CINF-2015.3.31-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2015.
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from _____________________ to _____________________.
Commission file number 0-4604
CINCINNATI FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Ohio | | 31-0746871 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
6200 S. Gilmore Road, Fairfield, Ohio | | 45014-5141 |
(Address of principal executive offices) | | (Zip code) |
Registrant’s telephone number, including area code: (513) 870-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þYes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
þYes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a nonaccelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company" in Rule 12b-2 of the Exchange Act.
þ Large accelerated filer ¨ Accelerated filer ¨ Nonaccelerated filer ¨ Smaller reporting company
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
¨Yes þ No
As of April 24, 2015, there were 164,358,202 shares of common stock outstanding.
CINCINNATI FINANCIAL CORPORATION
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2015
TABLE OF CONTENTS
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 2
Part I – Financial Information
Item 1. Financial Statements (unaudited)
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
|
| | | | | | | | |
(Dollars in millions except per share data) | | March 31, | | December 31, |
| | 2015 | | 2014 |
Assets | | |
| | |
|
Investments | | |
| | |
|
Fixed maturities, at fair value (amortized cost: 2015—$8,961; 2014—$8,871) | | $ | 9,596 |
| | $ | 9,460 |
|
Equity securities, at fair value (cost: 2015—$2,748; 2014—$2,728) | | 4,789 |
| | 4,858 |
|
Short-term investments, at fair value (amortized cost: 2015—$25; 2014—$0) | | 25 |
| | — |
|
Other invested assets | | 66 |
| | 68 |
|
Total investments | | 14,476 |
| | 14,386 |
|
Cash and cash equivalents | | 640 |
| | 591 |
|
Investment income receivable | | 123 |
| | 123 |
|
Finance receivable | | 70 |
| | 75 |
|
Premiums receivable | | 1,433 |
| | 1,405 |
|
Reinsurance recoverable | | 539 |
| | 545 |
|
Prepaid reinsurance premiums | | 29 |
| | 29 |
|
Deferred policy acquisition costs | | 571 |
| | 578 |
|
Land, building and equipment, net, for company use (accumulated depreciation: 2015—$452; 2014—$446) | | 189 |
| | 194 |
|
Other assets | | 63 |
| | 75 |
|
Separate accounts | | 764 |
| | 752 |
|
Total assets | | $ | 18,897 |
| | $ | 18,753 |
|
| | | | |
Liabilities | | |
| | |
|
Insurance reserves | | |
| | |
|
Loss and loss expense reserves | | $ | 4,623 |
| | $ | 4,485 |
|
Life policy and investment contract reserves | | 2,514 |
| | 2,497 |
|
Unearned premiums | | 2,109 |
| | 2,082 |
|
Other liabilities | | 581 |
| | 648 |
|
Deferred income tax | | 824 |
| | 840 |
|
Note payable | | 49 |
| | 49 |
|
Long-term debt and capital lease obligations | | 825 |
| | 827 |
|
Separate accounts | | 764 |
| | 752 |
|
Total liabilities | | 12,289 |
| | 12,180 |
|
| | | | |
Commitments and contingent liabilities (Note 12) | | — |
| | — |
|
| | | | |
Shareholders' Equity | | |
| | |
|
Common stock, par value—$2 per share; (authorized: 2014 and 2013—500 million shares; issued: 2015 and 2014—198.3 million shares) | | 397 |
| | 397 |
|
Paid-in capital | | 1,210 |
| | 1,214 |
|
Retained earnings | | 4,557 |
| | 4,505 |
|
Accumulated other comprehensive income | | 1,716 |
| | 1,744 |
|
Treasury stock at cost (2015— 34.0 million shares and 2014—34.6 million shares) | | (1,272 | ) | | (1,287 | ) |
Total shareholders' equity | | 6,608 |
| | 6,573 |
|
Total liabilities and shareholders' equity | | $ | 18,897 |
| | $ | 18,753 |
|
| | | | |
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 3
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Income
|
| | | | | | | |
(Dollars in millions except per share data) | Three months ended March 31, |
| 2015 | | 2014 |
Revenues | |
| | |
|
Earned premiums | $ | 1,094 |
| | $ | 1,027 |
|
Investment income, net of expenses | 139 |
| | 135 |
|
Realized investment gains, net | 47 |
| | 22 |
|
Fee revenues | 3 |
| | 3 |
|
Other revenues | 2 |
| | 2 |
|
Total revenues | 1,285 |
| | 1,189 |
|
Benefits and Expenses | |
| | |
|
Insurance losses and policyholder benefits | 749 |
| | 732 |
|
Underwriting, acquisition and insurance expenses | 345 |
| | 320 |
|
Interest expense | 13 |
| | 14 |
|
Other operating expenses | 4 |
| | 4 |
|
Total benefits and expenses | 1,111 |
| | 1,070 |
|
Income Before Income Taxes | 174 |
| | 119 |
|
Provision for Income Taxes | |
| | |
|
Current | 46 |
| | 20 |
|
Deferred | — |
| | 8 |
|
Total provision for income taxes | 46 |
| | 28 |
|
