Q1 FIG-2015.3.31-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
ý      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the quarterly period ended March 31, 2015
or
o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from               to              
Commission File Number: 001-33294
Fortress Investment Group LLC
(Exact name of registrant as specified in its charter) 
Delaware
 
20-5837959
(State or other jurisdiction of incorporation
 
(I.R.S. Employer Identification No.)
or organization)
 
 
1345 Avenue of the Americas, New York, NY
 
10105
(Address of principal executive offices)
 
(Zip Code)
(212) 798-6100
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý  No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  ý  Yes  No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x
 
Accelerated filer o
 
 
 
Non-accelerated filer o
 
Smaller reporting company o
(Do not check if a smaller reporting company)
 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  o  No  ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.
Class A Shares: 208,554,885 outstanding as of May 1, 2015.
Class B Shares: 226,331,513 outstanding as of May 1, 2015.



FORTRESS INVESTMENT GROUP LLC
FORM 10-Q
INDEX
 
 
PAGE
 
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheets as of March 31, 2015 (unaudited) and December 31, 2014
 
 
 
 
Consolidated Statements of Operations (unaudited) for the three months ended March 31, 2015 and 2014
 
 
 
 
Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2015 and 2014
 
 
 
 
Consolidated Statement of Changes in Equity (unaudited) for the three months ended March 31, 2015
 
 
 
 
Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2015 and 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Table of Contents

Set forth below is information about certain terms used in this Quarterly Report on Form 10-Q:
 
‘‘Management Fee Paying Assets Under Management,” or “AUM,” refers to the management fee paying assets we manage, including, as applicable, capital we have the right to call from our investors pursuant to their capital commitments to various funds. In addition, AUM includes management fee paying assets managed by autonomous businesses in which we retain a minority interest under our affiliated manager platform. Our AUM equals the sum of:

(i)
the capital commitments or invested capital (or net asset value, "NAV," if lower) of our private equity funds, private permanent capital vehicle and credit PE funds, depending on which measure management fees are being calculated upon at a given point in time, which in connection with private equity funds raised after March 2006 includes the mark-to-market value of public securities held within the funds,
(ii)
the contributed capital of our publicly traded permanent capital vehicles,
(iii)
the NAV of our hedge funds, including the Value Recovery Funds and certain advisory engagements which pay fees based on realizations (and on certain managed assets and, in some cases, a fixed fee);
(iv)
the NAV or fair value of our managed accounts, to the extent management fees are charged; and
(v)
AUM related to affiliated managers.

For each of the above, the amounts exclude assets under management for which we charge either no or nominal fees, generally related to our investments in our funds as well as investments in our funds by our principals, directors and employees.

Our calculation of AUM may differ from the calculations of other asset managers and, as a result, this measure may not be comparable to similar measures presented by other asset managers. Our definition of AUM is not based on any definition of assets under management contained in our operating agreement or in any of our Fortress Fund management agreements. Finally, our calculation of AUM differs from the manner in which our affiliates registered with the United States Securities and Exchange Commission report “Regulatory Assets Under Management” on Form ADV and Form PF in various ways.  Significantly, Regulatory Assets Under Management, unlike Management Fee Paying Assets Under Management, is not reduced by liabilities or indebtedness associated with assets under management and it includes assets under management and uncalled capital for which Fortress receives no compensation.

“Fortress,” “we,” “us,” “our,” the “company” and the “public company” refer, collectively, to Fortress Investment Group LLC and its subsidiaries, including the Fortress Operating Group (as defined below) and all of its subsidiaries.

“Fortress Funds” and “our funds” refers to the private investment funds, permanent capital vehicles and related managed accounts that we manage. The Fortress Macro Fund is our flagship liquid hedge fund and the Drawbridge Special Opportunities Fund is our flagship credit hedge fund.

“Fortress Operating Group” or “FOG” refers to the limited partnerships and their subsidiaries through which we conduct our business and hold our investments. The public company controls the Fortress Operating Group through wholly owned subsidiaries that serve as the general partner of each FOG entity.

Economic interests in each FOG entity are represented by Class A common units and Class B common units. Class A common units are (indirectly) owned by the public company, and Class B common units are owned by the principals (defined below) and, from time to time, a former senior employee who owned securities convertible into Class B common units.

The number of outstanding Class A common units equals the number of outstanding Class A shares of the public company. The number of outstanding Class B common units equals the number of outstanding Class B shares of the public company.

Fortress Operating Group units” or “FOGUs” is the term we use to refer to the aggregate of one limited partner interest (either a Class A common unit or a Class B common unit, as applicable) in each FOG entity. One FOGU together with one Class B share is convertible into one Class A share. A surrendered Class B common unit automatically converts into a Class A common unit.

principals” or “Principals” refers to Peter Briger, Wesley Edens, Randal Nardone and Michael Novogratz, collectively, as well as Robert Kauffman until his retirement in December 2012. The principals control the public company through their ownership of the public company’s Class B shares (together with, from time to time, a former senior employee who owned securities convertible into Class B shares). The Class B shares and the Class A shares are each entitled to one vote per share, and the number of Class B shares outstanding represents a majority of the aggregate number of Class B shares and Class A shares outstanding. The Class B shares do not represent an economic interest in the public company and therefore are not entitled to any dividends. The principals own their economic interest in the public company primarily through their direct ownership of FOGUs.



Table of Contents

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Some of the statements under Part II, Item 1A, “Risk Factors,” Part I, Item 2, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk” and elsewhere in this Quarterly Report on Form 10-Q may contain forward-looking statements which reflect our current views with respect to, among other things, future events and financial performance. Readers can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based upon the historical performance of us and our subsidiaries and on our current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from those indicated in these statements. Accordingly, you should not place undue reliance on any forward-looking statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. We do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

SPECIAL NOTE REGARDING EXHIBITS

In reviewing the agreements included as exhibits to this Quarterly Report on Form 10‑Q, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the company or the other parties to the agreements.  The agreements contain representations and warranties by each of the parties to the applicable agreement.  These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;

have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;

may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and

were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time.  Additional information about the company may be found elsewhere in this Quarterly Report on Form 10‑Q and the company's other public filings, which are available without charge through the Securities and Exchange Commission's ("SEC") website at http://www.sec.gov.
The company acknowledges that, notwithstanding the inclusion of the foregoing cautionary statements, it is responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading.




Table of Contents

 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
 
March 31, 2015
(Unaudited)
 
December 31, 2014
Assets
 

 
 

   Cash and cash equivalents
$
145,233

 
$
391,089

   Due from affiliates
168,176

 
326,575

   Investments
1,200,151

 
1,121,545

   Investments in options
108,120

 
71,844

   Deferred tax asset, net
397,778

 
417,623

   Other assets
167,903

 
173,708

Total Assets
$
2,187,361

 
$
2,502,384

 


 


Liabilities and Equity
 

 
 

   Accrued compensation and benefits
$
139,171

 
$
374,709

   Due to affiliates
354,122

 
375,424

   Deferred incentive income
307,737

 
304,526

   Debt obligations payable
75,000

 
75,000

   Other liabilities
123,396

 
88,053

Total Liabilities
999,426

 
1,217,712

 
 
 
 
Commitments and Contingencies


 


 
 
 
 
Redeemable Non-controlling Interests
109

 
1,717

 
 
 
 
Equity
 

 
 

Class A shares, no par value, 1,000,000,000 shares authorized, 208,554,885
 
 
 
and 208,535,157 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively

 

Class B shares, no par value, 750,000,000 shares authorized, 226,331,513
 
 
 
shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively

 

Paid-in capital
1,922,312

 
1,996,137

Retained earnings (accumulated deficit)
(1,315,409
)
 
(1,350,122
)
Accumulated other comprehensive income (loss)
(2,710
)
 
(2,416
)
Total Fortress shareholders’ equity
604,193

 
643,599

Principals’ and others’ interests in equity of consolidated subsidiaries
583,633

 
639,356

Total Equity
1,187,826

 
1,282,955

Total Liabilities, Redeemable Non-controlling Interests and Equity
$
2,187,361

 
$
2,502,384



See notes to consolidated financial statements.


1

Table of Contents

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(dollars in thousands, except per share data)

 
Three Months Ended March 31,
 
2015
 
2014
Revenues
 

 
 

Management fees: affiliates
$
127,707

 
$
129,710

Management fees: non-affiliates
15,291

 
17,622

Incentive income: affiliates
24,223

 
34,251

Incentive income: non-affiliates

 
643

Expense reimbursements: affiliates
54,565

 
51,186

Expense reimbursements: non-affiliates
3,248

 
2,448

Other revenues (affiliate portion disclosed in Note 6)
1,655

 
1,250

 
226,689

 
237,110

 
 
 
 
Expenses
 

 
 

Compensation and benefits
178,888

 
188,519

General, administrative and other
42,981

 
37,823

Depreciation and amortization
5,331

 
4,301

Interest expense
839

 
691

Transfer of interest in Graticule (see Note 1)
101,000

 

 
329,039

 
231,334

 
 
 
 
Other Income (Loss)
 

 
 

Gains (losses) (affiliate portion disclosed in Note 3)
31,561

 
(11,055
)
Tax receivable agreement liability adjustment

 

Earnings (losses) from equity method investees
41,708

 
20,374

Gain on transfer of Graticule (see Note 1)
134,400

 

 
207,669

 
9,319

 
 
 
 
Income (Loss) Before Income Taxes
105,319

 
15,095

   Income tax benefit (expense)
(18,399
)
 
(5,994
)
Net Income (Loss)
$
86,920

 
$
9,101

Allocation of Net Income (Loss):
 
 
 
Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries
$
52,223

 
$
6,077

Redeemable Non-controlling Interests in Income (Loss)
(16
)
 

Net Income (Loss) Attributable to Class A Shareholders
34,713

 
3,024

 
$
86,920

 
$
9,101

Dividends declared per Class A share
$
0.38

 
$
0.08

 
 
 
 

Earnings (Loss) Per Class A share
 

 
 
Net income (loss) per Class A share, basic
$
0.15

 
$
0.01

Net income (loss) per Class A share, diluted
$
0.15

 
$
0.01

Weighted average number of Class A shares outstanding, basic
215,785,776

 
216,934,917

Weighted average number of Class A shares outstanding, diluted
221,535,189

 
229,033,778



See notes to consolidated financial statements.

2

Table of Contents

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(dollars in thousands)

 
Three Months Ended March 31,
 
2015
 
2014
Comprehensive income (loss) (net of tax)
 

 
 

Net income (loss)
$
86,920

 
$
9,101

Foreign currency translation
(898
)
 
(1,032
)
Total comprehensive income (loss)
$
86,022

 
$
8,069

Allocation of Comprehensive Income (Loss):
 
 
 
Comprehensive income (loss) attributable to principals’ and others’
interests
$
51,619

 
$
5,418

Comprehensive income (loss) attributable to redeemable non-controlling interests
(16
)
 

Comprehensive income (loss) attributable to Class A shareholders
34,419

 
2,651

 
$
86,022

 
$
8,069

































See notes to consolidated financial statements.

3

Table of Contents

FORTRESS INVESTMENT GROUP LLC
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited)
FOR THE THREE MONTHS ENDED MARCH 31, 2015
(dollars in thousands)
 
 
Class A Shares
 
Class B Shares
 
Paid-In Capital
 
Retained
Earnings
(Accumulated
Deficit)
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total Fortress
Shareholders’
Equity
 
Principals’
and Others’
Interests in
Equity of
Consolidated
Subsidiaries
 
Total Equity
Equity - December 31, 2014
208,535,157

 
226,331,513

 
$
1,996,137

 
$
(1,350,122
)
 
$
(2,416
)
 
$
643,599

 
$
639,356

 
$
1,282,955

Contributions from principals’ and others’ interests in
equity

 

 

 

 

 

 
6,684

 
6,684

Distributions to principals’ and others’ interests in
    equity (net of tax)

 

 

 

 

 

 
(118,383
)
 
(118,383
)
Dividends declared

 

 
(79,251
)
 

 

 
(79,251
)
 

 
(79,251
)
Dividend equivalents accrued in connection with
    equity-based compensation (net of tax)

 

 
(2,056
)
 

 

 
(2,056
)
 
(3,704
)
 
(5,760
)
Net deferred tax effects resulting from acquisition and
exchange of Fortress Operating Group units

 

 
4

 

 

 
4

 

 
4

Director restricted share grant
19,728

 

 
77

 

 

 
77

 
83

 
160

Capital increase related to equity-based
    compensation, net

 

 
7,376

 

 

 
7,376

 
8,003

 
15,379

Dilution impact of equity transactions (Note 6)

 

 
25

 

 

 
25

 
(25
)
 

Comprehensive income (loss) (net of tax)
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income (loss) (excludes loss allocated to redeemable
non-controlling interests)

 

 

 
34,713

 

 
34,713

 
52,223

 
86,936

Foreign currency translation

 

 

 

 
(294
)
 
(294
)
 
(604
)
 
(898
)
Total comprehensive income (loss)
 

 
 

 
 

 
 

 
 

 
34,419

 
51,619

 
86,038

Equity - March 31, 2015
208,554,885

 
226,331,513

 
$
1,922,312

 
$
(1,315,409
)
 
$
(2,710
)
 
$
604,193

 
$
583,633

 
$
1,187,826











See notes to consolidated financial statements.

4

Table of Contents

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(dollars in thousands)
 
Three Months Ended March 31,
 
2015
 
2014
Cash Flows From Operating Activities
 

 
 

Net income (loss)
$
86,920

 
$
9,101

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
activities
 
 
 
Depreciation and amortization
5,331

 
4,301

Other amortization (included in interest expense)
195

 
195

(Earnings) losses from equity method investees
(41,708
)
 
(20,374
)
Distributions of earnings from equity method investees
10,813

 
25,784

(Gains) losses
(31,561
)
 
11,055

Deferred incentive income
(20,964
)
 
(29,503
)
Deferred tax (benefit) expense
18,514

 
2,486

Options received from affiliates
(4,144
)
 

Tax receivable agreement liability adjustment

 

Equity-based compensation
14,345

 
8,673

Options in affiliates granted to employees
6,083

 
4,553

Other
209

 
44

Transfer of interest in Graticule (see Note 1)
101,000

 

Gain on transfer of Graticule (see Note 1)
(134,400
)
 

Cash flows due to changes in
 
 
 
Due from affiliates
56,627

 
39,640

Other assets
(8,420
)
 
40,358

Accrued compensation and benefits
(235,252
)
 
(263,426
)
Due to affiliates
(32,104
)
 
(32,690
)
Deferred incentive income
23,907

 
63,458

Other liabilities
39,041

 
35,553

Purchase of investments by consolidated funds
(39,983
)
 

Proceeds from sale of investments by consolidated funds
32,000

 

Net cash provided by (used in) operating activities
(153,551
)
 
(100,792
)
Cash Flows From Investing Activities
 

 
 

Contributions to equity method investees
(7,720
)
 
(7,031
)
Distributions of capital from equity method investees
107,370

 
231,158

Purchase of securities
(883
)
 

Proceeds from sale of securities
18,053

 

Purchase of fixed assets
(4,434
)
 
(1,797
)
Purchase of software and technology-related assets

 
(14,965
)
Net cash provided by (used in) investing activities
112,386

 
207,365






Continued on next page.

5

Table of Contents

FORTRESS INVESTMENT GROUP LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(dollars in thousands)
 
Three Months Ended March 31,
 
2015
 
2014
Cash Flows From Financing Activities
 

 
 

Borrowings under debt obligations

 
125,000

Proceeds from public offering (Note 8)

 
186,551

Repurchase of Class B shares (Note 8)

 
(186,551
)
Payments to repurchase Class A shares (Note 8)
(9,676
)
 
(363,410
)
Dividends and dividend equivalents paid
(86,367
)
 
(15,359
)
Principals’ and others’ interests in equity of consolidated subsidiaries - contributions
26

 
1,191

Principals’ and others’ interests in equity of consolidated subsidiaries - distributions
(107,082
)
 
(33,590
)
Excess tax benefits from delivery of RSUs

 
425

Redeemable non-controlling interests - distributions
(1,592
)
 

Net cash provided by (used in) financing activities
(204,691
)
 
(285,743
)
Net Increase (Decrease) in Cash and Cash Equivalents
(245,856
)
 
(179,170
)
Cash and Cash Equivalents, Beginning of Period
391,089

 
364,583

Cash and Cash Equivalents, End of Period
$
145,233

 
$
185,413

Supplemental Disclosure of Cash Flow Information
 
 
 
Cash paid during the period for interest
$
500

 
$

Cash paid during the period for income taxes
$
6,097

 
$
1,559

Supplemental Schedule of Non-cash Investing and Financing Activities
 
 
 
Employee compensation invested directly in subsidiaries
$
6,370

 
$
29,230

Investments of incentive receivable amounts into Fortress Funds
$
107,855

 
$
233,260

Dividends, dividend equivalents and Fortress Operating Group unit distributions
declared but not yet paid
$
11,142

 
$
14,925

Retained equity interest related to Graticule transfer (Note 1)
$
33,400

 
$




















See notes to consolidated financial statements.

6

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)


1. ORGANIZATION AND BASIS OF PRESENTATION

Fortress Investment Group LLC (the “Registrant,” or, together with its subsidiaries, “Fortress”) is a leading, highly diversified global investment management firm whose predecessor was founded in 1998. Its primary business is to sponsor the formation of, and provide investment management services for various investment funds, permanent capital vehicles and managed accounts (collectively, the “Fortress Funds”). Fortress generally makes investments in these funds.

Fortress has three primary sources of income from the Fortress Funds: management fees, incentive income, and investment income on its investments in the funds. In addition, Fortress receives expense reimbursements pursuant to management agreements. The Fortress Funds fall into the following business segments in which Fortress operates:

1)
Private equity:
a)    General buyout and sector-specific funds focused on control-oriented investments in cash flow generating assets and asset-based businesses in North America and Western Europe; and
b)
Entities which Fortress collectively refers to as "permanent capital vehicles" which includes (i) Newcastle Investment Corp. ("Newcastle"), New Residential Investment Corp. ("New Residential"), Eurocastle Investment Limited ("Eurocastle"), New Media Investment Group Inc. ("New Media") and New Senior Investment Group Inc. ("New Senior"), which are publicly traded companies that are externally managed by Fortress pursuant to management agreements (collectively referred to as the "publicly traded permanent capital vehicles") and (ii) Worldwide Transportation and Infrastructure Investors, currently a private fund ("WWTAI" or the "private permanent capital vehicle") and FHC Property Management LLC, (together with its subsidiaries, referred to as "Blue Harbor"), a senior living property management business. The publicly traded permanent capital vehicles invest in a wide variety of real estate related assets, including securities, loans, real estate properties and mortgage servicing related assets and media assets and the private permanent capital vehicle invests in transportation and infrastructure assets. Fortress expects the private permanent capital vehicle will become a publicly traded company externally managed by Fortress.

2)
Liquid hedge funds that invest globally in fixed income, currency, equity and commodity markets, and related derivatives to capitalize on imbalances in the financial markets. In addition, this segment includes an endowment style fund, which invests in Fortress Funds, funds managed by external managers, and direct investments; a fund that primarily focuses on an international "event driven" investment strategy, particularly in Europe, Asia-Pacific and Latin America; and a fund that seeks to generate returns by executing a positively convex investment strategy.

On January 5, 2015, Fortress Asia Macro Funds and related managed accounts became the first group of funds to join Fortress's affiliated manager platform ("Affiliated Managers") as they transitioned to an autonomous asset management business named Graticule Asset Management Asia, L.P. ("Graticule"). Fortress retained a perpetual minority interest in Graticule amounting to 30% of earnings during 2015 and declining to approximately 27% of earnings over time. Fortress also receives additional fees for providing infrastructure services (technology, back office, and related services) to Graticule. Fortress recorded the results of this transaction at fair value. During the three months ended March 31, 2015, Fortress recorded a non-cash gain of $134.4 million, non-cash expense of $101.0 million related to the portion of Fortress's interest that was transferred to a former senior employee and $33.4 million from its resulting retained interest as an equity method investment. Fortress utilized an income approach to value Graticule and its retained interest in Graticule. This approach relies on a number of factors, including actual operating results, discount rates and economic projections.

3)
Credit funds:
a)
Credit hedge funds, which make highly diversified investments in direct lending, corporate debt and securities, portfolios and orphaned assets, real estate and structured finance, on a global basis and throughout the capital structure, with a value orientation, as well as non-Fortress originated funds for which Fortress has been retained as manager as part of an advisory business; and
b)            Credit private equity (“PE”) funds which are comprised of a family of “credit opportunities” funds focused on investing in distressed and undervalued assets, a family of ''long dated value'' funds focused on investing in undervalued assets with limited current cash flows and long investment horizons, a family of “real assets” funds focused on investing in tangible and intangible assets in four principal categories (real estate, capital assets, natural resources and intellectual property), a family of Asia funds, including Japan real estate funds and an Asian investor based global opportunities fund, and a family of real estate opportunities funds, as well as certain sector-specific funds with narrower investment mandates tailored for the applicable sector.

7

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

4)
Logan Circle Partners, L.P. (“Logan Circle”), which represents Fortress's traditional asset management business providing institutional clients actively managed investment solutions across a broad spectrum of fixed income strategies. Logan Circle's core fixed income products cover the breadth of the maturity and risk spectrums, including short, intermediate and long duration, core/core plus, investment grade credit, high yield and emerging market debt.

For a reconciliation between the financial statements and the segment-based financial data that management uses for making operating decisions and assessing performance, see Note 10.

FINANCIAL STATEMENT GUIDE
Selected Financial Statement Captions
 
Note Reference
 
Explanation
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Due from Affiliates
 
6
 
Generally, management fees, expense reimbursements and incentive income due from Fortress Funds.
 
 
 
 
 
Investments and Investments in Options
 
3
 
Primarily the carrying value of Fortress’s investments in the Fortress Funds.
 
 
 
 
 
Deferred Tax Asset, net
 
5
 
Relates to potential future net tax benefits.
 
 
 
 
 
Due to Affiliates
 
6
 
Generally, amounts due to the Principals related to their interests in Fortress Operating Group and the tax receivable agreement.
 
 
 
 
 
Deferred Incentive Income
 
2
 
Incentive income already received from certain Fortress Funds based on past performance, which is subject to contingent repayment based on future performance.
 
 
 
 
 
Debt Obligations Payable
 
4
 
The balance outstanding on the credit agreement.
 
 
 
 
 
Principals' and Others' Interests in Equity of Consolidated Subsidiaries
 
6
 
The GAAP basis of the Principals' and a former senior employee's ownership interests in Fortress Operating Group as well as employees' ownership interests in certain subsidiaries.
 
 
 
 
 
Statement of Operations
 
 
 
 
 
 
 
 
 
Management Fees: Affiliates
 
2
 
Fees earned for managing Fortress Funds and other affiliates, generally determined based on the size of such funds.
 
 
 
 
 
Management Fees: Non-Affiliates
 
2
 
Fees earned from managed accounts and the traditional fixed income asset management business, generally determined based on the amount managed.
 
 
 
 
 
Incentive Income: Affiliates
 
2
 
Income earned from Fortress Funds, based on the performance of such funds.
 
 
 
 
 
Incentive Income: Non- Affiliates
 
2
 
Income earned from managed accounts, based on the performance of such accounts.
 
 
 
 
 
Compensation and Benefits
 
7
 
Includes equity-based, profit-sharing and other compensation to employees.
 
 
 
 
 
Gains (Losses)
 
3
 
The result of asset dispositions or changes in the fair value of investments or other financial instruments which are marked to market (including the publicly traded permanent capital vehicles and publicly traded portfolio companies).
 
 
 
 
 
Tax Receivable Agreement Liability Adjustment
 
5
 
Represents a change in the amount due to the Principals under the tax receivable agreement.
 
 
 
 
 
Earnings (Losses) from Equity Method Investees
 
3
 
Fortress’s share of the net earnings (losses) of the Fortress Funds resulting from its investments in these funds.



Continued on next page.


8

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

FINANCIAL STATEMENT GUIDE
Selected Financial Statement Captions
 
Note Reference
 
Explanation
Income Tax Benefit (Expense)
 
5
 
The net tax result related to the current period. Certain of Fortress’s revenues are not subject to taxes because they do not flow through taxable entities. Furthermore, Fortress has significant permanent differences between its GAAP and tax basis earnings.
 
 
 
 
 
Principals’ and Others’ Interests in (Income) Loss of Consolidated Subsidiaries
 
6
 
Primarily the Principals’ and employees’ share of Fortress’s earnings based on their ownership interests in subsidiaries, including Fortress Operating Group.
 
 
 
 
 
Earnings Per Share
 
8
 
GAAP earnings per Class A share based on Fortress’s capital structure, which is comprised of outstanding and unvested equity interests, including interests which participate in Fortress’s earnings, at both the Fortress and subsidiary levels.
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
Distributions
 
8
 
A summary of dividends and distributions, and the related outstanding shares and units, is provided.
 
 
 
 
 
Distributable Earnings
 
10
 
A presentation of Fortress's financial performance by segment (fund type) is provided, on the basis of the operating performance measure used by Fortress’s management committee.

Recent Accounting Pronouncements

In May 2014, the FASB issued a comprehensive new revenue recognition standard for contracts with customers that will supersede most current revenue recognition guidance, including industry-specific guidance. This standard contains principles that an entity will apply to determine the measurement of revenue and timing of when it is recognized. The entity will recognize revenue to reflect the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. In April 2015, the FASB approved issuing an exposure draft to extend the effective date of the new revenue recognition standard by a year for both public and non-public companies. The new standard is effective for Fortress beginning January 1, 2018. Early adoption is permitted but not before the original public entity effective date (that is, annual periods beginning after December 15, 2016). The standard permits the use of either the retrospective or cumulative effect transition method. Fortress is currently evaluating the impact on its consolidated financial statements upon the adoption of this new standard.

The FASB has recently issued or discussed a number of proposed standards on such topics as financial statement presentation, leases, financial instruments and hedging. Some of the proposed changes are significant and could have a material impact on Fortress’s financial reporting. Fortress has not yet fully evaluated the potential impact of these proposals, but will make such an evaluation as the standards are finalized.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) - Amendments to the Consolidation Analysis ("ASU 2015-02"). ASU 2015-02 eliminates the deferral of Statement of Financial Accounting Standards No. 167, Amendments to FASB Interpretation No. 46 (R) previously provided to investment companies and certain other entities pursuant to ASC 810-10-65-2. ASU 2015-02 also amends the evaluation of whether (1) fees paid to a decision maker or service provider represent a variable interest, (2) a limited partnership or similar entity has the characteristics of a variable interest entity ("VIE") and (3) a reporting entity is the primary beneficiary of a VIE. ASU 2015-02 eliminates certain conditions for evaluating whether a fee paid to a decision maker or a service provider represents a variable interest. Fees received by a decision maker or service provider are no longer considered variable interests and are now excluded from the evaluation of whether the reporting entity is the primary beneficiary of a VIE if the fees are both customary and commensurate with the level of effort required for the services provided and the decision maker or service provider does not hold other interests in the entity being evaluated that would absorb more than an insignificant amount of the expected losses or returns of the entity. If the reporting entity determines that it does not have a variable interest in an entity, no further consolidation analysis is performed as the reporting entity would not be required to consolidate the entity.

The effective date of ASU 2015-02 is for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015 for public companies and early adoption is permitted. Fortress has elected to early adopt ASU 2015-02 on a retrospective basis as permitted, for all periods presented. The consolidated financial statements and related footnote disclosures have been

9

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

adjusted for the impact of the adoption. The adoption did not result in a cumulative effect adjustment to Fortress’s retained earnings (accumulated deficit). Fortress’s accounting policy, updated for the adoption of ASU 2015-02, is described below.

Basis of Accounting and Consolidation - The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The accompanying consolidated financial statements include the accounts of Fortress and its consolidated subsidiaries, which are comprised of VIEs in which it is the primary beneficiary as described below and voting interest entities (“VOEs”) in which it is determined to have a controlling financial interest under ASC 810, as amended by ASU 2015-02.

For legal entities evaluated for consolidation, Fortress must determine whether the interests that it holds and fees paid to it qualify as a variable interest in the entity. This includes an evaluation of fees paid to Fortress where Fortress acts as a decision maker or service provider to the entity being evaluated. Fees received by Fortress are not variable interests if (i) the fees are compensation for services provided and are commensurate with the level of effort required to provide those services, (ii) the service arrangement includes only terms, conditions, or amounts that are customarily present in arrangements for similar services negotiated at arm’s length and (iii) Fortress’s other economic interests in the VIE held directly and indirectly through its related parties, as well as economic interests held by related parties under common control, where applicable, would not absorb more than an insignificant amount of the entity’s losses or receive more than an insignificant amount of the entity’s benefits.

For those entities in which it has a variable interest, Fortress performs an analysis to first determine whether the entity is a VIE. This determination includes considering whether the entity’s equity investment at risk is sufficient, whether the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity's activities either involve or are conducted on behalf of that investor and its related parties and whether the entity’s at-risk equity holders have the characteristics of a controlling financial interest. A VIE must be consolidated by its primary beneficiary. Performance of such analysis requires the exercise of judgment.

The primary beneficiary of a VIE is generally defined as the party who has a controlling financial interest in the VIE. Fortress is generally deemed to have a controlling financial interest in a VIE if it has (i) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. For purposes of evaluating (ii) above, fees paid to Fortress are excluded if the fees are compensation for services provided commensurate with the level of effort required to be performed and the arrangement includes only customary terms, conditions or amounts present in arrangements for similar services negotiated at arm’s length. Fortress also evaluates its economic interests in the VIE held directly by it and indirectly through its related parties, as well as economic interests held by related parties under common control, where applicable. The primary beneficiary evaluation is generally performed qualitatively on the basis of all facts and circumstances. However, quantitative information may also be considered in the analysis, as appropriate. These analyses require judgment. Changes in the economic interests (either by Fortress, related parties of Fortress or third parties) or amendments to the governing documents of the VIE could affect an entity's status as a VIE or the determination of the primary beneficiary. The primary beneficiary evaluation is updated continuously.

For VOEs, Fortress shall consolidate the entity if it has a controlling financial interest. Fortress has a controlling financial interest in a VOE if (i) for legal entities other than limited partnerships, Fortress owns a majority voting interest in the VOE or, for limited partnerships and similar entities, Fortress owns a majority of the entity’s kick-out rights through voting limited partnership interests and (ii) non-controlling shareholders or partners do not hold substantive participating rights and no other conditions exist that would indicate that Fortress does not control the entity.

For entities over which Fortress exercises significant influence but which do not meet the requirements for consolidation, Fortress uses the equity method of accounting whereby it records its share of the underlying income of these entities. These entities include the Fortress Funds. The evaluation of whether Fortress exerts control or significant influence over the financial and operational policies of an entity requires judgment based on the facts and circumstances surrounding each individual entity.

Virtually all of the Fortress Funds are, for GAAP purposes, investment companies. The Fortress Funds record realized and unrealized gains (losses) resulting from changes in the fair value of their investments as a component of current income. Additionally, these funds generally do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”).

Distributions by Fortress and its subsidiaries are recognized when declared.


10

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Redeemable Non-controlling Interests represent ownership interests which are redeemable and not owned by Fortress.

Principals’ and others’ interests in consolidated subsidiaries represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than Fortress. This is primarily related to the Principals’ interests in Fortress Operating Group (Note 6). Non-Fortress interests also include employee interests in majority owned and controlled fund advisor and general partner entities.

Deconsolidation of New Media

Prior to the adoption of ASU 2015-02, during the three months ended March 31, 2014, Fortress consolidated New Media, a VIE. The financial results of New Media were included in Fortress’s consolidated financial statements in previous filings with the Securities and Exchange Commission, based on the then existing consolidation guidance. The adoption of ASU 2015-02 resulted in the deconsolidation of New Media as Fortress determined that under ASU 2015-02, it was not the primary beneficiary of New Media. The fee arrangement with New Media is both commensurate with the level of effort required for the services provided and include only customary terms and Fortress does not hold other interests in New Media that could absorb losses or receive benefits that could potentially be significant to New Media. Therefore, Fortress no longer considers this fee arrangement to be a variable interest. Under ASU 2015-02, Fortress and its related parties under common control as a group, where applicable, do not have the obligation to absorb losses or the right to receive benefits from New Media that could potentially be significant to New Media. Also see Note 3 for the related disclosures for certain unconsolidated variable interest entities.

The accompanying consolidated financial statements and related footnotes of Fortress have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under GAAP have been condensed or omitted. In the opinion of management, all adjustments considered necessary for a fair presentation of Fortress’s financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These financial statements should be read in conjunction with Fortress’s consolidated financial statements for the year ended December 31, 2014 and footnotes thereto included in Fortress’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 26, 2015, as revised in Fortress's Current Report on Form 8-K filed with the Securities and Exchange Commission on May 7, 2015.  Capitalized terms used herein, and not otherwise defined, are defined in Fortress’s consolidated financial statements for the year ended December 31, 2014.

All significant intercompany accounts and transactions have been eliminated.

Certain prior period amounts have been reclassified to conform to the current period's presentation.

11

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

2. MANAGEMENT AGREEMENTS AND FORTRESS FUNDS

Fortress has two principal sources of fee income from its agreements with the Fortress Funds: contractual management fees, which are generally based on a percentage of fee paying assets under management, and related incentive income, which is generally based on a percentage of returns, or profits, subject to the achievement of performance criteria. Substantially all of Fortress's net assets, after deducting the portion attributable to non-controlling interests, are a result of Fortress's investments in, or receivables from, these funds. The terms of agreements between Fortress and the Fortress Funds are generally determined in connection with third party fund investors.

Management Fees and Incentive Income

Fortress recognized management fees and incentive income as follows:
 
Three Months Ended March 31,
 
2015
 
2014
Private Equity
 
 
  

Private Equity Funds
  
 
  

Management fees: affil.
$
29,140

 
$
35,313

Management fees: non-affil.

 
149

Incentive income: affil.

 

 
 
 
 
Permanent Capital Vehicles
  
 
  

Management fees: affil.
19,002

 
15,178

Management fees, options: affil.
4,144

 

Management fees: non-affil.
450

 
1,108

Incentive income: affil.
2,588

 
4,009

 
 
 
 
Liquid Hedge Funds
  
 
  

Management fees: affil.
18,495

 
27,067

Management fees: non-affil.
2,494

 
6,411

Incentive income: affil.
12

 
78

Incentive income: non-affil.

 

 
 
 
 
Credit Funds
  
 
  

Credit Hedge Funds
  
 
  

Management fees: affil.
29,654

 
26,834

Management fees: non-affil.
10

 
24

Incentive income: affil.
653

 
1,304

 
 
 
 
Credit PE Funds
  
 
  

Management fees: affil.
26,319

 
24,608

Management fees: non-affil.
29

 
34

Incentive income: affil.
20,964

 
28,860

Incentive income: non-affil.

 
643

 
 
 
 
Logan Circle
  
 
  

Management fees: affil.
953

 
710

Management fees: non-affil.
12,308

 
9,896

Incentive income: affil.
6

 

Incentive income: non-affil.

 

 
 
 
 
Total
  
 
  

Management fees: affil.
$
127,707

 
$
129,710

Management fees: non-affil.
$
15,291

 
$
17,622

Incentive income: affil. (A)
$
24,223

 
$
34,251

Incentive income: non-affil.
$

 
$
643


(A)
See “Deferred Incentive Income” below. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

12

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Deferred Incentive Income
 
Incentive income from certain Fortress Funds, primarily the private equity funds, private permanent capital vehicle and credit PE funds, is received when such funds realize returns, or profits, based on the related agreements. However, this incentive income is subject to contingent repayment by Fortress to the funds until certain overall fund performance criteria are met. Accordingly, Fortress does not recognize this incentive income as revenue until the related contingencies are resolved. Until such time, this incentive income is recorded on the balance sheet as deferred incentive income and is included as “distributed-unrecognized” deferred incentive income in the table below. Incentive income from such funds, based on their net asset value, which has not yet been received is not recorded on the balance sheet and is included as “undistributed” deferred incentive income in the table below.

Incentive income from certain Fortress Funds is earned based on achieving annual performance criteria. Accordingly, this incentive income is recorded as revenue at year end (in the fourth quarter of each year), is generally received subsequent to year end, and has not been recognized for these funds during the three months ended March 31, 2015 and 2014. If the amount of incentive income contingent on achieving annual performance criteria was not contingent on the results of the subsequent quarters, $23.2 million and $30.5 million of additional incentive income would have been recognized during the three months ended March 31, 2015 and 2014, respectively. Incentive income based on achieving annual performance criteria that has not yet been recognized, if any, is not recorded on the balance sheet and is included as “undistributed” deferred incentive income in the table below.

During the three months ended March 31, 2015 and 2014, Fortress recognized $21.0 million and $28.9 million, respectively, of incentive income distributions from its credit PE funds which were non-clawbackable or represented “tax distributions.” Tax distributions are not subject to clawback and reflect a cash amount approximately equal to the amount expected to be paid out by Fortress for taxes or tax-related distributions on the allocated income from such funds.

Deferred incentive income from the Fortress Funds was comprised of the following, on an inception-to-date basis. This does not include any amounts related to third party funds, receipts from which are reflected as Other Liabilities until all contingencies are resolved.

 
Distributed-Gross
 
Distributed-Recognized (A)
 
Distributed-Unrecognized (B)
 
Undistributed, net of intrinsic clawback (C) (D)
 
Deferred incentive income as of December 31, 2014
$
1,243,441

 
 
$
(938,915
)
 
$
304,526

 
$
868,549

 
Fortress Funds which matured (no longer subject
to clawback)

 
 

 
N/A

 
N/A

 
Share of income (loss) of Fortress Funds
 N/A

 
 
 N/A

 
N/A

 
260,995

 
Distribution of private equity funds and credit PE
funds incentive income
23,851

 
 
 N/A

 
23,851

 
(23,851
)
 
Distribution of private permanent capital vehicle
incentive income
395

 
 
N/A

 
395

 
(395
)
 
Recognition of previously deferred incentive income
 N/A

 
 
(20,964
)
 
(20,964
)
 
 N/A

 
Changes in foreign exchange rates
(71
)
 
 

 
(71
)
 
N/A

 
Deferred incentive income as of March 31, 2015
$
1,267,616

(E)
 
$
(959,879
)
 
$
307,737

 
$
1,105,298

(E)
Deferred incentive income including Fortress Funds
which matured
$
1,321,272

 
 
$
(1,013,535
)
 
 
 
 
 

(A)
All related contingencies have been resolved.
(B)
Reflected on the consolidated balance sheet.
(C)
At March 31, 2015, the net undistributed incentive income is comprised of $1.2 billion of gross undistributed incentive income, net of $66.9 million of intrinsic clawback. The net undistributed incentive income represents the amount that would be received by Fortress from the related funds if such funds were liquidated on March 31, 2015 at their net asset values.
(D)
From inception to March 31, 2015, Fortress has paid $592.0 million of compensation expense under its employee profit sharing arrangements (Note 7) in connection with distributed incentive income, of which $21.5 million has not been expensed because management has determined that it is not probable of being incurred as an expense and will be recovered from the related individuals. As of March 31, 2015, Fortress has recovered $6.4 million from individuals relating to their clawback obligations. If the $1.2 billion of gross undistributed incentive income were realized, Fortress would recognize and pay an additional $570.2 million of compensation expense.
(E)
See detailed reconciliations of Distributed-Gross and Undistributed, net of intrinsic clawback below.

13

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The amounts set forth under Distributed-Gross can be reconciled to the incentive income threshold tables (on the following pages) as follows:

 
 
 
 
 
March 31, 2015
Distributed incentive income - Private Equity Funds
$
846,671

Distributed incentive income - Private Equity Funds in Investment Period or Commitment
Period

Distributed incentive income - Credit PE Funds
738,698

Distributed incentive income - Credit PE Funds in Investment Period or Commitment Period
10,293

Distributed incentive income - Private Permanent Capital Vehicle in Investment Period or
Commitment Period
1,139

Less:
 
 
 
Fortress Funds which are not subject to a clawback provision:
 
 
 

 
NIH
(94,513
)
 
 

 
GAGACQ Fund
(51,476
)
 
 
Portion of Fund I distributed incentive income that Fortress is not entitled to (see footnote K of incentive income threshold tables)
(183,196
)
Distributed-Gross
$
1,267,616


The amounts set forth under Undistributed, net of intrinsic clawback can be reconciled to the incentive income threshold tables (on the following pages) as follows:

 
 
 
 
 
March 31, 2015
Undistributed incentive income - Private Equity Funds
$
199,662

Undistributed incentive income - Private Equity Funds in Investment Period or Commitment
Period
2,196

Undistributed incentive income - Credit PE Funds
786,667

Undistributed incentive income - Credit PE Funds in Investment Period or Commitment
Period
61,990

Undistributed incentive income - Private Permanent Capital Vehicle in Investment Period or
Commitment Period
7,997

Undistributed incentive income - Hedge Funds (total)
113,560

Undistributed incentive income - Logan Circle
129

Less:
 
Gross intrinsic clawback per incentive income threshold tables - Private Equity Funds
(66,903
)
Undistributed, net of intrinsic clawback
$
1,105,298



14

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The following tables summarize information with respect to the Fortress Funds and their related incentive income thresholds as of March 31, 2015:

Fund (Vintage) (A)
 Maturity Date (B)
 
 Inception to Date
Capital Invested
 
 Inception to Date Distributions (C)
 
 Net Asset Value (“NAV”)
 
 NAV Surplus (Deficit) (D)
 
 Current Preferred Return Threshold (E)
 
 Gain to Cross Incentive Income Threshold (F)
 
 Undistributed Incentive Income (G)
 
 Distributed Incentive Income (H)
 
 Distributed Incentive Income Subject to Clawback (I)
 
 Gross Intrinsic Clawback (J)
 
 Net Intrinsic Clawback (J)
Private Equity Funds
 
 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

NIH (1998)
In Liquidation
 
$
415,574

 
$
(823,588
)
 
$

 
$ N/A
 
$

 
$ N/A

 
$

 
$
94,513

 
$

 
$

 
$

Fund I (1999) (K)
Closed May-13
 
1,015,943

 
(2,847,929
)
 

 
N/A

 
N/A

 
N/A

 

 
344,939

 

 

 

Fund II (2002)
In Liquidation
 
1,974,298

 
(3,442,900
)
 
2,849

 
1,471,451

 

 
N/A

 
566

 
288,840

 

 

 

Fund III (2004)
In Liquidation
 
2,762,992

 
(2,138,524
)
 
1,194,769

 
570,301

 
2,087,976

 
1,517,675

 

 
66,903

 
66,903

 
66,903

 
45,108

Fund III Coinvestment (2004)
In Liquidation
 
273,649

 
(225,188
)
 
66,943

 
18,482

 
245,857

 
227,375

 

 

 

 

 

Fund IV (2006)
Jan-17
 
3,639,561

 
(1,310,995
)
 
2,530,985

 
202,419

 
2,826,596

 
2,624,177

 

 

 

 

 

Fund IV Coinvestment (2006)
Jan-17
 
762,696

 
(257,810
)
 
421,821

 
(83,065
)
 
603,859

 
686,924

 

 

 

 

 

Fund V (2007)
Feb-18
 
4,103,713

 
(1,433,561
)
 
5,601,717

 
2,931,565

 

 
N/A

 
187,572

 

 

 

 

Fund V Coinvestment (2007)
Feb-18
 
990,480

 
(173,493
)
 
516,870

 
(300,117
)
 
679,419

 
979,536

 

 

 

 

 

GAGACQ Fund (2004) (GAGFAH)
Closed Nov-09
 
545,663

 
(595,401
)
 

 
 N/A

 
N/A

 
 N/A

 

 
51,476

 

 

 

FRID (2005) (GAGFAH)
Closed Nov-14
 
1,220,229

 
(1,202,153
)
 

 
 N/A

 
N/A

 
N/A

 

 

 

 

 

FRIC (2006) (Brookdale)
Closed Dec-14
 
328,754

 
(291,330
)
 

 
 N/A

 
N/A

 
N/A

 

 

 

 

 

FICO (2006) (Intrawest)
Jan-17
 
724,525

 
(5
)
 
(63,370
)
 
(787,890
)
 
631,125

 
1,419,015

 

 

 

 

 

FHIF (2006) (Holiday)
Jan-17
 
1,543,463

 
(541,152
)
 
1,815,501

 
813,190

 
1,206,617

 
393,427

 

 

 

 

 

FECI (2007) (Florida East Coast Railway/Florida East Coast Industries)
Feb-18
 
982,779

 
(455
)
 
978,918

 
(3,406
)
 
784,929

 
788,335

 

 

 

 

 

MSR Opportunities Fund I A (2012)
Aug-22
 
339,382

 
(126,528
)
 
308,673

 
95,819

 

 
N/A

 
9,226

 

 

 

 

MSR Opportunities Fund I B (2012)
Aug-22
 
82,335

 
(30,647
)
 
74,684

 
22,996

 

 
N/A

 
2,298

 

 

 

 

 
 
 
  

 
  

 
  

 
  

 
  

 
  

 
$
199,662

 
$
846,671

 
$
66,903

 
$
66,903

 
$
45,108

Private Equity Funds in Investment or Commitment Period
 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

MSR Opportunities Fund II A (2013)
Jul-23
 
$
75,941

 
$
(11,456
)
 
$
76,437

 
$
11,952

 
$

 
$ N/A

 
$
1,765

 
$

 
$

 
$

 
$

MSR Opportunities Fund II B (2013)
Jul-23
 
1,084

 
(163
)
 
1,084

 
163

 

 
N/A

 
24

 

 

 

 

MSR Opportunities II MA I (2013)
Jul-23
 
17,418

 
(2,630
)
 
17,542

 
2,754

 

 
N/A

 
407

 

 

 

 

Italian NPL Opportunities (2013)
Sep-24
 
31,106

 
(5,553
)
 
23,801

 
(1,752
)
 
1,120

 
2,872

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,196

 
$

 
$

 
$

 
$




Continued on next page.

15

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Fund (Vintage) (A)
 
 Maturity Date (B)
 
 Inception to Date
Capital Invested
 
 Inception to Date Distributions (C)
 
 Net Asset Value (“NAV”)
 
 NAV Surplus (Deficit) (D)
 
 Current Preferred Return Threshold (E)
 
 Gain to Cross Incentive Income Threshold (F)
 
 Undistributed Incentive Income (G)
 
 Distributed Incentive Income (H)
 
 Distributed Incentive Income Subject to Clawback (I)
 
 Gross Intrinsic Clawback (J)
 
 Net Intrinsic Clawback (J)
Credit PE Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long Dated Value Fund I (2005)
 
Apr-30
 
$
267,325

 
$
(89,359
)
 
$
322,043

 
$
144,077

 
$
151,122

 
$
7,045

 
$
25

 
$

 
$

 
$

 
$

Long Dated Value Fund II (2005)
 
Nov-30
 
274,280

 
(150,977
)
 
200,899

 
77,596

 
119,943

 
42,347

 

 
412

 

 

 

Long Dated Value Fund III (2007)
 
Feb-32
 
343,156

 
(278,861
)
 
191,820

 
127,525

 

 
N/A

 
17,181

 
6,473

 

 

 

LDVF Patent Fund (2007)
 
Nov-27
 
36,073

 
(33,633
)
 
31,259

 
28,819

 

 
N/A

 
1,447

 
1,471

 

 

 

Real Assets Fund (2007)
 
Jun-17
 
359,024

 
(351,783
)
 
106,267

 
99,026

 

 
N/A

 
10,085

 
5,285

 

 

 

Credit Opportunities Fund (2008)
 
Oct-20
 
5,620,858

 
(6,965,178
)
 
1,335,010

 
2,679,330

 

 
N/A

 
184,467

 
342,112

 
148,313

 

 

Credit Opportunities Fund II (2009)
 
Jul-22
 
2,310,715

 
(2,350,331
)
 
1,158,429

 
1,198,045

 

 
N/A

 
141,010

 
93,964

 
24,881

 

 

Credit Opportunities Fund III (2011)
 
Mar-24
 
3,088,327

 
(1,287,483
)
 
2,434,035

 
633,191

 

 
N/A

 
103,127

 
20,852

 

 

 

FCO Managed Accounts (2008 - 2012)
 
Jun-22 to Mar-24
 
3,346,261

 
(2,685,106
)
 
1,882,640

 
1,221,485

 

 
N/A

 
144,119

 
94,631

 
31,599

 

 

SIP Managed Account (2010)
 
Sep-20
 
11,000

 
(35,747
)
 
13,583

 
38,330

 

 
N/A

 
2,717

 
4,949

 

 

 

Japan Opportunity Fund (2009)
 
Jun-19
 
906,225

 
(1,315,300
)
 
598,080

 
1,007,155

 

 
N/A

 
99,922

 
116,624

 
19,714

 

 

Net Lease Fund I (2010)
 
Feb-20
 
152,851

 
(225,430
)
 
1,794

 
74,373

 

 
N/A

 
230

 
9,528

 
5,928

 

 

Real Estate Opportunities Fund (2011)
 
Sep-24
 
534,901

 
(285,966
)
 
393,686

 
144,751

 

 
N/A

 
10,262

 
2,376

 
1,359

 

 

Global Opportunities Fund (2010)
 
Sep-20
 
326,446

 
(156,444
)
 
241,034

 
71,032

 

 
N/A

 
12,260

 
1,965

 
1,965

 

 

Japan Opportunity Fund II (Yen) (2011)
 
Dec-21
 
657,095

 
(251,007
)
 
639,416

 
233,328

 

 
N/A

 
33,581

 
14,481

 

 

 

Japan Opportunity Fund II (Dollar) (2011)
 
Dec-21
 
639,643

 
(238,397
)
 
637,652

 
236,406

 

 
N/A

 
24,673

 
20,928

 

 

 

Real Estate Opportunities REOC Fund (2011)
 
Oct-23
 
56,692

 
(36,767
)
 
41,073

 
21,148

 

 
N/A

 
1,561

 
2,647

 
1,160

 

 

 
 
 
 
  

 
  

 
  

 
  

 
  

 
  

 
$
786,667

 
$
738,698

 
$
234,919

 
$

 
$

Credit PE Funds in Investment or Commitment Period
 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

FCO Managed Accounts (2010-2015)
 
Apr-22 to Feb-28
 
$
1,410,598

 
$
(778,148
)
 
$
998,941

 
$
366,491

 
$

 
$ N/A

 
$
61,456

 
$
10,293

 
$
4,776

 
$

 
$

Life Settlements Fund (2010)
 
Dec-22
 
397,361

 
(299,330
)
 
71,592

 
(26,439
)
 
77,770

 
104,209

 

 

 

 

 

Life Settlements Fund MA (2010)
 
Dec-22
 
32,525

 
(24,482
)
 
5,639

 
(2,404
)
 
6,384

 
8,788

 

 

 

 

 

Real Estate Opportunities Fund II (2014)
 
May-27
 
147,815

 
(134
)
 
154,584

 
6,903

 
6,928

 
25

 
534

 

 

 

 

Japan Opportunity Fund III (Yen) (2014)
 
Dec-24
 
103,502

 

 
102,433

 
(1,069
)
 
638

 
1,707

 

 

 

 

 

Japan Opportunity Fund III (Dollar) (2014)
 
Dec-24
 
83,061

 

 
82,401

 
(660
)
 
531

 
1,191

 

 

 

 

 

Credit Opportunities Fund IV (2015)
 
Feb-27
 
142,897

 

 
143,239

 
342

 
846

 
504

 

 

 

 

 

  
 
  
 
  

 
  

 
  

 
  

 
  

 
  

 
$
61,990

 
$
10,293

 
$
4,776

 
$

 
$





Continued on next page.

16

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)


Fund (Vintage) (A)
 
 Maturity Date (B)
 
 Inception to Date
Capital Invested
 
 Inception to Date Distributions (C)
 
Net Asset Value ("NAV")
 
 NAV Surplus (Deficit) (D)
 
 Current Preferred Return Threshold (E)
 
 Gain to Cross Incentive Income Threshold (F)
 
 Undistributed Incentive Income (G)
 
Distributed Incentive Income (H)
 
 Distributed Incentive Income Subject to Clawback (I)
 
 Gross Intrinsic Clawback (J)
 
 Net Intrinsic Clawback (J)
Private Permanent Capital Vehicle in Investment Period or
Commitment Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WWTAI (2011)
 
Jan-25
 
$
761,180

 
$
(141,950
)
 
$
714,891

 
$
95,661

 
$

 
$ N/A
 
$
7,997

 
$
1,139

 
$
1,139

 
$

 
$



Fund
 
Equity Eligible for Incentive (L)
 
 Gain to Cross Incentive Income Threshold (F)
 
Life-to-Date Incentive Income Crystallized (P)
Publicly Traded Permanent Capital Vehicles
 
 
 
 
 
Newcastle
 
$
751,232

 
$ (F)

 
$
41,283

Eurocastle
 
433,404

 
191,710

 
39,217

New Residential
 
1,372,498

 

 
74,662

New Media
 
644,707

 
152

 
112

New Senior
 
812,815

 
4,953

 



















Continued on next page.

