[X] QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended June 28, 2008
|
or
|
[ ] TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Commission
file number 1-1043
|
Delaware
|
36-0848180
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
1
N. Field Court, Lake Forest, Illinois
|
60045-4811
|
(Address
of principal
executive
offices)
|
(Zip
Code)
|
(847)
735-4700
|
|
(Registrant’s
telephone number, including area
code)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | |||||
Yes [X] | No [ ] | ||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): | |||||
Large accelerated filer | [X] | Accelerated filer | [ ] | ||
Non-accelerated filer | [ ] | Smaller reporting company | [ ] | ||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | |||||
Yes [ ] | No [X] | ||||
The number of shares of Common Stock ($0.75 par value) of the registrant outstanding as of July 25, 2008, was 87,603,646. |
Page
|
|||||
PART
I – FINANCIAL INFORMATION
|
|||||
Item
1.
|
Consolidated
Financial Statements
|
||||
Consolidated
Statements of Income for the three months and six months ended June 28,
2008 (unaudited), and June 30, 2007 (unaudited)
|
1 | ||||
Condensed
Consolidated Balance Sheets as of June 28, 2008 (unaudited), December 31,
2007, and June 30, 2007 (unaudited)
|
2 | ||||
Condensed
Consolidated Statements of Cash Flows for the six months ended June 28,
2008 (unaudited), and Revised June 30, 2007 (unaudited)
|
4 | ||||
Notes
to Consolidated Financial Statements (unaudited)
|
5 | ||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
24 | |||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
38 | |||
Item
4.
|
Controls
and Procedures
|
38 | |||
PART
II – OTHER INFORMATION
|
|||||
Item
1.
|
Legal
Proceedings
|
39 | |||
Item
1A.
|
Risk
Factors
|
39 | |||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
40 | |||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
40 | |||
Item
6.
|
Exhibits
|
40 |
BRUNSWICK
CORPORATION
|
Consolidated
Statements of Income
|
(unaudited)
|
(in millions, except per share data) |
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
June
28,
2008
|
June
30,
2007
|
June
28,
2008
|
June
30,
2007
|
|||||||||||||
Net
sales
|
$ | 1,485.4 | $ | 1,522.9 | $ | 2,832.2 | $ | 2,909.0 | ||||||||
Cost
of sales
|
1,182.0 | 1,190.3 | 2,259.2 | 2,275.5 | ||||||||||||
Selling,
general and administrative expense
|
205.5 | 209.5 | 408.7 | 416.3 | ||||||||||||
Research
and development expense
|
32.0 | 35.7 | 65.9 | 69.2 | ||||||||||||
Restructuring,
exit and impairment charges
|
83.1 | 1.1 | 105.3 | 8.7 | ||||||||||||
Operating earnings
(loss)
|
(17.2 | ) | 86.3 | (6.9 | ) | 139.3 | ||||||||||
Equity
earnings
|
6.3 | 7.1 | 11.1 | 13.4 | ||||||||||||
Investment
sale gain
|
1.2 | – | 20.9 | – | ||||||||||||
Other
income (expense), net
|
0.8 | 0.2 | 1.9 | (0.2 | ) | |||||||||||
Earnings (loss) before interest
and income taxes
|
(8.9 | ) | 93.6 | 27.0 | 152.5 | |||||||||||
