pbrarmf3q13us_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of October, 2013

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 


 
 

 

Rio de Janeiro – October 25, 2013 Petrobras announces today its consolidated results stated in millions of U.S. dollars, prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board - IASB.

Consolidated net income attributable to the shareholders of Petrobras reached US$8,334 million in Jan-Sep/2013 and US$1,484 million in the 3Q-2013.  Adjusted EBITDA reached US$22,594 million in Jan-Sep/2013.

Highlights

US$ million

 

 

 

 

 

Jan-Sep

 

3Q-2013

2Q-2013

3Q13 X 2Q13 (%)

3Q-2012

 

2013

2012

2013 x 2012 (%)

 

 

 

 

 

 

 

 

1,484

2,996

(50)

2,744

Consolidated net income/(loss) attributable to the shareholders of Petrobras

8,334

7,271

15

2,522

2,555

(1)

2,523

Total domestic and international crude oil and natural gas production (Mbbl/d)

2,542

2,592

(2)

5,721

8,740

(35)

7,087

Adjusted EBITDA

22,594

21,830

3

 

 

 

 

 

 

 

 

 The Company reported 3Q-2013 earnings of US$1,484 million and the following highlights

·     Domestic crude oil and NGL production remained flat. On September 2, 2013, the Company reached a record production level of 337 thousand bpd in the Pre-Salt area.

·     Record diesel demand levels partially met by domestic production, with the remaining portion met by imports.

·     The differential between domestic prices and international prices of oil products has increased, reflecting the appreciation of the U.S. dollar against the Brazilian Real and higher international prices of oil products.

·     Continuation of the divestiture program of assets in Brazil and abroad, with the conclusion of the disposal of BS-4 Atlanta and Oliva blocks in the Santos basin and of the Coulomb block in the Gulf of Mexico, resulting in a gain of US$ 243 million. Cash proceeds from the disposal of assets in the 3Q-13 were US$ 522 million.

·     A new discovery was announced in the pre-salt layer of Santos Basin (Iguaçu Mirim) and the production potential of Farfan 1 and Muriú 1, located at ultra-deep areas of Sergipe Basin, was confirmed.

·     For the eighth consecutive year, we were listed on the Dow Jones Sustainability World Index, the world’s most important sustainability index that evaluates social, environmental and economic management best practices in the world.

·     On October 21, 2013, Petrobras was awarded a 40% interest in the winning consortium of the Libra block auction, located in the ultra-deep waters of the Santos Basin, in the pre-salt area, with a US$ 3 billion signature bonus to be paid, relative to its share of the investment.


 
 

 

Comments from the CEO
Mrs. Maria das Graças Silva Foster

Dear Shareholders and Investors,

Petrobras´s oil production in Brazil during the third quarter was similar to second quarter production. However, output in September was 3.7% higher than the output registered in August and 4.8% higher than July, primarily as a result of less planned maintenance.  I would like to point out that our reservoirs have been showing higher-than-expected productivity and that our operating efficiency has reached 75% at the Campos Basin Operating Unit (UO-BC) and 92% at the Rio Operating Unit (UO-RIO), allowing us to recover 65,000 barrels per day in output during this quarter through the Campos Basin Operational Efficiency Improvement Program (PROEF). With an overall cost of US$ 1.3 billion since its implementation, PROEF efforts have already led to gains of US$ 1.5 billion in net present value (NPV).

It was not possible to achieve higher output levels during this third quarter primarily due to: (i) a start-up delay of P-63 (Papa Terra), from July 15th to October 31st, given the need to change the subsea array to avoid interference with living coral that was improperly misinterpreted in July 2008, but recently identified following an inspection with remotely operated underwater vehicles; (ii) delay of 275 days (9 months) by Norwegian company Subsea 7 in the provision of the Uncoupled Gathering Systems (buoys), built in China for the FPSO Cidade de São Paulo, postponing the interconnection of the second production well from April 2013 to January 2014; and (iii) the shortage of pipe-laying support vessels (PLSV´s), given the difficulty of contracting units built in Brazil between 2010 and 2011. In 2012, the Executive Board authorized to contract 10 PLSV´s, of which 8 will be built abroad and 2 to be built in Brazil.

In Refining, despite a reduction in throughput in 3Q-2013 from 2Q-2013 due to planned maintenance at the REDUC, REGAP and REVAP refineries, the production of diesel (+1.1%) and gasoline (+2.1%) increased during the period. In spite of the higher production, record consumption of diesel in Brazil exceeding 1,000,000 barrels per day (peak of 1,169,000 bpd on August 30th), leading to increased imports during the period.  The sharp depreciation of the Real (peak of R$ 2.45/US$ on August 22 th) combined with an increase in international oil prices (peak of US$ 118.11/bbl on August 28 th), increasing the negative differential between domestic and international prices.

Our net income before financial results, share of profit of equity-accounted investments and income taxes amounted to       US$ 2.4 billion, a reduction of 55% from the second quarter of the year. Besides the effects of the pricing differential at a moment of strong demand, we also experienced higher costs with dry/subcommercial wells, although in line with our forecast, and less extraordinary revenue from the sale of assets during the quarter when compared to the second quarter. Net income attributable to shareholders of Petrobras was US$ 1.5 billion, 50% lower than the 2Q-2013, for the reasons stated above and offset, in part, by the improved financial result.

Despite four diesel and two gasoline price increases in the last 16 months, totaling 21.9% and 14.9% respectively, the strong depreciation of the Real against the U.S. Dollar since May 2013, (as high as 22%), has led to an increase in the price differential during the past few months.

This situation has been affecting our cash flow and leverage. Therefore, in order to assure the sustainability of our 2013-2017 Business and Management Plan, in which the alignment of domestic and international prices is a premise, the Executive Board designed and presented to the Board of Directors a fuel pricing methodology to be applied by the Company, whereby the alignment of diesel and gasoline domestic prices to international prices will become more predictable.

We continue to work tirelessly to achieve the targets outlined in the 2013-2017 BMP through our structuring programs. I would like to point out the PRODESIN (Divestment Program), which have totaled US$ 4.8 billion in 2013, and the PROCOP (Operating Expenses Optimization Program), which has saved US$ 2.3 billion till September, already surpassing the target of US$ 1.8 billion in 2013.

I would also like to praise the engagement of Petrobras’ Engineering Department, which has been working night and day to complete 9 production units this year, totaling 1,000,000 barrels per day in capacity: FPSOs Cidade de São Paulo, Cidade de Itajaí, Cidade de Paraty, P-63, P-55 and P-58, already completed, in addition to P-62, P-61 and TAD (Tender Assisted Drilling), which have already reached more than 92.5% in physical completion.

We would like to bring to your attention the fact that the credit rating agency Moody’s has downgraded Petrobras’ foreign and domestic currency debt rating; however it has maintained our Baa1 investment grade, one level above Brazil’s rating. This review, according to Moody’s, reflects financial leverage and expectation of negative cash flow in the next few years due to the implementation of the company’s robust Investment Plan.

2

 


 
 

 

Our investment plan is indeed robust, due to the size of our reserves in both pre-salt and post-salt horizons and the opportunities to develop them with demonstrated know-how and capacity. These production development projects will increase our oil and gas production, bringing needed increase in operating cash flow generation, which will be additive to the beneficial effect of price alignment that we are pursuing. Thus we expect to reduce over the coming months our leverage and indebtedness indicators.

