pbraitr3q12us_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of October, 2012

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 

This report on Form 6-K is incorporated by reference in the Registration
Statement on Form F-3 of Petróleo Brasileiro -- Petrobras (No. 333-163665).


 

 

 

 

 

 

 

 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated financial statements

September 30, 2012 and 2011 with
Report of Independent Registered
Public Accounting Firm

 

 

 

 

 

 

 

 

 

 


 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated financial statements

September 30, 2012 and 2011

Contents

 

Report of independent registered public accounting firm 

4 

Consolidated Statement of Financial Position 

5 

Consolidated Statement of Income 

6 

Consolidated Statement of Comprehensive Income 

7 

Consolidated Statement of Changes in Shareholders’ Equity 

8 

Consolidated Statement of Cash Flows 

9 

 
 

Consolidated notes to the financial statements 

11 

1. The Company and its operations 

11 

2. Basis of presentation of interim financial information 

11 

3. Consolidation basis 

12 

4. Accounting practices 

13 

5. Cash and cash equivalents 

14 

6. Marketable securities 

14 

7. Accounts receivable 

15 

8. Inventories 

16 

9. Restricted deposits for legal proceedings and guarantees 

16 

10. Other information about assets 

17 

11. Investments 

18 

12. Property, plant and equipment, net 

19 

13. Intangible assets 

20 

14. Exploration and evaluation activities of oil and gas reserves 

21 

15. Trade accounts payable 

22 

16. Loans and financing 

22 

17. Leases 

26 

 

2


 

 

18. Related parties 

27 

19. Provision for decommissioning costs (non-current) 

29 

20. Taxes 

29 

21. Employee’s benefits 

33 

22. Shareholders’ equity 

35 

23. Sales revenues 

36 

24. Other operating expenses, net 

36 

25. Expenses by nature 

37 

26. Financial income (expenses), net 

38 

27. Supplementary information on the statement of cash flows 

38 

28. Segment Information 

39 

29. Legal proceedings and contingencies 

43 

30. Guarantees for concession agreements for oil exploration 

48 

31. Risk management and derivative instruments 

48 

32. Fair value of financial assets and liabilities 

57 

33. Subsequent events 

58 

34. Information Related to Guaranteed Securities Issued by Subsidiaries 

59 

 

 

 

 

 

3


 

 

Report of independent registered

public accounting firm  

 

To the Board of Directors and Shareholders

Petróleo Brasileiro S.A. - Petrobras

 

 

We have reviewed the accompanying condensed consolidated statement of position of Petróleo Brasileiro S.A. - Petrobras and its subsidiaries as of September 30, 2012, and the related condensed consolidated statement of income, of cash flows, of comprehensive income and of shareholders' equity for the nine-month period ended September 30, 2012. This interim financial information is responsibility of the Company's management.

 

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial information for it to be in conformity International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

 

 

 

 

 

Rio de Janeiro, Brazil

October 26, 2012

 

 

 

 

 

 

 

4


 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated Statement of Financial Position

September 30, 2012 and December 31, 2011

(In millions of Dollars)

 

 

Assets

Note

 

09.30.2012

 

12.31.2011

 

Liabilities

Note

 

09.30.2012

 

12.31.2011

                         

Current assets

           

Current liabilities

         

Cash and cash equivalents

5

 

14,866

 

19,057

 

Trade accounts payable

15

 

12,971

 

11,863

Marketable securities

6

 

11,166

 

8,961

 

Current debt

16

 

7,534

 

10,067

Trade accounts receivable, net

7

 

11,576

 

11,756

 

Current portion of finance lease obligations

17.1

 

21

 

44

Inventories

8

 

14,949

 

15,165

 

Taxes payable

20.2

 

5,181

 

5,847

Recoverable Taxes

20.1

 

6,212

 

5,358

 

Dividends payable

22

 

-

 

2,067

Advances to suppliers

 

 

1,048

 

740

 

Payroll and related charges

 

 

1,999

 

1,696

Other current assets

 

 

2,138

 

2,065

 

Employees' postretirement benefits

 

 

 

 

 

 

 

 

61,955

 

63,102

 

obligations - Pension and Health Care

21

 

737

 

761

 

 

 

     

 

Other current liabilities

 

 

3,196

 

4,019

 

 

 

     

 

 

 

 

31,639

 

36,364

           

 

 

 

 

 

   
           

 

 

 

 

 

   

Non-current assets

         

 

 

 

 

 

   

Long-term receivables

         

 

Non-current liabilities

 

 

 

   

Trade accounts receivable, net

7.1

 

3,145

 

3,253

 

Long-term debt

16

 

84,226

 

72,718

Marketable Securities

6

 

