[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended October 30, 2010
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from ________ to
________
|
Commission
File Number 001-10613
|
DYCOM INDUSTRIES, INC.
|
(Exact name of registrant as
specified in its charter)
|
Florida
|
59-1277135
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification
No.)
|
|
11770
US Highway 1, Suite 101,
Palm
Beach Gardens, Florida
|
33408
|
|
(Address of principal executive
offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code: (561) 627-7171
|
Securities
registered pursuant to Section 12(b) of the
Act:
|
Title of Each Class
|
Name of Each Exchange on Which
Registered
|
Common
Stock, par value $0.33 1/3 per share
|
New
York Stock Exchange
|
Series
A Preferred Stock Purchase Rights
|
New
York Stock Exchange
|
Securities
registered pursuant to Section 12(g) of the Act:
|
None
|
Large
accelerated filer [ ]
|
Accelerated
filer [X]
|
Non-accelerated
filer [ ]
|
Smaller
reporting company [ ]
|
(Do
not check if a smaller reporting
company)
|
PART
I – FINANCIAL INFORMATION
|
||
3
|
||
24
|
||
34
|
||
35
|
||
PART
II – OTHER INFORMATION
|
||
35
|
||
35
|
||
35
|
||
36
|
||
36
|
||
PART
I - FINANCIAL INFORMATION
|
||||||||
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
October
30,
|
July
31,
|
|||||||
2010
|
2010
|
|||||||
(Dollars
in thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and equivalents
|
$ | 79,960 | $ | 103,320 | ||||
Accounts
receivable, net
|
113,070 | 110,117 | ||||||
Costs
and estimated earnings in excess of billings
|
65,057 | 66,559 | ||||||
Deferred
tax assets, net
|
14,937 | 14,944 | ||||||
Income
taxes receivable
|
1,067 | 3,626 | ||||||
Inventories
|
15,139 | 16,058 | ||||||
Other
current assets
|
11,851 | 8,137 | ||||||
Total
current assets
|
301,081 | 322,761 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
134,674 | 136,028 | ||||||
GOODWILL
|
157,851 | 157,851 | ||||||
INTANGIBLE
ASSETS, NET
|
48,059 | 49,625 | ||||||
OTHER
|
12,481 | 13,291 | ||||||
TOTAL
NON-CURRENT ASSETS
|
353,065 | 356,795 | ||||||
TOTAL
|
$ | 654,146 | $ | 679,556 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 24,076 | $ | 25,881 | ||||
Current
portion of debt
|
- | 47 | ||||||
Billings
in excess of costs and estimated earnings
|
667 | 376 | ||||||
Accrued
insurance claims
|
28,499 | 28,086 | ||||||
Other
accrued liabilities
|
41,507 | 42,813 | ||||||
Total
current liabilities
|
94,749 | 97,203 | ||||||
LONG-TERM
DEBT
|
135,350 | 135,350 | ||||||
ACCRUED
INSURANCE CLAIMS
|
24,747 | 24,844 | ||||||
DEFERRED
TAX LIABILITIES, NET NON-CURRENT
|
24,702 | 24,159 | ||||||
OTHER
LIABILITIES
|
3,507 | 3,445 | ||||||
Total
liabilities
|
283,055 | 285,001 | ||||||
COMMITMENTS
AND CONTINGENCIES, Notes 9, 10, and 15
|
||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, par value $1.00 per share:
|
||||||||
1,000,000
shares authorized: no shares issued and outstanding
|
- | - | ||||||
Common
stock, par value $0.33 1/3 per share:
|
||||||||
150,000,000
shares authorized: 35,421,065 and 38,656,190
|
||||||||
issued
and outstanding, respectively
|
11,807 | 12,885 | ||||||
Additional
paid-in capital
|
141,061 | 170,209 | ||||||
Accumulated
other comprehensive income
|
183 | 169 | ||||||
Retained
earnings
|
218,040 | 211,292 | ||||||
Total
stockholders' equity
|
371,091 | 394,555 | ||||||
TOTAL
|
$ | 654,146 | $ | 679,556 | ||||
See
notes to the condensed consolidated financial statements.
