Ohio | 31-0746871 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
6200 S. Gilmore Road, Fairfield, Ohio | 45014-5141 | |
(Address of principal executive offices) | (Zip code) |
(In millions except per share data) | September 30, | December 31, | ||||||
2014 | 2013 | |||||||
Assets | ||||||||
Investments | ||||||||
Fixed maturities, at fair value (amortized cost: 2014—$8,924; 2013—$8,638) | $ | 9,522 | $ | 9,121 | ||||
Equity securities, at fair value (cost: 2014—$2,697; 2013—$2,523) | 4,666 | 4,375 | ||||||
Other invested assets | 67 | 68 | ||||||
Total investments | 14,255 | 13,564 | ||||||
Cash and cash equivalents | 412 | 433 | ||||||
Investment income receivable | 119 | 121 | ||||||
Finance receivable | 77 | 85 | ||||||
Premiums receivable | 1,447 | 1,346 | ||||||
Reinsurance recoverable | 549 | 547 | ||||||
Prepaid reinsurance premiums | 28 | 26 | ||||||
Deferred policy acquisition costs | 590 | 565 | ||||||
Land, building and equipment, net, for company use (accumulated depreciation: 2014—$439; 2013—$420) | 198 | 210 | ||||||
Other assets | 69 | 73 | ||||||
Separate accounts | 730 | 692 | ||||||
Total assets | $ | 18,474 | $ | 17,662 | ||||
Liabilities | ||||||||
Insurance reserves | ||||||||
Loss and loss expense reserves | $ | 4,435 | $ | 4,311 | ||||
Life policy and investment contract reserves | 2,484 | 2,390 | ||||||
Unearned premiums | 2,128 | 1,976 | ||||||
Other liabilities | 666 | 611 | ||||||
Deferred income tax | 777 | 673 | ||||||
Note payable | 49 | 104 | ||||||
Long-term debt and capital lease obligations | 829 | 835 | ||||||
Separate accounts | 730 | 692 | ||||||
Total liabilities | 12,098 | 11,592 | ||||||
Commitments and contingent liabilities (Note 12) | — | — | ||||||
Shareholders' Equity | ||||||||
Common stock, par value—$2 per share; (authorized: 2014 and 2013—500 million shares; issued: 2014 and 2013—198 million shares) | 397 | 397 | ||||||
Paid-in capital | 1,205 | 1,191 | ||||||
Retained earnings | 4,409 | 4,268 | ||||||
Accumulated other comprehensive income | 1,658 | 1,504 | ||||||
Treasury stock at cost (2014 and 2013—35 million shares) | (1,293 | ) | (1,290 | ) | ||||
Total shareholders' equity | 6,376 | 6,070 | ||||||
Total liabilities and shareholders' equity | $ | 18,474 | $ | 17,662 | ||||
(In millions except per share data) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues | |||||||||||||||
Earned premiums | $ | 1,071 | $ | 992 | $ | 3,157 | $ | 2,877 | |||||||
Investment income, net of expenses | 138 | 133 | 409 | 392 | |||||||||||
Realized investment gains, net | 65 | 22 | 101 | 77 | |||||||||||
Fee revenues | 3 | 2 | 9 | 6 | |||||||||||
Other revenues | 3 | 3 | 7 | 7 | |||||||||||
Total revenues | 1,280 | 1,152 | 3,683 | 3,359 | |||||||||||
Benefits and Expenses | |||||||||||||||
Insurance losses and policyholder benefits | 686 | 642 | 2,181 | 1,841 | |||||||||||
Underwriting, acquisition and insurance expenses | 319 | 312 | 967 | 919 | |||||||||||
Interest expense | 13 | 13 | 40 | 40 | |||||||||||
Other operating expenses | 3 | 3 | 10 | 12 | |||||||||||
Total benefits and expenses | 1,021 | 970 | 3,198 | 2,812 | |||||||||||
Income Before Income Taxes | 259 | 182 | 485 | 547 | |||||||||||
Provision for Income Taxes | |||||||||||||||
Current | 68 | 46 | 106 | 137 | |||||||||||
Deferred | 8 | 5 | 21 | 15 | |||||||||||
Total provision for income taxes | 76 | 51 | 127 | 152 | |||||||||||
