[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION
13 OR
15(d)
OF THE
|
SECURITIES
EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended June
30, 2006
|
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the transition period from
to
|
|
Commission
File Number: 1-3950
|
1-3950
|
38-0549190
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
One
American Road, Dearborn, Michigan
|
48126
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Indicate
by check mark whether the registrant (1) has filed all reports required
to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject
to
such filing requirements for the past 90 days
|
|||||||||||||||||
[X]
|
Yes
|
[
]
|
No
|
||||||||||||||
Indicate
by check mark whether the registrant is a large accelerated filer,
an
accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of
the
Exchange Act.
|
|||||||||||||||||
Large
accelerated filer
|
[X]
|
Accelerated
filer
|
[ ]
|
Non-accelerated
filer
|
[ ]
|
||||||||||||
Indicate
by check mark whether the registrant is a shell company (as defined
in
Rule 12b-2 of the Exchange Act).
|
|||||||||||||||||
[
]
|
Yes
|
[X]
|
No
|
||||||||||||||
Second
Quarter
|
First
Half
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||
Sales
and revenues
|
|||||||||||||
Automotive
sales
|
$
|
37,747
|
$
|
38,685
|
$
|
74,732
|
$
|
78,017
|
|||||
Financial
Services revenues
|
4,218
|
5,863
|
8,288
|
11,667
|
|||||||||
Total
sales and revenues
|
41,965
|
44,548
|
83,020
|
89,684
|
|||||||||
Costs
and expenses
|
|||||||||||||
Automotive
cost of sales
|
36,167
|
36,713
|
72,841
|
72,271
|
|||||||||
Selling,
administrative and other expenses
|
4,631
|
6,127
|
9,223
|
12,217
|
|||||||||
Interest
expense
|
2,178
|
1,719
|
4,197
|
3,683
|
|||||||||
Financial
Services provision for credit and insurance losses
|
61
|
(17
|
)
|
96
|
168
|
||||||||
Total
costs and expenses
|
43,037
|
44,542
|
86,357
|
88,339
|
|||||||||
Automotive
interest income and other non-operating income/(expense),
net
|
310
|
651
|
525
|
804
|
|||||||||
Automotive
equity in net income/(loss) of affiliated companies
|
205
|
69
|
284
|
126
|
|||||||||
Income/(loss)
before income taxes
|
(557
|
)
|
726
|
(2,528
|
)
|
2,275
|
|||||||
Provision
for/(benefit from) income taxes
|
(320
|
)
|
(301
|
)
|
(1,163
|
)
|
13
|
||||||
Income/(loss)
before minority interests
|
(237
|
)
|
1,027
|
(1,365
|
)
|
2,262
|
|||||||
Minority
interests in net income/(loss) of subsidiaries
|
19
|
84
|
78
|
142
|
|||||||||
Income/(loss)
from continuing operations
|
(256
|
)
|
943
|
(1,443
|
)
|
2,120
|
|||||||
Income/(loss)
from discontinued operations (Note 3)
|
2
|
3
|
2
|
38
|
|||||||||
Net
income/(loss)
|
$
|
(254
|
)
|
$
|
946
|
$
|
(1,441
|
)
|
$
|
2,158
|
|||
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 10)
|
|||||||||||||
Basic
income/(loss)
|
|||||||||||||
Income/(loss)
from continuing operations
|
$
|
(0.14
|
)
|
$
|
0.51
|
$
|
(0.77
|
)
|
$
|
1.16
|
|||
Income/(loss)
from discontinued operations
|
—
|
—
|
—
|
0.02
|
|||||||||
Net
income/(loss)
|
$
|
(0.14
|
)
|
$
|
0.51
|
$
|
(0.77
|
)
|
$
|
1.18
|
|||
Diluted
income/(loss)
|
|||||||||||||