|
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(Unaudited)
|
||||||||
For
the Three Months Ended
|
||||||||
October
30, 2010
|
October
24, 2009
|
|||||||
(Dollars
in thousands, except per share amounts)
|
||||||||
REVENUES:
|
||||||||
Contract
revenues
|
$ | 261,584 | $ | 259,116 | ||||
EXPENSES:
|
||||||||
Costs
of earned revenues, excluding depreciation and
amortization
|
209,322 | 209,971 | ||||||
General
and administrative (including stock-based compensation expense
of $0.8 million and $1.0 million, respectively)
|
22,825 | 23,502 | ||||||
Depreciation
and amortization
|
15,616 | 15,191 | ||||||
Total
|
247,763 | 248,664 | ||||||
Interest
income
|
28 | 35 | ||||||
Interest
expense
|
(3,707 | ) | (3,544 | ) | ||||
Other
income, net
|
1,757 | 1,105 | ||||||
INCOME
BEFORE INCOME TAXES
|
11,899 | 8,048 | ||||||
PROVISION
FOR INCOME TAXES:
|
||||||||
Current
|
4,602 | 3,149 | ||||||
Deferred
|
550 | 1,376 | ||||||
Total
|
5,152 | 4,525 | ||||||
NET
INCOME
|
$ | 6,747 | $ | 3,523 | ||||
|
||||||||
EARNINGS
PER COMMON SHARE:
|
||||||||
Basic
earnings per common share
|
$ | 0.18 | $ | 0.09 | ||||
Diluted
earnings per common share
|
$ | 0.18 | $ | 0.09 | ||||
SHARES
USED IN COMPUTING EARNINGS PER COMMON SHARE:
|
||||||||
Basic
|
37,465,142 | 38,990,281 | ||||||
Diluted
|
37,567,946 | 39,281,606 | ||||||
See
notes to the condensed consolidated financial statements.
|
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
For
the Three Months Ended
|
||||||||
October
30, 2010
|
October
24, 2009
|
|||||||
(Dollars
in thousands)
|
||||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ | 6,747 | $ | 3,523 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
15,616 | 15,191 | ||||||
Bad
debt expense, net
|
73 | 24 | ||||||
Gain
on sale of fixed assets
|
(1,530 | ) | (1,026 | ) | ||||
Deferred
income tax provision
|
550 | 1,376 | ||||||
Stock-based
compensation
|
791 | 971 | ||||||
Amortization
of debt issuance costs
|
311 | 257 | ||||||
Change
in operating assets and liabilities:
|
||||||||
Accounts
receivable, net
|
(2,446 | ) | 3,687 | |||||
Costs
and estimated earnings in excess of billings, net
|
1,793 | 9,640 | ||||||
Other
current assets and inventory
|
(3,522 | ) | (4,872 | ) | ||||
Other
assets
|
565 | (326 | ) | |||||
Income
taxes receivable
|
2,559 | 4,872 | ||||||
Accounts
payable
|
(1,653 | ) | (397 | ) | ||||
Accrued liabilities and insurance claims | (788 | ) | (10,254) | |||||
Income
taxes payable
|
- | 1,916 | ||||||
Net
cash provided by operating activities
|
19,066 | 24,582 | ||||||
INVESTING
ACTIVITIES:
|
||||||||
Capital
expenditures
|
(13,449 | ) | (9,936 | ) | ||||
Proceeds
from sale of assets
|
2,073 | 1,614 | ||||||
Changes
in restricted cash
|
25 | - | ||||||
Net
cash used in investing activities
|
(11,351 | ) | (8,322 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Repurchases
of common stock
|
(31,036 | ) | - | |||||
Principal
payments on long-term debt
|
(29 | ) | (455 | ) | ||||
Debt
issuance costs
|
(29 | ) | - | |||||
Exercise
of stock options and other
|
19 | - | ||||||
Restricted
stock tax withholdings
|
- | (29 | ) | |||||
Net
cash used in financing activities
|
(31,075 | ) | (484 | ) | ||||
Net
(decrease) increase in cash and equivalents
|
(23,360 | ) | 15,776 | |||||
CASH
AND EQUIVALENTS AT BEGINNING OF PERIOD
|
103,320 | 104,707 | ||||||
CASH
AND EQUIVALENTS AT END OF PERIOD
|
$ | 79,960 | $ | 120,483 | ||||
SUPPLEMENTAL
DISCLOSURE OF OTHER CASH FLOW ACTIVITIES
|
||||||||
AND
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 6,011 | $ | 6,013 | ||||
Income
taxes
|
$ | 85 | $ | 332 | ||||
Purchases
of capital assets included in accounts payable or other accrued
liabilities at period end
|
$ | 491 | $ | 2,531 | ||||
See
notes to the condensed consolidated financial statements.
