(Mark One) | |
R | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2014 | |
or | |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from __________ to __________ | |
Commission file number 1-3950 |
Delaware | 38-0549190 |
(State of incorporation) | (I.R.S. Employer Identification No.) |
One American Road, Dearborn, Michigan | 48126 |
(Address of principal executive offices) | (Zip Code) |
Table of Contents | Page | ||
Part I - Financial Information | |||
Item 1 | Financial Statements | ||
Consolidated Income Statement | |||
Consolidated Statement of Comprehensive Income | |||
Sector Income Statement | |||
Consolidated Balance Sheet | |||
Sector Balance Sheet | |||
Condensed Consolidated Statement of Cash Flows | |||
Condensed Sector Statement of Cash Flows | |||
Consolidated Statement of Equity | |||
Notes to the Financial Statements | |||
Report of Independent Registered Public Accounting Firm | |||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Results of Operations | |||
Automotive Sector | |||
Financial Services Sector | |||
Liquidity and Capital Resources | |||
Production Volumes | |||
Outlook | |||
Accounting Standards Issued But Not Yet Adopted | |||
Other Financial Information | |||
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | ||
Automotive Sector | |||
Financial Services Sector | |||
Item 4 | Controls and Procedures | ||
Part II - Other Information | |||
Item 1 | Legal Proceedings | ||
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 6 | Exhibits | ||
Signature | |||
Exhibit Index |
For the periods ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Second Quarter | First Half | ||||||||||||||
(unaudited) | |||||||||||||||
Revenues | |||||||||||||||
Automotive | $ | 35,365 | $ | 36,079 | $ | 69,241 | $ | 69,937 | |||||||
Financial Services | 2,046 | 1,844 | 4,046 | 3,635 | |||||||||||
Total revenues | 37,411 | 37,923 | 73,287 | 73,572 | |||||||||||
Costs and expenses | |||||||||||||||
Automotive cost of sales | 31,247 | 32,524 | 62,268 | 62,529 | |||||||||||
Selling, administrative, and other expenses | 3,476 | 3,203 | 6,848 | 6,327 | |||||||||||
Financial Services interest expense | 683 | 705 | 1,361 | 1,411 | |||||||||||
Financial Services provision for credit and insurance losses | 104 | 53 | 143 | 93 | |||||||||||
Total costs and expenses | 35,510 | 36,485 | 70,620 | 70,360 | |||||||||||
Automotive interest expense | 207 | 207 | 415 | 413 | |||||||||||
Automotive interest income and other income/(loss), net (Note 15) | 270 | 241 | 484 | 486 | |||||||||||
Financial Services other income/(loss), net (Note 15) | 87 | 74 | 155 | 170 | |||||||||||
Equity in net income of affiliated companies | 67 | 273 | 486 | 487 | |||||||||||
Income before income taxes | 2,118 | 1,819 | 3,377 | 3,942 | |||||||||||
Provision for/(Benefit from) income taxes (Note 17) | 803 | 585 | 1,073 | 1,096 | |||||||||||
Net income | 1,315 | 1,234 | 2,304 | 2,846 | |||||||||||
Less: Income/(Loss) attributable to noncontrolling interests | 4 | 1 | 4 | 2 | |||||||||||
Net income attributable to Ford Motor Company | $ | 1,311 | $ | 1,233 | $ | 2,300 | $ | 2,844 | |||||||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 19) | |||||||||||||||
Basic income | $ | 0.33 | $ | 0.31 | $ | 0.58 | $ | 0.72 | |||||||
Diluted income | 0.32 | 0.30 | 0.57 | 0.70 | |||||||||||
Cash dividends declared | 0.125 | 0.10 | 0.25 | 0.20 |
For the periods ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Second Quarter | First Half | ||||||||||||||
(unaudited) | |||||||||||||||
Net income | $ | 1,315 | $ | 1,234 | $ | 2,304 | $ | 2,846 | |||||||
Other comprehensive income/(loss), net of tax (Note 14) | |||||||||||||||
Foreign currency translation | 317 | (430 | ) | 82 | (796 | ) | |||||||||
