10-Q


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
(Amendment No. 1)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
OR 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  
SECURITIES EXCHANGE ACT OF 1934
For the transition period from            to            
Commission file number 001-35770
CONTANGO ORE, INC.
(Exact name of registrant as specified in its charter)
 
DELAWARE
 
27-3431051
(State or other jurisdiction of
incorporation or organization)
 
(IRS Employer
Identification No.)
 
3700 BUFFALO SPEEDWAY, SUITE 925
HOUSTON, TEXAS 77098
(Address of principal executive offices)
(713) 877-1311
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): 
Large accelerated filer    ¨
 
Accelerated filer    ¨
  
Non-accelerated filer    ¨
 
Smaller reporting company    x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý
The total number of shares of common stock, par value $0.01 per share, outstanding as of October 9, 2015 was 3,904,540.

1



Explanatory Note
    
Contango ORE, Inc. is filing this amendment on Form 10-Q/A ("Form 10-Q/A") to amend its Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 originally filed with the SEC on May 15, 2015 (the "Original Filing"), to restate its unaudited consolidated financial statements and related footnote disclosures for the three and nine month periods ended March 31, 2015.

Restatement. On January 8, 2015, the Company and Royal Gold, Inc. (“Royal Gold”), through their wholly-owned subsidiaries, consummated the transactions (the “Transactions”) contemplated under the Master Agreement (“the Master Agreement”), dated as of September 29, 2014, including the formation of Peak Gold, LLC (“the Joint Venture Company”),  to advance exploration of the Company’s Tetlin properties, which are prospective for gold and associated minerals.  The purpose of this Form 10-Q/A is to change the accounting method used to account for the Company's investment in the Joint Venture Company.  At Closing, Royal Gold, as an initial contribution to the Joint Venture Company, contributed $5 million (the “Royal Gold Initial Contribution”) for an option to earn a membership interest with additional contributions.  The Royal Gold Initial Contribution did not entitle Royal Gold to a percentage interest in the Joint Venture Company. Royal Gold also had the right, in its sole discretion, to resign from the Company, at any time, prior to the date that Royal Gold contributed in excess of $5 million to the Joint Venture Company.  On March 31, 2015, Royal Gold’s percentage interest in the Joint Venture Company was zero.  Since inception, Royal Gold has had the right to appoint two of the three members to the Management Committee of the Joint Venture Company. The Joint Venture Company is a variable interest entity since it is dependent on the financial support from its members to continue its exploration activities. The Company is not the primary beneficiary since it does not currently have the power to direct the activities of the Joint Venture Company. The Company previously consolidated the results of Peak Gold, LLC; however, the Company has now concluded that Royal Gold has the ability to initially direct and control operations of the Joint Venture Company and that the Company's position on the Joint Venture Company's Management Committee gives it significant influence but not control; therefore, the Company determined that the Joint Venture Company should be accounted for under the equity method. The assets contributed to the Joint Venture Company by the Company were recorded at historical cost. The Company is restating to appropriately reflect the Transactions on this Form 10-Q/A.

In addition, as part of the Closing, Royal Gold paid the Company $750,000 which was utilized to partially reimburse the Company for costs and expenses incurred in the Transactions. This reimbursement was recorded as revenue in the Original Filing and has been reclassed to a contra expense account in this Form 10-Q/A to more appropriately reflect the nature of the reimbursement.

See "Note 4 - Restatement of Previously Issued Financial Statements" of this Form 10-Q/A for more information regarding the impact of the above described adjustments.

Items Amended in Form 10-Q/A. This Form 10-Q/A sets forth the Original Filing, in its entirety, as modified and superseded as necessary to reflect the restatement. The following items in the Original Filing have been amended as a result of, and to reflect the restatement:

A. Part I, Item 1. Financial Statements
B. Part I, Item 2. Management's Discussion of Financial Condition and Results of Operations
C. Part I, Item 4. Controls and Procedures
    


















2





CONTANGO ORE, INC.

TABLE OF CONTENTS
 
 
 
 
 
 
Page
 
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements
 
 
Consolidated Balance Sheets (unaudited) as of March 31, 2015 and June 30, 2014

 
Consolidated Statements of Operations (unaudited) for the three months and nine months ended March 31, 2015 and 2014

 
Consolidated Statements of Cash Flows (unaudited) for the nine months ended March 31, 2015 and 2014

 
Consolidated Statement of Shareholders’ Equity (unaudited) for the nine months ended March 31, 2015

 
Notes to the Consolidated Financial Statements (unaudited)

Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16

Item 3.
Quantitative and Qualitative Disclosures about Market Risk

Item 4.
Controls and Procedures

 
PART II – OTHER INFORMATION
 
Item 1.
Legal Proceedings

Item 1A.
Risk Factors

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

Item 4.
Mine Safety Disclosures

Item 5.
Other Information

Item 6.
Exhibits

All references in this Form 10-Q/A to the “Company”, “CORE”, “we”, “us” or “our” are to Contango ORE, Inc.


3



CONTANGO ORE, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 Item 1 - Financial Statements
 
 
March 31, 2015 (Restated)
 
June 30, 2014
ASSETS
 
 
 
 
CURRENT ASSETS:
 
 
 
 
Cash
 
$
2,057,390

 
$
3,448,501

Prepaid expenses
 
141,096

 
98,906

Total current assets
 
2,198,486

 
3,547,407

PROPERTY, PLANT AND EQUIPMENT:
 
 
 
 
Mineral properties
 

 
1,208,886

Accumulated depreciation, depletion and amortization
 

 

Total property, plant and equipment, net
 

 
1,208,886

OTHER ASSETS:
 
 
 
 
Investment in Peak Gold, LLC
 
1,270,860

 

Other
 

 
225,000

Total other assets
 
1,270,860

 
225,000

TOTAL ASSETS
 
$
3,469,346

 
$
4,981,293

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
Accounts payable
 
$
30,524

 
$
140,133

Accrued liabilities
 
48,037

 
46,500

Total current liabilities
 
78,561

 
186,633

COMMITMENTS AND CONTINGENCIES (NOTE 11)
 
 
 
 
SHAREHOLDERS’ EQUITY:
 
 
 
 
Common Stock, $0.01 par value, 30,000,000 shares authorized; 3,876,206 shares issued and outstanding at March 31, 2015; 3,805,539 shares issued and outstanding at June 30, 2014
 
38,762

 
38,055

Additional paid-in capital
 
32,844,026

 
32,204,002

Accumulated deficit
 
(29,492,003
)
 
(27,447,397
)
SHAREHOLDERS’ EQUITY
 
3,390,785

 
4,794,660

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
3,469,346

 
$
4,981,293

The accompanying notes are an integral part of these consolidated financial statements.

4



CONTANGO ORE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
 
 
2015 (Restated)
 
2014
 
2015 (Restated)
 
2014
 
EXPENSES:
 
 
 
 
 
 
 
 
 
Claim rentals and minimum royalties
 
$
40,389

 
$
39,576

 
$
120,625

 
$
139,820

 
Exploration expense
 
140,402

 
214,598

 
354,902

 
6,734,888

 
Stock-based compensation expense
 
127,025

 
122,951

 
399,068

 
689,747

 
General and administrative expense
 
625,344

 
302,399

 
1,756,985

 
907,530

 
Expense reimbursement

 
(750,000
)
 

 
(750,000
)
 

 
Total expenses
 
183,160

 
679,524

 
1,881,580

 
8,471,985

 
OTHER (INCOME)/EXPENSE
 
 
 
 
 
 
 
 
 
Loss from equity investment in Peak Gold, LLC
 
163,026

 

 
163,026

 

 
NET LOSS
 
$
346,186

 
$
679,524

 
$
2,044,606

 
$
8,471,985

 
LOSS PER SHARE
 
 
 
 
 
 
 
 
 
Basic and diluted
 
$
0.09

 
$
0.18

 
$
0.53

 
$
2.24

 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 
 
 
 
 
 
 
 
 
Basic and diluted
 
3,873,506

 
3,805,539

 
3,832,206

 
3,774,576

 
The accompanying notes are an integral part of these consolidated financial statements.

5



CONTANGO ORE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
 
Nine Months Ended March 31,
 
 
2015 (Restated)
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
Net loss
 
$
(2,044,606
)
 
$
(8,471,985
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
 
Stock-based compensation
 
640,731

 
986,317

Loss from equity investment in Peak Gold, LLC
 
163,026

 

Changes in operating assets and liabilities:
 
 
 
 
Decrease (increase) in prepaid expenses
 
(42,190
)
 
7,767

Decrease in accounts payable and accrued liabilities
 
(108,072
)
 
(1,607,540
)
Net cash used for operating activities
 
(1,391,111
)
 
(9,085,441
)
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
Note receivable from Tetlin Village
 

 
(100,000
)
Repayment of note receivable by Tetlin Village
 

 
100,000

Acquisition of other assets
 

 

Acquisition of properties
 

 

Net cash used in investing activities
 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS
 
(1,391,111
)
 
(9,085,441
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
 
3,448,501

 
13,027,932

CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$
2,057,390

 
$
3,942,491

NON-CASH INVESTING ACTIVITIES:
 
 
 
 
Assets contributed to Peak Gold, LLC
 
$
1,433,886

 
$

The accompanying notes are an integral part of these consolidated financial statements.

6



CONTANGO ORE, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(Unaudited)
 
  
 
Common Stock
 
Additional
Paid-In
 
Accumulated
Deficit
 
Total
Shareholders’
 
 
Shares
 
Amount
 
Capital
 
 
Equity
Balance at June 30, 2014
 
3,805,539

 
$
38,055

 
$
32,204,002

 
$
(27,447,397
)
 
$
4,794,660

Stock-based compensation
 

 

 
640,731

 

 
640,731

Shares vested
 
70,667

 
707

 
(707
)
 

 

Net loss for the period
 

 

 

 
(2,044,606
)
 
(2,044,606
)
Balance at March 31, 2015
 
3,876,206

 
$
38,762

 
$
32,844,026

 
$
(29,492,003
)
 
$
3,390,785

The accompanying notes are an integral part of these consolidated financial statements.