|
For
the Three Months Ended
|
||||||||
October
30, 2010
|
October
24, 2009
|
|||||||
(Dollars
in thousands, except per share amounts)
|
||||||||
Net
income available to common stockholders (numerator)
|
$ | 6,747 | $ | 3,523 | ||||
Weighted-average
number of common shares (denominator)
|
37,465,142 | 38,990,281 | ||||||
Basic
earnings per common share
|
$ | 0.18 | $ | 0.09 | ||||
Weighted-average
number of common shares
|
37,465,142 | 38,990,281 | ||||||
Potential
common stock arising from stock options, and unvested restricted share
units
|
102,804 | 291,325 | ||||||
Total
shares-diluted (denominator)
|
37,567,946 | 39,281,606 | ||||||
Diluted
earnings per common share
|
$ | 0.18 | $ | 0.09 | ||||
Antidilutive
weighed shares excluded from the calculation of earnings per
share
|
2,605,377 | 2,017,726 |
October
30, 2010
|
July
31, 2010
|
|||||||
(Dollars
in thousands)
|
||||||||
Contract
billings
|
$ | 111,882 | $ | 109,537 | ||||
Retainage
and other receivables
|
1,769 | 1,139 | ||||||
Total
|
113,651 | 110,676 | ||||||
Less:
allowance for doubtful accounts
|
581 | 559 | ||||||
Accounts
receivable, net
|
$ | 113,070 | $ | 110,117 |
For
the Three Months Ended
|
||||||||
October
30, 2010
|
October
24, 2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Allowance
for doubtful accounts at beginning of period
|
$ | 559 | $ | 808 | ||||
Bad
debt expense, net
|
73 | 24 | ||||||
Amounts
charged against the allowance
|
(51 | ) | (13 | ) | ||||
Allowance
for doubtful accounts at end of period
|
$ | 581 | $ | 819 |
October
30, 2010
|
July
31, 2010
|
|||||||
(Dollars
in thousands)
|
||||||||
Costs
incurred on contracts in progress
|
$ | 52,195 | $ | 52,601 | ||||
Estimated
to date earnings
|
12,862 | 13,958 | ||||||
Total
costs and estimated earnings
|
65,057 | 66,559 | ||||||
Less:
billings to date
|
667 | 376 | ||||||
$ | 64,390 | $ | 66,183 | |||||
Included
in the accompanying consolidated balance sheets under the
captions:
|
||||||||
Costs
and estimated earnings in excess of billings
|
$ | 65,057 | $ | 66,559 | ||||
Billings
in excess of costs and estimated earnings
|
(667 | ) | (376 | ) | ||||
$ | 64,390 | $ | 66,183 |
October
30, 2010
|
July
31, 2010
|
|||||||
(Dollars
in thousands)
|
||||||||
Land
|
$ | 3,165 | $ | 3,165 | ||||
Buildings
|
11,669 | 11,630 | ||||||
Leasehold
improvements
|
4,575 | 4,540 | ||||||
Vehicles
|
207,021 | 203,420 | ||||||
Computer
hardware and software
|
53,115 | 52,506 | ||||||
Office
furniture and equipment
|
5,457 | 5,397 | ||||||
Equipment
and machinery
|
120,350 | 119,285 | ||||||
Total
|
405,352 | 399,943 | ||||||
Less:
accumulated depreciation
|
270,678 | 263,915 | ||||||
Property
and equipment, net
|
$ | 134,674 | $ | 136,028 |
For
the Three Months Ended
|
||||||||