Lastly, I would like to point out the satisfactory outcome we achieved in the Libra Oilfield Auction, the first to be developed under the production sharing agreement in Brazil. One more challenge, undoubtedly, which will require the application of sound management practices, among them cost and time optimization in the exploration, evaluation and production development phases. I am convinced that the Libra field, which we will develop along with the partners Shell, Total, CNPC and CNOOC, which have well-known experience, abilities and financial robustness, will contribute to generate rising returns for our shareholders and investors, given that we are dealing with an exceptional asset that is fundamental for the sustainability of our oil production, particularly after 2020.

Maria das Graças Silva Foster

Chief Executive Officer

3

 


 
 

 

FINANCIAL HIGHLIGHTS

Main Items and Consolidated Economic Indicators

US$ million

 

 

 

 

 

Jan-Sep

 

3Q-2013

2Q-2013

3Q13 X 2Q13 (%)

3Q-2012

 

2013

2012

2013 x 2012 (%)

 

 

 

 

 

 

 

 

33,955

35,569

(5)

36,374

Sales revenues

105,869

108,443

(2)

7,248

9,038

(20)

8,915

Gross profit

25,734

28,523

(10)

2,401

5,366

(55)

4,240

Net income before finance income (expense), share of profit of equity-accounted investments and income taxes

12,702

13,588

(7)

(446)

(1,715)

74

(281)

Net finance income (expense)

(1,465)

(3,281)

55

1,484

2,996

(50)

2,744

Consolidated net income/(loss) attributable to the shareholders of Petrobras

8,334

7,271

15

0.11

0.23

(50)

0.21

Basic and diluted earnings per share 1

0.64

0.56

15

 

 

 

 

 

 

 

 

21

25

(4)

25

Gross margin (%) 2

24

26

(2)

7

15

(8)

12

Operating margin (%) 2

12

12

4

8

(4)

8

Net margin (%) 2

8

7

1

5,721

8,740

(35)

7,087

Adjusted EBITDA – U.S.$ million 3

22,594

21,830

3

 

 

 

 

 

 

 

 

 

 

 

 

Net income before finance income (expense), share of profit of equity-accounted investments and income taxes by Business Segment

 

 

 

7,695

6,553

17

8,076

. Exploration & Production

21,808

26,975

(19)

(3,755)

(1,822)

(106)

(4,266)

. Refining, Transportation and Marketing

(8,853)

(13,361)

34

(156)

392

(140)

224

. Gas & Power

829

802

3

(56)

(37)

(51)

(29)

. Biofuel

(128)

(104)

(23)

206

336

(39)

310

. Distribution

1,085

985

10

91

1,064

(91)

655

. International

1,749

1,949

(10)

(1,255)

(1,289)

3

(1,174)

. Corporate

(3,935)

(3,722)

(6)

 

 

 

 

 

 

 

 

10,991

11,758

(7)

10,417

Capital expenditures and investments (in millions of U.S. dollars)

32,656

31,131

5

 

 

 

 

 

 

 

 

 

 

 

 

Financial and economic indicators

 

 

 

110.37

102.44

8

109.61

Brent crude (U.S.$/bbl)

108.45

112.09

(3)

2.29

2.07

11

2.03

Average commercial selling rate for U.S. dollar (R$/U.S.$)

2.12

1.92

10

2.23

2.22

1

2.03

Period-end commercial selling rate for U.S. dollar (R$/U.S.$)

2.23

2.03

10

8.51

7.52

1

7.79

Selic interest rate - average (%)

7.74

8.98

(1)

 

 

 

 

 

 

 

 

 

 

 

 

Average price indicators

 

 

 

91.79

100.28

(8)

94.15

Domestic basic oil products price (U.S.$/bbl)

97.95

95.45

3

 

 

 

 

Sales price - Brazil

 

 

 

98.87

94.17

5

101.80

. Crude oil (U.S.$/bbl) 4

98.64

106.00

(7)

46.34

50.47

(8)

47.73

. Natural gas (U.S.$/bbl)

48.27

49.11

(2)

 

 

 

 

Sales price - International

 

 

 

85.97

89.84

(4)

90.42

. Crude oil (U.S.$/bbl)

90.65

94.71

(4)

18.38

21.31

(14)

17.45

. Natural gas (U.S.$/bbl)

20.88

19.33

8

 

1 Net income per share calculated based on the weighted average number of shares.

2 Gross margin equals sales revenues less cost of sales divided by sales revenues; Operating margin equals net income before financial results, share of profit of equity-accounted investments and income taxes divided by sales revenues; Net margin equals net income divided by sales revenues.

3 Adjusted EBITDA equals net income plus net finance income (expense); income taxes; depreciation, depletion and amortization; share of profit of equity-accounted investments; and impairment. Adjusted EBITDA is not an IFRS measure and it is possible that it may not be comparable with indicators with the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than operational cash flow, both of which are calculated in accordance with IFRS. We provide our Adjusted EBITDA to give additional information about our capacity to pay debt, carry out investments and cover working capital needs.  See Consolidated Adjusted EBITDA Statement by Segment on page 23 for a reconciliation of our Adjusted EBITDA.

4 Average between exports and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.

4

 


 
 

 

FINANCIAL HIGHLIGHTS

RESULTS OF OPERATIONS

Jan-Sep/2013 compared with Jan-Sep/2012:

Virtually all revenues and expenses of our Brazilian operations are denominated and payable in Brazilian Reais. When the U.S. dollar strengthens relative to the Brazilian Real, as it did in 2013 (a 10% impact), revenues and expenses decrease when translated into U.S. dollars. Notwithstanding, the appreciation of the U.S. dollar against the Brazilian Real affects the line items discussed below in different ways

Gross Profit

Gross profit decreased by 10% in Jan-Sep/2013 compared to Jan-Sep/2012, mainly due to

Ø Sales revenues of US$ 105,869 million decreased 2% compared to Jan-Sep/2012, driven by the appreciation of the U.S. dollar.

Excluding foreign currency translation effects, local currency sales revenues were 8% higher, due to:

·   Higher oil product prices in the domestic market resulting from adjustments in gasoline and diesel prices, from higher electricity prices and from the impact of the appreciation of the U.S. dollar on oil product prices that are adjusted to reflect international prices;

·   A 7% increase in domestic demand, mainly of gasoline (5%), diesel (6%), fuel oil (26%) and natural gas (22%), offset by lower crude oil export volumes attributable to lower production levels and higher feedstock processed.

Ø Cost of sales of US$ 80,135 million remained flat when compared to Jan-Sep/2012, due to:

·   A 5% increase in domestic sales volumes of oil products, met by higher domestic output;

·   Higher volumes of natural gas imports to meet the thermoelectric demand and an increase in crude oil import volumes driven by the higher feedstock processed in our refineries, as well as higher costs due to the impact of the appreciation of the U.S. dollar (10% impact);

·   Increased crude oil production costs, due to the higher number of well interventions and to the production start-up of new systems, which are still not producing in full capacity;

·   Excluding the foreign currency translation effects, the local currency cost of sales was 10% higher.