17

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

 
 Incentive Income Eligible NAV (L)
 
 Gain to Cross Incentive Income Threshold (M)
 
 Percentage of Incentive Income Eligible NAV Above Incentive Income Threshold (N)
 
 Undistributed Incentive Income (O)
 
 Year to Date Incentive Income Crystallized (P)
Liquid Hedge Funds
  

 
  

 
  

 
  

 
  

Macro Funds (Q) (T)
  

 
  

 
  

 
  

 
  

Main fund investments
$
1,227,665

 
$
75,993

 
0.1
%
 
$
5

 
$

Single investor funds
967,051

 
29,804

 
23.6
%
 
119

 
11

Sidepocket investments (R)
8,891

 
6,736

 
N/A

 
69

 

Sidepocket investments - redeemers (S)
119,684

 
65,826

 
N/A

 
1,541

 
1

Managed accounts
447,710

 
10,105

 
54.6
%
 
233

 

 
 
 
 
 
 
 
 
 
 
Fortress Convex Asia Funds (T)
 
  

 
  

 
  

 
  

Main fund investments
222,816

 
10,812

 
0.0
%
 

 

 
 
 
 
 
 
 
 
 
 
Fortress Partners Funds (T)
  

 
  

 
  

 
  

 
  

Main fund investments
12,975

 
2,869

 
0.0
%
 

 

Sidepocket investments (R)
90,645

 
4,634

 
N/A

 
5,208

 

 
 
 
 
 
 
 
 
 
 
Fortress Centaurus Global Funds (T)
 
 
 
 
 
 
 
 
Main fund investments
116,027

 
197

 
85.5
%
 
557

 

 
 
 
 
 
 
 
 
 
 
Credit Hedge Funds
  

 
  

 
  

 
  

 
  

Special Opportunities Funds (T)
 
  

 
  

 
  

 
  

Main fund investments
$
4,777,613

 
$

 
100.0
%
 
$
21,249

 
$

Sidepocket investments (R)
60,513

 

 
N/A

 
4,515

 

Sidepocket investments - redeemers (S)
196,931

 
48,445

 
N/A

 
5,893

 

Main fund investments (liquidating) (U)
633,058

 

 
100.0
%
 
73,294

 
653

Managed accounts
3,674

 
46,950

 
0.0
%
 

 

 
 
 
 
 
 
 
 
 
 
Worden Funds
  

 
  

 
  

 
  

 
  

Main fund investments
261,995

 
683

 
90.0
%
 
877

 

 
 
 
 
 
 
 
 
 
 
Fortress Japan Income Fund
 
 
 
 
 
 
 
 
 
Main fund investments
58,870

 
N/A

 
0.0
%
 

 

 
 
 
 
 
 
 
 
 
 
Value Recovery Funds (V)
 
 
 
 
 
 
 
 
 
Managed accounts
7,444

 
9,278

 
0.0
%
 

 

 
 
 
 
 
 
 
 
 
 
Logan Circle
 
 
 
 
 
 
 
 
 
Main fund investments
$
68,723

 
$

 
100.0
%
 
$
86

 
$

Managed accounts
210,281

 
25,950

 
27.1
%
 
43

 



18

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

(A)
Vintage represents the year in which the fund was formed.
(B)
Represents the contractual maturity date including the assumed exercise of all extension options, which in some cases may require the approval of the applicable fund advisory board. Private equity funds that have reached their maturity date are included in the table to the extent they have generated incentive income.
(C)
Includes an increase to the NAV surplus related to the U.S. income tax expense of certain investment entities, which is considered a distribution for the purposes of computing incentive income.
(D)
A NAV deficit represents the gain needed to cross the incentive income threshold (as described in (F) below), excluding the impact of any relevant performance (i.e. preferred return) thresholds (as described in (E) below).
(E)
Represents the gain needed to achieve the current relevant performance thresholds, assuming the gain described in (D) above is already achieved.
(F)
Represents the immediate increase in NAV needed for Fortress to begin earning incentive income, including the achievement of any relevant performance thresholds. It does not include the amount needed to earn back intrinsic clawback (see (J) below), if any. Incentive income is not recorded as revenue until it is received and any related contingencies are resolved (see (I) below). For the publicly traded permanent capital vehicles, represents the immediate increase of the entity's applicable supplemental measure of operating performance needed for Fortress to begin earning incentive income. As of March 31, 2015, as a result of Newcastle not meeting the incentive income threshold, Fortress does not expect to earn incentive income from Newcastle for an indeterminate period of time. Subsequent to March 31, 2015, Fortress entered into an amended management agreement with Eurocastle. The amendment reset the earnings threshold for Fortress to earn incentive income.
(G)
Represents the amount of additional incentive income Fortress would receive if the fund were liquidated at the end of the period at its NAV. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles. As of March 31, 2015, a portion of Long Dated Value Fund I and Real Estate Opportunities Fund II's capital is above their incentive income threshold.
(H)
Represents the amount of net incentive income previously received from the fund since inception.
(I)
Represents the amount of incentive income previously received from the fund which is still subject to contingencies and is therefore recorded on the consolidated balance sheet as Deferred Incentive Income. This amount will either be recorded as revenue when all related contingencies are resolved, or, if the fund does not meet certain performance thresholds, will be returned by Fortress to the fund (i.e., “clawed back”).
(J)
Represents the amount of incentive income previously received from the fund that would be clawed back (i.e., returned by Fortress to the fund) if the fund were liquidated at the end of the period at its NAV, excluding the effect of any tax adjustments. Employees, former employees and affiliates of Fortress would be required to return a portion of this incentive income that was paid to them under profit sharing arrangements. “Gross” and “Net” refer to amounts that are gross and net, respectively, of this employee/affiliate portion of the intrinsic clawback. Fortress remains liable to the funds for these amounts even if it is unable to collect the amounts from employees/affiliates. Fortress withheld a portion of the amounts due to employees under these profit sharing arrangements as a reserve against future clawback; as of March 31, 2015, Fortress held $32.9 million of such amounts on behalf of employees related to all of the private equity funds.
(K)
The Fund I distributed incentive income amount is presented for the total fund, of which Fortress was entitled to approximately 50%
(L)
Represents the portion of a fund’s or managed account's NAV or trading level that is eligible to earn incentive income. For the publicly traded permanent capital vehicles, represents the equity basis that is used to calculate incentive income.
(M)
Represents, for those investors whose NAV is below the performance threshold Fortress needs to obtain before it can earn incentive income from such investors (their “incentive income threshold” or “high water mark”), the amount by which their aggregate incentive income thresholds exceed their aggregate NAVs. The amount by which the NAV of each investor within this category is below their respective incentive income threshold varies and, therefore, Fortress may begin earning incentive income from certain investors before this entire amount is earned back. Fortress earns incentive income whenever the assets of new investors, as well as of investors whose NAV exceeds their incentive income threshold, increase in value. For Fortress Japan Income Fund, Fortress earns incentive income based on investment income, which does not include unrealized and realized gains and losses, earned in excess of a preferred return threshold.
(N)
Represents the percentage which is computed by dividing (i) the aggregate NAV of all investors who are at or above their respective incentive income thresholds, by (ii) the total incentive income eligible NAV of the fund. The amount by which the NAV of each fund investor who is not in this category is below their respective incentive income threshold may vary, and may vary significantly. This percentage represents the performance of only the main fund investments and managed accounts relative to their respective incentive income thresholds. It does not incorporate the impact of unrealized losses on sidepocket investments that can reduce the amount of incentive income earned from certain funds. See footnote (R) below.
(O)
Represents the amount of additional incentive income Fortress would earn from the fund or managed account if it were liquidated at the end of the period at its NAV. This amount is currently subject to performance contingencies generally until the end of the year or, in the case of sidepocket investments, until such investments are realized. Main Fund Investments (Liquidating) pay incentive income only after all capital is returned. For the Fortress Japan Income Fund, represents the amount of incentive income Fortress would earn from the fund assuming the amount of investment income earned in excess of the preferred return threshold was distributed as of the end of the period. For the Value Recovery Fund managed accounts, Fortress can earn incentive income if aggregate realizations exceed an agreed threshold. The incentive income amounts presented in this table are based on the estimated results of investment vehicles for the current period. These estimates are subject to change based on the final results of such vehicles.

19

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

(P)
Represents the amount of incentive income Fortress has earned which is not subject to clawback. For the publicly traded permanent capital vehicles, represents the life-to-date incentive income amount that Fortress has earned and which is not subject to clawback.
(Q)
The Drawbridge Global Macro SPV (the “SPV”), which was established in February 2009 to liquidate illiquid investments and distribute the proceeds to then existing investors, is not subject to incentive income and is therefore not presented in the table. However, realized gains or losses within the SPV can decrease or increase, respectively, the gain needed to cross the incentive income threshold for investors with a corresponding investment in the main fund. The unrealized gains and losses within the SPV at March 31, 2015, as if they became realized, would not materially impact the amounts presented in the table.
(R)
Represents investments held in sidepockets (also known as special investment accounts), which generally have investment profiles similar to private equity funds. The performance of these investments may impact Fortress’s ability to earn incentive income from main fund investments. For the credit hedge funds and Fortress Partners Funds, realized and unrealized losses from individual sidepockets below original cost may reduce the incentive income earned from main fund investments. For the Macro Funds, only realized losses from individual sidepockets reduce the incentive income earned from main fund investments. Based on current unrealized losses in Macro Fund sidepockets, if all of the Macro Fund sidepockets were liquidated at their NAV at March 31, 2015, the undistributed incentive income from the Macro main fund would not be impacted.
(S)
Represents investments held in sidepockets for investors with no corresponding investment in the related main fund investments. In the case of the Macro Funds, such investors may have investments in the SPV (see (Q) above).
(T)
Includes onshore and offshore funds.
(U)
Relates to accounts where investors have provided return of capital notices and are subject to payout as underlying fund investments are realized.
(V)
Excludes the Value Recovery Funds which had a NAV of $181.6 million at March 31, 2015. Fortress began managing the third party originated Value Recovery Funds in June 2009 and generally does not expect to earn any significant incentive income from the fund investments.

Logan Circle

During the three months ended March 31, 2015, Logan Circle, Fortress's fixed income asset manager, formed two new fixed income funds with net asset values as follows as of March 31, 2015:

 
Logan Circle Funds
Fortress
$
10,090

Third party investors
44,461

Total capital NAV
$
54,551


Credit PE Funds

During the three months ended March 31, 2015, Fortress formed new credit PE funds which had capital commitments as follows as of March 31, 2015:

 
Credit PE
Fortress
$
30,000

Fortress's affiliates
36,035

Third party investors
3,614,910

Total capital commitments
$
3,680,945


During the three months ended March 31, 2015, Fortress's senior living management subsidiary (Blue Harbor) entered into agreements to manage two senior living properties which are owned by New Senior. Fortress will receive management fees equal to 5.0% of revenues (as defined in the agreements) and reimbursement of certain expenses, including the compensation expense of all on-site employees.




20

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

3. INVESTMENTS AND FAIR VALUE 

Investments consist primarily of investments in equity method investees and options in certain investees. The investees are primarily Fortress Funds.

Investments can be summarized as follows: 
 
March 31, 2015
 
December 31, 2014
 Equity method and other investees
$
1,183,347

 
$
1,106,338

 Equity method investees, held at fair value (A)
16,804

 
15,207

 Total investments
$
1,200,151

 
$
1,121,545

 Options in equity method investees
$
108,120

 
$
71,844


(A)
Includes publicly traded private equity portfolio companies and the publicly traded permanent capital vehicles (Newcastle, New Residential, Eurocastle, New Media and New Senior).

Gains (losses) are summarized as follows:

 
Three Months Ended March 31,
  
2015
 
2014
 Net realized gains (losses)
$
1,259

 
$
(835
)
 Net realized gains (losses) from affiliate investments
(1,166
)
 
(574
)
 Net unrealized gains (losses)
(2,362
)
 
(6,803
)
 Net unrealized gains (losses) from affiliate investments
33,830

 
(2,843
)
 Total gains (losses)
$
31,561

 
$
(11,055
)

These gains (losses) were generated as follows:

  
Three Months Ended March 31,
  
2015
 
2014
Mark to fair value on affiliate investments and options
$
32,785

 
$
(3,439
)
Mark to fair value on derivatives
1,114

 
(1,349
)
Mark to fair value on equity securities
(509
)
 
77

Gains (losses) on digital currency (Bitcoin)
(1,543
)
 
(6,176
)
Other
(286
)
 
(168
)
Total gains (losses)
$
31,561

 
$
(11,055
)


21

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Investments

Fortress holds investments in certain Fortress Funds which are primarily recorded based on the equity method of accounting. Fortress’s maximum exposure to loss with respect to these entities is generally equal to its investment plus its basis in any options received from such entities, plus any receivables from such entities as described in Note 6. In addition, unconsolidated affiliates also hold ownership interests in certain of these entities. Summary financial information related to these investments is as follows:

  
 Fortress’s Investment
 
 Earnings (Losses) from Equity Method Investees
  
March 31,
 
 December 31,
 
Three Months Ended March 31,
  
2015
 
2014
 
2015
 
2014
Private equity funds
$
697,552

 
$
677,366

 
$
25,856

 
$
6,392

Publicly traded portfolio companies (A)(B)
1,267

 
1,035

 
 N/A

 
 N/A

WWTAI
5,798

 
5,284

 
218

 
35

Newcastle (B)
838

 
776

 
 N/A

 
 N/A

New Residential (B)
7,794

 
6,622

 
N/A

 
N/A

Eurocastle (B)
2,239

 
2,162

 
 N/A

 
 N/A

New Media (B)
1,792

 
1,769

 
N/A

 
N/A

New Senior (B)
2,874

 
2,843

 
N/A

 
N/A

Total private equity
720,154

 
697,857

 
26,074

 
6,427

Liquid hedge funds (C)
205,259

 
167,630

 
9,368

 
1,529

Credit hedge funds
57,207

 
57,224

 
1,968

 
2,369

Credit PE funds
190,294

 
183,127

 
5,065

 
10,008

Other
27,237

 
15,707

 
(767
)
 
41

  
$
1,200,151

 
$
1,121,545

 
$
41,708

 
$
20,374


(A)
Represents Fortress’s direct investments in the common stock of publicly traded private equity portfolio companies.
(B)
Fortress elected to record these investments at fair value pursuant to the fair value option for financial instruments.
(C)
Includes Fortress's investment in Affiliated Managers.


22

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

A summary of the changes in Fortress’s investments is as follows:

  
Three Months Ended March 31, 2015
  
 Private Equity
 
 
 
 
 
  
 
  
  
Funds
 
 Publicly Traded Portfolio Companies (A)
 
Permanent Capital Vehicles (A)
 
Liquid Hedge Funds (B)
 
Credit Hedge Funds
 
Credit PE Funds
 
 Other
 
 Total
Investment, beginning
$
677,366

 
$
1,035

 
$
19,456

 
$
167,630

 
$
57,224

 
$
183,127

 
$
15,707

 
$
1,121,545

Earnings from equity method investees
25,856

 
 N/A

 
218

 
9,368

 
1,968

 
5,065

 
(767
)
 
41,708

Other comprehensive income from equity
method investees

 
 N/A

 

 

 

 

 

 

Contributions to equity method and other
investees (C)
445

 

 
495

 
13,612

 
94,419

 
11,788

 
32

 
120,791

Distributions of earnings from equity
method and other investees
(3,542
)
 
 N/A

 
(179
)
 
(426
)
 
(2,396
)
 
(4,270
)
 

 
(10,813
)
Distributions of capital from equity
method and other investees (C)
(48
)
 
N/A

 
(20
)
 
(18,325
)
 
(94,008
)
 
(5,338
)
 

 
(117,739
)
Total distributions from equity method
and other investees
(3,590
)
 

 
(199
)
 
(18,751
)
 
(96,404
)
 
(9,608
)
 

 
(128,552
)
Mark to fair value - during period (D)
(345
)
 
232

 
1,622

 
 N/A

 
 N/A

 
 N/A

 
(53
)
 
1,456

Net purchases of investments by consolidated funds

 

 

 

 

 

 
12,318

 
12,318

Translation adjustment
(39
)
 

 
(257
)
 

 

 
(78
)
 

 
(374
)
Dispositions
(2,683
)
 

 

 

 

 

 

 
(2,683
)
Reclassification to Due to Affiliates (E)
542

 

 

 

 

 

 

 
542

Retained interest in Graticule (Note 1)

 

 

 
33,400

 

 

 

 
33,400

Investment, ending
$
697,552

 
$
1,267

 
$
21,335

 
$
205,259

 
$
57,207

 
$
190,294

 
$
27,237

 
$
1,200,151

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance of undistributed earnings
$
84,132

 
$ N/A
 
$
38

 
$
16,546

 
$
2,312

 
$
11,205

 
$
2,118

 
$
116,351


(A)
Fortress elected to record the publicly traded private equity portfolio companies and the publicly traded permanent capital vehicles at fair value pursuant to the fair value option for financial instruments.
(B)
Includes Fortress's investment in Affiliated Managers.
(C)
The amounts presented above can be reconciled to the amounts presented on the statement of cash flows as follows:

 
Three Months Ended March 31, 2015
  
 Contributions
 
 Distributions of Capital
 Per Consolidated Statements of Cash Flows
$
7,720

 
$
(107,370
)
 Investments of incentive receivable amounts into Fortress Funds
107,855

 

 Change in distributions payable out of Fortress Funds

 
(4,849
)
 Net funded*
5,216

 
(5,216
)
 Other

 
(304
)
 Per Above
$
120,791

 
$
(117,739
)

*
In some instances, a private equity style fund may need to simultaneously make both a capital call (for new investments or expenses) and a capital distribution (related to realizations from existing investments). This results in a net funding.
(D)
Recorded to Gains (Losses).
(E)
Represents a portion of the general partner liability discussed in Note 9.








23

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The following tables present summarized statements of operations for Fortress's significant equity method investees. The permanent capital vehicles, the publicly traded portfolio companies and Other are not presented as they are insignificant to Fortress’s investments.

 
Private Equity Funds (A)
  
Three Months Ended March 31,
  
2015
 
2014
Revenues and gains (losses) on investments
$
638,253

 
$
(39,338
)
Expenses
(52,613
)
 
(50,798
)
Net Income (Loss)
$
585,640

 
$
(90,136
)
Fortress’s equity in net income (loss)
$
25,856

 
$
6,392


 
 Liquid Hedge Funds
 
 Credit Hedge Funds
 
 Credit PE Funds (A)
  
Three Months Ended March 31,
 
Three Months Ended March 31,
 
Three Months Ended March 31,
  
2015 (B)
 
2014
 
2015
 
2014
 
2015
 
2014
Revenues and gains
   (losses) on investments
$
7,091

 
$
(155,299
)
 
$
254,234

 
$
298,810

 
$
328,119

 
$
603,301

Expenses
(65,737
)
 
(46,393
)
 
(101,871
)
 
(79,448
)
 
(70,139
)
 
(74,735
)
Net Income (Loss)
$
(58,646
)
 
$
(201,692
)
 
$
152,363

 
$
219,362

 
$
257,980

 
$
528,566

Fortress’s equity in net
    income (loss)
$
9,368

 
$
1,529

 
$
1,968

 
$
2,369

 
$
5,065

 
$
10,008


(A)
For Private Equity Funds, includes four entities which are recorded on a one quarter lag (i.e. current year balances reflected for these entities are for the period ended December 31, 2014). For Credit PE Funds, includes one entity which is recorded on a one quarter lag and several entities which are recorded on a one month lag. They are recorded on a lag because they are foreign entities, or they have substantial operations in foreign countries, and do not provide financial reports under GAAP within the reporting time frame necessary for U.S. public entities.
(B)
Includes the operating results of Affiliated Managers.

Investments in Variable Interest Entities and other Unconsolidated Entities

All of Fortress’s interests in unconsolidated entities relate to (i) entities in which Fortress has an investment, which are included on the consolidated balance sheet and described in Note 3, and/or (ii) entities from which Fortress earns fees, which are included in revenues and described in Note 2. These entities are primarily Fortress Funds which are VOEs and provide their limited partners or members unrelated to Fortress with the substantive ability to liquidate the Fortress Fund or otherwise remove Fortress as the general partner and/or manager.

No reconsideration events occurred during the three months ended March 31, 2015 or 2014, respectively, which caused a change in Fortress’s accounting, except as described below.

The following tables set forth certain information as of March 31, 2015 regarding variable interest entities in which Fortress held a variable interest. Entities initially classified as variable interest entities during the three months ended March 31, 2015:
  
 
Fortress is not Primary Beneficiary
 
  
 Business
 
Number of VIEs
 
 Gross Assets
 
 Financial Obligations (A)
 
 Fortress Investment (B)
 
 Notes
Liquid Hedge Funds
 
2

 
$
216,390

 
$

 
$
49,639

 
(D)
Credit PE Funds
 
1

 
8,574

 

 
87

 
(D)




24

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

All variable interest entities:
  
 
 Fortress is not Primary Beneficiary
 
  
  
 
March 31, 2015
 
December 31, 2014
 
  
 Business
 
Number of VIEs
 
 Gross Assets
 
 Financial Obligations (A)
 
 Fortress Investment (B)
 
Number of VIEs
 
 Gross Assets
 
 Financial Obligations (A)
 
 Fortress Investment (B)
 
 Notes
Private Equity Funds
 
2

 
$
116,166

 
$

 
$
99

 
2

 
$
85,553

 
$

 
$
56

 
 (D)
Permanent Capital Vehicles
 
5

 
14,012,405

 
9,646,658

 
144,456

 
5

 
14,539,141

 
10,336,207

 
154,346

 
 (C)
Liquid Hedge Funds
 
4

 
2,689,349

 
385,041

 
54,031

 
2

 
3,070,203

 
432,580

 
7,094

 
 (D)
Credit Hedge Funds
 
8

 
2,128,044

 
398,930

 
4,551

 
8

 
1,976,328

 
152,806

 
25,474

 
 (D) (E)
Credit PE Funds
 
31

 
795,370

 
229,522

 
8,328

 
30

 
735,855

 
143,743

 
5,897

 
 (D) (E)

  
 
 Fortress is Primary Beneficiary
 
  
  
 
March 31, 2015
 
December 31, 2014
 
  
 Business
 
Number of VIEs
 
 Gross Assets (A)
 
 Financial Obligations (A)
 
 Fortress Investment (B)
 
Number of VIEs
 
 Gross Assets (A)
 
 Financial Obligations (A)
 
 Fortress Investment (B)
 
 Notes
Private Equity Funds
 
9

 
$
70,668

 
$

 
$
20,035

 
9

 
$
90,723

 
$

 
$
20,368

 
(F) (G)
Liquid Hedge Funds
 
1

 
7,811

 

 
3,595

 
3

 
8,714

 

 
4,125

 
(F)
Credit PE Funds
 
2

 
440

 

 
20

 
2

 
434

 

 
22

 
(F)
Logan Circle
 
1

 
5,160

 

 
4,857

 
1

 
6,566

 

 
4,783

 
(F)

(A)
Represents financial obligations of the VIEs which are not recourse to Fortress and assets of the VIEs which Fortress does not have the right to make use of to satisfy its obligations. Financial obligations include financial borrowings, derivative liabilities and short securities. In many cases, these VIEs have additional debt within unconsolidated subsidiaries. The debt obligations of the VIEs are not cross collateralized with the debt obligations of Fortress.  Fortress has no obligation to satisfy the liabilities of the VIEs. The VIE’s debt obligations have no impact on Fortress’s cash flows and its ability to borrow or comply with its debt covenants under its revolving credit agreement.
(B)
Represents Fortress’s maximum exposure to loss with respect to these entities, which includes investments in these entities, plus any receivables due from these entities. In addition to the table above, Fortress is exposed to potential changes in cash flow and revenues attributable to the management fees and/or incentive income Fortress earns from those entities. For VIEs where Fortress is deemed to be the primary beneficiary, these investments and receivables are eliminated in consolidation but still represent Fortress’s economic exposure to the VIEs.
(C)
Includes permanent capital vehicles that are a VIE because the entity's at-risk equity holders as a group lack the characteristics of a controlling financial interest because the group of at-risk equity holders does not have the power, through voting rights or similar rights, to direct the activities that most significantly affect the success of the entity or impact the entity's economic performance. Fortress is not the primary beneficiary of these entities. Fortress and its related parties under common control as a group, where applicable, do not have the obligation to absorb losses or the right to receive benefits that could potentially be significant to these entities.
(D)
Includes entities, primarily investing vehicles set up on behalf of the Fortress Funds to make investments, that are a VIE because the entity’s at-risk equity holders as a group lack the characteristics of a controlling financial interest because either (i) the group of at-risk equity holders does not have the power, through voting rights or similar rights, to direct the activities that most significantly affect the success of the entity or impact the entity's economic performance and/or (ii) the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity’s activities either involve or are conducted on behalf of that investor and its related parties. Fortress is not the primary beneficiary of these entities. Fortress and its related parties under common control as a group, where applicable, do not have the obligation to absorb losses or the right to receive benefits that could potentially be significant to these entities. Due to a reconsideration in January 2015, Fortress no longer has the power to direct the activities that most significantly impact the economic performance of certain VIEs in the liquid hedge fund business. Therefore, Fortress is no longer deemed to be the primary beneficiary of these VIEs as of the reconsideration date.
(E)
Includes entities that are VIEs because the entity's equity investment at-risk is determined to be insufficient. Fortress is not the primary beneficiary of these entities because Fortress does not have the power to direct the activities that most significantly impact the economic performance of these entities. These entities represent an insignificant portion of the amounts presented in the table.
(F)
Includes entities that are a VIE because the entity's at-risk equity holders as a group lack the characteristics of a controlling financial interest because the group of at-risk equity holders does not have the power, through voting rights or similar rights, to direct the activities that most significantly affect the success of the entity or impact the entity's economic performance. Fortress is the investment manager of these entities.  Fortress is determined to be the primary beneficiary of these entities since it has both power over the activities that most significantly affect the success of the entity or impact the entity’s economic performance and has the right to receive benefits or the obligation to absorb losses from the VIE that potentially could be significant to the entity. Due to a reconsideration in January 2015,

25

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Fortress no longer has the power to direct the activities that most significantly impact the economic performance of certain VIEs in the liquid hedge fund business. Therefore, Fortress is no longer deemed to be the primary beneficiary of these VIEs as of the reconsideration date.
(G)
Includes an entity that is a VIE because the entity’s equity investment at risk is determined to be insufficient.  Fortress, as a result of directing the operations of the entity through its management contracts with certain funds, and providing financial support to the entity, was deemed to be its primary beneficiary.

Fair Value of Financial Instruments

The following table presents information regarding Fortress’s financial instruments that are recorded at fair value. Investments denominated in foreign currencies have been translated at the period end exchange rate. Changes in fair value are recorded in Gains (Losses).
 
 Fair Value
 
 Valuation Method
  
March 31, 2015
 
December 31, 2014
 
 
Assets (within Investments)
  

 
  

 
  
Common shares of publicly traded permanent capital vehicles
$
15,537

 
$
14,172

 
Level 1 - Quoted prices in active markets for identical assets
Common stock of publicly traded
private equity portfolio companies
1,267

 
1,035

 
Level 1 - Quoted prices in active markets for identical assets
Total equity method investments
carried at fair value
$
16,804

 
$
15,207

 
  
Options in equity method investees
$
108,120

 
$
71,844

 
Level 2 - Option valuation models using significant observable inputs
Assets (within Other Assets)
  

 
  

 
  
Derivatives
$
28,156

 
$
27,105

 
Level 2 - See below

Equity Securities (A)
$

 
$
17,627

 
Level 1 - Quoted prices in active markets for identical assets
Liabilities (within Accrued
Compensation and Benefits)
  

 
  

 
  
Options in affiliates granted to
employees
$
(14,440
)
 
$
(8,356
)
 
Level 2 - Option valuation models using significant observable inputs
Liabilities (within Other Liabilities)
 
 
 
 
 
Derivatives
$
(1,166
)
 
$
(932
)
 
Level 2 - See below

(A)
The equity securities are held at fair value and classified as trading. All equity securities were sold during the three months ended March 31, 2015.

See Note 4 regarding the fair value of outstanding debt.

In January 2015, New Media issued 7.0 million shares of its common stock in a public offering at a price to the public of $21.70 per share. In connection with this offering, New Media compensated Fortress for its successful efforts in raising capital for New Media by granting options to Fortress to purchase 0.7 million shares of New Media's common stock at the public offering price, which were valued at $4.1 million. The options were fully vested upon issuance, become exercisable over thirty months and have a ten-year term.

In April 2015, New Residential issued 57.5 million shares of its common stock. For the purpose of compensating Fortress for its successful efforts in raising capital, New Residential granted options to Fortress to purchase 5.8 million shares of New Residential's common shares at a price of $15.25, which had a fair value of $9.0 million as of the grant date. The options were fully vested upon issuance, become exercisable over thirty months and have a ten-year term.

In April 2015, Eurocastle issued 39.8 million shares of its common stock in a public offering at a price to the public of €7.85 per share. In connection with this offering, Eurocastle compensated Fortress for its successful efforts in raising capital for Eurocastle by granting options to Fortress to purchase 4.0 million shares of Eurocastle's common stock at the public offering price, which were valued at $5.1 million as of the grant date. The options were fully vested upon issuance and have a ten-year term.


26

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Derivatives

Fortress is exposed to certain risks relating to its ongoing business operations.  The primary risk managed by Fortress using derivative instruments is foreign currency risk.  Fortress enters into foreign exchange forward contracts and options to economically hedge the risk of fluctuations in foreign exchange rates with respect to certain foreign currency denominated assets and expected revenues. Gains and losses on these contracts are reported currently in Gains (Losses).

Fortress’s derivative instruments are carried at fair value and are generally valued using models with observable market inputs that can be verified and which do not involve significant judgment.  The significant observable inputs used in determining the fair value of the Level 2 derivative contracts are contractual cash flows and market based parameters such as foreign exchange rates.

Fortress’s derivatives (not designated as hedges) are recorded as follows:

 
 Balance Sheet
 
March 31, 2015 (or three months ended)
 
 Maturity
 
 Classification (A)
 
 Fair Value
 
 Notional Amount
 
 Gains/(Losses) (B)
 
 Date
Foreign exchange option contracts
Other Assets
 
$
25,910

 
¥
42,184,512

 
$
1,046

 
Jun-15 - Mar-18
Foreign exchange option contracts
Other Liabilities
 
$
(1,161
)
 
¥
5,225,916

 
$
(24
)
 
Jun-15 - Mar-16
Foreign exchange forward contracts
Other Assets
 
$
2,246

 
¥
2,853,587

 
$
6

 
Jun-15 - Jun-16
Foreign exchange forward contracts
Other Liabilities
 
$
(5
)
 
¥
912,500

 
$
87

 
Dec-17
 

(A)
Fortress has a master netting agreement with its counterparty.
(B)
Reflects unrealized gains (losses) related to contracts existing at period end. Total net foreign exchange gains (losses) from derivatives were $1.1 million and $(1.3) million during the three months ended March 31, 2015 and 2014, respectively.

Fortress's quarterly average derivative trading volume, based on the underlying notional amounts was $426.0 million as of March 31, 2015.

The following tables summarizes the fair value of Fortress's derivative contacts on a gross basis and any amount of offset as permitted by netting agreements as of March 31, 2015.

 
 
 
 
 
 
Net Amounts of
 
 
 
 
Gross Amounts Offset
 
Assets Presented
 
 
Gross Amounts of
 
in the Consolidated
 
in the Consolidated
 
 
Recognized Assets as of
 
Balance Sheet as of
 
Balance Sheet as of
Offsetting of Derivative Assets
 
March 31, 2015
 
March 31, 2015
 
March 31, 2015
Foreign exchange option contracts
 
$
28,476

 
$
(2,566
)
 
$
25,910

Foreign exchange forward contracts
 
2,246

 

 
2,246

 
 
$
30,722

 
$
(2,566
)
 
$
28,156

 
 
 
 
 
 
 
 
 
 
 
 
 
Net Amounts of
 
 
 
 
Gross Amounts Offset
 
 Liabilities Presented
 
 
Gross Amounts of
 
in the Consolidated
 
in the Consolidated
 
 
Recognized Liabilities as of
 
Balance Sheet as of
 
Balance Sheet as of
Offsetting of Derivative Liabilities
 
March 31, 2015
 
March 31, 2015
 
March 31, 2015
Foreign exchange option contracts
 
$
(1,754
)
 
$
593

 
$
(1,161
)
Foreign exchange forward contracts
 
(5
)
 

 
(5
)
 
 
$
(1,759
)
 
$
593

 
$
(1,166
)

The counterparty on the outstanding derivatives is Citibank N.A.

27

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

4. DEBT OBLIGATIONS

 
Face Amount and Carrying Value
 
Contractual
 
Final
 
March 31, 2015
 
March 31,
 
December 31,
 
Interest
 
Stated
 
Amount
Debt Obligation
2015
 
2014
 
Rate
 
Maturity
 
 Available for Draws
Revolving credit agreement (A)(B)
$
75,000

 
$
75,000

 
 LIBOR + 2.50% (C)
 
Feb 2016
 
$
72,332

Total
$
75,000

 
$
75,000

 
 
 
 
 
 

(A)
Collateralized by substantially all of Fortress Operating Group’s assets as well as Fortress Operating Group’s rights to fees from the Fortress Funds and its equity interests therein, other than fees from Fortress's senior living property manager.
(B)
The $150.0 million revolving debt facility includes a $15.0 million letter of credit subfacility of which $2.7 million was utilized.
(C)
Subject to unused commitment fees of 0.4% per annum.

Management believes the fair value of its outstanding debt was $75.1 million as of March 31, 2015 (classified as a level 3 valuation, which is based on internal models using discounted future contractual cash flows and market interest rates).

Fortress was in compliance with all of its debt covenants as of March 31, 2015. The following table sets forth the financial covenant requirements as of March 31, 2015.

 
March 31, 2015
 
 
 
(dollars in millions)
 
 
 
Requirement
 
Actual
 
Notes
AUM, as defined
$
25,000

 
$
43,606

 
(A)
Consolidated Leverage Ratio
2.00

 
0.24

 
(B)
Consolidated Interest Coverage Ratio
4.00

 
88.43

 
(B)

(A)
Impacted by capital raised in funds, redemptions from funds, and valuations of fund investments. The AUM presented here is based on the definition of Management Fee Earning Assets contained in the Credit Agreement.
(B)
The Consolidated Leverage Ratio is equal to Adjusted Net Funded Indebtedness, as defined, divided by the trailing four quarters’ Consolidated EBITDA, as defined. The Consolidated Interest Coverage Ratio is equal to the quotient of (A) the trailing four quarters' Consolidated EBITDA, as defined, divided by (B) the trailing four quarters' interest charges as defined in the Credit Agreement. Consolidated EBITDA, as defined, is impacted by the same factors as distributable earnings, except Consolidated EBITDA is not impacted by changes in clawback reserves or gains and losses, including impairment, on investments.



28

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

5. INCOME TAXES AND TAX RELATED PAYMENTS
 
Fortress was established as a publicly traded partnership and also established a wholly owned corporate subsidiary. Accordingly, a substantial portion of Fortress’s income is earned by the corporate subsidiary and subject to U.S. federal and state income taxation, taxed at prevailing rates. The remainder of Fortress’s income is allocated directly to its shareholders and is not subject to a corporate level of taxation.

The provision for income taxes consists of the following:
 
Three Months Ended March 31,
 
2015
 
2014
Current
 

 
 

Federal income tax expense (benefit)
$
(3,121
)
 
$
(68
)
Foreign income tax expense (benefit)
1,127

 
3,138

State and local income tax expense (benefit)
1,879

 
438

 
(115
)
 
3,508

Deferred
 

 
 

Federal income tax expense (benefit)
12,987

 
1,517

Foreign income tax expense (benefit)
3,542

 
783

State and local income tax expense (benefit)
1,985

 
186

 
18,514

 
2,486

Total expense (benefit)
$
18,399

 
$
5,994


The tax effects of temporary differences have resulted in deferred income tax assets and liabilities as follows:
 
March 31, 2015
 
December 31, 2014
Total deferred tax assets
$
425,962

 
$
439,159

Less:
 
 
 
Valuation allowance
(13,907
)
 
(13,072
)
Deferred tax liabilities (A)
(14,277
)
 
(8,464
)
Deferred tax assets, net
$
397,778

 
$
417,623


(A) 
The deferred tax liabilities primarily relate to timing differences in the recognition of income from options received from certain permanent capital vehicles. Deferred tax assets are shown net of deferred tax liabilities since they are both primarily of similar tax character and tax jurisdiction.

The following table summarizes the change in the deferred tax asset valuation allowance:
Valuation Allowance at December 31, 2014
$
13,072

Changes due to FIG Corp. ownership change
1

Net increases (A)
834

Valuation Allowance at March 31, 2015
$
13,907


(A)
Primarily related to the change in the portion of the deferred tax asset that would be realized in connection with future capital gains.

For the three months ended March 31, 2015, a net deferred income tax provision of $0.3 million was credited to other comprehensive income, primarily related to foreign currency translation. For the three months ended March 31, 2015, a current income tax benefit of $1.4 million was credited to paid-in capital, related to dividend equivalent payments on RSUs (Note 8), as applicable, which are currently deductible for income tax purposes.


29

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Tax Receivable Agreement

Although the tax receivable agreement payments are calculated based on annual tax savings, for the three months ended March 31, 2015, the payments which would have been made pursuant to the tax receivable agreement, if such period was calculated by itself, were estimated to be $5.4 million.


6. RELATED PARTY TRANSACTIONS AND INTERESTS IN CONSOLIDATED SUBSIDIARIES 

Affiliate Receivables and Payables

Due from affiliates was comprised of the following:

 
Private Equity
 
Liquid
 
Credit
 
 
 
 
 
 
 
 
 
Permanent
 
Hedge
 
Hedge
 
 
 
Logan
 
 
 
 
 
Funds
 
Capital Vehicles
 
Funds
 
 Funds
 
PE Funds
 
Circle
 
Other
 
Total
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fees and incentive income (A)
$
37,327

 
$
14,545

 
$
5,957

 
$
7,487

 
$
20,686

 
$
621

 
$

 
$
86,623

Expense reimbursements (A)
18,926

 
8,548

 
16,738

 
9,427

 
10,624

 
61

 

 
64,324

Dividends and distributions

 
291

 

 

 

 

 

 
291

Other

 

 
169

 

 

 

 
16,769

 
16,938

Total
$
56,253

 
$
23,384

 
$
22,864

 
$
16,914

 
$
31,310

 
$
682

 
$
16,769

 
$
168,176

 


 
Private Equity
 
Liquid
 
Credit
 
 
 
 
 
 
 
 
 
Permanent
 
Hedge
 
Hedge
 
 
 
Logan
 
 
 
 
 
Funds
 
Capital Vehicles
 
Funds
 
 Funds
 
PE Funds
 
Circle
 
Other
 
Total
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fees and incentive income (A)
$
35,970

 
$
65,043

 
$
15,634

 
$
96,996

 
$
18,393

 
$
1,089

 
$

 
$
233,125

Expense reimbursements (A)
35,995

 
6,473

 
12,940

 
9,264

 
10,077

 
164

 

 
74,913

Dividends and distributions

 
295

 

 

 

 

 

 
295

Other

 
1,346

 

 

 

 

 
16,896

 
18,242

Total
$
71,965

 
$
73,157

 
$
28,574

 
$
106,260

 
$
28,470

 
$
1,253

 
$
16,896

 
$
326,575

 


(A)
Net of allowances for uncollectible management fees and expense reimbursements of $12.2 million and $6.7 million as of March 31, 2015, respectively, and of $12.2 million and $6.6 million as of December 31, 2014, respectively. Allowances are recorded as General and Administrative expenses.

As of March 31, 2015, amounts due from Fortress Funds recorded in Due from Affiliates included $36.1 million of past due management fees, excluding $12.2 million which has been fully reserved by Fortress, and $11.2 million of private equity general and administrative expenses advanced on behalf of certain Fortress Funds, excluding $6.7 million which has been fully reserved by Fortress. Although such funds are currently experiencing liquidity issues, Fortress believes the unreserved portion of these fees and reimbursable expenses will ultimately be collectible. The unreserved amounts are due from one fund and the amount represents less than 5% of this fund's NAV. 


30

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Due to affiliates was comprised of the following:
 
March 31, 2015
 
December 31, 2014
 Principals - tax receivable agreement - Note 5
$
289,338

 
$
289,324

 Principals - Principal Performance Payments - Note 7
3,481

 
30,659

 Distributions payable on Fortress Operating Group units
11,142

 

 Other
5,589

 
11,411

 General partner liability - Note 9
44,572

 
44,030

Total
$
354,122

 
$
375,424


Other Related Party Transactions

For the three months ended March 31, 2015 and 2014, Other Revenues included $0.5 million and $0.6 million, respectively, of revenues from affiliates, primarily interest and dividends.

During 2015, Fortress advanced $1.8 million to one of its senior employees who is not an officer. These advances bear interest at LIBOR+4.00%. All principal and interest is due and payable no later than February 2019. In addition, one senior employee repaid advances aggregating $0.1 million.

Redeemable Non-Controlling Interests

The following table represents the activity in Redeemable Non-controlling Interests as presented in the consolidated balance sheets:

 
Three Months Ended March 31, 2015
Beginning balance
$
1,717

Capital distributions
(1,592
)
Redeemable Non-controlling Interests in income (loss) of Consolidated Subsidiaries
(16
)
 
$
109


Principals’ and Others’ Interests in Consolidated Subsidiaries

These amounts relate to equity interests in Fortress’s consolidated, but not wholly owned, subsidiaries, which are held by the Principals, employees, and others.

This balance sheet caption was comprised of the following:

 
March 31, 2015
 
December 31, 2014
Fortress Operating Group units held by the Principals and a former senior
employee
$
514,935

 
$
556,720

Employee interests in majority owned and controlled fund advisor and general partner entities
66,447

 
80,333

Other
2,251

 
2,303

Total
$
583,633

 
$
639,356

 


31

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The Fortress Operating Group portion of these interests is computed as follows:

 
March 31, 2015
 
December 31, 2014
Fortress Operating Group equity (Note 12)
$
1,058,115

 
$
1,152,297

Less: Others' interests in equity of consolidated subsidiaries (Note 12)
(68,698
)
 
(82,636
)
Total Fortress shareholders' equity in Fortress Operating Group
$
989,417

 
$
1,069,661

Fortress Operating Group units outstanding (A)
226,331,513

 
226,331,513

Class A shares outstanding
208,554,885

 
208,535,157

Total
434,886,398

 
434,866,670

Fortress Operating Group units as a percent of total (B)
52.0
%
 
52.0
%
Equity of Fortress Operating Group units held by the Principals and
a former senior employee
$
514,935

 
$
556,720

 

(A)
Held by the Principals and a former senior employee; exclusive of Class A shares.
(B)
As a result, the Registrant owned 48.0% of Fortress Operating Group as of March 31, 2015 and December 31, 2014, respectively.

This statement of operations caption was comprised of shares of consolidated net income (loss) related to the following:

 
Three Months Ended March 31,
 
2015
 
2014
Fortress Operating Group units held by the Principals and a former senior
employee
$
51,605

 
$
5,058

Employee interests in majority owned and controlled fund advisor and general partner entities
840

 
1,011

Other
(222
)
 
8

Total
$
52,223

 
$
6,077



32

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The Fortress Operating Group portion of these interests is computed as follows:

 
Three Months Ended March 31,
 
2015
 
2014
Fortress Operating Group net income (loss) (Note 12)
$
99,759

 
$
10,826

Adjust:
 
 
 
Others' interests in net (income) loss of consolidated subsidiaries (Note 12)
(618
)
 
(1,019
)
Redeemable Non-controlling interests in (income) loss of Consolidated
Subsidiaries
16

 

Total Fortress shareholders' net income (loss) in Fortress Operating Group
$
99,157

 
$
9,807

Fortress Operating Group as a percent of total (A)
52.0
%
 
51.6
%
Fortress Operating Group net income (loss) attributable to the Principals and a former senior employee
$
51,605

 
$
5,058


(A)
Represents the weighted average percentage of total Fortress shareholders' net income (loss) in Fortress Operating Group attributable to the Principals and a former senior employee.

The purpose of this schedule is to disclose the effects of changes in Fortress’s ownership interest in Fortress Operating Group on Fortress’s equity:

 
Three Months Ended March 31,
 
2015
 
2014
Net Income (loss) attributable to Class A shareholders
$
34,713

 
$
3,024

  Transfers (to) from the Principals' and Others' Interests:


 


Increase in Fortress’s shareholders’ equity for the conversion of Fortress Operating Group units by the Principals and a former senior employee

 

Increase in Fortress’s shareholders’ equity for the delivery of Class A shares primarily in connection with vested RSUs
25

 
417

Increase in Fortress's shareholders' equity for the public offering of
    Class A shares and repurchase of Class B shares and FOGUs

 
53,510

Decrease in Fortress's shareholders' equity for the repurchase and cancellation of Class A shares and FOGUs

 
(101,156
)
Change from net income (loss) attributable to Fortress and transfers (to) from Principals’ and Others' Interests
$
34,738

 
$
(44,205
)



33

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

7. EQUITY-BASED AND OTHER COMPENSATION

Fortress’s total compensation and benefits expense, including Principal Performance Payments, is comprised of the following:

 
Three Months Ended March 31,
 
2015
 
2014
Equity-based compensation, per below
$
14,345

 
$
8,673

Profit-sharing expense, per below
38,912

 
64,323

Discretionary bonuses
62,581

 
57,438

Other payroll, taxes and benefits
63,050

 
58,085

 
$
178,888

 
$
188,519


Equity-Based Compensation

The following tables set forth information regarding equity-based compensation activities.

 
RSUs
 
Employees
 
Non-Employees
 
Number
 
Value (A)
 
Number
 
Value (A)
Outstanding at December 31, 2014
20,153,746

 
$
5.52

 
396,874

 
$
6.51

Issued
11,875,354

 
6.89

 
111,540

 
7.61

Transfers

 

 

 

Converted to Class A shares

 

 

 

Forfeited
(363,545
)
 
6.18

 

 

Outstanding at March 31, 2015 (B)
31,665,555

 
$
6.02

 
508,414

 
$
6.76


 
Three Months Ended March 31,
 
2015
 
2014
Expense incurred (B)
 

 
 

Employee RSUs
$
11,004

 
$
5,887

Non-Employee RSUs
982

 
6

Principal Performance Payments (C)
2,359

 
2,780

Total equity-based compensation expense
$
14,345

 
$
8,673


(A)
Represents the weighted average grant date estimated fair value per share or unit.
(B)
In future periods, Fortress will further recognize compensation expense on its non-vested equity based awards outstanding as of March 31, 2015 of $118.3 million, with a weighted average recognition period of 4.2 years.
(C)
Accrued based on year-to-date performance; the actual number of RSUs granted are determined at year end. Based on year-to-date performance, a total of approximately 0.3 million RSUs would be awarded as Principal Performance Payments.

Fortress’s management reviewed the estimated forfeiture factor as of March 31, 2015 and, based on the actual forfeiture rate incurred and the remaining vesting period of certain grants, determined that the forfeiture assumptions for certain grants required adjustment. The result of these changes in estimates did not materially impact equity-based compensation expense.

During January and February 2015, Fortress granted 11.4 million RSUs to its employees valued at an aggregate of $77.6 million, of which 6.5 million are dividend paying. These RSUs vest over a period of three to six years.

In February 2015, Fortress awarded 0.5 million dividend paying RSUs as Principal Performance Payments based on 2014 results valued at an aggregate of $4.0 million on the grant date. These RSUs vest over three years.

34

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The expense for Principal Performance Payments was comprised of the following:
 
Three Months Ended March 31, 2015
 
Equity-Based
Compensation
 
Profit Sharing
Expense
 
Total
Private equity business
$

 
$

 
$

Liquid hedge fund business
499

 
280

 
779

Credit business
1,860

 
2,523

 
4,383

Total
$
2,359

 
$
2,803

 
$
5,162


In April 2010, in connection with the acquisition of Logan Circle, Fortress created the Logan Circle Comp Plan, as amended. The Logan Circle Comp Plan provides for annual bonuses which may be paid partially in RSUs, as well as for potential Class A share awards to certain employees related to the years 2016 and 2017. These awards are annual performance-based awards and depend on the future performance of Logan Circle in the specific years to which they relate. Furthermore, the amounts of RSUs or shares to be awarded are not fixed until the respective year is completed. As such, these awards are expensed over the related service period. If Logan Circle meets the future performance targets under this plan, the amounts to be awarded could be significant. Through March 31, 2015, no compensation expense was recognized under this plan as the satisfaction of the performance condition and amount of the award were not considered to be probable.

Profit Sharing Expense

Recognized profit sharing compensation expense (benefit) is summarized as follows:
 
Three Months Ended March 31,
 
2015
 
2014
Private equity funds
$

 
$

Permanent capital vehicles
6,499

 
4,916

Liquid hedge funds
4,053

 
2,463

Credit hedge funds
11,609

 
15,634

Credit PE funds
13,948

 
34,412

Principal Performance Payments (A)
2,803

 
6,898

Total
$
38,912

 
$
64,323

 

(A)
Relates to all applicable segments. Accrued based on year-to-date performance; the actual payments due to each Principal are determined at year end.


8. EARNINGS PER SHARE AND DISTRIBUTIONS

Fortress's potentially dilutive equity instruments fall primarily into two general categories: (i) instruments that Fortress has issued as part of its compensation plan, and (ii) ownership interests in Fortress's subsidiary, Fortress Operating Group, that are owned by the Principals (and a former senior employee) and are convertible into Class A shares. Based on the rules for calculating earnings per share, there are two general ways to measure dilution for a given instrument: (a) calculate the net number of shares that would be issued assuming any related proceeds are used to buy back outstanding shares (the treasury stock method), or (b) assume the gross number of shares are issued and calculate any related effects on net income available for shareholders (the if-converted and two-class methods). Fortress has applied these methods as prescribed by GAAP to each of its outstanding equity instruments as shown below.

Substantially all of Fortress's business is conducted at the Fortress Operating Group (“FOG”) level and FOG’s net income (loss) is allocated pro rata between the Fortress Operating Group units held by the Registrant, on the one hand, and the Principals and a former senior employee, on the other hand. The FOG income allocated to the Principals and a former senior employee is not subject to corporate income tax. A substantial portion of the Registrant’s income is allocated to FIG Corp. and is subject to U.S federal and state income taxation (taxed at prevailing rates), while the remainder of the Registrant’s portion of FOG income is allocated directly to its shareholders and is not subject to a corporate level of taxation.

35

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The primary difference between basic and diluted earnings per share (“EPS”), if any, is income tax related. If the Principals and a former senior employee converted all of their Fortress Operating Group units into Class A shares, their portion of FOG’s income would become subject to corporate level taxation. Certain permanent differences in the Registrant’s tax calculation are not based on FIG Corp.’s ownership percentage of FOG. Thus, the effective tax rate changes when more income or loss is allocated to FIG Corp. This change in the effective tax rate results in incremental per share income or loss in the diluted EPS calculation, depending on whether the Registrant has income tax expense or benefit for the period. The comparison of the Registrant’s effective tax rate and the if-converted tax rate determines the dilutive or anti-dilutive impact of the Fortress Operating Group units held by the Principals and a former senior employee.

The computations of basic and diluted net income (loss) per Class A share are set forth below:

 
Three Months Ended March 31, 2015
 
Basic
 
Diluted
Weighted average shares outstanding
 
 
 
Class A shares outstanding
207,713,350

 
207,713,350

Fully vested restricted Class A share units with dividend equivalent rights
7,231,768

 
7,231,768

Fully vested restricted Class A shares
840,658

 
840,658

Fortress Operating Group units exchangeable into
Class A shares (1)

 

Class A restricted shares and Class A restricted share units granted to employees and directors (eligible for dividend and dividend equivalent payments) (2)

 

Class A restricted share units granted to employees (not eligible for dividend and dividend equivalent payments) (3)

 
5,749,413

Total weighted average shares outstanding
215,785,776

 
221,535,189

Basic and diluted net income (loss) per Class A share
 
 
 
Net income (loss) attributable to Class A shareholders
$
34,713

 
$
34,713

Dividend equivalents declared on, and undistributed earnings allocated to, non-vested restricted Class A shares and restricted Class A share units (2)
(2,125
)
 
(2,125
)
Add back Principals' and others' interests in income of Fortress Operating Group, net of assumed income taxes at enacted rates, attributable to Fortress Operating Group units (1)

 

Net income (loss) available to Class A shareholders
$
32,588

 
$
32,588

Weighted average shares outstanding
215,785,776

 
221,535,189

Basic and diluted net income (loss) per Class A share
$
0.15

 
$
0.15



36

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

 
Three Months Ended March 31, 2014
 
Basic
 
Diluted
Weighted average shares outstanding
 
 
 
Class A shares outstanding
212,061,656

 
212,061,656

Fully vested restricted Class A share units with dividend equivalent rights
3,899,986

 
3,899,986

Fully vested restricted Class A shares
973,275

 
973,275

Fortress Operating Group units exchangeable into Class A shares (1)

 

Class A restricted shares and Class A restricted share units granted to employees and
    directors (eligible for dividend and dividend equivalent payments) (2)

 
1,450,688

Class A restricted share units granted to employees (not eligible for dividend and
dividend equivalent payments) (3)

 
10,648,173

Total weighted average shares outstanding
216,934,917

 
229,033,778

Basic and diluted net income (loss) per Class A share
 
 
 
Net income (loss) attributable to Class A shareholders
$
3,024

 
$
3,024

Dividend equivalents declared on, and undistributed earnings allocated
    to, non-vested restricted Class A shares and restricted Class A share units (2)
(204
)
 
(204
)
Add back Principals' and others' interests in income of Fortress Operating
Group, net of assumed income taxes at enacted rates, attributable to
Fortress Operating Group units (1)

 

Net income (loss) available to Class A shareholders
$
2,820

 
$
2,820

Weighted average shares outstanding
216,934,917

 
229,033,778

Basic and diluted net income (loss) per Class A share
$
0.01

 
$
0.01


(1)
The Fortress Operating Group units not held by Fortress (that is, those held by the Principals and a former senior employee) are exchangeable into Class A shares on a one-to-one basis. These units are not included in the computation of basic earnings per share. These units enter into the computation of diluted net income (loss) per Class A share when the effect is dilutive using the if-converted method, which includes the income tax effects of nondiscretionary adjustments to the net income (loss) attributable to Class A shareholders from assumed conversion of these units. To the extent charges, particularly tax related charges, are incurred by the Registrant (i.e. not at the Fortress Operating Group level), the effect may be anti-dilutive.
(2)
Restricted Class A shares granted to directors and certain restricted Class A share units granted to employees are eligible to receive dividend or dividend equivalent payments when dividends are declared and paid on Fortress’s Class A shares and therefore participate fully in the results of Fortress’s operations from the date they are granted. They are considered in the computation of both basic and diluted earnings per Class A share using the two-class method for participating securities, except during periods of net losses.
(3)
Certain restricted Class A share units granted to employees are not entitled to dividend or dividend equivalent payments until they are vested and are therefore non-participating securities. These units are not included in the computation of basic earnings per share. They are included in the computation of diluted earnings per share when the effect is dilutive using the treasury stock method. The effect of the units on the calculation is generally anti-dilutive during periods of net losses. The weighted average restricted Class A share units which are not entitled to receive dividend or dividend equivalent payments outstanding were:
 
Three Months Ended March 31,
 
2015
 
2014
Share Units
11,703,251

 
12,436,247





37

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The Class B shares have no net income (loss) per share as they do not participate in Fortress’s earnings (losses) or distributions.  The Class B shares have no dividend or liquidation rights. Each Class B share, along with one Fortress Operating Group unit, can be exchanged for one Class A share, subject to certain limitations. The Class B shares have voting rights on a pari passu basis with the Class A shares.