Income/(loss)
from continuing operations
|
$
|
(0.14
|
)
|
$
|
0.47
|
$
|
(0.77
|
)
|
$
|
1.05
|
|||
Income/(loss)
from discontinued operations
|
—
|
—
|
—
|
0.01
|
|||||||||
Net
income/(loss)
|
$
|
(0.14
|
)
|
$
|
0.47
|
$
|
(0.77
|
)
|
$
|
1.06
|
|||
Cash
dividends
|
$
|
0.10
|
$
|
0.10
|
$
|
0.20
|
$
|
0.20
|
Second
Quarter
|
First
Half
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||
AUTOMOTIVE
|
|||||||||||||
Sales
|
$
|
37,747
|
$
|
38,685
|
$
|
74,732
|
$
|
78,017
|
|||||
Costs
and expenses
|
|||||||||||||
Cost
of sales
|
36,167
|
36,713
|
72,841
|
72,271
|
|||||||||
Selling,
administrative and other expenses
|
2,950
|
3,076
|
5,924
|
6,185
|
|||||||||
Total
costs and expenses
|
39,117
|
39,789
|
78,765
|
78,456
|
|||||||||
Operating
income/(loss)
|
(1,370
|
)
|
(1,104
|
)
|
(4,033
|
)
|
(439
|
)
|
|||||
Interest
expense
|
348
|
187
|
694
|
589
|
|||||||||
Interest
income and other non-operating income/(expense), net
|
310
|
651
|
525
|
804
|
|||||||||
Equity
in net income/(loss) of affiliated companies
|
205
|
69
|
284
|
126
|
|||||||||
Income/(loss)
before income taxes — Automotive
|
(1,203
|
)
|
(571
|
)
|
(3,918
|
)
|
(98
|
)
|
|||||
FINANCIAL
SERVICES
|
|||||||||||||
Revenues
|
4,218
|
5,863
|
8,288
|
11,667
|
|||||||||
Costs
and expenses
|
|||||||||||||
Interest
expense
|
1,830
|
1,532
|
3,503
|
3,094
|
|||||||||
Depreciation
|
1,291
|
1,540
|
2,499
|
3,054
|
|||||||||
Operating
and other expenses
|
390
|
1,511
|
800
|
2,978
|
|||||||||
Provision
for credit and insurance losses
|
61
|
(17
|
)
|
96
|
168
|
||||||||
Total
costs and expenses
|
3,572
|
4,566
|
6,898
|
9,294
|
|||||||||
Income/(loss)
before income taxes — Financial Services
|
646
|
1,297
|
1,390
|
2,373
|
|||||||||
TOTAL
COMPANY
|
|||||||||||||
Income/(loss)
before income taxes
|
(557
|
)
|
726
|
(2,528
|
)
|
2,275
|
|||||||
Provision
for/(benefit from) income taxes
|
(320
|
)
|
(301
|
)
|
(1,163
|
)
|
13
|
||||||
Income/(loss)
before minority interests
|
(237
|
)
|
1,027
|
(1,365
|
)
|
2,262
|
|||||||
Minority
interests in net income/(loss) of subsidiaries
|
19
|
84
|
78
|
142
|
|||||||||
Income/(loss)
from continuing operations
|
(256
|
)
|
943
|
(1,443
|
)
|
2,120
|
|||||||
Income/(loss)
from discontinued operations (Note 3)
|
2
|
3
|
2
|
38
|
|||||||||
Net
income/(loss)
|
$
|
(254
|
)
|
$
|
946
|
$
|
(1,441
|
)
|
$
|
2,158
|
|||
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 10)
|
|||||||||||||
Basic
income/(loss)
|
|||||||||||||
Income/(loss)
from continuing operations
|
$
|
(0.14
|
)
|
$
|
0.51
|
$
|
(0.77
|
)
|
$
|
1.16
|
|||
Income/(loss)
from discontinued operations
|
—
|
—
|
—
|
0.02
|
|||||||||
Net
income/(loss)
|
$
|
(0.14
|
)
|
$
|
0.51
|
$
|
(0.77
|
)
|
$
|
1.18
|
|||
Diluted
income/(loss)
|
|||||||||||||
Income/(loss)
from continuing operations
|
$
|
(0.14
|
)
|
$
|
0.47
|
$
|
(0.77
|
)
|
$
|
1.05
|
|||
Income/(loss)
from discontinued operations
|
—
|
—
|
—
|
0.01
|
|||||||||
Net
income/(loss)
|
$
|
(0.14
|
)
|
$
|
0.47
|
$
|
(0.77
|
)
|
$
|
1.06
|
|||
Cash
dividends
|
$
|
0.10
|
$
|
0.10
|
$
|
0.20
|
$
|
0.20
|
|
June
30,
2006
|
December
31,
2005
|
|||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