7



CONTANGO ORE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Unaudited)
1. Organization and Business
Contango ORE, Inc. (“CORE” or the “Company”) is a Houston-based company that engages in the exploration in Alaska for gold and associated minerals through a joint venture company, Peak Gold, LLC. The Company was formed on September 1, 2010 as a Delaware corporation for the purpose of engaging in the exploration in the State of Alaska for gold ore and associated minerals.
On November 29, 2010, Contango Mining Company ("Contango Mining"), a wholly owned subsidiary of Contango Oil & Gas Company (“Contango”), assigned the Original Properties (defined below) and certain other assets and liabilities to Contango. Contango contributed the Original Properties and $3.5 million of cash to the Company, in exchange for approximately 1.6 million shares of the Company’s common stock. The above transactions occurred between companies under common control and was accounted for as transactions between entities under common control, in accordance with Accounting Standards Codification ("ASC") 805, "Business Combinations" whereby the acquired assets and liabilities were recognized in the financial statements at their carrying amounts.
The Original Properties contributed by Contango included: i) a 100% leasehold interest in approximately 675,000 acres (the "Tetlin Lease") from the Tetlin Village Council, the council formed by the governing body for the Native Village of Tetlin, an Alaska Native Tribe (the "Tetlin Village Council"); and ii) approximately 18,021 acres in unpatented mining claims from the state of Alaska for the exploration of gold ore and associated minerals (collectively, the Original Properties”). If any of the Original Properties are placed into commercial production, the Company would be obligated to pay a 3.0% production royalty to Juneau Exploration, L.P. ("JEX"), a private company involved in the exploration and production of oil and natural gas. On September 29, 2014, JEX sold its 3.0% production royalty to Royal Gold, Inc. ("Royal Gold"). See Note 10 - Related Party Transactions. The Tetlin Lease is the Company's only material property.

In September 2012, the Company and JEX entered into an Advisory Agreement in which JEX assisted the Company in acquiring 474 unpatented state of Alaska mining claims consisting of 71,896 acres for the exploration of gold and associated minerals in exchange for a 2.0% production royalty on properties acquired after July 1, 2012 (any such properties, the "Additional Properties"). If any of the Additional Properties are placed into commercial production, the Company would be obligated to pay JEX a 2.0% production royalty under the Advisory Agreement. On September 29, 2014, JEX sold its 2.0% production royalty to Royal Gold and the Company terminated its Advisory Agreement with JEX. See Note 10 - Related Party Transactions.

On September 29, 2014, the Company entered into a Master Agreement (the “Master Agreement”) with Royal Gold, pursuant to which the parties agreed, subject to the satisfaction of various closing conditions, to form a joint venture to advance exploration and development of the Tetlin Properties (as defined below), prospective for gold and associated minerals (the “Transactions”). The Transactions closed on January 8, 2015 (the "Closing").

In connection with the Closing, the Company contributed its Tetlin lease and state of Alaska mining claims near Tok, Alaska (the "Tetlin Properties"), together with other property, to Peak Gold, LLC, a newly formed limited liability company (the “Joint Venture Company”).  The Joint Venture Company is managed according to a Limited Liability Company Agreement between subsidiaries of Royal Gold and the Company    . At the Closing, Royal Gold made an initial investment of $5 million to fund exploration activity. The initial $5 million does not give Royal Gold an equity stake in the Joint Venture Company. Royal Gold will have the option to earn up to 40% economic interest in the joint venture by investing up to $30 million (inclusive of the initial $5 million investment) prior to October 2018. Therefore, at Closing, Royal Gold's percentage interest in the Joint Venture Company equaled 0% and the Company's percentage interest in the Joint Venture Company equaled 100%. The proceeds of Royal Gold’s investment will be used by the Joint Venture Company for additional exploration and development of the Tetlin Properties. 

The Company has completed five years of exploration efforts on the Tetlin Properties, which has resulted in the discovery of the Peak Zone mineralization within the Chief Danny prospect area on the Tetlin Lease. While no significant field exploration was conducted on the Tetlin Properties in 2014, the Joint Venture Company anticipates spending approximately $5 million in exploration work on the Tetlin Properties during the summer of 2015 and may expand the amount of exploration work in the late Summer of 2015, if drilling results warrant further work. Additionally, the Joint Venture Company acquired 59 new state of Alaska claims consisting of 9,439 acres in the Eagle claim area.



8



2. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), including instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete annual consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair statement of the consolidated financial statements have been included. All such adjustments are of a normal recurring nature. The consolidated financial statements should be read in conjunction with the audited financial statements and notes included in the Company’s Form 10-K for the fiscal year ended June 30, 2014, as amended. The results of operations for the three and nine months ended March 31, 2015 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2015.
 
3. Summary of Significant Accounting Policies
The Company’s significant accounting policies are described below.
Management Estimates. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash Equivalents. Cash equivalents are considered to be highly liquid securities having an original maturity of 90 days or less at the date of acquisition.
Mineral Properties. The amount capitalized includes costs paid to acquire mineral property interests as well as the costs paid for federal and state of Alaska unpatented mining claims. Exploration costs are expensed as incurred. Development costs are expensed as incurred until the Company obtains proven and probable reserves within its commercially minable properties. Costs of abandoned projects are charged to earnings upon abandonment. Any properties determined to be impaired are written-down to their estimated fair value. The Company periodically evaluates whether events or changes in circumstances indicate that the carrying value of mineral property interests and any related property, plant and equipment may not be recoverable.
Stock-Based Compensation. The Company applies the fair value method of accounting for stock-based compensation. Under this method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the award vesting period. The Company classifies the benefits of tax deductions in excess of the compensation cost recognized for the options (excess tax benefit) as financing cash flows. The fair value of each award is estimated as of the date of grant using the Black-Scholes option-pricing model.
 
Income Taxes. The Company follows the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of (i) temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements and (ii) operating loss and tax credit carry-forwards for tax purposes. Deferred tax assets are reduced by a valuation allowance when, based upon management’s estimates, it is more likely than not that a portion of the deferred tax assets will not be realized in a future period. The Company recognized a full valuation allowance as of March 31, 2015 and June 30, 2014 and has not recognized any tax provision or benefit for any of the periods. The Company reviews its tax positions quarterly for tax uncertainties. The Company did not have any uncertain tax positions as of March 31, 2015 or June 30, 2014.

Restatement of Prior Period Financial Statements. See Note 4 "Restatement of Previously Issued Financial Statements for a discussion of changes made to the accompanying consolidated financial statements.

Investment in the Joint Venture Company. The Company’s consolidated financial statements include the investment in Peak Gold, LLC utilizing the equity method as the Company has significant influence through its one seat on the Management Committee. The assets contributed by the Company were recorded at historical cost.
Recently Issued Accounting Pronouncements. The Financial Accounting Standards Board (“FASB”) has issued Accounting Standards Update (“ASU”) No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.

9



The FASB has issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which is intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). The ASU focuses on the consolidation evaluation for reporting organizations (public and private companies and not-for-profit organizations) that are required to evaluate whether they should consolidate certain legal entities. The ASU will be effective for annual periods beginning after December 15, 2016; and for interim periods, within those fiscal years.
The FASB has issued ASU No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. This ASU eliminates from U.S. GAAP the concept of extraordinary items. Subtopic 225-20, Income Statement - Extraordinary and Unusual Items, required that an entity separately classify, present, and disclose extraordinary events and transactions. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015.

The Company has evaluated all other recent accounting pronouncements and believes that none of them will have a significant effect on the Company’s consolidated financial statements.

4. Restatement of Previously Issued Financial Statements

Overview. In conjunction with the preparation of the consolidated financial statements for the year ended June 30, 2015, the Company has determined that a different accounting method should have been used to account for the Joint Venture Company and has determined that the change in accounting method and related accounting matters is material to previously issued unaudited consolidated financial statements for the three and nine month periods ended March 31, 2015. As a result, these statements have been presented on a restated and amended basis in this Form 10-Q/A.

Background of Restatement. On January 8, 2015, the Company and Royal Gold through their wholly-owned subsidiaries, consummated the Transactions contemplated under the Master Agreement, dated as of September 29, 2014, including the formation of a joint venture company, to advance exploration of the Company’s Tetlin properties, which are prospective for gold and associated minerals.  The purpose of this Form 10-Q/A is to change the accounting method used to account for the Company's investment in the Joint Venture Company. At Closing, Royal Gold, as an initial contribution to the Joint Venture Company, contributed $5 million.  The Royal Gold Initial Contribution did not entitle Royal Gold to a percentage interest in the Joint Venture Company. Royal Gold also had the right, in its sole discretion, to resign from the Company at any time prior to the date that Royal Gold contributed in excess of $5 million to the Joint Venture Company.  On March 31, 2015, Royal Gold’s percentage interest in the Joint Venture Company was zero.  Since inception, Royal Gold has had the right to appoint two of the three members to the Management Committee of the Joint Venture Company. The Joint Venture Company is a variable interest entity since it is dependent on the financial support from its members to continue its exploration activities. The Company is not the primary beneficiary since it does not currently have the power to direct the activities of the Joint Venture Company. The Company previously consolidated the results of Peak Gold, LLC; however, the Company has now concluded that Royal Gold has the ability to initially direct and control operations of the Joint Venture Company and that the Company's position on the Joint Venture Company's Management Committee gives it significant influence but not control; therefore, the Company determined that the Joint Venture Company should be accounted for under the equity method. The assets contributed to the Joint Venture Company by the Company were recorded at historical cost. The Company is restating to appropriately reflect the Transactions and associated accounting matters on this Form 10-Q/A.

In addition, as part of the Closing, Royal Gold paid the Company $750,000 which was utilized to partially reimburse the Company for costs and expenses incurred in the Transactions. This reimbursement was recorded as revenue in the Original Filing and has been reclassed to a contra expense account in this Form 10-Q/A to more appropriately reflect the nature of the reimbursement.

The impact of the restatement on the financial statement line items is shown in the tables below. The changes impacted the financial statements as of and for the three and nine months ended March 31, 2015 and not prior periods.