Fortress’s dividend paying shares and units were as follows:

 
Weighted Average
 
Three Months Ended March 31,
 
2015
 
2014
Class A shares
207,713,350

 
212,061,656

Restricted Class A shares (directors)
840,658

 
973,275

Restricted Class A share units (employees) (A)
7,231,768

 
3,899,986

Restricted Class A share units (employees) (B)
8,347,402

 
5,997,586

Fortress Operating Group units (Principals and a former senior
employee)
226,331,513

 
245,925,038

Total
450,464,691

 
468,857,541


 
As of March 31, 2015
 
As of December 31, 2014
Class A shares
207,713,350

 
207,490,023

Restricted Class A shares (directors)
841,535

 
1,045,134

Restricted Class A share units (employees) (A)
7,567,557

 
194,287

Restricted Class A share units (employees) (B)
11,159,183

 
7,002,003

Fortress Operating Group units (Principals and a former senior
employee)
226,331,513

 
226,331,513

Total
453,613,138

 
442,062,960


(A)
Represents fully vested restricted Class A share units which are entitled to dividend equivalent payments.
(B)
Represents unvested restricted Class A share units which are entitled to dividend equivalent payments.

On February 13, 2014, Fortress entered into a purchase agreement with Nomura Investment Managers U.S.A. ("Nomura") to acquire 60,568,275 Class A shares for $363.4 million. All of the purchased Class A shares (and underlying Fortress Operating Group units) were canceled and ceased to be outstanding. As part of the purchase agreement, Fortress agreed for each year, until the third anniversary of the date of the agreement, to engage Nomura and its affiliates to provide certain financial advisory and financing services and/or pay Nomura certain annual sums in lieu thereof equal to the difference, if any, between (i) $12.0 million minus (ii) all fees earned or received by Nomura for the services provided to Fortress and its affiliates during each year.

In connection with the agreement to engage Nomura and its affiliates as described above, Fortress recorded an estimated liability (included in Other liabilities on the consolidated balance sheets) of approximately $30.0 million, which has been recorded as a reduction to equity as part of the repurchase of Class A shares. During the three months ended March 31, 2015, Fortress paid $9.7 million to Nomura related to the estimated liability pursuant to the terms of the purchase agreement described above.

In March 2014, Fortress issued and sold 23,202,859 Class A shares for $186.6 million. Fortress used all of the proceeds from the sale of the Class A shares to purchase from the Principals an equivalent number of outstanding Fortress Operating Group units and an equal number of Class B shares.



38

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Dividends and distributions during the three months ended March 31, 2015 are summarized as follows:

 
 
 
Declared in Current Year
 
Declared in Prior Year, Paid in Current Year
 
Declared and Paid
 
Declared but not yet Paid
 
Total
Dividends on Class A Shares
$

 
$
79,251

 
$

 
$
79,251

Dividend equivalents on restricted Class A share units (A)

 
7,116

 

 
7,116

Distributions to Fortress Operating Group unit holders
 
 
 
 
 
 
 
   (Principals and a former senior employee) (B)

 
86,006

 
11,142

 
97,148

        Total distributions
$

 
$
172,373

 
$
11,142

 
$
183,515


(A)
A portion of these dividend equivalents, if any, related to RSUs expected to be forfeited, is included as compensation expense in the consolidated statement of operations and is therefore considered an operating cash flow.
(B)
Fortress Operating Group made tax-related distributions to the FOG unit holders (the Principals and a former senior employee).

On May 6, 2015, Fortress declared a first quarter cash dividend of $0.08 per Class A share. The dividend is payable on May 21, 2015 to holders of record of Class A shares on May 18, 2015. The aggregate amount of this dividend payment, including dividend equivalent payments paid to holders of restricted Class A share units, is $18.2 million.


9. COMMITMENTS AND CONTINGENCIES

Other than as described below, Fortress’s commitments and contingencies remain materially unchanged from December 31, 2014.

General Partner Liability — Certain of Fortress’s consolidated subsidiaries act as the general partner of various Fortress Funds and accordingly have potentially unlimited liability for the obligations of the funds under applicable partnership law principles.  In the event that any such fund was to fall into a negative net equity position (Note 2), the full amount of the negative net equity would be recorded on the balance sheet of the general partner entity. Such amount would be recorded on the Fortress balance sheet in consolidation until it is legally resolved. While these entities are limited liability companies and generally have no material assets other than their general partner interests, these entities and Fortress may be subject to litigation in connection with such amounts if fund creditors choose to sue Fortress to seek repayment.  See “Litigation” below.

In March 2011, a private equity fund fell into a negative equity position, after considering all of Fortress’s interests in such fund and its reserves related thereto. As described above, the amount of the negative equity was recorded, through earnings (losses) from equity method investees, by the general partner entity and is therefore included in the consolidated financial statements of Fortress. When the fund matures and is liquidated, Fortress will record a gain in the event and to the extent it does not fund this negative equity. The amount of negative equity recorded at March 31, 2015 was $44.6 million.

Litigation — Fortress is, from time to time, a defendant in legal actions from transactions conducted in the ordinary course of business. Management, after consultation with legal counsel, believes the ultimate liability arising from such actions that existed as of March 31, 2015, individually and in the aggregate, will not materially affect Fortress’s results of operations, liquidity or financial position.

In some cases, Fortress is named as a defendant in legal actions pertaining to one of the Fortress Funds and/or their portfolio companies. In such cases, Fortress is generally indemnified by the fund against potential losses arising from Fortress’s role as investment manager.

Private Equity Fund, Private Permanent Capital Vehicle and Credit PE Fund Capital Commitments — Fortress has remaining capital commitments, which aggregated $172.9 million as of March 31, 2015, primarily to certain of the Fortress Funds. These commitments can be drawn by the funds on demand.

39

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Minimum Future Rentals — Fortress is a lessee under operating leases for office space located in a number of locations worldwide.

Minimum future rental payments (excluding expense escalations) under these leases are as follows:
April 1, 2015 to December 31, 2015
$
19,061

2016
23,532

2017
12,747

2018
20,228

2019
19,612

2020
19,561

Thereafter
259,822

Total
$
374,563


Rent expense, including operating expense escalations, during the three months ended March 31, 2015 and 2014 was $7.6 million and $5.5 million, respectively, and was included in general, administrative and other expense on the consolidated statements of operations.

During the three months ended March 31, 2015, Fortress entered into new lease agreements related to its primary office space in New York and which extends through October 2032.


10. SEGMENT REPORTING

Fortress conducts its management and investment business through the following primary segments: (i) private equity funds, (ii) permanent capital vehicles, (iii) liquid hedge funds, (iv) credit hedge funds, (v) credit PE funds and (vi) Logan Circle.

The amounts not allocated to a segment consist primarily of interest expense, foreign currency translation and interest income. Assets not allocated to a segment consist primarily of cash and net deferred tax assets.

Management assesses Fortress’s segments on a Fortress Operating Group and pre-tax basis and therefore adds back the interests in consolidated subsidiaries related to Fortress Operating Group units (primarily held by the Principals) and income tax expense.

Management assesses the net performance of each segment based on its “distributable earnings” (“DE”) and utilizes “fund management distributable earnings” or “fund management DE” as a supplemental measure of segment performance. Neither distributable earnings or fund management DE is a measure of cash generated by operations which is available for distribution. Rather, they are supplemental measures of operating performance used by management in analyzing its segments and overall results. Neither distributable earnings or fund management DE should be considered as an alternative to cash flow, in accordance with GAAP, as a measure of Fortress’s liquidity, and they are not necessarily indicative of cash available to fund cash needs (including dividends and distributions).


40

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

“Distributable earnings” for the existing Fortress businesses is equal to net income (loss) attributable to Fortress’s Class A shareholders adjusted as follows:

Incentive Income
(i)            a. 
for Fortress Funds which are private equity funds, a private permanent capital vehicle and credit PE funds, adding (a) incentive income paid (or declared as a distribution) to Fortress, less an applicable reserve for potential future clawbacks if the likelihood of a clawback is deemed greater than remote by Fortress’s chief operating decision maker (net of the reversal of any prior such reserves that are no longer deemed necessary), minus (b) incentive income recorded in accordance with GAAP,
b.
for other Fortress Funds, at interim periods, adding (a) incentive income on an accrual basis as if the incentive income from these funds were payable on a quarterly basis, minus (b) incentive income recorded in accordance with GAAP,
c.
adding the receipt of cash or proceeds from the sale of shares received pursuant to the exercise of options in the publicly traded permanent capital vehicles, if any, in excess of their strike price,
Other Income
(ii)
with respect to income from certain investments in the Fortress Funds and certain other interests or assets that cannot be readily transferred or redeemed:
a.
for equity method investments in the private equity funds, private permanent capital vehicle and credit PE funds as well as indirect equity method investments in hedge fund special investment accounts (which generally have investment profiles similar to private equity funds), treating these investments as cost basis investments by adding (a) realizations of income, primarily dividends, from these funds, minus (b) impairment with respect to these funds, if necessary, minus (c) equity method earnings (or losses) recorded in accordance with GAAP,
b.
subtracting gains (or adding losses) on options held in the publicly traded permanent capital vehicles,
c.
subtracting unrealized gains (or adding unrealized losses) on derivatives, direct investments in publicly traded portfolio companies and in the publicly traded permanent capital vehicles,
(iii)
subtracting management fee income recorded in accordance with GAAP in connection with the receipt of these options from the publicly traded permanent capital vehicles, if any,
(iv)
subtracting the gain on transfer of Graticule,
 
Expenses
(v)
adding or subtracting, as necessary, the employee profit sharing portion of incentive income described in (i) above to match the timing of the expense with the revenue,
(vi)
adding back equity-based compensation expense (including options in the publicly traded permanent capital vehicles assigned to employees, RSUs, and restricted shares),
(vii)
adding back the amortization of intangible assets and any impairment of goodwill or intangible assets recorded under GAAP,
(viii)
adding back the expense related to transfer of interest in Graticule,
(ix)
adding the income (or subtracting the loss) allocable to the interests in consolidated subsidiaries attributable to Fortress Operating Group units,
(x)
adding back income tax benefit or expense and any income or expense recorded in connection with the tax receivable agreement (Note 5).

Fund management DE is equal to distributable earnings excluding investment-related results (specifically, investment income (loss) and interest expense) and is used by management to measure performance of the operating (management) business on a stand-alone basis. Fortress defines its segment operating margin to be equal to fund management DE divided by segment revenues.


41

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Total segment assets are equal to total GAAP assets adjusted for:

(i)
any difference between the GAAP carrying amount of equity method investments and their carrying amount for segment reporting purposes, which is generally fair value for publicly traded investments and net asset value for nonpublic investments,
(ii)
employees’ and others’ portions of investments, which are reported gross for GAAP purposes (as assets offset by Principals’ and others’ interests in equity of consolidated subsidiaries) but net for segment reporting purposes,
(iii)
the difference, if any, between the GAAP carrying amount of intangible assets and goodwill and their carrying amount for segment reporting purposes resulting from the distributable earnings adjustments listed above, and
(iv)
at interim periods, the accrued incentive income recorded for distributable earnings purposes in relation to the incentive income reconciling item in (i)(b) above.
 
Distributable Earnings Impairment
 
Clawback Reserve on Incentive Income for DE Purposes
 
Fortress had recognized incentive income for DE purposes from certain private equity funds, credit PE funds and the private permanent capital vehicle, which are subject to contingent clawback, as of March 31, 2015:
 
Fund (A)
 
Net Intrinsic Clawback (B)
 
Periods in Intrinsic Clawback
 
Prior Year End Inception-to-Date Net DE Reserve
 
Current
Year-to-Date Gross DE Reserve (Reversal)
 
Current
Year-to-Date Net DE Reserve (Reversal)
 
Inception-to-Date Net DE Reserve
 
Notes
Fund III
 
$
45,108

 
29 Quarters
 
$
45,108

 
$

 
$

 
$
45,108

 
(C)
Total
 
$
45,108

 
 
 
$
45,108

 
$

 
$

 
$
45,108

 
 

(A)
Fortress has recognized incentive income for DE purposes from the following funds, which do not have intrinsic clawback and for which Fortress's CODM has determined no clawback reserve is necessary: WWTAI, Credit Opportunities Fund, Credit Opportunities Fund II, certain FCO Managed Accounts, Real Estate Opportunities Fund, Real Estate Opportunities REOC Fund, Net Lease Fund I, Japan Opportunity Fund and Global Opportunities Fund.
(B)
See Note 2.
(C)
The potential clawback on this fund has been fully reserved in prior periods.

Impairment Determination and Embedded Gain/Loss

During the three months ended March 31, 2015, Fortress recorded $3.0 million of impairment on its direct and indirect investments in its funds for segment reporting purposes. As of March 31, 2015, Fortress had $9.4 million of unrealized losses on certain investments that have not been recorded as impairment. As of March 31, 2015, Fortress’s share of the net asset value of its direct and indirect investments exceeded its segment cost basis by $575.7 million, representing a net unrealized gain.



42

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Embedded Incentive Income

As of March 31, 2015, Fortress had $1.2 billion of gross undistributed incentive income (Note 2), or $1.1 billion net of intrinsic clawback. Of the $1.2 billion, $23.2 million has been recognized in distributable earnings. This amount represents accrued hedge fund and Logan Circle incentive income recorded during the three months ended March 31, 2015.

In addition, if Fortress had exercised all of its in-the-money publicly traded permanent capital vehicle options (Note 3) and sold all of the resulting shares at their March 31, 2015 closing price, it would have recorded $99.5 million of gross additional distributable earnings, or $85.3 million net of employee interests.

Segment Results of Operations

Summary financial data on Fortress’s segments is presented on the following pages, together with a reconciliation to revenues, assets and net income (loss) for Fortress as a whole. Fortress’s investments in, and earnings (losses) from, its equity method investees by segment are presented in Note 3.

March 31, 2015 and the Three Months Then Ended

 
Private Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent
 
Liquid
 
Credit
 
 
 
 
 
 
 
Funds
 
Capital Vehicles
 
Hedge Funds
 
Hedge Funds
 
PE Funds
 
Logan Circle
 
Unallocated
 
Total
Segment revenues
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Management fees
$
29,140

 
$
19,202

 
$
20,989

 
$
29,664

 
$
26,348

 
$
13,261

 
$

 
$
138,604

Incentive income

 
3,020

 
891

 
23,165

 
24,148

 
134

 

 
51,358

Segment revenues - total
$
29,140

 
$
22,222

 
$
21,880

 
$
52,829

 
$
50,496

 
$
13,395

 
$

 
$
189,962

Fund management distributable
earnings (loss) before earnings
from Affiliated Managers and
Principal Performance Payments (B)
$
14,976

 
$
3,769

 
$
(2,503
)
 
$
23,105

 
$
6,366

 
$
(863
)
 
$

 
$
44,850

Fund management distributable
   earnings (loss) before Principal
   Performance Payments
$
14,976

 
$
3,769

 
$
6,779

 
$
23,105

 
$
6,366

 
$
(863
)
 
$

 
$
54,132

Fund management distributable
   earnings (loss)
$
14,976

 
$
3,769

 
$
6,499

 
$
20,744

 
$
5,780

 
$
(863
)
 
$

 
$
50,905

Pre-tax distributable earnings (loss)
$
14,998

 
$
4,109

 
$
9,590

 
$
21,731

 
$
7,029

 
$
(1,119
)
 
$
(1,141
)
 
$
55,197

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total segment assets
$
766,757

 
$
160,945

 
$
229,172

 
$
76,850

 
$
284,209

 
$
52,818

 
$
625,087

(A)
$
2,195,838


(A)
Unallocated assets includes cash of $141.6 million and net deferred tax assets of $397.8 million.

Three Months Ended March 31, 2014

 
Private Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent
 
Liquid
 
Credit
 
 
 
 
 
 
 
Funds
 
Capital Vehicles
 
Hedge Funds
 
Hedge Funds
 
PE Funds
 
Logan Circle
 
Unallocated
 
Total
Segment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fees
$
35,422

 
$
16,036

 
$
33,478

 
$
26,858

 
$
24,642

 
$
10,604

 
$

 
$
147,040

Incentive income
1,999

 
4,009

 
133

 
31,829

 
65,955

 

 

 
103,925

Segment revenues - total
$
37,421

 
$
20,045

 
$
33,611

 
$
58,687

 
$
90,597

 
$
10,604

 
$

 
$
250,965

Fund management distributable
earnings (loss) before Principal
Performance Payments (B)
$
24,767

 
$
6,027

 
$
8,480

 
$
26,561

 
$
30,160

 
$
(2,071
)
 
$

 
$
93,924

Fund management distributable earnings (loss)
$
24,767

 
$
5,344

 
$
7,939

 
$
22,024

 
$
29,024

 
$
(2,071
)
 
$

 
$
87,027

Pre-tax distributable earnings (loss)
$
28,259

 
$
5,685

 
$
8,785

 
$
23,417

 
$
32,733

 
$
(1,946
)
 
$
(422
)
 
$
96,511


(B)
See Note 7. Fund management distributable earnings (loss) is only reduced for the profit sharing component of the Principal Performance Payments.

43

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

Reconciling items between segment measures and GAAP measures:

 
Three Months Ended March 31,
 
2015
 
2014
Fund management distributable earnings
$
50,905

 
$
87,027

Investment income (loss)
5,113

 
10,155

Interest expense
(821
)
 
(671
)
Pre-tax distributable earnings
55,197

 
96,511

 
 
 
 
Adjust incentive income
  
 
  
Incentive income received from private equity funds, the private permanent capital vehicle and credit PE funds, subject to contingent repayment
(24,544
)
 
(65,955
)
Incentive income received from third parties, subject to
    contingent repayment

 
(86
)
Incentive income from private equity funds, the private permanent capital vehicle and credit PE funds, not subject to contingent repayment
20,964

 
29,503

Incentive income from hedge funds and Logan Circle, subject to annual performance achievement
(23,169
)
 
(30,494
)
Incentive income received from the sale of shares related to options

 

Reserve for clawback, gross (see discussion above)

 
(1,999
)
 
(26,749
)
 
(69,031
)
Adjust other income
  
 
  
Distributions of earnings from equity method investees*
(3,842
)
 
(9,228
)
Earnings (losses) from equity method investees*
26,973

 
17,614

Gains (losses) on options in equity method investees
32,328

 
(4,785
)
Gains (losses) on other investments
704

 
(4,844
)
Impairment of investments (see discussion above)
2,994

 
26

Adjust income from the receipt of options
4,144

 

Gain on transfer of Graticule (see Note 1)
134,400

 

 
197,701

 
(1,217
)
Adjust employee, Principal and director compensation
  
 
  
Adjust employee, Principal and director equity-based compensation expense
(including publicly traded permanent capital vehicle options assigned)
(20,460
)
 
(13,320
)
Adjust employee portion of incentive income from private equity funds, the private permanent capital vehicle and credit PE funds, accrued prior to the realization of incentive income
84

 
1,135

 
(20,376
)
 
(12,185
)
 
 
 
 
Adjust for the transfer of interest in Graticule (see Note 1)
(101,000
)
 

Adjust amortization of intangible assets and impairment of goodwill and intangible
assets
(83
)
 
(11
)
Adjust non-controlling interests related to Fortress Operating Group units
(51,605
)
 
(5,058
)
Adjust tax receivable agreement liability

 

Adjust income taxes
(18,372
)
 
(5,985
)
Total adjustments
(20,484
)
 
(93,487
)
 
 
 
 
Net Income (Loss) Attributable to Class A Shareholders
34,713

 
3,024

Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries
52,223

 
6,077

Redeemable non-controlling interests in Income (Loss) of Consolidated Subsidiaries
(16
)
 

Net Income (Loss) (GAAP)
$
86,920

 
$
9,101


 * This adjustment relates to all of the private equity, private permanent capital vehicle and credit PE Fortress Funds and hedge fund special investment accounts in which Fortress has an investment.

44

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

 
March 31, 2015
Total segment assets
$
2,195,838

Adjust equity investments from segment carrying amount
(133
)
Adjust investments gross of employees' and others' portion
37,744

Adjust intangible assets to cost
(22,919
)
Accrued incentive income subject to annual performance achievement
(23,169
)
Total assets (GAAP)
$
2,187,361


 
Three Months Ended March 31,
 
2015
 
2014
Total segment revenues
$
189,962

 
$
250,965

Adjust management fees
250

 
292

Adjust incentive income*
(27,135
)
 
(69,031
)
Adjust income from the receipt of options
4,144

 

Adjust other revenues (including expense reimbursements)**
59,468

 
54,884

Total revenues (GAAP)
$
226,689

 
$
237,110


* Incentive income received from third parties, not subject to contingent repayment of $0.4 million and none during the three months ended March 31, 2015 and March 31, 2014, respectively, are included in segment measures as part of incentive income while included in GAAP as part of other revenues.

** Segment revenues do not include GAAP other revenues, except to the extent they represent management fees or incentive income; such revenues are included elsewhere in the calculation of distributable earnings.

Fortress’s depreciation and amortization expense by segment prior to the allocation of corporate and intra-segment depreciation and amortization expense to the business segments was as follows. Amortization expense, related to intangible assets, is not a component of distributable earnings.
 
 
Private Equity
 
Liquid
 
Credit
 
 
 
 
 
 
Three Months Ended March 31,
 
Funds
 
Permanent Capital Vehicles
 
Hedge Funds
 
Hedge Funds
 
PE Funds
 
Logan Circle
 
Corporate
 
Total
2015
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
   Depreciation
 
$
374

 
$
235

 
$
2,043

 
$
1,390

 
$
256

 
$
280

 
$
670

 
$
5,248

   Amortization
 

 

 

 

 

 
83

 

 
83

      Total
 
$
374

 
$
235

 
$
2,043

 
$
1,390

 
$
256

 
$
363

 
$
670

 
$
5,331

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
   Depreciation
 
$
394

 
$
183

 
$
1,253

 
$
1,401

 
$
200

 
$
85

 
$
774

 
$
4,290

   Amortization
 

 

 

 

 

 
11

 

 
11

      Total
 
$
394

 
$
183

 
$
1,253

 
$
1,401

 
$
200

 
$
96

 
$
774

 
$
4,301



11. SUBSEQUENT EVENTS

These financial statements include a discussion of material events, if any, which have occurred subsequent to March 31, 2015 (referred to as “subsequent events”) through the issuance of these consolidated financial statements. Events subsequent to that date have not been considered in these financial statements.

For additional subsequent events, see Notes 2, 3 and 8.

45

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

12. CONSOLIDATING FINANCIAL INFORMATION

The following consolidating financial information presents the balance sheet, statement of operations and statement of cash flows for Fortress Operating Group (on a combined basis), FOE II (New) LP and Fortress Investment Group LLC (including its consolidated subsidiaries other than those within Fortress Operating Group) on a deconsolidated basis, as well as the related eliminating entries for intercompany balances and transactions, which sum to Fortress Investment Group’s consolidated financial statements as of, and for the three months ended March 31, 2015.

Fortress Operating Group includes all of Fortress’s operating and investing entities. The upper tier Fortress Operating Group entities, other than FOE II (New) LP, are the obligors on Fortress’s credit agreement (Note 4). Segregating the financial results of this group of entities provides a more transparent view of the capital deployed in Fortress’s businesses as well as the relevant ratios for borrowing entities.

The consolidating balance sheet information is as follows:

 
As of March 31, 2015
 
Fortress Operating Group Combined (A)
 
FOE II (New) LP
 
Fortress Operating Group Eliminations
 
Fortress Investment Group LLC Consolidated (B)
 
Elimination Adjustments
 
Fortress Investment Group LLC Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
144,542

 
$
584

 
$

 
$
107

 
$

 
$
145,233

Due from affiliates
173,081

 
2,818

 
(2,273
)
 
10,266

 
(15,716
)
 
168,176

Investments
1,200,151

 
2,175

 
(2,175
)
 
474,482

 
(474,482
)
 
1,200,151

Investments in options
108,120

 

 

 

 

 
108,120

Deferred tax asset, net

 

 

 
402,999

 
(5,221
)
 
397,778

Other assets
154,478

 
2,298

 

 
11,127

 

 
167,903

Total Assets
$
1,780,372

 
$
7,875

 
$
(4,448
)
 
$
898,981

 
$
(495,419
)
 
$
2,187,361

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
Accrued compensation and benefits
$
136,129

 
$
3,042

 
$

 
$

 
$

 
$
139,171

Due to affiliates
75,050

 
2,273

 
(2,273
)
 
294,788

 
(15,716
)
 
354,122

Deferred incentive income
307,737

 

 

 

 

 
307,737

Debt obligations payable
75,000

 

 

 

 

 
75,000

Other liabilities
127,990

 
627

 

 

 
(5,221
)
 
123,396

Total Liabilities
721,906

 
5,942

 
(2,273
)
 
294,788

 
(20,937
)
 
999,426

 
 
 
 
 
 
 
 
 
 
 
 
Commitments and Contingencies


 


 


 


 


 


 
 
 
 
 
 
 
 
 
 
 
 
Redeemable Non-controlling Interests,
Consolidated Subsidiaries
109

 

 

 

 

 
109

 
 
 
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
 
 
 
 
Paid-in capital
5,762,908

 
5,660

 
(2,260
)
 
1,922,312

 
(5,766,308
)
 
1,922,312

Retained earnings (accumulated deficit)
(4,764,582
)
 
(3,727
)
 
85

 
(1,315,409
)
 
4,768,224

 
(1,315,409
)
Accumulated other comprehensive income (loss)
(8,667
)
 

 

 
(2,710
)
 
8,667

 
(2,710
)
Total Fortress shareholders' equity (C)
989,659

 
1,933

 
(2,175
)
 
604,193

 
(989,417
)
 
604,193

Principals' and others' interests in equity
of consolidated subsidiaries
68,698

 

 

 

 
514,935

 
583,633

Total Equity
1,058,357

 
1,933

 
(2,175
)
 
604,193

 
(474,482
)
 
1,187,826

Total Liabilities, Redeemable Non-controlling
Interests and Equity
$
1,780,372

 
$
7,875

 
$
(4,448
)
 
$
898,981

 
$
(495,419
)
 
$
2,187,361


(A)
Excluding FOE II (New) LP.
(B)
Other than Fortress Operating Group. 
(C)
Includes the Principals’ (and a former senior employee's) equity in the Fortress Operating Group column, which is eliminated in consolidation.

46

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The consolidating statement of operations information is as follows:

 
Three Months Ended March 31, 2015
 
Fortress Operating Group Combined (A)
 
FOE II (New) LP
 
Fortress Operating Group Eliminations
 
Fortress Investment Group LLC Consolidated (B)
 
Elimination Adjustments
 
Fortress Investment Group LLC Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Management fees: affiliates
$
126,011

 
$
1,696

 
$

 
$

 
$

 
$
127,707

Management fees: non-affiliates
15,246

 
45

 

 

 

 
15,291

Incentive income: affiliates
24,223

 

 

 

 

 
24,223

Incentive income: non-affiliates

 

 

 

 

 

Expense reimbursements: affiliates
44,822

 
9,743

 

 

 

 
54,565

Expense reimbursements: non-affiliates
2,293

 
955

 

 

 

 
3,248

Other revenues (affiliate portion disclosed in
Note 6)
1,655

 

 

 

 

 
1,655

Total Revenues
214,250

 
12,439

 

 

 

 
226,689

 
 
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
166,684

 
12,204

 

 

 

 
178,888

General, administrative and other
42,413

 
568

 

 

 

 
42,981

Depreciation and amortization
5,302

 
29

 

 

 

 
5,331

Interest expense
826

 
31

 
(31
)
 
22

 
(9
)
 
839

Transfer of interest in Graticule (see Note 1)
101,000

 

 

 

 

 
101,000

Total Expenses
316,225

 
12,832

 
(31
)
 
22

 
(9
)
 
329,039

 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) (affiliate portion disclosed in
Note 3)
31,561

 

 

 

 

 
31,561

Tax receivable agreement liability adjustment

 

 

 

 

 

Earnings (losses) from equity method investees
41,708

 

 

 
47,561

 
(47,561
)
 
41,708

Gain on transfer of Graticule (see Note 1)
134,400

 

 

 

 

 
134,400

Total Other Income (Loss)
207,669

 

 

 
47,561

 
(47,561
)
 
207,669

 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) Before Income Taxes
105,694

 
(393
)
 
31

 
47,539

 
(47,552
)
 
105,319

Income tax benefit (expense)
(5,569
)
 
(4
)
 

 
(12,826
)
 

 
(18,399
)
Net Income (Loss)
$
100,125

 
$
(397
)
 
$
31

 
$
34,713

 
$
(47,552
)
 
$
86,920

 
 
 
 
 
 
 
 
 
 
 
 
Allocation of Net Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
Principals' and Others' Interests in Income
(Loss) of Consolidated Subsidiaries
$
618

 
$

 
$

 
$

 
$
51,605

 
$
52,223

Redeemable Non-controlling Interests in Income
(Loss)
(16
)
 

 

 

 

 
(16
)
Net Income (Loss) Attributable to
Class A Shareholders (C)
99,523

 
(397
)
 
31

 
34,713

 
(99,157
)
 
34,713

 
$
100,125

 
$
(397
)
 
$
31

 
$
34,713

 
$
(47,552
)
 
$
86,920


(A)
Excluding FOE II (New) LP.
(B)
Other than Fortress Operating Group. 
(C)
Includes net income (loss) attributable to the Principals’ (and a former senior employee’s) interests in the Fortress Operating Group column, which is eliminated in consolidation.

47

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

The consolidating statement of cash flows information is as follows:
 
Three Months Ended March 31, 2015
 
Fortress Operating Group Combined (A)
 
FOE II (New) LP
 
Fortress Operating Group Eliminations
 
Fortress Investment
Group LLC Consolidated (B)
 
Elimination Adjustments
 
Fortress Investment Group LLC Consolidated
Cash Flows From Operating Activities
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
100,125

 
$
(397
)
 
$
31

 
$
34,713

 
$
(47,552
)
 
$
86,920

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
5,302

 
29

 

 

 

 
5,331

Other amortization (included in interest expense)
195

 

 

 

 

 
195

(Earnings) losses from equity method investees
(41,708
)
 

 

 
(47,561
)
 
47,561

 
(41,708
)
Distributions of earnings from equity
method investees
10,813

 

 

 

 

 
10,813

(Gains) losses
(31,561
)
 

 

 

 

 
(31,561
)
Deferred incentive income
(20,964
)
 

 

 

 

 
(20,964
)
Deferred tax (benefit) expense
3,619

 

 

 
14,895

 

 
18,514

Options received from affiliates
(4,144
)
 

 

 

 

 
(4,144
)
Tax receivable agreement liability adjustment

 

 

 

 

 

Equity-based compensation
14,345

 

 

 

 

 
14,345

Options in affiliates granted to employees
6,083

 

 

 

 

 
6,083

Other
209

 

 

 

 

 
209

Transfer of Interest in Graticule (see Note 1)
101,000

 

 

 

 

 
101,000

Gain on Transfer of Graticule (see Note 1)
(134,400
)
 

 

 

 

 
(134,400
)
Cash flows due to changes in
 
 
 
 
 
 
 
 
 
 
 
Due from affiliates
51,341

 
(164
)
 

 

 
5,450

 
56,627

Other assets
(8,041
)
 
(276
)
 
(31
)
 
(63
)
 
(9
)
 
(8,420
)
Accrued compensation and benefits
(235,148
)
 
(104
)
 

 

 

 
(235,252
)
Due to affiliates
(32,118
)
 

 

 
5,464

 
(5,450
)
 
(32,104
)
Deferred incentive income
23,907

 

 

 

 

 
23,907

Other liabilities
46,193

 
546

 

 
(7,698
)
 

 
39,041

Purchase of investments by consolidated funds
(39,983
)
 

 

 

 

 
(39,983
)
Proceeds from sale of investments by consolidated
funds
32,000

 

 

 

 

 
32,000

Net cash provided by (used in) operating activities
(152,935
)
 
(366
)
 

 
(250
)
 

 
(153,551
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows From Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Contributions to equity method investees
(7,720
)
 

 

 

 

 
(7,720
)
Distributions of capital from equity method
investees
107,370

 

 

 
79,251

 
(79,251
)
 
107,370

Purchase of securities
(883
)
 

 

 

 

 
(883
)
Proceeds from sale of securities
18,053

 

 

 

 

 
18,053

Purchase of fixed assets
(4,434
)
 

 

 

 

 
(4,434
)
Purchase of software and technology-related assets

 

 

 

 

 

Net cash provided by (used in) investing activities
112,386

 

 

 
79,251

 
(79,251
)
 
112,386








Continued on next page.

48

Table of Contents
  
FORTRESS INVESTMENT GROUP LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH 31, 2015
(dollars in tables in thousands, except share data)

 
Three Months Ended March 31, 2015
 
Fortress Operating Group Combined (A)
 
FOE II (New) LP
 
Fortress Operating Group Eliminations
 
Fortress Investment
Group LLC Consolidated (B)
 
Elimination Adjustments
 
Fortress Investment Group LLC Consolidated
Cash Flows From Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Borrowings under debt obligations

 

 

 

 

 

Proceeds from public offering (Note 8)

 

 

 

 

 

Repurchase of Class B shares (Note 8)

 

 

 

 

 

Payments to repurchase Class A shares (Note 8)
(9,676
)
 

 

 

 

 
(9,676
)
Dividends and dividend equivalents paid
(86,367
)
 

 

 
(79,251
)
 
79,251

 
(86,367
)
   Principals' and others' interests in equity of
consolidated subsidiaries - contributions
26

 

 

 

 

 
26

   Principals' and others' interests in equity of
consolidated subsidiaries - distributions
(107,082
)
 

 

 

 

 
(107,082
)
Excess tax benefits from delivery of RSUs

 

 

 

 

 

Redeemable non-controlling interests -
distributions
(1,592
)
 

 

 

 

 
(1,592
)
Net cash provided by (used in) financing activities
(204,691
)
 

 

 
(79,251
)
 
79,251

 
(204,691
)
Net Increase (Decrease) in Cash and Cash
Equivalents
(245,240
)
 
(366
)
 

 
(250
)
 

 
(245,856
)
Cash and Cash Equivalents, Beginning of Period
389,782

 
950

 

 
357

 

 
391,089

Cash and Cash Equivalents, End of Period
$
144,542

 
$
584

 
$

 
$
107

 
$

 
$
145,233


(A)
Excluding FOE II (New) LP.
(B)
Other than Fortress Operating Group.


49

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
(tables in thousands except as otherwise indicated and per share data)
 
The following discussion should be read in conjunction with Fortress Investment Group’s consolidated financial statements and the related notes (referred to as “consolidated  financial statements” or “historical consolidated financial statements”) included within this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements that are subject to known and unknown risks and uncertainties. Actual results and the timing of events may differ significantly from those expressed or implied in such forward-looking statements due to a number of factors, including those included in Part II, Item 1A, “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q.
 

Overview

Our Business

Fortress is a leading, highly diversified global investment management firm with approximately $69.9 billion in AUM as of March 31, 2015. Fortress applies its deep experience and specialized expertise across a range of investment strategies — private equity, credit, liquid markets and traditional fixed income — on behalf of approximately 1,700 institutional clients and private investors worldwide. We earn management fees based on the amount of capital we manage, incentive income based on the performance of our alternative investment funds, and investment income (loss) from our investments in our funds. We continue to invest capital in our alternative investment businesses.

The performance of our funds was mixed in the first three months of 2015, with strong performances in some funds and weakness in others, and overall our operating results were down in comparison to the first three months of 2014. We have continued capital raising within our funds totaling $5.4 billion in the first quarter of 2015. For more information about these topics, please refer to “— Performance of our Funds,” “— Assets Under Management,” and “— Liquidity and Capital Resources” below.

As of March 31, 2015, we managed the following businesses:

Private Equity — a business that manages approximately $14.8 billion of AUM comprised of two business segments: (i) general buyout and sector-specific funds focused on control-oriented investments in cash flow generating assets and asset-based businesses in North America and Western Europe; and (ii) permanent capital vehicles, which includes publicly traded companies that are externally managed by Fortress pursuant to management agreements, a private fund and a senior living property management business. The publicly traded companies invest in a wide variety of real estate related assets, including securities, loans, real estate properties and mortgage servicing related assets, media assets, senior living properties and the private fund invests in transportation and infrastructure assets. We expect the private permanent capital vehicle will become a publicly traded company externally managed by Fortress.

Liquid Hedge Funds — a business that manages approximately $7.8 billion of AUM and includes $4.0 billion of AUM relating to Graticule Asset Management ("Graticule") on the affiliated manager platform ("Affiliated Managers") as a result of the Fortress Asia Macro Funds and related managed accounts transition on January 5, 2015. These funds invest globally in fixed income, currency, equity and commodity markets and related derivatives to capitalize on imbalances in the financial markets. In addition, this segment includes an endowment style fund, which invests in Fortress Funds, funds managed by external managers, and direct investments; a fund that primarily focuses on an international "event driven" investment strategy, particularly in Europe, Asia-Pacific and Latin America; and a fund that seeks to generate returns by executing a positively convex investment strategy. Beginning January 2015, this segment includes the results of the Affiliated Managers.

Credit Funds — a business that manages approximately $13.8 billion of AUM comprised of two business segments: (i) credit hedge funds which make highly diversified investments in direct lending, corporate debt and securities, portfolios and orphaned assets, real estate and structured finance on a global basis and throughout the capital structure, with a value orientation, as well as non-Fortress originated funds for which Fortress has been retained as manager as part of an advisory business; and (ii) credit private equity (“PE”) funds which are comprised of a family of “credit opportunities” funds focused on investing in distressed and undervalued assets, a family of ''long dated value'' funds focused on investing in undervalued assets with limited current cash flows and long investment horizons, a family of “real assets” funds focused on investing in tangible and intangible assets in four principal categories (real estate, capital assets, natural resources and intellectual property), a family of Asia funds, including Japan real estate funds and an Asian investor based global opportunities fund, and a family of real estate opportunities funds, as well as certain sector-specific funds with narrower investment mandates tailored for the applicable sector.


50


Logan Circle — our traditional asset management business, which has approximately $33.4 billion of AUM, provides institutional clients actively managed investment solutions across a broad spectrum of fixed income strategies. Logan Circle's core fixed income products cover the breadth of the maturity and risk spectrums, including short, intermediate and long duration, core/core plus, investment grade credit, high yield and emerging market debt.

Understanding the Asset Management Business

As an asset manager we perform a service — we use our investment expertise to make investments on behalf of other parties (our “fund investors”). An “alternative” asset manager is simply an asset manager that focuses on certain investment methodologies, typically hedge funds and private equity style funds as described below. Our private equity business also manages permanent capital vehicles, also described below. In addition, our liquid hedge fund business includes the Affiliated Managers.

Private equity style funds (including the private permanent capital vehicle) are typically “closed-end” funds, which means they work as follows. We solicit fund investors to make capital commitments to a fund. Fund investors commit a certain amount of capital when the fund is formed. We may “draw” or “call” this capital from the fund investors as the fund makes investments. Capital is returned to fund investors as investments are realized. The fund has a set termination date and we must use an investment strategy that permits the fund to realize all of the investments it makes in the fund within that period. Fund investors may not withdraw or redeem capital, barring certain extraordinary circumstances, and additional fund investors are not permitted to join the fund once it is fully formed. Typically, private equity style funds make longer-term, less liquid (i.e. less readily convertible to cash) investments.

Publicly traded permanent capital vehicles are publicly traded entities which are externally managed by us. "Externally managed" means that their senior management is typically employed by us and that they rely on us for their decision making. In exchange, we receive management fees, incentive income and, when we assist these entities in raising equity capital, options to purchase their common stock. "Publicly traded" means that their equity, in the form of common stock, is typically traded on a major public stock exchange, such as the New York Stock Exchange. As a result, their equity investors (stockholders) may trade in and out of their positions, but Fortress continues to earn management fees and incentive income regardless of any turnover in ownership. These entities have indefinite lives and typically pay dividends or distributions to their stockholders only from earnings, while capital is reinvested.

Hedge funds are typically “open-end” funds, which means they work as follows. We solicit fund investors to invest capital at the fund formation and invest this capital as it is received. Additional fund investors are permitted to join the fund on a periodic basis. Fund investors are generally permitted to redeem their capital on a periodic basis. The fund has an indefinite life, meaning that it continues for an indeterminate period as long as it retains fund investors. Typically, hedge funds make short-term, liquid investments. Our credit hedge funds share certain characteristics of both private equity and hedge funds, and generally make investments that are relatively illiquid in nature. Our Affiliated Managers are hedge funds managed by autonomous businesses in which we have a minority interest.

In addition, Fortress has a traditional asset management business. The traditional asset management business works similarly to the hedge fund business, except that generally there is no provision for incentive income and management fee rates are lower.

In exchange for our services, we receive remuneration in the form of management fees and incentive income. Management fees are typically based on a fixed annual percentage of the capital we manage for each fund investor, and are intended to compensate us for the time and effort we expend in researching, making, managing and realizing investments. Incentive income is typically based on achieving specified performance criteria, and it is intended to align our interests with those of the fund investors and to incentivize us to earn attractive returns. In addition, we receive expense reimbursements pursuant to our management agreements. For the Affiliated Managers, we receive a percentage of their earnings and fees for providing infrastructure services.

We also invest our own capital alongside the fund investors in order to further align our interests and to earn a return on the investments.

In addition, Fortress typically receives a number of options in the publicly traded permanent capital vehicles equal to 10% of the number of shares of common stock sold by any such entity when raising equity capital. The options received by Fortress typically have a strike price equal to the market price of the relevant stock on the day of issuance and a ten-year term. If the value of the stock were to increase during the term of the option, the value received by Fortress upon exercise would exceed the strike price paid by Fortress.


51


In order to be successful, we must do a variety of things including, but not limited to, the following:

Increase the amount of capital we manage for fund investors and the amount of capital managed by Affiliated Managers, also known as our “assets under management,” or "AUM."
Earn attractive returns on the investments we make.
Effectively manage our liquidity, including our debt, if any, and expenses.

Each of these objectives is discussed below.

Assets Under Management
 
Management fee paying assets under management, or AUM, fluctuate based on four primary factors:

Capital raising: AUM increases when we receive more capital from our fund investors to manage on their behalf, when the publicly traded permanent capital vehicles raise capital such as in an equity offering or when our Affiliated Managers receive more capital. Typically, fund investors make this decision based on: (a) the amount of capital they wish, or are able, to invest in the types of investments a certain manager or fund makes, and (b) the reputation and track record of the manager and its key investment employees.
Realization of private equity investments and return of capital distributions: In “closed-end” funds, AUM decreases when we return capital to fund investors as investments are realized. Investments are realized when they are sold or otherwise converted to cash by the manager. Similarly, AUM decreases in publicly traded investment vehicles, including the publicly traded permanent capital vehicles, when return of capital distributions are made to investors.
Redemptions: In “open-end” funds, AUM decreases after fund investors ask for their capital to be returned, or “redeemed,” at periodic intervals. Typically, fund investors make this decision based on the same factors they used in making the original investment, which may have changed over time or based on circumstances, as well as on their liquidity needs.
Fund performance: AUM increases or decreases in accordance with the performance of fund investments.

It is critical for us to continue to raise capital from fund investors. Without new capital, AUM declines over time as private equity investments are realized and hedge fund investors redeem capital based on their individual needs. Therefore, we strive to maintain a good reputation and a track record of strong performance. We strive to also form and market funds in accordance with investor demand.

We disclose the changes in our assets under management below, under “— Assets Under Management.”
 
Performance
 
Performance can be evaluated in a number of ways, including the measures outlined below:

Fund returns: Fund returns express the rate of return a fund earns on its investments in the aggregate. They can be compared to the returns of other managers, to returns offered by other investments or to broader indices. They can also be compared to the performance hurdles necessary to generate incentive income. We disclose our fund returns below, under “— Performance of Our Funds.”
Proximity to incentive income threshold: This is a measure of a fund's performance relative to the performance criteria it needs to achieve in order for us to earn incentive income.

Incentive income is calculated differently for the hedge funds, private equity funds and publicly traded permanent capital vehicles, as described below.

We generally earn incentive income from hedge funds based on a straight percentage of the returns of each fund investor, since fund investors may enter the fund at different times. Incentive payments are made periodically, typically annually for the Fortress hedge funds. Once an incentive payment is made, it is not refundable. However, if a particular fund investor suffers a loss on its investment, either from the date of the Fund's inception or since the last incentive payment to the manager, this establishes a “high water mark” for that investor, meaning a threshold that has to be exceeded in order for us to begin earning incentive income again from that fund investor. Investors in the same fund could have different high water marks, in terms of both percentage return and dollar amount.
Since it is impractical to disclose this information on a fund investor-by-investor basis, it may be disclosed based on the following metrics: the percentage of fund investors who have a high water mark, and the aggregate dollar difference between the value of those fund investors' investments and their applicable aggregate high water mark. The investments

52


held by fund investors who do not have a high water mark are eligible to generate incentive income for us on their next dollar earned.
We generally earn incentive income from private equity style funds based on a percentage of the returns of the fund, subject to the achievement of a minimum return (the “preferred” return) to fund investors. Incentive income is generally paid as each investment in a fund is realized, subject to a “clawback.” At the termination of a fund, a computation is done to determine how much incentive income we should have earned based on the fund's overall performance, and any incentive income payments received by us in excess of the amount we should have earned must be returned by us (or “clawed back”) to the fund for distribution to fund investors. Certain of our private equity style funds pay incentive income only after all of the fund's invested capital has been returned.
We generally earn incentive income from publicly traded permanent capital vehicles based on a percentage of operating results in excess of specified returns to shareholders, calculated on a cumulative but not compounding basis.  Incentive income is generally earned quarterly and once incentive is earned, it is not subject to clawback.  However, if at a later date the total incentive income received by us is in excess of the cumulative amount calculated as of this later date, we would have to make up that difference in order for us to begin earning incentive income again.
 
Depending on where they are in their life cycle and how they have performed, private equity funds will fall into one of several categories as shown below:

PE Style Fund Status
 
Key Disclosures
 
 
In a liquidation of the fund’s assets at their
estimated fair value as of the reporting date:
 
 
Has the fund made
incentive income
payments to us?
 
Would the fund
owe us incentive
income?
 
Would we owe a
clawback of incentive
income to the fund?
 
(Refer to Note 2 to our consolidated financial statements)
Yes
 
Yes
 
No
-
The amount of previously distributed incentive income.
 
 
 
 
 
-
The amount of "undistributed incentive income," which is the amount of incentive income that would be due to us upon a liquidation of the fund’s remaining assets at their current estimated fair value.
 
 
 
 
 
 
 
Yes
 
No
 
Yes
-
The amount of previously distributed incentive income.
 
 
 
 
 
-
The "intrinsic clawback," which is the amount of incentive income that we would have to return to the fund upon a liquidation of its remaining assets at their current estimated fair value.
 
 
 
 
 
-
The amount by which the total current fund value would have to increase as of the reporting date in order to reduce the intrinsic clawback to zero such that we would be in a position to earn additional incentive income from the fund in the future.
 
 
 
 
 
 
 
No
 
Yes
 
N/A
-
The amount of "undistributed incentive income," which is the amount of incentive income that would be due to us upon a liquidation of the fund’s remaining assets at their current estimated fair value.
 
 
 
 
 
 
 
No
 
No
 
N/A
-
The amount by which the total current fund value would have to increase as of the reporting date such that we would be in a position to earn incentive income from the fund in the future.

We disclose each of these performance measures, as applicable, for all of our funds in Note 2 to our consolidated financial statements contained herein.
 

53


Liquidity, Debt and Expense Management

We may choose to use leverage, or debt, to manage our liquidity or enhance our returns. We strive to achieve a level of debt that is sufficient to cover working capital and investment needs, but not in an amount or manner which causes undue stress on performance, either through required payments or restrictions placed on Fortress.

Our liquidity, and our ability to repay our debt, as well as the amount by which our metrics exceed those required under our financial covenants are discussed below, under “— Liquidity and Capital Resources,” “— Debt Obligations,” and “— Covenants.”

We must structure our expenses, primarily compensation expense which is our most significant expense, so that key employees are fairly compensated and can be retained, while ensuring that expenses are not fixed in such a way as to endanger our ability to operate in times of lower performance or reduced liquidity. To this end, we generally utilize discretionary bonuses, profit sharing and equity-based compensation as significant components of our compensation plan.

Profit sharing means that when profits increase, either of Fortress as a whole or of a specified component (such as a particular fund) of Fortress, employees receive increased compensation. In this way, employees' interests are aligned with Fortress's, employees can receive significant compensation when performance is good, and we are able to reduce expenses when necessary.

Equity-based compensation means that employees are paid in equity of Fortress rather than in cash. This form of compensation has the advantage of not requiring a cash expenditure, while aligning employees' interests with those of Fortress.

Our liquidity is discussed below, under “— Liquidity and Capital Resources.” Our compensation expenses, including profit sharing and equity-based compensation, are discussed in Note 7 to our consolidated financial statements contained herein. Our segment operating margin, which we define as the ratio of our fund management distributable earnings to our segment revenues, and which is a measure of our profitability, is discussed in Note 10 to our consolidated financial statements contained herein.

Understanding our Financial Statements

Balance Sheet

Our assets consist primarily of the following:
1)
Investments in our funds, recorded generally based on our share of the funds' underlying net asset value, which in turn is based on the estimated fair value of the funds' investments. In addition, we hold options in our publicly traded permanent capital vehicles.
2)
Cash.
3)
Amounts due from our funds for fees and expense reimbursements.
4)
Deferred tax assets, which relate to potential future tax benefits. This asset is not tangible - it was not paid for and does not represent a receivable or other claim on assets.

Our liabilities consist primarily of the following:
1)
Debt owed under our credit facility or other debt obligations (if any).
2)
Accrued compensation, generally payable to employees shortly after year-end.
3)
Amounts due to our Principals under the tax receivable agreement. These amounts partially offset the deferred tax assets and do not become payable to the Principals until the related future tax benefits are realized.
4)
Deferred incentive income, which is incentive income that we have already received in cash but is subject to contingencies and may have to be returned (“clawed back”) to the respective funds if certain performance hurdles are not met.

Management, in considering the liquidity and health of the company, mainly focuses on the following aspects of the consolidated balance sheet:
1)
Expected cash flows from funds, including the potential for incentive income.
2)
Cash on hand.
3)
Collectibility of receivables.
4)
Current amounts due under our credit facility or other debt obligations (if any).
5)
Other current liabilities, primarily accrued compensation.
6)
Financial covenants under our debt obligations.
7)
Likelihood of clawback of incentive income.


54


Income Statement

Our revenues and other income consist primarily of the following:
1)
Fees and expense reimbursements from our funds, including management fees, which are based on the size of the funds, and incentive income, which is based on the funds' performance.
2)
Returns on our investments in the funds.

Our expenses consist primarily of the following:
1)
Employee compensation paid in cash, including profit sharing compensation.
2)
Equity-based compensation, which is not paid in cash but has a dilutive effect when it vests because it results in additional shares being issued. (This amount is broken out from total compensation in Note 7 to our consolidated financial statements.)
3)
Other general and administrative expenses and interest expense.
4)
Taxes.

Essentially, the key components of our income are the fees we are earning from our funds in comparison to the compensation and other corporate expenses we are paying in cash, and the resulting operating margin. Other significant components include (i) the unrealized changes in value of our funds, reported as unrealized gains (losses) and earnings (losses) from equity method investees, as this is indicative of changes in potential future cash flows, (ii) taxes, and (iii) equity-based compensation, because it will eventually have a dilutive effect when the related shares are issued.
 
Managing Business Performance

We conduct our management and investment business through the following primary segments: (i) private equity funds, (ii) permanent capital vehicles, (iii) liquid hedge funds, (iv) credit hedge funds, (v) credit PE funds and (vi) Logan Circle. These segments are differentiated based on their varying strategies and, secondarily, on fund investor terms. See "—Results of Operations — Segment Analysis" below.

The amounts not allocated to a segment consist primarily of interest expense incurred with respect to corporate borrowings, foreign currency translation and interest income. Assets not allocated to a segment consist primarily of cash and net deferred tax assets.

Management assesses our segments on a Fortress Operating Group and pre-tax basis, and therefore adds back the interests in consolidated subsidiaries related to Fortress Operating Group units (held by the principals and a former senior employee) and income tax expense.

Management assesses the performance of each segment based on its ''distributable earnings.'' Distributable earnings is not a measure of cash generated by operations that is available for distribution. Rather distributable earnings is a supplemental measure of operating performance used by management in analyzing its segment and overall results. Distributable earnings should not be considered as an alternative to cash flow in accordance with GAAP or as a measure of our liquidity, and is not necessarily indicative of cash available to fund cash needs (including dividends and distributions).

We believe that the presentation of distributable earnings enhances a reader's understanding of the economic operating performance of our segments. For a more detailed discussion of distributable earnings and how it reconciles to our GAAP net income (loss), see “— Results of Operations — Segments Analysis” below.


55

Table of Contents

Market Considerations

Our revenues consist primarily of (i) management fees based generally on AUM, (ii) incentive income based on the performance of our funds and (iii) investment income from our investments in those funds. Our ability to maintain and grow our revenues - both at Fortress and within our funds - depends on our ability to retain existing investors, attract new capital and investors, secure investment opportunities, obtain financing for transactions, consummate investments and deliver attractive risk-adjusted returns.

Our ability to execute our business strategy depends upon a number of market conditions, including:

The strength and liquidity of the U.S. and global equity and debt markets and related financial and economic conditions.

U.S. and global financial and economic conditions have a substantial impact on the success of our business strategy, including our ability to effect realizations and make new investments. In addition, equity market conditions impact the ability of our private equity funds to increase the value, and effect realizations, of their portfolio company investments and the ability of our funds that invest in equities to generate positive investment returns. The condition of the debt markets also has a meaningful impact on our business. Several of our funds are directly and indirectly exposed to the debt markets: we invest in debt instruments, our funds borrow money to make investments and our funds utilize leverage in order to increase investment returns, which ultimately drive the performance of our funds. Our portfolio companies also require access to financing for their operations and refinancing of their debt. Furthermore, from time to time, we utilize debt to finance our investments in our funds and for working capital purposes. In general, strong financial and economic conditions including equity and debt markets enable us to execute our business strategy and generate attractive returns while dampening distressed investment strategies, and periods of weakening economies and markets and increased volatility can also present opportunities to invest at reduced valuations and in distressed asset classes, while negatively impacting fees, realizations and value creation. For example, a significant decline in the value of our funds’ investments would require that our funds satisfy minimum return or “high water mark” requirements before generating incentive income and could subject us to “clawback” payments relating to incentive income previously collected. For hedge funds, opportunities to generate returns depend on their investment strategies, which may benefit from market declines or volatility.

