expense on debt was charged to consolidated operations.

                                       52


Note  3-Shareholders'  Equity - All common and  preferred  share data herein has
been retroactively adjusted as applicable for stock dividends or splits declared
through December 31, 2004.

(a) Preferred Stock-The following table shows certain information  pertaining to
the Corporation's preferred shares issued and outstanding:

                                                                                                              Convertible
                                                                                                             --------------
   Preferred Stock Series:                                                                                    Series G(1)
                                                                                                             --------------
                                                                                                          
   Annual cumulative dividend rate per share..............................................                    $        (1)
   Conversion ratio of preferred into common shares ......................................                       1 for .95
   Conversion right begins................................................................                         Anytime
   Redemption and liquidation value per share.............................................                             (1)
   Redemption beginning in year...........................................................                             (1)
   Total redemption value (millions)......................................................                             (1)
   Vote per share.........................................................................                             one
   Shares outstanding:
     December 31, 2003....................................................................                               0
     December 31, 2004....................................................................                               0
                                                                                                             ==============

---------------
(1)  The  Corporation  has  authorized  up  to  1,000,000  shares  of  Series  G
     Convertible  Preferred  Stock for  issuance  pursuant to the  Corporation's
     Stock Option Plan. Series G had been issued under the designation "G-2". As
     of December 31, 2003,  all Series "G-2" have been  converted into shares of
     common stock. In 2001, the Corporation  created a new  designation,  "G-3",
     from which no shares have been issued as of December 31,  2004.  Management
     believes this  designation  will be the source of possible future issuances
     of Series G stock.  Except as  otherwise  stated,  Series  "G-2" and Series
     "G-3" are  collectively  referred to as Series "G".  Each share of Series G
     pays a  floating  rate  dividend  based on the prime rate of  interest.  At
     December 31, 2004, the annual  dividend rate for Series G-3 would have been
     56 cents per  share.  Each  share of Series G is  convertible  at any time,
     after  being held six months,  into 0.95  shares of Common  Stock (See Note
     3(c)). Unless previously converted,  Series G shares may be redeemed at the
     Corporation's sole option five years after their issuance.

(b) Cash  Dividend  Restrictions- The   payment   of   cash  dividends   by  the
Corporation  is   principally   dependent  upon  the  amount  of  its  insurance
subsidiaries'   statutory   policyholders'   surplus   available   for  dividend
distribution.  The insurance  subsidiaries' ability to pay cash dividends to the
Corporation is in turn generally restricted by law or subject to approval of the
insurance  regulatory  authorities  of the states in which  they are  domiciled.
These authorities  recognize only statutory accounting practices for determining
financial position,  results of operations, and the ability of an insurer to pay
dividends  to its  shareholders.  Based on 2004  data,  the  maximum  amount  of
dividends  payable to the  Corporation  by its  insurance  and a small number of
non-insurance  company  subsidiaries  during 2005 without the prior  approval of
appropriate regulatory authorities is approximately $341.5.

(c) Stock Option  Plan- The  Corporation  has  stock  option  plans  for certain
eligible  key  employees.  The plan in effect since 1992 was amended in 2002 for
grants  made in 2002 prior to the plan's  expiration,  and the  granting  of new
options in May, 2002. A new plan was adopted and approved by the shareholders in
May,  2002 to cover  grants  made in 2003 and  thereafter.  The  combination  of
options  awarded  at the date of  grant  and  previously  issued  options  still
outstanding  at such date,  may not exceed 6% of the Old  Republic  common stock
then  issued  and  outstanding.  The  exercise  price of options is equal to the
market price of the  Corporation's  stock at the date of grant,  and the term of
the options is generally ten years from such date.  Options  granted in 2001 and
prior  years  under the 1992 plan may be  exercised  to the extent of 10% of the
number  of  options  covered  thereby  on and  after  the  date  of  grant,  and
cumulatively  to the extent of an additional  10% on and after each of the first
through ninth subsequent calendar years.  Options granted in 2002 and thereafter
may be exercised to the extent of 10% of the number of options  covered  thereby
on and after the date of grant,  and cumulatively to the extent of an additional
15%,  20%, 25% and 30% on and after the second  through  fifth  calendar  years,
respectively.

     In the  event the  closing  market  price of Old  Republic's  common  stock
reaches a  pre-established  value ("the vesting  acceleration  price"),  options
granted in 2001 and prior years may be exercised  cumulatively  to the extent of
10% of the number of shares  covered by the grant for each year of employment by
the  optionee.  For  grants  in 2002 and  2003,  optionees  become  vested on an
accelerated  basis to the extent of the  greater of 10% of the  options  granted
times the number of years of employment,  or the sum of the  optionee's  already
vested  grant  plus 50% of the  remaining  unvested  grant.  There is no vesting
acceleration for 2004 and subsequent years' grants.

     The option plans enable optionees to, alternatively, exercise their options
into Series "G" Convertible  Preferred  Stock. The exercise of options into such
Preferred Stock reduces by 5% the number of equivalent common shares which would
otherwise be obtained from the exercise of options into common shares.

(d) Common  Stock-There  were 500,000,000  shares  of  common  stock  authorized
at December 31, 2004. At the same date, there were  100,000,000  shares of Class
"B" common stock authorized,  though none were issued or outstanding.  Class "B"
common shares have the same rights as common shares except for being entitled to
1/10th of a vote per share. In May 2003, the Company  canceled  1,923,710 common
shares  previously  reported as  treasury  stock and  restored  them to unissued
status;  this had no  effect  on total  shareholders'  equity  or the  financial
position of the Company.

                                       53


(e) Undistributed  Earnings-At  December 31, 2004, the equity of the Corporation
in the undistributed earnings,  determined in accordance with generally accepted
accounting  principles,  and in the net unrealized  investment gains (losses) of
its  subsidiaries  amounted to  $2,789.0  and  $171.2,  respectively.  Dividends
declared  during 2004,  2003 and 2002, to the  Corporation  by its  subsidiaries
amounted to $186.3, $174.6 and $139.1, respectively.