314

 

3,064

 

Finance lease obligations

17.1

 

92

 

98

Restricted deposits for legal proceedings and guarantees

9

 

1,579

 

1,575

 

Deferred tax liabilities

20.3

 

17,883

 

17,736

Deferred tax assets

20

 

8,737

 

10,689

 

Employees' postretirement benefits

 

 

 

   

Advances to suppliers

   

3,056

 

3,141

 

obligations - Pension and Health Care

21

 

9,133

 

8,878

Other long-term receivables

   

1,765

 

1,725

 

Legal proceedings provisions

29

 

773

 

726

     

18,596

 

23,447

 

Provision for decomissioning cost

19

 

4,314

 

4,712

           

 

Other non-current liabilities

 

 

681

 

1,068

           

 

 

 

 

117,102

 

105,936

Investments

11.1

 

5,984

 

6,530

 

 

 

 

 

   

Property, plant and equipment , net

12

 

191,395

 

182,465

 

Shareholders' equity

22

 

 

   

Intangible assets

13

 

40,537

 

43,866

 

Paid in capital

 

 

107,362

 

107,355

     

237,916

 

232,861

 

Additional paid in capital

 

 

346

 

316

     

 

 

 

 

Profit reserves

 

 

66,624

 

60,224

     

 

 

 

 

Accumulated other comprehensive income

 

 

(5,685)

 

7,943

     

 

 

 

 

Petrobras shareholder's equity

 

 

168,647

 

175,838

     

 

 

 

 

Non-controlling interests

 

 

1,079

 

1,272

     

 

 

 

 

Total Equity

 

 

169,726

 

177,110

Total Assets

 

 

318,467

 

319,410

 

Total liabilities and shareholder's equity

 

 

318,467  

 

319,410

 

 

See the accompanying notes to the consolidated financial statements.

5


 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated Statement of Income

September 30, 2012 and 2011 

(In millions of Dollars)

 

 

 

Note

Jan-Sep/2012

 

Jan-Sep/2011

         

Sales revenues

23

108,443

 

109,661

Cost of sales

25

(79,920)

 

(72,955)

Gross profit

 

28,523

 

36,706

         

Income (expenses)

       

Selling expenses

25

(3,776)

 

(4,013)

Administrative and general expenses

25

(3,768)

 

(3,824)

Exploration costs

 

(2,949)

 

(1,796)

Research and development expenses

25

(801)

 

(1,035)

Other taxes

25

(255)

 

(316)

Other operating income and expenses, net

24

(3,386)

 

(3,465)

   

(14,935)

 

(14,449)

         

Net income before financial results and income taxes

 

13,588  

 

22,257

         

Financial income (expenses), net

26

(3,281)

 

(146)

         

Equity in results of non consolidated companies

 

(45) 

 

177

       

Net income before income taxes

 

10,262  

 

22,288

       

Income tax

20.5

(3,104)

 

(5,200)

 

 

     

Net income

 

7,158

 

17,088

 

 

     

Net income (loss) attributable to:

 

     
 

 

     

Shareholders of Petrobras

 

7,271

 

17,316

 

 

     

Non-controlling interests

 

(113)

 

(228)

 

 

     
 

 

7,158

 

17,088

 

 

     

Basic and diluted earnings per share in U.S. dollar

22.3

0.56

 

1.33

 

 

See the accompanying notes to the consolidated financial statements.

6


 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated Statement of Comprehensive Income

September 30, 2012 and 2011

(In millions of Dollars)

 

 

 

Jan-Sep/2012

 

Jan-Sep/2011

       

Net income

7,158

 

17,088

Other comprehensive income

     

Cummulative translation adjustments

(13,437)

 

(20,760)

Deemed cost of associates

4

 

(4)

Unrealized results on available-for-sale securities

-  

 

-

Recognized in shareholders' equity

422

 

(4)

Reclassified to profit or loss

2  

 

12

Unrealized results on cash flow hedge

-  

 

-

Recognized in shareholders' equity

-

 

(19)

Reclassified to profit or loss

6  

 

(5)

Deferred income tax

(143)

 

6

 

(13,146)

 

(20,774)

Total comprehensive income (loss)

(5,988)

 

(3,686)

Comprehensive income attributable to:

     

Shareholders of Petrobras

(5,752)

 

(3,507)

Non-controlling interests

(236)

 

(179)

Total comprehensive income (loss)

(5,988)

 

(3,686)

 

 

                

 

See the accompanying notes to the consolidated financial statements.