Net Income | $ | 128 |
| | $ | 91 |
|
Per Common Share | |
| | |
|
Net income—basic | $ | 0.78 |
| | $ | 0.56 |
|
Net income—diluted | 0.77 |
| | 0.55 |
|
| | | |
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 4
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
|
| | | | | | | |
(Dollars in millions) | Three months ended March 31, |
| 2015 | | 2014 |
Net Income | $ | 128 |
| | $ | 91 |
|
Other Comprehensive (Loss) Income | |
| | |
|
Change in unrealized gains on investments, net of tax of $(15) and $41, respectively | (28 | ) | | 76 |
|
Amortization of pension actuarial loss and prior service cost, net of tax of $0 and $0, respectively | 1 |
| | (1 | ) |
Change in life deferred acquisition costs, life policy reserves and other, net of tax of $0 and $0, respectively | (1 | ) | | (1 | ) |
Other comprehensive (loss) income, net of tax | (28 | ) | | 74 |
|
Comprehensive Income | $ | 100 |
| | $ | 165 |
|
| | | |
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Shareholders’ Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In millions) | | Common Stock | | | | | | Accumulated Other Comprehensive Income | | | | Total Share- holders' Equity |
| | Outstanding Shares | | Amount | | Paid-in Capital | | Retained Earnings | | | Treasury Stock | |
Balance December 31, 2013 | | 163.1 |
| | $ | 397 |
| | $ | 1,191 |
| | $ | 4,268 |
| | $ | 1,504 |
| | $ | (1,290 | ) | | $ | 6,070 |
|
Net income | | — |
| | — |
| | — |
| | 91 |
| | — |
| | — |
| | 91 |
|
Other comprehensive income, net | | — |
| | — |
| | — |
| | — |
| | 74 |
| | — |
| | 74 |
|
Dividends declared | | — |
| | — |
| | — |
| | (72 | ) | | — |
| | — |
| | (72 | ) |
Treasury stock acquired—share repurchase authorization | | (0.1 | ) | | — |
| | — |
| | — |
| | — |
| | (7 | ) | | (7 | ) |
Other | | 0.5 |
| | — |
| | — |
| | — |
| | — |
| | 12 |
| | 12 |
|
Balance March 31, 2014 | | 163.5 |
| | $ | 397 |
| | $ | 1,191 |
| | $ | 4,287 |
| | $ | 1,578 |
| | $ | (1,285 | ) | | $ | 6,168 |
|
| | | | | | | | | | | | | | |
Balance December 31, 2014 | | 163.7 |
| | $ | 397 |
| | $ | 1,214 |
| | $ | 4,505 |
| | $ | 1,744 |
| | $ | (1,287 | ) | | $ | 6,573 |
|
Net income | |
|
| | — |
| | — |
| | 128 |
| | — |
| | — |
| | 128 |
|
Other comprehensive loss, net | | — |
| | — |
| | — |
| | — |
| | (28 | ) | | — |
| | (28 | ) |
Dividends declared | | — |
| | — |
| | — |
| | (76 | ) | | — |
| | — |
| | (76 | ) |
Treasury stock acquired—share repurchase authorization | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | | 0.6 |
| | — |
| | (4 | ) | | — |
| | — |
| | 15 |
| | 11 |
|
Balance March 31, 2015 | | 164.3 |
| | $ | 397 |
| | $ | 1,210 |
| | $ | 4,557 |
| | $ | 1,716 |
| | $ | (1,272 | ) | | $ | 6,608 |
|
| | | | | | | | | | | | | | |
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 5
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
|
| | | | | | | | |
(Dollars in millions) | | Three months ended March 31, |
| | 2015 | | 2014 |
Cash Flows From Operating Activities | | |
| | |
|
Net income | | $ | 128 |
| | $ | 91 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | |
| | |
|
Depreciation and amortization | | 14 |
| | 13 |
|
Realized investment gains, net | | (47 | ) | | (22 | ) |
Stock-based compensation | | 7 |
| | 6 |
|
Interest credited to contract holders | | 12 |
| | 10 |
|
Deferred income tax expense | | — |
| | 8 |
|
Changes in: | | |
| | |
|
Investment income receivable | | — |
| | 5 |
|
Premiums and reinsurance receivable | | (22 | ) | | (50 | ) |
Deferred policy acquisition costs | | 2 |
| | (5 | ) |
Other assets | | 4 |
| | (5 | ) |
Loss and loss expense reserves | | 138 |
| | 64 |
|
Life policy reserves | | 20 |
| | 49 |
|
Unearned premiums | | 27 |
| | 59 |
|
Other liabilities | | (100 | ) | | (102 | ) |
Current income tax receivable/payable | | 32 |
| | 8 |
|
Net cash provided by operating activities | | 215 |
| | 129 |
|
Cash Flows From Investing Activities | | |
| | |
|
Sale of fixed maturities | | 13 |
| | 24 |
|
Call or maturity of fixed maturities | | 267 |
| | 252 |
|
Sale of equity securities | | 67 |
| | 31 |
|
Purchase of fixed maturities | | (348 | ) | | (236 | ) |
Purchase of equity securities | | (67 | ) | | (33 | ) |
Purchase of short-term investments | | (25 | ) | | — |
|
Investment in finance receivables | | (3 | ) | | (4 | ) |
Collection of finance receivables | | 8 |
| | 7 |
|
Investment in buildings and equipment, net | | (1 | ) | | (3 | ) |
Change in other invested assets, net | | 1 |
| | 1 |
|
Net cash (used in) provided by investing activities | | (88 | ) | | 39 |
|
Cash Flows From Financing Activities | | |
| | |
|
Payment of cash dividends to shareholders | | (71 | ) | | (67 | ) |