(f) Statutory Data-The policyholders' surplus and net income (loss),  determined
in  accordance  with  statutory  accounting  practices,   of  the  Corporation's
insurance  company  subsidiaries was as follows at the dates and for the periods
shown:

                                                     Policyholders' Surplus                      Net Income (Loss)
                                                   --------------------------        -----------------------------------------
                                                          December 31,                        Years Ended December 31,
                                                   --------------------------        -----------------------------------------
                                                      2004           2003               2004           2003           2002
                                                   -----------    -----------        -----------    -----------    -----------
                                                                                                      
   General Insurance Group.................         $ 1,688.7      $ 1,520.9          $   243.5      $   175.7      $   113.2
   Mortgage Guaranty Group.................             224.5          227.2              208.4          233.9          219.7
   Title Insurance Group...................             166.2          143.3               51.7           42.7           31.7
   Other (1)...............................              49.3           49.7               (2.9)          (2.8)            .9
   Combined (2)............................         $ 2,109.0      $ 1,921.4          $   500.7      $   449.5      $   365.5
                                                   ===========    ===========        ===========    ===========    ===========

  (1) Represents amounts for Old Republic's small life and health operation.
  (2) After elimination of intercompany investments.

Note 4-Commitments and Contingent Liabilities:
(a) Reinsurance and Retention  Limits-In  order to maintain  premium  production
within their  capacity and to limit  maximum  losses for which they might become
liable  under  policies   they've   underwritten,   Old   Republic's   insurance
subsidiaries,  as is the common practice in the insurance industry, may cede all
or a portion of their premiums and liabilities on certain classes of business to
other  insurers  and  reinsurers.  Although  the  ceding of  insurance  does not
ordinarily discharge an insurer from liability to a policyholder, it is industry
practice  to  establish  the  reinsured  part of risks as the  liability  of the
reinsurer.  Old Republic  also employs  retrospective  premium and  risk-sharing
arrangements  for parts of its business in order to reduce  underwriting  losses
for which it might become  liable  under  insurance  policies it issues.  To the
extent that any  reinsurance  companies,  assured or producer might be unable to
meet their obligations under existing reinsurance,  retrospective  insurance and
production  agreements,  Old Republic would be liable for the defaulted amounts.
As deemed necessary,  reinsurance ceded to other companies is secured by letters
of credit, cash, and/or securities.

     Except  as noted in the  following  paragraph,  reinsurance  protection  on
property  and  liability  operations  generally  limits  the  net  loss  on most
individual  claims  to  a  maximum  of  (in  thousands):   $1,000  for  workers'
compensation;   $1,000  for  commercial  auto  liability;   $1,000  for  general
liability;  $3,800 for executive  protection  (directors & officers and errors &
omissions); $1,000 for aviation; and $500 for property coverages.  Substantially
all the mortgage guaranty  insurance risk is retained,  with the exposure on any
one risk currently averaging  approximately $21, though portions of the business
are  also  ceded  to  captive  reinsurers  on an  excess  of loss  basis in most
instances.  Title insurance risk assumptions are currently  limited to a maximum
of $100,000 as to any one policy.  The vast majority of title  policies  issued,
however, carry exposures of $500 or less.

     Due  to  worldwide  reinsurance  capacity  and  related  cost  constraints,
effective  January 1, 2002, the Corporation  began retaining  exposures for all,
but most predominantly  workers'  compensation  liability insurance coverages in
excess of $40.0 that were previously  assumed by unaffiliated  reinsurers for up
to $100.0. Effective January 1, 2003 reinsurance ceded limits were raised to the
$100.0  level,  and as of January 1, 2005,  they have been further  increased to
$200.0. Pursuant to regulatory requirements,  however, all workers' compensation
primary  insurers such as the Company  remain  liable for  unlimited  amounts in
excess of reinsured limits. Other than the substantial concentration of workers'
compensation  losses  caused  by the  September  11,  2001  terrorist  attack on
America,  to the best of the  Company's  knowledge  there had not been a similar
accumulation  of claims in a single location from a single  occurrence  prior to
that event. Nevertheless,  the possibility continues to exist that non-reinsured
losses could,  depending on a wide range of severity and frequency  assumptions,
aggregate  several  hundred million dollars to an insurer such as the Company in
the event a catastrophe such as caused by an earthquake  leading to the death or
injury of a large number of employees  concentrated in a single facility such as
a high rise building.

     As a result of the  September  11, 2001  terrorist  attack on America,  the
reinsurance  industry  eliminated  coverage from substantially all contracts for
claims  arising from acts of  terrorism.  Primary  insurers  such as the Company
thereby  became fully exposed to such claims.  Late in 2002,  the Terrorism Risk
Insurance Act of 2002 (the "TRIA") was signed into law, immediately establishing
a  temporary  federal  reinsurance  program  administered  by the  Secretary  of
Treasury.   The  TRIA  defines  what  constitutes  an  "act  of  terrorism"  and
establishes a formula  based on primary  insurers'  premium  volume to reimburse
such insurers for 93% of any terrorism losses suffered between November 26, 2002
and December 31, 2003, 90% of any losses  suffered in 2004 and 85% of any losses
suffered in 2005. Further, pursuant to the TRIA, losses are capped for each year
at $100.0 billion.  The TRIA will sunset on December 31, 2005 if not extended or
replaced  by  similar  legislation.  The TRIA  automatically  voided  all policy
exclusions  which were in effect for terrorism  related losses.  Under the TRIA,
insurers  must  offer  terrorism  coverage  with most  commercial  property  and
casualty  insurance  lines and are permitted to establish an additional  premium
charge  for their  share of such  risks,  but  insureds  may elect to reject the
coverage. Insurers are permitted to reinsure that portion of the risk which they
retain under the TRIA, but the  reinsurance  market has not yet responded with a
widespread  willingness  to reinsure such risks.  As of this date,  coverage for
acts  of  terrorism  are  excluded  from  substantially  all  the  Corporation's
reinsurance treaties, and are effectively retained by it subject to any recovery

                                       54

that would be collected under the TRIA.

     Reinsurance  ceded  by  the  Corporation's  insurance  subsidiaries  in the
ordinary  course of  business  is  typically  placed on an excess of loss basis.
Under  excess  of loss  reinsurance  agreements,  the  companies  are  generally
reimbursed for losses exceeding  contractually  agreed-upon levels.  Quota share
reinsurance is most often effected between the Company's insurance  subsidiaries
and  industry-wide  assigned risk plans or captive  insurers  owned by assureds.
Under quota share  reinsurance,  the Company  remits to the  assuming  entity an
agreed upon  percentage  of premiums  written and is reimbursed  for  applicable
underwriting expenses and claims costs.