October
30, 2010
|
October
24, 2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Depreciation
expense
|
$ | 14,050 | $ | 13,576 | ||||
Repairs
and maintenance expense
|
$ | 3,732 | $ | 3,915 |
October
30, 2010
|
July
31, 2010
|
|||||||
(Dollars
in thousands)
|
||||||||
Goodwill
|
$ | 353,618 | $ | 353,618 | ||||
Accumulated
impairment losses
|
(195,767 | ) | (195,767 | ) | ||||
$ | 157,851 | $ | 157,851 |
Useful
Life
|
|||||||||||
In
Years
|
October
30, 2010
|
July
31, 2010
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Intangible
Assets:
|
|||||||||||
Carrying
amount:
|
|||||||||||
UtiliQuest
tradename
|
Indefinite
|
$ | 4,700 | $ | 4,700 | ||||||
Tradenames
|
4-15 | 2,600 | 2,600 | ||||||||
Customer
relationships
|
5-15 | 76,095 | 76,095 | ||||||||
83,395 | 83,395 | ||||||||||
Accumulated
amortization:
|
|||||||||||
Tradenames
|
793 | 750 | |||||||||
Customer
relationships
|
34,543 | 33,020 | |||||||||
35,336 | 33,770 | ||||||||||
Net
Intangible Assets
|
$ | 48,059 | $ | 49,625 |
October
30, 2010
|
July
31, 2010
|
|||||||
(Dollars
in thousands)
|
||||||||
Amounts
expected to be paid within one year:
|
||||||||
Accrued
auto, general liability and workers' compensation
|
$ | 16,229 | $ | 15,596 | ||||
Accrued
employee group health
|
3,232 | 3,894 | ||||||
Accrued
damage claims
|
9,038 | 8,596 | ||||||
28,499 | 28,086 | |||||||
Amounts
expected to be paid beyond one year:
|
||||||||
Accrued
auto, general liability and workers' compensation
|
20,883 | 21,174 | ||||||
Accrued
damage claims
|
3,864 | 3,670 | ||||||
24,747 | 24,844 | |||||||
Total
accrued insurance claims
|
$ | 53,246 | $ | 52,930 |
October
30, 2010
|
July
31, 2010
|
|||||||
(Dollars
in thousands)
|
||||||||
Accrued
payroll and related taxes
|
$ | 20,199 | $ | 18,930 | ||||
Accrued
employee benefit and incentive plan costs
|
2,462 | 5,595 | ||||||
Accrued
construction costs
|
8,672 | 7,892 | ||||||
Accrued
interest and related bank fees
|
689 | 3,347 | ||||||
Other
|
9,485 | 7,049 | ||||||
Total
other accrued liabilities
|
$ | 41,507 | $ | 42,813 |
October
30, 2010
|
July
31, 2010
|
|||||||
(Dollars
in thousands)
|
||||||||
Senior
subordinated notes
|
$ | 135,350 | $ | 135,350 | ||||
Capital
leases
|
- | 47 | ||||||
135,350 | 135,397 | |||||||
Less:
current portion
|
- | 47 | ||||||
Long-term
debt
|
$ | 135,350 | $ | 135,350 |
●
|
make
certain payments, including the payment of dividends;
|
|
●
|
redeem
or repurchase its capital stock;
|
|
●
|
incur
additional indebtedness and issue preferred stock;
|
|
●
|
make
investments or create liens;
|
|
●
|
enter
into sale and leaseback transactions;
|
|
●
|
merge
or consolidate with another entity;
|
|
●
|
sell
certain assets; and
|
|
●
|
enter
into transactions with affiliates.
