DY Q3 2014 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended April 26, 2014 |
|
| |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ________ to ________ |
Commission File Number 001-10613
DYCOM INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Florida | | 59-1277135 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
11770 US Highway 1, Suite 101, Palm Beach Gardens, Florida | | 33408 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (561) 627-7171
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
| | (Do not check if a smaller reporting company) | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
There were 33,948,314 shares of common stock with a par value of $0.33 1/3 outstanding at May 20, 2014.
DYCOM INDUSTRIES, INC. TABLE OF CONTENTS |
| | |
| PART I - FINANCIAL INFORMATION | |
| | |
| | |
| | |
| | |
| | |
| | |
| PART II - OTHER INFORMATION | |
| | |
| | |
| | |
| | |
| | |
| | |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
| | | | | | | |
| April 26, 2014 | | July 27, 2013 |
| (Dollars in thousands) |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and equivalents | $ | 18,722 |
| | $ | 18,607 |
|
Accounts receivable, net | 233,276 |
| | 252,202 |
|
Costs and estimated earnings in excess of billings | 198,581 |
| | 204,349 |
|
Inventories | 42,512 |
| | 35,999 |
|
Deferred tax assets, net | 17,156 |
| | 16,853 |
|
Income taxes receivable | 12,287 |
| | 2,516 |
|
Other current assets | 18,656 |
| | 10,608 |
|
Total current assets | 541,190 |
| | 541,134 |
|
| | | |
PROPERTY AND EQUIPMENT, NET | 205,703 |
| | 202,703 |
|
GOODWILL | 267,810 |
| | 267,810 |
|
INTANGIBLE ASSETS, NET | 111,819 |
| | 125,275 |
|
OTHER | 16,254 |
| | 17,286 |
|
TOTAL NON-CURRENT ASSETS | 601,586 |
| | 613,074 |
|
TOTAL ASSETS | $ | 1,142,776 |
| | $ | 1,154,208 |
|
| | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |
| | |
|
CURRENT LIABILITIES: | |
| | |
|
Accounts payable | $ | 62,985 |
| | $ | 77,954 |
|
Current portion of debt | 10,156 |
| | 7,813 |
|
Billings in excess of costs and estimated earnings | 13,401 |
| | 13,788 |
|
Accrued insurance claims | 32,567 |
| | 29,069 |
|
Other accrued liabilities | 69,758 |
| | 71,191 |
|
Total current liabilities | 188,867 |
| | 199,815 |
|
| | | |
LONG-TERM DEBT (including debt premium of $3.3 million and $3.6 million, respectively) | 403,082 |
| | 444,169 |
|
ACCRUED INSURANCE CLAIMS | 32,027 |
| | 27,250 |
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT | 47,915 |
| | 48,612 |
|
OTHER LIABILITIES | 5,960 |
| | 6,001 |
|
Total liabilities | 677,851 |
| | 725,847 |
|
| | | |
COMMITMENTS AND CONTINGENCIES, Note 17 |
|
| |
|
|
| | | |
STOCKHOLDERS' EQUITY: | |
| | |
|
Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding | — |
| | — |
|
Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 33,942,748 and 33,264,117 issued and outstanding, respectively | 11,314 |
| | 11,088 |
|
Additional paid-in capital | 128,387 |
| | 115,205 |
|
Accumulated other comprehensive (loss) income | (229 | ) | | 103 |
|
Retained earnings | 325,453 |
| | 301,965 |
|
Total stockholders' equity | 464,925 |
| | 428,361 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,142,776 |
| | $ | 1,154,208 |
|
| | | |
See notes to the condensed consolidated financial statements. |
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
| | | | | | | |
| For the Three Months Ended |
| April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands, except per share amounts) |
REVENUES: | | | |
Contract revenues | $ | 426,284 |
| | $ | 437,367 |
|
| | | |
EXPENSES: | |
| | |
|
Costs of earned revenues, excluding depreciation and amortization | 350,352 |
| | 357,664 |
|
General and administrative (including stock-based compensation expense of $2.7 million and $2.5 million, respectively) | 39,162 |
| | 38,205 |
|
Depreciation and amortization | 22,726 |
| | 24,531 |
|
Total | 412,240 |
| | 420,400 |
|
| | | |
Interest expense, net | (6,563 | ) | | (6,637 | ) |
Other income, net | 5,593 |
| | 1,477 |
|
INCOME BEFORE INCOME TAXES | 13,074 |
| | 11,807 |
|
| | | |
PROVISION (BENEFIT) FOR INCOME TAXES: | |
| | |
|
Current | 7,094 |
| | 7,246 |
|
Deferred | (1,915 | ) | | (2,638 | ) |
Total | 5,179 |
| | 4,608 |
|
| | | |
NET INCOME | $ | 7,895 |
| | $ | 7,199 |
|
| | | |
EARNINGS PER COMMON SHARE: | |
| | |
|
Basic earnings per common share | $ | 0.23 |
| | $ | 0.22 |
|
| | | |
Diluted earnings per common share | $ | 0.23 |
| | $ | 0.21 |
|
| | | |
SHARES USED IN COMPUTING EARNINGS PER COMMON SHARE: | | |
|
Basic | 33,860,832 |
| | 33,033,740 |
|
| | | |
Diluted | 34,763,035 |
| | 33,842,150 |
|
| | | |
See notes to the condensed consolidated financial statements. |
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
| | | | | | | |
| For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands, except per share amounts) |
REVENUES: | | | |
Contract revenues | $ | 1,329,522 |
| | $ | 1,129,980 |
|
| | | |
EXPENSES: | |
| | |
|
Costs of earned revenues, excluding depreciation and amortization | 1,087,824 |
| | 916,247 |
|
General and administrative (including stock-based compensation expense of $9.7 million and $7.3 million, respectively) | 120,799 |
| | 105,857 |
|
Depreciation and amortization | 69,713 |
| | 60,660 |
|
Total | 1,278,336 |
| | 1,082,764 |
|
| | | |
Interest expense, net | (20,249 | ) | | (16,582 | ) |
Other income, net | 8,200 |
| | 3,519 |
|
INCOME BEFORE INCOME TAXES | 39,137 |
| | 34,153 |
|
| | | |
PROVISION (BENEFIT) FOR INCOME TAXES: | |
| | |
|
Current | 16,666 |
| | 17,589 |
|
Deferred | (1,017 | ) | | (3,958 | ) |
Total | 15,649 |
| | 13,631 |
|
| | | |
NET INCOME | $ | 23,488 |
| | $ | 20,522 |
|
| | | |
EARNINGS PER COMMON SHARE: | |
| | |
|
Basic earnings per common share | $ | 0.70 |
| | $ | 0.62 |
|
| | | |
Diluted earnings per common share | $ | 0.68 |
| | $ | 0.61 |
|
| | | |
SHARES USED IN COMPUTING EARNINGS PER COMMON SHARE: | | |
|
Basic | 33,707,957 |
| | 32,968,897 |
|
| | | |
Diluted | 34,767,400 |
| | 33,684,974 |
|
| | | |
See notes to the condensed consolidated financial statements. |
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) |
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 | | April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands) |
NET INCOME | $ | 7,895 |
| | $ | 7,199 |
| | $ | 23,488 |
| | $ | 20,522 |
|
Foreign currency translation losses | (46 | ) | | (21 | ) | | (332 | ) | | (8 | ) |
COMPREHENSIVE INCOME | $ | 7,849 |
| | $ | 7,178 |
| | $ | 23,156 |
| | $ | 20,514 |
|
| | | | | | | |
See notes to the condensed consolidated financial statements. |
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
| | | | | | | |
| For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands) |
OPERATING ACTIVITIES: | | | |
Net income | $ | 23,488 |
| | $ | 20,522 |
|
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions: | | | |
Depreciation and amortization | 69,713 |
| | 60,660 |
|
Bad debt expense, net | 519 |
| | 51 |
|
Gain on sale of fixed assets | (7,904 | ) | | (3,867 | ) |
Deferred income tax provision (benefit) | (1,017 | ) | | (3,958 | ) |
Stock-based compensation | 9,721 |
| | 7,275 |
|
Write-off of deferred financing costs | — |
| | 321 |
|
Amortization of premium on long-term debt | (275 | ) | | (131 | ) |
Amortization of debt issuance costs and other | 1,428 |
| | 1,192 |
|
Excess tax benefit from share-based awards | (2,837 | ) | | (758 | ) |
Change in operating assets and liabilities: | | | |
Accounts receivable, net | 18,406 |
| | 20,885 |
|
Costs and estimated earnings in excess of billings, net | 5,381 |
| | 4,880 |
|
Other current assets and inventory | (13,242 | ) | | (2,490 | ) |
Other assets | (646 | ) | | 43 |
|
Income taxes receivable/payable | (8,827 | ) | | 5,420 |
|
Accounts payable | (5,506 | ) | | (11,572 | ) |
Accrued liabilities, insurance claims, and other liabilities | 9,089 |
| | (7,146 | ) |
Net cash provided by operating activities | 97,491 |
| | 91,327 |
|
| | | |
INVESTING ACTIVITIES: | | | |
|
Cash paid for acquisitions, net of cash acquired | (700 | ) | | (318,984 | ) |
Capital expenditures | (70,585 | ) | | (45,743 | ) |
Proceeds from sale of assets | 9,425 |
| | 4,467 |
|
Changes in restricted cash | (305 | ) | | (31 | ) |
Net cash used in investing activities | (62,165 | ) | | (360,291 | ) |
| | | |
FINANCING ACTIVITIES: | | | |
|
Proceeds from issuance of 7.125% senior subordinated notes due 2021 (including $3.8 million premium on fiscal 2013 issuance) | — |
| | 93,825 |
|
Proceeds from borrowings on senior Credit Agreement | 337,000 |
| | 310,500 |
|
Proceeds from Term Loan on senior Credit Agreement | — |
| | 125,000 |
|
Principal payments on senior Credit Agreement, including Term Loan | (375,469 | ) | | (276,063 | ) |
Debt issuance costs | — |
| | (6,739 | ) |
Repurchases of common stock | (9,999 | ) | | (15,203 | ) |
Exercise of stock options | 14,010 |
| | 3,511 |
|
Restricted stock tax withholdings | (3,590 | ) | | (885 | ) |
Excess tax benefit from share-based awards | 2,837 |
| | 758 |
|
Principal payments on capital lease obligations | — |
| | (74 | ) |
Net cash (used in) provided by financing activities | (35,211 | ) | | 234,630 |
|
| | | |
Net increase (decrease) in cash and equivalents | 115 |
| | (34,334 | ) |
| | | |
