pbrarmf4q12rs_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of February, 2013

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 

This report on Form 6-K is incorporated by reference in the Registration
Statement on Form F-3 of Petróleo Brasileiro -- Petrobras (No. 333-163665).


 

FOURTH QUARTER OF 2012

RESULTS

(A free translation from the original in Portuguese)

Rio de Janeiro – February 4, 2013 – Petrobras today announces its consolidated results stated in millions of Reais, prepared in accordance with International Financial Reporting Standards – IFRS issued by the International Accounting Standards Board – IASB.

 

Consolidated net income attributable to the shareholders of Petrobras reached R$ 7,747 million in the 4Q-2012 and R$21,182 million in the year ended December 31, 2012. The Adjusted EBITDA reached R$ 11,944 million in the 4Q-2012 and R$53,439 million in the year ended December 31, 2012, respectively.

 

Highlights

 

R$ million

           

Year ended December 31,

   

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

                             

7,747

 

5,567

 

39

 

5,049

 

Consolidated net income/(loss) attributable to the shareholders of Petrobras

 

21,182

 

33,313

 

(36)

2,614

 

2,523

 

4

 

2,670

 

Total domestic and international crude oil and natural gas production (mbbl/d)

 

2,598

 

2,622

 

(1)

11,944

 

14,375

 

(17)

 

14,054

 

Adjusted EBITDA

 

53,439

 

62,246

 

(14)

254,852

 

273,754

 

(7)

 

291,564

 

Market capitalization (Parent Company)

 

254,852

 

291,564

 

(13)

 

The Company reported 4Q-2012 net income of R$ 7,747 million and the following highlights:

 

·         Total proved reserves reached 16.44 billion barrels of oil equivalent (BOE) according to SPE/ANP criteria. In Brazil, the Reserves-to-Production ratio (R/P) was 19.3 years and the reserve replacement ratio was higher than 100% for the twenty-first consecutive year (103%).

·         Crude oil production increased, mainly reflecting the production startup of the Baleia Azul pre-salt field, in the Campos Basin, in September 2012 and the improved operational efficiency of this basin. 

·         Higher gasoline and natural gas domestic sales volumes, mainly met by a higher share of imports.

·         Gains on disposal of National Treasury Notes – B Series (NTN-B) helped to increase the finance income.

·         The amount of R$ 8,876 million relating to dividends proposed comprise interest on capital in the amount of   R$0.47 per common share and R$0.96 per preferred share, of which R$2,609 million were paid in advance during 2012. Interest on capital is a form of dividend distribution which is deductible for tax purposes in Brazil. An amount of R$2,131 million was recognized in the fourth quarter relating to tax benefits from interest on capital.

·         The cost reduction targets for the Operating Costs Optimization Program (PROCOP) were announced in December 2012, with potential savings of R$32 billion in the 2013-2016 period.   

 


 


 

Comments from the CEO

Mrs. Maria das Graças Silva Foster

 

 

 

Dear Shareholders and Investors,

 

Net income for 2012 was R$ 21 billion. This result, 36% below 2011 net income, was the result of growing oil product imports at higher prices, the depreciation of the Real, which impacts both our financial result and operating costs, and the increase in non-recurring expenses such the write-off of dry wells. Contributing to the lower income was the daily production of oil in Brazil, which although within our target range according to PNG 2012-2016, was 1,980 kbpd, 2% lower than 2011.

 

Our Brazilian refineries produced 1,997 kbpd of refined products, an increase of 5% over 2011. Improved operating efficiency (96% utilization factor) was responsible for the higher output, leading to record processing and reduced import needs. Natural gas consumption increased to 74.9 million m3/d, up 22% from the prior year, due to increased demand from thermoelectric power plants. Demand reached 89.4 million m3/d in the fourth quarter, as a result of record daily energy generation (5,883 MW on November 26), with  domestic gas deliveries (49.6 million m3/d on October 11), reducing the need to import LNG and Bolivian gas.

 

Despite the adversities faced by Petrobras in 2012, I would like to reiterate my strong belief in the Company’s medium and long-term prospects. This Administration fully recognizes the difficulties we face and is working ceaselessly to overcome them. Following an extensive and detailed diagnosis of our operating problems, we defined priorities and implemented short and medium-term structuring initiatives to improve our financial and economic results. The Operating Cost Optimization Program (Procop), the Program to Increase the Operating Efficiency of the Campos Basin (Proef), the Divestment Program (Prodesin) and the Logistics Infrastructure Optimization Program (Infralog) are examples of these initiatives, which have built-in goals and indicators established by various working teams and approved by the Executive Board, and are currently being intensely monitored by top Management.

 

The positive results are already measurable. The Proef has already begun to reverse the sharp drop in the efficiency of the Campos Basin Operational Unit, which fell to as low as 67% in April of 2012 when the program was implemented, but improved to 78% in December; the Procop established 515 cost reduction initiatives that will generate savings of R$32 billion between 2013 and 2016; and Infralog will rationalize the port, airport, pipeline and terminal project portfolios in order to meet expected oil and oil product output and market demand by 2020.

 

These new processes are now part of our daily routine and dialogue. I would like to highlight the Executive Board meetings, which are now held twice weekly to focus on the physical and financial monitoring of the principal projects in our investment plan. We have also implemented a number of important structural and organizational changes throughout the Company during 2012, enhancing efficiency, while at the same time promoting needed administrative changes. We are fully aware that only the constant pursuit of efficiency will allow us to achieve permanent gains that will improve the Company’s long term profitability, which is this Administration’s primary objective.

 

In 2013, we can only expect to maintain the current level of oil production. This is because of the concentration of scheduled maintenance stoppages of platforms that is needed in the first half of the year. Eventually offsetting the impact of the maintenance will be six new platforms to begin operations in the Sapinhoá, Baúna and Piracaba, Lula Nordeste, Papa-Terra and Roncador fields. These will contribute to growing production in the second half of the year, with the surge of output expected to continue into 2014. We will maintain the pace of our investments, which are estimated at R$97.6 billion in 2013, mostly allocated to oil and gas exploration and production in Brazil.

 

I am determined, together with the Executive Board and its leadership, to consolidate a process of improving management. Guided by transparency and pragmatism, we will continue to devote all our knowledge and efforts to achieving the goals of our Business and Management Plan, thereby generating more value for our shareholders and investors.

 

Maria das Graças Silva Foster

CEO

 

2


 

 

FINANCIAL HIGHLIGHTS

Main Items and Consolidated Economic Indicators

 

R$ million

           

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

                             

73,405

 

73,793

 

(1)

 

65,257

 

Sales revenues

 

281,379

 

244,176

 

15

16,562

 

18,086

 

(8)

 

17,306

 

Gross profit

 

70,907

 

77,237

 

(8)

6,120

 

8,864

 

(31)

 

7,752

 

Net income before financial results, profit-sharing and income taxes

 

32,397

 

45,403

 

(29)

2,788

 

(569)

 

-

 

400

 

Net finance income (expense)

 

(3,723)

 

122

 

-

7,747

 

5,567

 

39

 

5,049

 

Consolidated net income/(loss) attributable to the shareholders of Petrobras

 

21,182

 

33,313

 

(36)

0.59

 

0.43

 

37

 

0.39

 

Basic and diluted earnings per share 1

 

1.62

 

2.55

 

(36)

254,852

 

273,754

 

(7)

 

291,564

 

Market capitalization (Parent Company)

 

254,852

 

291,564

 

(13)

                             

23

 

25

 

(2)

 

27

 

Gross margin (%)

 

25

 

32

 

(7)

8

 

12

 

(4)

 

12

 

Operating margin (%) 2

 

12

 

19

 

(7)

11

 

8

 

3

 

8

 

Net margin (%)

 

8

 

14

 

(6)

11,944

 

14,375

 

(17)

 

14,054

 

Adjusted EBITDA – R$ million 3

 

53,439

 

62,246

 

(14)

                             
               

Net income before financial results, profit-sharing and income taxes by business segment (in millions of Reais)

           

17,653

 

16,453

 

7

 

15,606

 

. Exploration & Production

 

69,214

 

61,852

 

12

(8,614)

 

(8,582)

 

-

 

(6,502)

 

. Refining, Transportation and Marketing

 

(34,168)

 

(14,508)

 

(136)

592

 

460

 

29

 

658

 

. Gas & Power

 

2,091

 

4,212

 

(50)

(47)

 

(60)

 

22

 

(86)

 

. Biofuel

 

(250)

 

(275)

 

9

824

 

652

 

26

 

433

 

. Distribution

 

2,796

 

1,885

 

48

6

 

1,341

 

-

 

1,626

 

. International

 

3,740

 

3,526

 

6

(2,691)

 

(2,308)

 

(17)

 

(2,331)

 

. Corporate

 

(9,641)

 

(8,008)

 

(20)

                             

24,329

 

21,135

 

15

 

21,715

 

Capital expenditures and investments (in millions of Reais)

 

84,137

 

72,546

 

16

110.02

 

109.61

 

-

 

109.31

 

Brent crude (US$/bbl)

 

111.58

 

111.27

 

-

2.06

 

2.03

 

1

 

1.80

 

Average commercial selling rate for U.S. dollar (R$/U.S.$)

 

1.96

 

1.67

 

17

2.04

 

2.03

 

-

 

1.88

 

Period-end commercial selling rate for U.S. dollar (R$/U.S.$)

 

2.04

 

1.88

 

9

7.18

 

7.79

 

(1)

 

11.32

 

Selic interest rate - average (%)

 

8.54

 

11.67

 

(3)

                             
               

Average price indicators

           

196.33

 

190.96

 

3

 

173.13

 

Domestic basic oil products price (R$/bbl)

 

186.55

 

167.87

 

11

     

 

 

 

   

Sales price - Brazil

       

 

 

100.56

 

101.80

 

(1)

 

103.10

 

. Crude oil (U.S. dollars/bbl) 4

 

104.60

 

102.24

 

2

46.50

 

47.73

 

(3)

 

53.51

 

. Natural gas (U.S. dollars/bbl)

 

48.45

 

52.96

 

(9)

 

Sales price - International

       

 

 

93.43

 

90.42

 

3

 

97.11

 

. Crude oil (U.S. dollars/bbl)

 

94.37

 

91.37

 

3

13.80

 

17.45

 

(21)

 

21.31

 

. Natural gas (U.S. dollars/bbl)

 

17.99

 

17.28

 

4

  ______________________

       1  Basic and diluted earnings per share calculated based on the weighted average number of shares.

      2 Calculated based on net income before financial results, profit-sharing and income taxes.

      3 EBITDA + share of profit of equity-accounted investments and impairment.

     4 Average between exports and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.

3

 


 

 

FINANCIAL HIGHLIGHTS

RESULTS OF OPERATIONS

4Q-2012 x 3Q-2012 Results:

 

Gross Profit

 

Gross profit was 8% lower (R$ 1,524 million) compared to the 3Q-2012, mainly due to:

 

Ø Sales revenues of R$ 73,405 million were virtually flat compared to the 3Q-2012. The increased domestic demand, mainly of gasoline (7%), natural gas (20%) and fuel oil (38%) and the higher electricity sales prices were offset by lower crude oil exports and trading operations.