    
    
    




10




The following table presents the impact of the restatement to the consolidated balance sheet as of March 31, 2015:

 
March 31, 2015
 
As Reported
 
Adjustment
 
As Restated
ASSETS
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
Cash
$
2,057,390

 
$

 
$
2,057,390

Restricted cash
4,985,239

 
(4,985,239
)
 

Prepaid expenses
141,096

 

 
141,096

Total current assets
7,183,725

 
(4,985,239
)
 
2,198,486

PROPERTY AND EQUIPMENT:
 
 
 
 
 
Mineral properties
1,208,886

 
(1,208,886
)
 

Accumulated depreciation, depletion and amortization

 

 

Total property, plant and equipment, net
1,208,886

 
(1,208,886
)
 

OTHER ASSETS:
 
 
 
 
 
Investment in Peak Gold, LLC

 
1,270,860

 
1,270,860

Other
225,000

 
(225,000
)
 

Total other assets
225,000

 
1,045,860

 
1,270,860

TOTAL ASSETS
$
8,617,611

 
$
(5,148,265
)
 
$
3,469,346

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
Accounts payable
$
171,026

 
$
(140,502
)
 
$
30,524

Accrued liabilities
55,800

 
(7,763
)
 
48,037

Deferred option
5,000,000

 
(5,000,000
)
 

Total current liabilities
5,226,826

 
(5,148,265
)
 
78,561

COMMITMENTS AND CONTINGENCIES (NOTE 13)
 
 
 
 
 
SHAREHOLDERS’ EQUITY:
 
 
 
 
 
Common Stock, $0.01 par value, 30,000,000 shares authorized; 3,876,206 shares issued and outstanding at March 31, 2015; 3,805,539 issued and outstanding at June 30, 2014
38,762

 

 
38,762

Additional paid-in capital
32,844,026

 

 
32,844,026

Accumulated deficit
(29,492,003
)
 

 
(29,492,003
)
SHAREHOLDERS’ EQUITY
3,390,785

 

 
3,390,785

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
8,617,611

 
$
(5,148,265
)
 
$
3,469,346



    










11




The following table represents the impact of the restatement on the consolidated statement of operations for the three and nine months ended March 31, 2015:

 
Three months ended March 31, 2015
 
Nine months ended March 31, 2015
 
As Reported
 
Adjustment
 
As Restated
 
As Reported
 
Adjustment
 
As Restated
REVENUES
 
 
 
 
 
 
 
 
 
 
 
Expense reimbursement
$
750,000

 
$
(750,000
)
 
$

 
$
750,000

 
$
(750,000
)
 
$

Total revenues
750,000

 
(750,000
)
 

 
750,000

 
(750,000
)
 

EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Delay rentals and minimum royalties
40,389

 

 
$
40,389

 
$
120,625

 
$

 
$
120,625

Exploration expense
278,390

 
(137,988
)
 
140,402

 
492,890

 
(137,988
)
 
354,902

Stock-based compensation expense
127,025

 

 
127,025

 
399,068

 

 
399,068

General and administrative expense
650,382

 
(25,038
)
 
625,344

 
1,782,023

 
(25,038
)
 
1,756,985

Expense reimbursement

 
(750,000
)
 
(750,000
)
 

 
(750,000
)
 
(750,000
)
Total expenses
1,096,186

 
(913,026
)
 
183,160

 
2,794,606

 
(913,026
)
 
1,881,580

OTHER EXPENSES
 
 
 
 
 
 
 
 
 
 
 
       Equity loss from Peak Gold, LLC

 
163,026

 
163,026

 

 
163,026

 
163,026

NET LOSS
$
(346,186
)
 
$

 
$
(346,186
)
 
$
(2,044,606
)
 
$

 
$
(2,044,606
)
LOSS PER SHARE
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
$
(0.09
)
 

 
$
(0.09
)
 
$
(0.53
)
 
$

 
$
(0.53
)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
3,873,506

 

 
3,873,506

 
3,832,206

 

 
3,832,206


    






















12




The following table represents the impact of the restatement on the consolidated statement of cash flows for the nine months ended March 31, 2015:

 
 
Nine Months Ended March 31, 2015
 
 
As Reported
 
Adjustment
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net loss
 
$
(2,044,606
)
 
$

 
$
(2,044,606
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
 
 
 
Stock-based compensation
 
640,731

 

 
640,731

Loss from equity investment in Peak Gold, LLC
 

 
163,026

 
163,026

Changes in operating assets and liabilities:
 
 
 
 
 
 
Increase in prepaid expenses
 
(42,190
)
 

 
(42,190
)
Decrease in accounts payable and accrued liabilities
 
40,193

 
(148,265
)
 
(108,072
)
Net cash used for operating activities
 
(1,405,872
)
 
14,761

 
(1,391,111
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
       Restricted cash
 
(4,985,239
)
 
4,985,239

 

       Deferred option
 
5,000,000

 
(5,000,000
)
 

              Net cash provided by financing activities
 
14,761

 
(14,761
)
 

NET DECREASE IN CASH AND CASH EQUIVALENTS
 
(1,391,111
)
 

 
(1,391,111
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
 
3,448,501

 

 
3,448,501

CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$
2,057,390

 
$

 
$
2,057,390

NON-CASH INVESTING ACTIVITIES:
 
 
 
 
 
 
Assets contributed to Peak Gold, LLC
 
$

 
$
1,433,886

 
$
1,433,886



There were no changes to the consolidated statement of shareholders' equity for the nine months ended March 31, 2015.

In addition, Note 3 "Summary of Significant Accounting Policies," Note 5 "Costs Incurred," "Note 7 "Other Assets," and Note 10 "Formation of Joint Venture Company" were updated for the restatement adjustments above.
    
    
5. Costs Incurred
Costs to acquire and explore the Original Properties and Additional Properties were as follows: 
 
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
 
 
2015 (Restated)
 
2014
 
2015 (Restated)
 
2014
 
Acquisition of mineral interests
 
$

 
$

 
$

 
$

 
Exploration costs, claim rentals, and minimum royalties
 
180,791

 
254,174

 
475,527

 
6,874,708

 
Total costs incurred
 
$
180,791

 
$
254,174

 
$
475,527

 
$
6,874,708

 

The Tetlin Lease has a ten year term beginning July 2008 with an option to renew for an additional ten years, or so long as the Company initiates and continues conducting mining operations on the Tetlin Lease. Originally, the Tetlin Lease allowed the Company to only renew 50% of the acreage, but in December 2012, the Company paid the Tetlin Village Council $200,000 in

13



exchange for removing this 50% restriction. The Joint Venture Company is now able to renew its entire lease, consisting of 675,000, acres in July 2018.



6. Prepaid Expenses

The Company has prepaid expenses of $141,096 and $98,906 as of March 31, 2015 and June 30, 2014, respectively. Prepaid expenses relate to prepaid insurance costs, XBRL filing costs, claim rentals and certain geological consulting services and exploration activities.
7. Other Assets
If the Tetlin Lease is placed into commercial production, the Joint Venture Company would be obligated to pay a production royalty to the Tetlin Village Council, which varies from 2.0% to 5.0%, depending on the type of metal produced and the year of production. In June 2011, the Company paid the Tetlin Village Council $75,000 in exchange for reducing the production royalty payable to them by 0.25%. In July 2011, the Company paid the Tetlin Village Council $150,000 in exchange for further reducing the production royalty by 0.50%. These payments lowered the production royalty payable to a range of 1.25% to 4.25%, depending on the type of metal produced and the year of production. On or before July 15, 2020, the Tetlin Village Council has the option to increase their production royalty by (i) 0.25% by payment to the Joint Venture Company of $150,000, or (ii) 0.50% by payment to the Joint Venture Company of $300,000, or (iii) 0.75% by payment to the Joint Venture Company of $450,000. The Company has classified these payments as “Other Assets” on the consolidated balance sheet of the Company.  This asset was included in the assets contributed to the Joint Venture Company upon consummation of the transactions.
8. Loss Per Share
A reconciliation of the components of basic and diluted net loss per share of common stock is presented below:
 
Three Months Ended March 31,
 
2015
 
2014
 
Loss
 
Weighted Average Shares
 
Loss Per
Share
 
Loss
 
Weighted Average Shares
 
Loss Per
Share
Basic Loss per Share:
 
 
 
 
 
 
 
 
 
 
 
Net loss attributable to common stock
$
346,186

 
3,873,506

 
$
0.09

 
$
679,524

 
3,805,539

 
$
0.18

Diluted Loss per Share:
 
 
 
 
 
 
 
 
 
 
 
Net loss attributable to common stock
$
346,186

 
3,873,506

 
$
0.09

 
$
679,524

 
3,805,539

 
$
0.18

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended March 31,
 
2015
 
2014
 
Loss
 
Weighted Average Shares
 
Loss Per
Share
 
Loss
 
Weighted Average Shares
 
Loss Per
Share
Basic Loss per Share:
 
 
 
 
 
 
 
 
 
 
 
Net loss attributable to common stock
$
2,044,606

 
3,832,206

 
$
0.53

 
$
8,471,985

 
3,774,576

 
$
2.24

Diluted Loss per Share:
 
 
 
 
 
 
 
 
 
 
 
Net loss attributable to common stock
$
2,044,606

 
3,832,206

 
$
0.53

 
$
8,471,985

 
3,774,576

 
$
2.24

 
 
 
 
 
 
 
 
 
 
 
 

 Options and warrants to purchase 1,675,999 shares of common stock were outstanding as of March 31, 2015, and options and warrants to purchase 1,692,666 shares of common stock were outstanding as of March 31, 2014. These options and warrants were not included in the computation of diluted earnings per share for each three and nine month periods ended March 31, 2015 and 2014 because they are anti-dilutive as a result of the Company’s net loss for all periods presented.




14



9. Shareholders’ Equity
The Company’s authorized capital stock consists of 30,000,000 shares of common stock and 15,000,000 shares of preferred stock. As of March 31, 2015, we had 3,876,206 shares of common stock outstanding. The Company also had an additional 59,666 shares of unvested restricted stock and options and warrants to purchase 1,675,999 shares of common stock outstanding as of March 31, 2015. No shares of preferred stock have been issued. The remaining restricted stock outstanding will vest in March 2015 through November 2016.
Rights Plan
On December 19, 2012, the Company adopted a Rights Plan which was amended on March 21, 2013, September 29, 2014 and on December 18, 2014. Under the terms of the amended Rights Plan, each right (a "Right") will entitle the holder to purchase 1/100 of a share of Series A Junior Preferred Stock of the Company (the “Preferred Stock”) at an exercise price of $80 per share. The Rights will be exercisable and will trade separately from the shares of common stock only if a person or group, other than the Estate of Mr. Kenneth R. Peak, acquires beneficial ownership of 20% or more of the Company's common stock.