Purchase of treasury shares | | — |
| | (7 | ) |
Proceeds from stock options exercised | | 7 |
| | 8 |
|
Contract holders' funds deposited | | 20 |
| | 20 |
|
Contract holders' funds withdrawn | | (33 | ) | | (32 | ) |
Excess tax benefits on stock-based compensation | | 3 |
| | — |
|
Other | | (4 | ) | | (2 | ) |
Net cash used in financing activities | | (78 | ) | | (80 | ) |
Net change in cash and cash equivalents | | 49 |
| | 88 |
|
Cash and cash equivalents at beginning of year | | 591 |
| | 433 |
|
Cash and cash equivalents at end of period | | $ | 640 |
| | $ | 521 |
|
Supplemental Disclosures of Cash Flow Information: | | |
| | |
|
Income taxes paid | | $ | 11 |
| | $ | 11 |
|
Noncash Activities: | | |
| | |
|
Equipment acquired under capital lease obligations | | $ | 3 |
| | $ | 5 |
|
Cashless exercise of stock options | | 5 |
| | 4 |
|
| | | | |
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 — Accounting Policies
The condensed consolidated financial statements include the accounts of Cincinnati Financial Corporation and its consolidated subsidiaries, each of which is wholly owned. These statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP). All intercompany balances and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Our actual results could differ from those estimates. Our December 31, 2014, condensed consolidated balance sheet amounts are derived from the audited financial statements but do not include all disclosures required by GAAP.
Our March 31, 2015, condensed consolidated financial statements are unaudited. Certain financial information that is included in annual financial statements prepared in accordance with GAAP is not required for interim reporting and has been condensed or omitted. We believe that we have made all adjustments, consisting only of normal recurring accruals, that are necessary for fair presentation. These condensed consolidated financial statements should be read in conjunction with our consolidated financial statements included in our 2014 Annual Report on Form 10-K. The results of operations for interim periods do not necessarily indicate results to be expected for the full year.
Pending Accounting Updates
ASU 2014-09 Revenue from Contracts with Customers
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers. ASU 2014-09 requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Insurance contracts do not fall within the scope of this ASU. The effective date of ASU 2014-09 is for annual reporting periods beginning after December 15, 2017. The ASU has not yet been adopted and will not have a material impact on our company’s financial position, cash flows or results of operations.
ASU 2014-12, Compensation-Stock Compensation: Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation: Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. ASU 2014-12 requires that performance targets that affect vesting and that could be achieved after the requisite service period be treated as performance conditions. The effective date of ASU 2014-12 is for interim and annual reporting periods beginning after December 15, 2015. The ASU has not yet been adopted and will not have a material impact on our company’s financial position, cash flows or results of operations.
ASU 2015-02, Consolidation-Amendments to the Consolidation Analysis
In February 2015, the FASB Issued ASU 2015-02, Consolidation-Amendments to the Consolidation Analysis. ASU 2015-02 makes amendments to the current consolidation guidance, focusing mainly on the investment management industry; however, entities across all industries may be impacted. The effective date of ASU 2015-02 is for interim and annual reporting periods beginning after December 15, 2015. The ASU has not yet been adopted and will not have a material impact on our company’s financial position, cash flows or results of operations.
ASU 2015-03, Interest-Imputation of Interest
In April 2015, the FASB Issued ASU 2015-03, Interest-Imputation of Interest. ASU 2015-03 reduces the complexity of disclosing debt issuance costs and debt discount and premium on the balance sheet by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The effective date of ASU 2015-03 is for interim and annual reporting periods beginning after December 15, 2015. The ASU has not yet been adopted and will not have a material impact on our company’s financial position, cash flows or results of operations.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 7
NOTE 2 – Investments
The following table provides cost or amortized cost, gross unrealized gains, gross unrealized losses and fair value for our investment portfolio: |