 

Ø Costs of sales of R$ 56,843 million was 2% higher compared to the 3Q-2012 due to the increase of the domestic sales volume (4%), mainly met by a higher share of gasoline and LNG imports, partially offset by lower trading volumes.

 

Net income before financial results, profit-sharing and income taxes

 

Net income before financial results, profit-sharing and income taxes decreased by 31% (R$ 2,744 million) compared to the 3Q-2012, mainly due to the lower gross profit, to higher write-offs of dry or sub-commercial wells in Brazil (R$ 524 million) and to the decrease in the operating profit of the international segment (R$1,335 million), mainly as a result of impairment charges, inventory write-downs to market value and higher crude oil exploration costs.

 

 

Net finance income (expense)

 

Net finance income was R$2,788 million, R$ 3,357 million higher compared to the 3Q-2012 due to the higher finance income, primarily as a result of gains on disposal of National Treasury Notes – B Series (NTN-B) and monetary updating of judicial deposits (R$ 2,635 million).

 

 

   Net income attributable to the shareholders of Petrobras

 

Net income attributable to the shareholders of Petrobras reached R$  7,747 million, 39% higher compared to the 3Q-2012, reflecting tax benefits from deduction of interest on capital (R$ 2,131 million) and the higher net finance income, partially offset by lower net income before financial results, profit-sharing and income taxes.

 

 

4

 


 

 

FINANCIAL HIGHLIGHTS

RESULTS OF OPERATIONS

2012 x 2011 Results:

 

Gross Profit

 

Gross profit was 8% lower (R$ 6,330 million) compared to 2011, mainly due to:

 

Ø 15% increase in sales revenues (R$ 37,203 million), reflecting:

 

·    Rising export prices and higher oil product prices in the domestic market due to increased gasoline and diesel prices and to the impact of the depreciation of the Real (17% impact) on oil products that are adjusted to reflect international prices

 

·    An 8% increase in domestic sales volumes, mainly of gasoline (17% increase), diesel (6%), jet fuel (5%) and natural gas (17%), partially offset by lower crude oil exports volumes due to higher feedstock processed and to the lower crude oil production.

 

Ø 26% increase in the cost of sales (R$ 43,533 million), due to:

 

·    An 8% increase in domestic sales volumes of oil products, mainly met by imports;

·    Higher crude oil and oil products imports costs, as well as higher production taxes driven by the depreciation of the Real relative to the U.S. dollar

·    Higher depreciation, depletion and amortization costs due to the operational start-up of new facilities.  

 

Net income before financial results, profit-sharing and income taxes

 

Net income before financial results, profit-sharing and income taxes reached R$ 32,397 million, a 29% decrease compared to 2011,                   due to the lower gross profit and to a 21% increase in operating expenses, mainly as a result of:

 

·    An increase in selling expenses (R$ 654 million), higher freight costs driven by the increase of sales volumes and higher employee compensation expenses arising from the 2011 and 2012 Collective Bargaining Agreements;

·    An increase in general and administrative expenses (R$ 1,195 million), reflecting higher employee compensation expenses arising from the 2011 and 2012 Collective Bargaining Agreements, larger workforce and increased third-party technical services;

·    Higher exploration costs (R$ 3,443 million), reflecting higher write-offs of dry or sub-commercial wells;

·    Higher other operating expenses (R$ 1,607 million), mainly due to increased losses on legal and administrative proceedings.

 

Net finance income (expense)

 

Net finance expense of R$3,723 million (compared with a net finance income of R$122 million in 2011), driven by the effect of the depreciation of the Real relative to the U.S. dollar on a higher net debt.

Net income attributable to the shareholders of Petrobras

 

Net income attributable to the shareholders of Petrobras reached R$ 21,182 million in 2012, a 36% decrease compared with R$ 33,313 million in 2011, mainly reflecting the effect of the depreciation of the Real relative to the U.S. dollar on a higher net debt and lower net income before financial results, profit-sharing and income taxes.

 

 

 

5

 


 

 

FINANCIAL HIGHLIGHTS

NET INCOME BY BUSINESS SEGMENT

 

Petrobras is an integrated energy company, with the greater part of its oil and gas production in the Exploration & Production segment being transferred to other business segments of the Company.

 

The measurement of segment results includes transactions carried out with third parties and transactions between business areas which are charged at internal transfer prices defined between the areas using methods based on market parameters

 

EXPLORATION & PRODUCTION

 

               

 

         
           

(R$ million)

Year ended December 31,

   

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

 

Net Income

2012

 

2011

 

2012 X 2011
(%)

                           

11,521

 

10,808

 

7

 

10,328

 

 

45,446

 

40,594

 

12

 

(4Q-2012 x 3Q-2012): Net income increased due to a 4% increase of crude oil and NGL production, partially offset by higher write-offs of dry or sub-commercial wells.

 

The spread between the average domestic oil price (sale/transfer) and the average Brent price increased from U.S.$7.81/bbl in the 3Q-2012 to U.S.$9.46/bbl in the 4Q-2012.

 

  

 

 

 

 

(2012 X 2011): Net income was higher due to increased domestic crude oil prices (sales/transfer), reflecting the depreciation of the Real and to lower impairment charges. These effects were partially offset by higher maintenance and repair costs related to wells, freight costs for oil platforms, depreciation of equipments and production taxes due to the start-up of new systems/wells, along with higher write-offs of dry or sub-commercial wells mainly drilled between 2009 and 2012 (at higher costs), especially in areas of new exploratory frontiers

 

The spread between the average domestic oil price (sale/transfer) and the average Brent price diminished from US$9.03/bbl in 2011 to US$6.98/bbl in 2012.

 

               

Year ended December 31,

   

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Exploration & Production - Brazil (mbbl/d) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

1,980

 

1,904

 

4

 

2,049

 

Crude oil and NGLs

 

1,980

 

2,022

 

(2)

398

 

377

 

6

 

367

 

Natural gas 5

 

375

 

355

 

6

2,378

 

2,281

 

4

 

2,416

 

Total

 

2,355

 

2,377

 

(1)

 

 

(4Q-2012 x 3Q-2012):   Crude oil and NGL production increased due to the operational start-up of FPSO Cidade de Anchieta, in Baleia Azul field in September (+57 mbd), to the increase in operational efficiency levels in Campos Basin driven by the Operational Efficiency Increase Program (Programa de Aumento da Eficiência Operacional – PROEF), to the interconnection of new wells in platforms P-53 (Marlim Leste field), P-51 and P-56 (Marlim Sul field) (+31 mbd), partially offset by the termination of the Iracema extended well test (EWT) and by the natural decline of production.

  

(2012 X 2011): Crude oil and NGL production decreased due to higher operational losses and to a stoppage in the Frade field, partially offset by the startup of new wells and by an increase in the operational efficiency levels in the Campos Basin.

 

Natural gas production increased due to the Uruguá, Mexilhão, Lula and Tambaú fields and to the higher efficiency in platforms in the Campos Basin.

 

___________

(*)  Not revised.

5  Does not include LNG. Includes gas reinjection.

6

 


 

 

FINANCIAL HIGHLIGHTS

 

                 

Year ended December 31,

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Lifting Cost - Brazil (*)

2012

 

2011

 

2012 X 2011
(%)

             

U.S.$/barrel:

           

13.94

 

15.42

 

(10)

 

12.49

Excluding production taxes

 

13.92

 

12.59

 

11

33.25

 

34.18

 

(3)

 

33.31

Including production taxes

 

33.83

 

32.52

 

4

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

R$/barrel:

 

 

 

 

 

 

28.60  

 

31.15  

 

(8)  

 

22.47  

Excluding production taxes

 

27.22  

 

21.19  

 

28  

68.14

 

69.83

 

(2)

 

60.04

Including production taxes

 

66.16

 

55.04

 

20

 

Lifting Cost - Excluding production taxes – U.S.$/barrel

 

 

(4Q-2012 x 3Q-2012):   Lifting cost excluding production taxes in U.S.$/barrel decreased by 10%. Excluding the impact of the depreciation of the Real it decreased by 9% due to the higher production and lower employee compensation costs, which included the payment of a non-recurring bonus in the 3Q-2012, related to the signing of the 2012 Collective Bargaining Agreement.