27,985
|
$
|
28,406
|
|||
Marketable
securities
|
12,600
|
10,672
|
|||||
Loaned
securities
|
33
|
3,461
|
|||||
Finance
receivables, net
|
106,554
|
105,975
|
|||||
Other
receivables, net
|
9,194
|
8,522
|
|||||
Net
investment in operating leases
|
31,884
|
27,099
|
|||||
Retained
interest in sold receivables
|
1,150
|
1,420
|
|||||
Inventories
(Note 5)
|
12,116
|
10,271
|
|||||
Equity
in net assets of affiliated companies
|
2,751
|
2,579
|
|||||
Net
property
|
41,639
|
40,706
|
|||||
Deferred
income taxes
|
6,879
|
5,881
|
|||||
Goodwill
and other intangible assets (Note 7)
|
6,392
|
5,945
|
|||||
Assets
of discontinued/held-for-sale operations
|
—
|
5
|
|||||
Other
assets
|
17,771
|
18,534
|
|||||
Total
assets
|
$
|
276,948
|
$
|
269,476
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Payables
|
$
|
23,595
|
$
|
22,813
|
|||
Accrued
liabilities and deferred revenue
|
78,473
|
72,977
|
|||||
Debt
|
153,478
|
154,332
|
|||||
Deferred
income taxes
|
5,729
|
5,275
|
|||||
Total
liabilities
|
261,275
|
255,397
|
|||||
Minority
interests
|
1,054
|
1,122
|
|||||
Stockholders’
equity
|
|||||||
Capital
stock
|
|||||||
Common
Stock, par value $0.01 per share (1,837 million shares
issued)
|
18
|
18
|
|||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1
|
1
|
|||||
Capital
in excess of par value of stock
|
4,636
|
4,872
|
|||||
Accumulated
other comprehensive income/(loss)
|
(262
|
)
|
(3,562
|
)
|
|||
Treasury
stock
|
(420
|
)
|
(833
|
)
|
|||
Earnings
retained for use in business
|
10,646
|
12,461
|
|||||
Total
stockholders’ equity
|
14,619
|
12,957
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
276,948
|
$
|
269,476
|
June
30,
2006
|
December
31,
2005
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Automotive
|
|||||||
Cash
and cash equivalents
|
$
|
14,700
|
$
|
13,388
|
|||
Marketable
securities
|
8,887
|
6,860
|
|||||
Loaned
securities
|
33
|
3,461
|
|||||
Total
cash, marketable and loaned securities
|
23,620
|
23,709
|
|||||
Receivables,
net
|
3,496
|
3,061
|
|||||
Inventories
(Note 5)
|
12,116
|
10,271
|
|||||
Deferred
income taxes
|
832
|
1,187
|
|||||
Other
current assets
|
9,397
|
8,177
|
|||||
Total
current assets
|
49,461
|
46,405
|
|||||
Equity
in net assets of affiliated companies
|
1,949
|
1,756
|
|||||
Net
property
|
41,328
|
40,378
|
|||||
Deferred
income taxes
|
11,926
|
11,049
|
|||||
Goodwill
and other intangible assets (Note 7)
|
6,374
|
5,928
|
|||||
Assets
of discontinued/held-for-sale operations
|
—
|
5
|
|||||
Other
assets
|
9,505
|
8,308
|
|||||
Total
Automotive assets
|
120,543
|
113,829
|
|||||
Financial
Services
|
|||||||
Cash
and cash equivalents
|
13,285
|
15,018
|
|||||
Marketable
securities
|
3,713
|
3,812
|
|||||
Finance
receivables, net
|
112,252
|
111,436
|
|||||
Net
investment in operating leases
|
26,073
|
22,951
|
|||||
Retained
interest in sold receivables
|
1,150
|
1,420
|
|||||
Goodwill
and other intangible assets (Note 7)
|
18
|
17
|
|||||
Other
assets
|
5,943
|
7,457
|
|||||
Receivable
from Automotive
|
759
|
83
|
|||||
Total
Financial Services assets
|
163,193
|
162,194
|
|||||
Intersector
elimination