The first quarter of 2015 was marked by slow growth globally, with better conditions in developed economies than in emerging economies, and key themes for markets included deflation and weak commodity prices. Throughout the quarter, there was significant monetary policy easing outside the U.S. and global bond yields declined while the U.S. dollar strengthened, contributing to higher foreign exchange and market volatility. Markets were shocked early in the quarter by the Swiss National Bank ending its currency floor with the Euro and cutting its deposit rate further. Stocks with small market capitalization led U.S. equity gains during the first quarter, in part due to their lower exposure to slow global growth and the strong U.S. Dollar. Non-U.S. equity markets experienced strong local currency returns, but gains were partially offset by sustained U.S. Dollar strength. Japanese and European equities benefited from monetary policy easing and signs of improving economic conditions. In fixed income markets, performance was broad based and overall positive. Low interest rates and narrowing credit spreads helped generate positive returns in fixed income markets, particularly in longer-duration and lower-credit-quality bonds. In energy markets, near-term supply and demand dynamics contributed to low prices but signs that the market is beginning to rebalance over the medium-term have recently appeared.

Markets continued to focus on the path of U.S. monetary policy and inflation as indicators of the likely direction of global interest rates. In addition, the overall strength of the U.S. Dollar remains a key theme. With improved trends in the U.S. labor market this quarter, the critical question is whether sustained growth in the labor market could give policymakers sufficient confidence in their inflation forecasts to raise interest rates. Market expectations for increased interest rates were lowered overall because of declining global energy prices and rising U.S. Dollar, which increased fears that inflation would remain low over the medium-term. Even though the Federal Reserve did not change its tone dramatically, it seems to have built in optionality such as to not commit to raising rates too soon. While uncertainty over when the Federal Reserve will begin increasing interest rates continues, a rebound in economic data is anticipated over the coming months, which could support a moderate interest rate increase later this year. Energy and the U.S. Dollar may provide a temporary damper on inflation, but it is possible interest rates will increase even when inflation is low, provided the Federal Reserve is confident that inflation will increase over time, especially if supported by improving wages and employment. The combination of lower unemployment, strong corporate profits, falling prices due to energy and commodity deflation and a rising U.S. Dollar could result in solid growth this year.

In the Eurozone, the European Central Bank increased easing measures by adopting a significant asset purchase program. In January 2015, the European Central Bank announced a Federal Reserve-style stimulus plan and committed to a trillion-Euro asset-purchase plan to fight deflation and stimulate growth. This is effectively an “open-ended” program tied to increasing inflation. The program was larger than the market was expecting, as was the monthly pace, with the European Central Bank expected to purchase €60 billion of assets per month at least through September next year. While the Euro-zone faces a few challenges, including deflation, sovereign debt issues in certain countries, and political and geopolitical uncertainty, the Euro-zone is likely

56

Table of Contents

to benefit from trends such as lower energy prices, improving financial conditions, a weaker Euro, and less government austerity. Liquidity provided by the European Central bank combined with a weaker Euro presents opportunities for European markets, with the major risk being negative developments in Greece where anti-austerity party won the elections. Although we believe sovereign risk has generally been decreasing overall in the Eurozone, it may increase again depending on how the Greek situation evolves as well as the Ukraine conflict with Russia. Our hedge funds hold actively-traded long and short positions, with frequently changing levels of exposure, in the debt of several European sovereignties. Based on the positions held by our funds as of March 31, 2015, there was not a material risk to Fortress's performance under typical market stress scenarios. However, the investments held by certain of our funds could be material to the individual performance of such funds and, therefore, our reputation.

In Japan, the Bank of Japan continued their asset purchases at the pace announced in October 2014. The delayed second leg of the consumption tax increase, along with a weaker Yen and lower energy prices, constitutes a positive development for the Japanese economy and markets. While no further expansion of monetary easing by the Bank of Japan is currently expected in the coming months, this may change later in the year. On the other hand, despite some market concern that the Bank of Japan may taper its monetary easing policy, the hurdle to begin tapering is high as the Bank of Japan is still far from its inflation goal. In Japan, equities earnings may improve based on signs that stronger corporate governance practices as part of corporate reform programs are resulting in higher returns. Additionally, corporate earnings should benefit from lower energy prices and a weaker Yen. Thus, the migration of investors to equities should continue and, combined with the continued move from large pension funds and asset managers into riskier assets, could result in significantly higher equity prices and pressure on the fixed income markets.

Emerging markets continued to be mixed in the first quarter of 2015, with higher levels of volatility. With a few exceptions, emerging market countries should remain challenging as the U.S. Federal Reserve moves to normalize interest rate policy and important commodity importers like China manage a deceleration in growth. Coping with the shift in these global trends is likely to require significant reform agendas and political leadership, both of which are currently lacking in many emerging market countries. China signaled that the first quarter was too weak and, therefore, is expected to take action to reduce risks from slower growth. India experienced growth in the first quarter, as it benefits from a credible central bank embarking on monetary easing, complemented by a pro-business government intent on promoting investment and pursuing reduction of the fiscal deficit. The outlook for Argentina remains positive with the potential for political change. In Brazil, the government is moving back towards market-friendly policies, but the outlook remains extremely challenging. In Turkey, the President is undermining the Central Bank of Turkey’s independence and the overall institutional framework at a time of increased currency weakness. Mexico faces a capital outflow problem given high percentages of foreign bond ownership.

Market conditions over the last several years have impacted our business in several ways:

Volatility in the markets since the financial crisis in 2008 increased the importance of maintaining sufficient liquidity without relying upon additional infusions of capital from the equity and debt markets. Based on cash balances, committed financing and short-term operating cash flows, in the judgment of management we have sufficient liquidity in the current market environment. The maintenance of sufficient liquidity may limit our ability to make investments, distributions, or engage in other strategic transactions.
Improved economic conditions over the last several years, including relatively low interest rates, have benefited our business in a number of ways, including, but not limited to, a strong financing environment that has enabled our private equity funds and their portfolio companies to secure long-term financing, refinance debt at attractive levels, raise public and private equity capital and improve portfolio company profitability. Improving economic conditions and higher valuations in private equity funds have also contributed to their ability to raise capital for new investment vehicles and realize investments in existing funds. While improved conditions have created a more challenging environment for identifying new investments, we continue to deploy meaningful amounts of new capital.
Following a period of deleveraging, that resulted in significant opportunities for investors with sufficient capital to acquire assets at reduced prices, near-term investment opportunities have become more sporadic in nature given pricing and market dynamics. However, potential opportunities exist, particularly where access to capital is restricted and in Europe where economies may remain uncertain.
Despite the uncertain economic recovery, our funds continue to make investments on an opportunistic basis, and we continue to raise new funds as discussed above and illustrated in the AUM table below.


57

Table of Contents

The strength of, and competitive dynamics within, the alternative asset management industry, including the amount of capital invested in, and withdrawn from, alternative investments.

The strength of the alternative asset management industry, and our competitive strength relative to our peers, are dependent upon several factors, including, among other things, (1) the investment returns alternative asset managers can provide relative to other investment options, (2) the amount of capital investors allocate to alternative asset managers, and (3) our performance relative to our competitors and the related impact on our ability to attract new capital.

The strength of the alternative asset management industry is dependent upon the investment returns alternative asset managers can provide relative to other investment options. This factor depends, in part, on returns available from traditional investment products, and to a lesser extent on interest rates and credit spreads (which represent the yield demanded on financial instruments by the market in comparison to a benchmark rate, such as the relevant U.S. Treasury rate or LIBOR) available on other investment products. This is because as interest rates rise and/or spreads widen, returns available on such investments would tend to increase and, therefore, become more attractive relative to the returns of investment products offered by alternative asset managers.

Solving for funding gaps and historically low interest rates have caused pension plans and other institutional investors to look to alternative investments in order to increase the yield on their investments. As a result, the amount of capital being invested into the alternative investment sector appears to have increased during the first quarter of 2015 and the outlook for the rest of 2015 remains positive. However, certain investors appear to have become increasingly focused on the liquidity and redemption terms of alternative investment funds and have expressed a desire to have the ability to redeem or otherwise liquidate their investments in a more rapid time frame than what is permitted under the terms of many existing funds. Investors in long-term, locked-up (i.e., “private equity style”) funds have engaged in longer, more intensive and detailed due diligence procedures prior to making commitments to invest in such funds, which has led to the general perception across the alternative asset management industry that capital raising for long-term capital will require longer time periods, a greater commitment of capital raising resources and will generally be more difficult overall than it was previously. Moreover, some investors are increasingly shifting to managed accounts with fee structures that are less favorable to us.

The factor which most directly impacts our results is our investment performance relative to our competitors, including products offered by other alternative asset managers. As illustrated in “- Performance of Our Funds” below, we have generated positive returns in some funds and weaker returns in others, and the performance of our more recent vintage private equity funds has rebounded significantly since 2008. As illustrated in “— Assets Under Management” below, we have been able to raise additional capital in our funds, including credit PE funds, credit hedge funds and permanent capital vehicles. However, our ongoing ability to raise capital for new and existing funds will be a function of investors' assessment of our investment performance relative to that of our competition in the current market environment, as well as other factors.

The strength of the industries or sectors in which our funds have concentrated investments, or in which variable interest entities that we consolidate operate.

Our private equity funds, as well as certain of our managed accounts and permanent capital vehicles, currently have significant investments in companies whose assets are concentrated in the following industries and sectors: financial services (particularly loan servicing and consumer finance), transportation and infrastructure, gaming, real estate (including Florida commercial real estate), and senior living. The overall performance of our funds may be affected by market conditions and trends related to these industries and sectors. Within the financial services industry, the regulatory pressure on banks in the U.S. after the financial crisis contributed to a positive market for the expansion of non-bank financial institutions. This development has recently led to increased regulatory focus on non-bank financial institutions, resulting in slower growth within some of our financial services investments. Worldwide growth in trade and transportation continued to expand albeit at a more modest pace than in the previous years, with growing demand for both cargo and passenger-related transportation infrastructure and equipment. In addition, we believe there are significant investment opportunities in transportation and infrastructure investments in the energy industry, driven by growth in oil and gas production and the recent volatility of oil prices. The senior living sector continues to benefit from a favorable consolidation and supply/demand dynamics as well as an appreciation of related real estate values. European markets have presented opportunities for distressed investments in country specific markets such as Italy.

We believe that unfolding developments in the U.S. residential housing market continue to create significant investment opportunities. The residential mortgage industry continues to undergo changes that are affecting the way mortgages are originated, owned and serviced. In particular, we believe that mortgage servicing rights, excess mortgage servicing rights and other servicing related investments continue to present an attractive investment opportunity. Nationstar Mortgage Holdings Inc. ("Nationstar") is a mortgage servicer, which is majority owned by our Fortress Funds, and New Residential Investment Corp. ("New Residential"), which is managed by Fortress, and the MSR Opportunities Funds have made significant investments in excess MSRs and other servicing related assets. The timing, size and potential returns of future investments in this sector may be less attractive than prior

58

Table of Contents

investments due to a number of factors, most of which are beyond our control. In addition to interest rates, such factors include, but are not limited to, recent increased competition for excess MSRs and other servicing assets, which we believe is causing a related increase in the price for these assets, though these factors may be partially offset by the recent increase in MSR sales. In addition, regulatory and government sponsored entity approval processes have been more extensive and taken longer than the process and timelines we experienced in prior periods, which has increased the amount of time and effort required to complete transactions. Lastly, mortgage servicers continue to face meaningful regulatory oversight from any array of state and federal authorities and this oversight could result in increased regulatory scrutiny.

Our macro liquid hedge funds actively trade in global markets.  Overall performance for the first quarter of 2015 was negative. The majority of losses occurred in foreign currency positions, partially offset by gains from global equities.  Global market conditions and trends formed around them are always subject to change as are the positions held by our liquid hedge funds.


Assets Under Management

We measure AUM by reference to the fee paying assets we manage. Our AUM has changed as a result of the factors set forth in the table below (in millions):
 
Private Equity (H)
 
Liquid Hedge Funds (I)
 
Credit (H)
 
 
 
 
 
Funds
 
Permanent Capital Vehicles
 
 
Hedge Funds
 
PE Funds
 
Logan Circle
 
Total
 
 

 
 

 
 

 
 

 
 

 
 

 
 

AUM December 31, 2014
$
9,366

 
$
4,567

 
$
8,128

 
$
6,173

 
$
6,955

 
$
32,342

 
$
67,531

Capital raised (A)

 
150

 
86

 
175

 
234

 

 
645

Increase in invested capital
61

 
60

 

 
15

 
582

 

 
718

Redemptions (B)

 

 
(733
)
 
(52
)
 

 

 
(785
)
RCA distributions (C)

 

 

 
(66
)
 

 

 
(66
)
Return of capital distributions (D)
(95
)
 
(99
)
 
(42
)
 

 
(288
)
 

 
(524
)
Crystallized incentive income (E)

 

 

 
(95
)
 

 

 
(95
)
Change in AUM of Affiliated Managers

 

 
494

 

 

 

 
494

Net client flows (traditional)

 

 

 

 

 
589

 
589

Income (loss) and foreign exchange (F)
847

 
(56
)
 
(95
)
 
121

 
80

 
485

 
1,382

AUM March 31, 2015 (G)
$
10,179

 
$
4,622

 
$
7,838

 
$
6,271

 
$
7,563

 
$
33,416

 
$
69,889


(A)
Includes offerings of shares by our publicly traded permanent capital vehicles, if any.
(B)
Excludes redemptions which reduced AUM subsequent to March 31, 2015. Redemptions are further detailed below.
(C)
Represents distributions from (i) assets held within redeeming capital accounts (“RCA”) in our Drawbridge Special Opportunities Funds, which represent accounts where investors have provided withdrawal notices and are subject to payout as underlying fund investments are realized, and (ii) the Value Recovery Funds.
(D)
For private equity funds, the private permanent capital vehicle and credit PE funds, return of capital distributions are based on realization events. Such distributions include, in the case of private equity funds, the private permanent capital vehicle and credit PE funds that are in their capital commitment periods, recallable capital distributions. For certain hedge funds, represents distributions from special investments to investors who fully redeemed their capital from the fund. For credit hedge funds, return of capital distributions include income distributions from Fortress Japan Income Fund. For publicly traded permanent capital vehicles, return of capital distributions represent the portion of dividends paid and categorized as return of capital.
(E)
Represents the transfer of value from investors (fee paying) to Fortress (non-fee paying) related to realized hedge fund incentive income.
(F)
Represents the change in AUM resulting from realized and unrealized changes in the reported value of the funds. For certain private equity funds, also includes the impact of a change in AUM basis from invested capital to fair value for certain portfolio companies which became publicly traded.
(G)
AUM is presented mainly in reference to Fortress's ability to generate management fees. Note 2 to our consolidated financial statements, contained herein, provides further information regarding incentive income, and Note 3 provides further information regarding Fortress's investments in the funds, including gains and losses therein. The percentage of capital invested by Fortress across different funds varies.
(H)
As of March 31, 2015, the private equity funds, the private permanent capital vehicle and credit funds had approximately $1.8 billion, $0.4 billion and $8.6 billion of uncalled and recallable capital, respectively, that will become assets under management if deployed/called, of which an aggregate of $3.1 billion is only available for follow-on investments, management fees and other fund expenses.
(I)
As of March 31, 2015, Fortress liquid hedge funds AUM included $4.0 billion related to the Affiliated Managers.



59

Table of Contents

Redemptions
 
Fortress's liquid hedge funds, other than the Fortress Partners Funds, are subject to varying redemption terms based on investor classes, but generally offer monthly or quarterly redemption terms. Redemption notices generally must be received in the period prior to payment.

Certain of Fortress's liquid hedge funds and related managed accounts provide for management fees based on a leverage factor (which cannot go below 1.0) that is applied to net asset value, meaning that increasing or decreasing the leverage factor impacts management fees. Investors in these accounts may redeem their capital on a periodic basis similarly to the liquid hedge fund investors, and may also elect on a monthly basis to increase or decrease the leverage factor in their accounts. An election to decrease the leverage factor is treated similarly to a redemption request in the tables set forth below due to its impact on AUM.

The Fortress Partners Funds provide for annual redemption terms. Redemption notices must be received at least 180 days prior to a calendar year end, and related payments are made subsequent to year end. For instance, the 2014 redemption notice date was July 5, 2014 for redemptions to be paid in the first quarter of 2015.

The credit hedge funds generally provide for annual return of capital terms. Return of capital requests must be received at least 90 days prior to a calendar year end, and related payments are made subsequent to year end. For instance, the 2014 return of capital request notice date was October 3, 2014 for capital to be returned after December 31, 2014. Such returns of capital may be paid over time as the underlying fund investments are realized, in accordance with the governing terms of the applicable funds. During the period prior to the return of capital for which a return request has been submitted, such amounts continue to be subject to management fees and, as applicable, incentive income. In particular, return of capital requests within the flagship credit hedge fund (onshore only) in 2009, 2010, 2011, 2012, 2013 and 2014 are being paid over time as the underlying fund investments are realized. In such a case, pending payment, this capital is referred to as a redeeming capital account or “RCA.”

In certain cases, redemption notices may be subject to cancellation after receipt and prior to payment.

Redemption notices and return of capital requests received from fee paying investors, and related payments which are made in periods after notices are received, are shown in the table below. The table below does not include redemptions related to funds managed by the Affiliated Managers.

Redemption Notices / Return of Capital Requests Received and Outstanding through March 31, 2015 (in thousands):
Notice
Receipt
Period
 
Liquid Hedge
Fund
Redemption
Notices
Received
 
Payments Made
with Respect to
those Notices -
Inception to Date
 
Liquid Hedge
Fund
Remaining
Outstanding
Notices
 
Credit Hedge
Fund Return of
Capital
Requests
Received
 
Payments Made
with Respect to
those Requests -
Inception to
Date (C)
 
Credit Hedge
Fund
Remaining
Outstanding
Notices
 
2015
 
$
424,658

 
$
35,341

 
$
389,317

 
$
14,539

 
$

 
$
14,539

 
2014
 
2,160,974

 
2,151,188

 
6,729

 
220,185

 
69,061

 
154,486

 
2013
 
957,414

 
981,914

 

 
157,251

 
123,055

 
42,203

 
Prior
 
 
 
 
 

(A)
 

 
 

 
363,075

(A)
 
 
 

 
 

 
$
396,046

(B)
 

 
 

 
$
574,303

(B)

(A)
Includes all prior periods with notices / requests that are still outstanding as of period end. Subsequent to March 31, 2015, the credit hedge funds distributed $93.6 million of the $363.1 million outstanding notices received prior to 2013.
(B)
For liquid hedge funds, reflects $384.9 million to be paid primarily within one quarter and $11.1 million to be paid in the first quarter of 2016 related to the Fortress Partners Funds. The redemptions to be paid primarily within one quarter includes $352.3 million related to the Fortress Macro Funds and related managed accounts and $32.6 million related to the Convex Asia Funds. For credit hedge funds, reflects $0.5 million to be paid in 2015, $14.0 million to be paid in the first quarter of 2016 and thereafter and $559.8 million in RCAs to be paid as the underlying investments are realized. Excludes any notices received from investors whose status has changed from fee-paying to non-fee-paying subsequent to notice receipt.
(C)
RCA payments are reflected in the AUM rollforward table as RCA distributions rather than as redemptions.

We note that performance between the notice / request date and the payment date may result in differences between the amount of redemption notices / return of capital requests received and the ultimate payments. The table above reflects the actual notices / requests received, the actual payments made, and the actual remaining NAV of related investors. Therefore, the aggregate notices / requests received will not equal the total payments made plus the remaining outstanding notices / requests, due primarily to post-notice performance and redemption cancellations.


60

Table of Contents

Performance of Our Funds

The performance of our funds has been as follows (dollars in millions):

 
 
 
 
 
 
AUM
 
Returns (B)
 
 
Inception
 
 
 
March 31,
 
Inception to
Name of Fund
 
Date
 
Maturity Date (A)
 
2015
 
2014
 
March 31, 2015
Private Equity
 
 
 
 
 
 

 
 

 
 

Private Equity Funds that Report IRR’s
 
 
 
 
 
 

 
 

 
 

Fund I
 
Nov-99
 
Closed May-13
 
 N/A

 
 N/A

 
25.7
 %
Fund II
 
Jul-02
 
In Liquidation
 

 

 
35.5
 %
Fund III
 
Sep-04
 
In Liquidation
 
765

 
1,082

 
3.9
 %
Fund III Coinvestment
 
Nov-04
 
In Liquidation
 
41

 
87

 
1.2
 %
Fund IV
 
Mar-06
 
Jan-17
 
1,991

 
2,652

 
0.8
 %
Fund IV Coinvestment
 
Apr-06
 
Jan-17
 
335

 
429

 
(1.6
)%
Fund V
 
May-07
 
Feb-18
 
4,969

 
4,053

 
8.1
 %
Fund V Coinvestment
 
Jul-07
 
Feb-18
 
430

 
499

 
(5.3
)%
GAGACQ Coinvestment Fund (GAGFAH)
 
Sep-04
 
Closed Dec-14
 
 N/A

 

 
19.4
 %
FRID (GAGFAH)
 
Mar-05
 
Closed Nov-14
 
 N/A

 
652

 
(0.3
)%
FRIC (Brookdale)
 
Mar-06
 
Closed Dec-14
 
 N/A

 
202

 
(1.6
)%
FICO (Intrawest)
 
Aug-06
 
Jan-17
 

 

 
(100.0
)%
FHIF (Holiday)
 
Dec-06
 
Jan-17
 
763

 
1,015

 
5.8
 %
FECI (Florida East Coast Railway/Florida
East Coast Industries)
 
Jun-07
 
Feb-18
 
425

 
431

 
(0.1
)%
MSR Opportunities Fund I A
 
Aug-12
 
Aug-22
 
206

 
238

 
15.7
 %
MSR Opportunities Fund I B
 
Aug-12
 
Aug-22
 
52

 
60

 
15.5
 %
MSR Opportunities Fund II A
 
Jul-13
 
Jul-23
 
63

 
28

 
(C)

MSR Opportunities Fund II B
 
Jul-13
 
Jul-23
 
1

 

 
(C)

MSR Opportunities MA I
 
Jul-13
 
Jul-23
 
15

 
7

 
(C)

Italian NPL Opportunities Fund
 
Dec-13
 
Sep-24
 
19

 

 
(C)

Fortress Equity Partners
 
Mar-14
 
Mar-24
 
104

 
N/A

 
(C)

 
 
 
 
 
 
 
 
 
 
 
Private Permanent Capital Vehicle
 
 
 
 
 
 
 
 
 
 
WWTAI
 
Jul-11
 
Jan-25
 
693

 
267

 
(C)



















Continued on next page.

61

Table of Contents

 
 
 
 
 
 
AUM
 
Returns (B)
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Inception
 
 
 
March 31,
 
Inception
 
March 31,
Name of Fund
 
Date
 
Maturity Date (A)
 
2015
 
2014
 
to Date (D)
 
2015
 
2014
Publicly Traded Permanent Capital Vehicles
 
 
 
 

 
 

 
 

 
 

 
 

Newcastle Investment Corp.
 
Jun-98
 
Permanent
 
$
680

 
$
1,321

 
N/A

 
9.9
 %
 
8.5
 %
New Residential Investment Corp.
 
May-13
 
Permanent
 
1,367

 
1,196

 
N/A

 
10.1
 %
 
10.8
 %
Eurocastle Investment Limited
 
Oct-03
 
Permanent
 
432

 
556

 
N/A

 
5.9
 %
 
7.6
 %
New Media Investment Group Inc.
 
Feb-14
 
Permanent
 
637

 
391

 
N/A

 
5.0
 %
 
N/A

New Senior Investment Group Inc.
 
Nov-14
 
Permanent
 
813

 
N/A

 
N/A

 
5.5
 %
 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquid Hedge Funds
 
 
 
 
 
 

 
 

 
 

 
 

 
 

Drawbridge Global Macro Funds (A)
 
Jun-02
 
Redeemable
 
227

 
286

 
7.4
 %
 
(4.9
)%
 
(5.5
)%
Fortress Macro Funds
 
May-09
 
Redeemable
 
1,292

 
1,472

 
5.7
 %
 
(4.7
)%
 
(5.5
)%
Fortress Macro MA1
 
Nov-11
 
Redeemable
 
241

 
331

 
9.4
 %
 
3.6
 %
 
(5.3
)%
Fortress Partners Fund LP (A)
 
Jul-06
 
Redeemable
 
339

 
484

 
2.4
 %
 
1.2
 %
 
1.1
 %
Fortress Partners Offshore Fund LP (A)
 
Nov-06
 
Redeemable
 
203

 
468

 
2.7
 %
 
0.3
 %
 
0.8
 %
Fortress Asia Macro Funds (H)
 
Mar-11
 
Redeemable
 
(H)

 
2,557

 
(H)

 
(H)

 
(3.6
)%
Fortress Convex Asia Funds
 
May-12
 
Redeemable
 
226

 
130

 
(4.7
)%
 
(0.6
)%
 
(1.1
)%
Fortress Redwood Fund LTD
 
Aug- 13
 
Redeemable
 
738

 
576

 
(0.3
)%
 
(2.5
)%
 
(C)

Fortress Centaurus Global Funds
 
Jun-14
 
Redeemable
 
64

 
N/A

 
(C)

 
3.9
 %
 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Hedge Funds
 
 
 
 
 
 

 
 

 
 

 
 

 
 

Drawbridge Special Opp’s Fund LP (E)
 
Aug-02
 
PE style redemption
 
4,381

 
4,075

 
11.2
 %
 
2.2
 %
 
3.2
 %
Drawbridge Special Opp’s Fund LTD (E)
 
Aug-02
 
PE style redemption
 
1,375

 
1,281

 
10.5
 %
 
1.1
 %
 
2.2
 %
Worden Fund
 
Jan-10
 
PE style redemption
 
225

 
214

 
11.3
 %
 
1.4
 %
 
2.4
 %
Worden Fund II
 
Aug-10
 
PE style redemption
 
38

 
38

 
9.4
 %
 
1.0
 %
 
2.1
 %
Japan Income Fund
 
Dec-13
 
Redeemable
 
59

 
14

 
(B)

 
(B)

 
(B)

Value Recovery Funds and related assets
 
(F)
 
Non-redeemable
 
189

 
338

 
(F)

 
(F)

 
(F)























 
Continued on next page.

62

Table of Contents

 
 
 
 
 
 
AUM
 
Returns (B)
 
 
Inception
 
 
 
March 31,
 
Inception to
Name of Fund
 
Date
 
Maturity Date (A)
 
2015
 
2014
 
March 31, 2015
Credit PE Funds
 
 
 
 
 
 

 
 

 
 

Credit Opportunities Fund
 
Jan-08
 
Oct-20
 
$
591

 
$
581

 
25.2
%
Credit Opportunities Fund II
 
Jul-09
 
Jul-22
 
554

 
623

 
17.8
%
Credit Opportunities Fund III
 
Sep-11
 
Mar-24
 
1,993

 
1,379

 
12.7%

Credit Opportunities Fund IV
 
Feb-15
 
Feb-27
 
141

 
N/A

 
(C)

FCO Managed Accounts
 
Sep-08 to Jun-12
 
Apr-22 to Mar-24
 
1,854

 
1,080

 
17.4
%
FCO Managed Account
 
Mar-12 to Mar-15
 
Sep-25 to Feb-28
 
105

 
460

 
(C)

Long Dated Value Fund I
 
Apr-05
 
Apr-30
 
163

 
184

 
5.7
%
Long Dated Value Fund II
 
Nov-05
 
Nov-30
 
119

 
121

 
4.1
%
Long Dated Value Fund III
 
Feb-07
 
Feb-32
 
68

 
87

 
6.9
%
LDVF Patent Fund
 
Nov-07
 
Nov-27
 
2

 
3

 
11.1
%
Real Assets Fund
 
Jun-07
 
Jun-17
 
52

 
78

 
6.8
%
Japan Opportunity Fund
 
Jun-09
 
Jun-19
 
220

 
371

 
31.4
%
Japan Opportunity Fund II (Dollar)
 
Dec-11
 
Dec-21
 
439

 
713

 
20.4
%
Japan Opportunity Fund II (Yen)
 
Dec-11
 
Dec-21
 
454

 
710

 
21.2
%
Japan Opportunity Fund III (Yen)
 
Dec-14
 
Dec-24
 
17

 
N/A

 
(C)

Net Lease Fund I
 
Jan-10
 
Feb-20
 

 
4

 
21.2
%
Global Opportunities Fund
 
Sep-10
 
Sep-20
 
165

 
260

 
9.7
%
Life Settlements Fund
 
Dec-10
 
Dec-22
 
88

 
79

 
(C)

Life Settlements Fund MA
 
Dec-10
 
Dec-22
 
8

 
7

 
(C)

Real Estate Opportunities Fund
 
May-11
 
Sep-24
 
142

 
201

 
15.3
%
Real Estate Opportunities Fund II
 
May-14
 
May-27
 
340

 
N/A

 
(C)

Real Estate Opportunities REOC Fund
 
Oct-11
 
Oct-23
 
41

 
32

 
12.4
%
Subtotal - all funds
 
 
 
 
 
31,954

 
34,403

 
 

Managed accounts (H)
 
 
 
 
 
518

 
1,525

 
 

Affiliated Managers
 
 
 
 
 
4,001

 
N/A

 
 
Total - Alternative Investments
 
 
 
 
 
36,473

 
35,928

 
 
Logan Circle
 
 
 
 
 
33,416

 
26,592

 
 

Total (G)
 
 
 
 
 
$
69,889

 
$
62,520

 
 


(A)
For funds with a contractual maturity date, maturity date represents the final contractual maturity date including the assumed exercise of extension options, which in some cases require the approval of the applicable fund advisory board. Fund II, Fund III and Fund III Coinvestment have passed their contractual maturity date and are in the process of an orderly wind down. The publicly traded permanent capital vehicles are considered to have permanent equity as they have an indefinite life and no redemption terms. Investor capital in the liquid hedge funds and the Fortress Partners Funds is generally redeemable at the option of the fund investors; however, a substantial portion of the Drawbridge Global Macro Funds' and Fortress Partner Funds' investor capital is not redeemable by its investors and such capital will only be distributed as underlying assets are realized, in accordance with their governing documents. The Drawbridge Special Opportunities Funds and Worden Funds may pay redemptions over time, as the underlying investments are realized, in accordance with their governing documents (“PE style redemption”). The Value Recovery Funds generally do not allow for redemptions, but are in the process of realizing their remaining investments in an orderly liquidation. Management notes that funds which had a term of three years or longer at inception, funds which have permanent equity, funds which have a PE style redemption and funds which do not allow for redemptions aggregated approximately 78% of our alternative investment AUM as of March 31, 2015.
(B)
Represents the following:
For the private equity funds, private permanent capital vehicle and credit PE funds, returns represent net annualized internal rates of return to limited partners after management fees and incentive allocations, and are computed on an inception to date basis consistent with industry standards. Incentive allocations are computed based on a hypothetical liquidation of the net assets of each fund as of the balance sheet date. Returns are calculated for the investors as a whole. The computation of such returns for an individual investor may vary from these returns based on different management fee and incentive arrangements, and the timing of capital transactions.
For publicly traded permanent capital vehicles, returns represent the current dividend yield which is calculated by annualizing the most recently declared base dividend and dividing the result by the closing stock price for the period. Excludes the impact of special dividends declared in connection with REIT compliance, which may increase returns. There can be no assurance regarding the publicly traded

63

Table of Contents

permanent capital vehicles' respective dividend yields, which may fluctuate meaningfully as a result of changes in the amount of dividends paid in the future and/or changes in their respective stock prices. New Media did not declare a dividend during the three months ended March 31, 2014.

For liquid and credit hedge funds, returns represent net returns after taking into account any fees borne by the funds for a “new issue eligible,” single investor class as of the close of business on the last date of the relevant period. Specific performance may vary based on, among other things, whether fund investors are invested in one or more special investments. No return is shown for Japan Income Fund, returns are not an accurate performance metric for this fund.
(C)
Generally, these funds had no successor fund formed and either (a) were in their investment or commitment periods and had capital, other than recallable capital, remaining to invest, or (b) had less than one year elapsed from their inception, through the end of these periods.
(D)
For liquid hedge funds and credit hedge funds, reflects a composite of monthly returns presented on an annualized net return basis.
(E)
The returns for Drawbridge Special Opportunities Funds exclude the performance of special investments and the performance of the redeeming capital accounts (i.e. investors who requested redemptions in prior periods and who are being paid out as investments are realized).
(F)
Fortress began managing the third party originated Value Recovery Funds in June 2009. Their returns are not comparable since we are only managing the realization of existing investments within these funds which were acquired prior to Fortress becoming their manager.
(G)
In addition to the funds listed, Fortress manages NIH, FPRF and Mortgage Opportunities Funds I and II. Such funds are excluded from the table because they did not include any fee paying assets under management at the end of the periods presented. Fund I, Fund II, GAGACQ Coinvestment Fund (GAGFAH) and FICO (Intrawest) had zero AUM or were closed as of March 31, 2015 and 2014, but for purposes of continuity of presentation, the returns of these funds have been left in the table.
(H)
In January 2015, the Fortress Asia Macro Funds and related managed accounts were transferred to Graticule as part of our affiliated manager platform.


64

Table of Contents

Results of Operations 

The following is a discussion of our results of operations as reported under GAAP. For a detailed discussion of distributable earnings, revenues and expenses from each of our segments, see “— Segment Analysis” below.

 
Three Months Ended March 31,
 
Variance
 
2015
 
2014
 
$
 
(Unaudited)
 
(Unaudited)
 
 
Revenues
 

 
 

 
 

Management fees: affiliates
$
127,707

 
$
129,710

 
$
(2,003
)
Management fees: non-affiliates
15,291

 
17,622

 
(2,331
)
Incentive income: affiliates
24,223

 
34,251

 
(10,028
)
Incentive income: non-affiliates

 
643

 
(643
)
Expense reimbursements: affiliates
54,565

 
51,186

 
3,379

Expense reimbursements: non-affiliates
3,248

 
2,448

 
800

Other revenues (affiliate portion disclosed in Note 6)
1,655

 
1,250

 
405

Total Revenues
226,689

 
237,110

 
(10,421
)
 
 
 
 
 
 
Expenses
 
 
 
 
 
Compensation and benefits
178,888

 
188,519

 
(9,631
)
General, administrative and other
expense (including depreciation
and amortization)
48,312

 
42,124

 
6,188

Interest expense
839

 
691

 
148

Transfer of interest in Graticule (see Note 1)
101,000

 

 
101,000

Total Expenses
329,039

 
231,334

 
97,705

 
 
 
 
 
 
Other Income (Loss)
 

 
 

 
 

Gains (losses) (affiliate portion disclosed in Note 3)
31,561

 
(11,055
)
 
42,616

Tax receivable agreement liability
adjustment

 

 

Earnings (losses) from equity
method investees
41,708

 
20,374

 
21,334

Gain on transfer of Graticule (see Note 1)
134,400

 

 
134,400

Total Other Income (Loss)
207,669

 
9,319

 
198,350

 
 
 
 
 
 
Income (Loss) Before Income Taxes
105,319

 
15,095

 
90,224

Income tax benefit (expense)
(18,399
)
 
(5,994
)
 
(12,405
)
Net Income (Loss)
$
86,920

 
$
9,101

 
$
77,819

 
 
 
 
 
 
Allocation of Net Income (Loss):
 
 
 
 
 
Principals’ and Others’ Interests in
Income (Loss) of Consolidated
Subsidiaries
52,223

 
6,077

 
46,146

Redeemable Non-controlling
Interests in Income (Loss) of
Consolidated Subsidiaries
(16
)
 

 
(16
)
Net Income (Loss) Attributable to
Class A Shareholders
34,713

 
3,024

 
31,689

 
$
86,920

 
$
9,101

 
$
77,819




65

Table of Contents

Factors Affecting Our Results

During the periods discussed herein, the following are significant factors that have affected our business and/or materially impacted our results of operations:

changes in our AUM;
level of performance of our funds;
changes in the size of our fund management and investment platform and our related compensation structure; and

Each of these factors is described below.

Average Management Fee Paying AUM

Average management fee paying AUM represents the reference amounts upon which our management fees are based. The reference amounts for management fee purposes are: (i) capital commitments or invested capital (or NAV, on an investment by investment basis, if lower) for the private equity funds, private permanent capital vehicle and credit PE funds, which in connection with private equity funds raised after March 2006 includes the mark-to-market value on public securities held within the fund, (ii) contributed capital for the publicly traded permanent capital vehicles, or (iii) the NAV for hedge funds and the NAV or fair value for managed accounts (including Logan Circle).

Average fee paying AUM for the Fortress Funds, based on a simple quarterly average, was as follows (in millions):
 
 
Private Equity
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Funds
 
Permanent Capital Vehicles
 
Liquid Hedge Funds (A)
 
Credit Hedge Funds
 
Credit PE Funds
 
Logan Circle
 
Total
March 31, 2015
 
$
9,772

 
$
4,595

 
$
4,229

 
$
6,222

 
$
7,259

 
$
32,879

 
$
64,956

March 31, 2014
 
$
11,686

 
$
3,726

 
$
7,568

 
$
5,912

 
$
7,253

 
$
25,989

 
$
62,134


(A)
In January 2015, the Fortress Asia Macro funds and related managed accounts were transferred to Graticule as part of our affiliated manager platform.

We note that, in certain cases, there are timing differences between an event's impact on average AUM and its impact on management fees earned. For instance, AUM is adjusted upon the occurrence of a private equity fund's reset date, but management fees are not impacted until the next contractual management fee calculation date (generally semi-annual).

Management Fees

Changes in average AUM have an effect on our management fee revenues. Depending on the timing of capital contributions in a given period, the full economic benefits of an increase in AUM may not be recognized until the following period.

Fortress's senior living property management subsidiary, FHC Property Management ("Blue Harbor"), has agreements to manage certain senior living properties, most of which are owned by New Senior.  For these services, Fortress receives management fees based on a percentage of revenues from the properties.

Incentive Income

Incentive income is calculated as a percentage of returns (or in some cases taxable income) earned by the Fortress Funds. Incentive income that is not subject to contingent repayment is recorded as earned. Incentive income received from funds that continues to be subject to contingent repayment is deferred and recorded as a deferred incentive income liability until the related contingency is resolved. The contingencies related to a portion of the incentive income we have received from certain private equity Fortress Funds have been resolved.

In determining our segment measure of operations, distributable earnings, we generally recognize private equity style incentive income when gains are realized and hedge fund incentive income based on current returns, and we recognize our employees' share of this income as compensation expense at the same time. In contrast, GAAP requires that we likewise recognize the compensation when incurred, but we must defer the recognition of the revenue until all contingencies, primarily minimum returns over the lives of the private equity style funds and annual performance requirements of the hedge funds, are resolved - regardless of the probability of such returns being met. As a result, when we have significant private equity style realizations or positive returns in interim

66

Table of Contents

periods in our hedge funds, which we regard as positive events, the related incentive income impact improves our segment distributable earnings while reducing our GAAP results for the same period.

Fund Management and Investment Platform

In order to accommodate the demands of our funds' investment portfolios, we have created investment platforms, which are comprised primarily of our people, financial and operating systems and supporting infrastructure. Expansion of our investment platform historically required increases in headcount, consisting of newly hired investment professionals and support staff, as well as leases and associated improvements to corporate offices to house the increasing number of employees, and related augmentation of systems and infrastructure. Our headcount changed from 1,094 asset management employees as of March 31, 2014, to 1,130 asset management employees as of March 31, 2015. Additionally, as of March 31, 2015 we have 1,790 employees at the senior living properties that we manage (whose compensation expense is reimbursed to us by the owners of the facilities) compared to 1,267 such employees as of March 31, 2014.

Revenues
 
Three months ended March 31

Total revenues were $226.7 million for the three months ended March 31, 2015, a net decrease of $10.4 million, compared to $237.1 million for the three months ended March 31, 2014.

The decrease in revenues of $10.4 million was primarily attributable to (i) decreases of $2.0 million and $2.3 million in management fees from affiliates and non-affiliates, respectively and (ii) decreases of $10.0 million and $0.6 million in incentive income from affiliates and non-affiliates, respectively. These decreases were partially offset by increases of $3.3 million and $0.8 million in expense reimbursements from affiliates and non-affiliates, respectively and an increase of $0.4 million in other revenues.

The decrease in management fees from affiliates of $2.0 million was primarily related to (i) a $11.0 million decrease in management fees as a result of the transfer of $3.6 billion in AUM relating to the Fortress Asia Macro Funds which transitioned to Graticule and (ii) a $7.6 million decrease in management fees as a result of a decrease in the average management fee paying AUM, based on a simple quarterly average, of $2.2 billion in our private equity funds and liquid hedge funds. These decreases were partially offset by (i) an $8.6 million increase in management fees primarily related to Logan Circle, permanent capital vehicles, credit hedge funds and credit PE funds as a result of increases in the average management fee paying AUM, based on a simple quarterly average, of $6.5 billion, (ii) an increase of $4.1 million in management fees resulting from an increase of permanent capital vehicle options granted to Fortress during the three months ended March 31, 2015, as compared to the prior period and (iii) $3.9 million of management fees related to our affiliated manager platform which started in January 2015.

The decrease in management fees from non-affiliates of $2.3 million was primarily related to (i) a decrease of $3.0 million from our liquid hedge fund managed accounts as a result of a decrease in average management fee paying AUM, based on a simple quarterly average of $0.7 billion, (ii) a decrease of $1.0 million in management fees as a result of the transfer of $0.3 billion in AUM relating to the Fortress Asia Macro Fund managed accounts which transitioned to Graticule and (iii) a $0.7 million decrease in management fees earned by one of our permanent capital vehicles. These decreases were partially offset by an increase of $2.4 million related to Logan Circle as a result of an increase in average non-affiliate management fee paying AUM of $1.5 billion.

The decrease in incentive income from affiliates of $10.0 million was primarily attributable to (i) a net decrease of $7.9 million related to crystallized incentive income from our credit PE funds primarily as a result of a decrease in non-clawbackable tax distributions, (ii) a decrease of $1.4 million of incentive income recognized from our publicly traded permanent capital vehicles primarily relating to New Residential and (iii) a decrease of $0.7 million in incentive income earned from our credit hedge funds primarily due to a decrease in incentive income earned on distributions from the Drawbridge Special Opportunities Funds' RCAs.

The increase in expense reimbursements from affiliates of $3.3 million was primarily related to an increase in operating expenses eligible for reimbursement from the funds and an increase in expense reimbursements related to our senior living property manager for the three months ended March 31, 2015 as compared to the prior comparative period.

Expenses

Three months ended March 31

Expenses were $329.0 million, including a non-cash expense of $101.0 million relating to the transfer of an interest in Graticule (see Note 1), for the three months ended March 31, 2015, a net increase of $97.7 million, compared to $231.3 million for the three

67

Table of Contents

months ended March 31, 2014.  Excluding the Graticule transfer, expenses were $228.0 million for the three months ended March 31, 2015, a net decrease of $3.3 million, compared to $231.3 million for the three months ended March 31, 2014.  The decrease in expenses is primarily due to an decrease in compensation and benefits of $9.6 million, partially offset by an increase in general, administrative and other expenses (including depreciation and amortization) of $6.2 million.

Total compensation and benefits decreased primarily due to a $28.6 million decrease in profit-sharing expenses primarily related to our credit hedge funds, credit PE funds and Principal Performance Payments, as a result of changes in the performance of relevant funds and the amount of profit sharing interests held by employees in the respective periods.  This decrease was partially offset by (i) a $5.7 million increase in equity based compensation, (ii) a $5.1 million increase in discretionary bonus accruals, (iii) a $5.0 million increase in other payroll taxes and benefits as a result of an increase in headcount, and (iv) a $3.2 million increase in profit-sharing expenses primarily related to our liquid hedge funds and permanent capital vehicles, as a result of changes in the performance of relevant funds and the amount of profit sharing interests held by employees in the respective periods.

The increase in general, administrative and other expenses was primarily due to (i) an increase of $2.7 million in professional fees, (ii) an increase of $2.6 million in general and other expenses and (iii) an increase of $1.0 million in depreciation and amortization expenses.

Current and Future Compensation Expense

We seek to compensate our asset management employees in a manner that aligns their compensation with the creation of long-term value for our shareholders. We aim to reward sustained financial and operational performance for all of our businesses and to motivate key employees to remain with us for long and productive careers. We must achieve our goals of alignment, motivation and retention within the confines of current performance and liquidity. Aside from base salary, there are three significant components in our compensation structure.

Discretionary bonuses are awarded annually based on performance and on our estimation of market compensation. We note that while the payment of discretionary bonuses is optional, it is important for us to maintain a certain level of discretionary bonuses, based on the level of market compensation, even in periods of weaker performance, in order to retain and motivate employees. Equity-based compensation awards, primarily RSUs, which are typically subject to service-based vesting conditions, are a key component of this compensation as they achieve all three goals. We set the level of our equity-based compensation each year based on performance (firm and individual) and our liquidity, as well as the number of shares available under our equity incentive plan and the dilutive impact they would have upon vesting.

In future periods, we will further recognize non-cash compensation expense on our non-vested equity-based awards outstanding as of March 31, 2015 of $118.3 million with a weighted average recognition period of 4.2 years.

Profit-sharing compensation is awarded, generally upon fund formation and, in certain cases, subject to vesting, based on certain employees' roles within the fund businesses and serves to motivate these employees and align their interests with both our and our funds' investors. Private equity, private permanent capital vehicle and credit PE profit-sharing expense is generally based on a percentage of realized fund incentive income. Liquid and credit hedge fund profit sharing expense may be based on a percentage of fund incentive income, a percentage of fund “net management fees” (management fees less related expenses), or a percentage of the incentive income generated by an individual trader (regardless of overall fund performance). The actual expense is based on actual performance within the funds and is detailed by business in Note 7 to our consolidated financial statements contained herein. We note the following with respect to profit-sharing expense:

Within our hedge funds, profit-sharing expenses can vary greatly by fund, depending on the compensation packages negotiated with key traders and investment officers within these funds. Therefore, the overall profit-sharing percentage of a given hedge fund segment will vary from year to year depending on which funds and which employees generate the most profits within the segment.


68

Table of Contents

Other Income (Loss)

Three months ended March 31

Other Income (Loss) was $207.7 million, including a non-cash gain of $134.4 million relating to the transfer of Graticule (see Note 1), for the three months ended March 31, 2015, a net increase of $198.4 million, compared to $9.3 million for the three months ended March 31, 2014. Excluding the Graticule transfer, Other Income (Loss) was $73.3 million for the three months ended March 31, 2015, a net increase of $64.0 million compared to $9.3 million for the three months ended March 31, 2014. This increase is primarily related to (i) gains of $32.8 million in the fair value of options and common stock held in our publicly traded permanent capital vehicles and publicly traded private equity portfolio companies for the three months ended March 31, 2015, as compared to a loss of $3.4 million in the prior comparative period, resulting in a net increase of $36.2 million, (ii) a net increase of $21.3 million in earnings from equity method investees primarily with respect to our investments in our private equity funds and Affiliated Managers, partially offset by a decrease in credit PE funds for the three months ended March 31, 2015 relative to the prior comparative period, (iii) an increase of $2.5 million in the fair value of the derivatives held, primarily Japanese Yen foreign exchange contracts and (iv) a decrease of $4.6 million in unrealized losses associated with our holdings of digital currency.

Income Tax Benefit (Expense)

Three months ended March 31

Fortress has recorded a significant deferred tax asset. A substantial portion of this asset is offset by a liability associated with the tax receivable agreement with our Principals. This deferred tax asset is further discussed under “— Critical Accounting Policies” below and the tax receivable agreement is discussed in our consolidated financial statements included herein.

For the three months ended March 31, 2015 and 2014, Fortress recognized income tax expense of $18.4 million and $6.0 million, respectively. The primary reasons for changes in income tax expense (benefit) are (i) changes in annual taxable income and related foreign and state income taxes (and forecasts thereof which are used to calculate the tax provision during interim periods) and (ii) changes in the mix of businesses producing income, which may be subject to tax at different rates, and related changes in our structure.

Factors that impacted the period-over-period change in income tax expense (benefit) are detailed as follows:
 
Comparative Periods
 
Three Months Ended March 31, 2015 vs. 2014
Change in pre-tax income applicable to Class A Shareholders (A)
$
15,192

Change in foreign and state income taxes
3,988

Change in mix of business (B)
(5,524
)
Change in deferred tax asset valuation allowance and related adjustments (C)
192

Other
(1,443
)
Total change (D)
$
12,405



(A)
Changes in pre-tax income applicable to Class A shareholders are caused by changes in the pre-tax income of Fortress Operating Group and by changes in the Class A shareholders’ ownership interest in Fortress Operating Group.
(B)
For the first three months of 2014 a greater amount of our total income was subject to corporate tax, as compared to the first three months of 2015. In 2015, we generated more unrealized gains and certain other income, which income is passed directly to shareholders, increasing the amount of our total income which was not subject to corporate tax and thereby reducing the amount which was subject to corporate income tax.
(C)
Primarily related to the change in the portion of the deferred tax asset that would be realized in connection with future capital gains.
(D)
Interim period tax provisions are based on estimates, including estimates of full year taxable amounts, and are therefore subject to significant judgment and uncertainty. This can result in significant variability from period to period and comparability may be limited.




69

Table of Contents

Non-controlling Interests in Income (Loss)

Three months ended March 31

Principals’ and Others’ Interests in Income (Loss) of Consolidated Subsidiaries increased from $6.1 million to $52.2 million, an increase of $46.1 million, primarily attributable to (i) an increase of $46.1 million resulting from a $88.9 million increase in Fortress Operating Group consolidated net income during the three months ended March 31, 2015 as compared to the three months ended March 31, 2014, (ii) an increase of $0.4 million resulting from the accretion of non-controlling interests in Fortress Operating Group caused by the delivery of restricted stock awards and partially offset by (iii) a decrease of $0.4 million resulting from Others’ interests in the net income of consolidated subsidiaries of Fortress Operating Group.

Redeemable Non-controlling Interests in Income (Loss)

Redeemable Non-controlling Interests in Income (Loss) of Consolidated Subsidiaries represent the share of income (loss) attributable to equity interests which are redeemable and not owned by Fortress.

Segment Analysis
 
Fortress conducts its management and investment business through the following primary segments: (i) private equity funds, (ii) permanent capital vehicles, (iii) liquid hedge funds, (iv) credit hedge funds, (v) credit PE funds and (vi) Logan Circle. These segments are differentiated based on their varying strategies and, secondarily, on fund investor terms. Because of such differences in our segments' strategies and investor terms, each segment requires different types of management focus and those segments are managed separately.

For segment results of operations, the amounts not allocated to a segment consist primarily of interest expense, foreign currency translation and interest income. Assets not allocated to a segment consist primarily of cash and net deferred tax assets.

Discussed below are our results of operations for each of our reportable segments. They represent the separate segment information available and utilized by our management committee, which consists of our principals and certain key officers, and which functions as our chief operating decision maker ("CODM") to assess performance and to allocate resources. Management evaluates the performance of each segment based on its distributable earnings.

Management assesses our segments on a Fortress Operating Group and pre-tax basis, and therefore adds back the non-controlling interests in consolidated subsidiaries related to Fortress Operating Group units (held by the principals and a former senior employee), and income tax expense.

Distributable earnings is described in Note 10 to Part I, Item 1, “Financial Statements — Segment Reporting,” which includes a complete discussion of distributable earnings basis impairment and reserves, including the methodology used in estimating the amounts as well as the amounts incurred in the relevant periods.

“Distributable earnings” for the existing Fortress businesses is equal to net income (loss) attributable to Fortress's Class A shareholders adjusted as follows:

Incentive Income
(i)             a. 
for Fortress Funds which are private equity funds, a private permanent capital vehicle and credit PE funds, adding (a) incentive income paid (or declared as a distribution) to Fortress, less an applicable reserve for potential future clawbacks if the likelihood of a clawback is deemed greater than remote by Fortress’s CODM (net of the reversal of any prior such reserves that are no longer deemed necessary), minus (b) incentive income recorded in accordance with GAAP,
b.
for other Fortress Funds, at interim periods, adding (a) incentive income on an accrual basis as if the incentive income from these funds were payable on a quarterly basis, minus (b) incentive income recorded in accordance with GAAP,
c.
adding the receipt of cash or proceeds from the sale of shares received pursuant to the exercise of options in the publicly traded permanent capital vehicles, if any, in excess of their strike price,

70

Table of Contents

Other Income
(ii)
with respect to income from certain investments in the Fortress Funds and certain other interests or assets that cannot be readily transferred or redeemed:
a.
for equity method investments in the private equity funds, private permanent capital vehicle and credit PE funds as well as indirect equity method investments in hedge fund special investment accounts (which generally have investment profiles similar to private equity funds), treating these investments as cost basis investments by adding (a) realizations of income, primarily dividends, from these funds, minus (b) impairment with respect to these funds, if necessary, minus (c) equity method earnings (or losses) recorded in accordance with GAAP,
b.
subtracting gains (or adding losses) on options held in the publicly traded permanent capital vehicles,
c.
subtracting unrealized gains (or adding unrealized losses) on derivatives, direct investments in publicly traded portfolio companies and in the publicly traded permanent capital vehicles,
(iii)
subtracting management fee income recorded in accordance with GAAP in connection with the receipt of options from the publicly traded permanent capital vehicles, if any,
(iv)
subtracting the gain on transfer of Graticule,

Expenses
(v)
adding or subtracting, as necessary, the employee profit sharing portion of incentive income described in (i) above to match the timing of the expense with the revenue,
(vi)
adding back equity-based compensation expense (including options in the publicly traded permanent capital vehicles assigned to employees, RSUs (including the portion of related dividend and distribution equivalents recorded as compensation expense), and restricted shares),
(vii)
adding back the amortization of intangible assets and any impairment of goodwill or intangible assets recorded under GAAP,
(viii)
adding back the expense related to transfer of interest in Graticule,
(ix)
adding the income (or subtracting the loss) allocable to the interests in consolidated subsidiaries attributable to Fortress Operating Group units,
(x)
adding back income tax benefit or expense and any income or expense recorded in connection with the tax receivable agreement (see Note 5).