7


 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated Statement of Changes in Shareholders’ Equity

September 30, 2012 and 2011

(In millions of Dollars)

 

 

 

 

Additional paid in capital

 

Accumulated other comprehensive income

 

Profit reserves

 

 

 

 

 

 

 

Paid-in capital

 

Shares issuance costs

 

Change in interest in subsidiaries

 

Cumulative translation adjustment

 

Other comprehensive income

 

Legal

 

Statutory

 

Tax incentives

 

Profit retention

 

Retained earnings

 

Total shareholders' equity attributable to shareholders of Petrobras

 

Non-controlling interests

 

Total consolidated shareholders' equity

Balance at December 31, 2010

107,341

 

(279)

 

286

 

30,130

 

215

 

5,806

 

571

 

698

 

39,342

 

-

 

184,110

 

1,839

 

185,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase with reserves

14

 

-

 

-

 

-

 

-

 

-

 

-

 

(14)

 

-

 

-

 

-

 

-

 

-

Capital increase with issuing of shares

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Cumulative translation adjustments

-

 

-

 

-

 

(22,433)

 

-

 

-

 

-

 

-

 

-

 

599

 

(21,834)

 

(25)

 

(21,859)

Unrealized gains in investments available-for-sale securities and cash flow hedge

-

 

-

 

-

 

-

 

37

 

-

 

-

 

-

 

-

 

-

 

37

 

-

 

37

Realization of deemed cost

-

 

-

 

-

 

-

 

(6)

 

-

 

-

 

-

 

-

 

6

 

-

 

-

 

-

Change in interest in subsidiaries

-

 

-

 

309

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

309

 

(292)

 

17

Net income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

20,121

 

20,121

 

(129)

 

19,992

Distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocations of net income in reserves

-

 

-

 

-

 

-

 

-

 

1,006

 

537

 

43

 

12,235

 

(13,821)

 

-

 

-

 

-

Dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(6,905)

 

(6,905)

 

(121)

 

(7,026)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,355

 

(279)

 

595

 

7,697

 

246

 

6,812

 

1,108

 

727

 

51,577

 

-

 

175,838

 

1,272

 

177,110

Balance at December 31, 2011

107,355

 

316

 

7,943

 

60,224

 

-

 

175,838

 

1,272

 

177,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase with reserves

7

 

-

 

-

 

-

 

-

 

-

 

-

 

(7)

 

-

 

-

 

-

 

-

 

-

Capital increase with issuing of shares

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Cumulative translation adjustments

-

 

-

 

-

 

(13,911)

 

-

 

-

 

-

 

-

 

-

 

598

 

(13,313)

 

(124)

 

(13,437)

Unrealized gains in investments available-for-sale securities and cash flow hedge

-

 

-

 

-

 

-

 

287

 

-

 

-

 

-

 

-

 

-

 

287

 

-

 

287

Realization of deemed cost

-

 

-

 

-

 

-

 

(4)

 

-

 

-

 

-

 

-

 

4

 

-

 

-

 

-

Change in interest in subsidiaries

-

 

-

 

30

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

30

 

61

 

91

Net income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

7,271

 

7,271

 

(113)

 

7,158

Distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocations of net income in reserves

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,466)

 

(1,466)

 

(17)

 

(1,483)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,362

 

(279)

 

625

 

(6,214)

 

529

 

6,812

 

1,108

 

720

 

51,577

 

6,407

 

168,647

 

1,079

 

169,726

Balance at September 30, 2012

107,362

 

346

 

(5,685)

 

60,217

 

6,407

 

168,647

 

1,079

 

169,726

 

 

See the accompanying notes to the consolidated financial statements.

8


 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated Statement of Cash Flows

September 30, 2012 and 2011

(In millions of Dollars)

 

 

 

Jan-Sep/2012

 

Jan-Sep/2011

Cash flows from Operating activities

     

Net income attributable to the shareholders of Petrobras

7,271

 

17,316

       

Adjustments for:

     

Non-controlling interests

(113)

 

(228)

Equity in results of non-consolidated companies

45

 

(177)

Depreciation, depletion and amortization

8,241

 

7,255

Impairment

557

 

462

Dry hole costs

2,118

 

931

Losses (gains) on disposal of non-current assets

71

 

353

Exchange variation, monetary and finance charges

4,011

 

3,786

Deferred income taxes, net

1,926

 

1,962

       

Increase/decrease in assets

     

Accounts receivable

(649)

 

(2,057)

Inventories

(1,913)

 

(4,594)

Other assets

(902)

 

(2,209)

Increase/decrease in liabilities

 

   

Trade accounts payable

1,827

 

2,138

Taxes payable

(1,282)

 

(1,074)

Employee's post-retirement benefits obligations - Pension and health care

1,095

 

762

Other liabilities

(90)

 

1,135

Net cash provided by operating activities

22,213

 

25,761

Cash flows from Investment activities

     

Investments in exploration and production of oil and gas

(15,631)

 

(13,502)

Investments in refining transportation and marketing

(9,514)

 

(11,267)

Investments in gas and power

(1,285)

 

(1,386)

Investment in international segment

(1,676)

 

(1,667)

Investments in distribution

(430)

 

(382)

investments in biofuel

(19)

 

(226)

Other investments

(626)

 

(1,228)

Marketable securities

951

 

3,859

Dividends received

113

 

313

Net cash used in investment activities

(28,117)

 

(25,486)

 

 

See the accompanying notes to the consolidated financial statements.