     Reinsurance  recoverable  asset  balances  represent  amounts  due  from or
credited by assuming reinsurers for paid and unpaid claims and premium reserves.
Such  reinsurance  balances that are recoverable from  non-admitted  foreign and
certain other reinsurers such as captive insurance  companies owned by assureds,
as  well  as  similar  balances  or  credits  arising  from  policies  that  are
retrospectively  rated or subject to assureds'  high  deductible  retentions are
substantially  collateralized  by  letters  of  credit,  securities,  and  other
financial  instruments.  Old Republic evaluates on a regular basis the financial
condition   of  its   assuming   reinsurers   and   assureds  who  purchase  its
retrospectively  rated  or  self-insured   deductible  policies.   Estimates  of
unrecoverable  amounts  totaling  $45.6 as of December  31, 2004 and $27.3 as of
December  31, 2003 are  included in the  Company's  net claim and claim  expense
reserves since reinsurance,  retrospectively rated, and self-insured  deductible
policies and contracts do not relieve Old Republic  from its direct  obligations
to assureds or their beneficiaries.

     At December 31, 2004,  the  Company's  ten largest  reinsurers  represented
approximately 64% of reinsurance  recoverable on paid and unpaid losses of which
31.5% of the total was due from American  Re-Insurance  Company.  Of the balance
due from these ten  reinsurers,  74.8% was  recoverable  from A or better  rated
reinsurance companies, 20.3% from insurance assigned risk pools, and 4.9% from a
captive reinsurance company.

     The following  information  relates to reinsurance and related data for the
General  Insurance  and  Mortgage  Guaranty  Groups  for the three  years  ended
December 31, 2004. For years 2002 to 2004, reinsurance transactions of the Title
Insurance  Group and small life and  health  insurance  operation  have not been
material.

                                                                                         Years Ended December 31,
                                                                          ----------------------------------------------------
                                                                               2004                2003              2002
                                                                          --------------      --------------    --------------
                                                                                                       
   General Insurance Group
   Written premiums:        Direct.................................        $    2,228.1        $    1,936.4      $    1,649.9
                            Assumed ...............................                34.8                36.4              24.6
                            Ceded..................................        $      561.8        $      512.5      $      405.8
                                                                          ==============      ==============    ==============

   Earned premiums:         Direct.................................        $    2,140.9        $    1,837.6      $    1,550.9
                            Assumed ...............................                30.2                33.3              22.4
                            Ceded..................................        $      548.1        $      491.5      $      389.2
                                                                          ==============      ==============    ==============
   Claims ceded....................................................        $      395.7        $      348.2      $      332.0
                                                                          ==============      ==============    ==============

   Mortgage Guaranty Group
   Written premiums:        Direct.................................        $      479.4        $      473.2      $      436.3
                            Assumed................................                  .2                  .3               1.2
                            Ceded..................................        $       81.3        $       67.5      $       57.2
                                                                          ==============      ==============    ==============

   Earned premiums:         Direct.................................        $      483.6        $      467.3      $      432.4
                            Assumed................................                 1.0                 1.2               1.1
                            Ceded..................................        $       81.4        $       67.7      $       57.3
                                                                          ==============      ==============    ==============
   Claims ceded....................................................        $         .6        $         .3      $        1.1
                                                                          ==============      ==============    ==============

   Mortgage guaranty insurance in force as of
   December 31:             Direct.................................        $  104,351.1        $   99,566.2      $   97,786.3
                            Assumed................................             2,840.3             4,902.5          10,133.8
                            Ceded..................................        $    5,944.1        $    5,116.5      $    2,928.3
                                                                          ==============      ==============    ==============


(b)  Leases-Some  of the  Corporation's  subsidiaries  maintain their offices in
leased  premises.  Some of these  leases  provide for the payment of real estate
taxes,  insurance,  and other operating expenses.  Rental expenses for operating
leases amounted to $38.8, $36.2 and $32.3 in 2004, 2003 and 2002,  respectively.
These expenses relate  primarily to building leases of the Company.  A number of
the  Corporation's  subsidiaries  also lease  other  equipment  for use in their
businesses.  At December 31, 2004,  aggregate minimum rental commitments (net of
expected  sub-lease   receipts)  under   noncancellable   operating  leases  are
summarized as follows: 2005: $35.0; 2006: $28.9; 2007: $23.9; 2008: $17.0; 2009:
$10.3; 2010 and after: $26.8.

                                       55


(c)  General-In  the  normal  course  of  business,   the  Corporation  and  its
subsidiaries are subject to various contingent  liabilities,  including possible
income tax assessments  resulting from tax law  interpretations or issues raised
by taxing or regulatory authorities in their regular examinations,  catastrophic
claims occurrences not indemnified by reinsurers such as noted at 4(a) above, or
failure to collect all amounts on its investments, or balances due from assureds
and reinsurers.  Other than the item discussed in the following  paragraph,  the
Corporation  does not have a basis for  anticipating  any significant  losses or
costs to result from any known or existing contingencies.

     In April,  2004 the Internal Revenue Service ("IRS") issued a so-called "30
Day Letter" to the Company as a result of a recently  completed  examination  of
tax  returns  for years 1998 to 2000.  In  substance,  the letter  alleges  that
certain claim reserve deductions taken through year end 2000 were overstated and
thus served to reduce  taxable  income for those  years.  The Company has made a
review  of the IRS  calculations  and  has  concluded  its  loss  reserves  were
calculated consistently and provide a fair and reasonable estimate of its unpaid
losses.  Accordingly,  the Company intends to defend  vigorously the validity of
claim reserve  deductions  taken in its tax returns.  In the event the Company's
position is not fully sustained,  payments of any additional taxes owed would be
categorized  as  temporary  differences,  and as such would  likely  have little
effect on its GAAP financial statements.  The matter has been assigned to an IRS
appeals officer. 

(d) Legal Proceedings- Legal proceedings against the Company arise in the normal
course of business  and usually  pertain to claim  matters  related to insurance
policies  and  contracts  issued  by its  insurance  subsidiaries.  Other  legal
proceedings are discussed below.