Under the terms of the Rights Plan, Rights have been distributed as a dividend at the rate of one Right for each share of common stock that was held as of the close of business on December 20, 2012. Stockholders will not receive certificates for the Rights, but the Rights will become part of each share of common stock. An additional Right will be issued along with each share of common stock that is issued or sold by the Company after December 20, 2012. The Rights are scheduled to expire on December 19, 2016.

10. Formation of Joint Venture Company
On January 8, 2015, the Company and Royal Gold, through their wholly-owned subsidiaries, consummated the Transactions contemplated under the Master Agreement, including the formation of a joint venture to advance exploration and development of the Company’s Tetlin Properties, for gold and associated minerals prospects.
In connection with the Closing of the Transactions, the Company formed the Joint Venture Company. The Company contributed to the Joint Venture Company its Tetlin properties near Tok, Alaska, together with other property (the “Contributed Assets”) at an agreed value of $45.7 million (the “Contributed Assets Value”). At the Closing, the Company and Royal Gold, through their wholly-owned subsidiaries, entered into a Limited Liability Company Agreement for the Joint Venture Company (the “Joint Venture Company LLC Agreement”).
Royal Gold will serve as manager of the Joint Venture Company ("the Manager") and will initially manage, direct, and control the operations of the Joint Venture Company.
As a condition to the Closing, the Company and the Tetlin Village Council entered into a Stability Agreement dated October 2, 2014, pursuant to which the Company and the Tetlin Village Council, among other things, acknowledged the continued validity of the Tetlin Lease and all its terms notwithstanding any future change in the status of the Tetlin Village Council or the property subject to the Tetlin Lease.
At Closing, Royal Gold, as an initial contribution to the Joint Venture Company, contributed $5 million (the “Royal Gold Initial Contribution”). The Royal Gold Initial Contribution does not entitle Royal Gold to a percentage interest in the Joint Venture Company. Therefore, at Closing, Royal Gold’s percentage interest in the Joint Venture Company equaled 0% and the Company’s percentage interest in the Joint Venture Company equaled 100%. In addition, as part of the Closing, Royal Gold paid the Company $750,000 which was utilized to partially reimburse the Company for costs and expenses incurred in the Transactions and is included as an expense reimbursement on our consolidated statements of operations.
The Joint Venture Company's LLC Agreement provides Royal Gold with the right, but not the obligation, to earn a percentage interest in the Joint Venture Company (up to a maximum of 40%) by making additional contributions of capital to the Joint Venture Company in an aggregate amount equal to $30 million (inclusive of the Royal Gold Initial Contribution of $5 million) during the period beginning on the Closing and ending on October 31, 2018. If Royal Gold funds its full $30 million investment by October 31, 2018, it will receive a 40% interest in the Joint Venture Company, and the Company will retain a 60% interest in the Joint Venture Company.
The proceeds of Royal Gold’s contributions to the Joint Venture Company (including the Royal Gold Initial Contribution) will be used by the Joint Venture Company to fund further exploration activities on the Tetlin Properties included in the Contributed Assets.
Other than the Royal Gold's Initial Contribution, Royal Gold is not under any obligation to make capital contributions, to the Joint Venture Company by October 31, 2018 or thereafter. If Royal Gold does not make any additional capital contributions to the Joint Venture Company by October 31, 2018, and assuming there are no other new investors in the Joint Venture Company,

15



the Company’s percentage interest in the Joint Venture Company would continue to be 100% and Royal Gold will be deemed to have resigned as a member of the Joint Venture Company effective as of October 31, 2018.
Both the Company and Royal Gold will have the right to transfer each of their respective percentage interests in the Joint Venture Company to a third party, subject to certain terms and conditions set forth in the Joint Venture Company's LLC Agreement. If either member intends to transfer all or part of its percentage interest to a bona fide third party, the other member will have the right to require the transferring member to include in the intended transfer the other member’s proportionate share of its percentage interests at the same purchase price and terms and conditions. Once Royal Gold has earned a 40% interest in the Joint Venture Company, it will have the additional right to require the Company to sell up to 20% of the Company’s interest in the Joint Venture Company in a sale of Royal Gold’s entire 40% interest to a bona fide third party purchaser. If Royal Gold exercises this right, the Company will be obligated to sell the relevant portion of its percentage interest to a bona fide third party on the same terms and conditions as the interest being sold by Royal Gold.
After October 31, 2018, or such earlier time as Royal Gold has earned a 40% interest in the Joint Venture Company, the members will contribute funds to approved programs and budgets in proportion to their respective percentage interests in the Joint Venture Company. If a member elects not to contribute to an approved program and budget or elects to contribute less than its proportionate interest, its percentage interest will be recalculated by dividing (i) the sum of (a) the value of its initial contribution plus (b) the total of all of its capital contributions plus (c) the amount of the capital contribution it elects to fund, by (ii) the sum of (a), (b) and (c) above for both members multiplied by 100.    

11. Related Party Transactions
Mr. Brad Juneau, the Company's Chairman, President and Chief Executive Officer, is also the sole manager of JEX, a private company involved in the exploration and production of oil and natural gas. JEX was responsible for securing and negotiating the Tetlin Lease and assisting in obtaining the Original Properties and initially engaged Avalon to conduct mineral exploration activities on the Tetlin Lease. In agreeing to transfer its interests in the Original Properties to Contango Mining, a predecessor of the Company, JEX retained a 3.0% overriding royalty interest in the Original Properties transferred.
In September 2012, the Company and JEX entered into an Advisory Agreement in which JEX provided assistance in acquiring additional properties in Alaska in exchange for a production royalty of 2.0% on properties acquired after July 1, 2012.
On September 29, 2014, pursuant to a Royalty Purchase Agreement between JEX and Royal Gold (the “Royalty Purchase Agreement”), JEX sold its entire overriding royalty interest in the Original Properties and the Additional Properties to Royal Gold. On the same date, the Company terminated its Advisory Agreement with JEX.

The Company currently subleases office space from JEX at 3700 Buffalo Speedway, Ste 925, Houston, TX 77098 for approximately $11,000 per quarter.
12. Stock-Based Compensation
On September 15, 2010, the Company’s Board of Directors (the “Board”) adopted the Contango ORE, Inc. Equity Compensation Plan (the “2010 Plan”). Under the 2010 Plan, the Board may issue up to 1,000,000 shares of common stock and options to officers, directors, employees or consultants of the Company. Awards made under the 2010 Plan are subject to such restrictions, terms and conditions, including forfeitures, if any, as may be determined by the Board. As of March 31, 2015, there were 59,666 shares of unvested restricted common stock outstanding and options to purchase 445,000 shares of common stock outstanding issued under the 2010 Plan.
Stock-based compensation expense for the periods reflected was as follows: 
 
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
 
 
2015
 
2014
 
2015
 
2014
 
Stock-based compensation included in:
 
 
 
 
 
 
 
 
 
Exploration expense (1)
 
$
136,429

 
$
69,625

 
$
241,663

 
296,571

 
Stock-based compensation expense (2)
 
127,025

 
122,951

 
399,068

 
689,746

 
Total stock-based compensation expense
 
$
263,454

 
$
192,576

 
$
640,731

 
$
986,317

 
(1) 
Related to restricted stock and stock option awards to a former technical consultant. 

16



(2) 
Related to restricted stock and stock option awards to the Company’s directors and employees. 
The amount of compensation expense recognized does not reflect compensation actually received by the individuals, but rather represents the amount recognized by the Company in accordance with GAAP.

Restricted Stock. In November 2010, the Company granted 70,429 restricted shares of common stock to its officers and directors and an additional 23,477 restricted shares to a former technical consultant. All of the restricted stock from this grant was fully vested as of March 31, 2015.

In December 2013, the Company's directors, executive officers and a former technical consultant were granted an aggregate of 95,000 shares of restricted stock. The restricted stock vests over two years, beginning with one-third vesting on the date of grant.

In November 2014, the Company granted 27,000 restricted shares of common stock to its employees. The restricted stock vests over two years, beginning with one-third vesting on the date of grant. As of March 31, 2015, there were 18,000 shares of such restricted stock that remained unvested. As of March 31, 2015, there were 21,666 shares of such restricted stock that remained unvested.

In January 2015, the Company granted an aggregate of 30,000 restricted shares of common stock to two of its non-employee directors, 10,000 shares vested immediately and the remaining two-thirds will vest equally over two years. In addition, the Company granted 10,000 restricted shares of common stock to a former technical consultant which vested immediately. The Compensation Committee also elected to immediately vest all of the stock options and restricted stock previously issued to the former technical consultant. As of March 31, 2015, there were 20,000 shares of such restricted stock that remained unvested.

As of March 31, 2015, the total compensation cost related to unvested awards not yet recognized was $311,710. The remaining costs will be recognized over the remaining vesting period of the awards.

Stock Options. The option awards listed in the table below have been granted to directors, officers, employees and consultants of the Company:
Option Awards
 
Period Granted
 
Options Granted
 
Weighted Average Exercise Price
 
Vesting Period (7)
Expiration Date
September 2011 (1)
 
50,000
 
$13.13
 
Vests over two years, beginning with one-third on the grant date.
September 2016
July 2012 (2)
 
100,000
 
$10.25
 
Vests over two years, beginning with one-third on the grant date.
July 2017
December 2012 (3)
 
250,000
 
$10.20
 
Vests over two years, beginning with one-third on the grant date.
December 2017
June 2013 (4)
 
37,500
 
$10.00
 
Vested Immediately
June 2018
July 2013 (5)
 
5,000
 
$10.00
 
Vested Immediately
July 2018
September 2013 (6)
 
37,500
 
$10.01
 
Vested Immediately
September 2018
September 2013 (6)
 
15,000
 
$10.01
 
Vests over two years, beginning with one-third on the grant date.
September 2018

(1) The Company granted 40,000 stock options to its directors and officers and an additional 10,000 stock options to a former technical consultant, for services performed during fiscal year 2011. 
(2) The Company granted 75,000 stock options to its directors and officers and an additional 25,000 stock options to a former technical consultant for services performed during fiscal year 2012. 
(3) The Company granted 175,000 stock options to its directors and an additional 75,000 stock options to a former technical consultant for services performed during fiscal year 2013. 
(4) The Company granted 37,500 stock options to its employees for services performed during fiscal year 2013. 
(5) The Company granted 5,000 stock options to an employee of Avalon for services performed during fiscal year 2013. 
(6) The Company granted 52,500 stock options to its employees for services performed during the first quarter of fiscal year 2014. 
(7) If at any time there occurs a change of control, as defined in the 2010 Plan, any options that are unvested at that time will immediately vest. The Company's Compensation Committee has determined that the Transactions do not constitute a change of control under the 2010 Plan.  