| | | | | | | | | | | | | | | | |
(Dollars in millions) | | Cost or amortized cost | | | | | | |
| | | Gross unrealized | | Fair value |
At March 31, 2015 | | | gains | | losses | |
Fixed maturity securities: | | |
| | |
| | |
| | |
|
Corporate | | $ | 5,152 |
| | $ | 449 |
| | $ | 8 |
| | $ | 5,593 |
|
States, municipalities and political subdivisions | | 3,289 |
| | 183 |
| | 2 |
| | 3,470 |
|
Commercial mortgage-backed | | 269 |
| | 16 |
| | — |
| | 285 |
|
Government-sponsored enterprises | | 227 |
| | — |
| | 3 |
| | 224 |
|
Foreign government | | 10 |
| | — |
| | — |
| | 10 |
|
Convertibles and bonds with warrants attached | | 7 |
| | — |
| | — |
| | 7 |
|
United States government | | 7 |
| | — |
| | — |
| | 7 |
|
Subtotal | | 8,961 |
| | 648 |
| | 13 |
| | 9,596 |
|
Equity securities: | | |
| | |
| | |
| | |
|
Common equities | | 2,595 |
| | 2,014 |
| | 11 |
| | 4,598 |
|
Nonredeemable preferred equities | | 153 |
| | 38 |
| | — |
| | 191 |
|
Subtotal | | 2,748 |
| | 2,052 |
| | 11 |
| | 4,789 |
|
Total | | $ | 11,709 |
| | $ | 2,700 |
| | $ | 24 |
| | $ | 14,385 |
|
At December 31, 2014 | | |
| | |
| | |
| | |
|
Fixed maturity securities: | | |
| | |
| | |
| | |
|
Corporate | | $ | 5,117 |
| | $ | 420 |
| | $ | 11 |
| | $ | 5,526 |
|
States, municipalities and political subdivisions | | 3,267 |
| | 178 |
| | 2 |
| | 3,443 |
|
Commercial mortgage-backed | | 250 |
| | 9 |
| | — |
| | 259 |
|
Government-sponsored enterprises | | 213 |
| | — |
| | 5 |
| | 208 |
|
Foreign government | | 10 |
| | — |
| | — |
| | 10 |
|
Convertibles and bonds with warrants attached | | 7 |
| | — |
| | — |
| | 7 |
|
United States government | | 7 |
| | — |
| | — |
| | 7 |
|
Subtotal | | 8,871 |
| | 607 |
| | 18 |
| | 9,460 |
|
Equity securities: | | |
| | |
| | |
| | |
|
Common equities | | 2,583 |
| | 2,099 |
| | 3 |
| | 4,679 |
|
Nonredeemable preferred equities | | 145 |
| | 35 |
| | 1 |
| | 179 |
|
Subtotal | | 2,728 |
| | 2,134 |
| | 4 |
| | 4,858 |
|
Total | | $ | 11,599 |
| | $ | 2,741 |
| | $ | 22 |
| | $ | 14,318 |
|
| | | | | | | | |
The net unrealized investment gains in our fixed-maturity portfolio are primarily the result of the continued low interest rate environment that increased the fair value of our fixed-maturity portfolio. At March 31, 2015, we had $25 million of short-term investments, which consisted of commercial paper, that had no gross unrealized gains or losses. At December 31, 2014, we held no short-term investments. The seven largest unrealized investment gains in our common stock portfolio are from Exxon Mobil Corporation (NYSE:XOM), Honeywell International Incorporated (NYSE:HON), BlackRock Inc. (NYSE:BLK), Apple Inc. (Nasdaq:AAPL), The Procter & Gamble Company (NYSE:PG), RPM International (NYSE:RPM), and 3M Company (NYSE:MMM), which had a combined gross unrealized gain of $605 million. At March 31, 2015, Apple Inc. was our largest single common stock holding with a fair value of 3.8 percent of our publicly traded common stock portfolio and 1.2 percent of the total investment portfolio.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 8
The table below provides fair values and gross unrealized losses by investment category and by the duration of the securities’ continuous unrealized loss positions:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | | Less than 12 months | | 12 months or more | | Total |
| | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses |
At March 31, 2015 | | | | | | |
Fixed maturity securities: | | |
| | |
| | |
| | |
| | |
| | |
|
Corporate | | $ | 211 |
| | $ | 6 |
| | $ | 64 |
| | $ | 2 |
| | $ | 275 |
| | $ | 8 |
|
States, municipalities and political subdivisions | | 115 |
| | 2 |
| | 58 |
| | — |
| | 173 |
| | 2 |
|
Commercial mortgage-backed | | 2 |
| | — |
| | 2 |
| | — |
| | 4 |
| | — |
|
Government-sponsored enterprises | | 18 |
| | — |
| | 156 |
| | 3 |
| | 174 |
| | 3 |
|
Subtotal | | 346 |
| | 8 |
| | 280 |
| | 5 |
| | 626 |
| | 13 |
|
Equity securities: | | |
| | |
| | |
| | |
| | |
| | |
|
Common equities | | 168 |
| | 11 |
| | — |
| | — |
| | 168 |
| | 11 |
|
Nonredeemable preferred equities | | 5 |
| | — |
| | 15 |
| | — |
| | 20 |
| | — |
|
Subtotal | | 173 |
| | 11 |
| | 15 |
| | — |
| | 188 |
| | 11 |
|
Total | | $ | 519 |
| | $ | 19 |
| | $ | 295 |
| | $ | 5 |
| | $ | 814 |
| | $ | 24 |
|
At December 31, 2014 | | |
| | |
| | |
| | |
| | |
| | |
|
Fixed maturity securities: | | |
| | |
| | |
| | |
| | |
| | |
|
Corporate | | $ | 261 |
| | $ | 8 |
| | $ | 90 |
| | $ | 3 |
| | $ | 351 |
| | $ | 11 |
|
States, municipalities and political subdivisions | | 17 |