Interest
expense
|
(11.4 | ) | (13.3 | ) | (22.9 | ) | (26.9 | ) | ||||||||
Interest
income
|
1.5 | 1.9 | 2.9 | 3.7 | ||||||||||||
Earnings (loss) before income
taxes
|
(18.8 | ) | 82.2 | 7.0 | 129.3 | |||||||||||
Income
tax (benefit) provision
|
(12.8 | ) | 25.3 | (0.3 | ) | 38.1 | ||||||||||
Net
earnings (loss) from continuing operations
|
(6.0 | ) | 56.9 | 7.3 | 91.2 | |||||||||||
Discontinued
operations:
|
||||||||||||||||
Earnings
from discontinued operations, net of tax
|
– | 0.6 | – | 4.0 | ||||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
– | (0.2 | ) | – | 7.7 | |||||||||||
Net
earnings from discontinued operations
|
– | 0.4 | – | 11.7 | ||||||||||||
Net
earnings (loss)
|
$ | (6.0 | ) | $ | 57.3 | $ | 7.3 | $ | 102.9 | |||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Net
earnings (loss) from continuing operations
|
$ | (0.07 | ) | $ | 0.63 | $ | 0.08 | $ | 1.00 | |||||||
Earnings
from discontinued operations, net of tax
|
– | – | – | 0.04 | ||||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
– | – | – | 0.09 | ||||||||||||
Net
earnings (loss)
|
$ | (0.07 | ) | $ | 0.63 | $ | 0.08 | $ | 1.13 | |||||||
Diluted
|
||||||||||||||||
Net
earnings (loss) from continuing operations
|
$ | (0.07 | ) | $ | 0.63 | $ | 0.08 | $ | 1.00 | |||||||
Earnings
from discontinued operations, net of tax
|
– | – | – | 0.04 | ||||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
– | – | – | 0.09 | ||||||||||||
Net
earnings (loss)
|
$ | (0.07 | ) | $ | 0.63 | $ | 0.08 | $ | 1.13 | |||||||
Weighted
average shares used for computation of:
|
||||||||||||||||
Basic
earnings per share
|
88.3 | 90.5 | 88.3 | 91.0 | ||||||||||||
Diluted
earnings per share
|
88.3 | 91.0 | 88.4 | 91.5 | ||||||||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
June
28,
|
December
31,
|
June
30,
|
||||||||||
(in
millions)
|
2008
|
2007
|
2007
|
|||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents, at cost, which approximates
market
|
$ | 392.8 | $ | 331.4 | $ | 278.8 | ||||||
Accounts
and notes receivable, less allowances
of $38.1, $31.2 and $28.5
|
604.8 | 572.4 | 575.4 | |||||||||
Inventories
|
||||||||||||
Finished
goods
|
471.0 | 446.7 | 462.2 | |||||||||
Work-in-process
|
311.6 | 323.4 | 328.9 | |||||||||
Raw
materials
|
139.7 | 136.6 | 141.5 | |||||||||
Net
inventories
|
922.3 | 906.7 | 932.6 | |||||||||
Deferred
income taxes
|
242.6 | 249.9 | 240.7 | |||||||||
Prepaid
expenses and other
|
44.8 | 53.9 | 63.6 | |||||||||
Current
assets held for sale
|
– | – | 27.4 | |||||||||
Current
assets
|
2,207.3 | 2,114.3 | 2,118.5 | |||||||||
Property
|
||||||||||||
Land
|
108.0 | 103.5 | 93.7 | |||||||||
Buildings
and improvements
|
703.1 | 697.4 | 644.9 | |||||||||
Equipment
|
1,210.3 | 1,205.7 | 1,200.4 | |||||||||
Total
land, buildings and improvements and equipment
|
2,021.4 | 2,006.6 | 1,939.0 | |||||||||
Accumulated
depreciation
|
(1,161.9 | ) | (1,117.8 | ) | (1,071.7 | ) | ||||||