Net Income | $ | 183 | $ | 131 | $ | 358 | $ | 395 | |||||||
Per Common Share | |||||||||||||||
Net income—basic | $ | 1.12 | $ | 0.80 | $ | 2.19 | $ | 2.42 | |||||||
Net income—diluted | 1.11 | 0.79 | 2.17 | 2.39 | |||||||||||
(In millions) | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net Income | $ | 183 | $ | 131 | $ | 358 | $ | 395 | ||||||||
Other Comprehensive Income | ||||||||||||||||
Change in unrealized gains (losses) on investments available-for-sale, net of tax of $(42), $22, $81 and $61, respectively | (78 | ) | 40 | 151 | 113 | |||||||||||
Net change in pension actuarial loss and prior service cost, net of tax of $0, $1, $0 and $3, respectively | 1 | 1 | — | 4 | ||||||||||||
Change in life deferred acquisition costs, life policy reserves and other, net of tax of $2, $2, $2 and $10, respectively | 3 | 5 | 3 | 21 | ||||||||||||
Other comprehensive income (loss), net of tax | (74 | ) | 46 | 154 | 138 | |||||||||||
Comprehensive Income | $ | 109 | $ | 177 | $ | 512 | $ | 533 | ||||||||
(In millions) | Common Stock | Accumulated Other Comprehensive Income | Total Share- holders' Equity | ||||||||||||||||||||||||
Outstanding Shares | Amount | Paid-in Capital | Retained Earnings | Treasury Stock | |||||||||||||||||||||||
Balance December 31, 2012 | 163 | $ | 394 | $ | 1,134 | $ | 4,021 | $ | 1,129 | $ | (1,225 | ) | $ | 5,453 | |||||||||||||
Net income | — | — | — | 395 | — | — | 395 | ||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 138 | — | 138 | ||||||||||||||||||||
Dividends declared | — | — | — | (202 | ) | — | — | (202 | ) | ||||||||||||||||||
Treasury stock acquired—share repurchase authorization | — | — | — | — | — | — | — | ||||||||||||||||||||
Other | 1 | 2 | 43 | — | — | (13 | ) | 32 | |||||||||||||||||||
Balance September 30, 2013 | 164 | $ | 396 | $ | 1,177 | $ | 4,214 | $ | 1,267 | $ | (1,238 | ) | $ | 5,816 | |||||||||||||
Balance December 31, 2013 | 163 | $ | 397 | $ | 1,191 | $ | 4,268 | $ | 1,504 | $ | (1,290 | ) | $ | 6,070 | |||||||||||||
Net income | — | — | — | 358 | — | — | 358 | ||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 154 | — | 154 | ||||||||||||||||||||
Dividends declared | — | — | — | (217 | ) | — | — | (217 | ) | ||||||||||||||||||
Treasury stock acquired—share repurchase authorization | — | — | — | — | — | (21 | ) | (21 | ) | ||||||||||||||||||
Other | — | — | 14 | — | — | 18 | 32 | ||||||||||||||||||||
Balance September 30, 2014 | 163 | $ | 397 | $ | 1,205 | $ | 4,409 | $ | 1,658 | $ | (1,293 | ) | $ | 6,376 | |||||||||||||
(In millions) | Nine months ended September 30, | |||||||
2014 | 2013 | |||||||
Cash Flows From Operating Activities | ||||||||
Net income | $ | 358 | $ | 395 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 38 | 30 | ||||||
Realized gains on investments, net | (101 | ) | (77 | ) | ||||
Stock-based compensation | 15 | 14 | ||||||
Interest credited to contract holders | 35 | 31 | ||||||
Deferred income tax expense | 21 | 15 | ||||||
Changes in: | ||||||||
Investment income receivable | 2 | — | ||||||
Premiums and reinsurance receivable | (105 | ) | (148 | ) | ||||
Deferred policy acquisition costs | (32 | ) | (60 | ) | ||||
Other assets | — | (5 | ) | |||||
Loss and loss expense reserves | 124 | 77 | ||||||
Life policy reserves | 104 | 53 | ||||||
Unearned premiums | 152 | 234 | ||||||
Other liabilities | (30 | ) | 15 | |||||
Current income tax receivable/payable | 52 | (36 | ) | |||||