| | — |
| | 135 |
| | 2 |
| | 152 |
| | 2 |
|
Commercial mortgage-backed | | 3 |
| | — |
| | 23 |
| | — |
| | 26 |
| | — |
|
Government-sponsored enterprises | | 11 |
| | — |
| | 181 |
| | 5 |
| | 192 |
| | 5 |
|
Subtotal | | 292 |
| | 8 |
| | 429 |
| | 10 |
| | 721 |
| | 18 |
|
Equity securities: | | |
| | |
| | |
| | |
| | |
| | |
|
Common equities | | 85 |
| | 3 |
| | — |
| | — |
| | 85 |
| | 3 |
|
Nonredeemable preferred equities | | 16 |
| | — |
| | 17 |
| | 1 |
| | 33 |
| | 1 |
|
Subtotal | | 101 |
| | 3 |
| | 17 |
| | 1 |
| | 118 |
| | 4 |
|
Total | | $ | 393 |
| | $ | 11 |
| | $ | 446 |
| | $ | 11 |
| | $ | 839 |
| | $ | 22 |
|
| | | | | | | | | | | | |
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 9
The following table provides investment income, realized investment gains and losses, the change in unrealized investment gains and losses, and other items:
|
| | | | | | | |
(Dollars in millions) | Three months ended March 31, |
| 2015 | | 2014 |
Investment income: | | | |
Interest | $ | 105 |
| | $ | 104 |
|
Dividends | 36 |
| | 32 |
|
Other | — |
| | 1 |
|
Total | 141 |
| | 137 |
|
Less investment expenses | 2 |
| | 2 |
|
Total | $ | 139 |
| | $ | 135 |
|
| | | |
Realized investment gains and losses summary: | |
| | |
|
Fixed maturities: | |
| | |
|
Gross realized gains | $ | 3 |
| | $ | 2 |
|
Gross realized losses | — |
| | (1 | ) |
Other-than-temporary impairments | — |
| | — |
|
Equity securities: | |
| | |
|
Gross realized gains | 44 |
| | 18 |
|
Gross realized losses | (1 | ) | | — |
|
Other-than-temporary impairments | — |
| | (1 | ) |
Other | 1 |
| | 4 |
|
Total | $ | 47 |
| | $ | 22 |
|
| | | |
Change in unrealized investment gains and losses: | |
| | |
|
Fixed maturities | $ | 46 |
| | $ | 88 |
|
Equity securities | (89 | ) | | 29 |
|
Less income taxes | 15 |
| | (41 | ) |
Total | $ | (28 | ) | | $ | 76 |
|
| | | |
During the three months ended March 31, 2015, there were no equity securities and no fixed-maturity securities other-than-temporarily impaired. There were no credit losses on fixed-maturity securities for which a portion of other-than-temporary impairment (OTTI) has been recognized in other comprehensive income for the three months ended March 31, 2015 and 2014. At March 31, 2015, 70 fixed-maturity investments with a total unrealized loss of
$5 million had been in an unrealized loss position for 12 months or more. Of that total, no fixed-maturity investments had fair values below 70 percent of amortized cost. Two equity investments with a total unrealized loss of less than $1 million had been in an unrealized loss position for 12 months or more as of March 31, 2015. Of that total, no equity investments were trading below 70 percent of cost.
During 2014, we other-than-temporarily impaired six fixed-maturity securities. At December 31, 2014, 144 fixed-maturity investments with a total unrealized loss of $10 million had been in an unrealized loss position for 12 months or more. Of that total, no fixed-maturity investments had fair values below 70 percent of amortized cost. There were three equity security investments in an unrealized loss position for 12 months or more with a total unrealized loss of $1 million as of December 31, 2014. Of that total, no equity security investments had fair values below 70 percent of cost.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 10
NOTE 3 – Fair Value Measurements
Fair Value Hierarchy
In accordance with accounting guidance for fair value measurements and disclosures, we categorized our financial instruments, based on the priority of the observable and market-based data for the valuation technique used, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices with readily available independent data in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable market inputs (Level 3). When various inputs for measurement fall within different levels of the fair value hierarchy, the lowest observable input that has a significant impact on fair value measurement is used. Our valuation techniques have not changed from those used at December 31, 2014, and ultimately management determines fair value. See our 2014 Annual Report on Form 10-K, Item 8, Note 3, Fair Value Measurements, Page 137, for information on characteristics and valuation techniques used in determining fair value.
Fair Value Disclosures for Assets
The following tables illustrate the fair value hierarchy for those assets measured at fair value on a recurring basis at March 31, 2015, and December 31, 2014. We do not have any material liabilities carried at fair value. There were no transfers between Level 1 and Level 2.