 


(2012 X 2011): Lifting cost excluding production taxes in U.S.$/barrel increased by 11%. Excluding the impact of the depreciation of the Real it increased by 22% due to higher maintenance and repair costs related to wells in the Marlim and Albacora fields, in connection with the Operational Efficiency Increase Program (Programa de Aumento da Eficiência Operacional – PROEF), as well as higher employee compensation costs arising from the 2011 and 2012 Collective Bargaining Agreements and higher workforce

 

Lifting Cost - Including production taxes – U.S.$/barrel

 

 

(4Q-2012 x 3Q-2012):   Lifting cost, including production taxes, in U.S.$/barrel, decreased by 3%. Excluding the impact of the depreciation of the Real it decreased by 2% due to the lower lifting cost excluding production taxes, partially offset by the higher special participation charges on Marlim Leste.


 

(2012 X 2011): Lifting cost including production taxes, in U.S.$/barrel, increased by 4%. Excluding the impact of the depreciation of the Real dollar it increased by 9% due to the effects described above for the lifting cost excluding production taxes and also due to the higher special participation charges on Jubarte, Marlim Sul and Lula fields. These effects were partially offset by a 2% decrease on the average reference price of domestic oil in U.S. dollars, used to compute the production taxes.

 

__________________________

(*)  Not revised.

7

 


 

 

FINANCIAL HIGHLIGHTS

REFINING, TRANSPORTATION AND MARKETING

                                                                        

 

 

 

 

 

 

 

 

 

(R$ million)

 

Year ended December 31,

 

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12

(%)

 

4Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,650)

 

(5,652)

 

-

 

(4,412)

 

 

 

(22,931)

 

(9,955)

 

(130)

 

 

(4Q-2012 x 3Q-2012):   The net loss was flat due to the higher costs with imports of oil products, mainly gasoline, offset by lower selling expenses due to the decrease in the exports volumes and by a reversal of impairment charges on petrochemical assets.

 

(2012 X 2011): Net losses were higher due to the impact of the depreciation of the Real on crude oil costs (acquisition/transfer) and oil product costs (imports), and also due to a higher share of oil product imports over sales volumes. These effects were partially offset by higher oil product sales prices (both domestic and exports) and by a 5% increase in oil product outputs.

 

 

 

           

Year ended December 31,

   

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Imports and Exports of Crude Oil and Oil Products (mbbl/d)(*)

2012

 

2011

 

2012 X 2011
(%)

               

 

 

 

 

 

   

301

 

385

 

(22)

 

380

 

Crude oil imports

 

346

 

362

 

(4)

505

 

437

 

16

 

394

 

Oil product imports

 

433

 

387

 

12

806

 

822

 

(2)

 

774

 

Imports of crude oil and oil products

 

779

 

749

 

4

236

 

375

 

(37)

 

361

 

Crude oil exports 6

 

364

 

428

 

(15)

141

 

176

 

(20)

 

187

 

Oil product exports

 

184

 

203

 

(9)

377

 

551

 

(32)

 

548

 

Exports of crude oil and oil products 7

 

548

 

631

 

(13)

(429)

 

(271)

 

(58)

 

(226)

 

Exports (imports) net of crude oil and oil products

 

(231)

 

(118)

 

(96)

1

 

12

 

(92)

 

1

 

Other exports

 

6

 

2

 

200

 

(4Q-2012 x 3Q-2012): Higher gasoline import volumes to meet the increased demand in the period.

 

Crude oil imports and exports decreased due to the higher share of domestic crude oil on the feedstock processed.

 

Crude oil exports were lower also due to part of the export volumes that remained in transit at the end of the period.


 

(2012 X 2011): Higher oil product import volumes, mainly gasoline and diesel, to meet the higher domestic demand.

 

Lower crude oil export volumes due to lower production and increased feedstock processed.

 

Oil product export volumes decreased due to the higher domestic demand.

 

 

          

________________________________________________

(*) Not revised.

6  Include crude oil exports volumes of Refining, Transportation and Marketing and Exploration & Production segments.

 Starting from the second quarter of 2012, this number only includes volumes delivered to third parties. We have adjusted the 2011 numbers for comparison purposes.

8

 


 

 

FINANCIAL HIGHLIGHTS

 

           

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Refining Operations (mbbl/d) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

2,010

 

2,026

 

(1)

 

1,949

 

Output of oil products

 

1,997

 

1,896

 

5

2,018

 

2,013

 

-

 

2,013

 

Installed capacity 8

 

2,018

 

2,013

 

-

98

 

98

 

-

 

94

 

Utilization of nominal capacity (%)

 

96

 

92

 

4

1,970

 

1,974

 

-

 

1,894

 

Feedstock processed - Brazil

 

1,944

 

1,862

 

4

83

 

82

 

1

 

82

 

Domestic crude oil as % of total feedstock processed

 

82

 

82

 

-

 

(4Q-2012 x 3Q-2012): The daily feedstock processed was virtually flat due to the operational stability of the processing units.

 

 

(2012 X 2011): Daily feedstock processed increased by 4% due to the lower scheduled maintenance stoppages and to the improved operating performance of the units.

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12

(%)

 

4Q-2011

Refining Cost - Brazil (*)

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.81

 

4.62

 

(18)

 

4.76

 

Refining cost (U.S.$/barrel)

 

4.14

 

4.98

 

(17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.90

 

9.31

 

(15)

 

8.57

 

Refining cost (R$/barrel)

 

8.10

 

8.37

 

(3)

 

 

(4Q-2012 x 3Q-2012): Refining cost in U.S.$/barrel decreased by 18%. In R$/barrel it decreased by 15%, mainly as a result of lower employee compensation costs, which included the payment of a non-recurring bonus in the 3Q-2012, related to the signing of the 2012 Collective Bargaining Agreement, and due to a decrease in scheduled stoppages.


(2012 X 2011): Refining cost in U.S.$/barrel decreased by 17%. In R$/barrel it decreased by 3%, due to lower scheduled stoppages expenses and higher feedstock processed, partially offset by higher employee compensation costs arising from the 2011 and 2012 Collective Bargaining Agreements

 

 

________________________________________________

(*) Not revised.

8  As registered by the National Petroleum, Gas and Biofuel Agency (ANP).

 

9

 


 

GAS & POWER

 

           

(R$ million)

 

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011
(%)

                             

500

 

345

 

45

 

483

 

 

 

1,638

 

3,109

 

(47)

 

(4Q-2012 x 3Q-2012): Net income increased due to higher electricity generation volumes and higher average prices of electricity, as a result of the lower hydroelectric availability, driven by lower rainfall levels in all Brazilian regions.

 

These effects were partially offset by higher natural gas import costs to meet the higher thermoelectric demand.

  
(2012 X 2011): Net income decreased due to lower margins on natural gas sales, driven by the impact of the appreciation of the U.S. dollar on LNG import costs and higher share of LNG imports over sales volumes, to meet the higher domestic thermoelectric demand, and also due to the positive impact of tax credits in 2011 (R$ 928 million).

 

These effects were partially offset by higher average electricity prices and sales volumes, due to the lower hydroelectric availability, driven by lower rainfall levels in all Brazilian regions.

  

           

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Physical and Financial Indicators (*)

2012

 

2011

 

2012 X 2011
(%)

2,363

 

2,496

 

(5)

 

2,214

 

Sales of electricity (contracts) - average MW

 

2,318

 

2,000

 

16

5,279

 

1,977

 

167

 

524

 

Generation of electricity - average MW

 

2,699

 

653

 

313

308

 

131

 

135

 

42

 

Differences settlement price - R$/MWh 9

 

161

 

29

 

455

107

 

54

 

98

 

19

 

Imports of LNG (mbbl/d)

 

63

 

15

 

320

199

 

155

 

28

 

164

 

Imports of Gas (mbbl/d)

 

173

 

169

 

2

 

(4Q-2012 x 3Q-2012): Electricity sales (contracts) were lower due to the lower proved capacity available in the 4Q-2012, as sales volumes were advanced on previous quarters.

 

LNG and in Bolivian gas imports were higher to meet the increase in the thermoelectric demand for electricity generation. The higher availability of domestic gas partially offset the need for imports.

 

(2012 X 2011): Electricity sales volumes increased due to the higher proved capacity available.

 

The electricity generation and the differences settlement price were higher, driven by the lower rainfall levels in the period.

 

LNG import volumes increased to meet the domestic thermoelectric demand.

 

_____________________________________

 (*)  Not revised.                                                               

9 Weekly weighed prices per output level (light, medium and heavy), number of hours and submarket capacity.

 

 

10

 


 

FINANCIAL HIGHLIGHTS

 

BIOFUEL

 

           

(R$ million)

 

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011
(%)

                             

(17)

 

(44)

 

61

 

(40)

 

 

 

(218)

 

(157)

 

(39)

 

(4Q-2012 x 3Q-2012): Net loss decreased due to the higher results on biodiesel operations driven by the improved performance at the 27th ANP auction, diversification of raw materials, higher operational efficiency and higher tax benefits. These effects were partially offset by the effect of the depreciation of the Real on the debt of associates from the ethanol sector and by the lower sales volume.

 

(2012 X 2011): Losses on biodiesel operations in 2012 were partially offset by changes in auction rules in the fourth quarter 2011. This effect was more than offset by a decrease in the share of profit of investments due to lower results from associates from the ethanol sector and by an increase in research and development expenses.

 

 

DISTRIBUTION

 

           

(R$ million)

 

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011
(%)

                             

544

 

413

 

32

 

270

 

 

 

1,793

 

1,175

 

53

 

 

(4Q-2012 x 3Q-2012): Net income was higher due to a 14% increase in gross margins, driven by higher fuel oil and diesel sales for thermoelectric power plants of complement generation along with a 5% increase of sales volume in the period.


(2012 X 2011): Net income was higher due to a 16% increase in sales margins, driven by the impact of ethanol prices volatility in 2011, leading to inventory losses. Net income was higher also due to a 4% increase in sales volumes, as well as improved operational efficiency.