Derivative instruments | (287 | ) | 189 | (195 | ) | 286 | |||||||||
Pension and other postretirement benefits | 53 | 940 | 236 | 1,531 | |||||||||||
Total other comprehensive income/(loss), net of tax | 83 | 699 | 123 | 1,021 | |||||||||||
Comprehensive income | 1,398 | 1,933 | 2,427 | 3,867 | |||||||||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests | 4 | 1 | 4 | 2 | |||||||||||
Comprehensive income attributable to Ford Motor Company | $ | 1,394 | $ | 1,932 | $ | 2,423 | $ | 3,865 |
For the periods ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Second Quarter | First Half | ||||||||||||||
(unaudited) | |||||||||||||||
AUTOMOTIVE | |||||||||||||||
Revenues | $ | 35,365 | $ | 36,079 | $ | 69,241 | $ | 69,937 | |||||||
Costs and expenses | |||||||||||||||
Cost of sales | 31,247 | 32,524 | 62,268 | 62,529 | |||||||||||
Selling, administrative, and other expenses | 2,551 | 2,488 | 5,027 | 4,969 | |||||||||||
Total costs and expenses | 33,798 | 35,012 | 67,295 | 67,498 | |||||||||||
Interest expense | 207 | 207 | 415 | 413 | |||||||||||
Interest income and other income/(loss), net (Note 15) | 270 | 241 | 484 | 486 | |||||||||||
Equity in net income of affiliated companies | 59 | 267 | 471 | 476 | |||||||||||
Income before income taxes — Automotive | 1,689 | 1,368 | 2,486 | 2,988 | |||||||||||
FINANCIAL SERVICES | |||||||||||||||
Revenues | 2,046 | 1,844 | 4,046 | 3,635 | |||||||||||
Costs and expenses | |||||||||||||||
Interest expense | 683 | 705 | 1,361 | 1,411 | |||||||||||
Depreciation on vehicles subject to operating leases | 742 | 558 | 1,448 | 1,041 | |||||||||||
Operating and other expenses | 183 | 157 | 373 | 317 | |||||||||||
Provision for credit and insurance losses | 104 | 53 | 143 | 93 | |||||||||||
Total costs and expenses | 1,712 | 1,473 | 3,325 | 2,862 | |||||||||||
Other income/(loss), net (Note 15) | 87 | 74 | 155 | 170 | |||||||||||
Equity in net income of affiliated companies | 8 | 6 | 15 | 11 | |||||||||||
Income before income taxes — Financial Services | 429 | 451 | 891 | 954 | |||||||||||
COMPANY | |||||||||||||||
Income before income taxes | 2,118 | 1,819 | 3,377 | 3,942 | |||||||||||
Provision for/(Benefit from) income taxes (Note 17) | 803 | 585 | 1,073 | 1,096 | |||||||||||
Net income | 1,315 | 1,234 | 2,304 | 2,846 | |||||||||||
Less: Income/(Loss) attributable to noncontrolling interests | 4 | 1 | 4 | 2 | |||||||||||
Net income attributable to Ford Motor Company | $ | 1,311 | $ | 1,233 | $ | 2,300 | $ | 2,844 |
June 30, 2014 | December 31, 2013 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 11,573 | $ | 14,468 | |||
Marketable securities | 24,096 | 22,100 | |||||
Finance receivables, net (Note 4) | 80,026 | 77,481 | |||||
Other receivables, net | 12,853 | 9,828 | |||||
Net investment in operating leases | 22,069 | 19,984 | |||||
Inventories (Note 6) | 9,365 | 7,708 | |||||
Equity in net assets of affiliated companies | 3,356 | 3,679 | |||||
Net property | 29,294 | 27,616 | |||||
Deferred income taxes | 12,596 | 13,468 | |||||
Other assets | 5,717 | 5,847 | |||||
Total assets | $ | 210,945 | $ | 202,179 | |||
LIABILITIES | |||||||
Payables | $ | 22,062 | $ | 19,531 | |||
Other liabilities and deferred revenue (Note 9) | 42,444 | 40,886 | |||||
Debt (Note 11) | 118,707 | 114,688 | |||||
Deferred income taxes | 588 | 598 | |||||
Total liabilities | 183,801 | 175,703 | |||||
Redeemable noncontrolling interest (Note 13) | 337 | 331 | |||||
EQUITY | |||||||
Capital stock | |||||||
Common Stock, par value $.01 per share (3,927 million shares issued of 6 billion authorized) | 39 | 39 | |||||
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized) | 1 | 1 | |||||