|
(759
|
)
|
(83
|
)
|
|||
Total
assets
|
$
|
282,977
|
$
|
275,940
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Automotive
|
|||||||
Trade
payables
|
$
|
18,393
|
$
|
16,554
|
|||
Other
payables
|
3,253
|
4,222
|
|||||
Accrued
liabilities and deferred revenue
|
31,743
|
28,733
|
|||||
Deferred
income taxes
|
953
|
804
|
|||||
Debt
payable within one year
|
1,269
|
978
|
|||||
Current
payable to Financial Services
|
52
|
83
|
|||||
Total
current liabilities
|
55,663
|
51,374
|
|||||
Long-term
debt
|
16,450
|
16,900
|
|||||
Other
liabilities
|
41,430
|
38,639
|
|||||
Deferred
income taxes
|
563
|
586
|
|||||
Non-current
payable to Financial Services
|
707
|
—
|
|||||
Total
Automotive liabilities
|
114,813
|
107,499
|
|||||
Financial
Services
|
|||||||
Payables
|
1,949
|
2,037
|
|||||
Debt
|
135,759
|
136,454
|
|||||
Deferred
income taxes
|
10,242
|
10,349
|
|||||
Other
liabilities and deferred income
|
5,300
|
5,605
|
|||||
Total
Financial Services liabilities
|
153,250
|
154,445
|
|||||
Minority
interests
|
1,054
|
1,122
|
|||||
Stockholders’
equity
|
|||||||
Capital
stock
|
|||||||
Common
Stock, par value $0.01 per share (1,837 million shares
issued)
|
18
|
18
|
|||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1
|
1
|
|||||
Capital
in excess of par value of stock
|
4,636
|
4,872
|
|||||
Accumulated
other comprehensive income/(loss)
|
(262
|
)
|
(3,562
|
)
|
|||
Treasury
stock
|
(420
|
)
|
(833
|
)
|
|||
Earnings
retained for use in business
|
10,646
|
12,461
|
|||||
Total
stockholders’ equity
|
14,619
|
12,957
|
|||||
Intersector
elimination
|
(759
|
)
|
(83
|
)
|
|||
Total
liabilities and stockholders’ equity
|
$
|
282,977
|
$
|
275,940
|
First
Half
|
|||||||
Revised
- See Note
1
|
|||||||
|
2006
|
2005
|
|||||
(unaudited)
|
|||||||
Cash
flows from operating activities of continuing
operations
|
|||||||
Net
cash (used in)/provided by operating activities
|
$
|
10,453
|
$
|
14,582
|
|||
Cash
flows from investing activities of continuing
operations
|
|||||||
Capital
expenditures
|
(3,403
|
)
|
(3,572
|
)
|
|||
Acquisitions
of retail and other finance receivables and operating
leases
|
(29,407
|
)
|
(28,951
|
)
|
|||
Collections
of retail and other finance receivables and operating
leases
|
21,021
|
25,150
|
|||||
Net
acquisitions of daily rental vehicles
|
—
|
(2,997
|
)
|
||||
Purchases
of securities
|
(11,170
|
)
|
(3,044
|
)
|
|||
Sales
and maturities of securities
|
11,247
|
2,395
|
|||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
2,947
|
12,506
|
|||||
Proceeds
from sale of businesses
|
51
|
2,070
|
|||||
Cash
paid for acquisitions
|
(37
|
)
|
(1,296
|
)
|
|||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
(4
|
)
|
(4
|
)
|
|||
Other
|
49
|
71
|
|||||
Net
cash (used in)/provided by investing activities
|
(8,706
|
)
|
2,328
|
||||
Cash
flows from financing activities of continuing
operations
|
|||||||
Cash
dividends
|
(374
|
)
|
(367
|
)
|
|||
Sales
of Common Stock
|
234
|
447
|
|||||
Purchases
of Common Stock
|
(97
|
)
|
(263
|
)
|
|||
Changes
in short-term debt
|
265
|
834
|
|||||
Proceeds
from issuance of other debt
|
23,900
|
14,765
|