Net
land, buildings and improvements and equipment
|
859.5 | 888.8 | 867.3 | |||||||||
Unamortized
product tooling costs
|
142.4 | 164.0 | 153.6 | |||||||||
Net
property
|
1,001.9 | 1,052.8 | 1,020.9 | |||||||||
Other
assets
|
||||||||||||
Goodwill
|
677.3 | 678.9 | 670.1 | |||||||||
Other
intangibles, net
|
213.1 | 245.6 | 318.7 | |||||||||
Investments
|
103.1 | 132.1 | 146.5 | |||||||||
Other
long-term assets
|
142.4 | 141.9 | 184.8 | |||||||||
Long-term
assets held for sale
|
– | – | 24.6 | |||||||||
Other
assets
|
1,135.9 | 1,198.5 | 1,344.7 | |||||||||
Total
assets
|
$ | 4,345.1 | $ | 4,365.6 | $ | 4,484.1 | ||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
June
28,
|
December
31,
|
June
30,
|
||||||||||
(in
millions, except share data)
|
2008
|
2007
|
2007
|
|||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Liabilities
and shareholders’ equity
|
||||||||||||
Current
liabilities
|
||||||||||||
Short-term
debt, including current maturities of
long-term debt
|
$ | 0.8 | $ | 0.8 | $ | 0.4 | ||||||
Accounts
payable
|
421.6 | 437.3 | 414.6 | |||||||||
Accrued
expenses
|
836.8 | 858.1 | 850.1 | |||||||||
Current
liabilities held for sale
|
– | – | 19.4 | |||||||||
Current
liabilities
|
1,259.2 | 1,296.2 | 1,284.5 | |||||||||
Long-term
liabilities
|
||||||||||||
Debt
|
726.9 | 727.4 | 724.8 | |||||||||
Deferred
income taxes
|
3.2 | 12.3 | 43.9 | |||||||||
Postretirement
and postemployment benefits
|
194.5 | 192.8 | 224.7 | |||||||||
Other
|
236.1 | 244.0 | 275.5 | |||||||||
Long-term
liabilities held for sale
|
– | – | 10.7 | |||||||||
Long-term
liabilities
|
1,160.7 | 1,176.5 | 1,279.6 | |||||||||
Shareholders’
equity
|
||||||||||||
Common
stock; authorized: 200,000,000 shares, $0.75
par value; issued: 102,538,000 shares
|
76.9 | 76.9 | 76.9 | |||||||||
Additional
paid-in capital
|
412.1 | 409.0 | 384.3 | |||||||||
Retained
earnings
|
1,895.7 | 1,888.4 | 1,932.3 | |||||||||
Treasury
stock, at cost:
|
||||||||||||
14,937,000;
15,092,000 and 13,631,000 shares
|
(425.9 | ) | (428.7 | ) | (390.8 | ) | ||||||
Accumulated
other comprehensive loss, net of tax
|
(33.6 | ) | (52.7 | ) | (82.7 | ) | ||||||
Shareholders’
equity
|
1,925.2 | 1,892.9 | 1,920.0 | |||||||||
Total
liabilities and shareholders’ equity
|
$ | 4,345.1 | $ | 4,365.6 | $ | 4,484.1 | ||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Statements of Cash Flows
|
(unaudited)
|
Six
Months Ended
|
||||||||
(in
millions)
|
June
28,
2008
|
Revised
June
30,
2007
|
||||||
Cash
flows from operating activities
|
||||||||
Net
earnings
|
$ | 7.3 | $ | 102.9 | ||||
Net
earnings from discontinued operations
|
– | 11.7 | ||||||
Net
earnings from continuing operations
|
7.3 | 91.2 | ||||||
Depreciation
and amortization
|
90.5 | 84.8 | ||||||
Changes
in non-cash current assets and current liabilities
|
(91.5 | ) | (97.3 | ) | ||||
Impairment
charges
|
52.8 | – | ||||||
Income
taxes
|