Capital in excess of par value of stock | 21,605 | 21,422 | |||||
Retained earnings | 24,699 | 23,386 | |||||
Accumulated other comprehensive income/(loss) (Note 14) | (18,107 | ) | (18,230 | ) | |||
Treasury stock (Note 19) | (1,461 | ) | (506 | ) | |||
Total equity attributable to Ford Motor Company | 26,776 | 26,112 | |||||
Equity attributable to noncontrolling interests | 31 | 33 | |||||
Total equity | 26,807 | 26,145 | |||||
Total liabilities and equity | $ | 210,945 | $ | 202,179 |
June 30, 2014 | December 31, 2013 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 2,186 | $ | 4,198 | |||
Finance receivables, net | 43,085 | 45,796 | |||||
Net investment in operating leases | 9,012 | 8,116 | |||||
Other assets | 3 | 5 | |||||
LIABILITIES | |||||||
Other liabilities and deferred revenue | $ | 40 | $ | 88 | |||
Debt | 38,322 | 40,728 |
June 30, 2014 | December 31, 2013 | ||||||
ASSETS | (unaudited) | ||||||
Automotive | |||||||
Cash and cash equivalents | $ | 4,736 | $ | 4,959 | |||
Marketable securities | 21,076 | 20,157 | |||||
Total cash and marketable securities | 25,812 | 25,116 | |||||
Receivables, less allowances of $137 and $132 | 6,052 | 5,641 | |||||
Inventories (Note 6) | 9,365 | 7,708 | |||||
Deferred income taxes | 1,569 | 1,574 | |||||
Net investment in operating leases | 2,030 | 1,384 | |||||
Other current assets | 1,169 | 1,034 | |||||
Total current assets | 45,997 | 42,457 | |||||
Equity in net assets of affiliated companies | 3,217 | 3,546 | |||||
Net property | 29,023 | 27,492 | |||||
Deferred income taxes | 12,928 | 13,436 | |||||
Other assets | 2,686 | 2,824 | |||||
Non-current receivable from Financial Services | 706 | 724 | |||||
Total Automotive assets | 94,557 | 90,479 | |||||
Financial Services | |||||||
Cash and cash equivalents | 6,837 | 9,509 | |||||
Marketable securities | 3,020 | 1,943 | |||||
Finance receivables, net (Note 4) | 86,015 | 80,816 | |||||
Net investment in operating leases | 20,039 | 18,600 | |||||
Equity in net assets of affiliated companies | 139 | 133 | |||||
Other assets | 3,131 | 3,149 | |||||
Receivable from Automotive | 457 | 907 | |||||
Total Financial Services assets | 119,638 | 115,057 | |||||
Intersector elimination | (1,163 | ) | (1,631 | ) | |||
Total assets | $ | 213,032 | $ | 203,905 | |||
LIABILITIES | |||||||
Automotive | |||||||
Payables | $ | 20,866 | $ | 18,035 | |||
Other liabilities and deferred revenue (Note 9) | 18,885 | 16,537 | |||||
Deferred income taxes | 355 | 267 | |||||
Debt payable within one year (Note 11) | 2,161 | 1,257 | |||||
Current payable to Financial Services | 457 | 907 | |||||
Total current liabilities | 42,724 | 37,003 | |||||
Long-term debt (Note 11) | 13,216 | 14,426 | |||||
Other liabilities and deferred revenue (Note 9) | 21,514 | 22,089 | |||||
Deferred income taxes | 456 | 430 | |||||
Total Automotive liabilities | 77,910 | 73,948 | |||||
Financial Services | |||||||
Payables | 1,196 | 1,496 | |||||
Debt (Note 11) | 103,330 | 99,005 | |||||
Deferred income taxes | 1,864 | 1,627 | |||||
Other liabilities and deferred income (Note 9) | 2,045 | 2,260 | |||||
Payable to Automotive | 706 | 724 | |||||
Total Financial Services liabilities | 109,141 | 105,112 | |||||
Intersector elimination | (1,163 | ) | (1,631 | ) | |||
Total liabilities | 185,888 | 177,429 | |||||
Redeemable noncontrolling interest (Note 13) | 337 | 331 | |||||
EQUITY | |||||||
Capital stock | |||||||
Common Stock, par value $.01 per share (3,927 million shares issued of 6 billion authorized) | 39 | 39 | |||||
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized) | 1 | 1 | |||||
Capital in excess of par value of stock | 21,605 | 21,422 | |||||
Retained earnings | 24,699 | 23,386 | |||||