Private Equity Funds

The following table presents our results of operations for our private equity funds segment: 

 
Three Months Ended March 31,
 
2015 vs. 2014
 
2015
 
2014
 
$
Segment revenues
 

 
 

 
 

Management Fees
$
29,140

 
$
35,422

 
$
(6,282
)
Incentive Income

 
1,999

 
(1,999
)
Segment revenues — total
$
29,140

 
$
37,421

 
$
(8,281
)
Pre-tax distributable earnings
$
14,998

 
$
28,259

 
$
(13,261
)
  

Three months ended March 31

Pre-tax distributable earnings decreased by $13.3 million primarily due to:

Revenues

Management fees were $29.1 million for the three months ended March 31, 2015, a net decrease of $6.3 million, compared to $35.4 million for the three months ended March 31, 2014. Management fees decreased by $6.3 million primarily due to (i) a decrease of $5.3 million in management fees primarily from Fund III, Fund III Co, Fund IV, Fund IV Co, FHIF and Fund V Co primarily as a result of return of capital distributions and a decrease in the market values of certain portfolio companies, some of which were below their invested capital, which impacted the computation of fees for the three months ended March 31, 2015 as

71

Table of Contents

compared to the prior period and (ii) a net decrease of $3.3 million in management fees due to the liquidation of FRIC and FRID, which both substantially liquidated their respective investments during the second quarter of 2014. These decreases were partially offset by (i) an increase of $2.2 million in management fees from Fund V primarily as a result of an increase in the market value of certain portfolio companies which impacted the computation of fees for the three months ended March 31, 2015 as compared to the prior period.
 
There was no incentive income for the three months ended March 31, 2015, compared to $2.0 million of incentive income recognized for the three months ended March 31, 2014. During the three months ended March 31, 2014, the incentive income was due to a reversal of the Fund II clawback reserve.

Expenses

Expenses were $14.2 million for the three months ended March 31, 2015, a net increase of $1.5 million, compared to $12.7 million for the three months ended March 31, 2014.  The net increase of $1.5 million in expenses was primarily attributable to $2.5 million increase in compensation and benefit expenses due to an increase in average headcount. These increases were partially offset by (i) a decrease of $0.7 million in profit sharing compensation expense, and (ii) a net decrease of $0.3 million in general and administrative and corporate allocable expenses for the three months ended March 31, 2015, as compared to the prior period.

Net Investment Income

Net investment income was less than $0.1 million for the three months ended March 31, 2015, a net decrease of $3.4 million, compared to $3.5 million for the three months ended March 31, 2014. Net investment income decreased by $3.5 million primarily due to a decrease of $4.7 million related to realization events in our private equity funds. This decrease was partially offset by a reduction of $1.4 million in losses related to our foreign currency hedges recorded in the three months ended March 31, 2014.

Permanent Capital Vehicles

The following table presents our results of operations for our permanent capital vehicles segment:
 
Three Months Ended March 31,
 
2015 vs. 2014
 
2015
 
2014
 
$
Segment revenues
 

 
 

 
 

Management Fees
$
19,202

 
$
16,036

 
$
3,166

Incentive Income
3,020

 
4,009

 
(989
)
Segment revenues — total
$
22,222

 
$
20,045

 
$
2,177

Pre-tax distributable earnings
$
4,109

 
$
5,685

 
$
(1,576
)

Three months ended March 31

Pre-tax distributable earnings decreased by $1.6 million primarily due to:

Revenues

Management fees were $19.2 million for the three months ended March 31, 2015, a net increase of $3.2 million, compared to $16.0 million for the three months ended March 31, 2014. Management fees increased by $3.2 million primarily due to (i) a $1.5 million increase due to a new management agreement with New Media which was spun off by Newcastle in February 2014, as well as an increase in average AUM as a result of equity raised by New Media during the first quarter of 2015, (ii) a $1.7 million increase in WWTAI management fees due to an increase in average AUM as compared to the prior period and (iii) a $3.1 million increase due to a new management agreement with New Senior which was spun off by Newcastle in November 2014. These increases were partially offset by a decrease of $3.2 million in Newcastle management fees primarily related to its decrease in AUM due to the spin-offs of New Residential, New Media and New Senior as described above.
 
Incentive income was $3.0 million for the three months ended March 31, 2015, a net decrease of $1.0 million, compared to $4.0 million of incentive income recognized for the three months ended March 31, 2014. Incentive income decreased by $1.0 million primarily as a result of a decrease of $1.3 million primarily due to the decrease in incentive income related to New Residential for the three months ended March 31, 2015. The decreases were partially offset by an increase in incentive income of $0.4 million related to WWTAI for the three months ended March 31, 2015.


72

Table of Contents

Expenses

Expenses were $18.5 million for the three months ended March 31, 2015, a net increase of $3.8 million, compared to $14.7 million for the three months ended March 31, 2014. The increase of $3.8 million in expenses was primarily attributable to (i) a $1.9 million increase in compensation and benefits expense primarily due to an increase in average headcount in Newcastle, New Residential and the senior living property management business, (ii) a net increase of $2.5 million in general and administrative and corporate allocable expenses and (iii) an increase of $0.1 million in profit sharing expense. These increases were partially offset by a decrease of $0.7 million in accruals for Principal Performance Payments.

Net Investment Income

Net investment income was $0.3 million and $0.3 million for the three months ended March 31, 2015 and March 31, 2014.

Liquid Hedge Funds

The following table presents our results of operations for our liquid hedge funds segment:

 
Three Months Ended March 31,
 
2015 vs. 2014
 
2015
 
2014
 
$
Segment revenues
 

 
 

 
 

Management Fees
$
20,989

 
$
33,478

 
$
(12,489
)
Incentive Income
891

 
133

 
758

Segment revenues - total
$
21,880

 
$
33,611

 
$
(11,731
)
Pre-tax distributable earnings
$
9,590

 
$
8,785

 
$
805


Three months ended March 31

Pre-tax distributable earnings increased by $0.8 million primarily due to:

Revenues

Management fees were $21.0 million for the three months ended March 31, 2015, a net decrease of $12.5 million, compared to $33.5 million for the three months ended March 31, 2014. Management fees decreased by $12.5 million primarily due to (i) an $12.0 million decrease in management fees earned from the Fortress Asia Macro Funds (including related managed accounts) as a result of the transfer to Graticule in January 2015, (ii) a $4.1 million decrease in management fees earned from Fortress Macro Funds and its managed accounts related to a decrease in AUM and (iii) a $1.1 million decrease related to Fortress Partners Fund management fees relate to a decrease in AUM. These decreases were partially offset by an increase of (i) $3.9 million of management fees related to our affiliated manager platform and (ii) a $0.6 million increase in management fees related to Fortress Redwood Fund.

Incentive income, which is determined on a fund-by-fund basis, was $0.9 million for three months ended March 31, 2015, an increase of $0.8 million, compared to a $0.1 million of incentive income for the three months ended March 31, 2014. Incentive income increased primarily due to incentive income of $0.6 million recognized for the three months ended March 31, 2015 primarily related to the Fortress Centaurus Global Funds.

Expenses

Expenses were $24.7 million for the three months ended March 31, 2015, a net decrease of $1.0 million, compared to $25.7 million for the three months ended March 31, 2014. The decrease of $1.0 million in expenses was primarily attributable to (i) a decrease of $3.5 million in compensation and benefits expense due to the transfer of the Fortress Asia Macro Funds (including related managed accounts) to Graticule in January 2015 and (ii) a decrease of $0.3 million in accruals for Principal Performance Payments. These decreases were partially offset by (i) an increase of $1.6 million in profit sharing compensation expense and (ii) an increase $1.1 million in general and administrative expenses and corporate allocable expenses as compared to the prior period.

Earnings from Affiliated Managers

Earnings from Affiliated Managers were $9.3 million for the three months ended March 31, 2015, related to our interests in Affiliated Managers which commenced during January 2015.

73

Table of Contents

Net Investment Income

Net investment income was $3.1 million for the three months ended March 31, 2015, an increase of $2.3 million, compared to $0.8 million for the three months ended March 31, 2014. Net investment income increased by $2.3 million primarily due to (i) a $3.4 million increase in earnings attributable to investments in our liquid hedge funds, and (ii) a $2.0 million increase in distribution of earnings from realization events in special investments in our liquid hedge funds for the three months ended March 31, 2015 as compared to the prior period. These increases were partially offset by (i) a $3.0 million impairment recorded with respect to our special investments in our liquid hedge funds, and (ii) $0.2 million in losses related to other investments for the three months ended March 31, 2015.

Credit Hedge Funds

The following table presents our results of operations for our credit hedge funds segment:

 
Three Months Ended March 31,
 
2015 vs. 2014
 
2015
 
2014
 
$
Segment revenues
 

 
 

 
 

Management Fees
$
29,664

 
$
26,858

 
$
2,806

Incentive Income
23,165

 
31,829

 
(8,664
)
Segment revenues - total
$
52,829

 
58,687

 
$
(5,858
)
Pre-tax distributable earnings
$
21,731

 
$
23,417

 
$
(1,686
)

Three months ended March 31

Pre-tax distributable earnings decreased by $1.7 million primarily due to:

Revenues

Management fees were $29.7 million for the three months ended March 31, 2015, a net increase of $2.8 million, compared to $26.9 million for the three months ended March 31, 2014. Management fees increased by $2.8 million primarily due to an increase in management fees from the Drawbridge Special Opportunities Funds and Worden Funds due to an increase in average AUM.

Incentive income, which is determined on a fund-by-fund basis, was $23.2 million for the three months ended March 31, 2015, a net decrease of $8.7 million, compared to $31.9 million for the three months ended March 31, 2014. Incentive income decreased by $8.7 million primarily due to decreases of $8.5 million and $0.5 million in incentive income generated by the Drawbridge Special Opportunities Funds and Worden Funds, respectively, primarily due to lower returns for the three months ended March 31, 2015 as compared to the prior period. These decreases were partially offset by a $0.3 million increase in incentive income from other investments for the three months ended March 31, 2015 as compared to the prior period.

Expenses

Expenses were $32.1 million for the three months ended March 31, 2015, a net decrease of $4.6 million, compared to $36.7 million for the three months ended March 31, 2014. The decrease of $4.6 million in expenses was primarily attributable to (i) a decrease of $3.8 million in profit sharing compensation expense, (ii) a decrease of $2.2 million in general and administrative expenses and corporate allocable expenses and (iii) a decrease of $2.2 million in Principal Performance Payments for the three months ended March 31, 2015 as compared to the prior period. These decreases were partially offset by an increase of $3.6 million in compensation and benefits expenses for the three months ended March 31, 2015 as compared to the prior period.

Net Investment Income

Net investment income was $1.0 million for the three months ended March 31, 2015, a decrease of $0.4 million, compared to net investment income of $1.4 million for the three months ended March 31, 2014. Net investment income decreased by $0.4 million primarily due to (i) a decrease of $0.3 million in earnings from our investments in our credit hedge funds and (ii) $0.1 million in losses of other investments for the three months ended March 31, 2015.


74

Table of Contents

Credit PE Funds

The following table presents our results of operations for our credit PE segment:
 
Three Months Ended March 31,
 
2015 vs. 2014
 
2015
 
2014
 
$
Segment Revenues
 

 
 

 
 

Management Fees
$
26,348

 
$
24,642

 
$
1,706

Incentive Income
24,148

 
65,955

 
(41,807
)
Segment revenues - total
$
50,496

 
$
90,597

 
$
(40,101
)
Pre-tax distributable earnings
$
7,029

 
$
32,733

 
$
(25,704
)

Three months ended March 31

Pre-tax distributable earnings decreased by $25.7 million primarily due to:

Revenues

Management fees were $26.3 million for the three months ended March 31, 2015, a net increase of $1.7 million, compared to $24.6 million for the three months ended March 31, 2014. Management fees increased by $1.7 million primarily due to an increase of $3.3 million from the Credit Opportunities Fund III and its managed accounts due to net capital calls made after the first quarter of 2014 and an increase of $2.2 million related to Real Estate Opportunities Fund II, which commenced in May 2014. This increase in management fees was partially offset by decreases of $2.5 million, $0.4 million, $0.4 million, $0.3 million and $0.2 million in management fees related to Japan Opportunities Funds I and II, Credit Opportunities Fund II and related managed account, Global Opportunities Fund, Credit Opportunities Fund and its related managed accounts, and Life Settlement Fund, respectively, primarily due to net capital distributions made after the first quarter of 2014.
 
Incentive income was $24.2 million for the three months ended March 31, 2015, a net decrease of $41.8 million, compared to $66.0 million for the three months ended March 31, 2014. Incentive income decreased by $41.8 million primarily due to decreases of $33.5 million, $6.0 million and $5.2 million in incentive income generated primarily by the Credit Opportunities Funds and FCO Managed Accounts, Japan Opportunities Fund and Net Lease Fund, respectively, as a result of a decrease in distributions generated by realization events during the three months ended March 31, 2015 as compared to prior period. These decreases were partially offset by (i) a $2.6 million increase in incentive income generated by Japan Opportunities Fund II and (ii) a $0.5 million in Real Estate Opportunities Fund during the three months ended March 31, 2015 as compared to the prior period.

Expenses 

Expenses were $44.7 million for the three months ended March 31, 2015, a net decrease of $16.9 million, compared to $61.6 million for the three months ended March 31, 2014. The decrease of $16.9 million in expenses was primarily attributable to (i) a decrease of $21.3 million in profit sharing compensation expense related to the decrease in incentive income described above and (ii) a decrease of $0.5 million in Principal Performance Payments. These decreases were offset by an increase of (i) $4.7 million in general and administrative expenses and corporate allocable expenses and (ii) a $0.2 million increase in compensation and benefits expense for the three months ended March 31, 2015 as compared to the prior period.

Net Investment Income

Net investment income was $1.2 million for the three months ended March 31, 2015, a net decrease of $2.5 million, compared to $3.7 million for the three months ended March 31, 2014. Net investment income decreased by $2.5 million primarily due to a decrease in distributions of earnings related to realization events in our credit private equity funds for the three months ended March 31, 2015 as compared to the prior period.


75

Table of Contents

Logan Circle

The following table presents our results of operations for our Logan Circle segment:

 
Three Months Ended March 31,
 
2015 vs. 2014
 
2015
 
2014
 
$
Segment Revenues
 

 
 

 
 

Management Fees
$
13,261

 
$
10,604

 
$
2,657

Incentive Income
134

 

 
134

Segment revenues - total
$
13,395

 
$
10,604

 
$
2,791

Pre-tax distributable earnings
(loss)
$
(1,119
)
 
$
(1,946
)
 
$
827


Three months ended March 31

Pre-tax distributable (loss) decreased by $0.8 million primarily due to:

Revenues

Management fees were $13.3 million for the three months ended March 31, 2015, a net increase of $2.7 million, compared to $10.6 million for the three months ended March 31, 2014. Management fees increased by $2.7 million due to an increase in average AUM primarily as a result of net client inflows.

Incentive income was $0.1 million for the three months ended March 31, 2015 compared to no incentive income for the three months ended March 31, 2014. Incentive income increased by $0.1 million primarily as a result of returns exceeding performance thresholds for certain managed accounts and a fund during the three months ended March 31, 2015 as compared to the prior period.

Expenses

Expenses were $14.3 million for the three months ended March 31, 2015, a net increase of $1.6 million, compared to $12.7 million for the three months ended March 31, 2014. The increase of $1.6 million in expenses was primarily attributable to (i) an increase of $1.2 million in general and administrative expenses and corporate allocable expenses and (ii) an increase of $0.3 million in compensation and benefits expense as a result of an increase in average headcount within Logan Circle during the three months ended March 31, 2015 as compared to the prior period.

Net Investment Income

Net investment income (loss) was $(0.3) million for the three months ended March 31, 2015, a change of $0.4 million, compared to net investment income of $0.1 million for the three months ended March 31, 2014. Net investment income changed by $0.4 million primarily due to a decrease in net gains from investments.

Unallocated

 
Three Months Ended March 31,
 
2015 vs. 2014
 
2015
 
2014
 
$
Pre-tax distributable earnings (loss)
$
(1,141
)
 
$
(422
)
 
$
(719
)


The amounts not allocated to a segment consist primarily of interest expense, foreign currency translation and interest income.

Three months ended March 31

Pre-tax distributable (loss) increased by $0.7 million, primarily due to (i) a decrease of $0.4 million in foreign currency translation gains, (ii) a decrease in $0.1 million in other revenue and dividend income and (iii) an increase of $0.1 million in interest expense due to an increase in the average debt balance for the three months ended March 31, 2015 as compared to the prior period.



76

Table of Contents

Embedded Gains (Losses)

The following table reflects all of our investments which are not marked to market through distributable earnings for segment reporting purposes as of March 31, 2015:
Fund
Fortress Share
of NAV (A)
 
Fortress Segment
Cost Basis (B)
 
Excess (C)
 
(Deficit) (C)
Main Funds
 

 
 

 
 

 
 

Fund II
21

 

 
21

 
N/A

Fund III and Fund III Coinvestment
7,460

 

 
7,460

 
N/A

Fund IV and Fund IV Coinvestment
90,427

 
30,878

 
59,549

 
N/A

Fund V and Fund V Coinvestment
214,257

 
13,272

 
200,985

 
N/A

Long Dated Value Funds
20,437

 
10,200

 
10,237

 
N/A

Real Assets Funds
11,684

 

 
11,684

 
N/A

Credit Opportunities Funds
111,177

 
63,277

 
47,910

 
(10
)
Asia Funds (Japan Opportunity Funds and Global
Opportunities Fund)
26,743

 
16,377

 
10,367

 
(1
)
Real Estate Opportunities Funds
9,947

 
8,298

 
1,649

 
N/A

MSR Opportunities Funds
1,436

 
1,188

 
248

 
N/A

Italian NPL Opportunities Fund
269

 
287

 
N/A

 
(18
)
Other Funds (combined)
 
 
 

 
 

 
 

Private investment #1
284,545

 
207,348

 
77,197

 
N/A

Private investment #2
85,586

 
20,503

 
65,083

 
N/A

Permanent capital vehicles
 

 
 

 
 

 
 

Eurocastle (EURONEXT: ECT)
2,239

 
78

 
2,161

 
N/A

Newcastle (NYSE: NCT)
838

 
60

 
778

 
N/A

New Residential (NYSE: NRZ)
7,794

 
413

 
7,381

 
N/A

New Media (NYSE: NEWM)
1,792

 
54

 
1,738

 
N/A

New Senior (NYSE: SNR)
2,874

 
229

 
2,645

 
N/A

WWTAI
5,798

 
5,038

 
760

 
N/A

Other
 

 
 

 
 

 
 

Hedge fund sidepocket investments
71,393

 
33,392

 
38,733

 
(732
)
Direct investments - Other
62,759

 
32,837

 
38,530

 
(8,608
)
Total
$
1,019,476

 
$
443,729

 
$
585,116

 
$
(9,369
)

(A)
Represents the net asset value (“NAV”) of Fortress’s investment in each fund. This is generally equal to its GAAP and segment carrying value.
(B)
Represents Fortress’s cost basis in each investment for segment reporting purposes, which is net of any prior impairments taken for distributable earnings.
(C)
Represents the difference between NAV and segment cost basis. If negative (a deficit), this represents potential future impairment. If positive (an excess), this represents unrealized gains which, if realized, will increase future distributable earnings.

Sensitivity

For an analysis of the sensitivity of segment revenues to changes in the estimated fair value of the Fortress Fund investments, see Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk.”

77

Table of Contents

Liquidity and Capital Resources

Liquidity is a measurement of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, including our capital commitments (and clawback obligations, if any) to our funds, pay compensation, and satisfy our other general business needs including our obligation to pay U.S. federal income tax. In addition, we may use cash to make distributions, particularly the distributions we are required to make to our principals in connection with tax obligations, which can be material. Our primary sources of funds for liquidity consist of cash flows provided by operating activities, primarily the management fees and incentive income paid to us from the Fortress Funds, borrowings under loans, and the potential issuance of debt and equity securities, as well as the investment returns on our investments in these funds. The cash received from these investment returns is limited based on the liquidity terms of the respective funds; for instance, private equity funds generally only distribute cash upon investment realization events. Our primary uses of liquidity include operating expenses (which include compensation, rent and interest, among others), payments under our credit agreement and other debt, capital commitments to our funds and tax and tax-related payments and distributions.

The receipt of management fees generally occurs on a fixed and fairly predictable schedule, subject to changes in the NAV of the Fortress Funds (due to performance or capital transactions). From time to time, we may elect, in our discretion, to defer the receipt of management or other fees or reimbursements, to which we are legally entitled, in order to optimize the operations of the underlying funds. As of March 31, 2015, the aggregate amount of management fees that various of our managed funds owed but had not yet paid was $36.1 million, excluding $12.2 million which has been fully reserved by us, and the ultimate timing of their payment is currently uncertain. In addition, $11.2 million of private equity general and administrative expenses had been advanced on behalf of certain funds, excluding $6.7 million which has been fully reserved by Fortress. The amount of deferred management fees and reimbursements may increase in the future. Also, while we still believe that we will receive these amounts, if these deferrals continue or increase, they could meaningfully constrain our liquidity in the future.

The timing of receipt of cash flows from other operating activities is in large part dependent on the timing of distributions from our private equity funds, private permanent capital vehicle and credit PE funds, which are subject to restrictions and to management's judgment regarding the optimal timing of the monetization of underlying investments, and to dates specified in our hedge funds' operating documents, which outline the determination and payment of our incentive income, if any. The timing of capital requirements to cover fund commitments is subject to management's judgment regarding the acquisition of new investments by the funds, as well as the ongoing liquidity requirements of the respective funds. The timing of capital requirements and the availability of liquidity from operating activities may not always coincide, and we may make short-term, lower-yielding investments with excess liquidity or fund shortfalls with short-term debt or other sources of capital.

We expect that our cash on hand and our cash flows from operating activities, capital receipts from balance sheet investments and available financing will be sufficient to satisfy our liquidity needs with respect to expected current commitments relating to investments and with respect to our debt obligations over the next twelve months. We estimate that our expected management fee receipts over the next twelve months, a portion of which may be deferred, will be sufficient (along with our cash on hand of $145.2 million as of March 31, 2015, our available draws under our credit facility of $72.3 million as of March 31, 2015, and capital receipts from our balance sheet investments) to meet our operating expenses (including compensation and lease obligations), required debt payments, tax distribution requirements, incentive income clawback obligations (if any), and fund capital commitments, in each case to be funded during the next twelve months (see obligation tables below). From time to time, we evaluate alternative uses for excess cash resources, including debt prepayments, payment of recurring or special dividends, funding investments or share repurchases, which may be subject to approval by our board of directors and will depend on various factors. These uses of cash would not (barring changes in other relevant variables, such as EBITDA and Consolidated EBITDA, as defined in our credit agreement) cause us to violate any of our financial covenants under our credit agreement. We believe that the compensation we will be able to pay from these available sources will be sufficient to retain key employees and maintain an effective workforce. We may elect, if we deem it appropriate, to defer certain payments due to our principals and affiliates or raise capital to enable us to make payments required under our credit agreement or for other working capital needs.

We expect to meet our long-term liquidity requirements, including the repayment of our debt obligations and any new commitments or increases in our existing commitments (and clawback obligations, if any) to our funds, through the generation of operating income (including management fees, a portion of which may be deferred), capital receipts from balance sheet investments and, potentially, additional borrowings and equity offerings. Our ability to execute our business strategy, particularly our ability to form new funds and increase our AUM, depends on our ability to raise additional investor capital within our funds and on our ability to monetize our balance sheet investments. Furthermore, strategic initiatives and the ability to make investments in our funds may be dependent on our ability to raise capital at the Fortress level. Decisions by counterparties to enter into transactions with us will depend upon a number of factors, such as our historical and projected financial performance and condition, compliance with the terms of our credit arrangements, industry and market trends and performance, the availability of capital and our counterparties' policies and rates applicable thereto, the rates at which we are willing to borrow, and the relative attractiveness of alternative

78

Table of Contents

investment or lending opportunities. Furthermore, raising equity capital could be dilutive to our current shareholders and issuing debt obligations could result in significant increases to operating costs. The level of our share price may also limit our ability to use our equity as currency in the potential acquisition of businesses, other companies or assets.

We are a publicly traded partnership and have established a wholly owned corporate subsidiary (“FIG Corp.”). Accordingly, a substantial portion of our income earned by the corporate subsidiary is subject to U.S. federal income taxation and taxed at prevailing rates. The remainder of our income is allocated directly to our shareholders and is not subject to any corporate level of taxation.

As of March 31, 2015, our material cash commitments and contractual cash requirements were related to our capital commitments to our funds, lease obligations and debt obligations. Our potential liability for the contingent repayment of incentive income is discussed under “— Contractual Obligations” below.

Capital Commitments

We determine whether to make capital commitments to our private equity funds, private permanent capital vehicle and credit PE funds in excess of the minimum required amounts based on a variety of factors, including estimates regarding our liquidity over the estimated time period during which commitments will have to be funded, estimates regarding the amounts of capital that may be appropriate for other funds which we are in the process of raising or are considering raising, and our general working capital requirements.

We generally fund our investments in the Fortress Funds with cash, either from working capital or borrowings, and not with carried interest. We do not hold any investments in our funds other than through the Fortress Operating Group entities. Our principals do not own any portion of the carried interest in any fund personally. Accordingly, their personal investments in the funds are funded directly with cash.

79

Table of Contents

Our capital commitments to our funds with outstanding commitments as of March 31, 2015 consisted of the following.

 
Outstanding Commitment
Private Equity Funds
 
Fund III Coinvestment
$
2

Fund IV
4,053

Fund IV Coinvestment
3

Fund V
6,143

Fund V Coinvestment
2

FHIF (Holiday)
8,089

FECI (Florida East Coast Railway/Florida East Coast Industries)
1,551

MSR Opportunities Fund I A
5

MSR Opportunities Fund I B
5

MSR Opportunities Fund II A
11,652

MSR Opportunities Fund II B
92

MSR Opportunities MA I
2,792

Italian NPL Opportunities Fund
9,469

A&K Global Health
74

 
 
Private Permanent Capital Vehicle
 
WWTAI
2,962

 
 

Credit PE Funds
 

Credit Opportunities Fund
5,282

Credit Opportunities Fund II
2,922

Credit Opportunities Fund III
7,095

Credit Opportunities Fund IV
6,650

FCO Managed Accounts
49,335

Long Dated Value Fund I
460

Long Dated Value Fund II
1,640

Long Dated Value Fund III
160

LDVF Patent Fund
75

Real Assets Fund
11,068

Japan Opportunity Fund
3,837

Japan Opportunity Fund II
9,307

Japan Opportunity Fund III
8,554

Net Lease Fund I
161

Global Opportunities Fund
709

Life Settlements Fund
60

Life Settlements Fund MA
39

Real Estate Opportunities Fund
893

Real Estate Opportunities Fund II
11,422

Real Estate Opportunities REOC Fund
65

Karols Development Co
6,048

Other
271

   Total
$
172,947



80

Table of Contents

Lease Obligations

Minimum future rental payments (excluding expense escalations) under our operating leases are as follows:

April 1, 2015 to December 31, 2015
$
19,061

2016
23,532

2017
12,747

2018
20,228

2019
19,612

2020
19,561

Thereafter
259,822

Total
$
374,563


During the three months ended March 31, 2015, we entered into new lease agreements related to our primary office space in New York, which extends through October 2032.

Debt Obligations

As of March 31, 2015, our debt obligations consisted of our credit agreement, as described below.

In February 2013, we entered into a $150.0 million revolving credit facility with a $15.0 million letter of credit subfacility, as amended (the “Credit Agreement”). The Credit Agreement generally bears interest at an annual rate equal to LIBOR plus an applicable rate that fluctuates depending upon our credit rating, and a commitment fee on undrawn amounts that fluctuates depending upon our credit rating, as well as other customary fees.

Increases in the interest rate on our debt obligations under the Credit Agreement, whether through amendments, refinancings, increases in LIBOR, or a downgrade of our credit rating, may result in a direct reduction in our earnings and cash flow from operations and, therefore, impact our liquidity.

The following table presents information regarding our debt obligations:

 
 
Face Amount and Carrying Value
 
Contractual
 
Final
 
March 31, 2015
 
 
March 31,
 
December 31,
 
Interest
 
Stated
 
Amount
Debt Obligation
 
2015
 
2014
 
Rate
 
Maturity
 
 Available for Draws
Revolving credit agreement (A)(B)
 
$
75,000

 
$
75,000

 
 LIBOR + 2.50% (C)
 
Feb 2016
 
$
72,332

Total
 
$
75,000

 
$
75,000

 
 
 
 
 
 

(A)
Collateralized by substantially all of Fortress Operating Group’s assets as well as Fortress Operating Group’s rights to fees from the Fortress Funds and its equity interests therein, other than fees from Fortress's senior living property manager.
(B)
The $150.0 million revolving debt facility includes a $15.0 million letter of credit subfacility of which $2.7 million was utilized as of March 31, 2015.
(C)
Subject to unused commitment fees of 0.4% per annum.

As a result of our initial public offering and related transactions, secondary public offerings, and other transactions, FIG Asset Co. LLC lent aggregate excess proceeds of approximately $756.6 million to FIG Corp., pursuant to a demand note, as amended. As of March 31, 2015, the outstanding balance was approximately $632.4 million including unpaid interest. This intercompany debt is eliminated in consolidation.

Covenants

Fortress Operating Group is required to prepay any amounts outstanding under the Credit Agreement upon the occurrence of certain events.


81

Table of Contents

The events of default under the Credit Agreement are typical of such agreements and include payment defaults, failure to comply with credit agreement covenants, cross-defaults to material indebtedness, bankruptcy and insolvency, and change of control. A default under the Credit Agreement would likely have a material, adverse impact on our liquidity.

The Credit Agreement contains customary representations and warranties and affirmative and negative covenants that, among other things, restrict the ability of Fortress to create or incur certain liens, incur or guarantee additional indebtedness, merge or consolidate with other companies or transfer all or substantially all of their respective assets, transfer or sell assets, make restricted payments, engage in transactions with affiliates and insiders, and incur restrictions on the payment of dividends or other distributions and certain other contractual restrictions. These covenants are subject to a number of limitations and exceptions set forth in the Credit Agreement. In addition, Fortress Operating Group must not:

Permit AUM (as defined as Management Fee Earning Assets in the Credit Agreement) to be less than $25.0 billion as of the end of any calendar month;
Permit the Consolidated Leverage Ratio (a measure of Adjusted Net Funded Indebtedness compared to Consolidated EBITDA, each such term as defined in the Credit Agreement) to be greater than 2.00 to 1.0 as of the end of any fiscal quarter for the four quarter period ending on such date; or
Permit the Consolidated Interest Coverage Ratio (a measure of Consolidated EBITDA compared to Consolidated Interest Charges, each such term as defined in the Credit Agreement) to be less than 4.00 to 1.0 as of the end of any fiscal quarter for the four quarter period ending on such date.

The following table sets forth the financial covenant requirements under the Credit Agreement as of March 31, 2015.

 
March 31, 2015
 
 
 
(dollars in millions)
 
 
 
Requirement
 
Actual
 
Notes
AUM, as defined
$
25,000

 
$
43,606

 
(A)
Consolidated Leverage Ratio
2.00

 
0.24

 
(B)
Consolidated Interest Coverage Ratio
4.00

 
88.43

 
(B)

(A)
Impacted by capital raised in funds, redemptions from funds, and valuations of fund investments. The AUM presented here is based on the definition of Management Fee Earning Assets contained in the Credit Agreement.
(B)
The Consolidated Leverage Ratio is equal to Adjusted Net Funded Indebtedness, as defined, divided by the trailing four quarters’ Consolidated EBITDA, as defined. The Consolidated Interest Coverage Ratio is equal to the quotient of (A) the trailing four quarters' Consolidated EBITDA, as defined, divided by (B) the trailing four quarters' interest charges as defined in the Credit Agreement. Adjusted Net Funded Indebtedness and Consolidated EBITDA are computed as shown below (in millions). Consolidated EBITDA, as defined, is impacted by the same factors as distributable earnings, except Consolidated EBITDA is not impacted by changes in clawback reserves or gains and losses, including impairment, on investments.
 
March 31, 2015
 
(in millions)
Outstanding debt
$
75.0

Plus: Outstanding letters of credit
2.7

Less: Cash (up to $50 million)

Adjusted Net Funded Indebtedness
$
77.7


82

Table of Contents

 
Twelve Months Ended March 31, 2015
 
(in millions)
Fortress Investment Group LLC net income
$
132.7

Depreciation and amortization, interest expense and income taxes
43.8

Extraordinary or non-recurring gains and losses
101.0

Incentive Income Adjustment
53.3

Other Income Adjustment
(266.9
)
Compensation expenses recorded in connection with the assignment of certain publicly traded
permanent capital vehicle Options and Stock Based Compensation
37.8

Non-controlling interest and tax receivable agreement adjustments at FIG Corp.
214.7

(Income) loss of excluded entities (as defined in the Credit Agreement)
1.1

Consolidated EBITDA
$
317.5

Interest charges
$
3.6



The foregoing summary is not complete and is qualified in its entirety by reference to the Credit Agreement, which is filed as an exhibit and incorporated by reference herein.

Dividends / Distributions

On May 6, 2015, Fortress declared a first quarter cash dividend of $0.08 per Class A share. The dividend is payable on May 21, 2015 to holders of record of Class A shares on May 18, 2015.  The aggregate amount of this dividend payment, including dividend equivalent payments paid to holders of restricted Class A share units, is $18.2 million.

On February 26, 2015 Fortress declared a base quarterly cash dividend of $0.08 per Class A share and a special cash dividend of $0.30 per share resulting in total dividends of $0.38 for the fourth quarter of 2014.  This dividend was payable on March 17, 2015 to holders of record of our Class A shares on March 12, 2015.  The aggregate amount of this dividend payment, including dividend equivalent payments paid to holders of restricted Class A share units, was $86.4 million.

During the three months ended March 31, 2015, Fortress Operating Group declared distributions of $97.1 million to the principals and a former senior employee.

Cash Flows
 
Our primary cash flow activities are: (i) generating cash flow from operations, (ii) making investments in Fortress Funds, (iii) meeting financing needs through, and making required payments under, our credit agreement and other debt, and (iv) distributing cash flow to equity holders, as applicable.

As described above in ''— Results of Operations,'' our AUM has changed throughout the periods reflected in our financial statements included in this Quarterly Report on Form 10-Q. This change is a result of the Fortress Funds raising and investing capital, and generating gains from investments, offset by redemptions, capital distributions and losses.

Our dividend policy has certain risks and limitations, particularly with respect to liquidity. Although we may pay dividends in accordance with our stated dividend policy, we may not pay the amount of dividends suggested by our policy, or at all, if, among other things, we do not have the cash necessary to pay the intended dividends, if such payment would violate the terms of our credit agreement, or if our board of directors determines it would be prudent to reduce or eliminate future dividend payments. To the extent we do not have cash on hand sufficient to pay dividends, we may borrow funds to pay dividends, but we are not obligated to do so. By paying cash dividends rather than investing that cash in our future growth, we risk slowing the pace of our growth, or not having a sufficient amount of cash to fund our operations or unanticipated capital expenditures, should the need arise.


83

Table of Contents

Operating Activities

Our net cash flow provided by (used in) operating activities was $(153.6) million and $(100.8) million during the three months ended March 31, 2015 and 2014, respectively.

Operating Activities — Comparative

Cash received for affiliate and non-affiliate management fees decreased by $(27.0) million from $186.9 million in 2014 to $159.9 million in 2015. Management fees are based on average fee paying AUM, which, based on a simple quarterly average, increased within our alternative and traditional investment businesses from 2014 to 2015 (private equity funds decreased by $(1.9) billion, permanent capital vehicles increased by $0.9 billion, liquid hedge funds decreased by $(3.3) billion, credit hedge funds increased by $0.3 billion, and Logan Circle increased by $6.9 billion) as a result of capital raising, including new fund formation, and returns, partially offset by redemptions, capital distributions, and losses. The average management fee rate earned by Logan Circle is significantly lower than that earned by Fortress's alternative asset management businesses.

Incentive income is calculated as a percentage of returns, or profits, earned by the Fortress Funds and non-affiliates or is based on profitable realization events within private equity funds and credit PE funds and based on aggregate distributions exceeding an agreed threshold for the Value Recovery Funds. A $(40.3) million decrease in cash incentive income received was mainly due to the crystallization of incentive related to liquid hedge fund managed accounts and credit PE fund distributions in 2014 and paid in 2015, partially offset by increases in the permanent capital vehicle incentive received.

Cash received as Distributions of Earnings from Equity Method Investments decreased $(15.0) million from 2014 as a result of realization events within certain funds.

Cash paid for compensation decreased by $(49.9) million from the three months ended March 31, 2014 to March 31, 2015. Bonuses and profit sharing payments are generally paid in the first quarter of the year following the year in which they are earned, so the amounts paid in 2015 and 2014 primarily related to bonuses and profit sharing earned in 2014 and 2013, respectively.

Cash paid for taxes increased $4.5 million for the three months ended March 31, 2015 as compared to the three months ended March 31, 2014.

Cash paid for purchases of investments by consolidated funds, net of proceeds from sales of investments increased $8.0 million in 2015.

Investing Activities

Our net cash flow provided by (used in) investing activities was $112.4 million and $207.4 million during the three months ended March 31, 2015 and 2014, respectively. Our investing activities primarily included: (i) contributions to equity method investees of $(7.7) million and $(7.0) million during the three months ended March 31, 2015 and 2014, respectively, (ii) distributions of capital from equity method investees of $107.4 million and $231.2 million during these periods, respectively, (iii) purchases of fixed assets of $(4.4) million and $(1.8) million during these periods, respectively, and (iv) net proceeds of $17.2 million from the sale of securities during the three months ended March 31, 2015 as compared to no net purchase of securities of during the three months ended March 31, 2014.

Financing Activities

Our net cash flow provided by (used in) financing activities was $(204.7) million and $(285.7) million during the three months ended March 31, 2015 and 2014, respectively.  Our financing activities primarily included (i) distributions made to principals and a former senior employee, including those classified within “principals’ and others’ interests in consolidated subsidiaries,” of $(86.0) million and $(20.0) million during these periods, respectively, (ii) distributions to employees and others related to their interests in consolidated subsidiaries of $(21.1) million and $(13.6) million during these periods, respectively, (iii) contributions from employees and others related to their interests in consolidated subsidiaries of less than $0.1 million and $1.2 million during these periods, respectively, (iv) dividend and dividend equivalent payments of $(86.4) million and $(15.4) million during these periods, respectively, (v) our net borrowing and debt repayment, including payments for deferred financing costs, (vi) payments to repurchase 60,568,275 Class A shares from Nomura of $(9.7) million and $(363.4) million during these periods, respectively, (vii) capital distributions relating to redeemable non-controlling interests of $(1.6) million, and (viii) the issuance of 23,202,859 Class A shares for $186.6 million all of which was used to purchase an equivalent number of Class B shares from the Principals and (ix) excess tax benefits from the delivery of RSU's.


84

Table of Contents

Critical Accounting Policies

General

Consolidation

The determination of whether or not to consolidate entities under GAAP requires significant judgment. To make these judgments, management performs an entity-by-entity analysis with consideration of 1) whether Fortress has a variable interest in the entity, 2) whether the entity is a VIE, and 3) whether Fortress consolidates the entity.

When determining whether Fortress has a variable interest in entities it evaluates for consolidation, Fortress considers interests in the entities and fees it receives to act as a decision maker or service provider to the entity being evaluated. If Fortress determines that it does not have a variable interest in an entity, no further consolidation analysis is performed as Fortress would not be required to consolidate the entity. Fees received by Fortress are not variable interests if (i) the fees are compensation for services provided and are commensurate with the level of effort required to provide those services, (ii) the service arrangement includes only terms, conditions, or amounts that are customarily present in arrangements for similar services negotiated at arm’s length and (iii) Fortress’s other economic interests in the VIE held directly and indirectly through its related parties, as well as economic interests held by related parties under common control, where applicable, would not absorb more than an insignificant amount of the entity’s losses or receive more than an insignificant amount of the entity’s benefits. If fees paid to Fortress were determined to be a variable interest, it could result in Fortress being the primary beneficiary of and thus consolidating the entity being evaluated. Evaluation of these criteria requires judgment.

For those entities in which it has a variable interest, Fortress performs an analysis to first determine whether the entity is a VIE. This determination includes considering whether the entity’s equity investment at risk is sufficient, whether the voting rights of an investor are not proportional to its obligation to absorb the income or loss of the entity and substantially all of the entity’s activities either involve or are conducted on behalf of that investor and its related parties, and whether the entity’s at-risk equity holders have the characteristics of a controlling financial interest.

Fortress is the general partner/manager of and has a variable interest in certain limited partnerships and similar entities. One of the factors that Fortress considers in evaluating whether these entities are VIEs is whether a simple majority (or lower threshold) of limited partners with equity at risk are able to exercise substantive kick-out rights. Kick-out rights are generally defined as the ability to remove the general partner/manager or to dissolve the entity without cause. If the limited partners with equity at risk are not able to exercise substantive kick-out rights, then the entity is a VIE. Fortress is also the manager of and has a variable interest in certain entities other than limited partnerships. One of the factors that Fortress considers in evaluating whether these entities are VIEs is whether the investors have power through voting rights or similar rights (such as those of a common shareholder in a corporation); and if not, whether a single equity holder has the unilateral ability to exercise substantive kick-out rights. If investors do not have power through voting rights or similar rights or a single equity holder does not have the unilateral ability to exercise substantive kick-out rights, then the entity is a VIE. These analyses require judgment.

A VIE must be consolidated by its primary beneficiary. The primary beneficiary of a VIE is generally defined as the party who has a controlling financial interest in the VIE. Fortress shall be deemed to have a controlling financial interest in a VIE if it and its related parties under common control as a group, where applicable, have (i) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. For purposes of evaluating (ii) above, fees paid to Fortress are excluded if the fees are compensation for services provided commensurate with the level of effort required to be performed and the arrangement includes only customary terms, conditions or amounts present in arrangements for similar services negotiated at arm’s length. This analysis requires judgment. The primary beneficiary evaluation is generally performed qualitatively. However, quantitative information may also be considered in the analysis, as appropriate. Changes in the economic interests (either by Fortress, affiliates of Fortress or third parties) or amendments to the governing documents of the VIE could affect an entity's status as a VIE or the determination of the primary beneficiary. The primary beneficiary evaluation is updated continuously.

For voting interest entities ("VOEs"), Fortress shall consolidate the entity if it has a controlling financial interest. Fortress has a controlling financial interest in a VOE if (i) for legal entities other than limited partnerships, Fortress owns a majority voting interest in the VOE or, for limited partnerships and similar entities, Fortress owns a majority of the entity’s kick-out rights through voting limited partnership interests and (ii) non-controlling shareholders or partners do not hold substantive participating rights and no other conditions exist that would indicate that Fortress does not control the entity.

For entities over which Fortress exercises significant influence but which do not meet the requirements for consolidation, Fortress uses the equity method of accounting whereby it records its share of the underlying income of these entities. These entities include

85

Table of Contents

the Fortress Funds. The evaluation of whether Fortress exerts control or significant influence over the financial and operational policies of an entity requires judgment based on the facts and circumstances surrounding each individual entity.

The analysis as to whether to consolidate an entity is subject to a significant amount of judgment. Some of the criteria considered are the determination as to the degree of control over an entity by its various equity holders, the design of the entity, how closely related the entity is to each of its equity holders, the relation of the equity holders to each other and a determination of the primary beneficiary in entities in which we have a variable interest. These analyses involve estimates, based on the assumptions of management, as well as judgments regarding significance and the design of the entities. If, as a result of such analysis, Fortress was required to consolidate an entity, it could have a material impact on our gross revenues, expenses, net income, assets, liabilities and total equity. However, we would not expect it to materially impact our net income, or equity, attributable to Class A shareholders.

As of March 31, 2015, the investment vehicles in which Fortress held a variable interest were comprised of 63 VIEs and 101 voting interest entities. For additional discussion about our VIEs and other unconsolidated entities see Note 3 to Part I, Item 1, “Financial Statements - Investments and Fair Value.”

Revenue Recognition on Incentive Income

Incentive income is calculated as a percentage of the returns, or profits, earned by the Fortress Funds subject to the achievement of performance criteria. Incentive income from certain of the private equity funds, private permanent capital vehicle and credit PE funds we manage is subject to contingent repayment (or clawback) and may be paid to us as particular investments made by the funds are realized. If, however, upon liquidation of a fund the aggregate amount paid to us as incentive income exceeds the amount actually due to us based upon the aggregate performance of the fund, the excess is required to be returned by us (i.e. ''clawed back'') to that fund. We have elected to adopt the preferred method of recording incentive income subject to contingencies. Under this method, we do not recognize incentive income subject to contingent repayment (or clawback) until all of the related contingencies have been resolved. Deferred incentive income related to a particular private equity fund, private permanent capital vehicle or credit PE fund, each of which has a limited life, would be recognized upon the termination of a private equity fund, private permanent capital vehicle or credit PE fund, or when distributions from a fund exceed the point at which a clawback of a portion or all of the historic incentive income distributions could no longer occur. Recognition of incentive income allocated to us prior to that date is deferred and recorded as a deferred incentive income liability. For GAAP purposes, the determination of when incentive income is recognized as income is formulaic in nature, resulting directly from each fund's governing documents. For certain funds, a portion (or all) of any incentive income distribution may be deemed a “tax distribution.” Tax distributions are not subject to contingencies. The determination of the amount of a distribution which represents a tax distribution is based on an estimate of both the amount of taxable income generated and the applicable tax rate. Estimates of taxable income are subject to significant judgment.

Profit Sharing Arrangements
 
Pursuant to employment arrangements, certain of Fortress's employees are granted profit sharing interests and are thereby entitled to a portion of the incentive income realized from certain Fortress Funds, which is payable upon a realization event within the respective funds. Accordingly, incentive income resulting from a realization event within a fund gives rise to the incurrence of a profit sharing obligation. Amounts payable under these profit sharing plans are recorded as compensation expense when they become probable and reasonably estimable.
 
For profit sharing plans related to hedge funds and publicly traded permanent capital vehicles, compensation expense related to incentive income is accrued in the period to which it relates regardless of when incentive income is recognized.  In addition, certain of Fortress's employees are granted partial rights in options it holds in the publicly traded permanent capital vehicles (the "tandem awards").  The fair value of the tandem awards are recorded as profit sharing compensation expense at that time.  The related liability, included in accrued compensation and benefits, is marked to fair value through compensation expense until such time as the rights are exercised or expire.

For profit sharing plans related to private equity funds, private permanent capital vehicle and credit PE funds, where incentive income is received as investments are realized but is subject to clawback (see “— Revenue Recognition on Incentive Income” above), although Fortress defers the recognition of incentive income until all contingencies are resolved, accruing expense for employee profit sharing is based upon when it becomes probable and reasonably estimable that incentive income has been earned and therefore a profit sharing liability has been incurred. Based upon this policy, the recording of an accrual for profit sharing expense to employees generally precedes the recognition of the related incentive income revenue. As a result, private equity funds, private permanent capital vehicle and credit PE funds incentive income realization events, which benefit Fortress economically, cause our GAAP earnings to decline in the short term as expense is recognized before the corresponding revenue. Such profit

86

Table of Contents

sharing expense may be reversed upon determination that the expense is no longer probable of being incurred based on the performance of the fund.

Our determination of the point at which it becomes probable and reasonably estimable that incentive income will be earned and therefore a corresponding profit sharing expense should be recorded is based upon a number of factors, the most significant of which is the level of realized gains generated by the underlying funds that may ultimately give rise to incentive income payments. Accordingly, profit sharing expense is generally recorded upon realization events within the underlying funds. A realization event has occurred when an investment within a fund generates proceeds in excess of its related invested capital, such as when an investment is sold at a gain. Changes in the judgments and estimates made in arriving at the appropriate amount of profit sharing expense accrual could materially impact net income.

For further information on amounts paid and payable in the future under our profit sharing arrangements, please see Note 2 to Part I, Item 1, “Financial Statements — Management Agreements and Fortress Funds.”

Valuation of Investments

Our investments in the Fortress Funds are recorded based on the equity method of accounting. The Fortress Funds themselves apply specialized accounting principles for investment companies. As such, our results are based on the reported fair value of the investments held by the funds as of the reporting date with our pro rata ownership interest (based on our investment in each fund) in the changes in each fund's NAV reflected in our results of operations. Fair value generally represents the amount at which an investment could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. We are the manager of these funds and in certain cases participate in the valuation of underlying investments, many of which are illiquid and/or without a public market. The fair value of these investments is generally estimated based on either values provided by independent valuation agents, who use their own proprietary valuation models, or proprietary models developed by us, which include discounted cash flow analyses, public market comparables, and other techniques and may be based, at least in part, on independently sourced market parameters. The material estimates and assumptions used in these models include the timing and expected amount of cash flows, the appropriateness of discount rates used, and, in some cases, the ability to execute, timing of, and estimated proceeds from expected financings. Significant judgment and estimation goes into the selection of an appropriate valuation methodology as well as the assumptions which generate these models, and the actual values realized with respect to investments could be materially different from values obtained based on the use of those estimates. The valuation methodologies applied impact the reported value of our investments in the Fortress Funds in our consolidated financial statements.

With respect to valuation information provided by independent valuation agents, or pricing services, Fortress performs procedures to verify that such information is reasonable and determined in accordance with GAAP, and that the information is properly classified in the valuation hierarchy. Depending on the circumstances, these procedures generally include the following: (i) using established procedures to assess and approve agents, and their valuation methodologies, prior to their selection, (ii) obtaining a report from an independent auditing firm regarding the reliability of the internal controls of the pricing service providers, if available, (iii) performing due diligence on the agent's processes and controls, including developing an understanding of the agent's methodologies, (iv) obtaining broker quotations and/or performing an internal valuation in order to gauge the reasonableness of the information provided by the agent, (v) challenging the information provided, as appropriate, and (vi) performing back-testing of valuation information against actual prices received in transactions.

In addition, our investments in the publicly traded permanent capital vehicles, including options, are held at fair value. The assumptions used in valuing the options include volatility, which is subject to judgment and estimation. We base this assumption on historical experience, current expectations, the market environment, and other factors.

Private Equity Funds

Under the valuation policies and guidelines of our private equity funds and our private permanent capital vehicle, investments are categorized into two types of securities: those for which there is a market quotation and those for which there is no market quotation. Securities for which there is a market quotation are valued at their quoted market price. A discount may be applied to those securities with sale restrictions. Securities for which there is no market quotation are referred to as private securities and are valued at fair value. Our guidelines state that the fair values of private securities are generally based on the following methods:
 
1.                                       Public market transactions of similar securities
2.                                       Private market transactions of similar or identical securities
3.                                       Analytical methods


87

Table of Contents

Our private equity funds have not to date based a valuation of a private security solely upon public or private market transactions in a similar security. There have been no circumstances to date in which a security in a public market transaction, or a private market transaction of which we were aware, has been considered to be sufficiently similar to a private security owned by one of our private equity funds to be used as the measure of valuation for such private security investment.

Our private equity funds have used the price of private market transactions in identical securities as a valuation method for investments. In cases in which there has been a significant private transaction in a private security held by our private equity funds, the value of private equity fund investments in the private security are based upon the price of such recent private transaction in that security and no sensitivity analysis is used.

If the fair value of private security investments held by our private equity funds cannot be valued by reference to a public or private market transaction, then the primary analytical methods used to estimate the fair value of such private securities are the discounted cash flow method, by reference to performance statistics of similar public companies (for example, EBITDA multiples) or the use of third party valuations. Sensitivity analysis is applied to the estimated future cash flows using various factors depending on the investment, including assumed growth rates (in cash flows), capitalization rates (for determining terminal values) and appropriate discount rates based on the investment to determine a range of reasonable values. The valuation based on the inputs determined to be the most probable is used as the fair value of the investment.

Liquid Hedge Funds

A substantial portion of the investments in our liquid hedge funds are valued based on quoted market prices. Investments valued based on other observable market parameters in our liquid hedge funds include interest rate swaps and swaptions, equity swaps and foreign exchange swaps which are verified by the independent fund administrator using models with significant observable market parameters. The fair value of interest rate swaps and swaptions is calculated using the current market yield of the relevant interest rate durations and an appropriate discount rate to determine a present value. The fair value of equity swaps and foreign exchange swaps is calculated using the market price of the underlying stock or foreign exchange pair, plus the financing cost of carrying the transaction. The fair value of these investments is also confirmed independently with the counterparty to the transaction. Investments valued using methods, including internal models, with significant unobservable market parameters consist primarily of investments in other funds and certain illiquid securities. Counterparty risk is also considered.

Investments in other funds are valued primarily based on the net asset values provided by the fund managers of those funds.

Credit Hedge Funds

In our credit hedge funds, investments are valued using quoted market prices, to the extent available. Independent valuation agents are used by our credit hedge funds to provide estimates of the fair value of investments, other than investments in other funds, for which quoted market prices are not available. For these investments, we understand that the independent valuation agents use some or all of the following methods and techniques to estimate the fair value of the relevant type of investments:

Private loans - The most common method used to value private loans is a discounted cash flow analysis. In this method, the estimated future payments to be made by the borrower under the loan agreement are discounted to the present using a discount rate appropriate to the risk level of the borrower and current market interest rates.

If it is likely that a borrower will not be able to repay a loan in full, the loan may be valued by estimating how much the borrower will be able to repay based on obtaining refinancing from a new lender. Under this method, the borrower's business must be examined in detail, and then compared to known loans in the market to estimate how much the borrower will likely be able to borrow, and therefore repay under the existing loan. If the amount likely to be able to be refinanced is less than the total payments due under the loan, the fair value of the loan will be reduced.

Another method used to value loans that may not be repaid in full is a recoverability analysis, which values the total amount of assets of the borrower that might be sold to raise proceeds to repay the loan (and debt, if any, that has a higher claim against assets) if necessary. Under this method, all assets of the borrower must be analyzed and valued. If the total value is less than the total payments due under the loan (and debt, if any, that has a higher claim against assets), the fair value of the loan will be reduced.

Asset-backed securities and collateralized debt obligations for which there are no quoted market prices are valued using a discounted cash flow analysis based on the estimated cash flows to be generated by the relevant underlying assets and the appropriate interest rate based on the nature of the underlying assets.


88

Table of Contents

Real estate is usually valued based on sales of comparable property and/or the discounted cash flow method. The value of real estate which is net leased is also influenced by the credit quality of major tenants, as their ability to make lease payments is relevant to the value of the property under lease.

Other investments valued using methods, including internal models, with significant unobservable market parameters consist primarily of investments in other funds and certain illiquid investments.

Credit PE Funds

Investments held within these funds are valued in a consistent manner with either the private equity funds or credit hedge funds, as applicable depending on the nature of the investment.

Traditional Asset Management Business

Investments made within this business are valued in a consistent manner with our funds' policies as described above.