9


 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated Statement of Cash Flows (Continued)

September 30, 2012 and 2011

(In millions of Dollars)

 

 

 

Jan-Sep/2012

 

Jan-Sep/2011

Cash flows from Financing activities

     

Acquisition of non-controlling interest

48  

 

20

Proceeds from borrowings

18,857

 

17,081

Repayment of principal

(9,096)

 

(7,056)

Repayment of interest

(3,807)

 

(3,651)

Dividends paid

(3,272)

 

(5,092)

Net cash provided by/(used) in financing activities

2,730  

 

1,302

       

Effect of exchange rate on cash and cash equivalents

(1,017) 

 

(1,594)

       

Net increase/ (decrease) in cash and cash equivalents in the period

(4,191) 

 

(17)

       

Cash and cash equivalents at the beginning of the period

19,057  

 

17,655

       

Cash and cash equivalents at the end of the period

14,866  

 

17,638

 

 

 

 

See the accompanying notes to the consolidated financial statements.

10


 

 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements

(Expressed in millions of Dollars, except when specifically indicated)

 

 

 

1. The Company and its operations

 

Petróleo Brasileiro S.A. - Petrobras is dedicated, directly or through its subsidiaries  (referred to jointly as “Petrobras” or “the Company”) to prospecting, drilling, refining, processing, trading and transporting oil originating from wells, shale or other rocks, and oil products, natural gas and other liquid hydrocarbons, in addition to activities connected with energy and it may carry out research, development, production, transport, distribution and trading of all forms of energy, as well as any other correlated or similar activities. The Company’s head office is located in Rio de Janeiro – RJ.

 

 

 

2. Basis of presentation of interim financial information

 

The consolidated interim financial information is being presented in accordance with IAS 34 – Interim Financial Reporting – issued by the International Accounting Standards Board (IASB) in U.S. dollar.

 

This interim financial information is presented with the relevant changes occurred in the period, without repeating certain notes to the financial statements previously disclosed. Hence it should be read together with the Company’s annual financial statements for the year ended December 31, 2011, which include the full set of notes.

 

The financial information relating to the quarters ended March 31, June 30 and September 30, 2011, previously filed with the SEC, were prepared in accordance with U.S. GAAP. However, beginning with the financial statements for the year ended December 31, 2011, the Company changed the basis for the preparation of its financial statements from U.S. GAAP to IFRS, as issued by the IASB (“IFRS”).

  

IFRS was first adopted by the Company for the financial statements for the year ended December 31, 2010, which were filed with the Brazilian Securities Commission (“CVM”). The transition date was January 1, 2009, and the Company used certain elective transitional treatments under IFRS1, in such financial statements, also filed with CVM.

 

 

 

11


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

Petrobras has selected the U.S. Dollar as its presentation currency. The U.S. dollar amounts for the periods presented have been translated from the Brazilian Real amounts in accordance with IAS 21 - The effects of changes in foreign exchange rates. The Company has translated all assets and liabilities into U.S. dollars at the current exchange rate and all accounts in the statements of income and cash flows (including amounts relative to local currency indexation and exchange variances on assets and liabilities denominated in foreign currency) at an average rate for the period. All resulting exchange differences are recognized as a cumulative translation adjustment (“CTA”) within “Accumulated other comprehensive income” in the consolidated statements of changes in shareholders’ equity. The cumulative translations adjustment was set to nil at January 1, 2009 (the transition date of IFRS).

 

Therefore, the financial information relating to the quarter ended September 30, 2011, presented for comparison purposes, was derived from the financial information originally filed with the CVM and subsequently converted to U. S. dollars in accordance with the criteria described above. See Note 3 for changes relating to the method of accounting for investments in jointly controlled entities.

 

Certain amounts from prior periods have been reclassified for comparability purposes relatively to the current period presentation. These reclassifications did not affect the net income or the shareholders' equity of the Company.

 

These interim quarterly consolidated financial statements were authorized for issue by the Company’s Board of Directors in a meeting held on October 26, 2012.