1.2 | 49.2 | ||||||
Other,
net
|
2.3 | 6.6 | ||||||
Net cash provided by operating
activities of continuing operations
|
62.6 | 134.5 | ||||||
Net cash used for operating
activities of discontinued operations
|
– | (26.8 | ) | |||||
Net cash provided by operating
activities
|
62.6 | 107.7 | ||||||
Cash
flows from investing activities
|
||||||||
Capital
expenditures
|
(58.0 | ) | (82.5 | ) | ||||
Acquisitions
of businesses, net of cash acquired
|
– | (1.6 | ) | |||||
Investments
|
13.0 | 4.5 | ||||||
Proceeds
from investment sale
|
40.4 | – | ||||||
Proceeds
from the sale of property, plant and equipment
|
3.4 | 1.6 | ||||||
Other,
net
|
0.2 | 12.4 | ||||||
Net cash used for investing
activities of continuing operations
|
(1.0 | ) | (65.6 | ) | ||||
Net cash provided by investing
activities of discontinued operations
|
– | 30.2 | ||||||
Net cash used for investing
activities
|
(1.0 | ) | (35.4 | ) | ||||
Cash
flows from financing activities
|
||||||||
Net
issuances of commercial paper and other short-term debt
|
0.3 | – | ||||||
Payments
of long-term debt including current maturities
|
(0.5 | ) | (0.5 | ) | ||||
Stock
repurchases
|
– | (87.2 | ) | |||||
Stock
options exercised
|
– | 10.8 | ||||||
Net
cash used for financing activities of continuing
operations
|
(0.2 | ) | (76.9 | ) | ||||
Net cash used for financing
activities of discontinued operations
|
– | – | ||||||
Net cash used for financing
activities
|
(0.2 | ) | (76.9 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
61.4 | (4.6 | ) | |||||
Cash
and cash equivalents at beginning of period
|
331.4 | 283.4 | ||||||
Cash
and cash equivalents at end of period
|
$ | 392.8 | $ | 278.8 | ||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
(in
millions)
|
Three
Months Ended
|
Six
Months Ended
|
||||||
Net
sales
|
$ | 16.5 | $ | 97.5 | ||||
Pre-tax
earnings (loss)
|
$ | (2.6 | ) | $ | 2.1 |
(in
millions)
|
||||
Accounts
receivable
|
$ | 23.0 | ||
Inventory,
net
|
4.1 | |||
Other
current assets
|
0.3 | |||
Total
current assets
|
27.4 | |||
Goodwill
and intangible assets
|
13.1 | |||
Investments
|
8.0 | |||
Property,
plant and equipment
|
3.5 | |||
Total
assets
|
52.0 | |||
Accounts
payable
|
6.3 | |||
Accrued
expenses
|
13.1 | |||
Total
current liabilities
|
19.4 | |||
Long-term
liabilities
|
10.7 | |||
Total
liabilities
|
30.1 | |||
Net
assets
|
$ | 21.9 |
·
|
Employee
termination and other benefits
|
·
|
Costs
to retain and relocate employees
|
·
|
Consulting
costs
|
·
|
Consolidation
of manufacturing footprint
|
·
|
Employee
termination and other benefits
|
·
|
Lease
exit costs
|
·
|
Inventory
write-downs
|
·
|
Facility
shutdown costs
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
(in
millions)
|
June
28,
2008
|
June
30,
2007
|
June
28,
2008
|
June
30,
2007
|
||||||||||||
Restructuring
activities
|
||||||||||||||||
Employee
termination and other benefits
|
$ | 9.4 | $ | 0.1 | $ | 11.4 | $ | 4.0 | ||||||||