Net income before finance expense, share of profit of equity-accounted investments and income taxes

Net income before finance expense, share of profit of equity-accounted investments and income taxes reached               US$ 12,702 million in Jan-Sep/2013, a 7% decrease compared to Jan-Sep/2012, due to lower gross profit and higher employee compensation expenses arising from the 2012 Collective Bargaining Agreement, as well as to the accrual of costs related to the 2013 Collective Bargaining Agreement. These effects were partially offset by a decrease in write-offs of dry and sub-commercial wells (US$ 777 million) and by gains on disposal of assets.

Net finance income (expense)

Net finance expense was US$ 1,465 million in Jan-Sep/2013, a US$ 1,816 million decrease (55%) compared to Jan-Sep/2012, mainly resulting from the decrease in the foreign exchange exposure attributable to the impact of the extension of our hedge accounting practice to future exports5, reducing by US$ 4,054 million the impact of foreign currency effects on our finance expenses.

Net income attributable to the shareholders of Petrobras

Net income attributable to the shareholders of Petrobras reached US$ 8,334 million in Jan-Sep/2013, a 15% increase compared to Jan-Sep/2012 (US$ 7,271 million), reflecting the lower impact of foreign currency effects on our finance expenses and higher share of profit of equity-accounted investments.


5 Effective mid-May 2013 the Company designated cash flow hedging relationships to hedge a portion of its highly probable future export revenues in U.S. dollars using a portion of its obligations denominated in U.S. dollars.

5

 


 
 

FINANCIAL HIGHLIGHTS

NET INCOME BY BUSINESS SEGMENT

Petrobras is an integrated energy company, with the greater part of its oil and gas production in the Exploration & Production segment being transferred to other business segments of the Company.

The measurement of segment results includes transactions carried out with third parties and transactions between business areas which are priced at internal transfer prices defined between the areas using methods based on market parameters.

Information about our operating segments and other related information are set out below.

EXPLORATION & PRODUCTION

 

U.S.$ million

 

Jan-Sep

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

14,369

17,808

(19)

 

 

 

 

 

Net income was lower due to decreased crude oil and NGL production, higher depreciation of equipment costs, higher employee compensation costs, higher well interventions and maintenance costs, as well as increased freight costs for oil platforms. These effects were partially offset by higher domestic crude oil prices (sale/transfer) and lower write-offs of dry or sub-commercial wells.

The spread between the average domestic oil price (sale/transfer) and the average Brent price increased from US$6.09/bbl in 2012  to US$9.81/bbl in 2013

 

Jan-Sep

Exploration & Production - Brazil (Mbbl/d) (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Crude oil and NGLs

1,922

1,980

(3)

Natural gas 6

392

367

7

Total

2,314

2,347

(1)

 

 

 

 

Crude oil and NGL production decreased mainly due to the natural decline of our fields, partially offset by the production start-up of FPSOs Cidade de Anchieta (Baleia Azul), Cidade de São Paulo (Sapinhoá), Cidade de São Vicente (Extended Well Test – EWT of Sapinhoá Norte), Cidade de Itajaí (Baúna) and Cidade de Paraty (Lula NE Pilot).

Natural gas production increased due to the production start-up of FPSOs Cidade de Anchieta, Cidade de São Paulo and Cidade de Paraty, to the improved efficiency of the Mexilhão, Merluza and Lula fields and to the improved production potential of FPSO Cidade de Vitoria.


(*) Not reviewed by independent auditor.

6Does not include LNG. Includes gas reinjection.

6

 


 
 

 

FINANCIAL HIGHLIGHTS

 

Jan-Sep

Lifting Cost - Brazil 7 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

U.S.$/barrel:

 

 

 

Excluding production taxes

14.91

13.79

8

Including production taxes

32.95

33.91

(3)

 

 

 

 

 Lifting Cost - Excluding production taxes

Lifting cost excluding production taxes increased by 8% in Jan-Sep/2013 compared to Jan-Sep/2012. Excluding the impact of the appreciation of the U.S. dollar against the Brazilian Real, it increased by 15% due to the higher number of well interventions in the Campos Basin, mainly driven by the PROEF (Operational Efficiency Increase Program), to the production start-up in FPSOs Cidade de Anchieta (Baleia Azul), Cidade de São Paulo (Sapinhoá), Cidade de Paraty (Lula NE Pilot) and Cidade de Itajaí (Baúna), with higher initial unit costs, as well as higher employee compensation costs arising from the 2012 Collective Bargaining Agreement and accrual of employee compensation costs related to the 2013 Collective Bargaining Agreement under negotiation.

Lifting Cost - Including production taxes

Lifting cost including production taxes decreased by 3% in Jan-Sep/2013 compared to Jan-Sep/2012. Excluding the impact of the appreciation of the U.S. dollar against the Brazilian Real it remained relatively flat in the period. Production taxes excluding foreign exchange variation effects were 10% lower driven by the decrease in the average reference price for domestic oil in U.S. dollars (adjusted to reflect international prices) and to the new levels of special participation charges in Marlim, Jubarte and Barracuda fields, due to lower production.
 


(*)Not reviewed by independent auditor.

7In the 1Q-2013, lifting cost was revised to exclude scheduled stoppages expenses. Though lifting cost is non-GAAP measure, the portion of the calculation of this non-GAAP measure related to scheduled stoppage expenses was revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our lifting cost at the period of their realization, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed in accordance to the International Financial Reporting Standards – IFRS.

7

 


 
 

 

FINANCIAL HIGHLIGHTS

REFINING, TRANSPORTATION AND MARKETING

 

U.S.$ million

 

Jan-Sep

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

(5,762)

(8,973)

(36)

 

 

 

 

 The decreased net loss is attributable to diesel and gasoline price adjustments in the domestic market and to the higher feedstock processed in our refineries, reducing the share of oil product imports in our sales mix, partially offset by higher crude oil acquisition/transfer costs.

  

 

Jan-Sep

Imports and Exports of Crude Oil and Oil Products (Mbbl/d) (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Crude oil imports

421

361

17

Oil product imports

377

409

(8)

Imports of crude oil and oil products

798

770

4

Crude oil exports 8

195

408

(52)

Oil product exports

195

198

(2)

Exports of crude oil and oil products

390

606

(36)

Exports (imports) net of crude oil and oil products

(408)

(164)

149

Other exports

2

8

(75)

 

 

 

 

Higher crude oil imports are attributable to higher feedstock processed.

Lower crude oil export volumes are attributable to a decrease in crude oil production and an increase in feedstock processed, as well as decreased oil products exports in order to meet domestic demand. Oil product imports were lower, due to an increase in the production at our refineries.

  


(*)Not reviewed by independent auditor.

8 Include crude oil exports volumes of Refining, Transportation and Marketing and Exploration & Production segments.

8

 


 
 

 

FINANCIAL HIGHLIGHTS

 

Jan-Sep

Refining Operations (Mbbl/d) (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Output of oil products

2,131

1,992

7

Installed capacity 9

2,102

2,013

4

Utilization of nominal capacity (%) 10

98

95

3

Feedstock processed - Brazil 11

2,086

1,935

8

Domestic crude oil as % of total feedstock processed

81

82

(1)

 

 

 

 

Daily feedstock processed increased by 8% in Jan-Sep/2013 compared to Jan-Sep/2012 due to the start-up of new value addition (quality) units and conversion units, as well as to the sustainable improvement of operating efficiency of our refineries through optimization of refining processes and removal of logistics bottlenecks. The new production level was reached respecting the project limits of equipments and the safety, environment and product quality requirements.