 

               

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

38.6%

 

37.6%

 

1

 

39.8%

 

Market Share (*)

 

38.1%

 

39.2%

 

(1)

 


(*) Not revised.

11

 


 

 

FINANCIAL HIGHLIGHTS

INTERNATIONAL 

 

           

(R$ million)

 

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011
(%)

                             

(629)

 

902

 

(170)

 

291

 

 

 

1,305

 

1,949

 

(33)

 

(4Q-2012 x 3Q-2012): Net income was lower in the 4Q-2012 due to: i) lower sales volumes in the U.S. Pasadena refinery and in the Akpo field in Nigeria, driven by maintenance stoppages; ii) impairment losses in the Pasadena Refinery (R$464 million); iii) higher exploration costs (R$56 million) and write-offs of wells (R$133 million); iv) provision for impairment of trade receivables in Angola (R$110 million), and inventory write-downs (R$154 million).


(2012 X 2011): Net income was lower mainly due to impairment losses in the Pasadena refinery in the United States (R$ 464 million).

 

 

           

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Exploration & Production - International (mbbl/d) 10 (*)

2012

 

2011

 

2012 X 2011
(%)

                             

 

 

 

 

 

 

 

 

Consolidated international production

 

 

 

 

 

 

133

 

142

 

(6)

 

146

 

Crude oil and NGLs

 

139

 

140

 

(1)

97

 

94

 

3

 

100

 

Natural gas

 

97

 

97

 

-

230

 

236

 

(3)

 

246

 

Total

 

236

 

237

 

-

6

 

6

 

-

 

8

 

Non-consolidated international production

 

7

 

8

 

(13)

236

 

242

 

(2)

 

254

 

Total international production

 

243

 

245

 

(1)

 

 

(4Q-2012 x 3Q-2012): Crude oil and NGL production decreased due to the maintenance scheduled stoppage in the Akpo field in Nigeria (-13 mbd), partially offset by the production startup in the Chinook field, in United States (+3 mbd).

  

Higher natural gas production due to the increased production in Bolivia (+6mboe) driven by the higher demand from Brazil, partially offset by the production stoppage in Austral Basin in Argentina (-2mboed).


(2012 X 2011): Crude oil and NGL production was virtually flat in the period. The agreements related to Upia, Caguan and Hobo in Colombia were terminated and there was a scheduled stoppage in the Akpo field (in November 2012) along with a production decrease related to the production-sharing agreement, both in Nigeria. These effects were offset by the production startup of the Cascade and Chinook fields and by Coulomb field in the United States, which resumed to normal operation.

 

Natural gas production remained flat in the period.

(*) [1]


(*)   Not revised.

10  Some of the countries that comprise the international production, such as Nigeria and Angola, are operating under the production-sharing model, with the production taxes charged in crude oil barrels.

 

12

 


 

 

FINANCIAL HIGHLIGHTS

 

           

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Lifting Cost - International (U.S.$/barrel) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

10.34

 

9.07

 

14

 

7.02

 

 

 

8.93

 

6.78

 

32

 

(4Q-2012 x 3Q-2012): Lifting cost increased due to the initial costs related to the production start-up in the Chinook field (United States); higher repair and maintenance costs due to repairs in storage tanks in Argentina; and due to lower production in Nigeria, driven by a scheduled stoppage.

                                                                   
(2012 X 2011): Lifting cost was higher due to initial production costs related to third-party services and well intervention in the Cascade field in February 2012 and in the Chinook field in September 2012, both in the United States, as well as higher maintenance and repair costs in mature fields in Argentina.

 

           

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Refining Operations -
International (mbbl/d) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

159

 

170

 

(6)

 

145

 

Feedstock processed

 

177

 

174

 

2

177

 

183

 

(3)

 

161

 

Output of oil products

 

192

 

188

 

2

231

 

231

 

-

 

231

 

Installed capacity

 

231

 

231

 

-

65

 

69

 

(4)

 

62

 

Utilization of nominal capacity (%)

 

70

 

67

 

3

 

(4Q-2012 x 3Q-2012): Lower feedstock processed, output of oil products and nominal capacity utilization due to the maintenance stoppage of the atmospheric distillation unit in the U.S. Pasadena Refinery.

 

(2012 X 2011): Feedstock processed, output of oil products and utilization of nominal capacity were higher, due to higher operational efficiency in the Pasadena Refinery in the United States and due to higher feedstock processed in our Japanese refinery to meet the higher domestic demand. These effects were partially offset by the disposal of the San Lorenzo Refinery in Argentina in May 2011.  

 

           

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

Refining Cost - International (U.S.$/barrel) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

4.87

 

4.28

 

14

 

4.54

 

 

 

4.03

 

4.87

 

(17)

 

(4Q-2012 x 3Q-2012): Refining cost decreased due to the lower feedstock processed in the United States, along with the higher maintenance expenses in our Japanese refinery.

 

(2012 X 2011): Refining cost was lower due to higher operational efficiency in the Pasadena Refinery in the United States.

   (*)


(*) Not revised.

 

 

13


 

 

FINANCIAL HIGHLIGHTS

 

Sales Volumes (mbbl/d) (*)

           

Year ended December 31,

 

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

986

 

984

 

-

 

905

 

Diesel

 

937

 

880

 

6

610

 

569

 

7

 

547

 

Gasoline

 

570

 

489

 

17

108

 

78

 

38

 

82

 

Fuel oil

 

84

 

82

 

2

156

 

169

 

(8)

 

184

 

Naphtha

 

165

 

167

 

(1)

223

 

232

 

(4)

 

224

 

LPG

 

224

 

224

 

-

106

 

106

 

-

 

105

 

Jet fuel

 

106

 

101

 

5

202

 

212

 

(5)

 

182

 

Others

 

199

 

188

 

6

2,391

 

2,350

 

2

 

2,229

 

Total oil products

 

2,285

 

2,131

 

7

91

 

85

 

7

 

85

 

Ethanol, nitrogen fertilizers, renewables and other products

 

83  

 

86

 

(3)

408

 

341

 

20

 

316

 

Natural gas

 

357

 

304

 

17

2,890

 

2,776

 

4

 

2,630

 

Total domestic market

 

2,725

 

2,521

 

8

378

 

563

 

(33)

 

549

 

Exports

 

554

 

633

 

(12)

484

 

548

 

(12)

 

625

 

International sales

 

506

 

563

 

(10)

862

 

1,111

 

(22)

 

1,174

 

Total international market

 

1,060

 

1,196

 

(11)

3,752

 

3,887

 

(3)

 

3,804

 

Total

 

3,785

 

3,717

 

2

 

Our domestic sales volumes were 8% higher compared to 2011, primarily due to the oil products set out below:

 

·         Gasoline (a 17% increase) – due to the increase in the flex-fuel automotive fleet, higher competitive advantage relative to ethanol in most Brazilian federal states and the reduction of the anhydrous ethanol content on Type C gasoline as from October 2011 (from 25% to 20%);

 

·         Diesel (a 6% increase) – due to the increase in the retail sector, along with higher thermoelectric consumption in the northern region of Brazil;

  

·         Natural gas (a 17% increase) – due to higher thermoelectric demand, driven by lower water reservoir levels at hydroelectric power plants.

 

·         Jet fuel (a 5% increase) – due to higher demand in the aviation sector.

 

___________________

(*) Not revised.

 

14


 

 

FINANCIAL HIGHLIGHTS

LIQUIDITY AND CAPITAL RESOURCES

Consolidated Statement of Cash Flows Data – Summary 11

 

 

R$ Million

       

 

 

 

 

Year ended December 31,

4Q-2012

 

3Q-2012

 

4Q-2011

     

2012

 

2011

                         

30,187

 

26,318

 

32,708

 

Cash and cash equivalents at the beginning of period

 

35,747  

 

29,416

11,677

 

16,367

 

14,287

 

(+) Net cash provided by operating activities

 

54,145

 

56,322

(21,121)

 

(16,324)

 

(16,440)

 

(-) Net cash used in investing activities

 

(74,939)

 

(57,838)

923,386)

 

(19,778)

 

(21,523)

 

Investments in operating segments

 

(79,263)

 

(69,445)

2,265

 

3,454

 

5,083

 

Investments in marketable securities

 

4,324

 

11,607

(9,444)

 

43

 

(2,153)

 

(=) Net cash flow

 

(20,794)

 

(1,516)

6,448

 

3,787

 

7,655

 

(+) Net financings

 

17,316

 

18,277

13,069

 

13,721

 

12,366

 

(+) Proceeds from long-term financing

 

48,931

 

40,433

(6,621)

 

(9,934)

 

(4,711)

 

(-) Repayments

 

(31,615)

 

(22,156)

(1)

 

(14)

 

(2,394)

 

(-) Dividends paid

 

(6,187)

 

(10,659)

427

 

11

 

14

 

(+) Acquisition of non-controlling interest

   

520

 

46

11

 

42

 

(83)

 

(+) Effect of exchange rate changes on cash and cash equivalents

 

1,026

 

183

27,628

 

30,187

 

35,747

 

Cash and cash equivalents at the end of period

 

27,628

 

35,747

 

At December 31, 2012, we had cash and cash equivalents of R$ 27,628 million compared with R$ 35,747 million at December 31, 2011. 

 

Net cash provided by operating activities in 2012 (R$ 54,145 million) decreased by 4% compared to 2011 (R$ 56,322 million), mainly driven by lower gross margins due to the impact of the depreciation of the Real on imports of crude oil and oil products and production taxes, as well as higher import volumes in 2012 (excluding depreciation, depletion and amortization from cost of sales).

 

Net cash used in investing activities increased from R$57,838  million in 2011 to R$74,939 million in 2012, mainly invested in Exploration & Production (R$41,933 million) and Refining, Transportation and Marketing (R$26,932 million) activities.