     In 1998 the City and County of San Francisco and certain  escrow  customers
of an  underwritten  title  agency  subsidiary  headquartered  in the  State  of
California filed lawsuits alleging that the subsidiary had: 1) failed to escheat
unclaimed escrow funds; 2) charged for services not necessarily provided; and 3)
collected  illegal  interest  payments  or fees from banks on the basis of funds
held for escrow  customers.  The subsidiary in turn conducted an internal review
of its records and  concluded  that it had certain  liabilities  for part of the
issues  denoted at (1) and (2).  The  subsidiary  defended  against  the alleged
practice denoted at (3) on the grounds that such practices are common within the
industry,  are  not  in  conflict  with  any  laws  or  regulations,  and  other
meritorious  defenses.  The  consolidated  lawsuits  were  tried and a  judgment
rendered,  affirming in part and denying in part the subsidiary's  defenses.  In
the  aggregate,  the judgment,  excluding  post-judgment  interest,  amounted to
approximately  $33.0, of which about $6.5 was paid in partial  settlements.  The
subsidiary  appealed the most significant  portions of the judgment.  On January
20, 2005 the Court of Appeals affirmed the judgment against the subsidiary.  The
subsidiary  has  elected  not to pursue a further  appeal and  instead  paid the
balance of the judgment on February 28, 2005.

     Purported class actions have been filed in state courts in Ohio and Florida
against  the  Company's  principal  title  insurance  subsidiary,  Old  Republic
National Title Insurance Company ("ORNTIC"). Substantially similar lawsuits have
been filed  against  other title  insurance  companies  in New York and Florida.
Plaintiffs  allege  that,  pursuant  to rate  schedules  filed  by  ORNTIC  with
insurance  regulators,  ORNTIC was required  to, but failed to give  consumers a
reissue credit on the premiums  charged for title  insurance  covering  mortgage
refinancing  transactions.   Both  actions  seek  damages  and  declaratory  and
injunctive  relief.  ORNTIC intends to defend vigorously  against these actions,
but at this early stage in the litigation the Company cannot  estimate the costs
it may incur as the actions proceed to their conclusions. The Ohio case has been
stayed, pending an appeal in a similar action against another title insurer, and
ORNTIC has filed a motion to stay one of the two Florida cases.

     An  action  was filed in the  Federal  District  court  for South  Carolina
against the  Company's  wholly-owned  mortgage  guaranty  insurance  subsidiary,
Republic Mortgage  Insurance Company ("RMIC").  Similar lawsuits have been filed
against the other six private  mortgage  insurers in different  Federal District
Courts.  The action against RMIC seeks  certification  of a nationwide  class of
consumers who were allegedly required to pay for private mortgage insurance at a
cost greater  than RMIC's "best  available  rate".  The action  alleges that the
decision  to insure  their  loans at a higher  rate was based on the  consumers'
credit scores and  constituted an "adverse  action"  within the meaning,  and in
violation of the Fair Credit Reporting Act, that requires notice,  allegedly not
given,  to the consumers.  The action seeks statutory and punitive  damages,  as
well as other costs. RMIC intends to defend vigorously  against the action,  but
at this early stage in the litigation  the Company cannot  estimate the costs it
may incur as the litigation  proceeds to its conclusion.  RMIC filed a motion to
compel  arbitration  of the  dispute  with the named  plaintiff.  The motion was
denied and RMIC has filed an appeal.

                                       56

Note 5-Consolidated  Quarterly  Results-Unaudited - Old Republic's  consolidated
quarterly  operating data for the two years ended December 31, 2004 is presented
below.

     In  the  opinion  of  management,  all  adjustments  consisting  of  normal
recurring  adjustments  necessary for a fair statement of quarterly results have
been  reflected  in the data which  follows.  It is also  management's  opinion,
however,  that quarterly  operating data for insurance  enterprises  such as the
Company is not  indicative of results to be achieved in  succeeding  quarters or
years.  The long-term  nature of the insurance  business,  seasonal and cyclical
factors  affecting  premium  production,  the  fortuitous  nature and, at times,
delayed  emergence of claims,  and changes in yields on invested assets are some
of  the  factors  necessitating  a  review  of  operating  results,  changes  in
shareholders'  equity,  and cash flows for periods of several  years to obtain a
proper  indicator  of  performance  trends.  The data  below  should  be read in
conjunction with the "Management  Analysis of Financial  Position and Results of
Operations":

                                                                    1st             2nd              3rd             4th
                                                                  Quarter         Quarter          Quarter         Quarter
                                                               -------------   -------------    -------------    ------------
                                                                                                      
   Year Ended December 31, 2004:
   Operating Summary:
   Net premiums, fees, and other income................         $     736.2     $     790.8      $     805.2      $    820.3
   Net investment income and realized gains (losses)...                86.1            76.1             75.0           101.4
   Total revenues......................................               822.4           867.1            880.3           921.8
   Benefits, claims, and expenses......................               664.2           689.8            717.8           768.6
   Net income .........................................         $     106.4     $     119.0      $     109.1      $    100.4
                                                               =============   =============    =============    ============
   Net income per share: Basic.........................         $       .58     $       .65      $       .60      $      .55
                         Diluted.......................         $       .57     $       .65      $       .59      $      .54
                                                               =============   =============    =============    ============

   Average shares outstanding:
      Basic............................................         181,962,757     182,123,337      182,327,380     182,556,498
                                                               =============   =============    =============    ============
      Diluted..........................................         184,504,465     184,218,883      184,417,471     184,754,452
                                                               =============   =============    =============    ============


                                                                    1st             2nd              3rd             4th
                                                                  Quarter         Quarter          Quarter         Quarter
                                                               -------------   -------------    -------------    ------------
   Year Ended December 31, 2003:
   Operating Summary:
   Net premiums, fees, and other income................         $     676.3     $     731.8      $     792.6      $    786.2
   Net investment income and realized gains (losses)...                62.7            82.7             73.6            79.3
   Total revenues......................................               739.0           814.6            866.4           865.6
   Benefits, claims, and expenses......................               585.2           635.0            688.5           696.9
   Net income .........................................         $     104.3     $     121.5      $     119.9      $    113.9
                                                               =============   =============    =============    ============
   Net income per share: Basic.........................         $       .57     $       .67      $       .66      $      .63
                         Diluted.......................         $       .57     $       .66      $       .65      $      .62
                                                               =============   =============    =============    ============

   Average shares outstanding:
      Basic............................................         180,932,204     181,209,284      181,287,134     181,568,086
                                                               =============   =============    =============    ============
      Diluted..........................................         181,985,790     182,926,973      183,452,643     184,065,607
                                                               =============   =============    =============    ============


Note 6-Information About Segments of Business - The Corporation's major business
segments  are  organized  as  the  General  Insurance  (property  and  liability
insurance),  Mortgage  Guaranty and Title Insurance  Groups.  Effective with the
second  quarter of 2004 the Company has included the results of its small life &
health  insurance  business  with  those  of its  corporate  and  minor  service
operations;  prior period data has been  reclassified  accordingly.  Each of the
Corporation's  segments  underwrites and services only those insurance coverages
which may be written by it pursuant to state insurance regulations and corporate
charter provisions.  Segment results exclude realized investment gains or losses
and  impairments,   and  these  are  aggregated  in  consolidated   totals.  The
contributions  of Old Republic's  insurance  industry  segments to  consolidated
totals are shown in the following table.