Accumulated other comprehensive income/(loss) (Note 14) | (18,107 | ) | (18,230 | ) | |||
Treasury stock (Note 19) | (1,461 | ) | (506 | ) | |||
Total equity attributable to Ford Motor Company | 26,776 | 26,112 | |||||
Equity attributable to noncontrolling interests | 31 | 33 | |||||
Total equity | 26,807 | 26,145 | |||||
Total liabilities and equity | $ | 213,032 | $ | 203,905 |
For the periods ended June 30, | |||||||
2014 | 2013 | ||||||
First Half | |||||||
(unaudited) | |||||||
Cash flows from operating activities of continuing operations | |||||||
Net cash provided by/(used in) operating activities | $ | 6,970 | $ | 6,289 | |||
Cash flows from investing activities of continuing operations | |||||||
Capital spending | (3,428 | ) | (3,077 | ) | |||
Acquisitions of finance receivables and operating leases | (24,616 | ) | (21,835 | ) | |||
Collections of finance receivables and operating leases | 18,277 | 16,665 | |||||
Purchases of securities | (26,468 | ) | (69,773 | ) | |||
Sales and maturities of securities | 24,397 | 66,727 | |||||
Cash change due to initial consolidation of businesses | — | 9 | |||||
Settlements of derivatives | 29 | (125 | ) | ||||
Proceeds from sales of retail finance receivables (Note 18) | — | 250 | |||||
Other | 124 | 96 | |||||
Net cash provided by/(used in) investing activities | (11,685 | ) | (11,063 | ) | |||
Cash flows from financing activities of continuing operations | |||||||
Cash dividends | (987 | ) | (785 | ) | |||
Purchases of Common Stock | (862 | ) | (87 | ) | |||
Changes in short-term debt | (3,188 | ) | (4,188 | ) | |||
Proceeds from issuance of other debt | 22,755 | 20,297 | |||||
Principal payments on other debt | (15,925 | ) | (12,712 | ) | |||
Other | 9 | 150 | |||||
Net cash provided by/(used in) financing activities | 1,802 | 2,675 | |||||
Effect of exchange rate changes on cash and cash equivalents | 18 | (198 | ) | ||||
Net increase/(decrease) in cash and cash equivalents | $ | (2,895 | ) | $ | (2,297 | ) | |
Cash and cash equivalents at January 1 | $ | 14,468 | $ | 15,659 | |||
Net increase/(decrease) in cash and cash equivalents | (2,895 | ) | (2,297 | ) | |||
Cash and cash equivalents at June 30 | $ | 11,573 | $ | 13,362 |
For the periods ended June 30, | |||||||||||||||
2014 | 2013 | ||||||||||||||
First Half | |||||||||||||||
Automotive | Financial Services | Automotive | Financial Services | ||||||||||||
(Unaudited) | |||||||||||||||
Cash flows from operating activities of continuing operations | |||||||||||||||
Net cash provided by/(used in) operating activities | $ | 6,108 | $ | 2,553 | $ | 4,404 | $ | 2,349 | |||||||
Cash flows from investing activities of continuing operations | |||||||||||||||
Capital spending | (3,402 | ) | (26 | ) | (3,058 | ) | (19 | ) | |||||||
Acquisitions of finance receivables and operating leases (excluding wholesale and other) | — | (23,051 | ) | — | (20,713 | ) | |||||||||
Collections of finance receivables and operating leases (excluding wholesale and other) | — | 18,277 | — | 16,665 | |||||||||||
Net change in wholesale and other receivables | — | (3,256 | ) | — | (1,586 | ) | |||||||||
Purchases of securities | (19,465 | ) | (7,003 | ) | (52,384 | ) | (17,389 | ) | |||||||
Sales and maturities of securities | 18,499 | 5,898 | 50,341 | 16,386 | |||||||||||
Cash change due to initial consolidation of businesses | — | — | 9 | — | |||||||||||
Settlements of derivatives | 91 | (62 | ) | (236 | ) | 111 | |||||||||
Proceeds from sales of retail finance receivables (Note 18) | — | — | — | 250 | |||||||||||
Investing activity (to)/from Financial Services | 21 | — | 16 | — | |||||||||||
Other | 40 | 84 | 95 | 1 | |||||||||||