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD | 18,607 |
| | 52,581 |
|
| | | |
CASH AND EQUIVALENTS AT END OF PERIOD | $ | 18,722 |
| | $ | 18,247 |
|
| | | |
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (Unaudited)
|
| | | | | | | |
| For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands) |
SUPPLEMENTAL DISCLOSURE OF OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES: | |
| | |
|
Cash paid during the period for: | |
| | |
|
Interest | $ | 14,160 |
| | $ | 10,122 |
|
Income taxes | $ | 26,106 |
| | $ | 12,149 |
|
| | | |
Purchases of capital assets included in accounts payable or other accrued liabilities at period end | $ | 4,328 |
| | $ | 2,626 |
|
| | | |
See notes to the condensed consolidated financial statements. |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Accounting Policies
Basis of Presentation - Dycom Industries, Inc. and its wholly-owned subsidiaries (collectively, "Dycom" or the "Company") is a leading provider of specialty contracting services throughout the United States and in Canada. These services include engineering, construction, maintenance and installation services to telecommunications providers, underground facility locating services to various utilities, including telecommunications providers, and other construction and maintenance services to electric and gas utilities and others.
The accompanying unaudited condensed consolidated financial statements of Dycom have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The condensed consolidated financial statements and accompanying notes reflect all adjustments, consisting of only normal recurring accruals that are, in the opinion of management, necessary for a fair presentation of such statements. Operating results for the interim period are not necessarily indicative of the results expected for any other interim period or for the full fiscal year. These condensed consolidated financial statements and accompanying notes should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations contained in this report and the Company's audited financial statements for the year ended July 27, 2013 included in the Company's 2013 Annual Report on Form 10-K, filed with the SEC on September 13, 2013.
The condensed consolidated financial statements include the accounts of the Company. All significant transactions and balances between Dycom Industries, Inc. and its subsidiaries have been eliminated.
Segment Information - The Company operates in one reportable segment as a specialty contractor, providing engineering, construction, maintenance and installation services to telecommunications providers, underground facility locating services to various utilities, including telecommunications providers, and other construction and maintenance services to electric and gas utilities and others. The Company operates on a decentralized basis through its operating segments, each of which consists of a legal subsidiary (or in limited cases, the combination of two or more subsidiaries). Management of the operating segments report to the Company's Chief Operating Officer who reports to the Chief Executive Officer, the chief operating decision maker. All of the Company's operating segments have been aggregated into one reportable segment due to their similar economic characteristics, nature of services and production processes, type of customers, and service distribution methods. The Company's services are provided by its operating segments throughout the United States and in Canada. Revenues from services provided in Canada were approximately $2.5 million and $7.9 million during the three and nine months ended April 26, 2014, respectively, and $3.3 million and $9.7 million during the three and nine months ended April 27, 2013, respectively. The Company had no material long-lived assets in Canada at April 26, 2014 or July 27, 2013.
Significant Acquisitions - On December 3, 2012, the Company acquired substantially all of the telecommunications infrastructure services subsidiaries of Quanta Services, Inc. The results of operations of these subsidiaries are included in the accompanying condensed consolidated financial statements from the date of acquisition. See Note 3, Acquisitions, for further information regarding the Company's acquisitions.
Accounting Period - The Company uses a fiscal year ending on the last Saturday in July.
Significant Accounting Policies & Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in these condensed consolidated financial statements and accompanying notes. At the time they are made, the Company believes that such estimates are fair when considered in conjunction with the consolidated financial position and results of operations taken as a whole. However, actual results could differ materially from those estimates. There have been no material changes to the Company's significant accounting policies and critical accounting estimates described in the Company's Annual Report on Form 10-K for the year ended July 27, 2013.
Restricted Cash - As of April 26, 2014 and July 27, 2013, the Company had approximately $4.0 million and $3.7 million, respectively, in restricted cash which is held as collateral in support of the Company's insurance obligations. Restricted cash is included in other current assets and other assets in the condensed consolidated balance sheets and changes in restricted cash are reported in cash flows used in investing activities in the condensed consolidated statements of cash flows.
Fair Value of Financial Instruments - The Company's financial instruments consist primarily of cash and equivalents, restricted cash, accounts receivables, income taxes receivable and payable, accounts payable and certain accrued expenses, and long-term debt. The carrying amounts of these items approximate fair value due to their short maturity, except for the Company's outstanding 7.125% senior subordinated notes due 2021 (the "2021 Notes") which are based on observable market-based inputs (Level 2) as of April 26, 2014 and July 27, 2013. See Note 10, Debt, for further information regarding the fair value of the 2021 Notes. The Company's cash and equivalents as of April 26, 2014 and July 27, 2013 are based on quoted market prices in active markets for identical assets (Level 1). During the three and nine months ended April 26, 2014 and April 27, 2013, the Company had no non-recurring fair value measurements of assets or liabilities subsequent to their initial recognition.
Recently Issued Accounting Pronouncements
Adoption of New Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment ("ASU 2012-02"). ASU 2012-02 permits entities first to assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test pursuant to Accounting Standards Codification ("ASC") Subtopic 350-30. If the entity determines that it is more likely than not that such asset is not impaired based on its qualitative assessment, no further testing is required. The Company adopted ASU 2012-02 in fiscal 2014 and it did not have a material effect on the Company's condensed consolidated financial statements.
Accounting Standards Not Yet Adopted
In February 2013, the FASB issued Accounting Standards Update No. 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date (a consensus of the FASB Emerging Issues Task Force) ("ASU 2013-04"). ASU 2013-04 provides guidance related to the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date. ASU 2013-04 will be effective for the Company's fiscal years beginning fiscal 2015 and interim reporting periods within that year. The adoption of this guidance is not expected to have a material effect on the Company's condensed consolidated financial statements.
In July 2013, the FASB issued Accounting Standards Update No. 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists ("ASU 2013-11"). ASU 2013-11 is intended to end inconsistent practices regarding the presentation of unrecognized tax benefits when a net operating loss, a similar tax loss or a tax credit carryforward is available to reduce the taxable income or tax payable that would result from the dis-allowance of a tax position. ASU 2013-11 will be effective for the Company's fiscal years beginning fiscal 2015 and interim periods within that year. The adoption of this guidance is not expected to have a material effect on the Company's condensed consolidated financial statements.
In April 2014, the FASB issued Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity ("ASU 2014-08"). ASU 2014-08 changes the criteria for reporting discontinued operations. In accordance with ASU 2014-08, a disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. ASU 2014-08 also requires expanded disclosures about the assets, liabilities, income, and expenses of discontinued operations as well as disclosure of the pre-tax income rising from a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. ASU 2014-08 will be effective for the Company's fiscal years beginning fiscal 2016 and interim reporting periods within that year. Early adoption is permitted only for disposals that have not been reported in financial statement previously issued or available for issuance. The Company is currently evaluating the effect of the adoption of this guidance on the condensed consolidated financial statements.