 

Cash provided by long-term financing (R$48,931 million) along with cash provided by operating activities (R$  54,145  million) sourced part of our capital expenditures needs, repayment of debts and payment of dividends, hence R$8,119 million from our cash and cash equivalents were used in 2012.

 

Our adjusted cash and cash equivalents12 reached R$ 48,497  million at December 31, 2012 (which includes government securities with maturity of more than 90 days of R$ 20,869 million), 8% lower compared with R$ 52,532  million at December 31, 2011.

 

 

   

R$ million

         
   

12.31.2012

 

12.31.2011

Cash and cash equivalents

 

27,628

 

35,747

Government securities

 

20,869

 

16,785

Adjusted cash and cash equivalents

 

48,497

 

52,532

 

_____________________________

11 For more details, see the Consolidated Statement of Cash Flows Data on page 20.

12 Our adjusted cash and cash equivalents are not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS.  Our calculation of adjusted cash and cash equivalents may not be comparable to adjusted cash and cash equivalents of other companies. Management believes that adjusted cash and cash equivalents is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.

 

 

 

15


 

 

FINANCIAL HIGHLIGHTS

 

Capital expenditures and investments

 

 

R$ million

 

Year ended December 31,

 

2012

 

%

 

2011

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration & Production

42,970

 

51

 

34,251

 

47

 

25

Refining, Transportation and Marketing

28,860

 

34

 

27,117

 

37

 

6

Gas & Power

4,166

 

5

 

3,848

 

5

 

8

International

5,098

 

6

 

4,440

 

6

 

15

Exploration & Production

4,649

 

91

 

3,951

 

90

 

18

Refining, Transportation and Marketing

259

 

5

 

315

 

7

 

(18)

Gas & Power

11

 

-

 

52

 

1

 

(79)

Distribution

145

 

3

 

100

 

2

 

45

Other

34

 

1

 

22

 

-

 

55

Distribution

1,307

 

2

 

1,157

 

2

 

13

Biofuel

299

 

-

 

503

 

1

 

(41)

Corporate

1,437

 

2

 

1,230

 

2

 

17

Total capital expenditures and investments

84,137

 

100

 

72,546

 

100

 

16

 

 

Pursuant to its strategic objectives, the Company operates through joint ventures in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.

 

In 2012 we invested an amount of R$ 84,137 million, primarily aiming at increasing production, modernizing and expanding our refineries, as well as integrating and expanding our transportation network through pipelines and distribution systems.

 

16

 


 

 

FINANCIAL HIGHLIGHTS

 

Consolidated debt

 

 

R$ million

           
 

12.31.2012

 

12.31.2011

%

Current debt 13

15,320

 

18,966

 

(19)

Non-current debt 14

180,994

 

136,588

 

33

Total

196,314

 

155,554

 

26

Cash and cash equivalents

27,628

 

35,747

 

(23)

Government securities (maturity of more than 90 days)

20,869

 

16,785

 

24

Adjusted cash and cash equivalents

48,497

 

52,532

 

(8)

Net debt 15

147,817

 

103,022

 

43

Net debt/(net debt+shareholders' equity)

30%

 

24%

 

6

Total net liabilities 16

629,219

 

547,565

 

15

Capital structure

     

 

 

(Net third parties capital / total net liabilities)

45%

 

39%

 

6

Net debt/Adjusted EBITDA ratio

2.77

 

1.66

 

67

Arrendamentos Mercantis Financeiros ..... (CP)

37

 

82

 

 

           
           
 

US$ million

           
 

12.31.2012

 

12.31.2011

%

Current debt

7,497

 

10,111

 

(26)

Non-current debt

88,570

 

72,816

 

22

Total

96,067

 

82,927

 

16

Net debt

72,335

 

54,922

 

32

 

 

The net debt of the Consolidated Petrobras Group in Reais increased by 43  % over December 31, 2011, due to the long-term funding and to an impact of a 8.9% depreciation of the Real relative to the U.S. dollar.

------------------------------------------------------------------------

13 Includes Capital lease obligations (R$37 million on December 31, 2012 and R$82 million on December 31, 2011).

14 Includes Capital lease obligations (R$176 million on December 31, 2012 and R$183 million on December 31, 2011).

15 Our  net debt is not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.

16 Total liabilities net of adjusted cash and cash equivalents.

 

17


 

 

FINANCIAL HIGHLIGHTS

 

FINANCIAL STATEMENTS

 

 

Income Statement – Consolidated

 

R$ million

       

Year ended December 31,

4Q-2012

 

3Q-2012

 

4Q-2011

   

2012

 

2011

                   
                   

73,405

 

73,793

 

65,257

Sales revenues

 

281,379

 

244,176

(56,843)

 

(55,707)

 

(47,951)

Cost of sales

 

(210,472)

 

(166,939)

16,562

 

18,086

 

17,306

Gross profit

 

70,907

 

77,237

(2,370)

 

(2,532)

 

(2,399)

Selling expenses

 

(9,604)

 

(8,950)

(2,605)

 

(2,541)

 

(2,406)

General and administrative expenses

 

(9,842)

 

(8,647)

(2,152)

 

(1,292)

 

(1,502)

Exploration costs

 

(7,871)

 

(4,428)

(703)

 

(586)

 

(754)

Research and development expenses

 

(2,238)

 

(2,444)

(271)

 

(171)

 

(259)

Other taxes

 

(760)

 

(777)

(2,341)

 

(2,100)

 

(2,234

Other operating income and expenses, net

 

(8,195)

 

(6,588)

(10,442)

 

(9,222)

 

(9,554)

 

 

(38,510)

 

(31,834)

6,120

 

8,864

 

7,752

Net income before financial results, profit(sharing and income taxes

 

32,397

 

45,403

3,426

 

981

 

1,147

Finance income

 

7,241

 

6,543

(1,118)

 

(1,095)

 

(953)

Finance expense

 

(3,950)

 

(2,422)

480

 

(455)

 

206

Monetary and exchange variation

 

(7,014)

 

(3,999)

2,788

 

(569)

 

400

Net finance income (expense)

 

(3,723)

 

122

182

 

192

 

95

Share of profit of equity(accounted investments

 

84  

 

386

(381)

 

(264)

 

(262

Profit-sharing

 

(1,005)

 

(1,560)

8,709

 

8,223

 

7,985

Net income before income taxes

 

27,753

 

44,351

(942)

 

(2,588)

 

(2,757)

Income taxes

 

(6,794)

 

(11,241)

7,767

 

5,635

 

5,228

Net income

 

20,959

 

33,110

         

Net income (loss) attributable to:

       

7,747

 

5,567

 

5,049

Shareholders of Petrobras

 

21,182

 

33,313

20

 

68

 

179

Non-controlling interests

 

(223)

 

(203)

7,767

 

5,635

 

5,228

   

20,959

 

33,110

 

 

18


 

 

FINANCIAL HIGHLIGHTS

 

Statement of Financial Position – Consolidated17

 

ASSETS

 

R$ million

           
     

12.31.2012

 

12.31.2011

     

 

 

 

Current assets

 

118,102

 

121,164

 

Cash and cash equivalents

 

27,628

 

35,747

 

Marketable securities

 

21,316

 

16,808

 

Trade and other receivables, net

 

22,681  

 

22,053

 

Inventories

 

29,736

 

28,447

 

Recoverable taxes

 

11,387

 

12,846

 

Other current assets

 

5,354

 

5,263

           

Non-current assets

 

559,614

 

478,933

 

Long-term receivables

 

47,214

 

42,134

 

Trade and other receivables, net

 

9,075

 

6,103

 

Marketable securities

 

359

 

5,747

 

Judicial deposits

 

5,510

 

3,902

 

Deferred taxes

 

11,293

 

8,042

 

Other tax assets

 

10,673

 

9,214

 

Advances to suppliers

 

6,449

 

5,892

 

Other non-current assets

 

3,855

 

3,234

 

Investments

 

12,477

 

12,248

 

Property, plant and equipment

 

418,716

 

343,117

 

Intangible assets

 

81,207

 

81,434

     

 

 

 

Total assets

 

677,716

 

600,097

     

 

   

LIABILITIES

 

R$ million

           

 

 

 

12.31.2012

 

12.31.2011

Current liabilities

 

69,620

 

68,212

 

Current debt

 

15,320

 

18,966

 

Trade payables

 

24,775

 

22,252

 

Taxes payable

 

12,522

 

10,969

 

Dividends payable

 

6,154

 

3,878

 

Employee compensation (payroll, profit-sharing and related charges)

 

4,420  

 

4,742

 

Pension and medical benefits

 

1,610

 

1,427

 

Other current liabilities

 

4,819

 

5,978

Non-current liabilities

 

262,663

 

199,661

 

Non-current debt

 

180,994

 

136,588

 

Deferred taxes

 

39,262

 

33,230

 

Pension and medical benefits

 

18,953

 

16,653

 

Provision for decommissioning costs

 

19,292

 

8,839

 

Provisions for legal proceedings

 

2,585

 

2,041

 

Other non-current liabilities

 

1,577

 

2,310

Shareholders' equity

 

345,433

 

332,224

 

Share capital

 

205,392

 

205,380

 

Profit reserves and others

 

137,687

 

124,459

Non-controlling interests

 

2,354

 

2,385

Total liabilities and shareholders' equity

 

677,716  

 

600,097

 

------------------------------------------------------------------------

17 Some amounts of 2011 were reclassified to provide better comparison with the current period, without generating effects on Income Statement and Shareholders’ Equity.