Current
asset write-downs
|
2.0 | — | 2.0 | — | ||||||||||||
Transformation
and other costs
|
19.0 | — | 24.6 | 0.9 | ||||||||||||
Exit
activities
|
||||||||||||||||
Employee
termination and other benefits
|
1.1 | 0.4 | 3.3 | 0.9 | ||||||||||||
Current
asset write-downs
|
4.1 | 0.6 | 7.2 | 0.6 | ||||||||||||
Transformation
and other costs
|
3.1 | — | 4.0 | 2.3 | ||||||||||||
Total
restructuring and exit charges
|
$ | 38.7 | $ | 1.1 | $ | 52.5 | $ | 8.7 |
(in
millions)
|
Boat
|
Marine
Engine
|
Fitness
|
Bowling
& Billiards
|
Corporate
|
Total
|
||||||||||||||||||
Employee
terminations and
other benefits
|
$ | 3.1 | $ | 6.3 | $ | — | $ | 1.0 | $ | 0.1 | $ | 10.5 | ||||||||||||
Current
asset write-downs
|
2.5 | — | 1.3 | 2.3 | — | 6.1 | ||||||||||||||||||
Transformation
and other costs
|
11.6 | 4.4 | — | 0.2 | 5.9 | 22.1 | ||||||||||||||||||
Total
restructuring and exit charges
|
$ | 17.2 | $ | 10.7 | $ | 1.3 | $ | 3.5 | $ | 6.0 | $ | 38.7 |
(in
millions)
|
Boat
|
Marine
Engine
|
Fitness
|
Bowling
& Billiards
|
Corporate
|
Total
|
||||||||||||||
Employee
terminations and
other benefits
|
$ | 3.7 | $ | 7.8 | $ | — | $ | 2.6 | $ | 0.6 | $ | 14.7 | ||||||||
Current
asset write-downs
|
5.2 | — | 1.3 | 2.7 | — | 9.2 | ||||||||||||||
Transformation
and other costs
|
16.4 | 4.4 | — | 1.1 | 6.7 | 28.6 | ||||||||||||||
Total
restructuring and exit charges
|
$ | 25.3 | $ | 12.2 | $ | 1.3 | $ | 6.4 | $ | 7.3 | $ | 52.5 |
(in
millions)
|
Goodwill
|
Other
Intangibles
|
Property
|
Total
|
||||||||||||
Boat
|
$ | — | $ | 13.4 | $ | 7.6 | $ | 21.0 | ||||||||
Marine
Engine
|
— | 4.9 | 1.4 | 6.3 | ||||||||||||
Bowling
& Billiards
|
1.7 | 11.6 | 3.0 | 16.3 | ||||||||||||
Corporate
|
— | — | 0.8 | 0.8 | ||||||||||||
Impairment
charge
|
$ | 1.7 | $ | 29.9 | $ | 12.8 | $ | 44.4 |
(in
millions)
|
Goodwill
|
Other
Intangibles
|
Property
|
Total
|
||||||||||||
Boat
|
$ | 1.5 | $ | 13.4 | $ | 11.8 | $ | 26.7 | ||||||||
Marine
Engine
|
— | 4.9 | 1.4 | 6.3 | ||||||||||||
Bowling
& Billiards
|
1.7 | 11.6 | 5.7 | 19.0 | ||||||||||||
Corporate
|
— | — | 0.8 | 0.8 | ||||||||||||
Impairment
charge
|
$ | 3.2 | $ | 29.9 | $ | 19.7 | $ | 52.8 |
·
|
Level
1 - Quoted prices in active markets for identical assets or liabilities.
These are typically obtained from real-time quotes for transactions in
active exchange markets involving identical
assets
|
·
|
Level
2 - Inputs, other than quoted prices included within Level 1, which are
observable for the asset or liability, either directly or indirectly.
These are typically obtained from readily-available pricing sources for
comparable instruments.
|
·
|
Level
3 - Unobservable inputs, where there is little or no market activity for
the asset or liability. These inputs reflect the reporting entity’s own
assumptions about the assumptions that market participants would use in
pricing the asset or liability, based on the best information available in
the circumstances.