2. Computation of Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per common share:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 | | April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands, except per share amounts) |
Net income available to common stockholders (numerator) | $ | 7,895 |
| | $ | 7,199 |
| | $ | 23,488 |
| | $ | 20,522 |
|
| | | | | | | |
Weighted-average number of common shares (denominator) | 33,860,832 |
| | 33,033,740 |
| | 33,707,957 |
| | 32,968,897 |
|
| | | | | | | |
Basic earnings per common share | $ | 0.23 |
| | $ | 0.22 |
| | $ | 0.70 |
| | $ | 0.62 |
|
| | | | | | | |
Weighted-average number of common shares | 33,860,832 |
| | 33,033,740 |
| | 33,707,957 |
| | 32,968,897 |
|
Potential common stock arising from stock options, and unvested restricted share units | 902,203 |
| | 808,410 |
| | 1,059,443 |
| | 716,077 |
|
Total shares-diluted (denominator) | 34,763,035 |
| | 33,842,150 |
| | 34,767,400 |
| | 33,684,974 |
|
| | | | | | | |
Diluted earnings per common share | $ | 0.23 |
| | $ | 0.21 |
| | $ | 0.68 |
| | $ | 0.61 |
|
| | | | | | | |
Anti-dilutive weighted shares excluded from the calculation of earnings per share | 576,257 |
| | 1,309,752 |
| | 570,859 |
| | 1,338,523 |
|
3. Acquisitions
Fiscal 2014 - During the third quarter of fiscal 2014, the Company acquired a telecommunications specialty construction contractor in Canada for $0.7 million. The acquisition was not material to the Company.
Fiscal 2013 - On December 3, 2012, Dycom acquired substantially all of the telecommunications infrastructure services subsidiaries (the "Acquired Subsidiaries") of Quanta Services, Inc. for the sum of $275.0 million in cash, an adjustment of approximately $40.4 million for working capital received in excess of a target amount, and approximately $3.7 million for other specified items. The acquisition was funded through a combination of borrowings under a new $400 million credit facility and cash on hand. On December 12, 2012, Dycom Investments, Inc., a wholly-owned subsidiary of the Company, issued $90.0 million of 7.125% senior subordinated notes due 2021 and used the net proceeds to repay approximately $90.0 million of the credit facility borrowings. See Note 10, Debt, for further information regarding the Company's debt financing.
The Acquired Subsidiaries provide specialty contracting services, including engineering, construction, maintenance and installation services to telecommunications providers, and other construction and maintenance services to electric and gas utilities and others. Principal business facilities are located in Arizona, California, Florida, Georgia, Minnesota, New York, Pennsylvania, and Washington.
During the fourth quarter of fiscal 2013, the Company acquired Sage Telecommunications Corp of Colorado, LLC ("Sage") and certain assets of a tower construction and maintenance company for a combined total of $11.3 million, net of cash acquired. Sage provides telecommunications construction and project management services primarily for cable operators in the Western United States. These acquisitions were not material to the Company.
The purchase prices of these businesses acquired have been allocated to the tangible and intangible assets acquired and the liabilities assumed on the basis of their fair values on the respective dates of acquisition. Purchase price in excess of fair value of the separately identifiable assets acquired and the liabilities assumed have been allocated to goodwill. Purchase price allocations are based on information regarding the fair value of assets acquired and liabilities assumed as of the dates of acquisition. Management determined the fair values used in the purchase price allocations for intangible assets based on historical data, estimated discounted future cash flows, contract backlog amounts, if applicable, and expected royalty rates for trademarks and trade names as well as certain other assumptions. The valuation of assets acquired and liabilities assumed
requires a number of judgments and is subject to revision as additional information about the fair value of assets and liabilities becomes available. For the Acquired Subsidiaries, the fair values used in the purchase price allocation for intangible assets were determined by management with the assistance of an independent valuation specialist. The allocation of the purchase price of the Acquired Subsidiaries was completed during the fourth quarter of fiscal 2013. Purchase price allocations of businesses acquired during the fourth quarter of fiscal 2013 and the third quarter of fiscal 2014 are preliminary and as such are expected to be completed during the fourth quarter of fiscal 2014 when the valuations for intangible assets and other amounts are finalized. Additional information, which existed as of the acquisition dates but was unknown by the Company, may become known to the Company during the remainder of the measurement period, a period not to exceed twelve months from the acquisition date. Adjustments in the purchase price allocations may require an adjustment of the amounts allocated to goodwill.
The purchase price of the Acquired Subsidiaries is allocated as follows and reflects the elimination of intercompany balances (dollars in millions):
|
| | | |
Assets | |
Cash and equivalents | $ | 0.2 |
|
Accounts receivable, net | 112.2 |
|
Costs and estimated earnings in excess of billings | 61.5 |
|
Inventories | 9.0 |
|
Other current assets | 1.6 |
|
Property and equipment | 33.3 |
|
Goodwill | 87.9 |
|
Intangibles - customer relationships | 70.3 |
|
Intangibles - backlog | 15.3 |
|
Intangibles - trade names | 5.0 |
|
Other assets | 2.3 |
|
Total assets | 398.6 |
|
| |
Liabilities | |
Accounts payable | 42.1 |
|
Billings in excess of costs and estimated earnings | 10.3 |
|
Accrued and other liabilities | 27.1 |
|
Total liabilities | 79.5 |
|
Net Assets Acquired | $ | 319.1 |
|
Goodwill of $87.9 million and amortizing intangible assets of $90.6 million related to the Acquired Subsidiaries is expected to be deductible for tax purposes. See Note 7, Goodwill and Intangible Assets, for further information on amortization and estimated useful lives of intangible assets acquired.
The results of operations of businesses acquired are included in the accompanying condensed consolidated financial statements from their dates of acquisition. For the three and nine months ended April 26, 2014 the Acquired Subsidiaries earned revenues of $99.1 million and $355.6 million, respectively, and recognized intangible amortization expense of $2.5 million and $9.0 million, respectively. Inclusive of charges allocated for management costs, the Acquired Subsidiaries had net income of less than $0.1 million and approximately $4.1 million for the three and nine months ended April 26, 2014, respectively. For the three months ended April 27, 2013 and the year-to-date fiscal 2013 period subsequent to acquisition, the Acquired Subsidiaries earned revenues of $122.9 million and $198.8 million, respectively, and recognized intangible amortization expense of $5.5 million and $8.8 million, respectively. The fiscal 2013 net income, inclusive of charges allocated for management costs, was immaterial.
Pro forma contract revenues, income before taxes, and net income were $1.358 billion, $60.5 million, and $36.3 million, respectively, for the nine months ended April 27, 2013, resulting in basic and diluted pro forma earnings per share of $1.10 and $1.08, respectively. This unaudited pro forma information presents the Company's consolidated results of operations as if the acquisition of the Acquired Subsidiaries had occurred on July 31, 2011, the first day of the Company's 2012 fiscal year and includes certain adjustments, including depreciation and amortization expense based on the estimated fair value of the assets acquired, interest expense related to the Company's debt financing of the transaction, and the income tax impact of these adjustments. Pro forma earnings during the nine months ended April 27, 2013 have been adjusted to reflect amortization and depreciation as if the acquisition had occurred on July 31, 2011. This includes the impact of amortization expense, including
customer relationships and contract backlog which is being recognized on an accelerated basis related to the expected economic benefit. Pro forma results also reflect depreciation expense which is recognized over the estimated useful lives of the related property and equipment. The unaudited pro forma information is not necessarily indicative of the results of operations of the combined companies had the acquisition occurred at the beginning of the periods presented nor is it indicative of future results.
4. Accounts Receivable
Accounts receivable consists of the following:
|
| | | | | | | |
| April 26, 2014 | | July 27, 2013 |
| (Dollars in thousands) |
Contract billings | $ | 220,425 |
| | $ | 239,498 |
|
Retainage and other receivables | 13,322 |
| | 12,833 |
|
Total | 233,747 |
| | 252,331 |
|
Less: allowance for doubtful accounts | (471 | ) | | (129 | ) |
Accounts receivable, net | $ | 233,276 |
| | $ | 252,202 |
|
The Company grants credit under normal payment terms, generally without collateral, to its customers. With respect to certain customers, the Company has statutory lien rights which may expedite its collection efforts. As of April 26, 2014, the Company had liens recorded of approximately $17.7 million for past due accounts receivable for a customer on certain rural projects funded in part by the American Recovery and Reinvestment Act of 2009. There were no material accounts receivable amounts representing claims or other similar items subject to uncertainty as of April 26, 2014 or July 27, 2013. The Company expects to collect the outstanding balance of accounts receivable, net, including retainage and amounts supplemented with liens, within the next twelve months.