 

Jan-Sep

Refining Cost - Brazil 12 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Refining cost (U.S.$/barrel)

3.16

3.46

(9)

 

 

 

 

Refining cost decreased by 9% in Jan-Sep/2013 compared to Jan-Sep/2012. Excluding the impact of the appreciation of the U.S. dollar against the Brazilian Real, it increased by 1%, mainly due to higher employee compensation costs arising from the 2012 Collective Bargaining Agreement and to the accrual of employee compensation costs related to the 2013 Collective Bargaining Agreement under negotiation, partially offset by increased feedstock processed and reduced routine maintenance costs.
 


(*) Not reviewed by independent auditor.

9 Installed capacity considers the maximum sustainable feedstock processing reached at the distillation units, respecting the project limits of equipments and the safety,  environment and product quality requirements. It is lower than the authorized capacity set by ANP (including temporary authorizations) and by environmental institutions.

10 Utilization of nominal capacity of crude oil processing is the relation between the installed capacity and the feedstock processed of domestic crude oil.

11 Feedstock processed – Brazil includes crude oil and NGL processing.

12 In the 1Q-2013, refining cost was revised to exclude scheduled stoppages expenses. Though refining cost is a non-GAAP measure, it was revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our refining cost at the period of their realization, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed in accordance with the International Financial Reporting Standards – IFRS.

9

 


 
 

 

FINANCIAL HIGHLIGHTS

GAS & POWER

 

U.S.$ million

 

Jan-Sep

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

636

618

3

 

 

 

 

Net income increased due to higher thermoelectricity generation and higher average electricity prices, mainly attributable to lower water reservoir levels.

These effects were partially offset by higher natural gas and LNG import costs to meet the thermoelectric demand.

 

 

Jan-Sep

Physical and Financial Indicators (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Sales of electricity (contracts) - average MW

2,026

2,303

(12)

Generation of electricity - average MW

4,359

1,826

139

Imports of LNG (Mbbl/d)

102

49

108

Imports of Gas (Mbbl/d)

197

165

19

Diferences settlement prices - U.S.$/MWH 13

119

58

105

 

 

 

 

Electricity sales volumes were 12% lower due to the decrease in the spot market demand, resulting from a new regulation (CNPE 03/2013).

Increased electricity generation (139%) and difference settlement prices (105%) due to lower rainfall levels in the period.

Higher imports of LNG (108%) and of natural gas from Bolivia (19%) due to increased thermoelectric demand in the period.

 


(*)Not reviewed by independent auditor.

13Differences setllement price is the price of electricity in the spot market and is computed based on weekly weighed prices per output level (light, medium and heavy), number of hour and submarket capacity.

10

 


 
 

 

FINANCIAL HIGHLIGHTS

BIOFUEL

 

U.S.$ million

 

Jan-Sep

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

(102)

(102)

 

 

 

 

Losses on biofuel operations remained flat in the period. Excluding the exchange variation effect, biofuel losses were 8% higher resulting from lower biodiesel average realization prices (5%), as well as higher raw materials costs and inventory write-downs of palm seedlings. These effects were partially offset by lower losses in share of profit of ethanol investments due to higher sugar sales volume.

 

DISTRIBUTION

 

U.S.$ million

 

Jan-Sep

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

719

650

11

 

 

 

 

 Net income was higher due to a 13% increase in the average trade margins and a 6% increase in sales volumes. These effects were partially offset by higher freight and employee compensation expenses, resulting from salary increases arising from the 2012 Collective Bargaining Agreement and accrual of 2013 amounts, which are still under negotiation.

 

Jan-Sep

Market Share (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

 

37.5%

37.9%

 

 

 

 

 

Despite the higher sales volume, market share decreased due to a margin repositioning.


(*)Not reviewed by independent auditor. Our market share in the Distribution Segment in Brazil is based on estimates made by Petrobras Distribuidora.

11

 


 
 

 

FINANCIAL HIGHLIGHTS

INTERNATIONAL

 

U.S.$ million

 

Jan-Sep

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

1,448

1,025

41

 

 

 

 

Net income was higher due to the gains on disposal of assets within the Divestment Program (PRODESIN), mainly in Africa and in the United States, partially offset by lower crude oil and NGL production.

 

Jan-Sep

Exploration & Production - International (Mbbl/d) 14 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Consolidated international production

 

 

 

Crude oil and NGLs

121

142

(15)

Natural gas

92

96

(4)

Total

213

238

(11)

Non-consolidated international production

15

7

114

Total international production

228

245

(7)

 

 

 

 

Crude oil and NGL production decreased 15% due to the disposal of 50% of our interest in companies in Africa (mainly in Nigeria) in June 2013. As from June 2013, the remaining 50% of the production has been considered non-consolidated production.

Decreased natural gas production, mainly in Argentina, due to the closing of a natural gas well in the Santa Cruz field, resulting from an increase in water production.


(*)Not reviewed by independent auditor.

14 Some of the countries that comprise the international production, such as Nigeria and Angola, are operating under the production-sharing model, with the production taxes charged in crude oil barrels.

12

 


 
 

 

FINANCIAL HIGHLIGHTS

 

 

Jan-Sep

Lifting Cost - International (U.S.$/barrel) 15 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

 

8.93

8.47

5

 

 

 

 

Lifting cost was 5% higher driven by higher costs in Argentina due to well maintenance services, higher electricity charges and environmental repair services in production storage tanks. Costs were higher also due to the disposal of investments in Nigerian companies, which had relatively low costs.

 

 

Jan-Sep

Refining Operations - International (Mbbl/d) (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Feedstock processed

167

183

(9)

Output of oil products

182

197

(8)

Installed capacity

231

231

Utilization of nominal capacity (%)

68

72

(4)

 

 

 

 

Lower feedstock processed (9%), as well as lower output of oil products and utilization of nominal capacity, mainly at the Japanese refinery due to unscheduled stoppages occurred in 2013 and to lower oil products demand. Feedstock processed was also lower in the United States, resulting from operating restrictions for unconventional light oil (Eagleford) processing, and from the stoppage of the distillation unit in August for decoking of the distillation oven.

 

Jan-Sep

Refining Cost - International (U.S.$/barrel) 15 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

 

3.92

3.60

9

 

 

 

 

International refining cost was 9% higher due to the lower feedstock processed in Japan and higher insurance costs in the United States.

 


(*) Not reviewed by independent auditor.

15 In the 1Q-2013, lifting and refining costs were revised to exclude scheduled stoppages expenses. Though lifting and refining costs are non-GAAP measures, they were revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our lifting and refining costs at the period of its realizations, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed  in accordance with the International Financial Reporting Standards – IFRS.