|
| | | | | | | | | | | | | | | | |
(In millions) | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Total |
At March 31, 2015 | | | | |
Fixed maturities, available for sale: | | |
| | |
| | |
| | |
|
Corporate | | $ | — |
| | $ | 5,575 |
| | $ | 18 |
| | $ | 5,593 |
|
States, municipalities and political subdivisions | | — |
| | 3,469 |
| | 1 |
| | 3,470 |
|
Commercial mortgage-backed | | — |
| | 285 |
| | — |
| | 285 |
|
Government-sponsored enterprises | | — |
| | 224 |
| | — |
| | 224 |
|
Foreign government | | — |
| | 10 |
| | — |
| | 10 |
|
Convertibles and bonds with warrants attached | | — |
| | 7 |
| | — |
| | 7 |
|
United States government | | 7 |
| | — |
| | — |
| | 7 |
|
Subtotal | | 7 |
| | 9,570 |
| | 19 |
| | 9,596 |
|
Common equities, available for sale | | 4,598 |
| | — |
| | — |
| | 4,598 |
|
Nonredeemable preferred equities, available for sale | | — |
| | 189 |
| | 2 |
| | 191 |
|
Short-term investments | | — |
| | 25 |
| | — |
| | 25 |
|
Separate accounts taxable fixed maturities | | — |
| | 725 |
| | — |
| | 725 |
|
Top Hat savings plan mutual funds and common equity (included in Other assets) | | 19 |
| | — |
| | — |
| | 19 |
|
Total | | $ | 4,624 |
| | $ | 10,509 |
| | $ | 21 |
| | $ | 15,154 |
|
At December 31, 2014 | | | | | | | | |
Fixed maturities, available for sale: | | |
| | |
| | |
| | |
|
Corporate | | $ | — |
| | $ | 5,508 |
| | $ | 18 |
| | $ | 5,526 |
|
States, municipalities and political subdivisions | | — |
| | 3,443 |
| | — |
| | 3,443 |
|
Commercial mortgage-backed | | — |
| | 259 |
| | — |
| | 259 |
|
Government-sponsored enterprises | | — |
| | 208 |
| | — |
| | 208 |
|
Foreign government | | — |
| | 10 |
| | — |
| | 10 |
|
Convertibles and bonds with warrants attached | | — |
| | 7 |
| | — |
| | 7 |
|
United States government | | 7 |
| | — |
| | — |
| | 7 |
|
Subtotal | | 7 |
| | 9,435 |
| | 18 |
| | 9,460 |
|
Common equities, available for sale | | 4,679 |
| | — |
| | — |
| | 4,679 |
|
Nonredeemable preferred equities, available for sale | | — |
| | 177 |
| | 2 |
| | 179 |
|
Separate accounts taxable fixed-maturities | | — |
| | 731 |
| | — |
| | 731 |
|
Top Hat savings plan mutual funds and common equity (included in Other assets) | | 18 |
| | — |
| | — |
| | 18 |
|
Total | | $ | 4,704 |
| | $ | 10,343 |
| | $ | 20 |
| | $ | 15,067 |
|
| | | | | | | | |
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 11
Each financial instrument that was deemed to have significant unobservable inputs when determining valuation is identified in the following tables by security type with a summary of changes in fair value as of March 31, 2015. Total Level 3 assets continue to be less than 1 percent of financial assets measured at fair value in the condensed consolidated balance sheets. Assets presented in the table below were valued based primarily on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to us.
The following tables provide the change in Level 3 assets for the three months ended March 31:
|
| | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | Asset fair value measurements using significant unobservable inputs (Level 3) |
| | Corporate fixed maturities | | Commercial mortgage- backed fixed maturities | | States, municipalities and political subdivisions fixed maturities | | Nonredeemable preferred equities | | Total |
Beginning balance, January 1, 2015 | | $ | 18 |
| | $ | — |
| | $ | — |
| | $ | 2 |
| | $ | 20 |
|
Total gains or losses (realized/unrealized): | | | | | | |
| | |
| | |
|
Included in net income | | — |
| | — |
| | — |
| | — |
| | — |
|
Included in other comprehensive income | | — |
| | — |
| | — |
| | — |
| | — |
|
Purchases | | — |
| | — |
| | — |
| | — |
| | — |
|
Sales | | — |
| | — |
| | — |
| | — |
| | — |
|
Transfers into Level 3 | | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
Transfers out of Level 3 | | — |
| | — |
| | — |
| | — |
| | — |
|
Ending balance, March 31, 2015 | | $ | 18 |
| | $ | — |
| | $ | 1 |
| | $ | 2 |
| | $ | 21 |
|
| | | | | | | | | | |
Beginning balance, January 1, 2014 | | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | 2 |
| | $ | 4 |
|
Total gains or losses (realized/unrealized): | | | | | | |
| | |
| | |
Included in net income | | — |
| | — |
| | — |
| | — |
| | — |
|
Included in other comprehensive income | | — |
| | — |
| | — |
| | — |
| | — |
|
Purchases | | — |
| | — |
| | — |
| | — |
| | — |
|
Sales | | — |
| | — |
| | — |
| | — |
| | — |
|
Transfers into Level 3 | | 6 |
| | 5 |
| | — |
| | — |
| | 11 |
|
Transfers out of Level 3 | | — |
| | — |
| | — |
| | — |
| | — |
|
Ending balance, March 31, 2014 | | $ | 8 |
| | $ | 5 |
| | $ | — |
| | $ | 2 |
| | $ | 15 |
|
| | | | | | | | | | |
Additional disclosures for the Level 3 category are not material.
Fair Value Disclosures for Assets and Liabilities Not Carried at Fair Value
The disclosures below are presented to provide timely information about the effects of current market conditions on financial instruments that are not reported at fair value in our condensed consolidated financial statements.