|||||
Principal
payments on other debt
|
(26,433
|
)
|
(25,769
|
)
|
|||
Other
|
89
|
(6
|
)
|
||||
Net
cash (used in)/provided by financing activities
|
(2,416
|
)
|
(10,359
|
)
|
|||
Effect
of exchange rate changes on cash
|
241
|
(526
|
)
|
||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(428
|
)
|
6,025
|
||||
Cash
flows from discontinued operations
|
|||||||
Cash
flows from operating activities of discontinued operations
|
3
|
70
|
|||||
Cash
flows from investing activities of discontinued operations
|
—
|
(50
|
)
|
||||
Cash
flows from financing activities of discontinued operations
|
—
|
—
|
|||||
Net
increase/(decrease) in cash and cash equivalents
|
$
|
(425
|
)
|
$
|
6,045
|
||
Cash
and cash equivalents at January 1
|
$
|
28,406
|
$
|
22,828
|
|||
Cash
and cash equivalents of discontinued/held-for-sale operations at
January
1
|
4
|
681
|
|||||
Net
increase/(decrease) in cash and cash equivalents
|
(425
|
)
|
6,045
|
||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations
at June
30
|
—
|
(722
|
)
|
||||
Cash
and cash equivalents at June 30
|
$
|
27,985
|
$
|
28,832
|
Revised
- See Note 1
|
|||||||||||||
First
Half 2006
|
First
Half 2005
|
||||||||||||
|
Automotive
|
Financial
Services
|
Automotive
|
Financial
Services
|
|||||||||
(unaudited)
|
(unaudited)
|
||||||||||||
Cash
flows from operating activities of continuing
operations
|
|||||||||||||
Net
cash (used in)/provided by operating activities
|
$
|
5,297
|
$
|
4,386
|
$
|
5,093
|
$
|
5,322
|
|||||
Cash
flows from investing activities
|
|||||||||||||
Capital
expenditures
|
(3,381
|
)
|
(22
|
)
|
(3,347
|
)
|
(225
|
)
|
|||||
Acquisitions
of retail and other finance receivables and operating
leases
|
—
|
(29,407
|
)
|
—
|
(28,951
|
)
|
|||||||
Collections
of retail and other finance receivables and operating
leases
|
—
|
20,923
|
—
|
24,979
|
|||||||||
Net
(increase)/decrease of wholesale receivables
|
—
|
868
|
—
|
599
|
|||||||||
Net
acquisitions of daily rental vehicles
|
—
|
—
|
—
|
(2,997
|
)
|
||||||||
Purchases
of securities
|
(2,478
|
)
|
(8,692
|
)
|
(2,149
|
)
|
(895
|
)
|
|||||
Sales
and maturities of securities
|
2,300
|
8,947
|
1,883
|
512
|
|||||||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
—
|
2,947
|
—
|
12,506
|
|||||||||
Proceeds
from sales of wholesale receivables
|
—
|
—
|
—
|
3,739
|
|||||||||
Proceeds
from sale of businesses
|
51
|
—
|
29
|
2,041
|
|||||||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
(4
|
)
|
—
|
1
|
(5
|
)
|
|||||||
Investing
activity from Financial Services
|
552
|
—
|
1,402
|
—
|
|||||||||
Investing
activity to Financial Services
|
(1,400
|
)
|
—
|
—
|
—
|
||||||||
Cash
paid for acquisitions
|
(37
|
)
|
—
|
(1,296
|
)
|
—
|
|||||||
Other
|
11
|
38
|
(11
|
)
|
82
|
||||||||
Net
cash (used in)/provided by investing activities
|
(4,386
|
)
|
(4,398
|
)
|
(3,488
|
)
|
11,385
|
||||||
Cash
flows from financing activities
|
|||||||||||||
Cash
dividends
|
(374
|
)
|
—
|
(367
|
)
|
—
|
|||||||
Sales
of Common Stock
|
234
|
—
|
447
|
—
|
|||||||||
Purchases
of Common Stock
|
(97
|
)
|
—
|
(263
|
)
|
—
|
|||||||
Changes
in short-term debt
|
239
|
26
|
158
|