13

 


 
 

 

FINANCIAL HIGHLIGHTS

Sales Volumes – (Mbbl/d) (*)

 

Jan-Sep

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Diesel

977

921

6

Gasoline

583

557

5

Fuel oil

97

77

26

Naphtha

174

168

4

LPG

230

224

3

Jet fuel

105

106

(1)

Others

203

199

2

Total oil products

2,369

2,252

5

Ethanol, nitrogen fertilizers, renewables and other products

86

80

8

Natural gas

415

340

22

Total domestic market

2,870

2,672

7

Exports

392

614

(36)

International sales

498

512

(3)

Total international market

890

1,126

(21)

Total

3,760

3,798

(1)

 

 

 

 

Our domestic sales volumes increased by 7% in Jan-Sep/2013 compared with Jan-Sep/2012, primarily due to:

·         Diesel (a 6% increase) – due to the increase in the retail sector, along with higher thermoelectric consumption, higher grain harvest and an increase in the diesel light vehicle fleet (vans, pickups and SUV).

·         Gasoline (a 5% increase) – due to the increase in the flex-fuel automotive fleet, driven by the higher competitive advantage relative to ethanol in most Brazilian federal states and to the decreased market share of our competitors. These effects were partially offset by the increase of the hydrated ethanol content of Type C gasoline (from 20% to 25%).

·         Fuel oil (a 26% increase) – due to the increased consumption at thermoelectric plants for electricity generation and higher demand in some companies to supply natural gas to thermoelectric plants.

·         Natural gas (a 22% increase) – due to higher thermoelectric demand, driven by lower water reservoir levels at hydroelectric power plants.

 


(*)Not reviewed by independent auditor.

14

 


 
 

 

FINANCIAL HIGHLIGHTS

LIQUIDITY AND CAPITAL RESOURCES

Consolidated Statement of Cash Flows Data – Summary16

U.S.$ million

 

 

 

 

Jan-Sep

3Q-2013

2Q-2013

3Q-2012

 

2013

2012

 

 

 

 

 

 

32,840

22,972

22,731

Adjusted cash and cash equivalents at the beginning of period 17

23,732

28,005

(9,709)

(9,448)

(9,711)

Government securities at the beginning of period

(10,212)

(8,948)

23,131

13,524

13,020

Cash and cash equivalents at the beginning of period 16

13,520

19,057

6,274

7,826

8,069

Net cash provided by operating activities

21,555

22,213

(8,561)

(10,795)

(8,045)

Net cash used in investing activities

(27,533)

(28,117)

(10,640)

(11,195)

(9,748)

Investments in operating segments

(31,058)

(29,068)

522

1,542

Sale of assets (disinvestments)

2,064

1,557

(1,142)

1,703

Investments in marketable securities

1,461

951

(2,287)

(2,969)

24

(=) Net cash flow

(5,978)

(5,904)

(1,657)

15,112

1,865

Net financings

14,022

5,954

4,235

26,000

6,762

Proceeds from long-term financing

33,907

18,857

(5,892)

(10,888)

(4,897)

Repayments

(19,885)

(12,903)

(1,269)

(1,386)

(7)

Dividends paid to shareholders

(2,655)

(3,272)

(46)

5

Non-controlling interest

(98)

48

(272)

(1,104)

(41)

Effect of exchange rate changes on cash and cash equivalents

(1,165)

(1,017)

17,646

23,131

14,866

Cash and cash equivalents at the end of period 16

17,646

14,866

8,309

9,709

11,047

Government securities at the end of period

8,309

11,047

25,955

32,840

25,913

Adjusted cash and cash equivalents at the end of period 17

25,955

25,913

 

 

 

 

 

 

Net cash provided by operating activities decreased US$ 658 million in Jan-Sep/2013 (US$ 21,555 million) compared to Jan-Sep/2012 (US$ 22,213 million). Excluding the appreciation of the U.S. dollar, net cash provided by operating activities increased by 7%, driven by the positive effect of adjustments in diesel and gasoline prices in the domestic market in 2012 and 2013 and the 7% increase in oil products output, partially offset by the impact of the depreciation of the Real on oil product and LNG import costs, as well as lower crude oil export volumes. Net cash provided by operating activities decreased by 20% in the 3Q-2013 (US$ 1,552 million) compared to the 2Q-2013, resulting from higher import volumes and from the negative effect of exchange rate changes on our costs.

Cash used in investments in operating segments increased by 7% in Jan-Sep/2013 compared to Jan-Sep/2012 (US$ 1,990 million) mainly due to higher investments in Exploration & Production and Refining, Transportation and Marketing activities, and decreased by 5% (US$ 555 million) in the 3Q-2013 compared to the 2Q-2013. These effects were partially offset by proceeds of US$ 2,064 million (US$ 522 million in the 3Q-2013) related to disinvestments occurred within the Divestment Program.

Proceeds from long-term financing, net of repayments increased from US$ 5,954 million in Jan-Sep/2012 to US$ 14,022 million in Jan-Sep/2013, mainly due to the issuance of bonds (US$ 11 billion) in the U.S. Market in May 2013, along with additional banking financing. In the 3Q-2013 there were net repayments of US$ 1,657 million.

Cash from long-term financing, net of repayments (US$ 14,022million) along with cash from operating activities (US$ 21,555 million) and the US$ 2,064 million from divestments was more than necessary to meet our needs for capital expenditures, repayment of debts and payment of dividends, and as a result our adjusted cash and cash equivalents17 increased by US$ 2,223 million in Jan-Sep/2013 (and our cash and cash equivalents increased by US$ 4,126 million). In the 3Q-2013, cash from operating activities (US$ 6,274 million) was less than necessary to meet our needs for capital expenditures in operating segments (US$ 10,640 million), net repayments of debts and payment of dividends (US$ 2,926 million). Thus adjusted cash and cash equivalents decreased by US$ 6,885 million in the 3Q-2013 compared to the 2Q-2013.

On September 30, 2013, we had cash and cash equivalents of US$ 17,646 million compared to US$ 13,520 million  on December 31, 2012 and with US$ 23,131 million on June 30, 2013. Our adjusted cash and cash equivalents, including government securities with maturity of more than 90 days, reached US$ 25,955 million on September 30, 2013, 9% higher compared with US$ 23,732 million on December 31, 2012 and 21% lower compared to US$ 32,840 million on June 30, 2013.


16 For more details, see the Consolidated Statement of Cash Flows Data on page 20.

17 Our adjusted cash and cash equivalents are not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS.  Our calculation may not be comparable to adjusted cash and cash equivalents of other companies, however management believes that it is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.

15

 


 
 

 

FINANCIAL HIGHLIGHTS

Capital expenditures and investments

 

US$ million

 

Jan-Sep

 

2013

%

2012

%

Δ%

 

 

 

 

 

 

Exploration & Production

18,027

55

16,131

52

12

Refining, Transportation and Marketing

10,423

32

10,635

34

(2)

Gas & Power

1,855

6

1,454

5

28

International

1,649

5

1,833

6

(10)

Exploration & Production

1,533

93

1,697

94

(10)

Refining, Transportation and Marketing

81

5

94

4

(14)

Gas & Power

4

3

33

Distribution

27

2

35

2

(23)

Other

4

4

Distribution

320

1

457

1

(30)

Biofuel

29

21

38

Corporate

353

1

600

2

(41)

Total capital expenditures and investments

32,656

100

31,131

100

5

 

 

 

 

 

 

Pursuant to its strategic objectives, the Company operates through joint ventures in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.

In the nine-month period ended September 30, 2013, we invested an amount of US$ 32,656 million, primarily aiming at increasing production and modernizing and expanding our refineries.