Sensitivity

Changes in the fair value of our funds’ investments would impact our results of operations as described in Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk.”

As discussed above, the determination of investment fair values involves management's judgments and estimates. The degree of judgment involved is dependent upon the availability of quoted market prices or observable market parameters. The following table summarizes the investments held by the Fortress Funds by valuation methodology as of March 31, 2015. As of March 31, 2015, revenues from our traditional asset management business are not material to our operations and are therefore not included in the analysis below.

The categories displayed below correspond directly with the disclosures which are required under fair value accounting guidance.

 
 
 
Liquid Hedge Funds (C)
 
 
 
 
 
 
 
Private
Equity
 
Fortress
Partners
 
Other Funds
 
Credit
Hedge
 
Credit
PE
 
Total
Fund
Basis for Determining Fair Value
Funds (B)
 
Funds
 
Long
 
Short
 
Funds
 
Funds
 
Holdings
1. Quoted market prices
3
%
 
4
%
 
74
%
 
78
%
 
2
%
 
4
%
 
7
%
2. Other observable market parameters
35
%
 
17
%
 
17
%
 
22
%
 
10
%
 
8
%
 
19
%
3. Significant unobservable market parameters (A)
62
%
 
79
%
 
9
%
 
0
%
 
88
%
 
88
%
 
74
%
Total
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%

(A)
A substantial portion of our funds’ level 3 investment valuations are based on third party pricing services, broker quotes, or third party fund manager statements, in addition to internal models. In particular, approximately, 97% and 35% of our credit hedge funds’ and credit PE funds', respectively, level 3 valuations were based on such sources.
(B)
For purposes of the table above, includes our private permanent capital vehicle.
(C)
The level 3 investments within the “other funds” in the liquid hedge funds segment are primarily related to the illiquid SPV and sidepocket investments within the Drawbridge Global Macro Funds.

As of March 31, 2015, $8.7 billion of investments in our private equity funds and private permanent capital vehicle, $0.7 billion of investments in our liquid hedge funds, $9.1 billion of investments in our credit hedge funds, and $9.7 billion of investments in our credit PE funds are valued with significant unobservable market parameters. A 10% increase or decrease in the value of investments held by the Fortress Funds valued at level 3 would have had the following effects on our results of operations on an unconsolidated basis for the three months ended March 31, 2015, consistent with the table above:

 
Private Equity
Funds (A)
 
Liquid Hedge
Funds
 
Credit Hedge
Funds
 
Credit PE Funds
Management fees, per annum on a
prospective basis
$2.3 million or
($2.7 million) (B)
 
$0.7 million or
($0.7 million)
 
$16.5 million or
($16.5 million)
 
$0.1 million or
($0.6 million) (B)
Incentive income
N/A (C)
 
N/A (D)
 
N/A (D)
 
N/A (C)
Earnings from equity method
investees
$49.6 million or
($49.6 million)
 
$7.6 million or
($7.6 million)
 
$8.7 million or
($8.7 million)
 
$15.2 million or
($15.2 million)

89

Table of Contents

Note: The tables above exclude non-investment assets and liabilities of the funds, which are not classified in the fair value hierarchy. Such net assets may be material, particularly within the hedge funds.

(A)
For the purposes of the table above, includes our private permanent capital vehicle.
(B)
Private equity fund, private permanent capital vehicle and credit PE fund management fees would be generally unchanged as, for investments in non-publicly traded securities, they are generally not based on the NAV of the funds, but rather on the amount of capital invested in the funds. However, if the value of a portfolio investment of certain private equity funds, credit PE funds or of the private permanent capital vehicle is reduced below its invested capital, there would be a reduction in management fees. As of March 31, 2015, $2.6 billion of such portfolio companies valued at level 3 were carried at or below their invested capital. Management fees are generally calculated as of certain reset dates. The amounts disclosed show what the estimated effects would be to management fees over the next year assuming March 31, 2015 is the current reset date.
(C)
Private equity fund, private permanent capital vehicle and credit PE fund incentive income would be unchanged as it is not recognized until received and all contingencies are resolved. Furthermore, incentive income would be based on the actual price realized in a transaction, not based on a valuation.
(D)
Hedge fund incentive income would be unchanged as it is not recognized until all contingencies are resolved in the fourth quarter (and Value Recovery Funds generally do not pay any current incentive income). Incentive income is generally not charged on amounts invested by liquid hedge funds in funds managed by external managers.

Income Taxes

FIG Corp. has recorded a significant deferred tax asset, primarily in connection with our initial public offering and related transactions. These transactions resulted in the basis of Fortress Operating Group's net assets being in excess of its book basis, which will result in future tax deductions. A substantial portion of this asset is offset by a liability associated with the tax receivable agreement with our Principals.

The realization of the deferred tax assets is dependent on the amount of our future taxable income before deductions related to the establishment of the deferred tax asset. The deferred tax asset is comprised of a portion that would be realized in connection with future ordinary income and a portion that would be realized in connection with future capital gains.

We project that we will have sufficient future taxable ordinary income in the normal course of business without any projected significant change in circumstances to fully realize the portion of the deferred tax asset that would be realized in connection with future ordinary income. Our projections do not include material changes in AUM or incentive income from the current levels. However, the projections do contain an estimated marginal growth assumption. Based on our historical and projected taxable income, we have concluded that the realization of the portion of the deferred tax asset that would be realized in connection with future taxable ordinary income is more likely than not. If our estimates change in the future and it is determined that it is more likely than not that some portion, or all, of this portion of the deferred tax asset will not be realized, a valuation allowance would be recorded for that portion. However, in most cases, any tax expense recorded in connection with the establishment of a valuation allowance or the reversal of a deferred tax asset would be partially offset by other income recorded in connection with a corresponding reduction of a portion of the tax receivable agreement liability (see below). The following table sets forth our federal taxable income for historical periods before deductions relating to the establishment of the deferred tax assets, other than deferred tax assets arising from equity-based compensation, as well as the average of ordinary income needed over the approximate period of the deductibility (approximately 15 years from the date of establishment, based on the amortization period of the tax basis intangible assets recorded) in order to fully realize the portion of the deferred tax asset that would be realized in connection with future ordinary income (in millions):

2011
$
53.5

2012
$
80.9

2013
$
90.7

2014: Estimated
$
127.4

2015: Estimated
$
111.4

2016 - 2022: Average Required
$
89.5


Based on the effects of the continuing challenging market conditions, we have made an assessment of the realizability of the portion of the deferred tax asset that would only be realized in connection with future capital gains. We have established a full valuation allowance for this portion of the deferred tax asset as management does not believe that the projected generation of material taxable capital gains is sufficiently assured in the foreseeable future. The establishment of the valuation allowance resulted in a reduction of the obligations associated with the tax receivable agreement and a corresponding reduction of the deferred tax asset.


90

Table of Contents

For further information on our effective tax rate, and the tax receivable agreement, see Note 5 to our financial statements in Part I, Item 1, “Financial Statements — Income Taxes and Tax Related Payments.” Our effective tax rate for GAAP reporting purposes may be subject to significant variation from period to period. In addition, legislation has been introduced in the United States, which, if enacted in its current or similar form, could cause us to incur a material increase in our tax liability. See Part II, Item 1A, “Risk Factors — Risks Related to Taxation — Several items of tax legislation are currently being considered which, if enacted, could materially affect us, including by preventing us from continuing to qualify as a partnership for U.S. federal income tax purposes. Our structure also is subject to potential judicial or administrative change and differing interpretations, possibly on a retroactive basis.”

Equity-Based Compensation

We currently have several categories of equity-based compensation which are described in Note 7 to Part I, Item 1, “Financial Statements — Equity-Based and Other Compensation.” The aggregate fair value of each of the RSU grants that are subject to service conditions is reduced by an estimated forfeiture factor (that is, the estimated amount of awards which will be forfeited prior to vesting). The estimated forfeiture factor is based upon historic turnover rates within our company adjusted for the expected effects of the grants on turnover, if any, and other factors in the judgment of management. The estimated forfeiture factor is updated at each reporting date.

The risk-free discount rate assumptions used in valuing certain awards were based on the applicable U.S. Treasury rate of like term. The dividend yield assumptions used in valuing certain awards were based on our actual dividend rate at the time of the award; the dividend growth rate used with respect to one type of award was based on management's judgment and expectations.

The following elements of the accounting for equity-based compensation are subject to significant judgment and estimation:

the determination of the grant date;
the estimated forfeiture factor;
the discount related to RSUs which do not entitle the recipients to dividend equivalents prior to the delivery of Class A shares. This discount was based on the estimated present value of dividends to be paid during the service period, which in turn was based on an estimated initial dividend rate, an estimated dividend growth rate and a risk-free discount rate of like term.

Each of these elements, particularly the forfeiture factor and dividend growth rate used in valuing certain awards, are subject to significant judgment and variability and the impact of changes in such elements on equity-based compensation expense could be material. Increases in the assumed forfeiture factor would decrease compensation expense. Increases in the assumed risk-free rate would (i) decrease compensation expense related to RSUs which do not entitle recipients to dividend equivalents since the estimated value of the foregone dividends would have increased, thereby increasing the discount related to their non-receipt, and (ii) decrease compensation expense related to RSUs with no service conditions since the discount for delayed delivery would have increased. Except for the forfeiture factor, changes in these assumptions will only affect awards made in the future and awards whose accounting is impacted by changes in their fair value (generally those to non-employees, known as “liability awards”).

Recent Accounting Pronouncements

In May 2014, the FASB issued a comprehensive new revenue recognition standard for contracts with customers that will supersede most current revenue recognition guidance, including industry-specific guidance. This standard contains principles that an entity will apply to determine the measurement of revenue and timing of when it is recognized. The entity will recognize revenue to reflect the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. In April 2015, the FASB approved issuing an exposure draft to extend the effective date of the new revenue recognition standard by a year for both public and non-public companies. The new standard is effective for Fortress beginning January 1, 2018. Early adoption is permitted but not before the original public entity effective date (that is, annual periods beginning after December 15, 2016). The standard permits the use of either the retrospective or cumulative effect transition method. Fortress is currently evaluating the impact on its consolidated financial statements upon the adoption of this new standard.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) - Amendments to the Consolidation Analysis ("ASU 2015-02"). ASU 2015-02 eliminates the deferral of Statement of Financial Accounting Standards No. 167, Amendments to FASB Interpretation No. 46 (R) previously provided to investment companies and certain other entities pursuant to ASC 810-10-65-2. ASU 2015-02 also amends the evaluation of whether (1) fees paid to a decision maker or service provider represent a variable interest, (2) a limited partnership or similar entity has the characteristics of a VIE and (3) a reporting entity is the primary beneficiary of a VIE. ASU 2015-02 eliminates certain conditions for evaluating whether a fee paid to a decision maker or a service provider represents a variable interest. Fees received by a decision maker or service provider are no longer considered variable interests and are now excluded from the evaluation of whether the reporting entity is the primary beneficiary of a VIE if the fees are both customary and commensurate with the level of effort required for the services provided and the decision maker or service

91

Table of Contents

provider does not hold other interests in the entity being evaluated that would absorb more than an insignificant amount of the expected losses or returns of the entity. If the reporting entity determines that it does not have a variable interest in an entity, no further consolidation analysis is performed as the reporting entity would not be required to consolidate the entity.

The effective date of ASU 2015-02 is for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015 for public companies and early adoption is permitted. Fortress has elected to early adopt ASU 2015-02 on a retrospective basis as permitted, for all periods presented. The consolidated financial statements and related footnote disclosures have been adjusted for the impact of the adoption.

The FASB has recently issued or discussed a number of proposed standards on such topics as financial statement presentation, leases, financial instruments and hedging. Some of the proposed changes are significant and could have a material impact on Fortress's financial reporting. Fortress has not yet fully evaluated the potential impact of these proposals, but will make such an evaluation as the standards are finalized.
 
Market Risks
 
Our predominant exposure to market risk is related to our role as investment manager for the Fortress Funds and the sensitivities to movements in the fair value of their investments on management fee and incentive income revenue, as well as on returns on our investments in such funds. For a discussion of the impact of market risk factors on our financial instruments refer to Part I, Item 3 “Quantitative and Qualitative Disclosures About Market Risk'' and “— Critical Accounting Policies — Valuation of Investments” above.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.
 
See Note 9 to Part I, Item 1 “Financial Statements” for a discussion of our commitments and contingencies.


Contractual Obligations

As of March 31, 2015, our material contractual obligations are our lease obligations, our debt obligations, our tax receivable agreement obligations, and our capital commitments to our funds as described above. Furthermore, we have potential clawback obligations with respect to our private equity deferred incentive income received to date.

Our total future contractual obligations increased from $1,005.3 million as of December 31, 2014 to $1,057.6 million as of March 31, 2015.

Our total operating lease agreement obligations decreased from $380.4 million as of December 31, 2014 to $374.6 million as of March 31, 2015.

Our debt obligations payable decreased from $77.7 million as of December 31, 2014 to $77.2 million as of March 31, 2015, including estimates for interest payments and unused commitment fees.

The amount of clawback that would be due based on a liquidation of the related Fortress Funds at their net asset value, which we refer to as intrinsic clawback, was $66.9 million as of March 31, 2015 and December 31, 2014, respectively.

Our estimated liability under the tax receivable agreement was $289.3 million as of March 31, 2015 and December 31, 2014, respectively.

Our outstanding capital commitments, including our commitments to our funds, have increased from $146.9 million as of December 31, 2014 to $172.9 million as of March 31, 2015.

In addition, we have entered into five-year employment agreements with our principals which are effective as of January 1, 2012. These agreements do not contain fixed and determinable payments, other than a base salary of $0.2 million per annum per principal, as all payments are performance based. Payments under these agreements may be material.





92

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our predominant exposure to market risk is related to our role as investment manager for the Fortress Funds and the sensitivities to movements in the fair value of their investments on management fee and incentive income revenue and investment income (loss).

The fair value of the financial assets and liabilities of the Fortress Funds may fluctuate in response to changes in the value of securities, foreign exchange, commodities and interest rates. Fluctuations in the fair value of the Fortress Funds will continue to directly affect the carrying value of our investments in the Fortress Funds and thereby our earnings (losses) from equity method investees, as well as the management fees and incentive income we record, to the extent that they are earned based on fair value or NAV. As of March 31, 2015, revenues from our traditional asset management business are not material to our operations and are therefore not included in the analysis below.

Risks are analyzed across funds from the ‘‘bottom up’’ and from the ‘‘top down’’ with a particular focus on asymmetric risk. Management gathers and analyzes data, monitors investments and markets in detail, and constantly strives to better quantify, qualify and circumscribe relevant risks.

Although the Fortress Funds share many common themes, each segment within the company has its own investment and risk management process and related infrastructure to address these risks.

the investment process of our private equity funds and private permanent capital vehicle involves a detailed analysis of potential acquisitions, and asset management teams assigned to oversee the strategic development, financing and capital deployment decisions of each portfolio investment;

our credit hedge funds, credit PE funds and publicly traded permanent capital vehicles perform credit and cash-flow analysis of borrowers, tenants and credit-based assets, and have asset management teams that monitor covenant compliance by, and relevant financial data of, borrowers, tenants and other obligors, asset pool performance statistics, tracking of cash payments relating to investments, and ongoing analysis of the credit status of investments; and

our liquid hedge funds continuously monitor a variety of markets for attractive trading opportunities, applying various risk management techniques to analyze risk related to specific assets or portfolios, as well as fund-wide risks.

The following table summarizes our financial assets and liabilities that may be impacted by various market risks such as equity prices and exchange rates as of March 31, 2015 (in thousands):

Assets:
 
Investments
$
1,200,151

  Investments in options
108,120


Since Fortress’s investments in the various Fortress Funds are not equal, Fortress’s risks from a management fee and incentive income perspective (which mirror the funds’ investments) and its risks from an investment perspective are not proportional.

Fortress Funds’ Market Risk Impact on GAAP Management Fees

Our management fees are generally based on either: (i) capital commitments to a Fortress Fund, (ii) capital invested in a Fortress Fund, or (iii) the NAV of a Fortress Fund, as described in our consolidated financial statements. Management fees will only be impacted by changes in market risk factors to the extent they are based on NAV. These management fees will be increased (or reduced) in direct proportion to the impact of changes in market risk factors on the investments in the related funds and would occur only in periods subsequent to the change, as opposed to having an immediate impact. The proportion of our management fees that are based on NAV is dependent on the number and types of Fortress Funds in existence and the current stage of each fund’s life cycle. As of March 31, 2015, approximately 45% of the management fees earned from our alternative investment businesses (excluding fees based on senior living property revenues) were based on the NAV of the applicable funds.

For the private equity funds, private permanent capital vehicle and certain credit PE funds, management fees are charged on committed capital during the investment period of a new fund, and then generally on invested capital after the investment or commitment period, with the exception of private equity funds formed after March 2006.  For private equity funds formed after March 2006 that are no longer in the investment period, management fees are earned on NAV with respect

93

Table of Contents

to investments in publicly traded entities. Reductions in net asset value below invested capital for any fund investment will also cause reductions in management fees.

For publicly traded permanent capital vehicles, management fees are not calculated based on NAV but instead a fee is charged based on the vehicles’ contributed capital (or on revenues, for senior living property management).

For hedge funds, other than the Value Recovery Funds, management fees are based on their NAV, which in turn is dependent on the estimated fair values of their investments, and on the non-investment assets and liabilities of the funds. For the Value Recovery Funds, management fees are based on realizations, which are not dependent on current estimated fair value.

Changes in values of investments could also indirectly affect future management fees by, among other things, reducing the funds’ access to capital or liquidity and their ability to currently pay management fees.

Fortress Funds’ Market Risk Impact on GAAP Incentive Income

Our incentive income is generally based on a percentage of returns, or profits, of the various Fortress Funds subject to the achievement of performance criteria. Our incentive income will be impacted by changes in the values of the funds’ investments which, in turn, are impacted by changes in market risk factors. However, several major factors will influence the degree of impact: (i) the performance criteria for each individual fund in relation to how that fund’s results of operations are impacted by changes in the values of its investments, (ii) the period over which the Fortress Funds apply performance criteria (i.e. quarterly, annually or over the life of the fund), (iii) to the extent applicable, the previous performance of each fund in relation to its performance criteria, and (iv) whether each fund’s incentive income is subject to contingent repayment. As a result, the impact of changes in market risk factors on incentive income will vary significantly from fund to fund, as summarized below, and is heavily dependent on the prior performance of each fund, and is therefore not readily predicted or estimated.

Incentive income from our private equity funds, private permanent capital vehicle and credit PE funds is not recorded as revenue but instead is deferred under GAAP until the related clawback contingency is resolved. Deferred incentive income, which is subject to contingencies, will be recognized as revenue to the extent it is received and all the associated contingencies are resolved. Assuming that the deferred incentive income earned to date would be equal to what would be recognized when all contingencies are resolved, a 10% increase or decrease in the fair values of investments held by all of the private equity funds, private permanent capital vehicle and credit PE funds where incentive income is subject to contingencies at March 31, 2015 would increase or decrease future incentive income by $544.6 million or $422.9 million, respectively; however, this would have no effect on our current reported financial condition or results of operations.

Incentive income from the publicly traded permanent capital vehicles is generally not impacted by changes in the fair values of their investments, except to the extent they represent impairment, since these changes generally do not impact the measure of current operating results in excess of specified returns to the company’s shareholders upon which the incentive income is calculated. Generally, operating results for purposes of computing incentive income excludes unrealized changes in the values of the publicly traded permanent capital vehicles’ investments (primarily real estate, loans, securities and other financial instruments), except for certain items (for example, the unrealized gain or loss on non-hedge derivatives).

Incentive income from our hedge funds is directly impacted by changes in the fair value of their investments. Incentive income from certain of our hedge funds is earned based on achieving annual performance criteria. For certain hedge funds, a 10% decrease in the NAV of the funds on March 31, 2015 would have resulted in a loss to investors for the quarter. In future periods, this loss could create, or cause a fund to fall further below, a “high water mark” (minimum future return to recover the loss to the investors) for our funds’ performance which would need to be achieved prior to any incentive income being earned by us. The Value Recovery Funds only pay incentive income if aggregate distributions exceed an agreed threshold and, therefore, this potential incentive income is not directly impacted by changes in fair value.
 

94

Table of Contents

Fortress Funds’ Market Risk Impact on GAAP Investment Income

Our investments in the Fortress Funds, other than the publicly traded permanent capital vehicles and consolidated VIEs, are accounted for under the equity method. To the extent they are investment companies, our investments are directly affected by the impact of changes in market risk factors on the investments held by such funds, which could vary significantly from fund to fund.

Market Risk — Quantitative Analysis

The following table presents information on the impact to Fortress of a 10% change in the net asset values of the Fortress Funds at March 31, 2015 (in millions).

 
10% Positive Change
 
GAAP Revenues
 
Segment Revenues (A)
 
Management
Fees (B)
 
Incentive
Income
 
Earnings from
Equity Method
Investees (C)
 
Management
Fees (B)
 
Incentive
Income
 
Investment
Income
Private Equity
 

 
 

 
 
 

 
 

 
 

 
 
 

Funds (D)
$
6.5

 
$ N/A

(E)
 
$
68.5

 
$
6.5

 
$ N/A

(E)
 
$ N/A

Permanent Capital Vehicles (D)
N/A

 
N/A

(E)
 
0.6

 
N/A

 
N/A

(E)
 
N/A

Liquid Hedge Funds
6.2

 
N/A

(G)
 
15.9

 
6.2

 
28.1

 
 
8.6

Credit
 

 
 

 
 
 

 
 

 
 

 
 
 

Hedge Funds
12.0

 
N/A

(G)
 
5.7

 
12.0

 
100.7

 
 
3.4

PE Funds
0.3

 
N/A

(E)
 
18.2

 
0.3

 
N/A

(E)
 
N/A

Total
$
25.0

 
$

 
 
$
108.9

 
$
25.0

 
$
128.8

 
 
$
12.0


 
10% Negative Change
 
 
GAAP Revenues
 
Segment Revenues (A)
 
 
Management
Fees (B)
 
Incentive
Income
 
Earnings from
Equity Method
Investees (C)
 
Management
Fees (B)
 
Incentive
Income
 
Investment
Income
 
Private Equity
 

 
 
 
 
 

 
 

 
 

 
 
 

 
Funds (D)
$
(6.9
)
 
$ N/A
(E)
 
$
(68.5
)
 
$
(6.9
)
 
$ N/A

(E) (F)
 
$ N/A

(F)
Permanent Capital Vehicles (D)
N/A

 
N/A
(E)
 
(0.6
)
 
N/A

 
N/A

(E) (F)
 
N/A

(F)
Liquid Hedge Funds
(6.2
)
 
N/A
(G)
 
(15.9
)
 
(6.2
)
 
$
(0.6
)
 
 
$
(8.6
)
 
Credit
 

 
 
 
 
 

 
 

 
 

 
 
 

 
Hedge Funds
(12.0
)
 
N/A
(G)
 
(5.7
)
 
(12.0
)
 
(22.1
)
 
 
(3.4
)
 
PE Funds
(1.0
)
 
N/A
(E)
 
(18.2
)
 
(1.0
)
 
N/A

(E) (F)
 
N/A

(F)
Total
$
(26.1
)
 
$
 
 
$
(108.9
)
 
$
(26.1
)
 
$
(22.7
)
 
 
$
(12.0
)
 

(A)
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Segment Analysis” for a discussion of the differences between GAAP and segment basis revenues.
(B)
Changes in management fees represent an annual change for the one year period following the measurement date assuming there is no change to the investments held by the funds during that period. For private equity funds and credit PE funds, it assumes that the management fees reset as of the reporting date. Private equity fund, private permanent capital vehicle and credit PE fund management fees would be generally unchanged as, for investments in non-publicly traded securities, they are not based on the value of the funds, but rather on the amount of capital invested in the funds. However, if the NAV of a portfolio company of certain private equity funds, credit PE funds or of the private permanent capital vehicle is reduced below its invested capital, there would be a reduction in management fees. As of the reporting date, $3.1 billion of such private equity fund, private permanent capital vehicle or credit PE fund portfolio companies were carried at or below their invested capital.
(C)
For the private equity funds, the changes presented do not include any effect related to our direct investment in Penn or GLPI common stock. A 10% increase (decrease) in the equity prices of these common shares would affect our unrealized gains and losses by $0.1 million. Our investments in the publicly traded permanent capital vehicles are held at fair value, based on the market value of the shares we own. Gains (losses) on our shares in the publicly traded permanent capital vehicles and options granted to us by the publicly traded permanent capital vehicles are affected by movements in the equity price of the shares. A 10% increase (decrease) in the share price would increase unrealized gains by $28.9 million or decrease unrealized gains by $27.4 million. Compensation and benefits expense would increase by $3.9 million or decrease by $3.7 million. Furthermore, the publicly traded permanent capital vehicles’ management fees and incentive

95

Table of Contents

income are generally not directly impacted by changes in the fair value of their investments (unless the changes are deemed to be impairment, which could impact incentive income).
(D)
The private equity Fortress Funds and private permanent capital vehicle held concentrated positions in certain industries as of March 31, 2015, as illustrated in the following table:

 
Percentage of
 
Investments Based on
Industry
Fair Value
Transportation and Infrastructure
32
%
Financial Services and Assets
39
%
Senior Living
18
%
Real Estate
4
%
Other
7
%
 
100
%

(E)
For GAAP Revenues, incentive income for private equity funds, credit PE funds and the private permanent capital vehicle incentive income would be unchanged as it is not recognized until received and all contingencies are resolved. Furthermore, incentive income would be based on the actual price realized in a transaction, not based on a valuation. For Segment Revenues, private equity fund, credit PE fund and the private permanent capital vehicle incentive income is based on realizations.
(F)
A reduction in the fair value of investments could impact our conclusion regarding the potential impairment of our investments or a potential segment basis incentive income reserve for funds which are subject to clawback.
(G)
For GAAP Revenues, hedge fund incentive income would be unchanged as it is not recognized until all contingencies are resolved in the fourth quarter (and Value Recovery Funds generally do not pay any current incentive income). Incentive income is generally not charged on amounts invested by liquid hedge funds in funds managed by external managers.

Interest Rate Risk

Fortress Operating Group has debt obligations payable that accrue interest at variable rates. Interest rate changes may therefore impact the amount of interest payments, future earnings and cash flows. Based on debt obligations payable as of March 31, 2015, we estimate that interest expense relating to variable rate debt obligations payable would increase $0.8 million on an annual basis in the event interest rates were to increase by 100 basis points.

Exchange Rate Risk

Our investments in Eurocastle, Global Opportunities Fund, Japan Opportunity Funds and Japanese investments are directly exposed to foreign exchange risk. As of March 31, 2015, we had a $5.1 million investment in Eurocastle (including options held), which is accounted for at fair value. We also had $16.6 million of investments in Japanese funds and entities. In the event of a 10% change in the applicable foreign exchange rate against the U.S. dollar on March 31, 2015, we estimate the gains and losses for the three months ended March 31, 2015 on these investments would have an increase of $2.2 million or a decrease of $2.2 million. Also, the impact of a 10% change in the applicable foreign exchange rate on foreign exchange option contracts used to economically hedge future revenues would cause an increase of $17.4 million or a decrease of $20.4 million in our gains and losses. In addition, we held $16.8 million of foreign-denominated cash as of March 31, 2015.


96

Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and on a timely basis.  Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

Except for the changes noted below, there have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) - Amendments to the Consolidation Analysis, and the Company elected to early adopt such guidance on a retrospective basis as permitted, for all periods presented in its consolidated financial statements. As a result of such adoption, the following VIEs are no longer consolidated subsidiaries: New Media Investment Group Inc. and New Senior Investment Group Inc., which were both initially consolidated in 2014. The Company is no longer required to assess and report on the internal controls and processes at these previously consolidated VIEs.


PART II. OTHER INFORMATION
 

Item 1. Legal Proceedings
 
We may from time to time be involved in litigation and claims incidental to the conduct of our business. Our industry is generally subject to scrutiny by government regulators, which could result in litigation related to regulatory compliance matters. As a result, we maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, based on the nature and risks of our business, historical experience and industry standards. We believe that the cost of defending any pending or future litigation or challenging any pending or future regulatory compliance matter will not have a material adverse effect on our business. However, increased regulatory scrutiny of hedge fund trading activities combined with extensive trading in our liquid hedge funds may cause us to re-examine our beliefs regarding the likelihood that potential investigation and defense-related costs could have a material adverse effect on our business.
 

Item 1A. Risk Factors

We face a variety of significant and diverse risks, many of which are inherent in our business.  Described below are certain risks that we currently believe could materially affect us.  Other risks and uncertainties that we do not presently consider to be material or of which we are not presently aware may become important factors that affect us in the future. The occurrence of any of the risks discussed below could materially and adversely affect our business, prospects, financial condition, results of operations or cash flow.

Risks Related to Our Business

We depend on Messrs. Briger, Edens, Nardone and Novogratz, and the loss of any of their services could have a material adverse effect on us.

The success of our business depends on the efforts, judgment and personal reputations of our principals, Peter Briger, Wesley Edens, Randal Nardone and Michael Novogratz. One of our principals, Randal Nardone, was appointed Chief Executive Officer of the Company in addition to his other duties. Our principals' reputations, expertise in investing, relationships with our investors and relationships with members of the business community on whom our funds depend for investment opportunities and financing, are each critical elements in operating and expanding our businesses. We believe our performance is strongly correlated to the

97

Table of Contents

performance of these individuals. Accordingly, the retention of our principals is crucial to our success. In addition, if any of our principals were to join or form a competitor, some of our investors could choose to invest with that competitor rather than in our funds. The loss of the services of any of our principals could have a material adverse effect on us, including our ability to retain and attract investors and raise new funds, and the performance of our funds. Two or more of our principals occasionally travel together, which concentrates the potential impact of an accident on our Company. We do not carry any “key man” insurance that would provide us with proceeds in the event of the death or disability of any of our principals.

Each of our principals has an employment agreement with us, which extends to January 1, 2017. If a principal terminates his employment voluntarily or we terminate his employment for cause (as defined in the agreement), the principal will be subject to eighteen-month post-employment covenants requiring him not to compete with us. However, if we terminate a principal's employment without cause, the principal will not be subject to the non-competition provisions.

There is no guarantee that our principals will not resign, join our competitors or form a competing company, or that the non-competition provisions in the employment agreements would be upheld by a court. If any of these events were to occur, our business, prospects, financial condition and results of operations could be materially adversely affected.

Several of our funds have “key person” provisions pursuant to which the failure of one or more of our principals or senior employees (other than our principals) to be actively involved in the business provides investors with the right to redeem their investment or otherwise limits our rights to manage the funds. The loss of the services of any one of such senior employees could have a material adverse effect on certain of our funds to which such key person provisions relate and in some circumstances on us.

Certain of our existing funds have key person provisions relating to our principals or senior employees other than our principals, and the resignation or termination of any such senior employee could result in a material adverse effect on the applicable fund or funds and on us.

Investors in most of our hedge funds may generally redeem their investment without paying redemption fees if the relevant key person ceases to perform his functions with respect to the fund for 90 consecutive days. In addition, the terms of certain of our hedge funds' financing arrangements contain “key person” provisions, which may result, under certain circumstances, in the acceleration of such funds' debt or the inability to continue funding certain investments if the relevant employee ceases to perform his functions with respect to the fund and a replacement has not been approved. Additionally, funds on our affiliated manager platform may have “key person” provisions pursuant to which the failure of one or more of their principals or senior employees (other than their principals) to be actively involved in the business provides investors with the right to redeem their investment or otherwise limits the affiliated manager’s rights to manage the funds.

The loss of Mr. Novogratz or his inability to perform his services for 90 days could result in substantial withdrawal requests from investors in our Fortress Macro Funds. In January 2015, the Fortress Asia Macro Funds transitioned into an autonomous business, named Graticule, with Fortress as a non-control shareholder under our affiliated manager platform. Adam Levinson, Chief Investment Officer of Graticule, continues to invest for Fortress managed accounts. The loss of Mr. Levinson could also result in withdrawal requests from our investors and investors in Graticule funds. Substantial withdrawals would have a material adverse effect on the Fortress Macro Funds, funds under our affiliated manager platform, related managed accounts, and us by reducing our management fees from those funds. Further, such withdrawals could possibly lead to the liquidation of the funds and a corresponding elimination of our management fees and potential to earn incentive income from those funds. The loss of Mr. Novogratz could, therefore, ultimately result in a loss of a material portion of our earnings attributable to our liquid hedge fund business segment. In addition, the loss of Mr. Levinson or his departure from Graticule could ultimately result in the loss of our earnings attributable to certain managed accounts or the Graticule funds.

The loss of Mr. Briger or his inability to perform his services for 90 days could result in substantial withdrawal requests from investors in our credit hedge funds and, in the event that a replacement for him is not approved, the termination of a substantial portion of the funds' financing arrangements. Such withdrawals and terminations would have a material adverse effect on the credit hedge funds and us by reducing our management fees from those funds. Further, such withdrawals and terminations could lead possibly to the eventual liquidation of the funds and a corresponding elimination of our management fees and potential to earn incentive income from those funds. Similarly, our credit PE funds contain key man provisions with respect to Mr. Briger, which would limit the ability of the funds to make future investments or call capital if both Mr. Briger and the funds' co-chief investment officer, Constantine Dakolias, were to cease to devote time to the funds. The loss of Mr. Briger could, therefore, ultimately result in a loss of a material portion of our earnings attributable to our credit hedge fund and/or credit PE business segments.


98

Table of Contents

If either Mr. Edens or Mr. Nardone ceases to devote certain minimum portions of their business time to the affairs of certain of our private equity funds, the funds will not be permitted to make further investments, and then-existing investments may be liquidated if investors vote to do so. Our ability to earn management fees and realize incentive income from our private equity funds therefore would be adversely affected if we cannot make further investments or if we are required to liquidate fund investments at a time when market conditions result in our obtaining less for investments than could be obtained at later times. In addition, we may be unable to raise additional private equity funds if existing private equity fund key-man provisions are triggered. The loss of either Mr. Edens or Mr. Nardone could, therefore, ultimately result in a loss of substantially all of our earnings attributable to our private equity funds.

In addition, the terms of certain of our existing funds may be amended over time to add additional key persons, and senior employees (including, but not limited to, our principals) may also be deemed as key persons for funds that are formed in the future. Any such events would potentially have a direct material adverse effect on our revenues and earnings (depending on the size of the particular fund to which a key person event relates), and would likely harm our ability to maintain or grow management fee paying assets under management in existing funds or raise additional funds in the future.

Our ability to retain our managing directors is critical to our success, and our ability to grow depends on our ability to attract additional key personnel.

Our success depends on our ability to retain our managing directors and the other members of our investment management team and to recruit additional qualified personnel. We refer to these key employees (other than our principals) collectively as our “investment professionals.” Our investment professionals possess substantial experience and expertise in investing, are responsible for locating and executing our funds' investments, have significant relationships with the institutions that are the source of many of our funds' investment opportunities, and in certain cases have strong relationships with our investors. Therefore, if our investment professionals join competitors or form competing companies, it could result in the loss of significant investment opportunities and certain existing investors. As a result, the loss of even a small number of our investment professionals could impact the performance of our funds, which could have a material adverse effect on our results of operations as well as our ability to retain and attract investors and raise new funds. Also, while we have non-competition and non-solicitation agreements with certain investment professionals, there is no guarantee that the agreements to which our investment professionals are subject, together with our other arrangements with them, will prevent them from leaving us, joining our competitors or otherwise competing with us or that these agreements will be enforceable in all cases. In particular, some jurisdictions in which we operate our businesses (for example, California) have public policies limiting the enforcement of restrictive covenants applicable to employees. In addition, these agreements will expire after a certain period of time following resignation or termination, at which point such persons would be free to compete against us and solicit investors in our funds, clients and employees.

Efforts to retain or attract investment professionals may result in significant additional expenses, which could adversely affect our profitability, and changes in law could hamper our recruitment and retention efforts. We might not be able, or may elect not, to provide future investment professionals with equity interests in our business to the same extent or with the same tax consequences as our existing investment professionals, and the retentive utility of grants of equity of our public company is affected during periods of slow or negative stock price performance. Therefore, in order to recruit and retain existing and future investment professionals, we may need to increase the level of cash compensation that we pay to them. Accordingly, as we promote or hire new investment professionals over time, we may increase the level of cash compensation we pay to our investment professionals, which would cause our total employee compensation and benefits expense as a percentage of our total revenue to increase and adversely affect our profitability. In addition, we may deem it necessary to maintain compensation levels to retain employees even during periods when we generate less revenues than in previous periods, which would reduce our profit margins. Also, if proposed legislation were to be enacted by the U.S. Congress to treat carried interest as ordinary income rather than as capital gain for U.S. federal income tax purposes, such legislation would materially increase the amount of taxes that we and our investment professionals that are compensated in part with carried interest would be required to pay on such compensation, thereby adversely affecting our ability to recruit, retain and motivate our current and future professionals. See “- Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis.” Furthermore, in recent years, various legislative and regulatory bodies (particularly in Europe) have focused on the issue of compensation in the financial services industry.  Due to the nature and scope of our activities in Europe, we do not anticipate the remuneration regulations in the European Union will have a material impact on our existing compensation structure. However, legal requirements flowing out of these bodies continue to be updated and the specific long-term impact on us is not yet clear. There is the potential that new compensation rules will make it more difficult for us to attract and retain investment professionals by capping the amount of variable compensation compared to fixed pay, requiring the deferral of certain types of compensation over time, implementing “clawback” requirements, or other rules deemed onerous by such investment professionals.


99

Table of Contents

Certain of our businesses face particular retention issues with respect to investment professionals whose compensation is tied, often in large part, to performance thresholds or “high water marks.” This retention risk is heightened during periods where market conditions make it more difficult to generate positive investment returns and where capital markets provide fewer opportunities for realization of portfolio company investments. Several investment professionals receive performance-based compensation at the end of each year based upon their annual investment performance, and this performance-based compensation has historically represented a substantial majority of the compensation those professionals are entitled to receive during the year. If an investment professional's annual performance is negative, or insufficient to overcome prior negative results, the professional may not be entitled to any performance-based compensation for the year. If an investment professional or fund, as the case may be, does not produce investment results sufficient to merit performance-based compensation, any affected investment professional may be incentivized to join a competitor because doing so would allow the professional to eliminate the burden of having to satisfy the high water mark before earning performance-based compensation. Similarly, many of our investment professionals in our private equity fund, private permanent capital vehicle and credit PE fund businesses are compensated with grants of carried interest in our funds. During periods of economic volatility, realization events in our private equity fund, private permanent capital vehicle and credit PE fund businesses may be delayed, and it may therefore take significantly longer for investments to result in payments to such professionals. In addition, in the event that overall returns for any of our private equity funds, private permanent capital vehicle or credit PE funds result in the generation of less incentive income than anticipated, such professionals' grants of carried interest in such fund will have similarly decreased in value. To retain such professionals, the fund's manager may elect to compensate the professional using a portion of the management fees earned by the manager, which would, in turn, reduce the amount of cash available to the public company, thereby reducing the amount available for distribution to our Class A shareholders or for other liquidity needs.

Operational risks may disrupt our businesses, result in losses or limit our growth.

We face operational risk from errors made in the negotiation, execution, confirmation or settlement of transactions on behalf of our funds. We also face operational risk from transactions not being properly recorded, valued, evaluated or accounted for in our funds. In particular, our liquid hedge fund, including the affiliated manager platform and, to a lesser extent, credit fund businesses and certain permanent capital vehicles are highly dependent on our ability to process, value and evaluate, on a daily basis, transactions across markets and geographies in a time-sensitive, efficient and accurate manner. Consequently, we rely heavily on our financial, accounting and other data processing systems. For example, the efficacy of investment and trading strategies depends largely on the ability to establish and maintain an overall market position in a combination of financial instruments. If a fund's trading orders are not executed in a timely and efficient manner due to systems failures, human error or otherwise, the funds might only be able to acquire some but not all of the components of the position, or if the overall position were to need adjustment, the funds might not be able to make such adjustment. As a result, the funds would not be able to achieve the market position selected by the management company or general partner of such funds, and might incur a loss in liquidating their position. In addition, new investment products have created, and future investment products may create, a significant risk that our existing systems may not be adequate to identify or control the relevant risks in the investment strategies employed by such new investment products. If any of these systems do not operate properly, are inadequately designed, disabled, or are the target of a cyber security attack (which we are subject to from time to time), we could suffer financial loss, disruption of our businesses, liability to our funds and their investors, regulatory intervention and reputational damage.

In addition, we operate in an industry that is highly dependent on its information systems and technology. We believe that we have designed, purchased and installed high-quality information systems to support our business. There can be no assurance, however, that our information systems and technology will continue to be able to accommodate our operations, or that the cost of maintaining such systems will not increase from its current level. Such a failure to accommodate our operations, or a material increase in costs related to such information systems, could have a material adverse effect on us.

In addition, in connection with the affiliated manager platform, we provide use of certain of these systems to Graticule as part of the infrastructure services provided for fees. The provision of our systems to autonomous businesses may heighten our operational risks.

Although we take protective measures and endeavor to modify them as circumstances warrant, the security of our computer systems, software and networks may be vulnerable to breaches, unauthorized access, misuse, computer viruses or other malicious code and other events that could have a security impact. Additionally, breaches of security may occur through intentional or unintentional acts by those having authorized or unauthorized access to confidential or other information that we maintain, including information with respect to us, investors in our funds and our counterparties. One or more such events could potentially jeopardize such confidential and other information processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our operations and, our fund investors', counterparties' or third parties' operations, which could result in significant losses or reputational damage to us. We may be required to expend significant additional resources to modify our protective measures or to investigate and remediate vulnerabilities or other exposures arising from operational and

100

Table of Contents

security risks, and we may be subject to litigation and financial losses that are either not insured against or not fully covered through any insurance maintained by us.

Furthermore, we depend on our headquarters, which is located in New York City, and related infrastructure for the operation of our business. A disaster or a disruption in the infrastructure that supports our businesses, including a disruption involving electronic communications or other services used by us or third parties with whom we conduct business, or directly affecting our headquarters, may have an adverse impact on our ability to continue to operate our business without interruption, which could have a material adverse effect on us. Although we have disaster recovery programs in place, there can be no assurance that these will be sufficient to mitigate the harm that may result from such a disaster or disruption. In addition, insurance and other safeguards might only partially reimburse us for our losses.

Finally, we rely on third-party service providers for certain aspects of our business. In particular, we rely heavily on the services of third-party administrators in our hedge fund businesses, on the general ledger software provider for a number of our funds, and on third parties to provide critical front- and back-office systems support to Logan Circle. Any interruption or deterioration in the performance of these third parties, particularly with respect to the services provided to Logan Circle, could impair the quality of operations and could impact our reputation and adversely affect our business and limit our ability to grow.

Our removal as the investment manager, or the liquidation, of one or more of our funds could have a material adverse effect on our business, results of operations and financial condition.

We derive a substantial portion of our revenues from funds managed pursuant to investment management agreements that may be terminated or fund partnership agreements that permit investors to request liquidation of investments in our funds on short notice. Material defaults under the investment management agreements would constitute an event of default under our current credit agreement if such defaults continue after the applicable grace period.

The terms of our funds generally give either the general partner of the fund or the fund's board of directors the right to terminate our investment management agreement with the fund. However, insofar as we control the general partner of our funds that are limited partnerships, the risk of termination of any investment management agreement for such funds is limited, subject to our fiduciary or contractual duties as general partner. This risk is more significant for our offshore hedge funds for which we do not serve as the general partner and represent a significant portion of our hedge fund AUM. In addition, the boards of directors of certain hedge funds and our publicly traded permanent capital vehicles, and the holders of a simple majority of the outstanding shares of our publicly traded permanent capital vehicles, have the right under certain circumstances to terminate the investment management agreements or otherwise attempt to renegotiate the terms of such agreements with the applicable fund or publicly traded permanent capital vehicle. Termination of these agreements, or revisions to the terms that are detrimental to the manager, could affect the fees we earn from the relevant funds or permanent capital vehicles, which could have a material adverse effect on our results of operations.

In addition, investors in our private equity funds, private permanent capital vehicle or credit PE funds and certain hedge funds have the ability to act, without cause, to accelerate the date on which the fund must be wound down. We will cease earning management fees on the assets of any such fund that is wound down. In addition, our ability to realize incentive income from such funds would be adversely affected if we are required to liquidate fund investments at a time when market conditions result in our obtaining less for investments than could be obtained at later times. Also, the winding down of a material fund or group of funds within a short period of time could trigger an event of default under certain covenants in our current credit agreement, subject, in certain instances, to the expiration of applicable grace periods.

We may become involved in lawsuits or investigations that could result in significant liabilities and reputational harm, which could materially adversely affect our results of operations, financial condition and liquidity.
 
We could be sued by many different parties, including, but not limited to, our fund investors, creditors of our funds, shareholders of the companies in which our funds have investments or we manage, groups on the affiliated manager platform and their respective investors, our shareholders, our employees, regulators, and residents of senior living facilities that we manage. We have been a defendant in many lawsuits filed by various parties in recent years. In addition, we may participate in transactions that involve litigation (including the enforcement of property rights) from time to time, and such transactions may expose us to increased risk from countersuits. Any of these parties could bring an array of claims not just against us but also against our funds and their portfolio companies, permanent capital vehicles, other investments or the affiliated manager platform based on a variety of allegations relating to, among other things, conflicts of interest, improper related party transactions, breaches of financing or other agreements, violations of any of a multitude of laws applicable to us, non-compliance with organizational documents, misconduct by employees and improper influence over the companies in which our funds or accounts have investments. It is likely that we would be brought into any lawsuit that involves a fund-related issue and we may be brought into lawsuits involving the affiliated manager platform. We also face the risk of lawsuits relating to claims for compensation, which may individually or in the aggregate

101

Table of Contents

be significant in amount, particularly since our workforce consists of many very highly paid investment professionals. Such claims are more likely to occur when individual employees experience significant volatility in their year-to-year compensation due to trading performance or other issues, and in situations where previously highly compensated employees are terminated for performance or efficiency reasons, as has occurred recently. The cost of settling such claims could adversely affect our results of operations.

Lawsuits or investigations in which we may become involved could be very expensive and highly damaging to our reputation, even if the underlying claims are without merit. We could potentially be found liable for significant damages. For instance, in a lawsuit based on an allegation of negligent management of any of our funds, plaintiffs could potentially recover damages in an amount equal to the fund's investment losses. In general, the applicable standard of care in our contracts with fund or account investors is gross negligence or willful misconduct. However, the majority of the capital in our Logan Circle business is managed under a negligence or reasonable person standard of care, which is more favorable to plaintiffs.

Fund investments may also be subject to litigation, which could impact the value of the investment and harm the performance of one or more of our funds. Although we have certain indemnification rights from the funds we manage, these rights may be challenged. Moreover, we could incur legal, settlement and other costs in an amount that exceeds the insurance coverage maintained by us or by our funds. The costs arising out of litigation or investigations could have a material adverse effect on our results of operations, financial condition and liquidity.

Certain of our consolidated subsidiaries have potentially unlimited liability for the obligations of various Fortress Funds under applicable partnership law principles, because they act as general partners of such funds. In the event that any such fund was to fall into a negative net equity position, the full amount of the negative net equity would be recorded as a liability on the balance sheet of the general partner entity. Such liability would be recorded on our balance sheet in consolidation until the time such liability was legally resolved.

As part of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank”), so-called “whistleblower” provisions entitle persons who report alleged wrongdoing to the SEC to cash rewards and the SEC has awarded significant cash awards pursuant to these provisions.  Dealing with such claims could generate significant expenses and take up significant management time, even for frivolous and non-meritorious claims.  Moreover, there may be a related increase in regulatory investigations of the trading and other investment activities of alternative asset management managers such as us.  Such investigations may impose additional expense on us, may require the attention of senior management and may result in fines and/or reputational damage whether or not any of our funds are deemed to have violated any regulations.

The U.S. government’s increased focus on the regulation of the financial services industry may adversely affect our business.

Our business may be adversely affected by new or revised legislation or regulations imposed by the U.S. government, the SEC, the Commodity Futures Trading Commission (“CFTC") or other U.S. governmental regulatory bodies or self-regulatory organizations that supervise the financial markets. We may also be adversely affected by changes in the interpretation or enforcement of existing laws and rules. Dodd-Frank imposes significant new rules on almost every aspect of the U.S. financial services industry, including aspects of our business and the markets in which we operate, which may adversely affect our business. These rules address, among other things, the following topics:

oversight and regulation of systemic market risk (including the power to liquidate certain institutions);
regulation by the Federal Reserve of non-bank institutions;
prohibitions on insured depositary institutions and their affiliates from conducting proprietary trading and investing in private equity funds and hedge funds;
new registration, recordkeeping and reporting requirements for private fund investment advisers;
comprehensive regulation of the OTC derivatives markets;
minimum equity retention requirements for issuers of asset-backed securities;
the establishment of a bureau of consumer financial protection;
new requirements and higher liability standards on credit rating agencies; and
increased disclosure of executive compensation and mandatory shareholder votes on executive compensation.
 
Although many of the regulations under Dodd-Frank have been adopted, the regulations thereunder are expansive in scope and we are continuing to review how significantly they will affect us. However, it is likely that Dodd-Frank and the regulations promulgated thereunder will, among other things, require us to modify our business practices to comply with new regulations, increase our costs of operating in the financial markets and impose restrictions on our business activities. For example, Dodd-Frank imposes mandatory clearing, exchange-trading and margin requirements on many derivatives transactions (including formerly unregulated over-the-counter derivatives) in which we engage. Dodd-Frank also creates new categories of regulated

102

Table of Contents

market participants, such as “swap-dealers,” “security-based swap dealers,” “major swap participants” and “major security-based swap participants” who are subject to significant new capital, registration, recordkeeping, reporting, disclosure, business conduct and other regulatory requirements. The new regulations, even if they are not directly applicable to us, could increase our overall costs of entering into derivatives transactions and could also adversely affect the performance of certain of our trading strategies. Moreover, new exchange-trading and trade reporting requirements may lead to reductions in the liquidity of derivative transactions, causing higher pricing or reduced availability of derivatives, or the reduction of arbitrage opportunities for us, which could also adversely affect the performance of certain of our trading strategies.

Dodd-Frank also established a regulatory body called the Financial Stability Oversight Counsel (“FSOC”), responsible for identifying, monitoring and constraining systemic risks and maintaining financial stability. Non-bank financial institutions designated as “systemically important” by the FSOC are subject to enhanced regulatory requirements established by the Federal Reserve. If we were designated a systemically important financial institution (“SIFI”) by the FSOC, we would be subject to the Federal Reserve’s enhanced regulatory requirements, which could include, among other things, minimum capital requirements, restrictions on leverage, minimum liquidity requirements, heightened risk management and reporting requirements, and other restrictions on our business activities. Although we believe that it is unlikely that we will be designated as a SIFI, U.S. regulators have indicated an interest in reviewing the asset management industry generally with respect to these matters and have begun to designate certain large institutions as SIFIs, which makes it more likely that companies in our industry may eventually be named SIFIs themselves.

In addition, U.S. regulatory reforms also require us to comply with new registration and reporting requirements. In October 2011, the SEC adopted a rule that requires fund advisors with over $1.5 billion in AUM, such as Fortress, to file substantial quarterly disclosure on fund assets, leverage, investment positions, valuations, trading practices and other topics. In addition, due to regulations adopted in 2012, certain of our affiliates have registered with the CFTC as commodity pool operators (“CPOs”).  The Commodity Exchange Act and CFTC regulations impose various requirements on CPOs, including record-keeping, reporting, operational and marketing requirements, disclosure obligations and prohibitions on fraudulent activities.  Complying with these requirements could increase our expenses and negatively impact our financial results.

Finally, regulatory initiatives that do not apply directly to us may have a negative impact on us indirectly because they may still increase our costs of entering into transactions with the parties to whom the requirements are directly applicable, such as banks and other counterparties with whom we do business. For example, in December 2010, the Basel Committee on Banking Supervision, an international body comprised of senior representatives of bank supervisory authorities and central banks from various countries, including the United States, finalized a comprehensive set of capital, leverage and liquidity standards, commonly referred to as "Basel III," for internationally active banking organizations. These standards require banks to hold more capital, reduce leverage and improve liquidity standards. In July 2013, U.S. federal banking agencies issued final rules to comprehensively revise the regulatory capital framework for the U.S. banking sector, which implements many aspects of Basel III as well as changes required by Dodd-Frank. Compliance with the new standards is expected to result in significant costs to banks and may result in reduction of access to, or increase of costs for, certain types of credit for the private sector, including our funds and portfolio companies.

Our reputation, business and operations could be adversely affected by regulatory compliance failures, the potential adverse effect of changes in laws and regulations applicable to our business and the effects of negative publicity surrounding the alternative asset management industry in general.
 
Potential regulatory compliance failures pose a significant risk to our reputation and thereby to our business. Our business is subject to extensive regulation in the United States and in the other countries in which our investment activities occur. The SEC oversees our activities as a registered investment adviser under the Investment Advisers Act of 1940, as amended (the “Investment Advisers Act"). We are subject to regulation under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Investment Company Act of 1940, as amended (the "Investment Company Act"), and various other statutes. We are subject to regulation by the Department of Labor under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"). We and certain of our permanent capital vehicles, as public companies, are subject to applicable stock exchange regulations to the Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley"). A number of portfolio companies are also publicly traded and/or are subject to significant regulatory oversight. For example, Springleaf Holdings, Inc. ("Springleaf") is in the consumer finance industry and Nationstar Mortgage Holdings Inc. (“Nationstar”) is in the mortgage servicing industry, both of which have recently been the focus of extensive regulation. In particular, mortgage servicers continue to face meaningful regulatory oversight from an array of state and federal authorities, which could result in increased regulatory scrutiny, and state regulators in New York have recently focused on Nationstar competitors in the non-bank loan servicing industry and have announced extensive investigations of their business practices. Moreover, some of our portfolio companies are subject to regulation from non-financial bodies (such as our senior living and railroad investments). For example, as a manager of senior living facilities we are subject to regulations applicable to operators of independent living and assisted living facilities, as well as laws designed to protect Medicaid. As an affiliate of a registered broker-dealer, we are subject to certain rules promulgated by the Financial Industry Regulatory Authority (“FINRA")

103

Table of Contents

and the SEC. A number of our investing activities, such as our lending business, are subject to regulation by various U.S. state regulators. In the United Kingdom, we are subject to regulation by the U.K. Financial Conduct Authority. Our other European operations, and our investment activities in Singapore, Australia, Japan and other parts of the globe, are subject to a variety of regulatory regimes that vary by country.