     The Corporation does not derive over 10% of its consolidated  revenues from
any one customer.  Revenues and assets connected with foreign operations are not
significant in relation to consolidated totals.

     The General  Insurance  Group  provides  property and  liability  insurance
primarily  to  commercial  clients.  Old  Republic  does not  have a  meaningful
participation in personal lines of insurance. Commercial automobile (principally
trucking) insurance is the largest type of coverage  underwritten by the General
Insurance  Group,  accounting  for  approximately  33.0% of the  Group's  direct
premiums  written  in  2004.  The  remaining  premiums  written  by the  General
Insurance Group are derived largely from a wide variety of coverages,  including
workers'  compensation,   general  liability,  loan  credit  indemnity,  general
aviation, directors and officers indemnity, fidelity and surety indemnities, and
home and auto warranties.

                                       57

     Private mortgage insurance produced by the Mortgage Guaranty Group protects
mortgage  lenders and  investors  from  default  related  losses on  residential
mortgage  loans made primarily to homebuyers who make down payments of less than
20% of the home's purchase price. The Mortgage Guaranty Group insures only first
mortgage loans,  primarily on residential  properties having  one-to-four family
dwelling  units.  The Mortgage  Guaranty  segment's ten largest  customers  were
responsible for approximately  41.8%, 37.3% and 38.3% of traditional primary new
insurance  written in 2004,  2003 and 2002,  respectively.  The  largest  single
customer  accounted for 11.7% of  traditional  primary new insurance  written in
2004 compared to 7.2% and 10.6% in 2003 and 2002, respectively.

     The title insurance business consists primarily of the issuance of policies
to real  estate  purchasers  and  investors  based upon  searches  of the public
records which contain  information  concerning  interests in real property.  The
policy insures  against losses  arising out of defects,  loans and  encumbrances
affecting  the insured  title and not excluded or excepted  from the coverage of
the policy.

     The accounting  policies of the segments  parallel  those  described in the
summary of significant accounting policies pertinent thereto.

                                Segment Reporting
---------------------------------------------------------------------------------------------------------------------------------
                                                                                           Years Ended December 31,
                                                                             ----------------------------------------------------
                                                                                  2004               2003              2002
                                                                             --------------     --------------    ---------------
                                                                                                            
General Insurance:
   Net premiums earned..................................................      $    1,623.0       $    1,379.5      $     1,184.1
   Net investment income and other income ..............................             199.5              193.2              192.5
                                                                             --------------     --------------    ---------------
      Total revenues before realized gains (losses).....................      $    1,822.5       $    1,572.7      $     1,376.7
                                                                             ==============     ==============    ===============
   Income before taxes and realized investment gains (losses)...........      $      333.0       $      258.9      $       182.1
                                                                             ==============     ==============    ===============
   Income tax expense (1)...............................................      $      104.3       $       75.1      $        38.0
                                                                             ==============     ==============    ===============
   Segment assets - at year end.........................................      $    7,222.8       $    6,603.5      $     5,876.5
                                                                             ==============     ==============    ===============

Mortgage Guaranty:
   Net premiums earned..................................................      $      403.2       $      400.9      $       376.2   
   Net investment income and other income ..............................              86.6               97.7               90.8
                                                                             --------------     --------------    ---------------
      Total revenues before realized gains (losses).....................      $      489.9       $      498.6      $       467.1
                                                                             ==============     ==============    ===============
   Income before taxes and realized investment gains (losses)...........      $      224.5       $      276.4      $       267.7
                                                                             ==============     ==============    ===============
   Income tax expense ..................................................      $       75.2       $       94.1      $        90.6
                                                                             ==============     ==============    ===============
   Segment assets - at year end.........................................      $    2,205.9       $    2,080.1      $     1,921.2
                                                                             ==============     ==============    ===============

Title Insurance:
   Net premiums earned..................................................      $      714.0       $      749.9      $       524.8
   Title, escrow and other fees.........................................             311.2              353.9              288.5
                                                                             --------------     --------------    ---------------
      Sub-total.........................................................           1,025.2            1,103.8              813.4
   Net investment income and other income ..............................              26.5               24.1               23.1
                                                                             --------------     --------------    ---------------
      Total revenues before realized gains (losses).....................      $    1,051.8       $    1,128.0      $       836.5
                                                                             ==============     ==============    ===============
   Income before taxes and realized investment gains (losses)(2)........      $       62.5       $      129.6      $        97.6
                                                                             ==============     ==============    ===============
   Income tax expense ..................................................      $       25.9       $       43.1      $        32.9
                                                                             ==============     ==============    ===============
   Segment assets - at year end.........................................      $      753.0       $      720.5      $       619.9
                                                                             ==============     ==============    ===============


                                       58


           Reconciliations of Segmented Amounts to Consolidated Totals
--------------------------------------------------------------------------------------------------------------------------------

                                                                                          Years Ended December 31,
                                                                             ---------------------------------------------------
                                                                                  2004               2003              2002
                                                                             ---------------    --------------    --------------
                                                                                                             
Consolidated Revenues:
     Total revenues of above Company segments........................         $     3,364.3      $    3,199.5      $    2,680.3
     Other sources (3)...............................................                  83.5              72.2              66.0
     Consolidated net realized investment gains......................                  47.9              19.3              13.9
     Elimination of intersegment revenues (4)........................                  (4.1)             (5.2)             (3.9)
                                                                             ---------------    --------------    --------------
        Consolidated revenues........................................         $     3,491.6      $    3,285.8      $    2,756.4
                                                                             ===============    ==============    ==============