16

 


 
 

 

FINANCIAL HIGHLIGHTS

Consolidated debt

 

U.S.$ million

 

 

 

 

 

09.30.2013

12.31.2012

Δ%

 

 

 

 

Current debt 18

8,157

7,497

9

Non-current debt 19

104,340

88,570

18

Total

112,497

96,067

17

Cash and cash equivalents

17,646

13,520

31

Government securities (maturity of more than 90 days)

8,309

10,212

(19)

Adjusted cash and cash equivalents

25,955

23,732

9

Net debt 20

86,542

72,335

20

Net debt/(net debt+shareholders' equity)

36%

31%

5

Total net liabilities 21

314,151

310,922

1

Capital structure

 

 

 

(Net third parties capital / total net liabilities)

51%

48%

3

Net debt/Adjusted EBITDA ratio

2.87

2.62

10

 

 

 

 

On September 30, 2013 the net debt in U.S. dollars was 20% higher than on December 31, 2012, due to the long-term financing raised, partially offset by the impact of 9.1% from the appreciation of the U.S. dollar against the Real.


18 Includes finance lease obligations (Current debt: US$18 million on September 30, 2013 and US$18 million on December 31, 2012).

19 Includes finance lease obligations (Non-current debt: US$82 million on September 30, 2013 and US$86 million on December 31, 2012).

20 Our net debt is not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.

21 Total liabilities net of adjusted cash and cash equivalents.

17

 


 
 

 

 

  

FINANCIAL HIGHLIGHTS

FINANCIAL STATEMENTS

Income Statement - Consolidated

U.S.$ million

 

 

 

 

Jan-Sep

3Q-2013

2Q-2013

3Q-2012

 

2013

2012

 

 

 

 

 

 

33,955

35,569

36,374

Sales revenues

105,869

108,443

(26,707)

(26,531)

(27,459)

Cost of sales

(80,135)

(79,920)

7,248

9,038

8,915

Gross profit

25,734

28,523

(1,251)

(1,233)

(1,248)

Selling expenses

(3,634)

(3,776)

(1,224)

(1,251)

(1,252)

General and administrative expenses

(3,713)

(3,768)

(968)

(583)

(637)

Exploration costs

(2,193)

(2,949)

(258)

(287)

(289)

Research and development expenses

(882)

(801)

(96)

(120)

(85)

Other taxes

(328)

(255)

(1,050)

(198)

(1,164)

Other operating income and expenses, net

(2,282)

(3,386)

(4,847)

(3,672)

(4,675)

 

(13,032)

(14,935)

2,401

5,366

4,240

Net income before financial results, share of profit of equity-accounted investments and income taxes

12,702

13,588

527

439

484

Finance income

1,453

1,995

(542)

(618)

(540)

Finance expense

(1,761)

(1,473)

(431)

(1,536)

(225)

Foreign exchange and inflation indexation charges

(1,157)

(3,803)

(446)

(1,715)

(281)

Net finance income (expense)

(1,465)

(3,281)

216

188

95

Share of profit of equity-accounted investments

482

(45)

2,171

3,839

4,054

Net income before income taxes

11,719

10,262

(623)

(1,095)

(1,276)

Income taxes

(3,502)

(3,104)

1,548

2,744

2,778

Net income (loss)

8,217

7,158

 

 

 

Net income (loss) attributable to:

 

 

1,484

2,996

2,744

Shareholders of Petrobras

8,334

7,271

64

(252)

34

Non-controlling interests

(117)

(113)

1,548

2,744

2,778

 

8,217

7,158

 

 

 

 

 

 

18

 


 
 

  

 

FINANCIAL HIGHLIGHTS

Statement of Financial Position – Consolidated22

ASSETS

U.S.$ million

 

 

 

 

09.30.2013

12.31.2012

 

 

 

Current assets

61,545

57,794

Cash and cash equivalents

17,646

13,520

Marketable securities

8,317

10,431

Trade and other receivables, net

9,650

11,099

Inventories

15,054

14,552

Recoverable taxes

6,837

5,572

Non-current assets held for sale

1,947

142

Other current assets

2,094

2,478

 

 

 

Non-current assets

278,561

276,860

Long-term receivables

27,320

26,114

Trade and other receivables, net

4,397

4,441

Marketable securities

149

176

Judicial deposits

2,700

2,696

Deferred taxes

9,420

8,535

Other tax assets

5,404

5,223

Advances to suppliers

3,441

3,156

Other non-current assets

1,809

1,887

Investments

6,774

6,106

Property, plant and equipment

208,362

204,901

Intangible assets

36,105

39,739

Total assets

340,106

334,654

 

 

 

LIABILITIES

U.S.$ million

 

 

 

 

09.30.2013

12.31.2012

 

 

 

Current liabilities

31,375

34,070

Trade payables

11,621

12,124

Current debt

8,157

7,497

Taxes payable

4,965

6,128

Dividends payable

3,011

Employee compensation (payroll, profit-sharing and related charges)

2,906

2,163

Pension and medical benefits

747

788

Liabilities associated with non-current assets for sale

457

Other current liabilities

2,522

2,359

Non-current liabilities

154,874

138,861

Non-current debt

104,340

88,570

Deferred taxes

20,466

19,213

Pension and medical benefits

19,282

19,600

Provision for decommissioning costs

8,272

9,441

Provisions for legal proceedings

1,548

1,265

Other non-current liabilities

966

772

Shareholders' equity

153,857

161,723

Share capital

107,371

107,362

Profit reserves and others

45,684

53,209

Non-controlling interests

802

1,152

Total liabilities and shareholders' equity

340,106

334,654

 

 

 


22 Some amounts of 2012 were adjusted by the adoption of the IAS 19 amendment, that eliminated the “corridor approach” for the recognition of the actuarial gains or losses (see Note 2.2 of the Consolidated Financial Statements Report of September 30, 2013).

19

 


 
 

 

FINANCIAL HIGHLIGHTS

Statement of Cash Flows Data – Consolidated

US$ million

 

 

 

 

 

 

 

 

 

 

Jan-Sep

3Q-2013

2Q-2013

3Q-2012

 

2013

2012

 

 

 

 

 

 

1,484

2,996

2,744

Net income/(loss) attributable to the shareholders of Petrobras

8,334

7,271

4,790

4,830

5,325

(+) Adjustments for:

13,221

14,942

3,320

3,374

2,847

Depreciation, depletion and amortization

9,892

8,241

886

1,651

655

Foreign exchange and inflation indexation and finance charges

2,009

4,011

64

(252)

34

Non-controlling interests

(117)

(113)

(216)

(188)

(95)

Share of profit of equity-accounted investments

(482)

45

(150)

(662)

16

Gains/(losses) on disposal of non-current assets

(827)

881

1,478

881

Deferred income taxes, net

3,422

1,926

736

301

416

Exploration expenditures writen-off

1,341

2,118

160

157

84

Impairment

391

557

595

663

496

Pension and medical benefits (actuarial expense)

1,961

1,578

(1,383)

332

(648)

Inventories

(2,216)

(1,913)

(82)

195

(209)

Trade and other receivables, net

300

(649)

371

(229)

1,492

Trade payables

343

1,827

(152)

(236)

(90)

Pension and medical benefits

(537)

(483)

(855)

(1,951)

(701)

Taxes payable

(3,022)

(1,282)

615

197

147

Other assets and liabilities

763

(921)