Many of the regulatory bodies with jurisdiction over us have regulatory powers dealing with many aspects of financial services, including the authority to grant, and in specific circumstances to cancel, permissions to carry on particular businesses and to conduct investigations and proceedings that may result in fines and other sanctions. A failure to comply with the obligations imposed by the Investment Advisers Act on investment advisers, including record-keeping, advertising and operating requirements, disclosure obligations and prohibitions on fraudulent activities, or by the Investment Company Act could result in investigations, sanctions and reputational damage and potentially revocation of our registration as an investment advisor and exemptions from investment company requirements. Private equity funds, in particular, may come under greater regulatory scrutiny from the SEC as examinations of private equity advisers in 2014 have found violations or material weaknesses with respect to the collection of fees and allocation of expenses and the SEC has also highlighted valuation as a key risk area. Our liquid hedge fund business, and, to a lesser degree, our credit fund and our private equity businesses, are involved regularly in trading activities which implicate a broad number of U.S. and foreign securities law regimes, including laws governing trading on inside information, market manipulation and a broad number of technical trading requirements that implicate fundamental market regulation policies. In addition, we are subject to U.S. and foreign laws and regulations relating to corrupt and illegal payments to, and hiring practices with regard to, government officials and others, including the Foreign Corrupt Practices Act ("FCPA") and the U.K. Bribery Act. Violation of such laws could result in severe restrictions on our activities and in damage to our reputation. Furthermore, the mere investigation by authorities of alleged or potential wrong-doing, such as insider trading, mishandling of fees, expenses or valuation, or anti-bribery and FCPA violations, has the potential to create a material adverse effect on companies in our industry including us, including due to the effects of negative publicity surrounding the alternative asset management industry in general. We may also be adversely affected if there is misconduct by personnel of portfolio companies in which our funds invest and permanent capital vehicles that have personnel whom we do not employ or supervise. For example, failures by such personnel to comply with anti-bribery, trade sanctions or other legal and regulatory requirements could adversely affect our business and reputation.

Changes in ERISA requirements, or a failure to comply with ERISA requirements, could adversely affect our business. Our funds generally operate pursuant to exemptions from the fiduciary requirements of ERISA with respect to their assets. However, it is possible that the U.S. Department of Labor may amend the relevant regulations or that the characteristics of our funds may change. If these funds fail to qualify for such exemptions or otherwise satisfy the requirements of ERISA, including the requirement of investment prudence and diversification or the prohibited transaction rules, it could materially interfere with our activities in relation to these funds or expose us to risks related to our failure to comply with such requirements. A meaningful portion of the capital managed in our Logan Circle business is subject to ERISA requirements, and our failure to comply with those requirements could have a material adverse effect on our business.

Our failure to comply with applicable laws or regulations could result in fines, censure, suspensions of personnel or investing activities or other sanctions. The regulations to which our businesses are subject are designed primarily to protect investors in our funds and to ensure the integrity of the financial markets. They are not designed to protect holders of our publicly traded Class A shares. Even if a sanction imposed against us or our personnel by a regulator is for a small monetary amount, the adverse publicity related to such sanction could harm our reputation, result in redemptions by our fund investors and impede our ability to raise additional capital or new funds, all of which would be materially damaging to the value of our Class A shares.

Our results of operations may also be negatively impacted if certain proposed tax legislation is enacted. If legislation were to be enacted by the U.S. Congress to treat carried interest as ordinary income rather than as capital gain for U.S. federal income tax purposes, such legislation would materially increase the amount of taxes that we and possibly our equity holders are required to pay, thereby reducing the value of our Class A shares and adversely affecting our ability to recruit, retain and motivate our current and future professionals. President Obama has publicly stated that he supports similar changes to the tax code. See “-Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis” and “-Several items of tax legislation are currently being considered which, if enacted, could materially affect us, including by preventing us from continuing to qualify as a partnership for U.S. federal income tax purposes. Our structure also is subject to potential judicial or administrative change and differing interpretations, possibly on a retroactive basis.”

New legislation in Europe and in other international markets in which we operate could increase our costs and make it more difficult to operate and market our funds.

Similar to the United States, our business may be adversely affected by new or revised legislation or regulation imposed by governmental regulators and other authorities in Europe or other jurisdictions in which we operate. European regulators have

104

Table of Contents

approved and are implementing legislation (AIFMD) requiring fund managers to comply with new rules regarding their activities in the EU, including the marketing of fund interests to EU-domiciled investors. AIFMD additionally covers topics such as periodic reporting to fund investors, disclosures to shareholders of EU companies targeted for acquisition or disposition, limitations on dividends by fund-controlled EU companies, monitoring the use of leverage, and imposition of remuneration guidelines. The legislation came into effect in July 2013 although the implementation of the rules will be staggered over the next five years. AIFMD could impose significant additional costs on the operation of our business in the EU, limit our operating flexibility and generally hamper our ability to grow our business in Europe. In addition, similar to Dodd-Frank, European regulators have adopted the EMIR relating to the regulation of derivative transactions, including reporting of derivative transactions, conduct standards and risk mitigation. Further, a new market abuse regime focused on anti-money laundering and insider trading, among other things, is expected to be implemented over the next two years, which may also impose additional costs on the operation of our business in Europe.

In addition, similar to Europe, lawmakers and regulators in Asia and other jurisdictions in which we operate are in the process of implementing derivatives reforms similar to those under Dodd-Frank, including as to mandatory clearing of derivatives, margin, reporting, business conduct standards and risk mitigation. Although regulators are working to harmonize these regulations across jurisdictions so as to create common global standards, such a result is unlikely. Monitoring and complying with divergent regulations across multiple jurisdictions may, among other things, increase our operating costs or otherwise force us to modify our business practices in respect of these financial markets, which may adversely affect our business.

Our failure to deal appropriately with conflicts of interest could damage our reputation and adversely affect our business.

As we have expanded the number and scope of our businesses, we increasingly confront potential conflicts of interest relating to our funds' investment activities, the management of our permanent capital vehicles and our other activities, such as our management of senior living facilities. Certain of our funds and permanent capital vehicles, which may have different fee structures, have overlapping investment objectives, and potential conflicts may arise with respect to our decisions regarding how to allocate investment opportunities among these vehicles. For example, a decision to receive material non-public information about a company while pursuing an investment opportunity for a particular fund gives rise to a potential conflict of interest if it results in our having to restrict the ability of other funds to take any action. In addition, perceived conflicts of interest regarding investment decisions for funds in which our principals, who have and may continue to make significant personal investments in a variety of Fortress Funds, are personally invested may also arise, particularly with respect to funds in which they have made significant investments. Similarly, conflicts of interest may exist or develop regarding decisions about the allocation of specific investment opportunities between Fortress and the Fortress Funds, in situations where multiple funds are making investments in one portfolio company at the same or different levels of the investee's capital structure, in situations where one portfolio company engages another portfolio company to provide goods or services or in situations where funds and permanent capital vehicles, or multiple permanent capital vehicles, are competing for or making investments in the same assets. In addition, the publicly traded permanent capital vehicles are public companies that generally have no employees and their officers and many of the individuals that perform services for them are Fortress employees. Many of their officers and directors have responsibilities and commitments to Fortress entities other than such permanent capital vehicles. Moreover, because certain of our operating entities are held, in part, by FIG Corp., which is subject to U.S. federal corporate income tax, conflicts of interest may exist regarding decisions about which of Fortress's holdings should be held by these taxable entities and which by entities not subject to U.S. federal corporate income tax. We have, from time to time, made advances or loans to, or acquired preferred equity interests in, several of our investment funds or other investment vehicles. In addition, our principals have sometimes extended capital to our funds, or made equity investments in portfolio companies, in their individual capacities. The existence and the repayment of such obligations by the funds to us and our principals, or the existence of personal investments by our principals in our portfolio companies, creates the potential for claims of conflicts of interest by our fund and portfolio company investors.

Pursuant to the terms of our operating agreement, whenever a potential conflict of interest exists or arises between any of the principals, one or more directors or their respective affiliates, on the one hand, and the Company, any subsidiary of the Company or any member other than a principal, on the other, any resolution or course of action by our board of directors shall be permitted and deemed approved by all shareholders if the resolution or course of action (i) has been specifically approved by a majority of the members of a committee composed entirely of two or more independent directors, or it is deemed approved because it complies with rules or guidelines established by such committee, (ii) has been approved by a majority of the total votes held by disinterested parties that may be cast in the election of directors, (iii) is on terms no less favorable to the Company or shareholders (other than a principal) than those generally being provided to or available from unrelated third parties or (iv) is fair and reasonable to the Company taking into account the totality of the relationships between the parties involved. In addition, we bring actual and potential conflicts of interest to the advisory boards of funds that we manage on a regular basis. Notwithstanding the foregoing, it is possible that potential or perceived conflicts could give rise to investor or shareholder dissatisfaction or litigation or regulatory enforcement actions. For example, fund investors could claim that a conflict should have been brought before a board or that disclosure of the conflict was inadequate. Appropriately dealing with conflicts of interest is complex and difficult and our reputation could be

105

Table of Contents

damaged if we fail, or appear to fail, to deal appropriately with one or more potential or actual conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest would have a material adverse effect on our reputation, which could lead to redemptions by investors in our hedge funds, hamper our ability to raise additional funds and discourage counterparties to do business with us. Any such development could have a material adverse effect on our business.
 
Employee misconduct could harm us by impairing our ability to attract and retain investors and by subjecting us to significant legal liability, regulatory scrutiny and reputational harm.

Our reputation is critical to maintaining and developing relationships with the investors in our funds, potential investors and third parties with whom we do business. There have been a number of highly-publicized cases involving fraud, insider trading, conflicts of interest or other misconduct by individuals in the financial services industry in general and the hedge fund industry in particular. There is a risk that our employees or employees at entities we manage could engage in misconduct that adversely affects our business. We could be subject to litigation, regulatory sanctions and suffer serious harm to our reputation, financial position, investor relationships and ability to attract future investors if an employee were to engage or be accused of engaging in illegal or suspicious activities such as improper trading, disclosure of confidential information or breach of fiduciary duties. Moreover, in July 2012, we entered into agreements to manage senior living facilities pursuant to which we became the employer of a significant number of on-site employees (the compensation expense of which is reimbursed to us by the owners of the facilities). As a result, we are now subject to the risk of employee misconduct with respect to the personal care of the residents of such facilities. We are also subject to risk of employee misconduct from employees of portfolio companies in which our funds invest and permanent capital vehicles that have personnel whom we do not employ or supervise. Employee misconduct could also prompt regulators to allege or to determine based upon such misconduct that we have not established adequate supervisory systems and procedures to inform employees of applicable rules or to detect and deter violations of such rules. It is not always possible to deter employee misconduct, and the precautions we take to detect and prevent misconduct may not be effective in all cases. Misconduct by employees, or even unsubstantiated allegations, could result in a material adverse effect on our reputation and our business.

Additionally, public state pension plans and retirement systems considering an investment in our funds may require us to make certain representations, warranties and covenants with respect to our and our employees' use of placement agents, political donations and gifts to state employees. A misrepresentation or breach of such covenants could result in damage to our reputation or in such investors seeking recovery of losses, withdrawal of their investment, repayment of management fees or liquidated damages, any of which could cause our revenues and earnings to decline.

The alternative investment management business is intensely competitive.

The alternative investment management business is intensely competitive. We compete in all aspects of our business with a large number of investment management firms, private equity fund sponsors, hedge fund sponsors and other financial institutions. Competition is based on a number of factors, including:

investment performance;
identifying suitable investments;
investor perception of investment managers' drive, focus and alignment of interest;
terms of investment, including the level of fees and expenses charged for services;
actual or perceived financial condition, liquidity and stability;
the quality and mix of services provided to, and the duration of relationships with, investors; and
business reputation.

A number of factors increase our competitive risks, some of which are outside of our control, and could reduce revenues and profitability and materially and adversely affect our business:

some of our funds may not perform as well as competitor funds or other available investment products;
investors' liquidity and willingness to invest;
changing decision making processes of investors, including concerns that we will allow a business to grow to the detriment of its performance or a preference to invest with an investment manager that is not publicly traded;
investors may reduce their investments with us or not make additional investments with us based upon dissatisfaction with our investment performance, market conditions, their available capital or their perception of the health of our business;
some of our competitors have greater capital, lower cost of capital, better access to financing, lower targeted returns or greater sector or investment strategy specific expertise than we do, which creates competitive disadvantages with respect to investment opportunities;

106

Table of Contents

some of our competitors may have greater technical, marketing and other resources than we possess;
some of our competitors may perceive risk differently than we do, which could allow them either to outbid us for investments in particular sectors or, generally, to consider a wider variety of investments;
some of our competitors may agree to more restrictive terms or policies (such as those related to electoral donations or a different standard of care), which would allow them to compete for the capital being invested by entities wishing to impose such terms;
some of our competitors are corporate buyers and may be able to achieve synergistic cost savings in respect of an investment, which may provide them with a competitive advantage in bidding for an investment, particularly if conditions in the debt markets increase our financing costs or make debt financing generally unavailable or cost prohibitive; and
other industry participants continuously seek to recruit our investment professionals, particularly our top performers, away from us.

Furthermore, competition in the alternative asset management business has been increasing, including the level of competition for capital raising, particularly for big-fund capital in the alternative investment industry. When trying to raise new capital, we are competing for fewer total available assets in an increasingly competitive environment, and there can be no assurance that we will be successful in continuing to raise capital at our historical growth rates. Depending on industry dynamics, we and our competitors may be compelled to offer investors improved terms (such as lower fees, improved liquidity or increased investments in funds) in order to continue to attract significant amounts of new investment capital. If we are forced to compete with other alternative asset managers on the basis of fees, we may not be able to maintain our current management and performance fee structures. Such changes would adversely affect our revenues and profitability.

The due diligence process that we undertake in connection with investments by our investment funds or the public company may not reveal all relevant facts in connection with an investment.

Before making investments, we conduct due diligence that we deem reasonable and appropriate based on the facts and circumstances applicable to each investment. When conducting due diligence, we may be required to evaluate important and complex business, financial, tax, accounting, environmental and legal issues. Outside consultants, legal advisors, accountants and investment banks may be involved in the due diligence process in varying degrees depending on the type of investment. When conducting due diligence and making an assessment regarding an investment, we rely on the resources available to us, including information provided by the target of the investment and outside advisors and, in some circumstances, third-party investigations. In addition, if investment opportunities are scarce or the process for selecting bidders is competitive, our ability to conduct a due diligence investigation may be limited, and we would be required to make investment decisions based upon a less thorough diligence process than would otherwise be the case. The due diligence investigation that we will carry out with respect to any investment opportunity may not reveal or highlight all relevant facts that may be necessary or helpful in evaluating such investment opportunity, including, among other things, the existence of fraud or other illegal or improper behavior. Moreover, such an investigation will not necessarily result in the investment being successful.

Failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business and stock price.

As a public company, we are required to maintain effective internal control over financial reporting in accordance with Section 404 of Sarbanes-Oxley. While management has certified that our internal controls over financial reporting were effective as of December 31, 2014, 2013 and 2012, because internal control over financial reporting is complex and may be revised over time to adapt to changes in our business, or changes in applicable accounting rules, we cannot assure you that our internal control over financial reporting will be effective in the future. For example, we consolidate certain funds and may be required to consolidate other entities that we manage and therefore document and test effective controls over financial reporting of any of the entities that we consolidate in accordance with Section 404. Any failure to implement required controls, or difficulties encountered in their implementation, could harm our operating results or cause us to fail to meet our reporting obligations. If we are not able to maintain or document effective internal control over financial reporting, our independent registered public accounting firm would not be able to certify as to the effectiveness of our internal control over financial reporting as of the required dates. Matters impacting our internal controls may cause us to be unable to report our financial information on a timely basis, or may cause us to restate previously issued financial information, and thereby subject us to adverse regulatory consequences, including sanctions or investigations by the SEC, or violations of applicable New York Stock Exchange listing rules, and result in a breach of the covenants under our credit agreement. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if we or our independent registered public accounting firm reports a material weakness in our internal control over financial reporting. This could materially adversely affect us by leading to a decline in our share price and impairing our ability to raise capital.


107

Table of Contents

Our continued growth and development places significant demands on our administrative, operational and financial resources.

Our success depends in part on our continued growth and the development of our business, which is uncertain and creates significant demands on our legal, accounting and operational infrastructure, and results in increased expenses. The complexity of these demands, and the expense required to address them, is a function not simply of our growth, but also of significant differences in the investing strategies of our different businesses and of the differences between lines of business. For example, in April 2010, we acquired Logan Circle, which requires operational infrastructure that differs from the infrastructure used in our alternative asset management business, which we were not familiar with prior to the acquisition. In July 2012, our workforce grew significantly when we became the manager of several senior living facilities (the compensation expense of which is reimbursed to us by the owners of the facilities), which has placed significant demands on our human resources and other infrastructure. In 2014, we announced the launch of the affiliated manager platform, and in 2015 we transitioned the management of the Fortress Asia Macro Funds to an autonomous asset management business in which we retain an economic interest in and provide infrastructure services for.

Our ability to continue to grow will depend, among other things, on our ability to maintain an operating platform and management system sufficient to address our growth. In order to grow, we will have to incur significant additional expenses and to commit additional senior management and operational resources. As a result, we face significant challenges:

maintaining adequate accounting, financial, compliance, trading and other business controls,
implementing new or updated information, financial and disclosure systems and procedures, and
recruiting, training, managing and appropriately sizing our work force and other components of our business on a timely and cost-effective basis.

In addition, we are required to continuously develop our systems and infrastructure in response to the increasing sophistication of the investment management market and legal, accounting and regulatory developments. Moreover, the strains upon our resources caused by our growth are compounded by the additional demands imposed upon us as a public company with shares listed on the New York Stock Exchange and, thus, subject to an extensive body of regulations.

Our organizational documents do not limit our ability to enter into new lines of businesses, and we may enter into new businesses, make future strategic investments or acquisitions or enter into joint ventures, each of which may result in additional risks and uncertainties in our business and reputation.

We intend, to the extent that market conditions warrant, to grow our business by increasing management fee paying assets under management in existing businesses and creating new investment products. In addition, our organizational documents do not limit us to the investment management business and we may pursue growth through strategic investments, acquisitions or joint ventures, which may include entering into new lines of business, such as the banking, insurance or financial advisory industries, and which may involve assuming responsibility for the actual operation of assets or entire companies. For example, in July 2012, we entered into the business of managing senior living facilities on behalf of owners of senior living facilities and in 2014 we launched the affiliated manager platform. In addition, opportunities may arise to acquire other alternative or traditional asset managers. To the extent we make strategic investments or acquisitions, enter into joint ventures, or enter into a new line of business, we will face numerous risks and uncertainties, including risks associated with (i) the required investment of capital and other resources, (ii) the possibility that we have insufficient expertise to engage in such activities profitably or without incurring inappropriate amounts of risk, and (iii) combining or integrating or separating and providing operational and management systems and controls. Entry into certain lines of business may subject us to new laws and regulations with which we are not familiar, or from which we are currently exempt, and may lead to increased litigation and regulatory risk and negative publicity. For example, in April 2010 we acquired Logan Circle, which is a traditional investment manager that is required to comply with ERISA regulations from which our other funds are currently generally exempt and which operates under a standard of care that is generally less favorable to us and exposes us to greater liability for simple negligence than do our alternative asset management businesses. In addition, our management of senior living facilities exposes us to licensing and regulatory regimes with which we have limited experience, as well as litigation risk arising from, among other things, the care of seniors. In the case of joint ventures, we are subject to additional risks and uncertainties in that we may be dependent upon, and subject to liability, losses or reputational damage relating to, systems, controls and personnel that are not under our control. If a new business generates insufficient revenues or if we are unable to efficiently manage our expanded operations, our results of operations will be adversely affected.

In addition, generally, there are few limitations on the execution of our funds' investment strategies, which are, in some cases, subject to the sole discretion of the management company or the general partner of such funds. The execution of a particular fund's strategy - for example, a strategy involving the enforcement of intellectual property rights through litigation, or a strategy of purchasing pools of tax liens on residential properties or pools of life settlements - may negatively impact one or more other

108

Table of Contents

Fortress funds whether due to reputational or other concerns. We have historically been subjected to intermittent protests by groups affiliated with an animal rights movement related to a particular investment. Although no Fortress Fund continues to hold the investment targeted by such protesters, the protest activity may nevertheless have a negative effect on our reputation.

Our revenue and profitability fluctuate, particularly inasmuch as we cannot predict the timing of realization events in our private equity and credit PE businesses, which may make it difficult for us to achieve steady earnings growth on a quarterly basis and may cause volatility in the price of our Class A shares.

We experience significant variations in revenues and profitability during the year and among years because, among other reasons, we are paid incentive income from certain funds only when investments are realized, rather than periodically on the basis of increases in the funds' NAVs. The timing and receipt of incentive income generated by our private equity funds, private permanent capital vehicle, and credit PE funds is event driven and thus highly variable, which contributes to the volatility of our segment revenue, and our ability to realize incentive income from our private equity funds, private permanent capital vehicle and credit PE funds may be limited. It takes a substantial period of time to identify attractive investment opportunities, to raise all the funds needed to make an investment and then to realize the cash value (or other proceeds) of an investment through a sale, public offering, recapitalization or other exit. Even if an investment proves to be profitable, it may be several years before any profits can be realized. We cannot predict when, or if, any realization of investments will occur. If we were to have a realization event in a particular quarter, it may have a significant impact on our segment revenues and profits for that particular quarter that may not be replicated in subsequent quarters. In addition, our private equity funds, private permanent capital vehicle and credit PE fund investments are adjusted for accounting purposes to their NAV at the end of each quarter, resulting in income (loss) attributable to our investments in our funds, even though we receive no cash distributions from our private equity funds, private permanent capital vehicle and credit PE funds, which could increase the volatility of our quarterly earnings. The terms of the operating documents of our private equity funds, private permanent capital vehicle, and credit PE funds generally require that if any investment in a particular fund has been marked down below its initial cost basis, the aggregate amount of any such markdowns (plus the amount of the accrued preferred return on the capital used to make such investments) be factored into the computation of the amount of any incentive income we would otherwise collect on the realization of other investments within the same fund. This provision generally will result in an overall lower level of incentive income being collected by the Company in the near term for any private equity fund, private permanent capital vehicle, or credit PE fund that has investments that are carried both above and below their cost basis. To the extent that our investments in our private equity funds, private permanent capital vehicle, or credit PE funds (or direct investments in private equity transactions) are marked down, such mark-downs will flow through our statements of operations as a GAAP loss, even in circumstances where we have a long investment horizon and have no present intention of selling the investment.
 
With respect to our liquid and credit hedge funds, our incentive income is generally paid annually if the NAV of a fund has increased for the period. The amount (if any) of the incentive income we earn from our hedge funds depends on the increase in the NAV of the funds, which is subject to market volatility. Our liquid hedge funds have historically experienced significant fluctuations in NAV from month to month. Certain of our hedge funds also have “high water marks” whereby we do not earn incentive income for a particular period even though the fund had positive returns in such period if the fund had greater losses in prior periods. Therefore, if a hedge fund experiences losses in a period, we will likely not be able to earn incentive income from that fund until it surpasses the previous high water mark. As of March 31, 2015, the investment performance of certain hedge funds including our Fortress Macro Funds and Fortress Convex Asia Funds is down from the date on which such funds last earned incentive income. Each fund must generate earnings, on an investor by investor basis, equal to any amount lost as a result of negative performance before it will generate additional incentive income for us from existing fund investors. See the “Management Agreements and Fortress Funds” note to the consolidated financial statements included herein for more information.

In addition, no private equity fund, permanent capital vehicle, or credit PE fund will earn incentive income on any particular investment in the event that the aggregate carrying value of the other investments contained in the same fund is lower than the invested and unreturned capital in such fund plus, in some cases, any preferred return relating to such fund or the operating results of the publicly traded permanent capital vehicle are lower than specified returns to shareholders. The NAVs of some of these private equity style funds, as of period end, and operating results of some of the publicly traded permanent capital vehicles for the period were below these amounts as they apply to the respective funds or vehicle and, thus, these funds and vehicles will not be able to earn incentive income until their respective NAVs or operating results exceed these amounts.  In addition, incentive income for the publicly traded permanent capital vehicles are calculated on a cumulative basis and therefore we may not earn incentive income for a particular period even though the vehicle had positive operating results for such period if the vehicle had greater losses on a cumulative basis. See the “Management Agreements and Fortress Funds” note to the consolidated financial statements included herein for more information.

Furthermore, we earn investment income from our investments in the Fortress Funds. Certain investments may be more speculative and more likely to result in loss of capital than other investments, which may contribute to volatility of our income. For example,

109

Table of Contents

investments in digital currencies differ from traditional currencies, commodities or securities, and its value is entirely market-based, which subjects the investment to increased risks.

These quarterly fluctuations in our revenues and profits in any of our businesses could lead to significant volatility in the price of our Class A shares.

The terms of our credit agreement may restrict our current and future operations, particularly our ability to respond to certain changes or to take future actions.

We entered into a credit agreement, which we also refer to as the "Credit Agreement", for a new revolving facility, which contains a number of restrictive covenants. These covenants collectively impose significant operating and financial restrictions on us, including restrictions that may limit our ability to engage in acts that may be in our long-term best interests. The financial covenants require that we:

not exceed a total leverage ratio;
maintain a minimum AUM; and
maintain a minimum consolidated interest coverage ratio.

The leverage ratio and consolidated interest coverage ratio covenants are tested as of the end of each fiscal quarter, while the AUM covenant is tested as of the end of the each calendar month. Our ability to comply with these and other covenants is dependent upon a number of factors, some of which are beyond our control but could nonetheless result in noncompliance. For example, our leverage ratio fluctuates depending upon changes in revenues and expenses relative to our outstanding debt; our consolidated interest coverage ratio fluctuates depending upon changes in revenues and expenses relative to our interest payment obligations; and the value of our AUM fluctuates due to a variety of factors, including mark-to-market valuations of certain assets, other market factors, and our net capital raised or returned.

Our credit agreement also contains other covenants that restrict our operations and a number of events that would constitute an event of default under the agreement.

A failure by us to comply with the covenants in our credit agreement could result in an event of default under the agreement, which would give the lenders under the agreement the right to terminate their commitments to provide additional loans under our revolving credit facility and to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be immediately due and payable. In addition, the lenders would have the right to proceed against the collateral we granted to them, which would consist of substantially all our assets. If the debt under our credit agreement were accelerated, we might not have sufficient cash on hand or be able to sell sufficient collateral to repay this debt, which could have an immediate material adverse effect on our business, results of operations and financial condition. For more detail regarding our current credit agreement and the status of our compliance with the related covenants, please see “Management's Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Debt Obligations,” and “— Covenants.”

In addition, our revolving credit facility matures in February 2016.  The terms of any new revolving credit facility or other replacement financing may be less favorable to us than the terms of our existing credit agreement.

An increase in our borrowing costs may adversely affect our earnings and liquidity.

Under our current credit agreement, we have a $150.0 million revolving credit facility (including a $15.0 million letter of credit subfacility). As of March 31, 2015, $72.3 million was available to be drawn. As of March 31, 2015, we had $75.0 million outstanding thereunder and $2.7 million of letters of credit were outstanding. Borrowings under our revolving credit facility mature in February 2016. As we approach the maturity date of a facility, we may seek to enter into new facilities or issue new debt, which could result in higher borrowing costs, or to issue equity, which would dilute existing shareholders. We could also repay a facility by using cash on hand (if available) or cash from the sale of our assets. No assurance can be given that we will be able to enter into new facilities, issue new debt or issue equity in the future on attractive terms, or at all.

Our credit facility loans are typically LIBOR-based floating-rate obligations, and the interest expense we incur will vary with changes in the applicable LIBOR reference rate. As a result, an increase in short-term interest rates will increase our interest costs and will reduce the spread between the returns on our investments and the cost of our borrowings. An increase in interest rates would adversely affect the market value of any fixed-rate debt investments and/or subject them to prepayment or extension risk, which may adversely affect our earnings and liquidity. We may, from time to time, hedge these interest rate related risks. There is no guarantee that any such hedges will be economically effective.


110

Table of Contents

Risks Related to Our Funds

Our results of operations are dependent on the performance of our funds. Poor fund performance will result in reduced revenues, reduced returns on our investments in our funds and reduced earnings. Poor performance of our funds will also make it difficult for us to retain or attract investors to our funds and to grow our business. The performance of each fund we manage is subject to some or all of the following risks.

The historical performance of our funds should not be considered as indicative of the future results of our funds or of our future results or of any returns expected on our Class A shares.

The historical and potential future returns of the funds we manage are not directly linked to returns on our Class A shares. Therefore, readers should not conclude that positive performance of the funds we manage will necessarily result in positive returns on our Class A shares.

Moreover, with respect to the historical performance of our funds:

the historical performance of our funds should not be considered indicative of the future results that should be expected from such funds or from any future funds we may raise;
our funds' returns have benefited historically from investment opportunities and general market conditions that currently may not exist and may not repeat themselves, and there can be no assurance that our current or future funds will be able to avail themselves of profitable investment opportunities;
the performance of a number of our funds that is calculated on the basis of NAV of the funds' investments reflects unrealized gains that may never be realized;
several of our private equity portfolio companies have become public companies and have experienced significant subsequent decreases in their public market value. There can be no assurance that we will be able to realize such investments at profitable sale prices, particularly if market conditions are weak or the market perceives that the companies will perform less well when a Fortress fund reduces its investment in them; and
Certain of the funds are newly established funds without any operating history or are managed by management companies or general partners who do not have a significant track record as an independent manager and certain of our publicly traded permanent capital vehicles are also new public companies without any operating history as independent companies.
 
Poor performance of our funds would cause a decline in our revenue and results of operations, could obligate us to repay incentive income previously paid to us, and could adversely affect our ability to raise capital for future funds.

Poor performance of our funds could have a material adverse impact on our primary sources of revenue, which are: (1) management fees, which are based on AUM; (2) incentive income, which is based on the performance of our funds; and (3) investment income (loss) from our investments in our funds. Losses in our funds result in a decrease in AUM, which results in lower management fee revenues. In addition, our funds may be unable to pay all or part of the management fees that we are owed for an indeterminate period of time, or they may require advances to cover expenses if they perform poorly or suffer from liquidity constraints due to operational or market forces.

In situations where we have deferred the receipt of management or other fees in order to provide liquidity to one or more of our managed funds, amounts that we have receivable from those funds may be difficult to collect in the future (or may take longer than anticipated to collect) if such funds have continued liquidity problems or if fund investors raise objections to such collections. As of March 31, 2015, the aggregate amount of management fees that various of our managed funds owed but had not yet paid was $36.1 million, excluding $12.2 million which has been fully reserved by us, and the aggregate amount of advances made by the public company on behalf of various of our managed funds to cover expenses was $11.2 million, excluding $6.7 million which has been fully reserved by us. The amount of deferred management fees and reimbursements may increase in the future.

In addition, as a result of the performance of our funds or other factors, hedge fund investors may redeem their investments in our funds, while investors in our private equity funds, private permanent capital vehicle and credit PE funds may decline to invest in future funds we raise. Poor performance of our publicly traded permanent capital vehicles may result in the lowering of the market price of their common stock and impair their ability to raise capital or pay dividends. Our liquid hedge funds received redemption requests from fee paying investors for a total of $0.4 billion and $0.2 billion during the three months ended March 31, 2015 and 2014, respectively. The annual return of capital request date for our flagship credit hedge fund occurs in October.

If, as a result of poor performance of investments in a private equity fund, private permanent capital vehicle or credit PE fund, the fund does not achieve total investment returns that exceed a specified investment return threshold for the life of the fund, we will be obligated to repay the amount by which incentive income that was previously distributed to us exceeds the amounts to

111

Table of Contents

which we are ultimately entitled. We have contractually agreed to guarantee the payment in certain circumstances of such “clawback” obligations for our managed investment funds that are structured as private equity style funds. If all of our existing private equity funds, private permanent capital vehicle and credit PE funds were liquidated at their NAV as of March 31, 2015, the cumulative clawback obligation to investors in these funds would be $45.1 million (net of amounts that would be due from employees pursuant to profit sharing arrangements, and without regard to potential tax adjustments). We may be unable as a result of poor fund performance or other issues to raise enough new capital and new funds to seize investment opportunities in the future. If our competitors are more successful than we are in raising new fund capital and seizing investment opportunities, we may face challenges in competing for future investor capital and investment opportunities.

Difficult market conditions can adversely affect our funds in many ways, including by reducing the value or performance of the investments made by our funds and reducing the ability of our funds to raise or deploy capital, which could materially reduce our revenue and adversely affect our results of operations.

Our funds are materially affected by conditions in the global financial markets and economic conditions throughout the world. The global market and economic climate may be adversely affected by factors beyond our control, including rising interest rates or accelerating asset deflation or inflation, deterioration in the credit and finance markets, deterioration in the credit of sovereign nations, terrorism or political uncertainty. In the event of a continued market downturn, each of our businesses could be affected in different ways. Our private equity style funds have faced reduced opportunities to sell and realize value from their existing investments. In addition, adverse market or economic conditions as well as the slowdown of activities in particular sectors in which portfolio companies of these funds or the permanent capital vehicles operate (including, but not limited to, transportation and infrastructure, financial services, gaming, real estate and senior living) have had an adverse effect on the earnings and liquidity of such portfolio companies, which in some cases has negatively impacted the valuations of our funds' investments, or the operating results of our publicly traded permanent capital vehicles and, therefore, our actual and potential earnings from management and incentive fees. Our liquid hedge funds may also be adversely affected by difficult market conditions if they fail to predict the adverse effect of such conditions on particular investments, resulting in a significant reduction in the value of those investments.

The 2008 financial crisis adversely affected our operating performance in a number of ways, and if the economy were to re-enter a period of recession, it may cause our revenue, results of operations and financial condition to decline by causing:

AUM to decrease, lowering management fees;
increases in costs associated with financial instruments;
adverse conditions for our portfolio companies or publicly traded permanent capital vehicles (e.g., decreased revenues, liquidity pressures, increased difficulty in obtaining access to financing and complying with the terms of existing financings as well as increased financing costs);
lower investment returns, reducing incentive income or eliminating incentive income for a period of time;
reduced demand to purchase assets held by our funds, which would negatively affect the funds' ability to realize value from such assets;
material reductions in the value of our private equity fund investments in portfolio companies or the operating results of our publicly traded permanent capital vehicles, which would reduce our ability to realize incentive income from these investments or vehicles;
difficulty raising additional capital;
investor redemptions, resulting in lower fees and potential increased difficulty in raising new capital; and
decreases in the carrying value of our investments in our funds.

The deterioration of market conditions in the future, particularly another failure of one or more major financial institutions, a default or serious deterioration in the financial condition of one or more sovereign nations, or another severe contraction of available debt or equity capital, would have a negative impact on our funds, which could materially reduce our revenue and adversely affect our results of operations. Furthermore, while difficult market conditions may increase opportunities to make certain distressed asset investments, our ability to take advantage of these opportunities may depend on our access to debt and equity capital and these trends may also be disadvantageous to us, for example such conditions also increase the risk of default with respect to debt investments held by our funds, in particular the mortgage opportunities funds and certain of our permanent capital vehicles.

Our funds may make investments that are concentrated in certain companies, asset types or geographical regions, which means that negative developments in certain sectors could have a material adverse effect on our revenues and results of operations.

The governing agreements of our funds contain limited investment restrictions and limited requirements as to diversification of fund investments, whether by geographic region or asset type. Many of our private equity funds have significant investments in particular companies whose assets are concentrated in certain industries, and from time to time we establish funds that target

112

Table of Contents

particular asset classes, such as our Italian NPL Funds, MSR Opportunities Funds, Real Estate Opportunities Funds, Japan Opportunity Funds and LDVF Patent and Life Settlements Funds. Our permanent capital vehicles, such as New Senior which is concentrated in senior living, also have assets concentrated in certain industries. Sectors in which our funds have significant investments include transportation and infrastructure, financial services (particularly loan servicing and consumer finance), gaming, real estate (including Florida commercial real estate) and senior living. In particular, the performance of our investments in Nationstar, Springleaf, Florida East Coast Railway and Florida East Coast Industries has the potential to significantly influence the overall financial results of our private equity segment. If these sectors, or any other sector in which our funds have concentrated investments, were adversely affected by market conditions or other factors, certain of our funds may perform poorly. Moreover, poor performance by our private equity fund, permanent capital vehicle, and credit fund businesses could harm our reputation, which could make it difficult for us to raise capital for our other businesses. For a description of the consequences to us of poor fund performance, see “Poor performance of our funds would cause a decline in our revenue and results of operations, could obligate us to repay incentive income previously paid to us, and could adversely affect our ability to raise capital for future funds.”

Certain of our permanent capital vehicles and funds could be adversely affected by a contraction of the structured finance and mortgage markets.

Certain of our permanent capital vehicles have historically relied on the structured finance and mortgage markets in order to obtain leverage and thereby increase the yield on portions of their investments. To the extent that volatility in those credit markets leads to a situation where financing of that type is unavailable or limited (as was the case during the 2008 financial crisis and several years thereafter), Newcastle, New Residential or Eurocastle may be unable to make new investments on a basis that is as profitable as during periods when such financing was available. Furthermore, it could significantly reduce the yield available for reinvesting capital received from prior investments, thereby reducing profits. As a result of impairments recorded in connection with the 2008-2009 structured finance and mortgage market disruption, we do not expect to earn incentive income from Newcastle for an indeterminate period of time.

Many of our funds also have relied on the structured finance markets. To the extent that financing of that type is unavailable or limited, such funds may be unable to make certain types of investments as the yield on those investments will be outside of the funds' target range without leverage. This could reduce the overall rate of return such funds obtain from their investments and could lead to a reduction in overall investments by those funds and a slower rate of growth of fee paying assets under management in those funds, with a commensurate decrease in the rate of growth of our management fees.

We and our funds are subject to counterparty default and concentration risks.

Our funds enter into numerous types of financing arrangements with counterparties globally, including loans, hedge contracts, swaps, repurchase agreements and other derivative and non-derivative contracts. The terms of these contracts are often customized and complex, and many of these arrangements occur in markets or relate to products that are not subject to regulatory oversight. Generally, funds are not restricted from dealing with any particular counterparty or from concentrating any or all of their transactions with one counterparty. In particular, some of our funds utilize prime brokerage arrangements with a relatively limited number of counterparties, which has the effect of concentrating the transaction volume (and related counterparty default risk) of these funds with these counterparties. Our funds may also experience counterparty concentration risk with respect to partners in coinvestments.

Our funds are subject to the risk that the counterparty to one or more of these contracts defaults, either voluntarily or involuntarily, on its performance under the contract. Any such default may occur rapidly and without notice to us. Moreover, if a counterparty defaults, we may be unable to take action to cover our exposure, either because we lack the contractual ability or because market conditions make it difficult to take effective action. This inability could occur in times of market stress, which are precisely the times when defaults may be most likely to occur. In the event of a counterparty default, particularly a default by a major investment bank, one or more of our funds could incur material losses, and the resulting market impact of a major counterparty default could harm our business, results of operations and financial condition. In the event that one of our counterparties becomes insolvent or files for bankruptcy, our ability to eventually recover any losses suffered as a result of that counterparty's default may be limited by the liquidity of the counterparty or the applicable legal regime governing the bankruptcy proceeding.

Our funds are also exposed to the risk that a counterparty will not settle a transaction in accordance with its terms and conditions because of a dispute over the terms of the contract (whether or not bona fide) or because of a credit or liquidity problem, thus causing the fund to suffer a loss. Counterparty risk is increased for contracts with longer maturities where events may intervene to prevent settlement, or where the fund has concentrated its transactions with a single or small group of counterparties. The absence of a regulated market to facilitate settlement may increase the potential for losses.

In addition, our funds' risk-management models may not accurately anticipate the impact of market stress or counterparty financial condition, and as a result, we may not take sufficient action to reduce our risks effectively. Although each of our funds monitors

113

Table of Contents

its credit exposures, default risk may arise from events or circumstances that are difficult to detect, foresee or evaluate. In addition, concerns about, or a default by, one large participant could lead to significant liquidity problems for other participants, which may in turn expose us to significant losses.
 
The counterparty risks that we face have increased in complexity and magnitude as a result of the insolvency of certain financial institutions (such as Lehman Brothers and MF Global) who served as counterparties for derivative contracts, insurance policies and other financial instruments. The consolidation and elimination of counterparties has increased our concentration of counterparty risk and decreased the universe of potential counterparties, and our funds are generally not restricted from dealing with any particular counterparty or from concentrating any or all of their transactions with one counterparty. For additional detail on counterparty risks, please see “-We are subject to risks in using prime brokers, custodians and other financial intermediaries.”
 
Because the public company is dependent on receiving cash from our funds, any loss suffered by a fund as a result of a counterparty default would also affect the results of the public company. In addition, the board of directors of the public company has only limited ability to influence any fund's choice of, or the amount of a fund's exposure to, any given counterparty. As a result, our funds may have concentrated exposure to one or more counterparties and thus be exposed to a heightened risk of loss if that counterparty defaults. This may mean that the Company has a significant concentration of risk with one or more particular counterparties at any particular time if aggregate counterparty risk were to be measured across all of the various Fortress Funds.

Third party investors in our investment funds with commitment-based structures may not satisfy their contractual obligation to fund capital calls when requested by us, which could adversely affect a fund's operations and performance.

Investors in our private equity funds, private permanent capital vehicle and credit PE funds make capital commitments to those funds that we are entitled to call from those investors at any time during prescribed periods. We depend on investors fulfilling their commitments when we call capital from them in order for those funds to consummate investments and otherwise pay their obligations (for example, management fees) when due. As of the end of this reporting period, we have not had investors fail to honor capital calls to any extent meaningful to us. Any investor that did not fund a capital call would generally be subject to several possible penalties, including having a significant amount of its existing investment forfeited in that fund. However, the impact of the penalty is directly correlated to the amount of capital previously invested by the investor in the fund and if an investor has invested little or no capital, for instance early in the life of the fund, then the forfeiture penalty may not be as meaningful. Investors may also negotiate for lesser or reduced penalties at the outset of the fund, thereby inhibiting our ability to enforce the funding of a capital call. If investors were to fail to satisfy a significant amount of capital calls for any particular fund or funds, the operation and performance of those funds could be materially and adversely affected.

Investors in our hedge funds may redeem their investments, and investors in our private equity funds and credit PE funds and certain hedge funds may elect to dissolve the funds, at any time without cause. These events would lead to a decrease in our AUM (and, therefore, our revenues), which could be substantial and could lead to a material adverse effect on our business.

Investors in our hedge funds may generally redeem their investments on an annual or quarterly basis, subject to the applicable fund's specific redemption provisions, and our flagship liquid markets hedge fund has a monthly redemption class. Investors may decide to move their capital away from us to other investments for any number of reasons in addition to poor investment performance. Factors that could result in investors leaving our funds include the need to increase available cash reserves or to fund other capital commitments, changes in interest rates that make other investments more attractive, the publicly traded nature of the indirect parent of their manager, changes in investor perception regarding our focus or alignment of interest, dissatisfaction with changes in or broadening of a fund's investment strategy, changes in our reputation, and departures or changes in responsibilities of key investment professionals. In a declining financial market, the pace of redemptions and consequent reduction in our fee paying assets under management could accelerate. The decrease in our revenues that would result from significant redemptions in our hedge fund business would have a material adverse effect on our business.

Our liquid hedge funds received redemption requests from fee paying investors for a total of $0.4 billion and $0.2 billion during the three months ended March 31, 2015 and 2014, respectively. Investors in our credit hedge funds are permitted to request that their capital be returned generally on an annual basis, and such returns of capital may be paid over time as the underlying investments are liquidated, in accordance with the governing documents of the applicable funds. The annual return of capital request date for our flagship credit hedge fund occurs in October.

In addition, the investors in our private equity funds, private permanent capital vehicle, credit PE funds and certain hedge funds may, subject to certain conditions, act at any time to accelerate the liquidation date of the fund without cause, resulting in a reduction in management fees we earn from such funds and a significant reduction in the amounts of total incentive income we could earn from those funds. See “-Our removal as the investment manager, or the liquidation, of one or more of our funds could have a

114

Table of Contents

material adverse effect on our business, results of operations and financial condition.” Incentive income could be significantly reduced as a result of our inability to maximize the value of a fund's investments in a liquidation. The occurrence of such an event with respect to any of our funds would, in addition to the significant negative impact on our revenue and earnings, likely result in significant reputational damage as well.

A significant decline in AUM could result in one or more defaults under certain fund agreements, which could negatively impact our business.

Our funds have various agreements that create debt or debt-like obligations (such as repurchase arrangements, ISDAs, credit default swaps and total return swaps, among others) with a material number of counterparties. Such agreements in many instances contain covenants or “triggers” that require our funds to maintain specified amounts of AUM. In particular, many such covenants to which our hedge funds are party are designed to protect against sudden and pronounced drops in AUM over specified periods, so if our funds were to receive larger-than-anticipated redemption requests during a period of poor performance, such covenants may be breached. Decreases in such funds' AUM (whether due to performance, redemption, or both) that breach such covenants may result in defaults under such agreements, and such defaults could permit the counterparties to take various actions that would be adverse to the funds, including terminating the financing arrangements, increasing the amount of margin or collateral that the funds are required to post (so-called “supercollateralization” requirements) or decreasing the aggregate amount of leverage that such counterparty is willing to provide to our funds. Defaults under any such covenants would be likely to result in the affected funds being forced to sell financed assets (which sales would presumably occur in suboptimal or distressed market conditions) or otherwise raise cash by reducing other leverage, which would reduce the funds' returns and our opportunities to produce incentive income from the affected funds.

Many of our funds invest in high-risk, illiquid assets that often have significantly leveraged capital structures, and we may fail to realize any profits from these activities for a considerable period of time or lose some or all of the principal amount we invest in these activities.

Many of our funds invest in securities, loans or other assets that are not publicly traded. In many cases, our funds may be prohibited by contract or by applicable securities laws from selling such securities for a period of time. Our funds will generally not be able to sell these securities publicly unless their sale is registered under applicable securities laws, or unless an exemption from such registration requirements is available. The ability of many of our funds, particularly our private equity style funds, to dispose of investments is heavily dependent on the public equity markets, inasmuch as our ability to realize any value from an investment may depend upon our ability to sell equity of the portfolio company in the public equity markets through an initial public offering or secondary public offering of shares of the portfolio company in which such investment is held. Furthermore, large holdings even of publicly traded equity securities can often be disposed of only over a substantial period of time, exposing the investment returns to risks of downward movement in market prices during the disposition period. Accordingly, our funds may be forced to sell securities at a loss under certain conditions. The illiquid nature of many of our funds' assets may also negatively affect a fund's ability to retain sufficient liquidity to satisfy its obligations as they become due. As a result, a fund with illiquid assets may be unable, for example, to generate sufficient liquidity to pay the management fees or other amounts due to the manager, which would, in turn, reduce the amounts we receive from our funds, thereby reducing the amount of funds available to us to satisfy our obligations, including any obligations under our credit agreement.

In addition, many of our funds invest in businesses with capital structures that have significant leverage. The large amount of borrowing in the leveraged capital structure of such businesses increases the risk of losses due to factors such as rising interest rates, downturns in the economy or deteriorations in the condition of the investment or its industry. In the event of defaults under borrowings, the assets being financed would be at risk of foreclosure, and the fund could lose its entire investment.

Our funds are subject to risks due to potential illiquidity of assets and leverage of capital structure.

Our funds may make investments or hold trading positions in markets that are volatile and which may be illiquid. Timely divestiture or sale of trading positions can be impaired by decreased trading volume, increased price volatility, concentrated trading positions, limitations on the ability to transfer positions in highly specialized or structured transactions to which we may be a party, and changes in industry and government regulations. When a fund holds a security or position it is vulnerable to price and value fluctuations and may experience losses to the extent the value of the position decreases and it is unable to timely sell, hedge or transfer the position. Therefore, it may be impossible or costly for our funds to liquidate positions rapidly, particularly if the relevant market is moving against a position or in the event of trading halts or daily price movement limits on the market or otherwise. Alternatively, it may not be possible in certain circumstances for a position to be purchased or sold promptly, particularly if there is insufficient trading activity in the relevant market or otherwise.


115

Table of Contents

In addition, the funds we manage may operate with a substantial degree of leverage. They may borrow, invest in derivative instruments and purchase securities using borrowed money, so that the positions held by the funds may in aggregate value exceed the NAV of the funds. This leverage creates the potential for higher returns, but also increases the volatility of a fund, including the risk of a total loss of the amount invested. In addition, our private equity funds have historically leveraged some of their investments in order to return capital to investors earlier than would have otherwise been possible without a sale of the asset. In many such cases, such debt was secured by publicly-traded stock of portfolio companies. To the extent that the value of such collateral decreases due to decreases in the share price of such portfolio companies, our funds may be subject to margin calls that require them to call additional capital from investors, sell assets or otherwise take actions that decrease the overall return of the impacted funds. Such actions would result in overall decreased revenues for us and a lower likelihood of generating incentive income from the affected investments.  

The risks identified above will be increased if a fund is required to rapidly liquidate positions to meet redemption requests, margin requests, margin calls or other funding requirements on that position or otherwise. The inability to rapidly sell positions due to a lack of liquidity has historically been the cause of substantial losses in the hedge fund industry. The ability of counterparties to force liquidations following losses or a failure to meet a margin call can result in the rapid sale of highly leveraged positions in declining markets, which would likely subject our hedge funds to substantial losses. We may fail to adequately predict the liquidity that our funds require to address counterparty requirements due to falling values of fund investments being financed by such counterparties, which could result not only in losses related to such investments, but in losses related to the need to liquidate unrelated investments in order to meet the fund's obligations. Our funds may incur substantial losses in the event significant capital is invested in highly leveraged investments or investment strategies. Such losses would result in a decline in AUM, lead to investor requests to redeem remaining AUM (in the case of our hedge funds), and damage our reputation, each of which would materially and adversely impact our earnings.

Valuation methodologies for certain assets in our funds can be subject to significant subjectivity, and the values of assets established pursuant to such methodologies may never be realized, which could result in significant losses for our funds.

There are no readily-ascertainable market prices for a very large number of illiquid investments in our private equity funds, private permanent capital vehicle and credit PE funds and, to a lesser extent, credit hedge funds as well as a small number of so‑called “sidepocket” investments in our liquid hedge funds. The fair value of such investments of our funds is determined periodically by us based on the methodologies described in the funds' valuation policies. These policies are based on a number of factors, including the nature of the investment, the expected cash flows from the investment, bid or ask prices provided by third parties for the investment, the length of time the investment has been held, the trading price of securities (in the case of publicly traded securities), restrictions on transfer and other recognized valuation methodologies. The methodologies we use in valuing individual investments are based on a variety of estimates and assumptions specific to the particular investments, and actual results related to the investment therefore often vary materially from such assumptions or estimates. In addition, because many of the illiquid investments held by our funds are in industries or sectors that are unstable, in distress, or in the midst of some uncertainty, such investments are subject to rapid changes in value caused by sudden company-specific or industry-wide developments. Moreover, in many markets, transaction flow is further limited by uncertainty about accurate asset valuations, which may cause hedge fund investors to become concerned about valuations of funds that have illiquid or hard-to-value assets. This concern may lead to increased redemptions by investors irrespective of the performance of the funds. In addition, uncertainty about asset values on redemptions from our investments in our hedge funds may lead to an increased risk of litigation by investors over NAVs.

Because there is significant uncertainty in the valuation of, or in the stability of the value of, illiquid investments, the fair values of such investments as reflected in a fund's NAV do not necessarily reflect the prices that would actually be obtained by us on behalf of the fund when such investments are sold. Realizations at values significantly lower than the values at which investments have been reflected in fund NAVs would result in losses for the applicable fund, a decline in management fees and the loss of potential incentive income. Also, a situation where asset values turn out to be materially different than values reflected in fund NAVs could cause investors to lose confidence in us, which would, in turn, result in redemptions from our hedge funds or difficulties in raising additional private equity funds and credit PE funds. The SEC has highlighted valuation practices as one of its areas of focus in investment adviser examinations and has instituted enforcement actions against private equity fund advisers for misleading investors about valuation.

Certain of our funds utilize special situation, distressed debt, mortgage-backed and short-selling investment strategies that involve significant risks.

Our private equity and credit funds, permanent capital vehicles and hedge funds invest in obligors and issuers with weak financial conditions, poor operating results, substantial financial needs, negative net worth, and/or special competitive problems and/or securities that are illiquid, distressed, tied to real estate or have other high-risk features. These funds also invest in obligors and issuers that are involved in bankruptcy or reorganization proceedings. It may be difficult to obtain complete information as to the

116

Table of Contents

exact financial and operating conditions of these obligors and issuers. Additionally, the fair values of such investments are subject to abrupt and erratic market movements and significant price volatility if they are widely traded securities and significant uncertainty in general if they are not widely traded securities or have no recognized market. A fund's or vehicle’s exposure to such investments may be substantial in relation to the market for those investments, and the assets are likely to be illiquid and difficult to sell or transfer. As a result, it may take a number of years for the fair value of such investments to ultimately reflect their intrinsic value as perceived by us. For example, several of our funds and permanent capital vehicles from time to time make significant investments in mortgage-backed securities and other investments that are directly or indirectly related to the value of real estate in various locations globally, particularly in the United States. As a result, the results of a number of our funds and permanent capital vehicles have been, and may continue to be affected, in some cases materially, by fluctuations in the value of real estate and real estate related investments. Such fluctuations could have a meaningful impact on the performance of the applicable fund or vehicle and potentially on our operating results.

A central feature of our distressed investment strategy is our ability to successfully predict the occurrence of events such as mortgage default rates, mortgage prepayment rates, the amounts of any prepayments, maturity extensions, interest rates for mortgage-backed securities and similar instruments as well as corporate events such as capital raises, restructurings, reorganizations, mergers and other transactions.  Predicting any of these data points is difficult and subject to uncertainty, and if our analyses are inaccurate, the actual results of such investments could be materially lower than expected and the applicable fund's investment results could decline sharply.

In addition, these investments could subject our private equity, credit PE funds, permanent capital vehicles and hedge funds to certain potential additional liabilities that may exceed the value of their original investment. Under certain circumstances, payments or distributions on certain investments may be reclaimed if any such payment or distribution is later determined to have been a fraudulent conveyance, a preferential payment or similar transaction under applicable bankruptcy and insolvency laws. In addition, under certain circumstances, a lender that has inappropriately exercised control of the management and policies of a debtor may have its claims subordinated or disallowed, or may be found liable for damages suffered by parties as a result of such actions. In the case where the investment in securities of troubled companies is made in connection with an attempt to influence a restructuring proposal or plan of reorganization in bankruptcy, our funds may become involved in substantial litigation.