Net cash provided by operating activities | 633 | 538 | ||||||
Cash Flows From Investing Activities | ||||||||
Sale of fixed maturities | 26 | 28 | ||||||
Call or maturity of fixed maturities | 675 | 711 | ||||||
Sale of equity securities | 225 | 178 | ||||||
Purchase of fixed maturities | (974 | ) | (1,016 | ) | ||||
Purchase of equity securities | (294 | ) | (216 | ) | ||||
Investment in finance receivables | (13 | ) | (26 | ) | ||||
Collection of finance receivables | 23 | 22 | ||||||
Investment in buildings and equipment, net | (6 | ) | (5 | ) | ||||
Change in other invested assets, net | 7 | 4 | ||||||
Net cash used in investing activities | (331 | ) | (320 | ) | ||||
Cash Flows From Financing Activities | ||||||||
Payment of cash dividends to shareholders | (208 | ) | (195 | ) | ||||
Purchase of treasury shares | (21 | ) | — | |||||
Decrease in notes payable | (55 | ) | — | |||||
Proceeds from stock options exercised | 14 | 17 | ||||||
Contract holders' funds deposited | 66 | 64 | ||||||
Contract holders' funds withdrawn | (108 | ) | (78 | ) | ||||
Excess tax benefits on stock-based compensation | 2 | 10 | ||||||
Other | (13 | ) | (12 | ) | ||||
Net cash used in financing activities | (323 | ) | (194 | ) | ||||
Net change in cash and cash equivalents | (21 | ) | 24 | |||||
Cash and cash equivalents at beginning of year | 433 | 487 | ||||||
Cash and cash equivalents at end of period | $ | 412 | $ | 511 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | 27 | $ | 27 | ||||
Income taxes paid | 52 | 169 | ||||||
Non-cash activities: | ||||||||
Conversion of securities | $ | 7 | $ | 59 | ||||
Equipment acquired under capital lease obligations | 10 | 21 | ||||||
Cashless exercise of stock options | 11 | 22 | ||||||
(In millions) | Cost or | |||||||||||||||
amortized | Gross unrealized | Fair | ||||||||||||||
At September 30, 2014 | cost | gains | losses | value | ||||||||||||
Fixed maturity securities: | ||||||||||||||||
Corporate | $ | 5,134 | $ | 449 | $ | 13 | $ | 5,570 | ||||||||
States, municipalities and political subdivisions | 3,294 | 173 | 3 | 3,464 | ||||||||||||
Commercial mortgage-backed | 250 | 5 | 1 | 254 | ||||||||||||
Government-sponsored enterprises | 222 | — | 12 | 210 | ||||||||||||
Foreign government | 10 | — | — | 10 | ||||||||||||
Convertibles and bonds with warrants attached | 7 | — | — | 7 | ||||||||||||
United States government | 7 | — | — | 7 | ||||||||||||
Subtotal | 8,924 | 627 | 29 | 9,522 | ||||||||||||
Equity securities: | ||||||||||||||||
Common equities | 2,552 | 1,942 | 6 | 4,488 | ||||||||||||
Nonredeemable preferred equities | 145 | 34 | 1 | 178 | ||||||||||||
Subtotal | 2,697 | 1,976 | 7 | 4,666 | ||||||||||||
Total | $ | 11,621 | $ | 2,603 | $ | 36 | $ | 14,188 | ||||||||
At December 31, 2013 | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
Corporate | $ | 5,122 | $ | 433 | $ | 22 | $ | 5,533 | ||||||||
States, municipalities and political subdivisions | 3,107 | 125 | 21 | 3,211 | ||||||||||||
Government-sponsored enterprises | 227 | — | 27 | 200 | ||||||||||||
Commercial mortgage-backed | 148 | — | 5 | 143 | ||||||||||||
Convertibles and bonds with warrants attached | 17 | — | — | 17 | ||||||||||||
Foreign government | 10 | — | — | 10 | ||||||||||||
United States government | 7 | — | — | 7 | ||||||||||||
Subtotal | 8,638 | 558 | 75 | 9,121 | ||||||||||||
Equity securities: | ||||||||||||||||