|
For
the Three Months Ended
|
||||||||
October
30, 2010
|
October
24, 2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Gain
on sale of fixed assets
|
$ | 1,530 | $ | 1,026 | ||||
Miscellaneous
income
|
227 | 79 | ||||||
Total
other income, net
|
$ | 1,757 | $ | 1,105 |
Stock
Options
|
RSUs
|
Performance
RSUs
|
||||||||||||||||||||||
Shares
|
Weighted
Average Exercise Price
|
Share
Units
|
Weighted
Average Grant Price
|
Share
Units
|
Weighted
Average Grant Price
|
|||||||||||||||||||
Outstanding
as of July 31, 2010
|
3,519,383 | $ | 18.53 | 190,101 | $ | 10.95 | 300,090 | $ | 19.29 | |||||||||||||||
Granted
|
- | $ | - | - | $ | - | 69,720 | $ | 10.60 | |||||||||||||||
Options
Exercised/Share Units Vested
|
(2,750 | ) | $ | 6.83 | - | $ | - | - | $ | - | ||||||||||||||
Forfeited
or cancelled
|
(283,006 | ) | $ | 42.18 | (683 | ) | $ | 24.71 | (86,070 | ) | $ | 15.49 | ||||||||||||
Outstanding
as of October 30, 2010
|
3,233,627 | $ | 16.47 | 189,418 | $ | 10.90 | 283,740 | $ | 18.31 | |||||||||||||||
Exercisable
options as of October 30, 2010
|
1,665,372 | $ | 24.32 |
For
the Three Months Ended
|
||||||||
October
30, 2010
|
October
24, 2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Stock-based
compensation expense
|
$ | 791 | $ | 971 | ||||
Tax
benefit recognized
|
$ | (166 | ) | $ | (314 | ) |
Unrecognized
Compensation Expense
|
Weighted-Average
Period
|
||||||
(In
thousands)
|
(In
years)
|
||||||
Stock
options
|
$ | 5,549 | 2.8 | ||||
Unvested
RSUs
|
$ | 1,178 | 2.3 | ||||
Unvested
Performance RSUs
|
$ | 1,569 | 0.4 |
For
the Three Months Ended
|
|||
October
30, 2010
|
October
24, 2009
|
||
AT&T
|
23.2%
|
18.2%
|
|
Comcast
|
15.6%
|
15.7%
|
|
Verizon
|
8.0%
|
14.7%
|
October
30, 2010
|
July
31, 2010
|
||||||||||||
Amount
|
%
of Total
|
Amount
|
%
of Total
|
||||||||||
(Dollars
in millions)
|
|||||||||||||
AT&T
|
$ | 33.4 | 18.7 | % | $ | 30.9 | 17.4 | % | |||||
Comcast
|
$ | 21.7 | 12.1 | % | $ | 19.6 | 11.1 | % | |||||
Verizon
|
$ | 20.5 | 11.5 | % | $ | 22.4 | 12.7 | % |
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATED BALANCE SHEET (UNAUDITED)
|
||||||||||||||||||||||||
OCTOBER
30, 2010
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||||||
Cash
and equivalents
|
$ | - | $ | - | $ | 79,624 | $ | 336 | $ | - | 79,960 | |||||||||||||
Accounts
receivable, net
|
- | - | 111,911 | 1,159 | - | 113,070 | ||||||||||||||||||
Costs
and estimated earnings in excess of billings
|
- | - | 64,325 | 732 | - | 65,057 | ||||||||||||||||||
Deferred
tax assets, net
|
1,055 | - | 13,953 | 67 | (138 | ) | 14,937 | |||||||||||||||||
Income
taxes receivable
|
1,067 | - | - | - | - | 1,067 | ||||||||||||||||||
Inventories
|
- | - | 15,041 | 98 | - | 15,139 | ||||||||||||||||||
Other
current assets
|
5,780 | - | 5,339 | 732 | - | 11,851 | ||||||||||||||||||
Total
current assets
|