Net cash provided by/(used in) investing activities | (4,216 | ) | (9,139 | ) | (5,217 | ) | (6,294 | ) | |||||||
Cash flows from financing activities of continuing operations | |||||||||||||||
Cash dividends | (987 | ) | — | (785 | ) | — | |||||||||
Purchases of Common Stock | (862 | ) | — | (87 | ) | — | |||||||||
Changes in short-term debt | 192 | (3,380 | ) | (232 | ) | (3,956 | ) | ||||||||
Proceeds from issuance of other debt | 100 | 22,655 | 2,139 | 18,158 | |||||||||||
Principal payments on other debt | (656 | ) | (15,269 | ) | (1,026 | ) | (11,686 | ) | |||||||
Financing activity to/(from) Automotive | — | (21 | ) | — | (16 | ) | |||||||||
Other | 75 | (66 | ) | 127 | 23 | ||||||||||
Net cash provided by/(used in) financing activities | (2,138 | ) | 3,919 | 136 | 2,523 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | 23 | (5 | ) | (95 | ) | (103 | ) | ||||||||
Net increase/(decrease) in cash and cash equivalents | $ | (223 | ) | $ | (2,672 | ) | $ | (772 | ) | $ | (1,525 | ) | |||
Cash and cash equivalents at January 1 | $ | 4,959 | $ | 9,509 | $ | 6,247 | $ | 9,412 | |||||||
Net increase/(decrease) in cash and cash equivalents | (223 | ) | (2,672 | ) | (772 | ) | (1,525 | ) | |||||||
Cash and cash equivalents at June 30 | $ | 4,736 | $ | 6,837 | $ | 5,475 | $ | 7,887 |
Equity Attributable to Ford Motor Company | |||||||||||||||||||||||||||||||
Capital Stock | Cap. in Excess of Par Value of Stock | Retained Earnings | Accumulated Other Comprehensive Income/(Loss) (Note 14) | Treasury Stock | Total | Equity Attributable to Non-controlling Interests | Total Equity | ||||||||||||||||||||||||
Balance at December 31, 2013 | $ | 40 | $ | 21,422 | $ | 23,386 | $ | (18,230 | ) | $ | (506 | ) | $ | 26,112 | $ | 33 | $ | 26,145 | |||||||||||||
Net income | — | — | 2,300 | — | — | 2,300 | 4 | 2,304 | |||||||||||||||||||||||
Other comprehensive income/(loss), net of tax | — | — | — | 123 | — | 123 | — | 123 | |||||||||||||||||||||||
Common stock issued (including share-based compensation impacts) | — | 201 | — | — | — | 201 | — | 201 | |||||||||||||||||||||||
Treasury stock/other | — | (18 | ) | — | — | (955 | ) | (973 | ) | (4 | ) | (977 | ) | ||||||||||||||||||
Cash dividends declared | — | — | (987 | ) | — | — | (987 | ) | (2 | ) | (989 | ) | |||||||||||||||||||
Balance at June 30, 2014 | $ | 40 | $ | 21,605 | $ | 24,699 | $ | (18,107 | ) | $ | (1,461 | ) | $ | 26,776 | $ | 31 | $ | 26,807 | |||||||||||||
Balance at December 31, 2012 | $ | 40 | $ | 20,976 | $ | 17,778 | $ | (22,858 | ) | $ | (292 | ) | $ | 15,644 | $ | 42 | $ | 15,686 | |||||||||||||
Net income | — | — | 2,844 | — | — | 2,844 | 2 | 2,846 | |||||||||||||||||||||||
Other comprehensive income/(loss), net of tax | — | — | — | 1,021 | — | 1,021 | — | 1,021 | |||||||||||||||||||||||
Common stock issued (including share-based compensation impacts) | — | 243 | — | — | — | 243 | — | 243 | |||||||||||||||||||||||
Treasury stock/other | — | — | — | — | (87 | ) | (87 | ) | (1 | ) | (88 | ) | |||||||||||||||||||
Cash dividends declared | — | — | (785 | ) | — | — | (785 | ) | — | (785 | ) | ||||||||||||||||||||
Balance at June 30, 2013 | $ | 40 | $ | 21,219 | $ | 19,837 | $ | (21,837 | ) | $ | (379 | ) | $ | 18,880 | $ | 43 | $ | 18,923 |
Footnote | Page | |
Note 1 | Presentation | |
Note 2 | Accounting Standards Issued But Not Yet Adopted | |
Note 3 | Fair Value Measurements | |
Note 4 | Financial Services Sector Finance Receivables | |
Note 5 | Financial Services Sector Allowance for Credit Losses | |
Note 6 | Inventories | |
Note 7 | Variable Interest Entities | |
Note 8 | Impairment of Equity in Net Assets of Affiliated Companies | |
Note 9 | Other Liabilities and Deferred Revenue | |
Note 10 | Retirement Benefits | |