Common equities | 2,396 | 1,818 | 1 | 4,213 | ||||||||||||
Nonredeemable preferred equities | 127 | 38 | 3 | 162 | ||||||||||||
Subtotal | 2,523 | 1,856 | 4 | 4,375 | ||||||||||||
Total | $ | 11,161 | $ | 2,414 | $ | 79 | $ | 13,496 | ||||||||
(In millions) | Less than 12 months | 12 months or more | Total | Total | ||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | fair | unrealized | |||||||||||||||||||
At September 30, 2014 | value | losses | value | losses | value | losses | ||||||||||||||||||
Fixed maturity securities: | ||||||||||||||||||||||||
Corporate | $ | 224 | $ | 9 | $ | 114 | $ | 4 | $ | 338 | $ | 13 | ||||||||||||
States, municipalities and political subdivisions | 28 | — | 218 | 3 | 246 | 3 | ||||||||||||||||||
Commercial mortgage-backed | 37 | — | 32 | 1 | 69 | 1 | ||||||||||||||||||
Government-sponsored enterprises | 11 | — | 176 | 12 | 187 | 12 | ||||||||||||||||||
Foreign government | — | — | 10 | — | 10 | — | ||||||||||||||||||
United States government | 1 | — | 1 | — | 2 | — | ||||||||||||||||||
Subtotal | 301 | 9 | 551 | 20 | 852 | 29 | ||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||
Common equities | 105 | 2 | 80 | 4 | 185 | 6 | ||||||||||||||||||
Nonredeemable preferred equities | 25 | — | 17 | 1 | 42 | 1 | ||||||||||||||||||
Subtotal | 130 | 2 | 97 | 5 | 227 | 7 | ||||||||||||||||||
Total | $ | 431 | $ | 11 | $ | 648 | $ | 25 | $ | 1,079 | $ | 36 | ||||||||||||
At December 31, 2013 | ||||||||||||||||||||||||
Fixed maturity securities: | ||||||||||||||||||||||||
Corporate | $ | 572 | $ | 20 | $ | 43 | $ | 2 | $ | 615 | $ | 22 | ||||||||||||
States, municipalities and political subdivisions | 490 | 18 | 42 | 3 | 532 | 21 | ||||||||||||||||||
Government-sponsored enterprises | 199 | 27 | 1 | — | 200 | 27 | ||||||||||||||||||
Commercial mortgage-backed | 125 | 5 | — | — | 125 | 5 | ||||||||||||||||||
Foreign government | 10 | — | — | — | 10 | — | ||||||||||||||||||
United States government | 1 | — | — | — | 1 | — | ||||||||||||||||||
Subtotal | 1,397 | 70 | 86 | 5 | 1,483 | 75 | ||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||
Common equities | 77 | 1 | — | — | 77 | 1 | ||||||||||||||||||
Nonredeemable preferred equities | 42 | 3 | — | — | 42 | 3 | ||||||||||||||||||
Subtotal | 119 | 4 | — | — | 119 | 4 | ||||||||||||||||||
Total | $ | 1,516 | $ | 74 | $ | 86 | $ | 5 | $ | 1,602 | $ | 79 | ||||||||||||
(In millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Investment income summary: | |||||||||||||||
Interest on fixed maturities | $ | 105 | $ | 104 | $ | 312 | $ | 309 | |||||||
Dividends on equity securities | 35 | 30 | 101 | 87 | |||||||||||
Other investment income | — | 1 | 2 | 2 | |||||||||||
Total | 140 | 135 | 415 | 398 | |||||||||||
Less investment expenses | 2 | 2 | 6 | 6 | |||||||||||
Total | $ | 138 | $ | 133 | $ | 409 | $ | 392 | |||||||
Realized investment gains and losses summary: | |||||||||||||||
Fixed maturities: | |||||||||||||||
Gross realized gains | $ | 6 | $ | 5 | $ | 12 | $ | 10 | |||||||
Gross realized losses | — | — | (4 | ) | — | ||||||||||
Other-than-temporary impairments | — | — | — | (2 | ) | ||||||||||
Equity securities: | |||||||||||||||
Gross realized gains | 59 | 15 | 93 | 64 | |||||||||||
Gross realized losses | — | — | — | — | |||||||||||
Other-than-temporary impairments | — | — | (1 | ) | — | ||||||||||
Other | — | 2 | 1 | 5 | |||||||||||