676
|
|||||||||
Proceeds
from issuance of other debt
|
175
|
23,725
|
84
|
14,681
|
|||||||||
Principal
payments on other debt
|
(550
|
)
|
(25,883
|
)
|
(595
|
)
|
(25,174
|
)
|
|||||
Financing
activity from Automotive
|
—
|
1,400
|
—
|
—
|
|||||||||
Financing
activity to Automotive
|
—
|
(552
|
)
|
—
|
(1,402
|
)
|
|||||||
Other
|
150
|
(61
|
)
|
(4
|
)
|
(2
|
)
|
||||||
Net
cash (used in)/provided by financing activities
|
(223
|
)
|
(1,345
|
)
|
(540
|
)
|
(11,221
|
)
|
|||||
Effect
of exchange rate changes on cash
|
4
|
237
|
(39
|
)
|
(487
|
)
|
|||||||
Net
change in intersector receivables/payables and other
liabilities
|
613
|
(613
|
)
|
(356
|
)
|
356
|
|||||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
1,305
|
(1,733
|
)
|
670
|
5,355
|
||||||||
Cash
flows from discontinued operations
|
|||||||||||||
Cash
flows from operating activities of discontinued operations
|
3
|
—
|
(1
|
)
|
71
|
||||||||
Cash
flows from investing activities of discontinued operations
|
—
|
—
|
16
|
(66
|
)
|
||||||||
Cash
flows from financing activities of discontinued operations
|
—
|
—
|
—
|
—
|
|||||||||
Net
increase/(decrease) in cash and cash equivalents
|
$
|
1,308
|
$
|
(1,733
|
)
|
$
|
685
|
$
|
5,360
|
||||
Cash
and cash equivalents at January 1
|
$
|
13,388
|
$
|
15,018
|
$
|
10,139
|
$
|
12,689
|
|||||
Cash
and cash equivalents of discontinued/held-for-sale operations at
January
1
|
4
|
—
|
2
|
679
|
|||||||||
Net
increase/(decrease) in cash and cash equivalents
|
1,308
|
(1,733
|
)
|
685
|
5,360
|
||||||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations
at June
30
|
—
|
—
|
(18
|
)
|
(704
|
)
|
|||||||
Cash
and cash equivalents at June 30
|
$
|
14,700
|
$
|
13,285
|
$
|
10,808
|
$
|
18,024
|
Second
Quarter
|
First
Half
|
||||||||||||
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Sales
and revenues
|
$
|
—
|
$
|
17
|
$
|
—
|
$
|
120
|
|||||
Operating
income/(loss) from discontinued operations
|
$
|
—
|
$
|
(3
|
)
|
$
|
—
|
$
|
54
|
||||
Gain/(loss)
on discontinued operations
|
3
|
(15
|
)
|
3
|
(16
|
)
|
|||||||
(Provision
for)/benefit from income taxes
|
(1
|
)
|
21
|
(1
|
)
|
—
|
|||||||
Income/(loss)
from discontinued operations
|
$
|
2
|
$
|
3
|
$
|
2
|
$
|
38
|
June
30,
|
December
31,
|
||||||
|
2006
|
2005
|
|||||
Raw
materials, work-in-process and supplies
|
$
|
4,515
|
$
|
4,057
|
|||
Finished
products
|
8,644
|
7,223
|
|||||
Total
inventories at FIFO
|
13,159
|
11,280
|
|||||
Less:
LIFO adjustment
|
(1,043
|
)
|
(1,009
|
)
|
|||
Total
inventories
|
$
|
12,116
|
$
|
10,271
|
Goodwill,
December 31, 2005
|
Goodwill
Acquired
|
Goodwill
Impaired
|
Exchange
Translation/Other
|
Goodwill,
June 30, 2006
|
||||||||||||
Automotive
Sector:
|
||||||||||||||||
Ford
North America
|
$
|
202
|
$
|
4
|
$
|
—
|
$
|
—
|
$
|
206
|
||||||
Ford
South America
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Ford
Europe
|
31
|
—
|
—
|
2
|
33
|
|||||||||||
PAG
|
4,875
|
—
|
—
|
385
|
5,260
|
|||||||||||
Ford
Asia Pacific and Africa
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Total
Automotive Sector
|
5,108
|
4
|
—
|
387
|
5,499
|
|||||||||||
Financial
Services Sector:
|
||||||||||||||||
Ford
Credit
|
17
|
—
|
—
|
1
|
18
|
|||||||||||
Total
Financial Services Sector
|
17
|
—
|
—
|
1
|
18
|
|||||||||||
Total
|
$
|
5,125
|
$
|
4
|
$
|
—
|
$
|
388
|
$
|
5,517
|
June
30, 2006
|
December
31, 2005
|
||||||||||||||||||
Gross
Carrying Amount
|
Less:
Accumulated Amortization
|
Net
Intangible Assets
|
Gross
Carrying Amount
|
Less:
Accumulated Amortization
|
Net
Intangible Assets
|
||||||||||||||
Automotive
Sector:
|
|||||||||||||||||||
Tradename
|
$
|
459
|
$
|
—
|
$
|
459
|
$
|
431
|
$
|
—
|
$
|
431
|
|||||||
Distribution
Networks
|
358
|
(90
|
)
|
268
|
337
|
(83
|
)
|
254
|
|||||||||||
Other
|
247
|
(99
|
)
|
148
|
221
|
(86
|
)
|
135
|
|||||||||||
Total
Automotive Sector
|
1,064
|
(189
|
)
|
875
|
989
|
(169
|
)
|
820
|
|||||||||||
Total
Financial Services Sector
|
4
|
(4
|
)
|
—
|
4
|
(4
|
)
|
—
|
|||||||||||
Total
|
$
|
1,068
|
$
|
(193
|
)
|
$
|
875
|
$
|
993
|
$
|
(173
|
)
|
$
|
820
|
Second
Quarter
|
First
Half
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Automotive
Sector
|
$
|
128
|
$
|
94
|
$
|
270
|
$
|
138
|
|||||
Financial
Services Sector
|
(1
|
)
|
(50
|
)
|
(22
|
)
|
(100
|
)
|
|||||
Total
|
$
|
127
|
$
|
44
|
$
|
248
|
$
|
38
|
|
June
30, 2006
|
December
31, 2005
|
|||||||||||
|
Fair
Value
Assets
|
Fair
Value
Liabilities
|
Fair
Value
Assets
|
Fair
Value
Liabilities
|
|||||||||
Automotive
Sector
|
|||||||||||||
Foreign
currency forwards and options
|
$
|
1,242
|
$
|
652
|
$
|
747
|
$
|
1,168
|
|||||
Commodity
forwards and options
|
1,190
|
51
|
703
|
38
|
|||||||||
Other
|
121
|
—
|
128
|
1
|
|||||||||
Total
derivative financial instruments
|
$
|
2,553
|
$
|
703
|
$
|
1,578
|
$
|
1,207
|
|||||
Financial
Services Sector
|
|||||||||||||
Foreign
currency swaps, forwards, and options
|
$
|
861
|
$
|
754
|
$
|
1,126
|
$
|
789
|
|||||
Interest
rate swaps
|
713
|
107
|
1,657
|
96
|
|||||||||
Impact
of netting agreements
|
(9
|
)
|
(9
|
)
|
(205
|
)
|
(205
|
)
|
|||||
Total
derivative financial instruments
|
$
|
1,565
|
$
|
852
|
$
|
2,578
|
$
|
680
|
Second
Quarter
|
First
Half
|
||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||||||||
Basic
and Diluted Income/(Loss)
|
|||||||||||||||||||
Basic
income/(loss) from continuing operations
|
$
|
(256
|
)
|
$
|
943
|
$
|
(1,443
|
)
|
$
|
2,120
|
|||||||||
Effect
of dilutive convertible preferred securities
|
—
|
(a
|
)
|
54
|
—
|
(a
|
)
|
107
|
|||||||||||
Diluted
income/(loss) from continuing operations
|
$
|
(256
|
)
|
$
|
997
|
$
|
(1,443
|
)
|
$
|
2,227
|
|||||||||
Basic
and Diluted Shares
|
|||||||||||||||||||
Average
shares outstanding
|
1,876
|
1,842
|
1,870
|
1,836
|
|||||||||||||||
Restricted
and uncommitted-ESOP shares
|
(1
|
)
|
(3
|
)
|
(2
|
)
|
(3
|
)
|
|||||||||||
Basic
shares
|
1,875
|
1,839
|
1,868
|
1,833
|
|||||||||||||||
Net
dilutive options and restricted and uncommitted-ESOP
shares
|
—
|
(b
|
)
|
8
|
—
|
(b
|
)
|
12
|
|||||||||||
Dilutive
convertible preferred securities
|
—
|
(a
|
)
|
282
|
—
|
(a
|
)
|
282
|
|||||||||||
Diluted
shares
|
1,875
|
2,129
|
1,868
|
2,127
|
(a) |
282
million shares and the related income effect for convertible preferred
securities.