17



The Company applies the fair value method to account for stock option expense. Under this method, cash flows from the exercise of stock options resulting from tax benefits in excess of recognized cumulative compensation cost (excess tax benefits) are classified as financing cash flows. See Note 3 – Summary of Significant Accounting Policies. All employee stock option grants are expensed over the stock option’s vesting period based on the fair value at the date the options are granted. The fair value of each option is estimated as of the date of grant using the Black-Scholes options-pricing model. As of March 31, 2015, the stock options had a weighted-average remaining life of approximately 3 years. The total compensation cost related to unvested options not yet recognized as of March 31, 2015 was $10,348.
A summary of the status of stock options granted under the 2010 Plan as of March 31, 2015 and changes during the nine months then ended, is presented in the table below: 
 

Nine Months Ended
March 31, 2015
 

Shares Under Options

Weighted Average Exercise Price
Outstanding, June 30, 2014

445,000


$10.41
Granted




Exercised




Forfeited




Outstanding, March 31, 2015

445,000


$10.41
Aggregate intrinsic value

$



Exercisable, end of period

440,000


$10.42
Aggregate intrinsic value

$



Available for grant, end of period

299,094



 

13. Commitments and Contingencies
Tetlin Lease. The Tetlin Lease has a ten year term beginning July 2008 with an option to renew for an additional ten years, or so long as the Joint Venture Company initiates and continues to conduct mining operations on the Tetlin Lease. Originally, the Tetlin Lease allowed the Joint Venture Company to only renew 50% of the acreage, but in December 2012, the Joint Venture Company paid the Tetlin Village Council $200,000 in exchange for removing this 50% restriction. The Joint Venture Company is now able to renew all 675,000 acres in 2018. The Tetlin Lease is the Company's only material property.

Pursuant to the terms of the Tetlin Lease, the Joint Venture Company is required to spend $350,000 per year in exploration costs until July 15, 2018. However, because exploration funds spent in any year in excess of $350,000 are credited toward future years’ exploration cost requirements, the Joint Venture Company’s exploration expenditures to date have already satisfied this work commitment requirement for the full lease term, through 2018. Additionally, should the Joint Venture Company derive revenues from the properties covered under the Tetlin Lease, the Joint Venture Company is required to pay the Tetlin Village Council a production royalty ranging from 2.0% to 5.0%, depending on the type of metal produced and the year of production. As of March 31, 2015, the Joint Venture Company has paid the Tetlin Village Council an aggregate of $225,000 in exchange for reducing the production royalty payable to it by 0.75%. These payments lowered the production royalty to a range of 1.25% to 4.25%. On or before July 15, 2020, the Tetlin Village Council has the option to increase its production royalty by (i) 0.25% by payment to the Joint Venture Company of $150,000 (ii) 0.50% by payment to the Joint Venture Company of $300,000, or (iii) 0.75% by payment to the Joint Venture Company of $450,000. Until such time as production royalties begin, the Joint Venture Company pays the Tetlin Village Council an advance minimum royalty each year. On July 15, 2012, the advance minimum royalty increased from $50,000 to $75,000 per year, and after July 15, 2013, the advance minimum royalty is escalated by an inflation adjustment. As of March 31, 2015, the Joint Venture Company had prepaid $40,000 of the $75,000 advance minimum royalty that is due to the Tetlin Village Council on July 15, 2015.

Gold Exploration. The Joint Venture Company’s Triple Z, TOK/Tetlin, Eagle, Bush and ADC 2 claims are all located on state of Alaska lands. The annual claim rentals on these projects total 94,815 per year, and are due and payable in full by November 30 of each year. The Joint Venture Company has met the annual labor requirements for the state of Alaska acreage for the next four years, which is the maximum time allowable by Alaska law.


18



Royal Gold Royalties. Pursuant to the Royalty Purchase Agreement, the Joint Venture Company will pay Royal Gold an overriding royalty of 3.0% should the Joint Venture Company derive revenues from any of the Original Properties and an overriding royalty of 2.0% should the Joint Venture Company derive revenues from any of the Additional Properties.

 


19



Available Information
General information about the Company can be found on the Company's website at www.contangoore.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, as well as any amendments and exhibits to those reports, are available free of charge through our website as soon as reasonably practicable after we file or furnish them to the Securities and Exchange Commission (“SEC”).

20



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and the accompanying notes and other information included elsewhere in this Form 10-Q and in our Form 10-K, as amended, for the fiscal year ended June 30, 2014, previously filed with the SEC.
Cautionary Statement about Forward-Looking Statements
Some of the statements made in this report may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended. The words and phrases “should be”, “will be”, “believe”, “expect”, “anticipate”, “estimate”, “forecast”, “goal” and similar expressions identify forward-looking statements and express our expectations about future events. These include such matters as:
Our financial position
Business strategy, including outsourcing
Meeting our forecasts and budgets
Anticipated capital expenditures
Prices of gold and associated minerals
Timing and amount of future discoveries (if any) and production of natural resources on our Tetlin Properties
Operating costs and other expenses
Cash flow and anticipated liquidity
Prospect development
New governmental laws and regulations

Although the Company believes the expectations reflected in such forward-looking statements are reasonable, such expectations may not occur. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from future results expressed or implied by the forward-looking statements. These factors include among others:
Ability to raise capital to fund capital expenditures
Operational constraints and delays
The risks associated with exploring in the mining industry
The timing and successful discovery of natural resources
Availability of capital and the ability to repay indebtedness when due
Declines and variations in the price of gold and associated minerals
Price volatility for natural resources
Availability of operating equipment
Operating hazards attendant to the mining industry
Weather
The ability to find and retain skilled personnel
Restrictions on mining activities
Legislation that may regulate mining activities
Impact of new and potential legislative and regulatory changes on mining operating and safety standards
Uncertainties of any estimates and projections relating to any future production, costs and expenses.
Timely and full receipt of sale proceeds from the sale of any of our mined products (if any)
Stock price and interest rate volatility
Federal and state regulatory developments and approvals
Availability and cost of material and equipment
Actions or inactions of third-parties
Potential mechanical failure or under-performance of facilities and equipment
Environmental risks
Strength and financial resources of competitors
Worldwide economic conditions
Expanded rigorous monitoring and testing requirements
Ability to obtain insurance coverage on commercially reasonable terms
Competition generally and the increasing competitive nature of our industry

You should not unduly rely on these forward-looking statements in this report, as they speak only as of the date of this report. Except as required by law, we undertake no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances occurring after the date of this report or to reflect the occurrence of unanticipated events. See the

21



information under the heading “Risk Factors” in this Form 10-Q for some of the important factors that could affect our financial performance or could cause actual results to differ materially from estimates contained in forward-looking statements.

Overview

We are a Houston-based company, whose primary business is the participation in a joint venture to explore in the State of Alaska for gold ore and associated minerals. On January 8, 2015, the Company and Royal Gold, Inc. (“Royal Gold”), through their wholly-owned subsidiaries, consummated the transactions (the “Transactions”) contemplated under the Master Agreement, dated as of September 29, 2014 (the “Master Agreement”), including the formation of a joint venture to advance exploration and development of the Company’s Tetlin Properties, which are prospective for gold and associated minerals. As of March 31, 2015, the Joint Venture Company had leased or had control over State of Alaska properties totaling approximately 774,356 acres for the exploration of gold ore and associated minerals.


Background
Contango Mining Company (“Contango Mining”), a wholly owned subsidiary of Contango Oil & Gas Company (“Contango”), was formed on October 15, 2009 for the purpose of engaging in exploration in the State of Alaska for (i) gold ore and associated minerals and (ii) rare earth elements. Contango Mining initially acquired a 50% interest in the Original Properties (defined below) from Juneau Exploration, L.P., (“JEX”) in exchange for $1 million and a 1.0% overriding royalty interest in the Properties under a Joint Exploration Agreement (the “Joint Exploration Agreement”). On September 15, 2010, Contango Mining acquired the remaining 50% interest in the Original Properties by increasing the overriding royalty interest in the Original Properties granted to JEX to 3.0% pursuant to an Amended and Restated Conveyance of Overriding Royalty Interest (the “Amended ORRI Agreement”), and JEX and Contango Mining terminated the Joint Exploration Agreement. JEX assisted the Company in acquiring land in Alaska pursuant to an Advisory Agreement dated September 6, 2012, and the Company granted to JEX a 2% overriding royalty interest in the Additional Properties acquired. On September 29, 2014, pursuant to a Royalty Purchase Agreement between JEX and Royal Gold (the “Royalty Purchase Agreement”), JEX sold its entire overriding royalty interest in the Original Properties and Additional Properties to Royal Gold. On the same date, we terminated our Advisory Agreement with JEX.

The Company was formed on September 1, 2010 as a Delaware corporation and on November 29, 2010, Contango Mining assigned the Original Properties and certain other assets and liabilities to Contango. Contango contributed the Original Properties and $3.5 million of cash to the Company, pursuant to the terms of a Contribution Agreement (the “Contribution Agreement”), in exchange for approximately 1.6 million shares of the Company's common stock. The transactions above took place between companies under common control.

Contango distributed all of the Company's common stock to Contango's stockholders of record as of October 15, 2010, promptly after the effective date of the Company's Registration Statement on Form 10 on the basis of one share of common stock for each ten (10) shares of Contango's common stock then outstanding.

In connection with the closing of the Transactions with Royal Gold (the “Closing”), the Company formed Peak Gold, LLC (the “Joint Venture Company”) and contributed to the Joint Venture Company its Tetlin Properties near Tok, Alaska, together with other personal property (the “Contributed Assets”) at an agreed value of $45.7 million (the “Contributed Assets Value”). At the Closing, the Company and Royal Gold, through their wholly-owned subsidiaries, entered into a Limited Liability Company Agreement for the Joint Venture Company (the “Joint Venture Company LLC Agreement”).