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the failure of its customers to make required payments. During the three and nine months ended April 26, 2014 and April 27, 2013, write-offs to the allowance for doubtful accounts, net of recoveries, were not material.
5. Costs and Estimated Earnings in Excess of Billings
Costs and estimated earnings in excess of billings ("CIEB") includes revenue for services from contracts based both on the units-of-delivery and the cost-to-cost measures of the percentage of completion method and consists of the following:
|
| | | | | | | |
| April 26, 2014 | | July 27, 2013 |
| (Dollars in thousands) |
Costs incurred on contracts in progress | $ | 197,659 |
| | $ | 208,250 |
|
Estimated to date earnings | 45,831 |
| | 49,150 |
|
Total costs and estimated earnings | 243,490 |
| | 257,400 |
|
Less: billings to date | (58,310 | ) | | (66,839 | ) |
| $ | 185,180 |
| | $ | 190,561 |
|
Included in the accompanying condensed consolidated balance sheets under the captions: | |
| | |
|
Costs and estimated earnings in excess of billings | $ | 198,581 |
| | $ | 204,349 |
|
Billings in excess of costs and estimated earnings | (13,401 | ) | | (13,788 | ) |
| $ | 185,180 |
| | $ | 190,561 |
|
As of April 26, 2014, the Company expects that substantially all of its CIEB will be billed to customers and collected in the normal course of business within the next twelve months. Additionally, there were no material CIEB amounts representing claims or other similar items subject to uncertainty as of April 26, 2014 or July 27, 2013.
6. Property and Equipment
Property and equipment consists of the following:
|
| | | | | | | | | |
| General Useful Lives | | April 26, 2014 | | July 27, 2013 |
| (Years) | | (Dollars in thousands) |
Land | — | | $ | 3,409 |
| | $ | 3,479 |
|
Buildings | 10-35 | | 11,577 |
| | 11,449 |
|
Leasehold improvements | 1-15 | | 5,305 |
| | 5,154 |
|
Vehicles | 1-5 | | 274,265 |
| | 258,211 |
|
Computer hardware and software | 3-10 | | 75,402 |
| | 64,191 |
|
Office furniture and equipment | 2-7 | | 7,944 |
| | 7,915 |
|
Equipment and machinery | 1-10 | | 176,395 |
| | 171,742 |
|
Total | | | 554,297 |
| | 522,141 |
|
Less: accumulated depreciation | | | (348,594 | ) | | (319,438 | ) |
Property and equipment, net | | | $ | 205,703 |
| | $ | 202,703 |
|
Depreciation expense and repairs and maintenance were as follows:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 | | April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands) |
Depreciation expense | $ | 18,602 |
| | $ | 17,477 |
| | $ | 55,660 |
| | $ | 47,065 |
|
Repairs and maintenance expense | $ | 5,158 |
| | $ | 5,616 |
| | $ | 16,397 |
| | $ | 13,804 |
|
7. Goodwill and Intangible Assets
Goodwill
The Company's goodwill and other indefinite-lived intangible assets are assessed annually for impairment as of the first day of the fourth fiscal quarter of each year, or more frequently if events occur that would indicate a potential reduction in the fair value of a reporting unit below its carrying value. The Company's goodwill resides in multiple reporting units. The profitability of individual reporting units may suffer periodically from downturns in customer demand and other factors resulting from the cyclical nature of the Company's business, the high level of competition existing within the Company's industry, the concentration of the Company's revenues from a limited number of customers, and the level of overall economic activity, including in particular construction and housing activity. During times of slowing economic conditions, the Company's customers may reduce capital expenditures and defer or cancel pending projects. Individual reporting units may be more impacted by these factors than the Company as a whole. As a result, demand for the services of one or more of the Company's reporting units could decline, resulting in an impairment of goodwill or intangible assets. The inputs used for fair value measurements of the reporting units and other related indefinite-lived intangible assets are the lowest level (Level 3) inputs. There were no changes in the carrying amount of goodwill for the nine months ended April 26, 2014.
As a result of the fiscal 2013 annual impairment analysis, the Company concluded that no impairment of goodwill or the indefinite-lived intangible asset was indicated at any reporting unit. However, the UtiliQuest reporting unit, having a goodwill balance of approximately $35.6 million and an indefinite-lived trade name of $4.7 million, has been at lower operating levels as compared to historical periods. Key fair value assumptions used in the fiscal 2013 impairment analysis of the UtiliQuest reporting unit included (a) a discount rate of 11.5% based on the Company's best estimate of the weighted average cost of capital adjusted for risks associated with the reporting unit; (b) terminal value based on a terminal growth rate of 2.0%; and (c) seven expected years of cash flow before the terminal value. Recent operating performance, along with assumptions for specific customer and industry opportunities, were considered in the key assumptions used during the fiscal 2013 impairment analysis. The Company determined during the fiscal 2013 impairment assessment that the fair value of the UtiliQuest reporting unit exceeded its carrying value by approximately 20%. Management has determined the goodwill balance of this reporting unit may have an increased likelihood of impairment if a downturn in customer demand were to occur, or if the reporting unit were not able to execute against customer opportunities, and the long-term outlook for their cash flows were adversely impacted. Furthermore, changes in the long-term outlook may result in changes to other valuation assumptions. Factors monitored by the Company which could result in a change to the reporting unit’s estimates include the outcome of customer
requests for proposals and subsequent awards, strategies of competitors, labor market conditions and levels of overall economic activity, including construction and housing activity. During the nine months ended April 26, 2014, there were no events that caused a material reduction in the estimated fair value of the reporting unit. As of April 26, 2014, the Company believes the goodwill and indefinite-lived intangible asset is recoverable for all of its reporting units; however, there can be no assurances that the goodwill and indefinite-lived intangible asset will not be impaired in future periods.
Intangible Assets
The Company's intangible assets consist of the following: |
| | | | | | | | |
| | April 26, 2014 | | July 27, 2013 |
| | (Dollars in thousands) |
Gross amount: | | | | |
Customer relationships | | $ | 165,094 |
| | $ | 164,497 |
|
Contract backlog | | 15,285 |
| | 15,285 |
|
Trade names | | 8,200 |
| | 8,200 |
|
UtiliQuest trade name | | 4,700 |
| | 4,700 |
|
Non-compete agreements | | 400 |
| | 400 |
|
| | 193,679 |
| | 193,082 |
|
Accumulated amortization: | | |
| | |
|
Customer relationships | | 65,795 |
| | 56,219 |
|
Contract backlog | | 12,883 |
| | 9,433 |
|
Trade names | | 3,038 |
| | 2,071 |
|
Non-compete agreements | | 144 |
| | 84 |
|
Net Intangible Assets | | $ | 111,819 |
| | $ | 125,275 |
|
Amortization of the Company's customer relationships and contract backlog intangible assets is recognized on an accelerated basis as a function of the expected economic benefit. Amortization for the Company's other finite-lived intangibles is recognized on a straight-line basis over the estimated useful life of the intangible asset. Amortization expense for finite-lived intangible assets was $4.1 million and $7.1 million for the three months ended April 26, 2014 and April 27, 2013, respectively, and $14.1 million and $13.6 million for the nine months ended April 26, 2014 and April 27, 2013, respectively.
Estimated total amortization expense for the remainder of fiscal 2014 and each of the five succeeding fiscal years is as follows:
|
| | |
Period | | Amount |
| | (Dollars in thousands) |
Three months ending July 26, 2014 | | $4,128 |
2015 | | $15,167 |
2016 | | $14,446 |
2017 | | $12,998 |
2018 | | $10,837 |
2019 | | $8,465 |
Thereafter | | $41,078 |
As of April 26, 2014, the Company believes that the carrying amounts of its intangible assets are recoverable. However, if adverse events were to occur or circumstances were to change indicating that the carrying amount of such assets may not be fully recoverable, the assets would be reviewed for impairment and the assets may be impaired.
8. Accrued Insurance Claims
The Company retains the risk of loss, up to certain limits, for claims relating to automobile liability, general liability, workers’ compensation, employee group health, and locate damages. With respect to losses occurring in fiscal 2014, the Company retains the risk of loss up to $1.0 million on a per occurrence basis for automobile liability, general liability and workers’ compensation. These retention amounts are applicable to all of the states in which the Company operates, except with respect to workers’ compensation insurance in three states in which the Company participates in a state-sponsored insurance
fund. Aggregate stop loss coverage for automobile liability, general liability and workers’ compensation claims is $56.3 million for fiscal 2014. The risk of loss for outstanding insured claims of the Acquired Subsidiaries, or claims incurred but not reported, as of the date of acquisition has been retained by Quanta Services, Inc.