 

2.1 Accounting estimates

 

In the preparation of the interim financial information it is necessary to use estimates for certain assets, liabilities and other transactions.  These estimates include: oil and gas reserves, liabilities of pension and health care plans, depreciation, depletion and amortization, abandonment costs, provisions for legal processes, market value of financial instruments and income taxes. Notwithstanding Management uses assumptions and judgments that are reviewed periodically, the actual results may differ from these estimates.

 

 3. Consolidation basis

 

The consolidated interim financial information includes the financial information of Petrobras, its subsidiaries and special purpose entities. There was no material changes in the consolidated entities in the period ended September 30, 2012, as compared to September 30 and December 31, 2011.

 

As from December 31, 2011, the Company changed the method for recognition of its investments in jointly controlled entities from proportional consolidation to equity accounting, as permitted under IAS 31.

 

Accordingly, the interim financial information for the period ended September 30, 2011, as originally filed with the CVM, on November 11, 2011, was restated to reflect this change, and then converted to U.S. dollars in accordance with the criteria described in Note 2, as follows:

 

 

12


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

a) Consolidated Statement of Income

Jan-Sep/2011

 

Proporcionate Consolidation

 

Effect of proportionate consolidation

 

Equity Method

Sales Revenues

110,598

 

(937)

 

109,661

Cost of Sales

(73,356)

 

401

 

(72,955)

Gross Profit

37,242

 

(536)

 

36,706

Expenses

(14,645)

 

196

 

(14,449)

Income before financial result, profit-sharing and taxes

22,597

 

(340)

 

22,257

Financial income (expenses), net

(201)

 

55

 

(146)

Equity in results of non-consolidated companies

(19)

 

196

 

177

Income before income taxes

22,377

 

(89)

 

22,288

Income taxes

(5,291)

 

91

 

(5,200)

Net Income

17,086

 

2

 

17,088

Net Income Attributable to:

 

 

 

   

Shareholders of Petrobras

17,317

 

(1)

 

17,316

Non-controlling Interests

(231)

 

3

 

(228)

 

17,086

 

2

 

17,088

 

 

 

 

   
           

b) Consolidated Statement of Cash Flows

Jan-Sep/2011

 

Proporcionate Consolidation

 

Effect of proportionate consolidation

 

Equity Method

Cash provided by operating activities

26,058

 

(297)

 

25,761

Cash used in investment activities

(25,737)

 

251

 

(25,486)

Cash provided by financing activities

1,393

 

(91)

 

1,302

Effect of exchange rate on cash and cash equivalents

(1,762)

 

168

 

(1,594)

Net change in cash for the period

(48)

 

31

 

(17)

Cash and cash equivalents at the beginning of the period

18,199

 

(544)

 

17,655

Cash and cash equivalents at the end of the of period

18,151

 

(513)

 

17,638

 

 

4. Accounting practices

 

The accounting practices and calculation methods used in this consolidated interim financial statements are the same as those adopted in the preparation of the annual financial statements of the Company for the year ended December 31, 2011.

 

 

 

 

13


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

5. Cash and cash equivalents

 

 

09.30.2012

 

12.31.2011

       

Cash and banks

1,168

 

1,989

Financial investments

-

 

-

- In Brazil

-

 

-

Mutual funds - Interbank Deposit

6,987

 

5,492

Other investment funds

1,122

 

2,279

 

8,109

 

7,771

- Abroad

5,589

 

9,297

Total financial investments

13,698

 

17,068

Total cash and cash equivalents

14,866

 

19,057

 

6. Marketable securities

 

 

09.30.2012

 

12.31.2011

     

 

Trading securities

8,073

 

8,949

Available-for-sale

3,259

 

2,921

Held-to-maturity

148

 

155

 

11,480

 

12,025

Current

11,166

 

8,961

Non-current

314

 

3,064

 

Trading and available-for-sale securities refer mainly to investments in treasury notes with maturity terms of more than 90 days and those presented in current assets consider the expectation of their realization in the short term.

 

Available-for-sale securities include National Treasury Notes, which were previously given in guarantee to Petros, as described in Note 21.