Upon Closing, Royal Gold initially invested $5 million to fund exploration activity. The initial $5 million does not give Royal Gold an equity stake in the Joint Venture Company. Royal Gold has the option to earn up to a 40% economic interest in the Joint Venture Company by investing up to $30 million (inclusive of the initial $5 million investment) prior to October 2018.  The proceeds of Royal Gold’s investment will be used by the Joint Venture Company for additional exploration and development of the Tetlin Properties.

Properties
Since 2009, the Company's primary focus has been the exploration and development of its Tetlin Lease and almost all of the Company's resources have been directed to that end. Our State of Alaska claims are not material properties. All work presently conducted by the Company has been directed at exploration of our Tetlin Properties and increasing understanding of the characteristics of, and economics of, any mineralization. There are no known quantifiable mineral reserves on the Tetlin Lease or any of the Company's other properties as defined by SEC Industry Guide 7.

22



The Tetlin Lease originally had a ten year term beginning July 2008 with an option to renew 50% of the acreage for an additional ten years. In December 2012, the Tetlin Lease was amended, allowing the Company to renew 100% of the acreage in 2018, in exchange for $200,000, which the Company paid to the Tetlin Village Council. If the properties under the Tetlin Lease are placed into commercial production, the Tetlin Lease will be held throughout production and the Company would be obligated to pay a production royalty to the Native Village of Tetlin, which varies from 2.0% to 5.0%, depending on the type of metal produced and the year of production. In June 2011, the Company paid the Tetlin Village Council $75,000 in exchange for reducing the production royalty payable to them by 0.25%. In July 2011, the Company paid the Tetlin Village Council an additional $150,000 in exchange for further reducing the production royalty by 0.50%. These payments lowered the production royalty to a range of 1.25% to 4.25%, depending on the type of metal produced and the year of production. On or before July 15, 2020, the Tribe of Tetlin has the option to increase its production royalty by (i) 0.25% by payment to the Joint Venture Company of $150,000, or (ii) 0.50% by payment to the Joint Venture Company of $300,000, or (iii) 0.75% by payment to the Joint Venture Company of $450,000.
Our Tetlin Lease is the Joint Venture Company's only material property. The Joint Venture Company also holds certain state of Alaska unpatented mining claims for the exploration of gold ore and associated minerals. The Company believes that the Joint Venture Company holds good title to its properties, in accordance with standards generally accepted in the mineral industry. As is customary in the mineral industry, the Company conducts only a perfunctory title examination at the time it acquires a property. Before the Joint Venture Company begins any mine development work, however, the Joint Venture Company will conduct a full title examination and perform curative work on any defects that it deems significant. A significant amount of additional work is likely required in the exploration of the properties before any determination as to the economic feasibility of a mining venture can be made. Due to harsh weather conditions in Alaska, the Joint Venture Company's exploration field work will be normally restricted to May through October.
The following table summarizes the property holdings of the Joint Venture Company as of March 31, 2015:

Property
 
Location
 
Commodities
 
Claims
 
Acres
 
Type
Tetlin-Tok
 
Eastern Interior
 
Gold, Copper
 
131
 
10,850
 
State Mining Claims
Eagle
 
Eastern Interior
 
Gold, Copper
 
428
 
65,946
 
State Mining Claims
Bush
 
Eastern Interior
 
Gold, Copper
 
48
 
7,680
 
State Mining Claims
West Fork
 
Eastern Interior
 
Gold, Copper
 
48
 
7,680
 
State Mining Claims
Triple Z
 
Eastern Interior
 
Gold, Copper
 
45
 
7,200
 
State Mining Claims
Tetlin-Village
 
Eastern Interior
 
Gold, Copper
 
-
 
675,000
 
Lease
 
 
TOTALS:
 
 
 
700
 
774,356
 
 

Strategy

Partnering with strategic industry participants to expand our exploration work. In connection with an evaluation of the Company’s strategic options conducted by the Board of Directors and its financial advisor, the Company determined to continue its exploration and development activities on the Tetlin Properties through a joint venture with an experienced industry participant. As a result, the Company formed the Joint Venture Company pursuant to a Joint Venture Company's LLC Agreement with Royal
Gold. Under the Joint Venture Company's LLC Agreement, Royal Gold is appointed as the Manager, initially, with overall management responsibility for operations of the Joint Venture Company through October 31, 2018, and, thereafter, provided Royal Gold earns at least a forty percent (40%) percentage interest by October 31, 2018. Royal Gold may resign as Manager and can be removed as Manager under certain circumstances as provided in the Joint Venture Company's LLC Agreement. The Manager will manage, and direct the operation of the Joint Venture Company, and will discharge its duties in accordance with approved programs and budgets. The Manager will implement the decisions of the Management Committee of the Joint Venture Company (the “Management Committee”) and will carry out the day-to-day-operations of the Joint Venture Company. Except as expressly delegated to the Manager, the Joint Venture Company's LLC Agreement provides that the Management Committee has exclusive authority to determine all management matters related to the Company. Initially, the Management Committee consists of one appointee designated by the Company and two appointees designated by Royal Gold. Each designate on the Management Committee will be entitled to one vote. Except for the list of specific actions set forth in the Joint Venture Company's LLC Agreement, the affirmative vote by a majority of designates will be required for action.

Structuring Incentives to Drive Behavior. The Company believes that equity ownership aligns the interests of our executives, employees and directors with those of our stockholders. The Company’s directors, officers and employees do not receive cash compensation for their work for the Company. As of March 31, 2015, the Company's directors and employees beneficially own

23



approximately 10.7% of our common stock. An additional 21.6% of our common stock is beneficially owned by the Estate of Mr. Kenneth R. Peak, our former Chairman, who passed away on April 19, 2013.

Restricted Stock. In November 2010, the Company's directors, executive officers and a former technical consultant were granted an aggregate of 93,906 shares of restricted stock. The restricted stock vests over three years, beginning in November 2011, the one-year anniversary of the date the shares were granted. As of March 31, 2015, all of the restricted stock granted in November 2010 was vested.

In December 2013, the Company's directors, executive officers and a former technical consultant were granted an aggregate of 95,000 shares of restricted stock. The restricted stock vests over two years, beginning with one-third vesting on the date of grant. As of March 31, 2015, there were 21,666 shares of such restricted stock that remained unvested.

In November 2014, two employees of the Company were granted an aggregate of 27,000 shares of restricted stock. The restricted stock vests over two years, beginning with one-third vesting on the date of grant. As of March 31, 2015, there were 18,000 shares of such restricted stock that remained unvested.

In January 2015, the Company's non-employee directors were granted an aggregate of 30,000 shares of restricted stock, of which 10,000 shares vested immediately and the remaining 20,000 shares will vest over the next two years. In addition, a former technical consultant was granted an aggregate of 10,000 shares of restricted stock which vested immediately. The Compensation Committee also elected to immediately vest all of the stock options and restricted stock previously issued to the former technical consultant. As of March 31, 2015, there were 20,000 shares of such restricted stock that remained unvested.

Stock Options. As of the date of this report, the option awards listed in the table below have been granted to directors, officers, employees and consultants of the Company:
 
 
Option Awards
 
 
 
Period Granted
 
Options Granted
 
Weighted Average Exercise Price
 
Vesting Period (7)
Expiration Date
September 2011 (1)
 
50,000
 
$13.13
 
Vests over two years, beginning with one-third on the grant date.
September 2016
July 2012 (2)
 
100,000
 
$10.25
 
Vests over two years, beginning with one-third on the grant date.
July 2017
December 2012 (3)
 
250,000
 
$10.20
 
Vests over two years, beginning with one-third on the grant date.
December 2017
June 2013 (4)
 
37,500
 
$10.00
 
Vested Immediately
June 2018
July 2013 (5)
 
5,000
 
$10.00
 
Vested Immediately
July 2018
September 2013 (6)
 
37,500
 
$10.01
 
Vested Immediately
September 2018
September 2013 (6)
 
15,000
 
$10.01
 
Vests over two years, beginning with one-third on the grant date.
September 2018

(1) The Company granted 40,000 stock options to its directors and officers and an additional 10,000 stock options to its technical consultant, the owner of Avalon, for services performed during fiscal year 2011. 
(2) The Company granted 75,000 stock options to its directors and officers and an additional 25,000 stock options to its technical consultant for services performed during fiscal year 2012. 
(3) The Company granted 175,000 stock options to its directors and an additional 75,000 stock options to its technical consultant for services performed during fiscal year 2013. 
(4) The Company granted 37,500 stock options to its employees for services performed during fiscal year 2013. 
(5) The Company granted 5,000 stock options to an employee of Avalon for services performed during fiscal year 2013. 
(6) The Company granted 52,500 stock options to its employees for services performed during the first quarter of fiscal year 2014. 
(7) If at any time there occurs a change of control, as defined in the 2010 Plan, any options that are unvested at that time will immediately vest. The Company's Compensation Committee has determined that the Transactions do not constitute a change in control under the 2010 Plan. 

24



Ms. Leah Gaines was appointed Vice President, Chief Financial Officer, Chief Accounting Officer, Treasurer and Secretary of the Company as of October 1, 2013. The appointment of Ms. Gaines followed the resignation of Mr. Sergio Castro and Ms. Yaroslava Makalskaya, as a result of the merger between Contango Oil & Gas Company and Crimson Exploration Inc. On June 28, 2013, the Compensation Committee elected to immediately vest all of the stock options of Mr. Castro and Ms. Makalskaya.
Exploration and Mining Property

Exploration and mining rights in Alaska may be acquired in the following manner: public lands, private fee lands, unpatented Federal or State of Alaska mining claims, patented mining claims, and tribal lands. The primary sources for acquisition of these lands are the United States government, through the Bureau of Land Management and the United States Forest Service, the Alaskan state government, tribal governments, and individuals or entities who currently hold title to or lease government and private lands.

Tribal lands are those lands that are under control by sovereign Native American tribes, such as land constituting the Tetlin Lease or Alaska Native corporations established by the Alaska Native Claims Settlement Act of 1971 (ANSCA). Areas that show promise for exploration and mining can be leased or joint ventured with the tribe controlling the land, including land constituting the Tetlin Lease.