Note 11 | Debt | |
Note 12 | Derivative Financial Instruments and Hedging Activities | |
Note 13 | Redeemable Noncontrolling Interest | |
Note 14 | Accumulated Other Comprehensive Income/(Loss) | |
Note 15 | Other Income/(Loss) | |
Note 16 | Employee Separation Actions and Exit and Disposal Activities | |
Note 17 | Income Taxes | |
Note 18 | Assets Held for Sale | |
Note 19 | Capital Stock and Amounts Per Share | |
Note 20 | Segment Information | |
Note 21 | Commitments and Contingencies |
June 30, 2014 | December 31, 2013 | ||||||
Sector balance sheet presentation of deferred income tax assets | |||||||
Automotive sector current deferred income tax assets | $ | 1,569 | $ | 1,574 | |||
Automotive sector non-current deferred income tax assets | 12,928 | 13,436 | |||||
Financial Services sector deferred income tax assets (a) | 186 | 184 | |||||
Total | 14,683 | 15,194 | |||||
Reclassification for netting of deferred income taxes | (2,087 | ) | (1,726 | ) | |||
Consolidated balance sheet presentation of deferred income tax assets | $ | 12,596 | $ | 13,468 | |||
Sector balance sheet presentation of deferred income tax liabilities | |||||||
Automotive sector current deferred income tax liabilities | $ | 355 | $ | 267 | |||
Automotive sector non-current deferred income tax liabilities | 456 | 430 | |||||
Financial Services sector deferred income tax liabilities | 1,864 | 1,627 | |||||
Total | 2,675 | 2,324 | |||||
Reclassification for netting of deferred income taxes | (2,087 | ) | (1,726 | ) | |||
Consolidated balance sheet presentation of deferred income tax liabilities | $ | 588 | $ | 598 |
(a) | Financial Services deferred income tax assets are included in Financial Services Other assets on our sector balance sheet. |
First Half | |||||||
2014 | 2013 | ||||||
Automotive net cash provided by/(used in) operating activities | $ | 6,108 | $ | 4,404 | |||
Financial Services net cash provided by/(used in) operating activities | 2,553 | 2,349 | |||||
Total sector net cash provided by/(used in) operating activities | 8,661 | 6,753 | |||||
Reclassifications between investing and operating cash flows | |||||||
Purchases/Collections of wholesale receivables (a) | (3,101 | ) | (1,407 | ) | |||
Purchases/Collections of other receivables (b) | (155 | ) | (179 | ) | |||
Payments of interest supplements and residual support (c) | 1,565 | 1,122 | |||||
Consolidated net cash provided by/(used in) operating activities | $ | 6,970 | $ | 6,289 | |||
Automotive net cash provided by/(used in) investing activities | $ | (4,216 | ) | $ | (5,217 | ) | |
Financial Services net cash provided by/(used in) investing activities | (9,139 | ) | (6,294 | ) | |||
Total sector net cash provided by/(used in) investing activities | (13,355 | ) | (11,511 | ) | |||
Reclassifications between investing and operating cash flows | |||||||
Purchases/Collections of wholesale receivables (a) | 3,101 | 1,407 | |||||
Purchases/Collections of other receivables (b) | 155 | 179 | |||||
Payments of interest supplements and residual support (c) | (1,565 | ) | (1,122 | ) | |||
Reclassifications between investing and financing cash flows | |||||||
Elimination of investing activity to/(from) Financial Services in consolidation | (21 | ) | (16 | ) | |||
Consolidated net cash provided by/(used in) investing activities | $ | (11,685 | ) | $ | (11,063 | ) | |
Automotive net cash provided by/(used in) financing activities | $ | (2,138 | ) | $ | 136 | ||
Financial Services net cash provided by/(used in) financing activities | 3,919 | 2,523 | |||||
Total sector net cash provided by/(used in) financing activities | 1,781 | 2,659 | |||||
Reclassifications between investing and financing cash flows | |||||||