Furthermore, our funds may engage in short-selling, which is subject to the theoretically unlimited risk of loss because there is no limit on how much the price of a security may appreciate before the short position is closed out. A fund may be subject to losses if a security lender demands return of the lent securities and an alternative lending source cannot be found or if the fund is otherwise unable to borrow securities that are necessary to hedge its positions.

If our risk management systems for our fund business are ineffective, we may be exposed to material unanticipated losses.

In our fund business, we continue to refine our risk management techniques, strategies and assessment methods. However, our risk management techniques and strategies do not fully mitigate the risk exposure of our funds in all economic or market environments, or against all types of risk, including risks that we might fail to identify or anticipate. Some of our strategies for managing risk in our funds are based upon our use of historical market behavior statistics. We apply statistical and other tools to these observations to measure and analyze the risks to which our funds are exposed. Any failures in our risk management techniques and strategies to accurately quantify such risk exposure could limit our ability to manage risks in the funds or to seek adequate risk-adjusted returns. In addition, any risk management failures could cause fund losses to be significantly greater than the historical measures predict. Further, our mathematical modeling does not take all risks into account. Our more qualitative approach to managing those risks could prove insufficient, exposing us to material unanticipated losses.

We participate in large-sized investments, which involve certain complexities and risks that are not encountered in small- and medium-sized investments.

Our funds participate in large transactions from time to time. The increased size of these investments involves certain complexities and risks that may not be encountered in small- and medium-sized investments. For example, larger transactions may be more difficult to finance and complete, and exiting larger deals may present challenges in many cases. In addition, larger transactions may entail greater scrutiny by regulators, labor unions, political bodies and other third parties and greater risk of litigation. Any of these factors could increase the risk that our larger investments could be unsuccessful. The consequences to our investment funds of an unsuccessful larger investment could be more severe than those of a smaller investment.


117

Table of Contents

Our investment funds often make investments in companies that we do not control and the affiliated manager platform will involve having interests in funds that we do not control.

Investments by most of our investment funds will include debt instruments and equity securities of companies that we do not control. Such instruments and securities may be acquired by our investment funds through trading activities or through purchases of securities from the issuer. In addition, our private equity funds, private permanent capital vehicle and credit funds may acquire debt investments or minority equity interests and may also dispose of a portion of their majority equity investments in portfolio companies over time in a manner that results in the investment funds retaining a minority investment. In addition, we launched the affiliated manager platform that involves taking a non-control economic interest in autonomous fund management businesses under a fee-for-services model for infrastructure services. In January 2015, the Fortress Asia Macro Funds transitioned into an autonomous business with Fortress as a non-control partner and provider of infrastructure services through its affiliated manager platform. The typical affiliated manager platform participant will pay fees to Fortress for support services in addition to Fortress having a significant minority ownership stake in the general partner and/or manager. Those investments will be subject to increased risk that the entity in which the investment is made may make business, financial or management decisions with which we do not agree or that the majority stakeholders or the management of the entity may take risks or otherwise act in a manner that does not serve our interests. If any of the foregoing were to occur, the values of investments by our investment funds and the fees we earn from the affiliated manager business could decrease, and our financial condition, results of operations and cash flow could suffer as a result.
 
Some of our funds invest in foreign countries and securities of issuers located outside of the United States, which involves foreign exchange, political, social, regulatory and economic uncertainties and risks.
 
Some of our funds invest a portion of their assets in the equity, debt, loans or other securities of issuers located outside the United States, which may entail risks that are not typically associated with an investment in a U.S. issuer. In addition to business uncertainties, such investments may be affected by changes in currency exchange values, including currencies in the Asia-Pacific region and the Euro. Instability of the Eurozone, including fears of sovereign debt defaults, and stagnant growth generally, and of certain Eurozone member states in particular, have resulted in concerns regarding the suitability of a shared currency for the region, which could lead to the reintroduction of individual currencies for member states. If this were to occur, Euro-denominated assets and liabilities of certain of our funds would be redenominated to such individual currencies, which could result in a mismatch in the values of assets and liabilities and expose us and certain of our funds to additional currency risks. Even if the Euro is maintained, continued concerns regarding the stability of the Eurozone and the potential effects of government intervention intended to address it could materially adversely affect our business.

Foreign investments and operations may also expose us to political, social, regulatory and economic uncertainties affecting a country or region, or to political hostility to investments by foreign or private equity investors. Many financial markets are not as developed or as efficient as those in the United States, and as a result, liquidity may be reduced and price volatility may be higher in those markets than in more developed markets. The legal and regulatory environment may also be different, particularly with respect to bankruptcy and reorganization, and may afford us less protection as a creditor than we may be entitled to under U.S. law. Financial accounting standards and practices may differ, and there may be less publicly available information in respect of such companies.

Restrictions imposed or actions taken by foreign governments could include exchange controls, seizure or nationalization of foreign deposits and adoption of other governmental restrictions which adversely affect the prices of securities or the ability to repatriate profits on investments or even the capital invested, which may adversely impact the value of our fund investments. In addition, income received by our funds from sources in some countries may be reduced by withholding and other taxes. Any such taxes paid by a fund will reduce the net income or return from such investments. While we will take these factors into consideration in making investment decisions, including when hedging positions, no assurance can be given that the funds will be able to fully avoid these risks or generate sufficient risk-adjusted returns.

Investments by our funds will frequently rank junior to investments made by others in the same company.

In most cases, the companies in which our investment funds invest will have indebtedness or equity securities, or may be permitted to incur indebtedness or to issue equity securities, that rank senior to our investment. By their terms, such instruments may provide that their holders are entitled to receive payments of dividends, interest or principal on or before the dates on which payments are to be made in respect of our fund's investment. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a company in which an investment is made, holders of securities ranking senior to our investment would typically be entitled to receive payment in full before distributions could be made in respect of our investment. After repaying senior security holders, the company may not have any remaining assets to use for repaying amounts owed in respect of our fund's investment. To the extent that any assets remain, holders of claims that rank equally with our investment would be entitled to share on an equal and

118

Table of Contents

ratable basis in distributions that are made out of those assets. Also, during periods of financial distress or following an insolvency, the ability of our investment funds to influence a company's affairs and to take actions to protect their investments may be substantially less than that of the senior creditors.
 
Fund investments are subject to risks relating to investments in commodities, futures, options and other derivatives.

Fund investments are subject to risks relating to investments in commodities, futures, options and other derivatives, the prices of which are highly volatile and may be subject to the theoretically unlimited risk of loss in certain circumstances, including if the fund writes a call option. Price movements of commodities, futures and options contracts and payments pursuant to swap agreements are influenced by, among other things, interest rates, changing supply and demand relationships, trade, fiscal, monetary and exchange control programs and policies of governments and national and international political and economic events and policies. The value of futures, options and swap agreements also depends upon the price of the commodities underlying them. In addition, hedge funds' assets are subject to the risk of the failure of any of the exchanges on which their positions trade or of their clearinghouses or counterparties. Most U.S. commodities exchanges limit fluctuations in certain commodity interest prices during a single day by imposing “daily price fluctuation limits” or “daily limits,” the existence of which may reduce liquidity or effectively curtail trading in particular markets. Dodd-Frank also gives rise to a substantial set of new rules focused on the use of derivatives, which when fully formulated and enacted will likely require modification of business practices to comply with new regulations, increase costs of operating in the financial markets and impose restrictions on activities in these markets. For additional information on the potential impacts of Dodd-Frank regulations see “The U.S. government’s increased focus on the regulation of the financial services industry may adversely affect our business.”

We have been engaged as the investment manager of third-party investment funds and managed accounts, and we may be engaged as the investment manager of other third-party investment funds or managed accounts in the future, and each such engagement exposes us to a number of potential risks.

Changes within the alternative asset management industry may cause investors of some funds to replace their existing fund or managed account managers or may cause certain such managers to resign.  In such instances, we may seek to be engaged as investment manager of these funds or accounts.  For example, in 2009, we became the investment manager of certain investment funds and accounts previously managed by D.B. Zwirn & Co., L.P. 
 
While being engaged as investment manager of third-party funds or accounts potentially enables us to grow our business, it also entails a number of risks that could harm our reputation, results of operations and financial condition.  For example, we may choose not to, or be unable to, conduct significant due diligence of the fund and its investments, and any diligence we undertake may not reveal all relevant facts that may be necessary or helpful in evaluating such engagement. We may be unable to complete such transactions, which could harm our reputation and subject us to costly litigation.  We may willingly or unknowingly assume actual or contingent liabilities for significant expenses, we may become subject to new laws and regulations with which we are not familiar, and we may become subject to increased risk of litigation, regulatory investigation or negative publicity.  For example, we have been named as a defendant in various lawsuits relating to the Zwirn portfolio, and as part of our role as manager, we may incur time and expense in defending these and any similar future litigation.  In addition to defending against litigation, being engaged as investment manager may require us to invest significant capital and other resources for various other reasons, which could detract from our existing funds or our ability to capitalize on future opportunities.  In addition, being engaged as investment manager may require us to integrate complex technological, accounting and management systems, which may be difficult, expensive and time-consuming and which we may not be successful in integrating into our current systems.  If we include the financial performance of funds for which we have been engaged as the investment manager in our public filings, we are subject to the risk that, particularly during the period immediately after the engagement, this information may prove to be inaccurate or incomplete. The occurrence of any of these negative integration events could negatively impact our reputation with both regulators and investors, which could, in turn, subject us to additional regulatory scrutiny and impair our relationships with the investment community. The occurrence of any of these problems could negatively affect our reputation, financial condition and results of operations.
 
We are subject to risks in using prime brokers, custodians and other financial intermediaries.

The funds in our hedge fund business depend on the services of prime brokers and custodians to carry out certain securities transactions. In the event of the insolvency of a prime broker and/or custodian, the funds might not be able to recover equivalent assets in full as they will rank among the prime broker's and custodian's unsecured creditors in relation to assets which the prime broker or custodian borrows, lends or otherwise uses. In addition, the funds' cash held with a prime broker or custodian will not be segregated from the prime broker's or custodian's own cash, and the funds will therefore rank as unsecured creditors in relation to the cash they have deposited. In addition, credit risk may arise through a default by one of several large institutions that are dependent on one another to meet their liquidity or operational needs, so that a default by one institution causes a series of defaults

119

Table of Contents

by the other institutions. This “systemic risk” may adversely affect the financial intermediaries (such as clearing agencies, clearing houses, banks, investment banks, securities firms and exchanges) with which the funds interact on a daily basis.

Risks Related to Our Organization and Structure

Control by our principals of the combined voting power of our shares and holding their economic interest through Fortress Operating Group may give rise to conflicts of interests.

Our principals control a majority of the combined voting power of our Class A and Class B shares. Accordingly, our principals have the ability to elect all of the members of our board of directors and thereby to control our management and affairs. In addition, they are able to determine the outcome of all matters requiring shareholder approval and are able to cause or prevent a change of control of our Company or a change in the composition of our board of directors, and could preclude any unsolicited acquisition of our Company. The control of voting power by our principals could deprive Class A shareholders of an opportunity to receive a premium for their Class A shares as part of a sale of our Company, and might ultimately affect the market price of the Class A shares.
 
In addition, the shareholders agreement among us and the principals provides the principals, who are then employed by the Fortress Operating Group and who hold shares representing greater than 50% of the total combined voting power of all shares held by such principals, so long as the principals and their permitted transferees continue to hold more than 40% of the total combined voting power of our outstanding Class A and Class B shares, with approval rights over a variety of significant corporate actions, including:

ten percent indebtedness: any incurrence of indebtedness, in one transaction or a series of related transactions, by us or any of our subsidiaries in an amount in excess of approximately 10% of the then existing long-term indebtedness of us and our subsidiaries;
ten percent share issuance: any issuance by us, in any transaction or series of related transactions, of equity or equity-related securities that would represent, after such issuance, or upon conversion, exchange or exercise, as the case may be, at least 10% of the total combined voting power of our outstanding Class A and Class B shares other than (1) pursuant to transactions solely among us and our wholly owned subsidiaries, or (2) upon conversion of convertible securities or upon exercise of warrants or options, which convertible securities, warrants or options are either outstanding on the date of, or issued in compliance with, the shareholders agreement;
investment of $250 million or more: any equity or debt commitment or investment or series of related equity or debt commitments or investments in an entity or related group of entities in an amount equal to or greater than $250 million;
new business requiring investment in excess of $100 million: any entry by us or any of our controlled affiliates into a new line of business that does not involve investment management and that requires an investment in excess of $100 million;
the adoption of a shareholder rights plan;
any appointment of a chief executive officer or co-chief executive officer; or
the termination without cause of the employment of a principal with us or any of our material subsidiaries.

Furthermore, the principals have certain consent rights with respect to structural changes involving our Company.

Because our principals primarily hold their economic interests in our business directly through Fortress Operating Group, rather than through the public company, they may have conflicting interests with holders of Class A shares. For example, our principals may have different tax positions from us, which could influence their decisions regarding whether and when to dispose of assets, and whether and when to incur new or refinance existing indebtedness, especially in light of the tax receivable agreement. In addition, the structuring of future transactions may take into consideration the principals' tax considerations even where no similar benefit would accrue to us. Moreover, any distribution by Fortress Operating Group to us to satisfy our tax obligations or to make payments to our principals under the tax receivable agreement will result in a corresponding pro rata distribution to our principals. Our principals are also entitled to distributions on their Fortress Operating Group units in respect of their tax obligations as holders of Fortress Operating Group units. As a result of the foregoing, amounts may be distributed to the holders of the Fortress Operating Group units that are greater in the aggregate, or are distributed earlier in time, than distributions that are made to holders of Class A shares (on a per share basis).


120

Table of Contents

Our ability to pay regular dividends may be limited by our holding company structure; we are dependent on distributions from the Fortress Operating Group to pay dividends, taxes and other expenses. Our ability to pay dividends is also subject to not defaulting on our credit agreement.

As a holding company, our ability to pay dividends is subject to the ability of our subsidiaries to provide cash to us. When we declare a dividend on our Class A shares, we generally expect to cause Fortress Operating Group to make distributions to its unitholders, including our wholly-owned subsidiaries, pro rata in an amount sufficient to enable us to pay such dividends to our Class A shareholders. However, no assurance can be given that such distributions will or can be made. Our board can reduce or eliminate our dividend at any time, in its discretion. For example, our board determined not to pay any dividend to our Class A shareholders from the third quarter of 2008 through the third quarter of 2011. Our board has elected to resume quarterly dividends, beginning with the fourth quarter of 2011. In addition, Fortress Operating Group is required to make minimum tax distributions to its unitholders. See also “- Risks Related to Taxation - There can be no assurance that amounts paid as dividends on Class A shares will be sufficient to cover the tax liability arising from ownership of Class A shares.” If Fortress Operating Group has insufficient funds, we may have to borrow additional funds or sell assets, which could materially adversely affect our liquidity and financial condition. In addition, Fortress Operating Group's earnings may be insufficient to enable it to make required minimum tax distributions to unitholders.

We are also subject to certain contingent repayment obligations that may affect our ability to pay dividends. We earn incentive income - generally 20% of the profits - from each of our private equity funds, private permanent capital vehicle and credit PE funds based on a percentage of the profits earned by the fund as a whole, provided that the fund achieves specified performance criteria. We generally receive, however, our percentage share of the profits on each investment in the fund as it is realized, before it is known with certainty that the fund as a whole will meet the specified criteria. As a result, the incentive income paid to us as a particular investment made by the funds is realized is subject to contingent repayment (or “clawback”) if, upon liquidation of the fund, the aggregate amount paid to us as incentive income exceeds the amount actually due to us based upon the aggregate performance of the fund. If we are required to repay amounts to a fund in order to satisfy a clawback obligation, any such repayment will reduce the amount of cash available to distribute as a dividend to our Class A shareholders. While the principals have personally guaranteed, subject to certain limitations, this ''clawback'' obligation related to certain funds, we have agreed to indemnify the principals for all amounts that the principals pay pursuant to any of these personal guarantees in favor of such funds. Consequently, any requirement to satisfy a clawback obligation could impair our ability to pay dividends on our Class A shares.

There may also be circumstances under which we are restricted from paying dividends under applicable law or regulation (for example due to Delaware limited partnership or limited liability company act limitations on making distributions if liabilities of the entity after the distribution would exceed the value of the entity's assets). In addition, under our credit agreement, the ability of the loan parties thereunder and certain of our other subsidiaries to make cash distributions is subject to certain restrictions, including the following restriction: no default exists at the time of declaration or event of default exists at the time of payment or immediately after giving effect thereto. Such restrictions on certain of our subsidiaries may in turn limit our ability to make cash distributions. The events of default under the credit agreement are typical of such agreements and include payment defaults, failure to comply with credit agreement covenants (including a leverage covenant that is negatively affected by realized losses), cross-defaults to material indebtedness, bankruptcy and insolvency and change of control. Our lenders may also attempt to exercise their security interests over substantially all of the assets of the Fortress Operating Group upon the occurrence of an event of default.

Tax consequences to the principals may give rise to conflicts of interests.

As a result of unrealized built-in gain attributable to the value of our assets held by the Fortress Operating Group entities at the time of our initial public offering, or as a result of other differences between the tax attributes of our principals and the Fortress Operating Group entities, upon the sale, refinancing or disposition of the assets owned by the Fortress Operating Group entities, our principals will incur different and significantly greater tax liabilities as a result of the disproportionately greater allocations of items of taxable income and gain to the principals upon a realization event. As the principals will not receive a corresponding greater distribution of cash proceeds, they may, subject to applicable fiduciary or contractual duties, have different incentives regarding the appropriate pricing, timing and other material terms of any sale, refinancing, or disposition, or whether to sell such assets at all. Decisions made with respect to an acceleration or deferral of income or deductions or the sale or disposition of assets may also influence the timing and amount of payments that are received by an exchanging or selling principal under the tax receivable agreement. All other factors being equal, earlier disposition of assets following a transaction will tend to accelerate such payments and increase the present value of the tax receivable agreement, and disposition of assets before a transaction will increase a principal's tax liability without giving rise to any rights to receive payments under the tax receivable agreement. Decisions made regarding a change of control also could have a material influence on the timing and amount of payments received by the principals pursuant to the tax receivable agreement.
 

121

Table of Contents

We are required to pay our principals for most of the tax benefits we realize as a result of the tax basis step-up we receive in connection with taxable exchanges by our principals of units held in the Fortress Operating Group entities or our acquisitions of units from our principals.

At any time and from time to time, each of our principals and a former senior employee (who is not a principal) has the right to exchange his Fortress Operating Group units for our Class A shares in a taxable transaction. These taxable exchanges, as well as our acquisitions of units from our principals, may result in increases in the tax depreciation and amortization deductions, as well as an increase in the tax basis of other assets, of the Fortress Operating Group that otherwise would not have been available. These increases in tax depreciation and amortization deductions, as well as the tax basis of other assets, may reduce the amount of tax that FIG Corp. and any other corporate taxpayers would otherwise be required to pay in the future, although the IRS may challenge all or part of increased deductions and tax basis increase, and a court could sustain such a challenge.
 
We have entered into a tax receivable agreement with our principals that provides for the payment by the corporate taxpayers to our principals of 85% of the amount of tax savings, if any, that the corporate taxpayers actually realize (or are deemed to realize in the case of an early termination payment by the corporate taxpayers or a change of control, as discussed below) as a result of increases in tax deductions and tax basis of the Fortress Operating Group caused by such transactions with the principals. The payments that the corporate taxpayers may make to our principals could be material in amount.

Although we are not aware of any issue that would cause the IRS to challenge a tax basis increase, our principals will not reimburse the corporate taxpayers for any payments that have been previously made under the tax receivable agreement. As a result, in certain circumstances, payments could be made to our principals under the tax receivable agreement in excess of the corporate taxpayers' cash tax savings. The corporate taxpayers' ability to achieve benefits from any tax basis increase, and the payments to be made under this agreement, will depend upon a number of factors, including the timing and amount of our future income.

In addition, the tax receivable agreement provides that, upon a merger, asset sale or other form of business combination or certain other changes of control, the corporate taxpayers' (or their successors') obligations with respect to exchanged or acquired units (whether exchanged or acquired before or after such change of control) would be based on certain assumptions, including that the corporate taxpayers would have sufficient taxable income to fully utilize the deductions arising from the increased tax deductions and tax basis and other benefits related to entering into the tax receivable agreement.

If we were deemed an investment company under the Investment Company Act, applicable restrictions could make it impractical for us to continue our business as contemplated and could have a material adverse effect on our business and the price of our Class A shares.

We do not believe that we are an “investment company” under the Investment Company Act because the nature of our assets and the sources of our income exclude us from the definition of an investment company pursuant to Rule 3a-1 under the Investment Company Act. In addition, we believe we are not an investment company under Section 3(b)(1) of the Investment Company Act because we are primarily engaged in a non-investment company business. If one or more of the Fortress Operating Group entities ceased to be a wholly owned subsidiary of ours as such term is defined in the Investment Company Act, our interests in those subsidiaries could be deemed an “investment security” for purposes of the Investment Company Act. Generally, a person is an “investment company” if it owns investment securities having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. We intend to conduct our operations so that we will not be deemed an investment company. However, if we were to be deemed an investment company, restrictions imposed by the Investment Company Act, including limitations on our capital structure and our ability to transact with affiliates, could make it impractical for us to continue our business as contemplated and would have a material adverse effect on our business and the price of our Class A shares.
 

122

Table of Contents

Risks Related to Our Class A Shares

The market price and trading volume of our Class A shares may be volatile, which could result in rapid and substantial losses for our shareholders.

The market price of our Class A shares may be highly volatile. In addition, the trading volume in our Class A shares may fluctuate and cause significant price variations to occur, which may limit or prevent investors from readily selling their Class A shares and may otherwise negatively affect the liquidity of our Class A shares. If the market price of our Class A shares declines significantly, holders may be unable to resell their Class A shares at or above their purchase price, if at all. We cannot provide any assurance that the market price of our Class A shares will not fluctuate or decline significantly in the future. Some of the factors that could negatively affect the price of our Class A shares or result in fluctuations in the price or trading volume of our Class A shares include:

variations in our quarterly operating results or dividends, or a reversal of our decision to resume quarterly dividends;
failure to meet analysts' earnings estimates;
sales by the Company, key executives or other shareholders of a significant amount of our equity securities, including sales to cover withholding taxes with respect to equity-based compensation;
difficulty in complying with the provisions in our credit agreement such as financial covenants;
publication of research reports or press reports about us, our investments or the investment management industry or the failure of securities analysts to cover our Class A shares;
additions or departures of our principals and other key management personnel or lack of certainty about our principals' employment agreements, whose term ends in January 2017;
adverse market reaction to any indebtedness we may incur or securities we may issue in the future;
actions by shareholders;
changes in market valuations and performance or share price of other alternative asset managers;
speculation in the press or investment community;
changes or proposed changes in laws or regulations or differing interpretations thereof affecting our business or enforcement of these laws and regulations, or announcements relating to these matters;
litigation or governmental investigations or regulatory activities;
poor performance or other complications affecting our funds or current or proposed investments;
adverse publicity about the asset management industry generally, our specific funds or investments, or individual scandals, specifically;
general market and economic conditions; and
dilution resulting from the issuance of equity-based compensation to employees.

In addition, when the market price of a stock has been volatile in the past, holders of that stock have, at times, instituted securities class action litigation against the issuer of the stock. If any of our shareholders brought a lawsuit against us, we may be required to incur substantial costs defending any such suit, even those without merit. Such a lawsuit could also divert the time and attention of our management from our business and lower our Class A share price.
 
Our Class A share price may decline due to the large number of shares eligible for future sale and for exchange into Class A shares.
 
The market price of our Class A shares could decline as a result of sales of a large number of our Class A shares or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell equity securities in the future at a time and price that we deem appropriate. As of March 31, 2015, we had 467,060,367 outstanding Class A shares on a fully diluted basis, including 92,922,957 resulting from vested equity compensation granted pursuant to our equity incentive plan, 32,173,969 restricted Class A share units granted to employees and affiliates pursuant to our equity incentive plan (net of forfeitures), 1,085,151 restricted Class A shares granted to directors pursuant to our equity incentive plan. As of March 31, 2015, 55,411,771 Class A shares that remained available for future grant under our equity incentive plan. The Class A shares reserved under our equity incentive plan is increased on the first day of each fiscal year during the plan's term by the lesser of (x) the excess of (i) 15% of the number of outstanding Class A and Class B shares of the Company on the last day of the immediately preceding fiscal year over (ii) the number of shares reserved and available for issuance under our equity incentive plan as of such date or (y) 60,000,000 shares. In January 2015, the number of shares reserved for issuance pursuant to this calculation did not increase. We may issue and sell in the future additional Class A shares or any securities issuable upon conversion of or exchange or exercise for, Class A shares (including Fortress Operating Group units) at any time.

As of March 31, 2015, our principals directly owned an aggregate of 226,024,370 Fortress Operating Group units and also owned an aggregate of six Class A shares. Each principal has the right to exchange each of his directly owned Fortress Operating Group

123

Table of Contents

units for one of our Class A shares at any time, subject to the exchange agreement. These Class A shares and Fortress Operating Group units are eligible for resale from time to time, subject to certain contractual restrictions and Securities Act limitations.

Our principals are parties to shareholders agreements with us. The principals have the ability to cause us to register the Class A shares they acquire upon exchange for their Fortress Operating Group units and we have filed a shelf registration statement for that purpose. On March 18, 2014, we closed an offering of 23,202,859 Class A Shares pursuant to the registration statement, the proceeds of which were used to purchase from the principals an equivalent number of Fortress Operating Group units and Class B shares, and 5,077,141 Class A shares offered by the principals, certain officers and senior employees.

Concentrated ownership of our Class B shares and anti-takeover provisions in our charter documents and Delaware law could delay or prevent a change in control.

Our principals (and a former senior employee) beneficially own all of our Class B shares. Class B shares represent a majority of the total combined voting power of our outstanding Class A and Class B shares. As a result, if they vote all of their shares in the same manner, they will be able to exercise control over all matters requiring the approval of shareholders and will be able to prevent a change in control of our Company. In addition, provisions in our operating agreement may make it more difficult and expensive for a third party to acquire control of us even if a change of control would be beneficial to the interests of our shareholders. For example, our operating agreement provides for a staggered board, requires advance notice for proposals by shareholders and nominations, places limitations on convening shareholder meetings, and authorizes the issuance of preferred shares that could be issued by our board of directors to thwart a takeover attempt. In addition, certain provisions of Delaware law may delay or prevent a transaction that could cause a change in our control. The market price of our Class A shares could be adversely affected to the extent that our principals' control over us, as well as provisions of our operating agreement, discourage potential takeover attempts that our shareholders may favor.
 
There are certain provisions in our operating agreement regarding exculpation and indemnification of our officers and directors that differ from the Delaware General Corporation Law in a manner that may be less protective of the interests of our Class A shareholders.

Our operating agreement provides that, to the fullest extent permitted by applicable law, our directors or officers will not be liable to us. However, under the Delaware General Corporate Law (“DGCL”), a director or officer would be liable to us for (i) breach of duty of loyalty to us or our shareholders, (ii) intentional misconduct or knowing violations of the law that are not done in good faith, (iii) improper redemption of shares or declaration of dividend, or (iv) a transaction from which the director or officer derived an improper personal benefit. In addition, our operating agreement provides that we indemnify our directors and officers for acts or omissions to the fullest extent provided by law. However, under the DGCL, a corporation can only indemnify directors and officers for acts or omissions if the director or officer acted in good faith, in a manner he reasonably believed to be in the best interests of the corporation, and, in a criminal action, if the officer or director had no reasonable cause to believe his conduct was unlawful. Accordingly, our operating agreement may be less protective of the interests of our Class A shareholders as compared to the DGCL, insofar as it relates to the exculpation and indemnification of our officers and directors.

We have elected to become a “controlled company” within the meaning of the New York Stock Exchange rules and, as a result, will qualify for, and may rely on, exemptions from certain corporate governance requirements.

 A company of which more than 50% of the voting power is held by an individual, a group or another company is a “controlled company” within the meaning of the New York Stock Exchange rules and may elect not to comply with certain corporate governance requirements of the New York Stock Exchange, including requirements that:     

a majority of our board of directors consist of independent directors;
we have a nominating/corporate governance committee that is composed entirely of independent directors; and
we have a compensation committee that is composed entirely of independent directors.

We have elected to become a “controlled company” within the meaning of the New York Stock Exchange rules, and we intend to rely on one or more of the exemptions listed above.  For example, our board is not currently, and likely in the future will not be, comprised of a majority of independent directors.  Accordingly, you will not have the same protections afforded to stockholders of companies that are subject to all of the corporate governance requirements of the New York Stock Exchange.


124

Table of Contents

Risks Related to Taxation
 
Class A shareholders may be subject to U.S. federal income tax on their share of our taxable income, regardless of whether they receive any cash dividends from us.

So long as we are not required to register as an investment company under the Investment Company Act and 90% of our gross income for each taxable year constitutes “qualifying income” within the meaning of the Internal Revenue Code of 1986, as amended (the “Code”), on a continuing basis, we will be treated, for U.S. federal income tax purposes, as a partnership and not as an association or a publicly traded partnership taxable as a corporation. Class A shareholders may be subject to U.S. federal, state, local and possibly, in some cases, foreign income taxation on their allocable share of our items of income, gain, loss, deduction and credit (including our allocable share of those items of any entity in which we invest that is treated as a partnership or is otherwise subject to tax on a flow through basis) for each of our taxable years ending with or within their taxable year, regardless of whether or not they receive cash dividends from us. They may not receive cash dividends equal to their allocable share of our net taxable income or even the tax liability that results from that income.

In addition, certain of our holdings, including holdings, if any, in a Controlled Foreign Corporation (“CFC”) and a Passive Foreign Investment Company (“PFIC”), may produce taxable income prior to the receipt of cash relating to such income, and holders of our Class A shares will be required to take such income into account in determining their taxable income. Under our operating agreement, in the event of an inadvertent partnership termination in which the Internal Revenue Service (“IRS”) has granted us limited relief, each holder of our Class A shares also is obligated to make such adjustments as are required by the IRS to maintain our status as a partnership. Such adjustments may require persons who hold our Class A shares to recognize additional amounts in income during the years in which they hold such shares. We may also be required to make payments to the IRS.
 
Our subsidiary, FIG Corp., is subject to corporate income taxation in the United States, and we may be subject to additional taxation in the future.

A significant portion of our investments and activities may be made or conducted through FIG Corp. Dividends paid by FIG Corp. from time to time will, as is usual in the case of a U.S. corporation, then be included in our income. Income received as a result of investments made or activities conducted through our subsidiary FIG Asset Co. LLC (but excluding through its taxable corporate affiliates) is not subject to corporate income taxation in our structure, but we cannot provide any assurance that it will not become subject to additional taxation in the future, which would negatively impact our results of operations.

There can be no assurance that amounts paid as dividends on Class A shares will be sufficient to cover the tax liability arising from ownership of Class A shares.

Any dividends paid on Class A shares will not take into account a shareholder's particular tax situation (including the possible application of the alternative minimum tax) and, therefore, because of the foregoing as well as other possible reasons, may not be sufficient to pay their full amount of tax based upon their share of our net taxable income. In addition, the actual amount and
timing of dividends will always be subject to the discretion of our board of directors. In particular, the amount and timing of dividends will depend upon a number of factors, including, among others:

our actual results of operations and financial condition;
restrictions imposed by our operating agreement or applicable law;
restrictions imposed by our credit agreements;
reinvestment of our capital;
the timing of the investment of our capital;
the amount of cash that is generated by our investments or to fund liquidity needs;
levels of operating and other expenses;
contingent liabilities; or
factors that our board of directors deems relevant.

Even if we do not distribute cash in an amount that is sufficient to fund a shareholder's tax liabilities, they will still be required to pay income taxes on their share of our taxable income.

Tax gain or loss on disposition of our Class A shares could be more or less than expected.

Upon a sale of Class A shares the shareholder will recognize a gain or loss equal to the difference between the amount realized and the adjusted tax basis in those shares. Prior distributions to such shareholder in excess of the total net taxable income allocated to such shareholder, which decreased the tax basis in its Class A shares, will increase the gain recognized upon a sale when the

125

Table of Contents

Class A shares are sold at a price greater than such shareholder's tax basis in those shares, even if the price is less than the original cost. A portion of the amount realized, whether or not representing gain, may be treated as ordinary income to such shareholder.
 
We have not made an election under Section 754 of the Internal Revenue Code to adjust our asset basis, so a holder of our Class A shares could be allocated more taxable income in respect of those shares prior to disposition than if such an election were made.

We have not made an election under Section 754 of the Internal Revenue Code to adjust our asset basis. Since no Section 754 election was made, there will generally be no adjustment to the basis of our assets in connection with our initial public offering, or upon a subsequent transferee's acquisition of Class A shares from a prior holder of such shares, even if the purchase price for those shares is greater than the portion of the aggregate tax basis of our assets attributable to those shares immediately prior to the acquisition. Consequently, upon our sale of an asset, gain allocable to a holder of Class A shares could include built-in gain in the asset existing at the time such holder acquired such shares, which built-in gain would otherwise generally be eliminated if a Section 754 election had been made.
 
If we are treated as a corporation for U.S. federal income tax purposes, the value of the Class A shares would be adversely affected.

We have not requested, and do not plan to request, a ruling from the IRS on our treatment as a partnership for U.S. federal income tax purposes, or on any other matter affecting us. As of the date of the consummation of our initial public offering, under then current law and assuming full compliance with the terms of our operating agreement (and other relevant documents) and based upon factual statements and representations made by us, our outside counsel opined, as of that date, that we would be treated as a partnership, and not as an association or a publicly traded partnership taxable as a corporation for U.S. federal income tax purposes. However, opinions of counsel are not binding upon the IRS or any court, and the IRS may challenge this conclusion and a court may sustain such a challenge. The factual representations made by us upon which our outside counsel relied related to our organization, operation, assets, activities, income, and present and future conduct of our operations. In general, if an entity that would otherwise be classified as a partnership for U.S. federal income tax purposes is a “publicly traded partnership” (as defined in the Code) it will be nonetheless treated as a corporation for U.S. federal income tax purposes, unless the exception described below, and upon which we intend to rely, applies. A publicly traded partnership will, however, be treated as a partnership, and not as a corporation for U.S. federal income tax purposes, so long as 90% or more of its gross income for each taxable year constitutes “qualifying income” within the meaning of the Code and it is not required to register as an investment company under the Investment Company Act. We refer to this exception as the “qualifying income exception.”

Qualifying income generally includes dividends, interest, capital gains from the sale or other disposition of stocks and securities and certain other forms of investment income. We expect that our income generally will consist of interest, dividends, capital gains and other types of qualifying income, including dividends from FIG Corp. and interest on indebtedness from FIG Corp. No assurance can be given as to the types of income that will be earned in any given year. If we fail to satisfy the qualifying income exception described above, items of income and deduction would not pass through to holders of our Class A shares, and holders of our Class A shares would be treated for U.S. federal (and certain state and local) income tax purposes as shareholders in a corporation. In such a case, we would be required to pay income tax at regular corporate rates on all of our income. In addition, we would likely be liable for state and local income and/or franchise taxes on all of such income. Dividends to holders of our Class A shares would constitute ordinary dividend income taxable to such holders to the extent of our earnings and profits, and the payment of these dividends would not be deductible by us. Taxation of us as a publicly traded partnership taxable as a corporation could result in a material adverse effect on our cash flow and the after-tax returns for holders of our Class A shares and thus could result in a substantial reduction in the value of our Class A shares.
 
Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis.

The U.S. federal income tax treatment of holders of the Class A shares depends in some instances on determinations of fact and interpretations of complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Readers should be aware that the U.S. federal income tax rules are constantly under review by persons involved in the legislative process, the IRS, and the U.S. Treasury Department, frequently resulting in revised interpretations of established concepts, statutory changes, revisions to regulations and other modifications and interpretations. The IRS pays close attention to the proper application of tax laws to partnerships. The present U.S. federal income tax treatment of an investment in the Class A shares may be modified by administrative, legislative or judicial interpretation at any time, possibly on a retroactive basis, and any such action may affect investments and commitments previously made. For example, changes to the U.S. federal tax laws and interpretations thereof could make it more difficult or impossible to meet the qualifying income exception for us to be treated as a partnership for U.S.

126

Table of Contents

federal income tax purposes that is not taxable as a corporation, affect or cause us to change our investments and commitments, change the character or treatment of portions of our income (including, for instance, treating carried interest as ordinary fee income rather than capital gain), affect the tax considerations of an investment in us and adversely affect an investment in our Class A shares. See " - Several items of tax legislation are currently being considered which, if enacted, could materially affect us, including by preventing us from continuing to qualify as a partnership for U.S. federal income tax purposes. Our structure also is subject to potential judicial or administrative change and differing interpretations, possibly on a retroactive basis."

Our organizational documents and agreements permit the board of directors to modify our operating agreement from time to time, without the consent of the holders of our Class A shares, in order to address certain changes in U.S. federal income tax regulations, legislation or interpretation. In some circumstances, such revisions could have a material adverse impact on some or all of the holders of our Class A shares. Moreover, we will apply certain assumptions and conventions in an attempt to comply with applicable rules and to report income, gain, deduction, loss and credit to holders in a manner that reflects such holders' beneficial ownership of partnership items, taking into account variation in ownership interests during each taxable year because of trading activity. However, these assumptions and conventions may not be in compliance with all aspects of applicable tax requirements. It is possible that the IRS will assert successfully that the conventions and assumptions used by us do not satisfy the technical requirements of the Code and/or Treasury regulations and could require that items of income, gain, deductions, loss or credit, including interest deductions, be adjusted, reallocated, or disallowed, in a manner that adversely affects holders of the Class A shares.

We cannot match transferors and transferees of our Class A shares, and we have therefore adopted certain income tax accounting positions that may not conform with all aspects of applicable tax requirements. The IRS may challenge this treatment, which could adversely affect the value of our Class A shares.

Because we cannot match transferors and transferees of our Class A shares, we have adopted depreciation, amortization and other tax accounting positions that may not conform with all aspects of existing Treasury regulations. A successful IRS challenge to those positions could adversely affect the amount of tax benefits available to our common unitholders. It also could affect the timing of these tax benefits or the amount of gain on the sale of our Class A shares and could have a negative impact on the value of our Class A shares or result in audits of and adjustments to our shareholders' tax returns.

The sale or exchange of 50% or more of our capital and profit interests will result in the termination of our partnership for U.S. federal income tax purposes. We will be considered to have been terminated for U.S. federal income tax purposes if there is a sale or exchange of 50% or more of the total interests in our capital and profits within a 12-month period. Our termination would, among other things, result in the closing of our taxable year for all shareholders and could result in a deferral of depreciation deductions allowable in computing our taxable income.
 
FIG Asset Co. LLC may not be able to invest in certain assets, other than through a taxable corporation.

In certain circumstances, FIG Asset Co. LLC or one of its subsidiaries may have an opportunity to invest in certain assets through an entity that is characterized as a partnership for U.S. federal income tax purposes, where the income of such entity may not be “qualifying income” for purposes of the publicly traded partnership rules. In order to manage our affairs so that we will meet the qualifying income exception, we may either refrain from investing in such entities or, alternatively, we may structure our investment through an entity classified as a corporation for U.S. federal income tax purposes. If the entity were a U.S. corporation, it would be subject to U.S. federal income tax on its operating income, including any gain recognized on its disposal of its interest in the entity in which the opportunistic investment has been made, as the case may be, and such income taxes would reduce the return on that investment.

Complying with certain tax-related requirements may cause us to forego otherwise attractive business or investment opportunities or enter into acquisitions, borrowings, financings or arrangements that we may not have otherwise entered into.

In order for us to be treated as a partnership for U.S. federal income tax purposes, and not as an association or publicly traded partnership taxable as a corporation, we must meet the qualifying income exception discussed above on a continuing basis, and we must not be required to register as an investment company under the Investment Company Act. In order to effect such treatment we (or our subsidiaries) may be required to invest through foreign or domestic corporations, forego attractive business or investment opportunities or enter into borrowings or financings we may not have otherwise entered into. This may adversely affect our ability to operate solely to maximize our cash flow. Our structure also may impede our ability to engage in certain corporate acquisitive transactions because we generally intend to hold all of our assets through the Fortress Operating Group. In addition, we may be unable to participate in certain corporate reorganization transactions that would be tax-free to our holders if we were a corporation.

127

Table of Contents

To the extent we hold assets other than through the Fortress Operating Group, we will make appropriate adjustments to the Fortress Operating Group agreements so that distributions to principals and us would be the same as if such assets were held at that level.

The IRS could assert that we are engaged in a U.S. trade or business, with the result that some portion of our income would be properly treated as effectively connected income with respect to non-U.S. holders. Moreover, certain REIT dividends and other stock gains may be treated as effectively connected income with respect to non-U.S. holders.

While we expect that our method of operation will not result in a determination that we are engaged in a U.S. trade or business, there can be no assurance that the IRS will not assert successfully that we are engaged in a U.S. trade or business, with the result that some portion of our income would be properly treated as effectively connected income with respect to non-U.S. holders. Moreover, dividends paid by an investment that we make in a REIT that is attributable to gains from the sale of U.S. real property interests will, and sales of certain investments in the stock of U.S. corporations owning significant U.S. real property may, be treated as effectively connected income with respect to non-U.S. holders. To the extent our income is treated as effectively connected income, non-U.S. holders generally would be subject to withholding tax on their allocable shares of such income, would be required to file a U.S. federal income tax return for such year reporting their allocable shares of income effectively connected with such trade or business, and would be subject to U.S. federal income tax at regular U.S. tax rates on any such income. Non-U.S. holders may also be subject to a 30% branch profits tax on such income in the hands of non-U.S. holders that are corporations.

An investment in Class A shares will give rise to UBTI to certain tax-exempt holders.

We will not make investments through taxable U.S. corporations solely for the purpose of limiting unrelated business taxable income, or UBTI, from “debt-financed” property and, thus, an investment in Class A shares will give rise to UBTI to certain tax-exempt holders. For example, FIG Asset Co. LLC will invest in or hold interests in entities that are treated as partnerships, or are otherwise subject to tax on a flow-through basis, that will incur indebtedness. FIG Asset Co. LLC may borrow funds from FIG Corp. or third parties from time to time to make investments. These investments will give rise to UBTI from “debt-financed” property. However, we expect to manage our activities to avoid a determination that we are engaged in a trade or business, thereby limiting the amount of UBTI that is realized by tax-exempt holders of our Class A shares.

We may hold or acquire certain investments through an entity classified as a PFIC or CFC for U.S. federal income tax purposes.

Certain of our investments may be in foreign corporations or may be acquired through a foreign subsidiary that would be classified as a corporation for U.S. federal income tax purposes. Such an entity may be a PFIC or a CFC for U.S. federal income tax purposes. U.S. holders of Class A shares indirectly owning an interest in a PFIC or a CFC may experience adverse U.S. tax consequences.

Several items of tax legislation are currently being considered which, if enacted, could materially affect us, including by preventing us from continuing to qualify as a partnership for U.S. federal income tax purposes. Our structure also is subject to potential judicial or administrative change and differing interpretations, possibly on a retroactive basis.

In May 2010, the U.S. House of Representatives passed H.R. 4213, the American Jobs and Closing Tax Loopholes Act of 2010. That proposed legislation contains a provision that, if enacted, would have the effect of treating some or all of the income recognized from “carried interests” as ordinary income. While the proposed legislation, if enacted in its current form, would explicitly treat such income as nonqualifying income under the publicly traded partnership rules, thereby precluding us from qualifying for treatment as a partnership for U.S. federal income tax purposes, the proposed legislation provides for a 10-year transition period before such income would become nonqualifying income. In addition, the proposed legislation could, upon its enactment, prevent us from completing certain types of internal reorganization transactions, or converting to a corporation, on a tax free basis and acquiring other asset management companies on a tax free basis. The proposed legislation may also increase the ordinary income portion of any gain realized from the sale or other disposition of a Class A Share.

On February 26, 2014, the House Ways and Means Committee Chairman proposed the Tax Reform Act of 2014. The proposed legislation, if enacted, would limit the definition of qualifying income under the publicly traded partnership rules to income from activities relating to mining and natural resources effective in tax years beginning after 2016. Based on our current income, this change would thereby preclude us from qualifying for treatment as a partnership for U.S. federal income tax purposes. Therefore, this results in us being subject to taxation as a U.S. corporation, which would have a material adverse effect on our net income. It is not possible to predict whether this or similar legislation will be enacted in the future.

128

Table of Contents

Other legislative proposals previously considered would subject our offshore funds to significant U.S. federal income taxes and potentially state and local taxes, which would adversely affect our ability to raise capital from foreign investors and certain tax-exempt investors.

In addition, as a result of widespread budget deficits, several states are evaluating proposals to subject partnerships to state entity level taxation through the imposition of state income, franchise or other forms of taxation. If any version of any of these legislative proposals were to be enacted into law in the form in which it was introduced, or if other similar legislation were enacted or any other change in the tax laws, rules, regulations or interpretations were to preclude us from qualifying for treatment as a partnership for U.S. federal income tax purposes under the publicly-traded partnership rules or otherwise impose additional taxes, Class A shareholders would be negatively impacted because we would incur a material increase in our tax liability as a public company from the date any such changes became applicable to us, which could result in a reduction in the value of our Class A shares.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
None.
 

Item 3. Defaults upon Senior Securities
 
None.
 

Item 4. Mine Safety Disclosures
 
None.
 

Item 5. Other Information
 
None.
 

129

Table of Contents

Item 6. Exhibits
 
(a)    and (c) Financial statements and schedules:
See Part I, Item 1, “Financial Statements”
 
(b)    Exhibits filed with this Quarterly Report on Form 10-Q: 
3.1

 
Certificate of Formation of the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 3.1).
 
 
 
3.2

 
Certificate of Amendment to Certificate of Formation of the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 3.2).
 
 
 
3.3

 
Fourth Amended and Restated Limited Liability Company Agreement of the Registrant (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 filed with the SEC on August 10, 2009 (File No. 001-33294), Exhibit 3.3).
 
 
 
4.1

 
Specimen Certificate evidencing the Registrant’s Class A shares (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 4.1).
 
 
 
4.2

 
Form of Shareholders Agreement, by and among the Registrant, Peter Briger, Wesley Edens, Randal Nardone, Robert Kauffman, and Michael Novogratz (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 4.2).
 
 
 
4.3

 
Amendment No. 1 to Shareholders Agreement (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 filed with the SEC on May 1, 2014 (File No. 001-33294), Exhibit 4.3).
 
 
 
4.4

 
Investor Shareholder Agreement, dated January 17, 2007, by and between the Registrant and Nomura Investment Managers U.S.A., Inc. (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 4.3).
 
 
 
10.1

 
Form of Agreement Among Principals, by and among Peter Briger, Wesley Edens, Randal Nardone, Robert Kauffman, and Michael Novogratz (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.1).
 
 
 
10.2

 
Amended and Restated Tax Receivable Agreement dated February 1, 2007, by and among FIG Corp., FIG Asset Co. LLC, the entities set forth on the signature pages thereto and each of the parties thereto identified as partners (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.3).
 
 
 
10.3

 
Form of Indemnification Agreement, by and between Fortress Investment Group LLC and the executive officers and directors of the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.12).
 
 
 
10.4

 
Certificate of Incorporation of FIG Corp. (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.13).
 
 
 
10.5

 
By-Laws of FIG Corp. (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.14).
 
 
 
10.6

 
Certificate of Formation of FIG Asset Co. LLC (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.15).
 
 
 
10.7

 
Operating Agreement of FIG Asset Co. LLC (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.16).
 
 
 
10.8

 
Amended and Restated Limited Partnership Agreement of Fortress Operating Entity I LP (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.17).
 
 
 
10.9

 
First Amendment to the Amended Restated Agreement of Limited Partnership of Fortress Operating Entity I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.9).
 
 
 
10.10

 
Second Amendment to the Amended Restated Agreement of Limited Partnership of Fortress Operating Entity I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.10).
 
 
 

130

Table of Contents

10.11

 
Amended and Restated Agreement of Limited Partnership of Fortress Operating Entity II LP (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 filed with the SEC on August 2, 2012 (File No. 001-33294), Exhibit 10.9).
 
 
 
10.12

 
First Amendment to Amended and Restated Agreement of Limited Partnership of FOE II (New) LP (formerly known as Fortress Operating Entity II LP) (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 filed with the SEC on August 2, 2012 (File No. 001-33294), Exhibit 10.10).
 
 
 
10.13

 
Second Amendment to the Amended Restated Agreement of Limited Partnership of FOE II (New) LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.13).
 
 
 
10.14

 
Third Amendment to the Amended Restated Agreement of Limited Partnership of the FOE II (New) LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.14).
 
 
 
10.15

 
Amended and Restated Limited Partnership Agreement of Principal Holdings I LP (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.20).
 
 
 
10.16

 
First Amendment to the Amended and Restated Agreement of Limited Partnership of Principal Holdings I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.16).
 
 
 
10.17

 
Second Amendment to the Amended and Restated Agreement of Limited Partnership of Principal Holdings I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.17).
 
 
 
10.18

 
Third Amendment to the Amended Restated Agreement of Limited Partnership of Principal Holdings I LP (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.18).
 
 
 
10.19

 
Amended and Restated Exchange Agreement among FIG Corp., FIG Asset Co. LLC, Peter Briger, Wesley Edens, Randal Nardone, Robert Kauffman, Michael Novogratz, Adam Levinson, Fortress Operating Entity I LP, and Principal Holdings I LP (incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 1, 2011 (File No. 001-33294), Exhibit 10.17).
 
 
 
10.20

 
Joinder to Amended and Restated Exchange Agreement (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 filed with the SEC on May 1, 2014 (File No. 001-33294), Exhibit 10.20).
 
 
 
10.21

 
Employment Agreement by and between Daniel Bass and the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-138514), Exhibit 10.24).
 
 
 
10.22

 
Employment Agreement by and between David Brooks and the Registrant (incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 28, 2008 (File No. 001-33294), Exhibit 10.25).
 
 
 
10.23

 
Amended and Restated Fortress Investment Group LLC 2007 Omnibus Equity Incentive Plan (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 filed with the SEC on August 10, 2009 (File No. 001-33294), Exhibit 10.4).
 
 
 
10.24

 
Separation Agreement and General Release dated January 24, 2012, by and between Daniel H. Mudd and FIG LLC (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 28, 2012 (File No. 001-33294), Exhibit 10.14).
 
 
 
10.25

 
Form of Indemnification Agreement, by and between Fortress Investment Group LLC and the executive officers and directors of the Registrant (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 filed with the SEC on August 10, 2009 (File No. 001-33294), Exhibit 10.6).
 
 
 
10.26

 
Principal Compensation Plan, effective as of January 1, 2012 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.17).
 
 
 
10.27

 
Employment, Non-Competition and Non-Solicitation Agreement of Peter L. Briger, Jr., dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.18).
 
 
 

131

Table of Contents

10.28

 
Employment, Non-Competition and Non-Solicitation Agreement of Wesley R. Edens, dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.19).
 
 
 
10.29

 
Employment, Non-Competition and Non-Solicitation Agreement of Robert I. Kauffman, dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.20).
 
 
 
10.30

 
Employment, Non-Competition and Non-Solicitation Agreement of Randal A. Nardone, dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.21).
 
 
 
10.31

 
Employment, Non-Competition and Non-Solicitation Agreement of Michael E. Novogratz, dated August 4, 2011 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 4, 2011 (File No. 001-33294), Exhibit 10.22).
 
 
 
10.32

 
Separation Agreement and Release Agreement dated December 21, 2012, by and between Robert I. Kauffman and FIG LLC (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on February 27, 2013 (File No. 001-33294), Exhibit 10.25).
 
 
 
10.33

 
Purchase Agreement dated December 21, 2012, by and among Fortress Operating Group Entity I LP, FOE II (New) LP, Principal Holdings I LP, Robert I. Kauffman and Aldel LLC (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on February 27, 2013 (File No. 001-33294), Exhibit 10.26).
 
 
 
10.34

 
Credit Agreement, dated as of February 26, 2013, among FIG LLC, a Delaware limited liability company, as borrower, certain subsidiaries and affiliates of the borrower, as guarantors, Bank of America, N.A., individually and as administrative agent and letter of credit issuer, Citibank, N.A., individually and as syndication agent, Barclays Bank Plc, as documentation agent, and the lenders party thereto (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on February 27, 2013 (File No. 001-33294), Exhibit 10.28).
 
 
 
10.35

 
First Amendment to Credit Agreement, Consent and Waiver, dated as January 29, 2014 (incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014 (File No. 001-33294), Exhibit 10.34).
 
 
 
10.36

 
Purchase Agreement, dated February 13, 2014, by and among an Fortress Operating Entity I LP, FOE II (New) LP, Principal Holdings I LP and Nomura Investment Management U.S.A., Inc. (incorporated by reference to Registrant's Current Report on Form 8-K filed with the SEC on February 13, 2014 (file No. 001-33294), Exhibit 10.1).
 
 
 
31.1

 
Certification of Chief Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2

 
Certification of Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1

 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.2

 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
101.INS**
 
XBRL Instance Document.
 
 
 
101.SCH**
 
XBRL Taxonomy Extension Schema Document.
 
 
 
101.CAL**
 
XBRL Taxonomy Extension Calculation Linkbase Document.
 
 
 
101.DEF**
 
XBRL Taxonomy Extension Definition Linkbase Document.
 
 
 
101.LAB**
 
XBRL Taxonomy Extension Label Linkbase Document.
 
 
 
101.PRE**
 
XBRL Taxonomy Extension Presentation Linkbase Document.
 
**XBRL (Extensible Business Reporting Language) information is filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

132

Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:
 
 
FORTRESS INVESTMENT GROUP LLC
 
 
 
 
 
 
May 7, 2015
 
 
 
 
 
By:
/s/ Randal A. Nardone
 
 
Randal A. Nardone
 
 
Chief Executive Officer and Director
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
By:
/s/ Daniel N. Bass
 
Daniel N. Bass
 
Chief Financial Officer
 
 
 
May 7, 2015
 
 
 
By:
/s/ John A. Konawalik
 
John A. Konawalik
 
Principal Accounting Officer
 
 
 
May 7, 2015