The State of Alaska government owns public lands. Mineral resource exploration, development and production are administered primarily by the State Department of Natural Resources. Ownership of the subsurface mineral estate, including alluvial and lode mineral rights, can be acquired by staking a 40 acre or 160 acre mining claim, which right is granted under Alaska Statute Sec. 38.05.185 to 38.05.275, as amended (the “Alaska Mining Law”). The State government continues to own the surface estate, subject to certain rights of ingress and egress owned by the claimant, even though the subsurface can be controlled by a claimant with a right to extract through claim staking. Private fee lands are lands that are controlled in fee-simple title by private individuals or corporations. These lands can be acquired for mining and exploration activities by either leasing or purchasing the surface and subsurface rights from the private owner. Unpatented mining claims located on public land owned by another entity can be controlled by leasing or purchasing the claims outright from the owners.
With respect to unpatented mining claims, the State government continues to own the fee interest in real property while allowing private parties to stake claims for exploration, development and commercial extraction of minerals with rights of ingress and egress on the real property. Unpatented claims give the claimant the exclusive right, subject to permitting requirements, to explore for and to develop the underlying minerals and use the surface for such purpose. However, the claimant does not own unfettered title to either the minerals or the surface, and the mining claim is subject to annual assessment work requirements, the payment of annual rental fees which are established by the governing authority of the land on which the claim is located and royalties due to the State of Alaska after commencement of Commercial Production. Both private fee-land and unpatented mining claims and related rights, including rights to use the surface, are also subject to permitting requirements of Federal, State, Tribal and Local governments, challenges by third parties or contests by government agencies.

Gold Exploration

In connection with the closing of the Transactions with Royal Gold in January 2015 (the "Closing'), the Company formed the Joint Venture Company and contributed to the Joint Venture Company the Tetlin Lease and other related assets. At the Closing, the Company and Royal Gold, through their wholly-owned subsidiaries, entered into the Joint Venture Company LLC Agreement. The Joint Venture Company now holds title to the Tetlin Lease and unpatented mining claims.

The Company, through its participation in the Joint Venture Company, controls a total of 774,356 acres consisting of the Tetlin Lease and State of Alaska mining claims for the exploration of gold and associated minerals. To date, our gold exploration has concentrated on the Tetlin Lease, with only a limited amount of work performed on our TOK, Eagle, Bush, AD and Triple Z claims. The Tetlin Lease is located in eastern interior Alaska, approximately 200 miles southeast of Fairbanks and 12 miles southeast of Tok, Alaska. The area is accessible via helicopter and via the 23 mile long Tetlin Village Road which provides year-round access to the Alaska Highway. Buried electrical and fiber-optic communications cables link the Tetlin Village to the Tok power and communications grid.

Through its joint venture agreement with Royal Gold, Peak Gold, LLC,   the Company expects drilling activities to resume in the second quarter of 2015 on the Tetlin project.  Several exploration prospects will be tested in addition to extension and deeper testing of the previously discovered Peak zone mineralization.   The Company expects to have the results of the first phase of drilling by early in the third quarter, at which time a decision will be made as to the extent of further drilling activities on the lease


25



The Company's exploration effort on the Tetlin Lease has resulted in identifying one mineral deposit (Peak) and several other gold and copper prospects. The Company has drilled certain of these other prospect as part of our 2011, 2012 and 2013 exploration programs. The Company gathered surface, bedrock, and stream sediment data on the Tetlin Lease as well as on the Eagle and Tok state of Alaska claims adjacent to the Tetlin Lease. The Company did not conduct drilling on the Eagle claims during the 2014 exploration program. None of our exploration targets are known to host quantifiable commercial mineral reserves and none are near or adjacent to other known significant gold or copper deposits. There has been no recorded past placer or lode mining on Tetlin project, and the Company is the only entity known to have conducted drilling operations on the Tetlin project.

The Joint Venture Company has prepared a summer of 2015 exploration program on the Tetlin Properties. The work program anticipates spending $5 million in a first phase with a possible expansion of the work program in late summer, if drilling results warrant further work. The drilling program will include exploration targets that are helicopter-supported at the Tars, Saddle, North Saddle and Saddle Skarn targets and road-supported work at the Peak Zone. Most of the initial work program may be completed by the end of July with on-site sample preparation and assay results in early August.

Chief Danny Prospect

The Chief Danny Prospect currently is the most advanced exploration target on the Tetlin Lease and is comprised of several distinct mineralized areas, the Peak deposit, Discovery Zone, Roadcut Zone and the Saddle Zone. The Chief Danny prospect was discovered during rock, stream sediment and pan concentrate sampling in 2009 and since then has been explored using top of bedrock soil auger sampling, trenching, ground induced polarization (IP) geophysics, airborne magnetic and resistivity surveys and core drilling. Results from this work indicate the presence of a zoned metal-bearing system consisting of a gold-copper-iron enriched core covering six square miles at Chief Danny South (includes Peak, Discovery and Roadcut Zones) and a fault-offset arsenic-gold enriched zone to the north covering three square miles at the Saddle Zone. We have conducted extensive drilling on the Peak Zone. We have also conducted environmental base line studies on the areas surrounding the Chief Danny prospect, as well as conducted airborne magnetic and resistivity programs. From 2009 through 2013, the Company conducted field-related exploration work at the Chief Danny Prospect, including collecting the following samples:
Year
 
Program
 
Core
Samples
 
Rock
Samples
 
Soil
Samples
 
Pan Con
Samples
 
Stream Silt
Samples
 
Core (feet)
 
IP/Geophysics
(kilometers)
 
Trenching
(feet)
2009
 
Chief Danny
 

 
958

 
33

 
94

 
11

 

 

 
2,330

2010
 
Chief Danny
 

 
613

 
760

 
668

 
795

 

 
14

 

2011
 
Chief Danny
 
1,267

 
20

 
688

 

 

 
8,057

 
3,957

 

2012
 
Chief Danny
 
5,223

 
82

 
1,029

 

 

 
36,004

 

 

2013
 
Chief Danny
 
8,970

 
6

 
1,406

 

 

 
47,079

 
2,524

 

2014
 
Chief Danny
 

 

 

 

 

 

 

 

 
 
Total
 
15,460

 
1,679

 
3,916

 
762

 
806

 
91,140

 
6,495

 
2,330


2014 Exploration Program. No field exploration programs were conducted on the Tetlin project during 2014. Work conducted in previous years was sufficient to satisfy work commitment requirements of the Tetlin Lease and annual work commitment requirements of State of Alaska mining claims that are part of the Tetlin project.

2013 Exploration Program. We completed 14,349 meters (47,079 ft) of core drilling in 69 core holes during the 2013 Tetlin project exploration program. Drilling included infill and step-out drilling in the Peak Zone (60 holes, 11,592 meters), and completion of 9 additional core holes on 5 other leads in the greater Chief Danny prospect (2,757 meters). We also completed approximately 2,500 line-kilometers of airborne magnetic and electromagnetic geophysics, completed or commenced all of the baseline water quality sampling, cultural resource assessments, wetlands mapping, preliminary metallurgical testing and acid rock drainage testing. We spent approximately $9.0 million for this work which includes drilling, geochemical analyses, airborne geophysics, landholding fees and other related expenses. The following table summarizes the significant drilling results released to date for 2013:
Significant 2013 Drill Intercepts from the Peak Zone. Sample intervals are calculated using a 0.5 gpt lower cut off for gold with no internal waste greater than 3 meters less than cutoff grade. Intercepts shown are drill intercept lengths. True width of mineralization are unknown. The grade cutoff for gold (Au) is 0.5 gpt; for silver (Ag) is 10 gpt; and for copper (Cu) is 0.1%.
Drill Hole
Zone
From (meters)
To (meters)
Interval (meters)
Au gpt
Au_opt
Ag gpt
Cu %
TET13062
Peak
88.90
153.70
64.80
13.101
0.382
21.0
0.482

26



Drill Hole
Zone
From (meters)
To (meters)
Interval (meters)
Au gpt
Au_opt
Ag gpt
Cu %
TET13063
Peak
131.11
171.60
40.49
16.550
0.483
36.1
0.732
TET13064
Peak
147.20
191.40
44.20
8.464
0.247
5.5
0.169
TET13065
Peak
184.45
206.93
22.48
1.160
0.034
10.5
0.403
TET13067
Peak
114.80
125.10
10.30
0.180
0.005
18.2
0.215
TET13068
Peak
112.80
112.80
0.196
0.006
13.5
0.267
TET13069
Peak
54.60
162.63
108.03
0.026
0.001
11.0
0.406
TET13070
Peak
116.80
154.92
38.12
1.815
0.053
1.8
0.040
TET13071
Peak
129.90
186.50
56.60
1.182
0.034
1.9
0.048
TET13072
Peak
170.99
199.82
28.83
1.173
0.034
6.4
0.133
TET13073
Peak
170.23
192.64
22.41
0.708
0.021
5.5
0.103
TET13074
Peak
78.90
105.80
26.90
0.079
0.002
17.9
0.336
TET13075
Peak
83.70
134.50
50.80
0.057
0.002
8.1
0.354
TET13076
Peak
107.80
163.50
55.70
0.044
0.001
17.0
0.661
TET13077
Peak
135.48
162.12
26.64
0.022
0.001
34.6
1.110
TET13078
Peak
77.06
105.00
27.94
2.648
0.077
3.1
0.123
TET13079
Peak
120.04
157.89
37.85
4.366
0.127
3.7
0.203
TET13080
Peak
135.41
157.38
21.97
5.378
0.157
2.7
0.070
TET13081
Peak
146.53
179.73
33.20
2.550
0.074
52.4
0.491
TET13082
Peak
5.79
93.38
87.59
4.025
0.117
19.3
0.300
TET13083
Peak
112.46
143.65
31.19
1.350
0.039
5.5
0.163
TET13084
Peak
134.95
160.33
25.38
5.086
0.148
9.0
0.244
TET13085
Peak
130.13
175.16
45.03
2.740
0.080
69.5
1.401
TET13088
Peak
19.18
157.20
138.02
3.626
0.106
11.4
0.113
TET13089
Peak
2.74
101.60
98.86
2.500
0.073
3.5
0.093
TET13090
Peak
127.60
159.20
31.60
0.087
0.003
24.3
0.882
TET13091
Peak
45.11
98.78
53.67
1.111
0.032
10.5
0.249
TET13092
Peak
77.90
87.63
9.73
0.004
3.5
0.157
TET13093
Peak
141.70
146.56
4.86
1.184
0.035
9.7
0.092
TET13094
Peak
129.90
153.60
23.70
0.415
0.012
106.6
0.716
TET13095
Peak
146.00
191.35
45.35
0.193
0.006
12.3
0.151
TET13096
Peak
85.04
86.70
1.66
1.968
0.057
0.9
0.013
TET13097
Peak
171.53
196.00
24.47
0.726
0.021
8.5
0.156
TET13098
Peak
9.75
94.18
84.43
4.988
0.145
16.7
0.167
TET13100
Peak
10.98
106.90
95.92
5.748
0.168
6.9
0.140
TET13102
Peak
6.35
30.90
24.55
0.758
0.022
5.9
0.223
TET13103
Peak
150.40
186.95
36.55
0.145
0.004
88.3
0.340
TET13104
Peak
142.60
142.60
2.529
0.074
2.4
0.082
TET13105
Peak
50.30
52.74
2.44
1.081
0.032
1.8
0.008
TET13106
Peak
57.45
103.33
45.88
0.016
35.1
0.070
TET13107
Peak
159.25
159.25
7.010
0.204
6.6
0.102
TET13108
Peak
14.33
73.25
58.92
1.058
0.031
10.8
0.130
TET13109
Peak
81.52
114.20
32.68
0.089
0.003
3.2
0.181
TET13110
Peak
2.13
99.06
96.93
9.060
0.264
4.3
0.093
TET13111
Peak
169.77
172.82
3.05
0.175
0.005
7.6
0.232
TET13113
Peak
82.60
97.50
14.90
0.946
0.028
66.3
0.086
TET13117
Peak
134.82
134.82
4.848
0.141
2.9
0.084
TET13119
Peak
6.10
80.70
74.60
1.303
0.038
2.9
0.130
TET13120
Peak
196.10
202.39
6.29
0.186
0.005
2.9
0.130
TET13121
Peak
46.70
55.26
8.56
5.671
0.165
10.8
0.121