This table summarizes the book value and principal amounts of our long-term debt:
|
| | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | | | | Book value | | Principal amount |
| | | | | | March 31, | | December 31, | | March 31, | | December 31, |
Interest rate | | Year of issue | | | | 2015 | | 2014 | | 2015 | | 2014 |
6.900 | % | | 1998 | | Senior debentures, due 2028 | | $ | 28 |
| | $ | 28 |
| | $ | 28 |
| | $ | 28 |
|
6.920 | % | | 2005 | | Senior debentures, due 2028 | | 391 |
| | 391 |
| | 391 |
| | 391 |
|
6.125 | % | | 2004 | | Senior notes, due 2034 | | 372 |
| | 372 |
| | 374 |
| | 374 |
|
|
| | | | Total | | $ | 791 |
| | $ | 791 |
| | $ | 793 |
| | $ | 793 |
|
| | | | | | | | | | | | |
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 12
The following table shows fair values of our note payable and long-term debt:
|
| | | | | | | | | | | | | | | | |
(Dollars in millions) | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Total |
At March 31, 2015 | | | | |
Note payable | | $ | — |
| | $ | 49 |
| | $ | — |
| | $ | 49 |
|
6.900% senior debentures, due 2028 | | — |
| | 35 |
| | — |
| | 35 |
|
6.920% senior debentures, due 2028 | | — |
| | 508 |
| | — |
| | 508 |
|
6.125% senior notes, due 2034 | | — |
| | 459 |
| | — |
| | 459 |
|
Total | | $ | — |
| | $ | 1,051 |
| | $ | — |
| | $ | 1,051 |
|
| | | | | | | | |
At December 31, 2014 | | | | | | | | |
Note payable | | $ | — |
| | $ | 49 |
| | $ | — |
| | $ | 49 |
|
6.900% senior debentures, due 2028 | | — |
| | 34 |
| | — |
| | 34 |
|
6.920% senior debentures, due 2028 | | — |
| | 496 |
| | — |
| | 496 |
|
6.125% senior notes, due 2034 | | — |
| | 449 |
| | — |
| | 449 |
|
Total | | $ | — |
| | $ | 1,028 |
| | $ | — |
| | $ | 1,028 |
|
| | | | | | | | |
The following table shows the fair value of our life policy loans, included in other invested assets:
|
| | | | | | | | | | | | | | | | |
(Dollars in millions) | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Total |
At March 31, 2015 | | | | |
Life policy loans | | $ | — |
| | $ | — |
| | $ | 39 |
| | $ | 39 |
|
| | | | | | | | |
At December 31, 2014 | | | | | | | | |
Life policy loans | | $ | — |
| | $ | — |
| | $ | 39 |
| | $ | 39 |
|
| | | | | | | | |
Outstanding principal and interest for these life policy loans was $30 million and $31 million at March 31, 2015, and December 31, 2014, respectively.
The following table shows fair values of our deferred annuities and structured settlements, included in life policy and investment contract reserves:
|
| | | | | | | | | | | | | | | | |
(Dollars in millions) | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Total |
At March 31, 2015 | | | | |
Deferred annuities | | $ | — |
| | $ | — |
| | $ | 909 |
| | $ | 909 |
|
Structured settlements | | — |
| | 225 |
| | — |
| | 225 |
|
Total | | $ | — |
| | $ | 225 |
| | $ | 909 |
| | $ | 1,134 |
|
| | | | | | | | |
At December 31, 2014 | | | | | | | | |
Deferred annuities | | $ | — |
| | $ | — |
| | $ | 897 |
| | $ | 897 |
|
Structured settlements | | — |
| | 217 |
| | — |
| | 217 |
|
Total | | $ | — |
| | $ | 217 |
| | $ | 897 |
| | $ | 1,114 |
|
| | | | | | | | |
Recorded reserves for the deferred annuities were $863 million at March 31, 2015, and December 31, 2014. Recorded reserves for the structured settlements were $181 million and $182 million at March 31, 2015, and December 31, 2014, respectively.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 13
NOTE 4 – Property Casualty Loss and Loss Expenses
This table summarizes activity for our consolidated property casualty loss and loss expense reserves: |
| | | | | | | | |
(Dollars in millions) | | Three months ended March 31, |
| | 2015 | | 2014 |
Gross loss and loss expense reserves, beginning of period | | $ | 4,438 |
| | $ | 4,241 |
|
Less reinsurance recoverable | | 282 |
| | 299 |
|
Net loss and loss expense reserves, beginning of period | | 4,156 |
| | 3,942 |
|
Net incurred loss and loss expenses related to: | | |
| | |
|
Current accident year | | 711 |
| | 705 |
|
Prior accident years | | (22 | ) | | (29 | ) |
Total incurred | | 689 |
| | 676 |
|
Net paid loss and loss expenses related to: | | |
| | |
|
Current accident year | | 147 |
| | 197 |
|
Prior accident years | | 399 |
| | 387 |
|
Total paid | | 546 |
| | 584 |
|
Net loss and loss expense reserves, end of period | | 4,299 |
| | 4,034 |
|
Plus reinsurance recoverable | | 278 |
| | 289 |
|
Gross loss and loss expense reserves, end of period | | $ | 4,577 |
| | $ | 4,323 |
|
| | | | |
We use actuarial methods, models and judgment to estimate, as of a financial statement date, the property casualty loss and loss expense reserves required to pay for and settle all outstanding insured claims, including incurred but not reported (IBNR) claims, as of that date. The actuarial estimate is subject to review and adjustment by an
inter-departmental committee that includes actuarial management that is familiar with relevant company and industry business, claims and underwriting trends, as well as general economic and legal trends that could affect future loss and loss expense payments. The amount we will actually have to pay for claims can be highly uncertain. This uncertainty, together with the size of our reserves, makes the loss and loss expense reserves our most significant estimate. The reserve for loss and loss expenses in the condensed consolidated balance sheets also included $46 million at March 31, 2015, and $52 million at March 31, 2014, for certain life and health loss and loss expense reserves.