 

 

 

14


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

7. Accounts receivable

 

    7.1 Accounts receivable, net

 

 

09.30.2012

 

12.31.2011

Trade Accounts Receivable

     

Third parties

10,120

 

10,315

Related parties (Note 18.1)

0

 

0

Jointly controlled entities and associates

823

 

826

Receivables from the eletricity sector

2,195

 

1,958

Petroleum and alcohol accounts - STN(*)

411

 

444

Others

2,685

 

2,953

 

16,234

 

16,496

       

Allowance for uncollectible accounts

(1,513)

 

(1,487)

 

14,721

 

15,009

Current

11,576

 

11,756

Non-current

3,145

 

3,253

       

(*) National Treasury Secretariat

 

7.2 Changes in the allowance for uncollectible accounts

 

 

09.30.2012

 

12.31.2011

Opening balance

1,487

 

1,609

Additions (*)

253

 

283

Write-offs (*)

(105)

 

(220)

Cumulative translation adjustment

(122)

 

(185)

Closing balance

1,513

 

1,487

 

 

 

 

Current

918

 

898

Non-current

595

 

589

(*) It includes exchange variation on allowance for uncollectible accounts recorded in companies abroad.

 

 

15


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

7.3 Overdue accounts receivable - Third parties

 

 

09.30.2012

 

12.31.2011

Up to 3 months

752

 

752

From 3 to 6 months

162

 

115

From 6 to 12 months

160

 

141

More than 12 months

1,507

 

1,590

 

8. Inventories

 

 

09.30.2012

 

12.31.2011

Products:

     

Oil products (*)

6,015

 

4,886

Fuel Alcohol (*)

217

 

417

 

6,232

 

5,303

       

Raw materials, mainly crude oil (*)

6,657

 

7,915

Maintenance materials and supplies (*)

1,858

 

1,796

Others

247

 

196

 

14,994

 

15,210

Current

14,949

 

15,165

Non-current

45

 

45

 (*) It includes imports in transit.

 

 

9. Restricted deposits for legal proceedings and guarantees

 

 

09.30.2012

 

12.31.2011

Non-current asset

   

 

Labor

657

 

603

Tax (*) 

623

 

674

Civil (*) 

233

 

243

Others

66

 

55

Total

1,579

 

1,575

 

(*)  Net of deposits related to judicial proceedings for which a provision is recorded, when applicable.

 

 

 

16


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

10. Other information about assets

 

 

Signing of settlement – Pasadena Refinery

 

On June 29, 2012, the Company entered into an out of court settlement which intended to terminate all existing lawsuits between Petrobras group companies and companies members of the Belgian Transcor/Astra group, which controls Astra Oil Trading NV (Astra), including those related to the arbitration process which, in April 2009, recognized Astra’s exercise of its put option, to sell its interest (50%) in Pasadena Refining System Inc and PRSI Trading Company to Petrobras America S.A. - PAI.

 

With the exception of US$ 70, which was recognized in results in the second quarter of 2012, the amount of US$ 820.5 defined in the agreement had been provided for in prior periods.

 

With the execution of the settlement and the payment of the respective amount, which occurred on the same day the agreement was signed, both parties give full and general release of all the disputes between them.

 

 

         Fair Value Appraisal of GBD

          

 

The appraisal of the fair value of the assets acquired and the liabilities assumed from the subsidiary Gás Brasiliano Distribuidora S.A. – GBD was concluded in June 2012. Petrobras Gás S.A. - Gaspetro acquired 100% of GBD’s shares in 2011. This appraisal resulted in a purchase price allocation of the total amount (US$ 280) to intangible assets (US$ 209) and other assets and liabilities, net (US$ 71). Therefore, no goodwill was recognized.

 

 

 

 

17


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

11. Investments

  

11.1 Investments in jointly controlled entities and associates

 

 

09.30.2012

 

12.31.2011

Associates and jointly controlled entities

     

Petrochemical investments

2,822

 

3,320

Gas distributors

531

 

563

Guarani S.A.

392

 

452

Termoaçu S.A.

269

 

287

Petroritupano - Orielo

244

 

244

Nova Fronteira Bionergia S.A.

205

 

231

Petrowayu - La Concepción

176

 

176

Petrokariña - Mata

104

 

104

Transierra S.A.

70

 

65

UEG Araucária

63

 

68

Distrilec S.A.

62

 

115

Other associates and jointly controlled entities

929

 

783

 

5,867

 

6,408

 

 

 

 

Other investments

117

 

122

 

5,984

 

6,530

 

11.2 Investments in listed companies

 

 

 

Thousand - share lot

 

 

 

Quoted Stock Exchange Prices (US$ per share)

 

Market value

Company

 

09.30.2012

 

12.31.2011

 

Type

 

09.30.2012

 

12.31.2011

 

09.30.2012

 

12.31.2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Petrobras Argentina (*)

 

1,356,792

 

678,396

 

Common

 

0.62

 

1.44

 

842

 

976

 

 

 

 

 

 

 

 

 

 

 

 

842

 

976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Braskem

 

212,427

 

212,427

 

Common

 

6.21

 

6.28

 

1,318

 

1,334

Braskem

 

75,793

 

75,793

 

Preferred A

 

7.03

 

6.82

 

533

 

517

 

 

 

 

 

 

 

 

 

 

 

 

1,851

 

1,851

(*) On September 26, 2012 Petrobras Argentina S.A. made a share capital increase through the capitalization of profit reserves, as approved by an Extraordinary General Meeting held along with the Annual General Meeting on March 29, 2012. This capitalization was carried out by the issuance of 1,009,618,410 new class B common shares. This transaction did not affect the Company's shareholders' equity.