27



Drill Hole
Zone
From (meters)
To (meters)
Interval (meters)
Au gpt
Au_opt
Ag gpt
Cu %
TET13122
Peak
81.38
84.09
2.71
2.255
0.066
3.9
0.010
TET13124
Peak
33.22
168.72
135.50
3.240
0.095
3.6
0.115
TET13125
Peak
65.17
121.92
56.75
0.284
0.008
15.3
0.523
TET13128
Peak
116.12
119.17
3.05
0.489
0.014
2.5
0.157
TET13129
Peak
9.60
75.90
66.30
1.450
0.042
3.7
0.250
TET13130
Peak
9.14
31.39
22.25
2.348
0.068
1.1
0.082
2012 Exploration Program. The 2012 exploration program at the Chief Danny Prospect began in mid-May and was completed in mid-October 2012. We originally budgeted $3.6 million to utilize one rig and drill 20,000 feet in 20 to 40 core holes. Initial results from the drilling program at Chief Danny resulted in reallocating funds from our other gold and copper leads to the Chief Danny Prospect, which enabled us to utilize two rigs to drill 36,004 feet in 50 core holes. We also conducted additional soil auger geochemical sampling on the western and southern margins of the Chief Danny zone and conducted baseline water quality sampling in drainage basins that have the potential to be impacted by the development of the Chief Danny Prospect. The total cost of our 2012 exploration program on our Chief Danny prospect was approximately $4.6 million, compared to investing only $1.0 million on our other gold and copper leads which also included geochemical analysis, claim rentals and other related expenses.
The 2012 exploration program expanded on previously drilled areas and intercepted high grade gold and copper mineralization in the newly designated Peak Zone discovery. The results from four holes contained high gold values over substantial widths, with the best section grading an average 192 feet grading 11.996 ppm gold, 9.1 ppm silver and 0.243% copper in one hole; 14.5 feet grading 46.148 ppm gold, 25.9 ppm silver and 0.518% copper in another hole; and 120 feet grading 0.309 ppm gold, 71.6 ppm silver and 1.114% copper in another hole (see table of results below). In general, all of the holes intercepted a 100 to 125 foot wide zone of alteration and mineralization. The mineralization dips at a low angle to the north and trends northwest-southeast. In addition to gold, silver and copper, other anomalous metals include arsenic, bismuth, cobalt, molybdenum and tin with lesser, more sporadic anomalous lead and zinc.
Significant 2012 Gold Drill Results from the Peak Zone. Sample intervals are calculated using a 0.5 ppm lower cut off for gold with no internal intervals below cutoff grade that are greater than ten feet thick. Intercepts shown are drill intercept lengths. True width of mineralization is not known.
Drill Hole
Zone
From (meters)
To (meters)
Interval (meters)
Au opt
Au gpt
Ag gpt
Cu %
TET1216
Peak
14.02
 
15.54
 
1.52
 
0.123
 
4.208
 
7.2
 
0.096
 
TET1216
Peak
19.96
 
45.72
 
25.75
 
0.228
 
7.832
 
23.5
 
0.061
 
including
Peak
25.91
 
28.95
 
3.05
 
0.634
 
21.75
 
34.8
 
0.086
 
And
Peak
42.67
 
44.19
 
1.52
 
1
 
34.3
 
50.9
 
0.01
 
TET1216
Peak
53.34
 
60.04
 
6.71
 
0.102
 
3.499
 
15.8
 
0.535
 
including
Peak
56.39
 
57.09
 
0.70
 
0.379
 
13
 
123
 
0.865
 
TET1216
Peak
64.61
 
78.33
 
13.72
 
0.081
 
2.766
 
1.4
 
0.053
 
including
Peak
70.31
 
70.62
 
0.30
 
0.274
 
9.385
 
4.8
 
0.809
 
And
Peak
76.81
 
78.33
 
1.52
 
0.252
 
8.632
 
4.2
 
0.117
 
TET1216
Peak
81.38
 
113.99
 
32.61
 
0.109
 
3.735
 
2.6
 
0.113
 
including
Peak
105.97
 
106.28
 
0.30
 
1.604
 
55
 
9.3
 
0.727
 
And
Peak
106.28
 
107.89
 
1.62
 
0.282
 
9.661
 
3.6
 
0.133
 
TET1217
Peak
7.92
 
56.99
 
49.07
 
0.327
 
11.218
 
21.6
 
0.085
 
including
Peak
7.92
 
32.31
 
24.38
 
0.574
 
19.677
 
16.9
 
0.082
 
including
Peak
14.02
 
18.59
 
4.57
 
1.255
 
43.033
 
15.5
 
0.142
 
And
Peak
23.16
 
26.21
 
3.05
 
0.844
 
28.95
 
19.9
 
0.051
 
And
Peak
27.74
 
32.31
 
4.57
 
0.726
 
24.9
 
37.6
 
0.054
 
TET1217
Peak
139.47
 
140.44
 
0.98
 
0.122
 
4.173
 
48.7
 
0.11
 
TET1218
Peak
85.34
 
143.86
 
58.52
 
0.422
 
14.452
 
9.1
 
0.243
 
including
Peak
103.93
 
106.67
 
2.74
 
0.945
 
32.393
 
8.9
 
0.324
 
And
Peak
107.13
 
111.55
 
4.42
 
1.459
 
50.007
 
25.9
 
0.518
 
And
Peak
136.15
 
142.33
 
6.19
 
0.941
 
32.249
 
13.2
 
0.347
 
TET1218
Peak
151.48
 
155.29
 
3.81
 
0.064
 
2.19
 
6.1
 
0.194
 
TET1219
Peak
31.24
 
32.61
 
1.37
 
0.036
 
1.223
 
20.9
 
0.072
 
TET1219
Peak
44.19
 
80.46
 
36.27
 
0.076
 
2.589
 
3.3
 
0.086
 
including
Peak
45.72
 
59.43
 
13.72
 
0.137
 
4.696
 
2.7
 
0.131
 

28



Drill Hole
Zone
From (meters)
 
To (meters)
 
Interval (meters)
 
Au opt
 
Au gpt
 
Ag gpt
 
Cu %
 
TET1219
Peak
89.91
 
92.65
 
2.74
 
0.041
 
1.4
 
13.7
 
0.26
 
including
Peak
89.91
 
90.43
 
0.52
 
0.157
 
5.372
 
29.2
 
0.106
 
TET1219
Peak
96.31
 
97.84
 
1.52
 
0.13
 
4.457
 
0.8
 
0.012
 
TET1219
Peak
108.50
 
122.22
 
13.72
 
0.053
 
1.821
 
3.2
 
0.218
 
TET1219
Peak
139.29
 
143.55
 
4.27
 
0.444
 
15.218
 
2.3
 
0.114
 
including
Peak
139.29
 
140.51
 
1.22
 
1.35
 
46.3
 
5.9
 
0.274
 
TET1235
Peak
168.61
 
185.92
 
17.31
 
0.635
 
21.766
 
7.4
 
0.319
 
including
Peak
171.65
 
176.17
 
4.51
 
1.977
 
67.797
 
10.2
 
0.363
 
including
Peak
171.65
 
173.12
 
1.46
 
2.713
 
93
 
14.2
 
0.459
 
And
Peak
173.12
 
174.64
 
1.52
 
2.287
 
78.4
 
10.9
 
0.392
 
TET1235
Peak
188.97
 
192.01
 
3.05
 
0.18
 
6.161
 
7.6
 
0.363
 
TET1235
Peak
198.11
 
199.63
 
1.52
 
0.154
 
5.29
 
55.8
 
2.12
 
TET1236
Peak
155.44
 
204.21
 
48.77
 
0.429
 
14.717
 
10.1
 
0.244
 
including
Peak
164.58
 
201.16
 
36.57
 
0.554
 
18.991
 
12.9
 
0.307
 
including
Peak
166.11
 
172.20
 
6.10
 
1.103
 
37.8
 
6
 
0.387
 
And
Peak
193.54
 
195.06
 
1.52
 
1.397
 
47.9
 
16.1
 
0.921
 
And
Peak
199.63
 
201.16
 
1.52
 
1.368
 
46.9
 
13.1
 
0.33
 
TET1238
Peak
123.44
 
128.01
 
4.57
 
0.019
 
0.636
 
47.1
 
1.158
 
TET1238
Peak
135.63
 
138.68
 
3.05
 
0.039