Consolidated Income before taxes:
     Total income before taxes and realized investment
        gains (losses) of above Company segments.....................         $       620.1      $      665.0      $      547.4
     Other sources - net (3)(5) .....................................                 (17.2)             (4.5)              (.7)
     Consolidated net realized investment gains......................                  47.9              19.3              13.9
                                                                             ---------------    --------------    --------------
        Consolidated income before income taxes......................         $       650.9      $      679.7      $      560.7
                                                                             ===============    ==============    ==============

Consolidated Income Tax Expense:
     Total income tax expense of above Company segments..............         $       205.4      $      212.4      $      161.6
     Other sources - net (3) ........................................                  (6.5)               .7               1.1
     Income tax expense on consolidated net realized
        investment gains.............................................                  17.0               6.7               4.8
                                                                             ---------------    --------------    --------------
        Consolidated income tax expense..............................         $       215.9      $      219.9      $      167.7
                                                                             ===============    ==============    ==============

Assets:
     Total assets for above Company segments.........................         $    10,181.8      $    9,404.2      $    8,417.7
     Other assets (3)................................................                 495.3             378.7             398.1
     Elimination of intersegment investments (4).....................                (106.4)            (70.6)           (100.4)
                                                                             ---------------    --------------    --------------
        Consolidated assets..........................................         $    10,570.8      $    9,712.3      $    8,715.4
                                                                             ===============    ==============    ==============

---------------- 
In the above tables,  net premiums  earned on a GAAP basis differ  slightly from
statutory amounts due to certain differences in calculations of unearned premium
reserves under each accounting method.

(1) General Insurance  tax expense was reduced by $10.9 in 2002 due to the final
    resolution of tax issues dating back to the Corporation's 1987 tax return.
(2) Title Insurance income before taxes and realized  investment  gains (losses)
    was  reduced  by  $22.9  in 2004 due to an  increase  in  previously  posted
    litigation   reserves  necessitated  by a ruling on January  20, 2005 by the
    California   Court of Appeals  affirming a prior trial court verdict against
    Old Republic Title Company.
(3) Represents amounts for Old Republic's holding company parent, minor internal
    service subsidiaries, and a small life and health insurance operation.
(4) Represents consolidation elimination adjustments.
(5) Includes a $10.5  special  charge  in 2004  resulting  from a write  down of
    previously  deferred  acquisition  costs  applicable  to  a  life  insurance
    product discontinued during the fourth quarter of 2004.

                                       59

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
--------------------------------------------------------------------------------

To the Board of Directors and Shareholders of
Old Republic International Corporation:


We have completed an integrated audit of Old Republic International  Corporation
and its subsidiaries' 2004 consolidated financial statements and of its internal
control over financial  reporting as of December 31, 2004 and audits of its 2003
and 2002 consolidated  financial  statements in accordance with the standards of
the Public Company  Accounting  Oversight Board (United  States).  Our opinions,
based on our audits, are presented below.

Consolidated financial statements
---------------------------------
In our opinion, the consolidated financial statements listed in the accompanying
index,  present fairly, in all material respects,  the financial position of Old
Republic International Corporation and its subsidiaries at December 31, 2004 and
2003,  and the results of their  operations and their cash flows for each of the
three years in the period ended December 31, 2004 in conformity  with accounting
principles  generally accepted in the United States of America.  These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted our audits of these  statements in accordance with the
standards of the Public  Company  Accounting  Oversight  Board (United  States).
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit of financial  statements includes  examining,  on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

Internal control over financial reporting
-----------------------------------------
Also, in our opinion, management's assessment,  included in "Management's Report
on Internal Control Over Financial Reporting," appearing under Item 9A, that the
Company  maintained  effective  internal control over financial  reporting as of
December 31, 2004 based on criteria established in Internal Control - Integrated
Framework issued by the Treadway  Commission  (COSO),  is fairly stated,  in all
material respects,  based on those criteria.  Furthermore,  in our opinion,  the
Company  maintained,  in all material respects,  effective internal control over
financial  reporting as of December 31, 2004,  based on criteria  established in
Internal  Control -  Integrated  Framework  issued by the  COSO.  The  Company's
management  is  responsible  for  maintaining  effective  internal  control over
financial  reporting  and for its  assessment of the  effectiveness  of internal
control over financial  reporting.  Our responsibility is to express opinions on
management's  assessment  and on the  effectiveness  of the  Company's  internal
control over financial  reporting  based on our audit. We conducted our audit of
internal  control over financial  reporting in accordance  with the standards of
the Public Company Accounting  Oversight Board (United States).  Those standards
require that we plan and perform the audit to obtain reasonable  assurance about
whether  effective  internal control over financial  reporting was maintained in
all material  respects.  An audit of internal  control over financial  reporting
includes   obtaining  an   understanding  of  internal  control  over  financial
reporting, evaluating management's assessment, testing and evaluating the design
and operating  effectiveness  of internal  control,  and  performing  such other
procedures as we consider  necessary in the  circumstances.  We believe that our
audit provides a reasonable basis for our opinions.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (i) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions of the assets of the company;  (ii)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company;  and (iii) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use,  or  disposition  of the
company's assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.


                                            /s/ PricewaterhouseCoopers LLP

Chicago, Illinois
March 30, 2005

                                       60

Management's Responsibility for Financial Statements

     Management is responsible for the preparation of the Company's consolidated
financial   statements  and  related  information   appearing  in  this  report.
Management  believes that the consolidated  financial  statements fairly reflect
the form and  substance  of  transactions  and  that  the  financial  statements
reasonably present the Company's financial position and results of operations in
conformity with generally accepted  accounting  principles.  Management also has
included  in the  Company's  financial  statement  amounts  that  are  based  on
estimates   and   judgments   which  it  believes  are   reasonable   under  the
circumstances.

     The  independent  registered  public  accounting  firm audits the Company's
consolidated financial statements in accordance with the standards of the Public
Company Accounting Oversight Board and provides an objective, independent review
of the fairness of reported operating results and financial position.

     The Board of  Directors of the Company has an Audit  Committee  composed of
eight non-management  Directors. The committee meets periodically with financial
management,   the  internal  auditors  and  the  independent  registered  public
accounting firm to review accounting,  control, auditing and financial reporting
matters.

Item 9-Changes in and Disagreements with Accountants on Accounting and Financial
       Disclosure

     None.