6,274

7,826

8,069

(=) Net cash provided by (used in) operating activities

21,555

22,213

(8,561)

(10,795)

(8,045)

(-) Net cash provided by (used in) investing activities

(27,533)

(28,117)

(10,640)

(11,195)

(9,748)

Investments in operating segments

(31,058)

(29,068)

522

1,542

Sale of assets (disinvestments)

2,064

1,557

(1,142)

1,703

Investments in marketable securities

1,461

951

(2,287)

(2,969)

24

(=) Net cash flow

(5,978)

(5,904)

(2,926)

13,680

1,863

(-) Net cash provided by (used in) financing activities

11,269

2,730

4,235

26,000

6,762

Proceeds from long-term financing

33,907

18,857

(4,140)

(10,020)

(3,396)

Repayment of principal

(15,699)

(9,096)

(1,752)

(868)

(1,501)

Repayment of interest

(4,186)

(3,807)

(1,269)

(1,386)

(7)

Dividends paid to shareholders

(2,655)

(3,272)

(46)

5

Acquisition of non-controlling interest

(98)

48

(272)

(1,104)

(41)

Effect of exchange rate changes on cash and cash equivalents

(1,165)

(1,017)

(5,485)

9,607

1,846

(=) Net increase (decrease) in cash and cash equivalents in the period

4,126

(4,191)

23,131

13,524

13,020

Cash and cash equivalents at the beginning of period

13,520

19,057

17,646

23,131

14,866

Cash and cash equivalents at the end of period

17,646

14,866

 

 

 

 

 

 

20

 


 
 

 

FINANCIAL HIGHLIGHTS

SEGMENT INFORMATION

Consolidated Income Statement by Segment – Jan-Sep/2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

50,714

82,917

11,008

311

30,962

12,289

(82,332)

105,869

Intersegments

49,937

28,603

911

261

773

1,847

(82,332)

Third parties

777

54,314

10,097

50

30,189

10,442

105,869

Cost of sales

(25,468)

(88,985)

(9,307)

(357)

(28,072)

(10,297)

82,351

(80,135)

Gross profit (loss)

25,246

(6,068)

1,701

(46)

2,890

1,992

19

25,734

Expenses

(3,438)

(2,785)

(872)

(82)

(1,805)

(243)

(3,935)

128

(13,032)

Selling, general and administrative expenses

(321)

(2,094)

(799)

(41)

(1,778)

(641)

(1,794)

121

(7,347)

Exploration costs

(2,073)

(120)

(2,193)

Research and development expenses

(442)

(162)

(42)

(19)

(1)

(2)

(214)

(882)

Other taxes

(34)

(50)

(61)

(1)

(14)

(105)

(63)

(328)

Other operating income and expenses, net

(568)

(479)

30

(21)

(12)

625

(1,864)

7

(2,282)

Net income (loss) before financial results, share of profit of equity-accounted investments and income taxes

21,808

(8,853)

829

(128)

1,085

1,749

(3,935)

147

12,702

Net finance income (expense)

(1,465)

(1,465)

Share of profit of equity-accounted investments

2

80

132

(18)

1

287

(2)

482

Net income (loss) before income taxes

21,810

(8,773)

961

(146)

1,086

2,036

(5,402)

147

11,719

Income taxes

(7,414)

3,011

(281)

44

(367)

(535)

2,090

(50)

(3,502)

Net income (loss)

14,396

(5,762)

680

(102)

719

1,501

(3,312)

97

8,217

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

14,369

(5,762)

636

(102)

719

1,448

(3,071)

97

8,334

Non-controlling interests

27

44

53

(241)

(117)

 

14,396

(5,762)

680

(102)

719

1,501

(3,312)

97

8,217

 

 

 

 

 

 

 

 

 

 

 Consolidated Income Statement by Segment – Jan-Sep/2012

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

56,280

88,714

8,311

328

29,821

13,636

(88,647)

108,443

Intersegments

55,670

28,098

1,205

244

567

2,863

(88,647)

Third parties

610

60,616

7,106

84

29,254

10,773

108,443

Cost of sales

(25,039)

(98,623)

(6,668)

(346)

(27,183)

(10,640)

88,579

(79,920)

Gross profit (loss)

31,241

(9,909)

1,643

(18)

2,638

2,996

(68)

28,523

Expenses

(4,266)

(3,452)

(841)

(86)

(1,653)

(1,047)

(3,722)

132

(14,935)

Selling, general and administrative expenses

(387)

(2,424)

(708)

(49)

(1,629)

(673)

(1,806)

132

(7,544)

Exploration costs

(2,742)

(207)

(2,949)

Research and development expenses

(376)

(158)

(19)

(27)

(1)

(220)

(801)

Other taxes

(41)

(49)

(30)

(1)

(10)

(68)

(56)

(255)

Other operating income and expenses, net

(720)

(821)

(84)

(9)

(13)

(99)

(1,640)

(3,386)

Net income (loss) before financial results, share of profit of equity-accounted investments and income taxes

26,975

(13,361)

802

(104)

985

1,949

(3,722)

64

13,588

Net finance income (expense)

(3,281)

(3,281)

Share of profit of equity-accounted investments

(1)

(153)

119

(34)

1

25

(2)

(45)

Net income (loss) before income taxes

26,974

(13,514)

921

(138)

986

1,974

(7,005)

64

10,262

Income taxes

(9,170)

4,541

(271)

36

(336)

(883)

3,000

(21)

(3,104)

Net income (loss)

17,804

(8,973)

650

(102)

650

1,091

(4,005)

43

7,158

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

17,808

(8,973)

618

(102)

650

1,025

(3,798)

43

7,271

Non-controlling interests

(4)

32

66

(207)

(113)

 

17,804

(8,973)

650

(102)

650

1,091

(4,005)

43

7,158

 

 

 

 

 

 

 

 

 

 

 

21

 


 
 

 

FINANCIAL HIGHLIGHTS

Other Operating Income (Expenses) by Segment – Jan-Sep/2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Pension and medical benefits

(682)

(682)

Institutional relations and cultural projects

(90)

(28)

(4)

(31)

(10)

(395)

(558)

(Losses)/gains on legal, administrative and arbitral proceedings

(32)

(47)

(4)

(31)

(12)

(417)

(543)

Unscheduled stoppages and pre-operating expenses

(365)

(23)

(84)

(23)

(11)

(506)

Inventory write-down to net realizable value (market value)

(4)

(130)

(4)

(25)

(227)

(390)

Expenses related to collective bargaining agreement

(157)

(78)

(14)

(22)

(5)

(106)

(382)

Expenditures on health, safety and environment

(24)

(67)

(5)

(13)

(75)

(184)

Impairment

Government Grants

14

25

17

40

2

98

(Losses)/gains on disposal of non current assets

49

(44)

(2)

20

806

(2)

827

Others

41

(87)

130

4

52

69

(178)

7

38

 

(568)

(479)

30

(21)

(12)

625

(1,864)

7

(2,282)

 

 

 

 

 

 

 

 

 

 

 Other Operating Income (Expenses) by Segment – Jan-Sep/2012

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Pension and medical benefits

(794)

(794)

Institutional relations and cultural projects

(29)

(30)

(5)

(35)

(13)

(418)

(530)