 

The market value of these shares does not necessarily reflect the realizable value of a large block of shares.

 

 

18


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

12. Property, plant and equipment, net

 

12.1 By type of asset

 

 

 

Land, buildings and improvements

 

Equipment and other assets

 

Assets under construction (*)

 

Oil and gas producing properties

 

Total  

Balance at December 31, 2010

 

5,256

 

58,321

 

83,170

 

21,357

 

168,104

Additions

 

101

 

1,570

 

31,840

 

2,059

 

35,570

Capitalized interest

 

-

 

-

 

4,382

 

-

 

4,382

Business combination

 

-

 

-

 

12

 

-

 

12

Write-offs              

 

(25)

 

(262)

 

(1,296)

 

(326)

 

(1,909)

Transfers

 

2,413

 

18,406

 

(23,598)

 

8,401

 

5,622

Depreciation, amortization and depletion

 

(473)

 

(5,800)

 

-

 

(3,904)

 

(10,177)

Impairment - formation

 

-

 

(50)

 

(150)

 

(213)

 

(413)

Impairment - reversal

 

1

 

15

 

-

 

36

 

52

Cumulative translation adjustment

 

(685)

 

(5,838)

 

(9,831)

 

(2,424)

 

(18,778)

Balance at December 31, 2011

 

6,588

 

66,362

 

84,529

 

24,986

 

182,465

                     

Cost

 

8,990

 

104,477

 

84,529

 

52,272

 

250,268

Accumulated depreciation, amortization and depletion

 

(2,402)

 

(38,115)

 

-

 

(27,286)

 

(67,803)

Balance at December 31, 2011

 

6,588

 

66,362

 

84,529

 

24,986

 

182,465

Additions

 

21

 

1,578

 

22,986

 

1,461

 

26,046

Capitalized interest

 

-

 

-

 

2,843

 

-

 

2,843

Business combination

 

83

 

182

 

2

 

-

 

267

Write-offs              

 

(7)

 

(20)

 

(2,047)

 

(40)

 

(2,114)

Transfers

 

1,305

 

17,256

 

(21,130)

 

5,061

 

2,492

Depreciation, amortization and depletion

 

(359)

 

(4,929)

 

-

 

(2,726)

 

(8,014)

Impairment - formation

 

-

 

(1)

 

-

 

-

 

(1)

Cumulative translation adjustment

 

(516)

 

(4,383)

 

(5,808)

 

(1,882)

 

(12,589)

Balance at September 30, 2012

 

7,115

 

76,045

 

81,375

 

26,860

 

191,395

                     

Cost

 

9,716

 

115,830

 

81,375

 

54,540

 

261,461

Accumulated depreciation, amortization and depletion

 

(2,601)

 

(39,785)

 

-

 

(27,680)

 

(70,066)

Balance at September 30, 2012

 

7,115

 

76,045

 

81,375

 

26,860

 

191,395

 

 

 

 

 

 

 

 

 

 

 

Weighted average of useful life in years

 

25 (25 to 40 )
(except land)

 

20 (3 to 31)

 

 

 

Units of production method

 

 

 

(*) It includes oil and gas exploration and development assets.  

 

At September 30, 2012 the consolidated property, plant and equipment include finance lease assets in the amount of US$ 110 (US$ 95 at December 31, 2011).

 

 

19


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

13. Intangible assets

 

13.1 By type of asset

 

 

   

Software

 

 

 

 

 

Rights and
Concessions

 

Acquired

 

Developed
in-house

 

Goodwill

 

Total

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2010

47,386

 

191

 

816

 

544

 

48,937

Addition

496

 

64

 

198

 

11

 

769

Acquisition through business combination

-

 

-

 

-

 

2

 

2

Capitalized interest

-

 

-

 

21

 

-

 

21

Write-off

(167)

 

(3)

 

(7)

 

-

 

(177)

Transfers

5

 

12

 

(22)

 

(4)

 

(9)

Amortization

(87)

 

(67)

 

(204)

 

-

 

(358)

Impairment - formation

(1)

 

-

 

-

 

-

 

(1)

Cumulative translation adjustment

(5,165)

 

(17)

 

(87)

 

(49)

 

(5,318)

Balance at December 31, 2011

42,467

 

180

 