The Company is party to a stop-loss agreement for losses under its employee health plan. The Company retains the risk of loss, on an annual basis, of the first $250,000 of claims per participant. In addition, the Company retains the risk of loss for the first $550,000 of claim amounts that aggregate across all participants having claims that exceed $250,000.
The liability for total accrued insurance claims and related processing costs was $64.6 million and $56.3 million at April 26, 2014 and July 27, 2013, respectively, of which, $32.0 million and $27.3 million, respectively, is reflected within non-current liabilities in the condensed consolidated financial statements.
9. Other Accrued Liabilities
Other accrued liabilities consist of the following:
|
| | | | | | | |
| April 26, 2014 | | July 27, 2013 |
| (Dollars in thousands) |
Accrued payroll and related taxes | $ | 16,834 |
| | $ | 19,940 |
|
Accrued employee benefit and incentive plan costs | 12,808 |
| | 15,325 |
|
Accrued construction costs | 20,762 |
| | 20,883 |
|
Accrued interest and related bank fees | 5,795 |
| | 937 |
|
Other current liabilities | 13,559 |
| | 14,106 |
|
Total other accrued liabilities | $ | 69,758 |
| | $ | 71,191 |
|
Other current liabilities within the above table includes income taxes payable of $2.3 million as of July 27, 2013.
10. Debt
The Company’s outstanding indebtedness consists of the following: |
| | | | | | | |
| April 26, 2014 | | July 27, 2013 |
| (Dollars in thousands) |
Borrowings on senior Credit Agreement (matures December 2017) | $ | 16,000 |
| | $ | 49,000 |
|
Senior Credit Agreement Term Loan (matures December 2017) | 116,406 |
| | 121,875 |
|
7.125% senior subordinated notes (matures January 2021) | 277,500 |
| | 277,500 |
|
Long-term debt premium on 7.125% senior subordinated notes (amortizes to interest expense through January 2021) | 3,332 |
| | 3,607 |
|
| 413,238 |
| | 451,982 |
|
Less: current portion | (10,156 | ) | | (7,813 | ) |
Long-term debt | $ | 403,082 |
| | $ | 444,169 |
|
Senior Subordinated Notes Due 2021
On April 26, 2014 and July 27, 2013, Dycom Investments, Inc., a wholly-owned subsidiary of the Company, had outstanding an aggregate principal amount of $277.5 million of 7.125% senior subordinated notes due 2021 that were issued under an indenture dated January 21, 2011 (the "Indenture"). In addition, the 2021 Notes had a debt premium of $3.3 million and $3.6 million as of April 26, 2014 and July 27, 2013, respectively.
The 2021 Notes are guaranteed by Dycom and substantially all of the Company's subsidiaries. For additional information regarding these guarantees see Note 19, Supplemental Consolidating Financial Statements. The Indenture contains covenants that limit, among other things, the Company's ability to incur additional debt and issue preferred stock, make certain restricted payments, consummate specified asset sales, enter into transactions with affiliates, incur liens, impose restrictions on the ability of the Company's subsidiaries to pay dividends or make payments to the Company and its restricted subsidiaries, merge or consolidate with another person, and dispose of all or substantially all of its assets.
The Company determined that the fair value of the 2021 Notes as of April 26, 2014 was approximately $298.0 million, based on quoted market prices, compared to a $280.8 million carrying value (including the debt premium of $3.3 million). As of July 27, 2013, the fair value of the 2021 Notes was $292.4 million compared to a carrying value of $281.1 million (including the debt premium of $3.6 million).
Senior Credit Agreement
Dycom Industries, Inc. and certain of its subsidiaries are party to a credit agreement with various lenders (the "Credit Agreement") which matures in December 2017. The Credit Agreement provides for a $275 million revolving facility and a $125 million term loan (the "Term Loan"). The Company had outstanding revolver borrowings under the Credit Agreement of $16.0 million and $49.0 million as of April 26, 2014 and July 27, 2013, respectively. Revolving borrowings under the Credit Agreement accrued interest at a weighted average rate of approximately 3.46% per annum and 2.19% per annum as of April 26, 2014 and July 27, 2013, respectively. As of April 26, 2014 and July 27, 2013, the Company had $116.4 million and $121.9 million, respectively, of outstanding principal amount under the Term Loan, which accrued interest at 2.15% and 2.19% per annum, respectively. Borrowings under the Credit Agreement are guaranteed by substantially all of Dycom's subsidiaries and secured by the stock of each wholly-owned, domestic subsidiary (subject to specified exceptions) and can be used to refinance certain indebtedness, to provide general working capital, and for other general corporate purposes.
Standby letters of credit of approximately $49.6 million and $46.7 million, issued as part of the Company's insurance program, were outstanding under the Credit Agreement as of April 26, 2014 and July 27, 2013, respectively. Interest on outstanding standby letters of credit accrued at 2.0% per annum at both April 26, 2014 and July 27, 2013, respectively. Unutilized commitments were at rates per annum of 0.35% at both April 26, 2014 and July 27, 2013.
At April 26, 2014 and July 27, 2013, the Company was in compliance with the financial covenants of the Credit Agreement and had additional borrowing availability of $209.4 million and $179.3 million, respectively, as determined by the most restrictive covenants of the Credit Agreement.
11. Income Taxes
The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Measurement of certain aspects of the Company’s tax positions is based on interpretations of tax regulations, federal and state case law and applicable statutes.
The Company is subject to federal income taxes in the United States, as well as income taxes of multiple state jurisdictions and in Canada. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or Canadian income tax examinations for fiscal years ended 2010 and prior. The Company believes its provision for income taxes is adequate; however, any assessment would affect the Company’s results of operations and cash flows.
At both April 26, 2014 and July 27, 2013, the Company had total unrecognized tax benefits of $2.3 million that, if recognized, would favorably effect the Company’s effective tax rate. Interest expense related to unrecognized tax benefits was immaterial for the three and nine months ended April 26, 2014 and April 27, 2013. The Company had approximately $0.9 million and $0.8 million accrued for the payment of interest and penalties at April 26, 2014 and July 27, 2013, respectively.
12. Other Income, Net
The components of other income, net, are as follows:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 | | April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands) |
Gain on sale of fixed assets | $ | 5,469 |
| | $ | 1,459 |
| | $ | 7,904 |
| | $ | 3,867 |
|
Miscellaneous income (expense), net | 124 |
| | 18 |
| | 296 |
| | (27 | ) |
Write-off of deferred financing costs | — |
| | — |
| | — |
| | (321 | ) |
Total other income, net | $ | 5,593 |
| | $ | 1,477 |
| | $ | 8,200 |
| | $ | 3,519 |
|
The Company recognized $0.3 million in write-off of deferred financing costs during the nine months ended April 27, 2013 in connection with the replacement of its prior credit agreement.
13. Multi-Employer Benefit Plans
Certain of the Company's subsidiaries, including certain of the Acquired Subsidiaries, participate in multi-employer benefit pension plans under the terms of collective-bargaining agreements. The Company's contributions were $0.8 million and $2.6 million for the three and nine months ended April 26, 2014 and April 27, 2013, respectively. The risks of participating in a multi-employer defined benefit pension plan are different from single-employer plans in the following aspects: (a) assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of any other participating employers; (b) if a participating employer stops contributing to the plan, the unfunded obligations of the plan may become obligations of the remaining participating employers; and (c) if the Company chooses to stop participating in the multi-employer plan, the Company may be required to pay the plan an amount based on the underfunded status of the plan, referred to as a withdrawal liability. The Company has not incurred withdrawal liabilities related to the plans as of April 26, 2014 or July 27, 2013.
14. Capital Stock
Share Repurchase Programs
On August 27, 2013, the Board of Directors authorized $40.0 million to repurchase shares of the Company's outstanding common stock over the subsequent eighteen months in open market or private transactions. During fiscal 2013 and the nine months ended April 26, 2014, the Company made the following repurchases pursuant to its current and previously authorized share repurchase programs:
|
| | | | | | | | | | | |
Fiscal Period | | Number of Shares Repurchased | | Total Consideration (Dollars in thousands) | | Average Price Per Share |
Fiscal 2013 | | 1,047,000 |
| | $ | 15,203 |
| | $ | 14.52 |
|
Nine Months Ended April 26, 2014 | | 360,900 |
| | $ | 9,999 |
| | $ | 27.71 |
|
All of the shares repurchased during fiscal 2014 were purchased during the second fiscal quarter. All shares repurchased have been canceled. As of April 26, 2014, $30.0 million remained available for repurchases through February 2015.