7,902 | - | 290,193 | 3,124 | (138 | ) | 301,081 | |||||||||||||||||
PROPERTY
AND EQUIPMENT, NET
|
9,671 | - | 105,406 | 20,171 | (574 | ) | 134,674 | |||||||||||||||||
GOODWILL
|
- | - | 157,851 | - | - | 157,851 | ||||||||||||||||||
INTANGIBLE
ASSETS, NET
|
- | - | 48,059 | - | - | 48,059 | ||||||||||||||||||
INVESTMENT
IN SUBSIDIARIES
|
685,712 | 1,267,420 | - | - | (1,953,132 | ) | - | |||||||||||||||||
INTERCOMPANY
RECEIVABLES
|
- | - | 778,920 | - | (778,920 | ) | - | |||||||||||||||||
OTHER
|
7,336 | 2,428 | 2,263 | 454 | - | 12,481 | ||||||||||||||||||
TOTAL
NON-CURRENT ASSETS
|
702,719 | 1,269,848 | 1,092,499 | 20,625 | (2,732,626 | ) | 353,065 | |||||||||||||||||
TOTAL
|
$ | 710,621 | $ | 1,269,848 | $ | 1,382,692 | $ | 23,749 | $ | (2,732,764 | ) | $ | 654,146 | |||||||||||
LIABILITIES
AND STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||||||
Accounts
payable
|
$ | 155 | $ | - | $ | 23,456 | $ | 465 | $ | - | $ | 24,076 | ||||||||||||
Billings
in excess of costs and estimated earnings
|
- | - | 667 | - | 667 | |||||||||||||||||||
Accrued
insurance claims
|
604 | - | 27,811 | 84 | - | 28,499 | ||||||||||||||||||
Deferred
tax liabilities
|
- | 138 | - | - | (138 | ) | - | |||||||||||||||||
Other
accrued liabilities
|
5,033 | 624 | 34,757 | 1,093 | - | 41,507 | ||||||||||||||||||
Total
current liabilities
|
5,792 | 762 | 86,691 | 1,642 | (138 | ) | 94,749 | |||||||||||||||||
LONG-TERM
DEBT
|
- | 135,350 | - | - | - | 135,350 | ||||||||||||||||||
ACCRUED
INSURANCE CLAIMS
|
725 | - | 23,961 | 61 | - | 24,747 | ||||||||||||||||||
DEFERRED
TAX LIABILITIES, NET NON-CURRENT
|
1,082 | 341 | 20,113 | 3,166 | - | 24,702 | ||||||||||||||||||
INTERCOMPANY
PAYABLES
|
329,309 | 447,683 | - | 1,940 | (778,932 | ) | - | |||||||||||||||||
OTHER
LIABILITIES
|
2,622 | - | 879 | 6 | - | 3,507 | ||||||||||||||||||
Total
liabilities
|
339,530 | 584,136 | 131,644 | 6,815 | (779,070 | ) | 283,055 | |||||||||||||||||
Total
stockholders' equity
|
371,091 | 685,712 | 1,251,048 | 16,934 | (1,953,694 | ) | 371,091 | |||||||||||||||||
TOTAL
|
$ | 710,621 | $ | 1,269,848 | $ | 1,382,692 | $ | 23,749 | $ | (2,732,764 | ) | $ | 654,146 | |||||||||||
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||||||||||||||||||||||||
JULY
31, 2010
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||||||
Cash
and equivalents
|
$ | - | $ | - | $ | 102,858 | $ | 462 | $ | - | $ | 103,320 | ||||||||||||
Accounts
receivable, net
|
- | - | 109,141 | 976 | - | 110,117 | ||||||||||||||||||
Costs
and estimated earnings in excess of billings
|
- | - | 66,180 | 379 | - | 66,559 | ||||||||||||||||||
Deferred
tax assets, net
|
1,056 | - | 13,959 | 67 | (138 | ) | 14,944 | |||||||||||||||||
Income
taxes receivable
|
3,626 | - | - | - | - | 3,626 | ||||||||||||||||||
Inventories
|
- | - | 15,958 | 100 | - | 16,058 | ||||||||||||||||||