 

 

 

19


 

 

FINANCIAL HIGHLIGHTS

 

Statement of Cash Flows Data – Consolidated  

 

R$ million

 

 

 

 

Year ended December 31,

4Q-2012

 

3Q-2012

 

4Q-2011

 

 

2012

 

2011

 

 

               

 

 

 

 

 

 

 

7,747

 

5,567

 

5,049

Net income/(loss) attributable to the shareholders of Petrobras

 

21,182

 

33,313

3,930

 

10,800

 

9,238

(+) Adjustments for:

 

32,963

 

23,009

5,925

 

5,775

 

5,904

Depreciation, depletion and amortization

 

21,766

 

17,739

612

 

1,329

 

23

Exchange variation, monetary and finance charges

 

8,584

 

6,238

20

 

68

 

179

Non-controlling interests

 

(223)

 

(203

(182)

 

(192)

 

(95)

Share of profit of equity-accounted investments

 

(84)

 

(386)

(50)

 

(37)

 

314

Gains/(Losses) on disposal of non-current assets

 

80

 

885

676

 

1,786

 

2,947

Deferred income taxes, net

 

4,256

 

6,157

1,502

 

844

 

989

Exploration expenditures writen-off

 

5,628

 

2,504

665

 

170

 

1,070

Impairment

 

1,747

 

1,824

1,056

 

1,007

 

726

Pension and medical benefits (actuarial expense)

 

4,074

 

2,893

100

 

(1,315)

 

(794)

Inventories

 

(3,560)

 

(8,335)

(1,798)

 

(425)

 

(484)

Trade and other receivables, net

 

(3,068)

 

(3,848)

(1,621)

 

3,026

 

571

Trade payables

 

2,115

 

4,112

(520)

 

(183)

 

(490)

Pension and medical benefits

 

(1,443)

 

(1,410)

289

 

(1,422)

 

(1,651)

Taxes payable

 

(2,341)

 

(3,405)

(2,744

 

369

 

29

Other assets and liabilities18

 

(4,568)

 

(1,756

11,677

 

16,367

 

14,287

(=) Net cash provided by (used in) operating activities

 

54,145

 

56,322

(21,121)

 

(16,324)

 

(16,440)

(-) Net cash provided by (used in) investing activities

 

(74,939)

 

(57,838)

(23,386)

 

(19,778)

 

(21,523)

Investments in operating segments

 

(79,263)

 

(69,445)

2,265

 

3,454

 

5,083

Investments in marketable securities

 

4,324

 

11,607

(9,444)

 

43

 

(2,153)

(=) Net cash flow

 

(20,794)

 

(1,516

6,874

 

3,784

 

5,275

(-) Net cash provided by (used in) financing activities

 

11,649

 

7,664

13,069

 

13,721

 

12,366

Proceeds from long-term financing

 

48,931

 

40,433

(4,635)

 

(6,889)

 

(3,050)

Repayment of principal

 

(22,317)

 

(14,523)

(1,986)

 

(3,045)

 

(1,661)

Repayment of interest

 

(9,298)

 

(7,633)

(1)

 

(14)

 

(2,394)

Dividends paid

 

(6,187)

 

(10,659)

427

 

11

 

14

Acquisition of non-controlling interest

 

520

 

46

11

 

42

 

(83)

(+) Effect of exchange rate changes on cash and cash equivalents

1,026

 

183

(2,559)

 

3,869

 

3,039

(=) Net increase (decrease) in cash and cash equivalents in the period

(8,119)

 

6,331

30,187

 

26,318

 

32,708

Cash and cash equivalents at the beginning of period

35,747

 

29,416

27,628

 

30,187

 

35,747

Cash and cash equivalents at the end of period

27,628

 

35,747

 

 

------------------------------------------------------------------------

18 Includes income of marketable securities, mainly derived from the sale of NTN’s-B in 2012, and from judicial deposits.

 

 

20


 

SEGMENT INFORMATION

 

Consolidated Income Statement by Segment 

 

 

 

 

Year ended December 31, 2012

 

 

R$ Million

 

 

                                 

 

 

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

145,573

 

227,643

 

23,209

 

895

 

79,601

 

34,985

 

-

 

(230,527)

 

281,379

Intersegments

 

143,873

 

74,166

 

2,503

 

719

 

1,724

 

7,542

 

-

 

(230,527)

 

-

Third parties

 

1,700

 

153,477

 

20,706

 

176

 

77,877

 

27,443

 

-

 

-

 

281,379

Cost of sales

 

(65,651)

 

(253,895)

 

(19,010)

 

(945)

 

(72,316)

 

(27,499)

 

-

 

228,844

 

(210,472)

Gross profit (loss)

 

79,922

 

(26,252)

 

4,199

 

(50)

 

7,285

 

7,486

 

-

 

(1,683)

 

70,907

Expenses

 

(10,708)

 

(7,916)

 

(2,108)

 

(200)

 

(4,489)

 

(3,746)

 

(9,641)

 

298

 

(38,510)

Selling, general and administrative expenses

 

(963) 

 

(5,935)

 

(1,896)

 

(125)

 

(4,373)

 

(1,805)

 

(4,647)

 

298

 

(19,446)

Exploration costs

 

(7,114)

 

-

 

-

 

-

 

-

 

(757)

 

-

 

-

 

(7,871)

Research and development expenses

 

(1,057)

 

(444)

 

(74)

 

(67)

 

(5)

 

(1)

 

(590)

 

-

 

(2,238)

Other taxes

 

(103)

 

(128)

 

(116)

 

(2)

 

(24)

 

(219)

 

(168)

 

-

 

(760)

Other operating income and expenses, net

 

(1,471) 

 

(1,409)

 

(22)

 

(6)

 

(87)

 

(964)

 

(4,236)

 

-

 

(8,195)

Net income (loss) before financial results, profit-sharing and income taxes

 

69,214  

 

(34,168)

 

2,091

 

(250)

 

2,796

 

3,740

 

(9,641)

 

(1,385)

 

32,397

Net finance income (expense)

 

-

 

-

 

-

 

-

 

-

 

-

 

(3,723)

 

-

 

(3,723)

Share of profit of equity-accounted investments

 

(3) 

 

(205)

 

378

 

(52)

 

2

 

(31)

 

(5)

 

-

 

84

Profit-sharing

 

(342)

 

(267)

 

(38)

 

(2)

 

(83)

 

(29)

 

(244)

 

-

 

(1,005)

Net income (loss) before income taxes

 

68,869  

 

(34,640)

 

2,431

 

(304)

 

2,715

 

3,680

 

(13,613)

 

(1,385)

 

27,753

Income taxes

 

(23,417)

 

11,709

 

(698)

 

86

 

(922)

 

(2,244)

 

8,222

 

470

 

(6,794)

Net income

 

45,452

 

(22,931)

 

1,733

 

(218)

 

1,793

 

1,436

 

(5,391)

 

(915)

 

20,959

Net income (loss) attributable to:

                                   

Shareholders of Petrobras

 

45,446

 

(22,931)

 

1,638

 

(218)

 

1,793

 

1,305

 

(4,936)

 

(915)

 

21,182

Non-controlling interests

 

6

 

-

 

95

 

-

 

-

 

131

 

(455)

 

-

 

(223)

   

45,452

 

(22,931)

 

1,733

 

(218)

 

1,793

 

1,436

 

(5,391)

 

(915)

 

20,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                     
   

Year ended December 31, 2011

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     

Sales revenues

 

124,028

 

198,516

 

16,295

 

535

 

73,633

 

28,374

 

-

 

(197,205)

 

244,176

Intersegments

 

123,165

 

63,833

 

2,182

 

482

 

1,223

 

6,320

 

-

 

(197,205)

 

-

Third parties

 

863

 

134,683

 

14,113

 

53

 

72,410

 

22,054

 

-

 

-

 

244,176

Cost of sales

 

(55,118)

 

(205,998)

 

(9,550)

 

(588)

 

(67,630)

 

(21,679)

 

-

 

193,624

 

(166,939)

Gross profit (loss)

 

68,910

 

(7,482)

 

6,745

 

(53)

 

6,003

 

6,695

 

-

 

(3,581)

 

77,237

Expenses

 

(7,058)

 

(7,026)

 

(2,533)

 

(222)

 

(4,118)

 

(3,169)

 

(8,008)

 

300

 

(31,834)

Selling, general and administrative expenses

 

(819)

 

(5,536)

 

(1,739)

 

(111)

 

(4,024)

 

(1,554)

 

(4,114)

 

300

 

(17,597)

Exploration costs

 

(3,674)

 

-

 

-

 

-

 

-

 

(754)

 

-

 

-

 

(4,428)

Research and development expenses

 

(1,248)

 

(470)

 

(116)

 

(50)

 

(9)

 

(1)

 

(550)

 

-

 

(2,444)

Other taxes

 

(80)

 

(90)

 

(165)

 

(1)

 

(41)

 

(192)

 

(208)

 

-

 

(777)

Other operating income and expenses, net

 

(1,237)

 

(930)

 

(513)

 

(60)

 

(44)

 

(668)

 

(3,136)

 

-

 

(6,588)

Net income (loss) before financial results, profit-sharing and income taxes

 

61,852

 

(14,508)

 

4,212

 

(275)

 

1,885

 

3,526

 

(8,008)

 

(3,281)

 

45,403

Net finance income (expense)

 

-

 

-

 

-

 

-

 

-

 

-

 

122

 

-

 

122

Share of profit of equity-accounted investments

 

74

 

(165)

 

398

 

26

 

9

 

40

 

4

 

-

 

386

Profit-sharing

 

(488)

 

(348)

 

(61)

 

(2)

 

(118)

 

(52)

 

(491)

 

-

 

(1,560)

Net income (loss) before income taxes

 

61,438

 

(15,021)

 

4,549

 

(251)

 

1,776

 

3,514

 

(8,373)

 

(3,281)

 

44,351

Income taxes

 

(20,863)

 

5,051

 

(1,411)

 

94

 

(601)

 

(1,547)

 

6,920

 

1,116

 