|
(in
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Cash
Equivalents
|
$ | 228.9 | $ | — | $ | — | $ | 228.9 | ||||||||
Investments
|
4.4 | — | — | 4.4 | ||||||||||||
Derivatives
|
— | 5.4 | — | 5.4 | ||||||||||||
Total
Assets
|
$ | 233.3 | $ | 5.4 | $ | — | $ | 238.7 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | — | $ | 10.8 | $ | — | $ | 10.8 |
2008
|
2007
|
|||||||
Risk-free
interest rate
|
2.9 | % | 4.6 | % | ||||
Dividend
yield
|
2.3 | % | 1.8 | % | ||||
Volatility
factor
|
40.1 | % | 29.9 | % | ||||
Weighted
average expected life
|
5.4 - 6.2 years |
5.1 - 6.2 years
|
Brunswick
Corporation
Notes
to Consolidated Financial Statements
(unaudited)
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
(in
millions, except per share data)
|
June
28,
2008
|
June
30,
2007
|
June
28,
2008
|
June
30,
2007
|
||||||||||||
Net
earnings (loss) from continuing operations
|
$ | (6.0 | ) | $ | 56.9 | $ | 7.3 | $ | 91.2 | |||||||
Earnings
from discontinued operations, net of tax
|
– | 0.6 | – | 4.0 | ||||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
– | (0.2 | ) | – | 7.7 | |||||||||||
Net
earnings (loss)
|
$ | (6.0 | ) | $ | 57.3 | $ | 7.3 | $ | 102.9 | |||||||
Average
outstanding shares – basic
|
88.3 | 90.5 | 88.3 | 91.0 | ||||||||||||
Dilutive
effect of common stock equivalents
|
– | 0.5 | 0.1 | 0.5 | ||||||||||||
Average
outstanding shares – diluted
|
88.3 | 91.0 | 88.4 | 91.5 | ||||||||||||
Basic
earnings per share
|
||||||||||||||||
Net
earnings (loss) from continuing operations
|
$ | (0.07 | ) | $ | 0.63 | $ | 0.08 | $ | 1.00 | |||||||
Earnings
from discontinued operations, net of tax
|
– | – | – | 0.04 | ||||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
– | – | – | 0.09 | ||||||||||||
Net
earnings (loss)
|
$ | (0.07 | ) | $ | 0.63 | $ | 0.08 | $ | 1.13 | |||||||
Diluted
earnings per share
|
||||||||||||||||
Net
earnings from continuing operations
|
$ | (0.07 | ) | $ | 0.63 | $ | 0.08 | $ | 1.00 | |||||||
Earnings
from discontinued operations, net of tax
|
– | – | – | 0.04 | ||||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
– | – | – | 0.09 | ||||||||||||
Net
earnings (loss)
|
$ | (0.07 | ) | $ | 0.63 | $ | 0.08 | $ | 1.13 |
(in
millions)
|
2008
|
|||
Balance
at beginning of period
|
$ | 163.9 | ||
Payments
made
|
(57.5 | ) | ||
Provisions/additions
for contracts issued/sold
|
56.0 | |||
Aggregate
changes for preexisting warranties
|
— | |||
Balance
at end of period
|
$ | 162.4 |
Net
Sales
|
Operating
Earnings (Loss)
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
(in
millions)
|
June
28,
2008
|
June
30,
2007
|
June
28,
2008
|
June
30,
2007
|
||||||||||||
Boat
|
$ | 687.9 | $ | 732.8 | $ | (37.7 | ) | $ | 19.3 | |||||||
Marine
Engine
|
643.5 | 669.6 | 54.4 | 80.3 | ||||||||||||
Marine
eliminations
|
(113.1 | ) | (126.7 | ) | – | – | ||||||||||
Total
Marine
|
1,218.3 | 1,275.7 | 16.7 | 99.6 | ||||||||||||
Fitness
|
156.9 | 144.0 | 8.2 | 7.4 | ||||||||||||
Bowling
& Billiards
|
110.4 | 103.2 | (19.8 | ) | (2.7 | ) | ||||||||||
Eliminations