Other
current assets
|
2,395 | 9 | 4,761 | 972 | - | 8,137 | ||||||||||||||||||
Total
current assets
|
7,077 | 9 | 312,857 | 2,956 | (138 | ) | 322,761 | |||||||||||||||||
PROPERTY
AND EQUIPMENT, NET
|
10,379 | - | 106,069 | 20,165 | (585 | ) | 136,028 | |||||||||||||||||
GOODWILL
|
- | - | 157,851 | - | - | 157,851 | ||||||||||||||||||
INTANGIBLE
ASSETS, NET
|
- | - | 49,625 | - | - | 49,625 | ||||||||||||||||||
DEFERRED
TAX ASSETS, NET NON-CURRENT
|
- | - | 13,267 | - | (13,267 | ) | - | |||||||||||||||||
INVESTMENT
IN SUBSIDIARIES
|
678,966 | 1,256,518 | - | - | (1,935,484 | ) | - | |||||||||||||||||
INTERCOMPANY
RECEIVABLES
|
- | - | 744,064 | - | (744,064 | ) | - | |||||||||||||||||
OTHER
|
7,461 | 2,527 | 2,812 | 491 | - | 13,291 | ||||||||||||||||||
TOTAL
NON-CURRENT ASSETS
|
696,806 | 1,259,045 | 1,073,688 | 20,656 | (2,693,400 | ) | 356,795 | |||||||||||||||||
TOTAL
|
$ | 703,883 | $ | 1,259,054 | $ | 1,386,545 | $ | 23,612 | $ | (2,693,538 | ) | $ | 679,556 | |||||||||||
LIABILITIES
AND STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||||||
Accounts
payable
|
$ | 137 | $ | - | $ | 25,548 | $ | 196 | $ | - | $ | 25,881 | ||||||||||||
Current
portion of debt
|
- | - | 47 | - | - | 47 | ||||||||||||||||||
Billings
in excess of costs and estimated earnings
|
- | - | 376 | - | - | 376 | ||||||||||||||||||
Accrued
insurance claims
|
615 | - | 27,395 | 76 | - | 28,086 | ||||||||||||||||||
Deferred
tax liabilities
|
- | 138 | - | - | (138 | ) | - | |||||||||||||||||
Other
accrued liabilities
|
3,317 | 3,255 | 34,565 | 1,676 | - | 42,813 | ||||||||||||||||||
Total
current liabilities
|
4,069 | 3,393 | 87,931 | 1,948 | (138 | ) | 97,203 | |||||||||||||||||
LONG-TERM
DEBT
|
- | 135,350 | - | - | - | 135,350 | ||||||||||||||||||
ACCRUED
INSURANCE CLAIMS
|
739 | - | 24,046 | 59 | - | 24,844 | ||||||||||||||||||
DEFERRED
TAX LIABILITIES, NET NON-CURRENT
|
1,059 | 333 | 32,938 | 3,096 | (13,267 | ) | 24,159 | |||||||||||||||||
INTERCOMPANY
PAYABLES
|
300,875 | 441,012 | - | 2,189 | (744,076 | ) | - | |||||||||||||||||
OTHER
LIABILITIES
|
2,586 | - | 853 | 6 | - | 3,445 | ||||||||||||||||||
Total
liabilities
|
309,328 | 580,088 | 145,768 | 7,298 | (757,481 | ) | 285,001 | |||||||||||||||||
Total
stockholders' equity
|
394,555 | 678,966 | 1,240,777 | 16,314 | (1,936,057 | ) | 394,555 | |||||||||||||||||
TOTAL
|
$ | 703,883 | $ | 1,259,054 | $ | 1,386,545 | $ | 23,612 | $ | (2,693,538 | ) | $ | 679,556 |
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
FOR
THE THREE MONTHS ENDED OCTOBER 30, 2010
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||
Contract
revenues
|
$ | - | $ | - | $ | 259,168 | $ | 2,416 | $ | - | $ | 261,584 | ||||||||||||
EXPENSES:
|
||||||||||||||||||||||||
Costs
of earned revenues, excluding depreciation and
amortization
|
- | - | 207,107 | 2,215 |