(11,241)

Net income

 

40,575

 

(9,970)

 

3,138

 

(157)

 

1,175

 

1,967

 

(1,453)

 

(2,165)

 

33,110

Net income (loss) attributable to:

                                   

Shareholders of Petrobras

 

40,594

 

(9,955)

 

3,109

 

(157)

 

1,175

 

1,949

 

(1,237)

 

(2,165)

 

33,313

Non-controlling interests

 

(19)

 

(15)

 

29

 

-

 

-

 

18

 

(216)

 

-

 

(203)

   

40,575

 

(9,970)

 

3,138

 

(157)

 

1,175

 

1,967

 

(1,453)

 

(2,165)

 

33,110

 

21


 

 

Other Operating Income (Expenses) by Segment

 

 

 

 

 

 

 

 

 

                 
                                     
   

Year ended December 31, 2012

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     

Pension and medical benefits

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,032)

 

-

 

(2,032)

Unscheduled stoppages and pre-operating expenses

 

(1,253) 

 

(171)

 

(169)

 

-

 

-

 

(53)

 

(32)

 

-

 

(1,678)

Institutional relations and cultural projects

 

(81) 

 

(87)

 

(14)

 

-

 

(120)

 

(34)

 

(1,182)

 

-

 

(1,518)

Inventory write-down to net realizable value (market value)

 

(21) 

 

(525)

 

-

 

(10)

 

-

 

(909)

 

-

 

-

 

(1,465)

Losses/gains on legal and administrative proceedings

 

(120) 

 

(431)

 

(61)

 

-

 

(138)

 

(166)

 

(476)

 

-

 

(1,392)

Expenses related to collective bargaining agreement

 

(341) 

 

(204)

 

(28)

 

-

 

(52)

 

(12)

 

(265)

 

-

 

(902)

Expenditures on health, safety and environment

 

(61) 

 

(197)

 

(8)

 

-

 

-

 

(72)

 

(230)

 

-

 

(568)

Impairment

 

(71)

 

278

 

(1)

 

-

 

-

 

(487)

 

-

 

-

 

(281)

Government Grants

 

47

 

64

 

22

 

-

 

-

 

622

 

-

 

-

 

755

Expenditures/reimbursements from operations in E&P partnerships

 

473  

 

-

 

-

 

-

 

-

 

72

 

-

 

-

 

545

Others

 

(43)

 

(136)

 

237

 

4

 

223

 

75

 

(19)

 

-

 

341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

(1,471)

 

(1,409)

 

(22)

 

(6)

 

(87)

 

(964)

 

(4,236)

 

-

 

(8,195)

                                     
                                     
                                     

Other Operating Income (Expenses) by Segment

 

 

 

 

 

 

 

 

 

 

               
                                     
   

Year ended December 31, 2011

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     

Pension and medical benefits

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,555)

 

-

 

(1,555)

Unscheduled stoppages and pre-operating expenses

 

(863) 

 

(73)

 

(166)

 

-

 

-

 

(364)

 

-

 

-

 

(1,466)

Institutional relations and cultural projects

 

(70) 

 

(77)

 

(9)

 

-

 

(121)

 

(24)

 

(1,138)

 

-

 

(1,439)

Inventory write-down to net realizable value (market value)

 

1  

 

(290)

 

-

 

(34)

 

-

 

(723)

 

-

 

-

 

(1,046)

Losses/gains on legal and administrative proceedings

 

237  

 

65

 

(19)

 

-

 

(30)

 

(57)

 

17

 

-

 

213

Expenses related to collective bargaining agreement

 

(279) 

 

(122)

 

(22)

 

-

 

(45)

 

(10)

 

(222)

 

-

 

(700)

Expenditures on health, safety and environment

 

(76) 

 

(151)

 

(8)

 

-

 

-

 

(203)

 

(334)

 

-

 

(772)

Impairment

 

(412)

 

(278)

 

(1)

 

-

 

-

 

27

 

-

 

-

 

(664)

Government Grants

 

120

 

101

 

75

 

-

 

-

 

319

 

-

 

-

 

615

Expenditures/reimbursements from operations in E&P partnerships

 

16  

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

16

Others

 

89

 

(105)

 

(363)

 

(26)

 

152

 

367

 

96

 

-

 

210

   

(1,237)

 

(930)

 

(513)

 

(60)

 

(44)

 

(668)

 

(3,136)

 

-

 

(6,588)

 

Consolidated Assets by Segment

           

 

 

               
                                     
   

Year ended December 31, 2012

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     

Total assets

 

310,199

 

186,895

 

58,145

 

2,550

 

16,615

 

38,284

 

79,950

 

(14,922)

 

677,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

13,415

 

41,610

 

7,377

 

239

 

6,490

 

7,186

 

55,956

 

(14,171)

 

118,102

Non-current assets

 

296,784

 

145,285

 

50,768

 

2,311

 

10,125

 

31,098

 

23,994

 

(751)

 

559,614

Long-term receivables

 

10,462

 

9,364

 

3,504

 

33

 

3,785

 

4,564

 

16,253

 

(751)

 

47,214

Investments

 

164

 

5,920

 

2,371

 

1,757

 

31

 

1,915

 

319

 

-

 

12,477

Property, plant and equipment

 

210,029

 

129,686

 

44,108

 

521

 

5,585

 

22,237

 

6,550

 

-

 

418,716

Intangible assets

 

76,129

 

315

 

785

 

-

 

724

  2,382  

872

 

 -  

 

81,207

                                     
                                     

Consolidated Assets by Segment

                               
                                     
   

Year ended December 31, 2011

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

264,701

 

158,185

 

51,857

 

2,419

 

14,892

 

36,439

 

85,870

 

(14,266)

 

600,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

10,537

 

41,203

 

4,707

 

239

 

7,956

 

8,272

 

61,886

 

(13,636)

 

121,164

Non-current assets

 

254,164

 

116,982

 

47,150

 

2,180

 

6,936

 

28,167

 

23,984

 

(630)

 

478,933

Long-term receivables

 

7,766

 

7,910

 

3,050

 

32

 

1,344

 

5,465

 

17,197

 

(630)

 

42,134

Investments

 

23

 

6,306

 

2,160

 

1,612

 

84

 

1,873

 

190

 

-

 

12,248

Property, plant and equipment

 

170,010

 

102,473

 

41,208

 

536

 

4,709

 

18,516

 

5,665

 

-

 

343,117

Intangible assets

 

76,365

 

293

 

732

 

-

 

799

 

2,313

 

932

 

-

 

81,434

 

 

22


 

 

FINANCIAL HIGHLIGHTS

 

 

Consolidated Adjusted EBITDA Statement by Segment

 

 

 

 

                   
                                     
   

Year ended December 31, 2012

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     

Net income

 

45,452

 

(22,931)

 

1,733

 

(218)

 

1,793

 

1,436

 

(5,391)

 

(915)

 

20,959

Net finance income (expense)

 

-

 

-

 

-

 

-

 

-

 

-

 

3,723

 

-

 

3,723

Income taxes

 

23,417

 

(11,709)

 

698

 

(86)

 

922

 

2,244

 

(8,222)

 

(470)

 

6,794

Depreciation, depletion and amortization

 

12,763

 

4,109

 

1,783

 

41

 

396

 

2,001

 

673

 

-

 

21,766

EBITDA

 

81,632

 

(30,531)

 

4,214

 

(263)

 

3,111

 

5,681

 

(9,217)

 

(1,385)

 

53,242

Share of profit of equity-accounted investments

 

3  

 

205

 

(378)

 

52

 

(2)

 

31

 

5

 

-

 

(84)

Impairment

 

71

 

(278)

 

1

 

-

 

-

 

487

 

-

 

-

 

281

Adjusted EBITDA

 

81,706

 

(30,604)

 

3,837

 

(211)

 

3,109

 

6,199

 

(9,212)

 

(1,385)

 

53,439

                                     
                                     

Consolidated Adjusted EBITDA Statement by Segment

                                   
                                     
   

Year ended December 31, 2011

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

                                     

Net income

 

40,575

 

(9,970)

 

3,138

 

(157)

 

1,175

 

1,967

 

(1,453)

 

(2,165)

 

33,110

Net finance income (expense)

 

-

 

-

 

-

 

-

 

-

 

-

 

(122)

 

-

 

(122)

Income taxes

 

20,863

 

(5,051)

 

1,411

 

(94)

 

601

 

1,547

 

(6,920)

 

(1,116)

 

11,241

Depreciation, depletion and amortization

 

10,707

 

2,637

 

1,806

 

45

 

364

 

1,565

 

615

 

-

 

17,739

EBITDA

 

72,145

 

(12,384)

 

6,355

 

(206)

 

2,140

 

5,079

 

(7,880)

 

(3,281)

 

61,968

Share of profit of equity-accounted investments

 

(74) 

 

165

 

(398)

 

(26)

 

(9)

 

(40)

 

(4)

 

-

 

(386)

Impairment

 

412

 

278

 

1

 

-

 

-

 

(27)

 

-

 

-

 

664

Adjusted EBITDA

 

72,483

 

(11,941)

 

5,958

 

(232)

 

2,131

 

5,012

 

(7,884)

 

(3,281)

 

62,246

 

23


 

 

FINANCIAL HIGHLIGHTS

 

Consolidated Income Statement for International Segment

                   
                             
   

International

   

R$ Million

                             
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

Income Statement - Year ended December 31, 2012

                           
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

10,468

 

17,533

 

1,175

 

10,133

 

-

 

(4,324)

 

34,985

Intersegments

 

7,472

 

4,290

 

73

 

31

 

-

 

(4,324)

 

7,542

Third parties

 

2,996

 

13,243

 

1,102

 

10,102

 

-

 

-

 

27,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before financial results, profit-sharing and income taxes

 

4,702  

 

(831)