Elimination of investing activity to/(from) Financial Services in consolidation | 21 | 16 | |||||
Consolidated net cash provided by/(used in) financing activities | $ | 1,802 | $ | 2,675 |
(a) | In addition to the cash flows from vehicles sold by us, the cash flow from wholesale finance receivables (being reclassified between investing and operating) includes dealer financing by Ford Credit of used and non-Ford vehicles. One hundred percent of cash flows from these wholesale finance receivables have been reclassified for consolidated presentation as the portion of these cash flows from used and non-Ford vehicles is impracticable to separate. |
(b) | Includes cash flows of other receivables purchased/collected by the Financial Services sector from certain divisions and subsidiaries of the Automotive sector. |
(c) | Payments from Automotive sector to Ford Credit on behalf of the retail customer that represent interest supplements and residual support. |
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Automotive Sector | |||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Cash equivalents – financial instruments | |||||||||||||||||||||||||||||||
U.S. government and agencies | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 33 | $ | — | $ | 33 | |||||||||||||||
Non-U.S. government and agencies | — | — | — | — | — | 200 | — | 200 | |||||||||||||||||||||||
Total cash equivalents (a) | — | — | — | — | — | 233 | — | 233 | |||||||||||||||||||||||
Marketable securities | |||||||||||||||||||||||||||||||
U.S. government and agencies | 2,212 | 5,815 | — | 8,027 | 3,752 | 6,596 | — | 10,348 | |||||||||||||||||||||||
Non-U.S. government and agencies | — | 9,689 | — | 9,689 | — | 6,538 | — | 6,538 | |||||||||||||||||||||||
Corporate debt | — | 2,690 | — | 2,690 | — | 2,623 | — | 2,623 | |||||||||||||||||||||||
Equities | 310 | — | — | 310 | 341 | — | — | 341 | |||||||||||||||||||||||
Other marketable securities | — | 360 | — | 360 | — | 307 | — | 307 | |||||||||||||||||||||||
Total marketable securities | 2,522 | 18,554 | — | 21,076 | 4,093 | 16,064 | — | 20,157 | |||||||||||||||||||||||
Derivative financial instruments (b) | — | 322 | 3 | 325 | — | 579 | 1 | 580 | |||||||||||||||||||||||
Total assets at fair value | $ | 2,522 | $ | 18,876 | $ | 3 | $ | 21,401 | $ | 4,093 | $ | 16,876 | $ | 1 | $ | 20,970 | |||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||
Derivative financial instruments (b) | $ | — | $ | 474 | — | $ | 474 | $ | — | $ | 416 | $ | 2 | $ | 418 | ||||||||||||||||
Total liabilities at fair value | $ | — | $ | 474 | — | $ | 474 | $ | — | $ | 416 | $ | 2 | $ | 418 | ||||||||||||||||
Financial Services Sector | |||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Cash equivalents – financial instruments | |||||||||||||||||||||||||||||||
U.S. government and agencies | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Non-U.S. government and agencies | — | 365 | — | 365 | — | 24 | — | 24 | |||||||||||||||||||||||
Total cash equivalents (a) | — | 365 | — | 365 | — | 24 | — | 24 | |||||||||||||||||||||||
Marketable securities | |||||||||||||||||||||||||||||||
U.S. government and agencies | 43 | 862 | — | 905 | 418 | 25 | — | 443 | |||||||||||||||||||||||
Non-U.S. government and agencies | — | 519 | — | 519 | — | 184 | — | 184 | |||||||||||||||||||||||
Corporate debt | — | 1,558 | — | 1,558 | — | 1,273 | — | 1,273 | |||||||||||||||||||||||
Other marketable securities | — | 38 | — | 38 | — | 43 | — | 43 | |||||||||||||||||||||||
Total marketable securities | 43 | 2,977 | — | 3,020 | 418 | 1,525 | — | 1,943 | |||||||||||||||||||||||
Derivative financial instruments (b) | — | 673 | — | 673 | — | 585 | — | 585 | |||||||||||||||||||||||