(Losses)/gains on legal, administrative and arbitral proceedings

(62)

(207)

(28)

(25)

(82)

(116)

(520)

Unscheduled stoppages and pre-operating expenses

(434)

(76)

(70)

(23)

(11)

(614)

Inventory write-down to net realizable value (market value)

(9)

(202)

(8)

(336)

(1)

(556)

Expenses related to collective bargaining agreement

(173)

(100)

(15)

(23)

(6)

(114)

(431)

Expenditures on health, safety and environment

(20)

(75)

(3)

(30)

(88)

(216)

Impairment

(1)

(1)

Government Grants

19

24

8

310

(1)

360

(Losses)/gains on disposal of non current assets

(9)

(35)

1

17

29

(3)

Others

(3)

(120)

29

(1)

53

52

(94)

(84)

 

(720)

(821)

(84)

(9)

(13)

(99)

(1,640)

(3,386)

 

 

 

 

 

 

 

 

 

 

Consolidated Assets by Segment – 09.30.2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

154,029

93,279

28,410

1,149

7,837

17,876

43,579

(6,053)

340,106

 

 

Current assets

7,881

19,452

3,974

88

2,801

3,554

29,496

(5,701)

61,545

Non-current assets

146,148

73,827

24,436

1,061

5,036

14,322

14,083

(352)

278,561

Long-term receivables

5,959

4,670

2,075

3

2,028

2,404

10,533

(352)

27,320

Investments

93

2,505

780

837

5

2,512

42

6,774

Property, plant and equipment

105,738

66,509

21,213

221

2,680

8,843

3,158

208,362

Operating assets

64,325

32,007

17,293

201

2,012

4,225

2,134

122,197

Assets under construction

41,413

34,502

3,920

20

668

4,618

1,024

86,165

Intangible assets

34,358

143

368

323

563

350

36,105

 

 

 

 

 

 

 

 

 

 

 Consolidated Assets by Segment – 12.31.2012

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

151,798

91,458

28,454

1,248

8,130

18,735

42,134

(7,303)

334,654

 

 

Current assets

6,565

20,362

3,610

117

3,176

3,517

27,382

(6,935)

57,794

Non-current assets

145,233

71,096

24,844

1,131

4,954

15,218

14,752

(368)

276,860

Long-term receivables

5,120

4,582

1,715

16

1,852

2,233

10,964

(368)

26,114

Investments

80

2,897

1,160

860

15

937

157

6,106

Property, plant and equipment

102,779

63,463

21,585

255

2,733

10,882

3,204

204,901

Operating assets

64,455

29,327

18,106

237

2,061

6,814

2,237

123,237

Assets under construction

38,324

34,136

3,479

18

672

4,068

967

81,664

Intangible assets

37,254

154

384

354

1,166

427

39,739

 

 

 

 

 

 

 

 

 

 

22

 


 
 

 

FINANCIAL HIGHLIGHTS

Consolidated Adjusted EBITDA Statement by Segment – Jan-Sep/2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

14,396

(5,762)

680

(102)

719

1,501

(3,312)

97

8,217

Net finance income (expense)

1,465

1,465

Income taxes

7,414

(3,011)

281

(44)

367

535

(2,090)

50

3,502

Depreciation, depletion and amortization

5,924

1,963

732

15

160

846

253

9,892

EBITDA

27,734

(6,810)

1,693

(131)

1,246

2,882

(3,684)

147

23,076

Share of profit of equity-accounted investments

(2)

(80)

(132)

18

(1)

(287)

2

(482)

Impairment

Adjusted EBITDA

27,732

(6,890)

1,561

(113)

1,245

2,595

(3,682)

147

22,594

 

 

 

 

 

 

 

 

 

 

 Consolidated Adjusted EBITDA Statement by Segment – Jan-Sep/2012

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

17,804

(8,973)

650

(102)

650

1,091

(4,005)

43

7,158

Net finance income (expense)

3,281

3,281

Income taxes

9,170

(4,541)

271

(36)

336

883

(3,000)

21

3,104

Depreciation, depletion and amortization

4,844

1,504

697

15

151

767

263

8,241

EBITDA

31,818

(12,010)

1,618

(123)

1,137

2,741

(3,461)

64

21,784

Share of profit of equity-accounted investments

1

153

(119)

34

(1)

(25)

2

45

Impairment

 

 

1

 

 

 

 

 

1

Adjusted EBITDA

31,819

(11,857)

1,500

(89)

1,136

2,716

(3,459)

64

21,830

 

 

 

 

 

 

 

 

 

 

 Reconciliation between Adjusted EBITDA and Net Income

U.S.$ million

 

 

 

 

 

Jan-Sep

 

3Q-2013

2Q-2013

3Q13 X 2Q13 (%)

3Q-2012

 

2013

2012

2013 x 2012 (%)

 

 

 

 

 

 

 

 

1,548

2,744

(44)

2,778

Net income (loss)

8,217

7,158

15

446

1,715

(74)

281

Net finance income (expense)

1,465

3,281

55

623

1,095

(43)

1,276

Income taxes

3,502

3,104

13

3,320

3,374

(2)

2,847

Depreciation, depletion and amortization

9,892

8,241

20

5,937

8,928

(34)

7,182

EBITDA

23,076

21,784

6

(216)

(188)

15

(95)

Share of profit of equity-accounted investments

(482)

45

1,171

Impairment

1

5,721

8,740

(35)

7,087

Adjusted EBITDA

22,594

21,830

3

17

25

(7)

19

Adjusted EBITDA margin (%) 23

21

20

1

 

 

 

 

 

 

 

 

 Adjusted EBITDA is not an IFRS measure and it is possible that it may not be comparable with financial indicators of the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than operational cash flow, both of which are calculated in accordance with IFRS.
 


23 Adjusted EBITDA margin equals Adjusted EBITDA divided by sales revenues.

23

 


 
 

 

FINANCIAL HIGHLIGHTS

Consolidated Income Statement for International Segment

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Income Statement - Jan-Sep 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

3,345

6,319

419

3,871

(1,665)

12,289

Intersegments

1,925

1,553

28

6

(1,665)

1,847

Third parties

1,420

4,766

391

3,865

10,442

 

 

Net income before financial results, share of profit of equity-accounted investments and income taxes

1,855

(22)

42

75

(198)

(3)

1,749

 

 

Net income (loss) attributable to the shareholders of Petrobras

1,653

(15)

31

69

(287)

(3)

1,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Income Statement - Jan-Sep 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

4,020

6,977

456

3,850

(1,667)

13,636

Intersegments

2,845

1,651

28

6

(1,667)

2,863

Third parties

1,175

5,326

428

3,844

10,773

 

 

Net income before financial results, share of profit of equity-accounted investments and income taxes

2,125

(123)

103

55

(225)

14

1,949

 

 

Net income (loss) attributable to the shareholders of Petrobras

1,293

(117)

107

55

(325)

12

1,025

 

 

 

 

 

 

 

 

Consolidated Assets for International Segment

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Total assets on September 30, 2013

13,590

2,809

608

1,078

1,167

(1,376)

17,876

 

 

Total assets on December 31, 2012

15,080

2,404

759

1,085

1,580

(2,173)

18,735

 

 

 

 

 

 

 

 

24

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 28, 2013
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Almir Guilherme Barbassa

 
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.