Item 9A-Controls and Procedures

Evaluation of Disclosure Controls and Procedures

     The  Company's  principal  executive  officer and its  principal  financial
officer have  evaluated the Company's  disclosure  controls and procedures as of
the  end of  the  period  covered  by  this  annual  report.  Based  upon  their
evaluation, the principal executive officer and principal financial officer have
concluded that the Company's  disclosure  controls and procedures (as defined in
Rules  13a-15(e) and 15d-15(e)  under the  Securities  Exchange Act of 1934) are
effective for the above referenced evaluation period.

Changes in Internal Control

     During the three  month  period  ended  December  31,  2004,  there were no
changes in  internal  control  over  financial  reporting  that have  materially
affected,  or are reasonably likely to materially affect, the Company's internal
control over financial reporting.

Management's Report on Internal Control Over Financial Reporting

     Our management is responsible for  establishing  and  maintaining  adequate
internal control over financial  reporting,  as such term is defined in Exchange
Act  Rules  13a - 15(f)  and  15d-15(f).  Under  the  supervision  and  with the
participation of our management,  including our principal  executive officer and
principal  financial officer, we conducted an evaluation of the effectiveness of
our internal control over financial reporting based on the framework in Internal
Control  -  Integrated   Framework   issued  by  the   Committee  of  Sponsoring
Organizations of the Treadway Commission.

     The  Company's  internal  control  over  financial  reporting  is a process
designed to provide reasonable  assurance regarding the reliability of financial
reporting and the preparation of financial  statements for external  purposes in
accordance with generally accepted accounting principles. The Company's internal
control over financial reporting includes those policies and procedures that (i)
pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the  transactions  and dispositions of the assets of the Company;
(ii) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the Company are
being made only in accordance with authorizations of management and directors of
the Company;  and (iii) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  the
Company's assets that could have a material effect on the financial statements.

     Because  of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

     Based  on  our  evaluation  under  the  framework  in  Internal  Control  -
Integrated  Framework,  our management  concluded that our internal control over
financial    reporting    was    effective    as   of   December    31,    2004.
PricewaterhouseCoopers  LLP, an independent  registered  public accounting firm,
has audited our  management's  assessment of the  effectiveness  of our internal
control over financial  reporting as of December 31, 2004. Their report is shown
on page 60 in this Annual Report.  

                                       61


Item 9B-Other Information

     None.

                                    PART III


Item 10-Directors and Executive Officers of the Registrant

     Omitted  pursuant to General  Instruction  G(3). The Company will file with
the Commission prior to April 1, 2005 a definitive  proxy statement  pursuant to
Regulation 14a in connection  with its Annual Meeting of Shareholders to be held
on May 27,  2005. A list of Directors  appears on the  "Signature"  page of this
report.  Information about the Company's directors is contained in the Company's
definitive proxy statement for the 2005 Annual Meeting of shareholders, which is
incorporated by reference herein.

Item 11-Executive Compensation

     Information  with respect to this Item is incorporated  herein by reference
to  the  section  entitled  "Executive  Compensation"  in  the  Company's  Proxy
Statement in connection  with the Annual Meeting of  Shareholders  to be held on
May 27, 2005, which will be on file with the Commission by April 1, 2005.

Item 12-Security Ownership of Certain Beneficial Owners and Management and 
        Related Stockholder Matters

     Information  with respect to this Item is incorporated  herein by reference
to the  sections  entitled  "General  Information"  and  "Principal  Holders  of
Securities"  in the  Company's  Proxy  Statement in  connection  with the Annual
Meeting of Shareholders  to be held on May 27, 2005,  which will be on file with
the Commission by April 1, 2005.

Item 13-Certain Relationships and Related Transactions

     Information  with respect to this Item is incorporated  herein by reference
to the section entitled "Principal Holders of Securities" in the Company's Proxy
Statement in connection  with the Annual Meeting of  Shareholders  to be held on
May 27, 2005, which will be on file with the Commission by April 1, 2005.

Item 14-Principal Accounting Fees and Services

     Information  with respect to this Item is incorporated  herein by reference
to the section  entitled "Board  Committees" in the Company's Proxy Statement in
connection  with the Annual Meeting of  Shareholders to be held on May 27, 2005,
which will be on file with the Commission by April 1, 2005.


                                     PART IV

Item 15-Exhibits, Financial Statement Schedule

Documents filed as a part of this report:
     1. Financial statements: See Item 8, Index to Financial Statements.
     2. Financial statement  schedules will be filed on or before April 15, 2005
        under cover of Form 10-K/A. 
     3. See exhibit index on page 65 of this report.


                                       62

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned,  thereunto duly authorized (Name,  Title or Principal
Capacity, and Date).


(Registrant):     Old Republic International Corporation


By          :     /s/ A.C. Zucaro                                    3/31/05
                  --------------------------------------------------------------
                  A. C. Zucaro, Chairman of the Board,                Date
                  Chief Executive Officer, President and Director



By          :     /s/ Karl W. Mueller                                3/31/05
                  --------------------------------------------------------------
                  Karl W. Mueller, Senior Vice President              Date
                  and Chief Financial Officer


                                       63

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant  and in the  capacities and on the dates  indicated  (Name,  Title or
Principal Capacity, and Date).


/s/ Harrington Bischof                  /s/ William A. Simpson
----------------------------------      -----------------------------------
Harrington Bischof, Director*           William A. Simpson, Director*
                                        President of Republic Mortgage
                                        Insurance Company


/s/ Jimmy A, Dew                        /s/ Arnold L. Steiner
----------------------------------      -----------------------------------
Jimmy A. Dew, Director*                 Arnold L. Steiner, Director*
Sales Group Manager of Republic
Mortgage Insurance Company


/s/ John M. Dixon                       /s/ Fredricka Taubitz
----------------------------------      -----------------------------------
John M. Dixon, Director*                Fredricka Taubitz, Director*



/s/ Peter Lardner                       /s/ Charles F. Titterton
----------------------------------      -----------------------------------
Peter Lardner, Director*                Charles F. Titterton, Director*


/s/ Wilbur S. Legg                      /s/ Dennis P. Van Mieghem
----------------------------------      -----------------------------------
Wilbur S. Legg, Director*               Dennis P. Van Mieghem, Director*


/s/ John W. Popp                        /s/ William G. White, Jr.
----------------------------------      -----------------------------------
John W. Popp, Director*                 William G. White, Jr., Director*















*  By/s/A.C. Zucaro
   Attorney-in-fact
   Date: March 8, 2005




                                       64

                                  EXHIBIT INDEX


     An index of exhibits required by item 601 of Regulation S-K follows:

(3) Articles of incorporation and by-laws.