Shares for Tax Withholding
During the nine months ended April 26, 2014 and April 27, 2013, the Company withheld 130,195 shares and 47,277 shares, respectively, of restricted units that vested during the periods, totaling $3.6 million and $0.9 million, respectively, in order to meet payroll tax withholdings obligations that arose on the vesting of restricted units. All shares withheld have been canceled. The shares withheld for tax withholdings do not reduce the Company’s total share repurchase authority.
15. Stock-Based Awards
The Company has certain stock-based compensation plans which provide for the grants of equity awards, including stock options, restricted shares, performance shares, restricted share units, performance share units, and stock appreciation rights.
Compensation expense for stock-based awards is based on the fair value at the measurement date and is included in general and administrative expenses in the condensed consolidated statements of operations. For performance share units ("Performance RSUs"), the total amount of stock-based compensation expense ultimately recognized is based on the number of awards that actually vest and fluctuates as a result of performance criteria for performance-based awards, as well as the vesting period of all stock-based awards. The Company evaluates compensation expense quarterly and recognizes expense for performance-based awards only if management determines it is probable that the performance criteria for the awards will be met. Compensation expense previously recognized with respect to performance share units will be reversed to the extent that performance goals are not met. Stock-based compensation expense and the related tax benefit recognized related to stock options and restricted share units during the three and nine months ended April 26, 2014 and April 27, 2013 were as follows:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 | | April 26, 2014 | | April 27, 2013 |
| (Dollars in thousands) |
Stock-based compensation | $ | 2,671 |
| | $ | 2,513 |
| | $ | 9,721 |
| | $ | 7,275 |
|
Tax (benefit) recognized in the statement of operations | $ | (1,071 | ) | | $ | (931 | ) | | $ | (3,736 | ) | | $ | (2,779 | ) |
As of April 26, 2014, unrecognized compensation expense related to stock options, time-based restricted share units ("RSUs") and target Performance RSUs was $4.2 million, $7.2 million and $12.9 million, respectively, based on the Company's estimate of performance goal achievement. This expense will be recognized over a weighted-average period of 2.2 years, 2.8 years and 1.6 years, respectively, which is based on the average remaining service periods of the awards. As of April 26, 2014, the Company may recognize an additional $9.7 million in compensation expense related to Performance RSUs if the maximum amount of restricted share units are earned based on certain performance goals being met.
Stock Options - The following table summarizes stock option award activity during the nine months ended April 26, 2014: |
| | | | | | |
| Stock Options |
| Shares | | Weighted Average Exercise Price |
| | | |
Outstanding as of July 27, 2013 | 2,769,132 |
| | $ | 18.27 |
|
Granted | 89,956 |
| | $ | 27.50 |
|
Options exercised | (767,552 | ) | | $ | 18.25 |
|
Forfeited or canceled | (5,949 | ) | | $ | 22.86 |
|
Outstanding as of April 26, 2014 | 2,085,587 |
| | $ | 18.66 |
|
| | | |
Exercisable options as of April 26, 2014 | 1,615,544 |
| | $ | 18.77 |
|
RSUs and Performance RSUs - The following table summarizes RSU and Performance RSU activity during the nine months ended April 26, 2014:
|
| | | | | | | | | | | | | |
| Restricted Stock |
| RSUs | | Performance RSUs |
| Share Units | | Weighted Average Grant Price | | Share Units | | Weighted Average Grant Price |
| | | | | | | |
Outstanding as of July 27, 2013 | 463,318 |
| | $ | 17.78 |
| | 1,315,138 |
| | $ | 18.44 |
|
Granted | 94,456 |
| | $ | 27.36 |
| | 429,485 |
| | $ | 27.66 |
|
Share units vested | (137,333 | ) | | $ | 16.19 |
| | (265,025 | ) | | $ | 18.35 |
|
Forfeited or canceled | (5,844 | ) | | $ | 19.26 |
| | (281,995 | ) | | $ | 18.55 |
|
Outstanding as of April 26, 2014 | 414,597 |
| | $ | 20.47 |
| | 1,197,603 |
| | $ | 21.73 |
|
The granted Performance RSUs in the above table is comprised of 373,465 target shares, granted to officers and employees, and 56,020 supplemental shares, granted to officers. Approximately 265,000 Performance RSUs outstanding as of July 27, 2013 were canceled during the first quarter of fiscal 2014 as a result of the fiscal 2013 performance criteria for attaining supplemental shares not being met. The total amount of Performance RSUs outstanding as of April 26, 2014 is comprised of 754,752 target shares and 442,851 supplemental shares.
16. Related Party Transactions
The Company leases administrative offices from entities related to officers of certain of the Company’s subsidiaries. The total expense under these arrangements was $0.6 million and $0.5 million for the three months ended April 26, 2014 and April 27, 2013, respectively, and $1.7 million and $1.3 million for the nine months ended April 26, 2014 and April 27, 2013, respectively. Amounts paid for subcontracting services and related material expense to entities related to officers of certain of the Company’s subsidiaries was $0.4 million and $0.1 million during the three months ended April 26, 2014 and April 27, 2013, respectively, and $1.0 million and $0.4 million during the nine months ended April 26, 2014 and April 27, 2013, respectively.
17. Commitments and Contingencies
In October 2012, a former employee of UtiliQuest, LLC ("UtiliQuest"), a wholly-owned subsidiary of the Company, commenced a lawsuit against UtiliQuest in the Superior Court of California. The lawsuit alleges that UtiliQuest violated the California Labor Code, the California Business & Professions Code and the Labor Code Private Attorneys General Act of 2004 by failing to pay for all hours worked (including overtime) and failing to provide meal breaks and accurate wage statements. The plaintiff seeks unspecified damages and other relief on behalf of himself and a putative class of current and former employees of UtiliQuest who worked as locators in the State of California in the four years preceding the filing date of the lawsuit. In January 2013, UtiliQuest removed the case to the United States District Court for the Northern District of California and the plaintiff subsequently filed a Motion to Remand the case back to the California Superior Court. In April 2013, the parties exchanged initial disclosures and in July 2013, the District Court granted plaintiff's Motion to Remand. UtiliQuest filed its second removal of the case to the District Court in October 2013. On January 8, 2014, the District Court remanded the matter back to the California Superior Court. It is too early to evaluate the likelihood of an outcome to this matter or estimate the amount or range of potential loss, if any. The Company intends to vigorously defend itself against this lawsuit.
From time to time, the Company is party to various other claims and legal proceedings. It is the opinion of management, based on information available at this time, that such other pending claims or proceedings will not have a material effect on its financial statements.
As part of the Company's insurance program, it retains the risk of loss, up to certain limits, for claims related to automobile liability, general liability, workers' compensation, employee group health, and locate damages, and the Company has established reserves that it believes to be adequate based on current evaluations and experience with these types of claims. For these claims, the effect on the Company's financial statements is generally limited to the amount needed to satisfy insurance deductibles or retentions.
Performance Bonds and Guarantees
The Company has obligations under performance and other surety contract bonds related to certain of its customer contracts. Performance bonds generally provide the Company’s customer with the right to obtain payment and/or performance from the issuer of the bond if the Company fails to perform its contractual obligations. As of April 26, 2014 and July 27, 2013, the Company had $415.7 million and $446.5 million of outstanding performance and other surety contract bonds, respectively. There has been no material impact on the Company's financial statements as a result of customers exercising their rights under the bonds.
The Company has periodically guaranteed certain obligations of its subsidiaries, including obligations in connection with obtaining state contractor licenses and leasing real property and equipment.
Letters of Credit
The Company has standby letters of credit issued under its Credit Agreement as part of its insurance program. These standby letters of credit collateralize the Company’s obligations to its insurance carriers in connection with the settlement of potential claims. As of April 26, 2014 and July 27, 2013, the Company had $49.6 million and $46.7 million, respectively, of outstanding standby letters of credit issued under the Credit Agreement.