|
– | – | – | – | ||||||||||||
Corporate/Other
|
(0.2 | ) | – | (22.3 | ) | (18.0 | ) | |||||||||
Total
|
$ | 1,485.4 | $ | 1,522.9 | $ | (17.2 | ) | $ | 86.3 |
Net
Sales
|
Operating
Earnings (Loss)
|
|||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||
(in
millions)
|
June
28,
2008
|
June
30,
2007
|
June
28,
2008
|
June
30,
2007
|
||||||||||||
Boat
|
$ | 1,325.7 | $ | 1,431.8 | $ | (52.4 | ) | $ | 38.8 | |||||||
Marine
Engine
|
1,209.5 | 1,242.2 | 85.3 | 115.0 | ||||||||||||
Marine
eliminations
|
(232.9 | ) | (262.9 | ) | – | – | ||||||||||
Total
Marine
|
2,302.3 | 2,411.1 | 32.9 | 153.8 | ||||||||||||
Fitness
|
306.1 | 289.0 | 16.3 | 15.5 | ||||||||||||
Bowling
& Billiards
|
224.0 | 209.0 | (18.9 | ) | 5.6 | |||||||||||
Eliminations
|
(0.2 | ) | (0.1 | ) | – | – | ||||||||||
Corporate/Other
|
– | – | (37.2 | ) | (35.6 | ) | ||||||||||
Total
|
$ | 2,832.2 | $ | 2,909.0 | $ | (6.9 | ) | $ | 139.3 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
(in
millions)
|
June
28,
2008
|
June
30,
2007
|
June
28,
2008
|
June
30,
2007
|
||||||||||||
Net
earnings (loss)
|
$ | (6.0 | ) | $ | 57.3 | $ | 7.3 | $ | 102.9 | |||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Foreign
currency cumulative translation adjustment
|
4.8 | 6.6 | 16.1 | 2.6 | ||||||||||||
Net
change in unrealized gains (losses) on investments
|
(1.1 | ) | 0.1 | (2.5 | ) | 0.1 | ||||||||||
Net
change in unamortized prior service cost
|
0.6 | 0.6 | 1.1 | 1.1 | ||||||||||||
Net
change in unamortized actuarial loss
|
0.4 | 1.3 | 1.1 | 2.6 | ||||||||||||
Net
change in accumulated unrealized derivative
gains (losses)
|
4.9 | (0.5 | ) | 3.3 | (0.1 | ) | ||||||||||
Total
other comprehensive income (loss)
|
9.6 | 8.1 | 19.1 | 6.3 | ||||||||||||
Comprehensive
income
|
$ | 3.6 | $ | 65.4 | $ | 26.4 | $ | 109.2 |
Brunswick
Corporation
Notes
to Consolidated Financial Statements
(unaudited)
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
(in
millions)
|
June
28,
2008
|
June
30,
2007
|
June
28,
2008
|
June
30,
2007
|
||||||||||||
Service
cost
|
$ | 3.7 | $ | 4.4 | $ | 0.8 | $ | 0.8 | ||||||||
Interest
cost
|
16.9 | 15.7 | 1.7 | 1.9 | ||||||||||||
Expected
return on plan assets
|
(21.0 | ) | (20.5 | ) | – | – | ||||||||||
Amortization
of prior service costs
|
1.6 | 1.6 | (0.5 | ) | (0.5 | ) | ||||||||||
Amortization
of net actuarial loss
|
0.9 | 1.8 | – | 0.3 | ||||||||||||
Net
pension and other benefit costs
|
$ | 2.1 | $ | 3.0 | $ | 2.0 | $ | 2.5 |
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||
(in
millions)
|
June
28,
2008
|
June
30,
2007
|
June
28,
2008
|
June
30,
2007
|
||||||||||||
Service
cost
|
$ | 7.5 | $ | 8.7 | $ | 1.5 | $ | 1.5 | ||||||||
Interest
cost
|
33.8 | 31.4 | 3.3 | 3.3 | ||||||||||||
Expected
return on plan assets
|
(42.0 | ) | (40.9 | ) | – | – | ||||||||||
Amortization
of prior service costs
|
3.2 | 3.2 | (0.9 | ) | (0.9 | ) | ||||||||||
Amortization
of net actuarial loss
|
1.8 | 3.6 | – | 0.5 | ||||||||||||
Net
pension and other benefit costs
|
$ | 4.3 | $ | 6.0 | $ | 3.9 | $ | 4.4 |