 

262

 

141

 

(567)

 

33

 

3,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to the shareholders of Petrobras

 

2,509  

 

(816)

 

243

 

132

 

(796)

 

33

 

1,305

 

 

                         
 

 

                         
 

 

International

 

 

R$ Million

 

 

                         
 

 

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

Income Statement - Year ended December 31, 2011

 

                         
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

8,615

 

14,241

 

909

 

8,320

 

-

 

(3,711)

 

28,374

Intersegments

 

6,373

 

3,585

 

39

 

45

 

-

 

(3,722)

 

6,320

Third parties

 

2,242

 

10,656

 

870

 

8,275

 

-

 

11

 

22,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before financial results, profit-sharing and income taxes

 

3,969  

 

(226)

 

190

 

120

 

(507)

 

(20)

 

3,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to the shareholders of Petrobras

 

2,217  

 

(213)

 

262

 

99

 

(396)

 

(20)

 

1,949

 

 

                         
 

 

                         

Consolidated Assets for International Segment

 

                         
 

 

                         
 

 

International

 

 

R$ Million

 

 

                         
 

 

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

 

 

                         

Total assets on December 31, 2012

 

30,817

 

4,913

 

1,551

 

2,217

 

3,227

 

(4,441)

 

38,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets on December 31, 2011

 

27,358

 

6,365

 

1,742

 

1,889

 

3,412

 

(4,327)

 

36,439

 

 

24


 

   
 

APPENDIX

 

 

1. Effect of the average cost on the cost of sales (R$ million)

 

Products remain in inventory for an average of 60 days and, therefore, the changes on international crude oil and oil products prices and the effect of the exchange rate variation on imports and on production taxes do not fully impact the costs of sales for the period, fully impacting only the following period. The estimated effects on the cost of sales are set out in the table below:

 

 

3Q-2012

 

4Q-2012

 

 (*)

Effect of the average cost on the cost of sales (R$ million)

859

 

12

 

(847)

( ) increase on the cost of sales

 

 

 

 

 

 

 (*) The cost of sales for the 4Q-2012 was positively impacted by realization of inventories previously purchased at lower costs (slightly less than the 3Q-2012), considering the changes on international prices at the moment of the inventory formation.

 

2. Reconciliation of EBITDA

 

R$ million

Year ended December 31,

4Q-2012

3Q-2012

4Q12 X 3Q12
(%)

4Q-2011

2012

2011

2012 X 2011
(%)

7,767

5,635

38

5,228

Net income

20,959

33,110

(37)

(2,788)

569

(590)

(400)

Net finance income (expense)

3,723

(122)

-

942

2,588

(64)

2,757

Income taxes

6,794

11,241

(40)

5,925

5,775

3

5,904

Depreciation, depletion and amortization

21,766

17,739

23

11,846

14,567

(19)

13,489

EBITDA

53,242

61,968

(14)

(182)

(192)

5

(95)

Share of profit of equity-accounted investments

(84)

(386)

78

280

-

-

660

Impairment

281

664

(58)

11,944

14,375

(17)

14,054

Adjusted EBITDA

53,439

62,246

(14)

16

19

(3)

22

Adjusted EBITDA margin (%) 19

19

25

(6)

 

EBITDA is not an IFRS measure and represents net income (loss) before net finance income (expense), income taxes and depreciation, depletion and amortization. Our adjusted EBITDA (according to CVM Instruction 527 of October 4, 2012) is computed by excluding share of profit of equity-accounted investments and impairment, in order to provide a better information about our ability to pay debt, carry out investments and cover our working capital needs. Both measures should not be considered as substitutes for net income before financial results, profit-sharing and income taxes or as better liquidity measures than the operational cash flow for the periods above. Adjusted EBITDA may not be comparable with the same measure as reported by other companies.

 

______________________________

19 Adjusted EBITDA margin equals Adjusted EBITDA divided by sales revenues.

 

 

25


 

TAXES AND PRODUCTION TAXES

 

3. Consolidated Taxes and Contributions

 

The economic contribution of Petrobras, measured by current taxes paid and payable, was R$ 73,043 million.

 

R$ million

                 

Year ended December 31,

   

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

 

               

Economic Contribution - Brazil

           

9,936

 

11,098

 

(10)

 

 

9,885

 

Domestic Value-Added Tax (ICMS)

 

39,412  

 

36,763

 

7

18

 

13

 

38

 

 

1,261

 

CIDE 20

 

2,023

 

7,488

 

(73)

4,058

 

4,356

 

(7)

 

 

3,725

 

PIS/COFINS

 

15,951

 

14,685

 

9

432

 

2,190

 

(80)

 

 

1,138

 

Income Tax and Social Contribution

 

4,850  

 

9,822

 

(51)

1,256

 

887

 

42

   

1,280

 

Others

 

3,934

 

2,369

 

66

15,700

 

18,544

 

(15)

   

17,289

 

Subtotal - Brazil

 

66,170

 

71,127

 

(7)

1,784

 

1,621

 

10

   

2,484

 

Economic Contribution - International

 

6,873

 

5,650

 

22

17,484

 

20,165

 

(13)

   

19,773

 

Total

 

73,043

 

76,777

 

(5)

 

 

 

4. Production Taxes

 

R$ million

             

Year ended December 31,

   

4Q-2012

 

3Q-2012

 

4Q12 X 3Q12
(%)

 

4Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

               

Brazil

 

 

 

 

 

 

3,814

 

3,519

 

8

 

3,506

 

Royalties

 

14,459

 

12,533

 

15

3,986

 

3,762

 

6

 

4,016

 

Special participation charges

 

15,783

 

13,837

 

14

39

 

40

 

(3)

 

43

 

Rental of areas

 

156

 

137

 

14

7,839

 

7,321

 

7

 

7,565

 

Subtotal - Brazil

 

30,398

 

26,507

 

15

235

 

226

 

4

 

205

 

International

 

903

 

699

 

29

8,074

 

7,547

 

7

 

7,770

 

Total

 

31,301

 

27,206

 

15

 

Production taxes in Brazil increased in the 4Q-2012 compared to the 3Q-2012, due to the higher production of larger fields that pay special participation charges and due to a 1% increase in the reference price for domestic oil (used to compute the production taxes), that reached an average of R$197.09/bbl (U.S.$95.77/bbl) in the 4Q-2012 compared to R$194.34/bbl (U.S.$95.82/bbl) in the 3Q-2012.

 

Production taxes in Brazil increased in 2012 compared to 2011, mainly due to a 15% increase in the reference price for domestic oil that reached an average of R$192.73/bbl (U.S.$98.63/bbl) in 2012 compared to R$168.07/bbl (U.S.$100.39/bbl) in 2011, driven by a 17% depreciation of the Real relative to the U.S. dollar.

 

______________________________

20 CIDE - Contribution for Intervention in the Economic Sector.

 

 

26


 

 

APPENDIX

 

5. Assets and Liabilities subject to Exchange Variation

 

The Company is exposed to foreign exchange risk from recognized assets and liabilities, arising from the volatility of currency markets, mainly the Real relative to the U.S. dollar. The balances of assets and liabilities in foreign currency of subsidiaries outside of Brazil are not included on the exposure below when transacted in a currency equivalent to their respective functional currencies. On December 31,  2012, the Company had a net liability position regarding foreign exchange exposure hence the appreciation of the Real relative to the U.S. dollar generates an exchange variation income, while the depreciation of the Real generates an exchange variation expense.

 

The net foreign exchange exposure increased from R$ 55,575 million on December 31, 2011 to R$ 104,467 million on December 31, 2012, due to the exchange depreciation and to the financing and loans.

  

 

ASSETS

 

R$ million

           
     

12.31.2012

 

12.31.2011

           

Current assets

 

3,784

 

14,718

 

Cash and cash equivalents

 

1,425

 

6,284

 

Amounts invested abroad through subsidiaries

 

 

 

 

 

to be used in Brazil in commercial activities

 

1,228

 

6,677

 

Other current assets

 

1,131

 

1,757

     

 

 

 

Non-current assets

 

13,609

 

12,153

 

Amounts invested abroad through international

 

 

 

 

 

subsidiaries, in E&P equipment to be used in Brazil and in commercial activities

 

12,076

 

10,427

 

Other non-current assets

 

1,533

 

1,726

     

 

 

 

Total assets

 

17,393

 

26,871

 

 

 

 

 

 

           

LIABILITIES

 

R$ million

           

 

 

 

12.31.2012

 

12.31.2011

       

 

 

Current liabilities

 

(20,647)

 

(19,853)

 

Current debt

 

(3,667)

 

(6,277)

 

Trade payables

 

(3,905)

 

(5,882)

 

Amounts derived from abroad through

 

-  

 

-

 

subsidiaries to be used in Brazil

 

(12,632)

 

(7,463)

 

Other current liabilities

 

(443)

 

(231)

     

 

 

 

Non-current liabilities

 

(67,780)

 

(36,885)

 

Non-current debt

 

(44,447)

 

(35,746)

 

Amounts derived from abroad through

 

 

 

 

 

subsidiaries to be used in Brazil

 

(22,265)

 

(882)

 

Other non-current liabilities

 

(1,068)

 

(257)

     

 

 

 

Total liabilities

 

(88,427)

 

(56,738)

     

 

 

 

(-) FINAME Loans - in Reais indexed to U.S. dollar

 

-  

 

(12)

(-) BNDES Loans - in Reais indexed to U.S. dollar

 

(28,775)

 

(26,621)

     

 

 

 

Net assets (liabilities) in Reais

 

(99,809) 

 

(56,500)

Net Derivatives (notional value contracted)

 

(1,371) 

 

925

     

 

 

 

Net Exposure

 

(101,180)

 

(55,575)

     

27


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: Febuary 5, 2013
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Almir Guilherme Barbassa

 
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.