|
(b) |
4
million and 5 million contingently issuable shares for second quarter
2006
and first half 2006, respectively.
|
Second
Quarter
|
First
Half
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income/(loss)
|
$
|
(254
|
)
|
$
|
946
|
$
|
(1,441
|
)
|
$
|
2,158
|
|||
Other
comprehensive income/(loss)
|
|||||||||||||
Foreign
currency translation
|
1,291
|
(1,899
|
)
|
1,471
|
(3,040
|
)
|
|||||||
Minimum
pension liability
|
1,180
|
88
|
1,146
|
136
|
|||||||||
Net
income/(loss) on derivative instruments
|
427
|
(677
|
)
|
699
|
(954
|
)
|
|||||||
Net
holding gain/(loss)
|
(4
|
)
|
27
|
(16
|
)
|
(11
|
)
|
||||||
Total
other comprehensive income/(loss)
|
2,894
|
(2,461
|
)
|
3,300
|
(3,869
|
)
|
|||||||
Total
comprehensive income/(loss)
|
$
|
2,640
|
$
|
(1,515
|
)
|
$
|
1,859
|
$
|
(1,711
|
)
|
Second
Quarter
|
|||||||||||||||||||
Pension
Benefits
|
Health
Care and
|
||||||||||||||||||
U.S.
Plans
|
Non-U.S.
Plans
|
Life
Insurance
|
|||||||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
||||||||||||||
Service
cost
|
$
|
176
|
$
|
185
|
$
|
171
|
$
|
160
|
$
|
198
|
$
|
178
|
|||||||
Interest
cost
|
598
|
600
|
341
|
356
|
548
|
551
|
|||||||||||||
Expected
return on assets
|
(841
|
)
|
(846
|
)
|
(396
|
)
|
(417
|
)
|
(129
|
)
|
(126
|
)
|
|||||||
Amortization
of:
|
|||||||||||||||||||
Prior
service costs
|
115
|
126
|
30
|
31
|
(160
|
)
|
(54
|
)
|
|||||||||||
(Gains)/losses
and other
|
39
|
25
|
138
|
80
|
229
|
223
|
|||||||||||||
Separation
programs
|
5
|
107
|
18
|
16
|
—
|
—
|
|||||||||||||
Loss
from curtailment
|
489
|
—
|
—
|
—
|
2
|
—
|
|||||||||||||
Costs
allocated to Visteon
|
—
|
(28
|
)
|
—
|
—
|
1
|
(81
|
)
|
|||||||||||
Net
expense/(income)
|
$
|
581
|
$
|
169
|
$
|
302
|
$
|
226
|
$
|
689
|
$
|
691
|
First
Half
|
|||||||||||||||||||
Pension
Benefits
|
Health
Care and
|
||||||||||||||||||
U.S.
Plans
|
Non-U.S.
Plans
|
Life
Insurance
|
|||||||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
||||||||||||||
Service
cost
|
$
|
354
|
$
|
369
|
$
|
342
|
$
|
326
|
$
|
377
|
$
|
356
|
|||||||
Interest
cost
|
1,195
|
1,198
|
678
|
724
|
1,095
|
1,102
|
|||||||||||||
Expected
return on assets
|
(1,676
|
)
|
(1,669
|
)
|
(795
|
)
|