     (A)    Restated Certificate of Incorporation.

     (B)  * By-laws,  as   amended.  (Exhibit  3.2  to  Form  S-3   Registration
            Statement No. 333-43311).

(4) Instruments defining the rights of security holders, including indentures.

     (A)  * Amended  and  Restated  Rights  Agreement  dated  as of May 15, 1997
            between Old  Republic International  Corporation and  First  Chicago
            Trust  Company  of New York. (Exhibit 4.1  to  Registrant's Form 8-K
            filed May 30, 1997).

     (B)  * Agreement  to  furnish  certain  long  term  debt instruments to the
            Securities & Exchange  Commission  upon  request. (Exhibit  4(D)  on
            Form 8 dated August 28, 1987).

     (C)  * Form of Indenture dated as of August 15, 1992  between  Old Republic
            International Corporation  and Wilmington Trust Company, as Trustee.
            (Exhibit 4(G) to Registrant's Annual Report on Form 10-K for 1993).

     (D)  * Supplemental Indenture No. 1 dated as of June 16, 1997 supplementing
            the Indenture. (Exhibit 4.3 to Registrant's Form 8-A filed  June 16,
            1997).

     (E)  * Supplemental   Indenture   No.  2  dated   as  of  December 31, 1997
            supplementing  the  Indenture. (Exhibit 4(G) to  Registrant's Annual
            Report on Form 10-K for 1997).


(10) Material contracts.

**   (A)  * Amended  and  Restated  Old  Republic  International Corporation Key
            Employees   Performance   Recognition   Plan.   (Exhibit   10(A)  to
            Registrant's Annual Report on Form 10-K for 2002).

**   (B)  * Amended  and  Restated  1992  Old Republic International Corporation
            Non-qualified  Stock  Option  Plan. (Exhibit 10(B)  to  Registrant's
            Annual Report on Form 10-K for 2002).

**   (C)  * Amended and  Restated 2002  Old  Republic  International Corporation
            Non-qualified  Stock  Option  Plan. (Exhibit 10(C)  to  Registrant's
            Annual Report on Form 10-K for 2002).

**   (D)  * Amended   and   Restated   Old  Republic  International  Corporation
            Executives   Excess   Benefits   Pension   Plan. (Exhibit  10(E)  to
            Registrant's Annual Report on Form 10-K for 1997).

**   (E)  * Form  of  Indemnity  Agreement  between  Old  Republic International
            Corporation and each of its directors and certain officers. (Exhibit
            10 to Form S-3 Registration Statement No. 33-16836).

**   (F)  * Directors  and officers  liability  and company reimbursement policy
            dated   October 6, 1970.  (Exhibit  12(A) to Form S-1   Registration
            Statement No. 2-41089).

**   (G)  * Bitco Key Employees Performance Recognition Plan. (Exhibit 10(H)  to
            Registrant's Annual Report on Form 10-K for 1997).

**   (H)  * RMIC Corporation/Republic Mortgage  Insurance  Company  Amended  and
            Restated Key Employees Performance Recognition Plan. (Exhibit  10(I)
            to Registrant's Annual Report on Form 10-K for 2000).

**   (I)  * RMIC  Corporation/Republic  Mortgage  Insurance  Company  Executives
            Excess Benefits Pension Plan. (Exhibit 10(J) to  Registrant's Annual
            Report on Form 10-K for 2000).

**   (J)  * Amended  and  Restated  Old  Republic Risk  Management Key  Employee
            Recognition  Plan. (Exhibit  10(J)  to Registrant's Annual Report on
            Form 10-K for 2002).

**   (K)  * Old  Republic  National  Title  Group  Incentive  Compensation Plan.
            (Exhibit 10(K) to Registrant's Annual Report on Form 10-K for 2003).

(14)      * Code  of  Ethics  for  the  Principal  Executive  Officer and Senior
            Financial Officer. (Exhibit  14 to  Registrant's  Annual  Report  on
            Form 10-K for 2003).


                                       65

                           (Exhibit Index, Continued)


(21)        Subsidiaries of the registrant.

(23)        Consent of PricewaterhouseCoopers LLP.

(24)        Powers of attorney.

(28)        Consolidated Schedule P (To be filed by amendment).

(31.1)      Certification by A.C. Zucaro, Chief  Executive Officer, pursuant  to
            Rule 13a-14(a) and 15d-14(a), as adopted pursuant to  Section 302 of
            the Sarbannes-Oxley Act of 2002.

(31.2)      Certification by Karl W. Mueller, Chief Financial Officer,  pursuant
            to Rule 13a-14(a) and 15d-14(a), as adopted pursuant  to Section 302
            of the Sarbannes-Oxley Act of 2002.

(32.1)      Certification by A.C. Zucaro, Chief Executive  Officer,  pursuant to
            Section  1350,  Chapter  63  of  Title  18, United  States  Code, as
            adopted pursuant to Section 906 of the Sarbannes-Oxley Act of 2002.

(32.2)      Certification by Karl W. Mueller, Chief  Financial Officer, pursuant
            to Section  1350,  Chapter 63  of Title 18, United  States  Code, as
            adopted pursuant to Section 906 of the Sarbannes-Oxley Act of 2002.

(99.1)    * Old  Republic International  Corporation  Audit  Committee  Charter.
            (Exhibit 99.1 to Registrant's Annual Report on Form 10-K for 2003).

(99.2)    * Old Republic International Corporation Nominating Committee Charter.
            (Exhibit 99.2 to Registrant's Annual Report on Form 10-K for 2003).

(99.3)    * Old  Republic  International   Corporation  Compensation   Committee
            Charter.  (Exhibit 99.3  to Registrant's  Annual Report on Form 10-K
            for 2003).

(99.4)    * Code  of  Business Conduct and Ethics. (Exhibit 99.4 to Registrant's
            Annual Report on Form 10-K for 2003).

(99.5)    * Corporate  Governance  Guidelines.  (Exhibit  99.5  to  Registrant's
            Annual Report on Form 10-K for 2003).
                     
------------------------------------------
*    Exhibit incorporated herein by reference.

**   Denotes a management or  compensatory  plan or  arrangement  required to be
     filed as an exhibit pursuant to Item 601 of Regulation S-K.

                                       66