Total | $ | 65 | $ | 22 | $ | 101 | $ | 77 | |||||||
Change in unrealized gains and losses summary: | |||||||||||||||
Fixed maturities | $ | (66 | ) | $ | (28 | ) | $ | 115 | $ | (335 | ) | ||||
Equity securities | (54 | ) | 90 | 117 | 509 | ||||||||||
Net change in pension actuarial loss and prior service cost | 1 | 2 | — | 7 | |||||||||||
Adjustment to deferred acquisition costs and life policy reserves | 4 | 9 | (4 | ) | 38 | ||||||||||
Other | 1 | (2 | ) | 9 | (7 | ) | |||||||||
Income taxes on above | 40 | (25 | ) | (83 | ) | (74 | ) | ||||||||
Total | $ | (74 | ) | $ | 46 | $ | 154 | $ | 138 | ||||||
(In millions) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Total | ||||||||||||
At September 30, 2014 | ||||||||||||||||
Fixed maturities, available for sale: | ||||||||||||||||
Corporate | $ | — | $ | 5,542 | $ | 28 | $ | 5,570 | ||||||||
States, municipalities and political subdivisions | — | 3,464 | — | 3,464 | ||||||||||||
Commercial mortgage-backed | — | 254 | — | 254 | ||||||||||||
Government-sponsored enterprises | — | 210 | — | 210 | ||||||||||||
Foreign government | — | 10 | — | 10 | ||||||||||||
Convertibles and bonds with warrants attached | — | 7 | — | 7 | ||||||||||||
United States government | 7 | — | — | 7 | ||||||||||||
Subtotal | 7 | 9,487 | 28 | 9,522 | ||||||||||||
Common equities, available for sale | 4,488 | — | — | 4,488 | ||||||||||||
Nonredeemable preferred equities, available for sale | — | 176 | 2 | 178 | ||||||||||||
Separate accounts taxable fixed maturities | — | 694 | — | 694 | ||||||||||||
Top Hat Savings Plan mutual funds and common equity (included in Other assets) | 17 | — | — | 17 | ||||||||||||
Total | $ | 4,512 | $ | 10,357 | $ | 30 | $ | 14,899 | ||||||||
At December 31, 2013 | ||||||||||||||||
Fixed maturities, available for sale: | ||||||||||||||||
Corporate | $ | — | $ | 5,531 | $ | 2 | $ | 5,533 | ||||||||
States, municipalities and political subdivisions | — | 3,211 | — | 3,211 | ||||||||||||
Government-sponsored enterprises | — | 200 | — | 200 | ||||||||||||
Commercial mortgage-backed | — | 143 | — | 143 | ||||||||||||
Convertibles and bonds with warrants attached | — | 17 | — | 17 | ||||||||||||
Foreign government | — | 10 | — | 10 | ||||||||||||
United States government | 7 | — | — | 7 | ||||||||||||
Subtotal | 7 | 9,112 | 2 | 9,121 | ||||||||||||
Common equities, available for sale | 4,213 | — | — | 4,213 | ||||||||||||
Nonredeemable preferred equities, available for sale | — | 160 | 2 | 162 | ||||||||||||
Separate accounts taxable fixed-maturities | — | 682 | — | 682 | ||||||||||||
Top Hat Savings Plan mutual funds and common equity (included in Other assets) | 14 | — | — | 14 | ||||||||||||
Total | $ | 4,234 | $ | 9,954 | $ | 4 | $ | 14,192 | ||||||||
(In millions) | Asset fair value measurements using significant unobservable inputs (Level 3) | |||||||||||||||||||
Corporate fixed maturities | Commercial mortgage- backed fixed maturities | States, municipalities and political subdivisions fixed maturities | Nonredeemable preferred equities | Total | ||||||||||||||||
Beginning balance, June 30, 2014 | $ | 9 | $ | — | $ | — | $ | 2 | $ | 11 | ||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||||||
Included in net income | — | — | — | — | — | |||||||||||||||
Included in other comprehensive income | — | — | — | — | — | |||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||