Total assets at fair value | $ | 43 | $ | 4,015 | $ | — | $ | 4,058 | $ | 418 | $ | 2,134 | $ | — | $ | 2,552 | |||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||
Derivative financial instruments (b) | $ | — | $ | 320 | $ | — | $ | 320 | $ | — | $ | 506 | $ | — | $ | 506 | |||||||||||||||
Total liabilities at fair value | $ | — | $ | 320 | $ | — | $ | 320 | $ | — | $ | 506 | $ | — | $ | 506 |
(a) | Excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value on our balance sheet totaling $3.1 billion and $2.7 billion for Automotive Sector and $4.5 billion and $6.7 billion for Financial Services Sector at June 30, 2014 and December 31, 2013, respectively. In addition to these cash equivalents, we also had cash on hand totaling $1.6 billion and $2 billion for Automotive Sector and $1.9 billion and $2.8 billion for Financial Services Sector at June 30, 2014 and December 31, 2013, respectively. |
(b) | See Note 12 for additional information regarding derivative financial instruments. |
• | Dealer financing – includes wholesale loans to dealers to finance the purchase of vehicle inventory, also known as floorplan financing, as well as loans to dealers to finance working capital and improvements to dealership facilities, finance the purchase of dealership real estate, and finance other dealer programs. Wholesale financing is approximately 95% of dealer financing |
• | Other – primarily related to the sale of parts and accessories to dealers |
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||
North America | International | Total Finance Receivables | North America | International | Total Finance Receivables | ||||||||||||||||||
Consumer | |||||||||||||||||||||||
Retail financing, gross | $ | 41,674 | $ | 11,857 | $ | 53,531 | $ | 40,902 | $ | 10,797 | $ | 51,699 | |||||||||||
Less: Unearned interest supplements | (1,355 | ) | (252 | ) | (1,607 | ) | (1,255 | ) | (247 | ) | (1,502 | ) | |||||||||||
Consumer finance receivables | 40,319 | 11,605 | 51,924 | 39,647 | 10,550 | 50,197 | |||||||||||||||||
Non-Consumer | |||||||||||||||||||||||
Dealer financing | 23,372 | 9,828 | 33,200 | 22,072 | 7,833 | 29,905 | |||||||||||||||||
Other | 875 | 343 | 1,218 | 732 | 339 | 1,071 | |||||||||||||||||
Non-Consumer finance receivables | 24,247 | 10,171 | 34,418 | 22,804 | 8,172 | 30,976 | |||||||||||||||||
Total recorded investment | $ | 64,566 | $ | 21,776 | $ | 86,342 | $ | 62,451 | $ | 18,722 | $ | 81,173 | |||||||||||
Recorded investment in finance receivables | $ | 64,566 | $ | 21,776 | $ | 86,342 | $ | 62,451 | $ | 18,722 | $ | 81,173 | |||||||||||
Less: Allowance for credit losses | (252 | ) | (75 | ) | (327 | ) | (280 | ) | (77 | ) | (357 | ) | |||||||||||
Finance receivables, net (a) | $ | 64,314 | $ | 21,701 | $ | 86,015 | $ | 62,171 | $ | 18,645 | $ | 80,816 | |||||||||||
Net finance receivables subject to fair value (b) | $ | 84,266 | $ | 79,149 | |||||||||||||||||||
Fair value | 86,011 | 80,838 |
(a) | At June 30, 2014 and December 31, 2013, Finance receivables, net on the consolidated balance sheet were $80 billion and $77.5 billion, respectively. The balance is comprised of Financial Services sector finance receivables of $86 billion and $80.8 billion, respectively, net of $6 billion and $3.3 billion, respectively, of receivables purchased by Financial Services sector from Automotive sector, which are reclassified to Other receivables, net. |
(b) | At June 30, 2014 and December 31, 2013, excludes $1.7 billion and $1.7 billion, respectively, of certain receivables (primarily direct financing leases) that are not subject to fair value disclosure requirements. |
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||