18. Concentration of Credit Risk
The Company’s customer base is highly concentrated, with its top five customers accounting for approximately 58.5% and 58.6% of its total revenues during the nine months ended April 26, 2014 and April 27, 2013, respectively. Revenues from three of the top five customers exceeded 10% of total revenue during the three or nine months ended April 26, 2014 or April 27, 2013:
|
| | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| April 26, 2014 | | April 27, 2013 | | April 26, 2014 | | April 27, 2013 |
AT&T Inc. ("AT&T") | 20.8% | | 17.4% | | 18.9% | | 15.0% |
CenturyLink, Inc. ("CenturyLink") | 12.8% | | 14.3% | | 14.3% | | 14.3% |
Comcast Corporation ("Comcast") | 12.1% | | 10.1% | | 11.5% | | 11.2% |
The Company believes that none of its significant customers was experiencing financial difficulties that would materially impact the collectability of the Company’s trade accounts receivable and costs in excess of billings as of April 26, 2014 and July 27, 2013. Customers representing 10% or more of combined amounts of trade accounts receivable and costs and estimated earnings in excess of billings as of April 26, 2014 or July 27, 2013 had the following outstanding balances and the related percentage of the Company’s total outstanding balances:
|
| | | | | | | | | | | | | |
| April 26, 2014 | | July 27, 2013 |
| Amount | | % of Total | | Amount | | % of Total |
| | | (Dollars in millions) | | |
AT&T | $ | 73.8 |
| | 17.1 | % | | $ | 57.4 |
| | 12.6 | % |
CenturyLink | $ | 46.4 |
| | 10.7 | % | | $ | 62.6 |
| | 13.7 | % |
Windstream Corporation | $ | 34.5 |
| | 8.0 | % | | $ | 59.4 |
| | 13.0 | % |
19. Supplemental Consolidating Financial Statements
On April 26, 2014 and July 27, 2013, Dycom Investments, Inc. (the "Issuer") had outstanding an aggregate principal amount of $277.5 million of 2021 Notes. The 2021 Notes are guaranteed by Dycom Industries, Inc. (the "Parent") and substantially all of the Company's subsidiaries. Each guarantor and non-guarantor subsidiary is 100% owned, directly or indirectly, by the Issuer and the Parent. The 2021 Notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary and Parent. The Indenture contains certain release provisions for the guarantor subsidiaries and the Parent. With respect to the guarantor subsidiaries, these provisions include release upon (i) the sale or other disposition of all or substantially all of the assets of a guarantor or a sale or other disposition of all of the capital stock of a guarantor, in each case, to a person that is not the Issuer, the Parent or a restricted subsidiary of the Parent, (ii) the designation of a restricted subsidiary that is a guarantor as an unrestricted subsidiary, (iii) the legal defeasance, covenant defeasance or satisfaction and discharge of the Indenture, and (iv) the release of a guarantor of its guarantee of any credit facility. The Parent may not be released from its guarantee under any circumstances, except in the event of legal or covenant defeasance of the Notes or of satisfaction and discharge of the Indenture or pursuant to a provision of the Indenture which limits the Parent’s liability under its guarantee in order to prevent a fraudulent conveyance. There are no contractual restrictions limiting transfers of cash from guarantor and non-guarantor subsidiaries to Issuer or Parent, within the meaning of Rule 3-10 of Regulation S-X.
The following consolidating financial statements present, in separate columns, financial information for (i) the Parent on a parent only basis, (ii) the Issuer, (iii) the guarantor subsidiaries on a combined basis, (iv) other non-guarantor subsidiaries on a combined basis, (v) the eliminations and reclassifications necessary to arrive at the information for the Company on a consolidated basis, and (vi) the Company on a consolidated basis. The consolidating financial statements are presented in accordance with the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the Company’s share of subsidiaries’ cumulative results of operations, capital contributions, distributions and other equity changes. Intercompany charges (income) between the Parent and subsidiaries are recognized in the consolidating financial statements during the period incurred and the settlement of intercompany balances is reflected in the consolidating statement of cash flows based on the nature of the underlying transactions.
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED) APRIL 26, 2014 (Dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | | |
| Parent | | Issuer | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Dycom Consolidated |
ASSETS |
Cash and equivalents | $ | — |
| | $ | — |
| | $ | 18,009 |
| | $ | 713 |
| | $ | — |
| | $ | 18,722 |
|
Accounts receivable, net | — |
| | — |
| | 231,574 |
| | 1,702 |
| | — |
| | 233,276 |
|
Costs and estimated earnings in excess of billings | — |
| | — |
| | 197,150 |
| | 1,431 |
| | — |
| | 198,581 |
|
Inventories | — |
| | — |
| | 42,512 |
| | — |
| | — |
| | 42,512 |
|
Deferred tax assets, net | 2,993 |
| | — |
| | 14,386 |
| | 91 |
| | (314 | ) | | 17,156 |
|
Income taxes receivable | 12,287 |
| | — |
| | — |
| | — |
| | — |
| | 12,287 |
|
Other current assets | 5,995 |
| | 33 |
| | 12,137 |
| | 491 |
| | — |
| | 18,656 |
|
Total current assets | 21,275 |
| | 33 |
| | 515,768 |
| | 4,428 |
| | (314 | ) | | 541,190 |
|
PROPERTY AND EQUIPMENT, NET | 17,696 |
| | — |
| | 173,061 |
| | 14,946 |
| | — |
| | 205,703 |
|
GOODWILL | — |
| | — |
| | 267,810 |
| | — |
| | — |
| | 267,810 |
|
INTANGIBLE ASSETS, NET | — |
| | — |
| | 111,151 |
| | 668 |
| | — |
| | 111,819 |
|
DEFERRED TAX ASSETS, NET NON-CURRENT | 240 |
| | — |
| | 4,042 |
| | 211 |
| | (4,493 | ) | | — |
|
INVESTMENT IN SUBSIDIARIES | 793,127 |
| | 1,518,317 |
| | 954 |
| | — |
| | (2,312,398 | ) | | — |
|
INTERCOMPANY RECEIVABLES | — |
| | — |
| | 680,660 |
| | — |
| | (680,660 | ) | | — |
|
OTHER | 8,165 |
| | 5,800 |
| | 2,114 |
| | 175 |
| | — |
| | 16,254 |
|
TOTAL NON-CURRENT ASSETS | 819,228 |
| | 1,524,117 |
| | 1,239,792 |
| | 16,000 |
| | (2,997,551 | ) | | 601,586 |
|
TOTAL ASSETS | $ | 840,503 |
| | $ | 1,524,150 |
| | $ | 1,755,560 |
| | $ | 20,428 |
| | $ | (2,997,865 | ) | | $ | 1,142,776 |
|
| | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
Accounts payable | $ | 2,953 |
| | $ | — |
| | $ | 59,103 |
| | $ | 929 |
| | $ | — |
| | $ | 62,985 |
|
Current portion of debt | 10,156 |
| | — |
| | — |
| | — |
| | — |
| | 10,156 |
|
Billings in excess of costs and estimated earnings | — |
| | — |
| | 13,401 |
| | — |
| | — |
| | 13,401 |
|
Accrued insurance claims | 634 |
| | — |
| | 31,865 |
| | 68 |
| | — |
| | 32,567 |
|
Deferred tax liabilities | — |
| | 155 |
| | 131 |
| | 28 |
| | (314 | ) | | — |
|
Other accrued liabilities | 7,390 |
| | 5,525 |
| | 55,034 |
| | 1,809 |
| | — |
| | 69,758 |
|
Total current liabilities | 21,133 |
| | 5,680 |
| | 159,534 |
| | 2,834 |
| | (314 | ) | | 188,867 |
|
LONG-TERM DEBT | 122,250 |
| | 280,832 |
| | — |
| | — |
| | — |
| | 403,082 |
|
ACCRUED INSURANCE CLAIMS | 750 |