For the three months ended March 31, 2015, we experienced $22 million of favorable development on prior accident years, including $14 million of favorable development in commercial lines, $3 million of favorable development in personal lines and $5 million of favorable development in excess and surplus lines. This included
$11 million from favorable development of catastrophe losses for the three months ended March 31, 2015. We recognized favorable reserve development during the three months ended March 31, 2015, of $15 million for the workers' compensation line, $11 million for the commercial property line and $7 million for the homeowner line due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines. Our commercial auto line developed unfavorably by $11 million for the three months ended March 31, 2015, due to higher loss cost effects in recent accident years, resulting in an increase of our reserve estimate for claims that have not yet been settled.
For the three months ended March 31, 2014, we experienced $29 million of favorable development on prior accident years, including $3 million of favorable development in commercial lines, $17 million of favorable development in personal lines and $9 million of favorable development in excess and surplus lines. This included
$9 million from favorable development of catastrophe losses for the three months ended March 31, 2014.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 14
NOTE 5 – Life Policy and Investment Contract Reserves
We establish the reserves for traditional life insurance policies based on expected expenses, mortality, morbidity, withdrawal rates, timing of claim presentation and investment yields, including a provision for uncertainty. Once these assumptions are established, they generally are maintained throughout the lives of the contracts. We use both our own experience and industry experience, adjusted for historical trends, in arriving at our assumptions for expected mortality, morbidity and withdrawal rates as well as for expected expenses. We base our assumptions for expected investment income on our own experience adjusted for current economic conditions.
We establish reserves for the company’s universal life, deferred annuity and structured settlement policies equal to the cumulative account balances, which include premium deposits plus credited interest less charges and withdrawals. Some of our universal life policies contain no-lapse guarantee provisions. For these policies, we establish a reserve in addition to the account balance, based on expected no-lapse guarantee benefits and expected policy assessments.
This table summarizes our life policy and investment contract reserves: |
| | | | | | | | |
(Dollars in millions) | | March 31, 2015 | | December 31, 2014 |
Ordinary/traditional life | | $ | 891 |
| | $ | 875 |
|
Deferred annuities | | 863 |
| | 863 |
|
Universal life | | 533 |
| | 530 |
|
Structured settlements | | 181 |
| | 182 |
|
Other | | 46 |
| | 47 |
|
Total life policy and investment contract reserves | | $ | 2,514 |
| | $ | 2,497 |
|
| | | | |
NOTE 6 – Deferred Policy Acquisition Costs
Expenses directly related to successfully acquired insurance policies – primarily commissions, premium taxes and underwriting costs – are deferred and amortized over the terms of the policies. We update our acquisition cost assumptions periodically to reflect actual experience, and we evaluate the costs for recoverability. The table below shows the deferred policy acquisition costs and asset reconciliation.
|
| | | | | | | |
(Dollars in millions) | Three months ended March 31, |
| 2015 | | 2014 |
Deferred policy acquisition costs asset, beginning of period | $ | 578 |
| | $ | 565 |
|
Capitalized deferred policy acquisition costs | 207 |
| | 206 |
|
Amortized deferred policy acquisition costs | (209 | ) | | (201 | ) |
Amortized shadow deferred policy acquisition costs | (5 | ) | | (6 | ) |
Deferred policy acquisition costs asset, end of period | $ | 571 |
| | $ | 564 |
|
| | | |
No premium deficiencies were recorded in the condensed consolidated statements of income, as the sum of the anticipated loss and loss adjustment expenses, policyholder dividends and unamortized deferred acquisition expenses did not exceed the related unearned premiums and anticipated investment income.
Cincinnati Financial Corporation First-Quarter 2015 10-Q
Page 15
NOTE 7 – Accumulated Other Comprehensive Income
Accumulated other comprehensive income (AOCI) includes changes in unrealized gains and losses on investments, changes in pension obligations and changes in life deferred acquisition costs, life policy reserves and other as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | Three months ended March 31, |
| 2015 | | | 2014 |
| Before tax | | Income tax | | Net | | | Before tax | | Income tax | | Net |
Investments: | | | | | | | | | | | | |
AOCI, beginning of period | $ | 2,719 |
| | $ | 942 |
| | $ | 1,777 |
| | | $ | 2,335 |
| | $ | 808 |
| | $ | 1,527 |
|
OCI excluding realized gains recognized in net income | 3 |
| | 1 |
| | 2 |
| | | 135 |
| | 48 |
| | 87 |
|
Realized gains recognized in net income | (46 | ) | | (16 | ) | | (30 | ) | | | (18 | ) | | (7 | ) | | (11 | ) |
OCI | (43 | ) | | (15 | ) | | (28 | ) | | | 117 |
| | 41 |
| | 76 |
|
AOCI, end of period | $ | 2,676 |
| | $ | 927 |
| | $ | 1,749 |
| | | $ | 2,452 |
| | $ | 849 |
| | $ | 1,603 |
|
| | | | | | | | | | | | |
Pension obligations: | | | | | | | | | | | | |
AOCI, beginning of period | |