Sales | — | — | — | — | — | |||||||||||||||
Transfers into Level 3 | 19 | — | — | — | 19 | |||||||||||||||
Transfers out of Level 3 | — | — | — | — | — | |||||||||||||||
Ending balance, September 30, 2014 | $ | 28 | $ | — | $ | — | $ | 2 | $ | 30 | ||||||||||
Beginning balance, June 30, 2013 | $ | 3 | $ | — | $ | 1 | $ | 2 | $ | 6 | ||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||||||
Included in net income | — | — | — | — | — | |||||||||||||||
Included in other comprehensive income | — | — | — | — | — | |||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||
Sales | — | — | (1 | ) | — | (1 | ) | |||||||||||||
Transfers into Level 3 | — | — | — | — | — | |||||||||||||||
Transfers out of Level 3 | — | — | — | — | — | |||||||||||||||
Ending balance, September 30, 2013 | $ | 3 | $ | — | $ | — | $ | 2 | $ | 5 | ||||||||||
(In millions) | Asset fair value measurements using significant unobservable inputs (Level 3) | |||||||||||||||||||
Corporate fixed maturities | Commercial mortgage- backed fixed maturities | States, municipalities and political subdivisions fixed maturities | Nonredeemable preferred equities | Total | ||||||||||||||||
Beginning balance, January 1, 2014 | $ | 2 | $ | — | $ | — | $ | 2 | $ | 4 | ||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||||||
Included in net income | — | — | — | — | — | |||||||||||||||
Included in other comprehensive income | — | — | — | — | — | |||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||
Sales | — | — | — | — | — | |||||||||||||||
Transfers into Level 3 | 26 | 5 | — | — | 31 | |||||||||||||||
Transfers out of Level 3 | — | (5 | ) | — | — | (5 | ) | |||||||||||||
Ending balance, September 30, 2014 | $ | 28 | $ | — | $ | — | $ | 2 | $ | 30 | ||||||||||
Beginning balance, January 1, 2013 | $ | 3 | $ | — | $ | 1 | $ | 1 | $ | 5 | ||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||||||
Included in net income | — | — | — | — | — | |||||||||||||||
Included in other comprehensive income | — | — | — | — | — | |||||||||||||||
Purchases | — | — | — | 1 | 1 | |||||||||||||||
Sales | — | — | (1 | ) | — | (1 | ) | |||||||||||||
Transfers into Level 3 | — | — | — | — | — | |||||||||||||||
Transfers out of Level 3 | — | — | — | — | — | |||||||||||||||
Ending balance, September 30, 2013 | $ | 3 | $ | — | $ | — | $ | 2 | $ | 5 | ||||||||||
(In millions) | Book value | Principal amount | |||||||||||||||||||
September 30, | December 31, | September 30, | December 31, | ||||||||||||||||||
Interest rate | Year of issue | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
6.900 | % | 1998 | Senior debentures, due 2028 | $ | 28 | $ | 28 | $ | 28 | $ | 28 | ||||||||||
6.920 | % | 2005 | Senior debentures, due 2028 | 391 | 391 | 391 | 391 | ||||||||||||||
6.125 | % | 2004 | Senior notes, due 2034 | 371 | 371 | 374 | 374 | ||||||||||||||
Total | $ | 790 | $ | 790 | $ | 793 | $ | 793 | |||||||||||||
(In millions) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Total | ||||||||||||
At September 30, 2014 | ||||||||||||||||
Note payable | $ | — | $ | 49 | $ | — | $ | 49 | ||||||||
6.900% senior debentures, due 2028 | — | 33 | — | 33 | ||||||||||||
6.920% senior debentures, due 2028 | — | 482 | — | 482 | ||||||||||||
6.125% senior notes, due 2034 | — | 438 | — | 438 | ||||||||||||
Total | $ | — | $ | 1,002 | $ | — | $ | 1,002 | ||||||||
At December 31, 2013 | ||||||||||||||||
Note payable | $ | — | $ | 104 |