| | — |
| | 31,210 |
| | 67 |
| | — |
| | 32,027 |
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT | — |
| | 427 |
| | 51,342 |
| | 639 |
| | (4,493 | ) | | 47,915 |
|
INTERCOMPANY PAYABLES | 228,239 |
| | 444,084 |
| | — |
| | 8,337 |
| | (680,660 | ) | | — |
|
OTHER LIABILITIES | 3,206 |
| | — |
| | 2,753 |
| | 1 |
| | — |
| | 5,960 |
|
Total liabilities | 375,578 |
| | 731,023 |
| | 244,839 |
| | 11,878 |
| | (685,467 | ) | | 677,851 |
|
Total stockholders' equity | 464,925 |
| | 793,127 |
| | 1,510,721 |
| | 8,550 |
| | (2,312,398 | ) | | 464,925 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 840,503 |
| | $ | 1,524,150 |
| | $ | 1,755,560 |
| | $ | 20,428 |
| | $ | (2,997,865 | ) | | $ | 1,142,776 |
|
CONDENSED CONSOLIDATED BALANCE SHEET JULY 27, 2013 (Dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | | |
| Parent | | Issuer | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations and Reclassifications | | Dycom Consolidated |
ASSETS |
Cash and equivalents | $ | — |
| | $ | — |
| | $ | 18,166 |
| | $ | 441 |
| | $ | — |
| | $ | 18,607 |
|
Accounts receivable, net | — |
| | — |
| | 249,533 |
| | 2,669 |
| | — |
| | 252,202 |
|
Costs and estimated earnings in excess of billings | — |
| | — |
| | 202,651 |
| | 1,698 |
| | — |
| | 204,349 |
|
Inventories | — |
| | — |
| | 35,999 |
| | — |
| | — |
| | 35,999 |
|
Deferred tax assets, net | 2,285 |
| | — |
| | 15,873 |
| | 121 |
| | (1,426 | ) | | 16,853 |
|
Income taxes receivable | 2,516 |
| | — |
| | — |
| | — |
| | — |
| | 2,516 |
|
Other current assets | 2,563 |
| | 10 |
| | 7,583 |
| | 452 |
| | — |
| | 10,608 |
|
Total current assets | 7,364 |
| | 10 |
| | 529,805 |
| | 5,381 |
| | (1,426 | ) | | 541,134 |
|
PROPERTY AND EQUIPMENT, NET | 13,779 |
| | — |
| | 173,254 |
| | 15,670 |
| | — |
| | 202,703 |
|
GOODWILL | — |
| | — |
| | 267,810 |
| | — |
| | — |
| | 267,810 |
|
INTANGIBLE ASSETS, NET | — |
| | — |
| | 125,275 |
| | — |
| | — |
| | 125,275 |
|
DEFERRED TAX ASSETS, NET NON-CURRENT | 691 |
| | — |
| | 4,104 |
| | 66 |
| | (4,861 | ) | | — |
|
INVESTMENT IN SUBSIDIARIES | 769,639 |
| | 1,472,559 |
| | — |
| | — |
| | (2,242,198 | ) | | — |
|
INTERCOMPANY RECEIVABLES | — |
| | — |
| | 618,524 |
| | — |
| | (618,524 | ) | | — |
|
OTHER | 8,739 |
| | 6,331 |
| | 2,133 |
| | 83 |
| | — |
| | 17,286 |
|
TOTAL NON-CURRENT ASSETS | 792,848 |
| | 1,478,890 |
| | 1,191,100 |
| | 15,819 |
| | (2,865,583 | ) | | 613,074 |
|
TOTAL ASSETS | $ | 800,212 |
| | $ | 1,478,900 |
| | $ | 1,720,905 |
| | $ | 21,200 |
| | $ | (2,867,009 | ) | | $ | 1,154,208 |
|
| | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
Accounts payable | $ | 2,042 |
| | $ | — |
| | $ | 75,012 |
| | $ | 900 |
| | $ | — |
| | $ | 77,954 |
|
Current portion of debt | 7,813 |
| | — |
| | — |
| | — |
| | — |
| | 7,813 |
|
Billings in excess of costs and estimated earnings | — |
| | — |
| | 13,788 |
| | — |
| | — |
| | 13,788 |
|
Accrued insurance claims | 619 |
| | — |
| | 28,342 |
| | 108 |
| | — |
| | 29,069 |
|
Deferred tax liabilities | — |
| | 155 |
| | 140 |
| | 1,131 |
| | (1,426 | ) | | — |
|
Other accrued liabilities | 9,151 |
| | 1,321 |
| | 59,374 |
| | 1,345 |
| | — |
| | 71,191 |
|
Total current liabilities | 19,625 |
| | 1,476 |
| | 176,656 |
| | 3,484 |
| | (1,426 | ) | | 199,815 |
|
LONG-TERM DEBT | 163,062 |
| | 281,107 |
| | — |
| | — |
| | — |
| | 444,169 |
|
ACCRUED INSURANCE CLAIMS | 726 |
| | — |
| | 26,426 |
| | 98 |
| | — |
| | 27,250 |
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT | — |
| | 427 |
| | 52,436 |
| | 610 |
| | (4,861 | ) | | 48,612 |
|
INTERCOMPANY PAYABLES | 185,296 |
| | 426,251 |
| | — |
| | 6,977 |
| | (618,524 | ) | | — |
|
OTHER LIABILITIES | 3,142 |
| | — |
| | 2,855 |
| | 4 |
| | — |
| | 6,001 |
|
Total liabilities | 371,851 |
| | 709,261 |
| | 258,373 |
| | 11,173 |
| | (624,811 | ) | | 725,847 |
|
Total stockholders' equity | 428,361 |
| | 769,639 |
| | 1,462,532 |
| | 10,027 |
| | (2,242,198 | ) | | 428,361 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 800,212 |
| | $ | 1,478,900 |
| | $ | 1,720,905 |
| | $ | 21,200 |
| | $ | (2,867,009 | ) | | $ | 1,154,208 |
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) FOR THE THREE MONTHS ENDED APRIL 26, 2014 (Dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | | |
| Parent | | Issuer | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Dycom Consolidated |
Contract revenues | $ | — |
| | $ | — |
| | $ | 423,853 |
| | $ | 2,431 |
| | $ | — |
| | $ | 426,284 |
|
Costs of earned revenues, excluding depreciation and amortization | — |
| | — |
| | 348,602 |
| | 1,750 |
| | — |
| | 350,352 |
|
General and administrative | 9,878 |
| | 211 |
| | 26,308 |
| | 2,765 |
| | — |
| | 39,162 |
|
Depreciation and amortization | 1,164 |
| | — |
| | 20,506 |
| | 1,056 |
| | — |
| | 22,726 |
|
Intercompany charges (income), net | (12,608 | ) | | — |
| | 12,669 |
| | (61 | ) | | — |
| | — |
|
Interest expense, net | (1,566 | ) | | (4,997 | ) | | — |
| | — |
| | — |
| | (6,563 | ) |
Other income, net | — |
| | — |
| | 5,554 |
| | 39 |
| | — |
| | 5,593 |
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS (LOSS) OF SUBSIDIARIES | — |
| | (5,208 | ) | | 21,322 |
| | (3,040 | ) | | — |
| | 13,074 |
|
PROVISION (BENEFIT) FOR INCOME TAXES | — |
| | (2,063 | ) | | 8,447 |
| | (1,205 | ) | | — |
| | 5,179 |
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS (LOSS) OF SUBSIDIARIES | — |
| | (3,145 | ) | | 12,875 |
| | (1,835 | ) | | — |
| | 7,895 |
|
EQUITY IN EARNINGS (LOSS) OF SUBSIDIARIES | 7,895 |
| | 11,040 |
| | 70 |
| | — |
| | (19,005 | ) | | — |
|
NET INCOME (LOSS) | $ | 7,895 |
| | $ | 7,895 |
| | $ | 12,945 |
| | $ | (1,835 | ) | | $ | (19,005 | ) | | $ | 7,895 |
|
Foreign currency translation loss | (46 | ) | | (46 | ) | | — |
| | (46 | ) | | 92 |
| | (46 | ) |
COMPREHENSIVE INCOME (LOSS) | $ | 7,849 |
| | $ | 7,849 |
| | $ | 12,945 |
| | $ | (1,881 | ) | | $ | (18,913 | ) | | $ | 7,849 |
|
FOR THE NINE MONTHS ENDED APRIL 26, 2014 (Dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | | |
| Parent | | Issuer | | Subsidiary Guarantors | | Non- Guarantor Subsidiaries | | Eliminations | | Dycom Consolidated |
Contract revenues | $ | — |
| | $ | — |
| | $ | 1,321,684 |
| | $ | 7,838 |
| | $ | — |
| | $ | 1,329,522 |
|
Costs of earned revenues, excluding depreciation and amortization | — |
| | — |
| | 1,081,975 |
| | 5,849 |
| | — |
| | 1,087,824 |
|
General and administrative | 31,398 |
| | 651 |
| | 80,574 |
| | 8,176 |
| | — |
| | 120,799 |
|
Depreciation and amortization | 3,058 |
| | — |
| | 63,357 |
| | 3,298 |
| | — |
| | 69,713 |
|
Intercompany charges (income), net | (39,713 | ) | | — |
| | 40,049 |
| | (336 | ) | | — |
| | — |
|
Interest expense, net | (5,260 | ) | | (14,985 | ) | | (4 | ) | | — |
| | — |
| | (20,249 | ) |
Other income, net | 3 |
| | — |
| | 8,130 |
| | 67 |
| | — |
| | 8,200 |
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES | — |
| | (15,636 | ) | | 63,855 |
| | (9,082 | ) | | — |
| | 39,137 |
|
PROVISION (BENEFIT) FOR INCOME TAXES | — |
| | (6,252 | ) | | 25,533 |
| |