715

 

504

 

43,866

Cost

43,356

 

725

 

1,512

 

504

 

46,097

Accumulated amortization

(889)

 

(545)

 

(797)

 

-

 

(2,231)

Balance at December 31, 2011

42,467

 

180

 

715

 

504

 

43,866

Addition

64

 

56

 

109

 

-

 

229

Capitalized interest

-

 

-

 

13

 

-

 

13

Write-off

(98)

 

(2)

 

(3)

 

-

 

(103)

Transfers

6

 

11

 

(19)

 

(14)

 

(16)

Amortization

(73)

 

(44)

 

(110)

 

-

 

(227)

Cumulative translation adjustment

(3,134)

 

(11)

 

(53)

 

(27)

 

(3,225)

Balance at September 30, 2012

39,232

 

190

 

652

 

463

 

40,537

Cost

40,152

 

743

 

1,492

 

463

 

42,850

Accumulated amortization

(920)

 

(553)

 

(840)

 

-

 

(2,313)

Balance at September 30, 2012

39,232

 

190

 

652

 

463

 

40,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated useful life - years

25

 

5

 

5

 

Indefinite

   

 

At September 30, 2012, the Company’s intangible assets comprise the amount of US$ 36,840 related to the Onerous Assignment agreement, entered into in 2010 by Petrobras, the Federal Government (assignor) and the Agência Nacional de Petróleo, Gás Natural e  Biocombustíveis - ANP (regulator and inspector), referring to the right to carry out prospection and drilling activities for oil, natural gas and other liquid hydrocarbons located in blocks in the pre-salt area (Franco, Florim, Nordeste de Tupi, Entorno de Iara, Sul de Guará e Sul de Tupi), limited to the production of 5 billion barrels of oil equivalent in up to 40 years, renewable for five more years upon certain conditions.

 

The agreement establishes that at the time of the declaration of commerciality for the reserves there will be a review of volumes and prices, based on independent technical reports.

Whether the review determines that the acquired rights amount to a greater value than initially paid, the Company may pay the difference to the Federal Government, or may proportionally reduce the total volume of barrels acquired in the terms of the agreement. Whether the review determines that the acquired rights amount to a lower value than initially paid by the Company, the Federal Government will reimburse the difference in cash or bonds, subject to the budgetary laws.

 

20


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

When the effects of the aforementioned review become probable and a reliable estimate can be made, the Company will make the respective adjustments to the purchase prices.

 

In addition, the agreement establishes a compulsory exploration program for each one of the blocks and minimum commitments related to the acquisition of goods and services from Brazilian suppliers in the exploration and development stages, which will be subject to proof by the ANP. In the event of non-compliance, the ANP will be able to apply administrative and pecuniary sanctions based on the conditions stated in the agreement.

 

 

14. Exploration and evaluation activities of oil and gas reserves

 

The exploration and evaluation activities include the search for oil and gas from obtaining the legal rights to explore a specific area until the declaration of the technical and commercial viability of the reserves. The amounts involved in these activities are as follows:

 

 

09.30.2012

 

12.31.2011

Capitalized balances in assets

     

Intangible assets

38,465

 

41,671

Property, plant and equipment

11,836

 

10,461

Total assets

50,301

 

52,132

       
   
 

Jan-Sep/2012

 

Jan-Sep/2011

Exploration costs recognized in results

     

Expenses with geology and geophysics

769

 

716

Projects without economic viability (it includes dry wells and signature bonuses)

2,118

 

931

Other exploration expenses

58

 

72

Total expenses

2,945

 

1,719

   

Cash used in activities

     

Operating activities

892

 

811

Investment activities

5,161

 

4,202

Total cash used

6,053

 

5,013

 

 

21


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

15. Trade accounts payable

 

 

09.30.2012

 

12.31.2011

Current Liabilities

 

 

 

Third parties

 

 

 

In Brazil

6,212

 

6,535

Abroad

6,284

 

4,883

Related parties

475

 

445

 

12,971

 

11,863

 

16. Loans and financing

 

 

 

Current

 

Non-current

 

 

09.30.2012

 

12.31.2011

 

09.30.2012

 

12.31.2011

 

Abroad

 

 

 

 

 

 

 

 

Financial institutions

5,546

#

7,272

#

23,936

#

20,039

 

Bearer bonds - Notes, Global Notes and Bonds

737

#

428

#

27,894

#

21,026

 

Others

7

#

6

#

5

#

104

 

 

6,290

 

7,706

 

51,835

 

41,169

 

 

 

 

 

 

 

 

 

 

In Brazil

 

#

 

 

 

 

 

 

Export Credit Notes

175

#

72

#

6,398

#

6,921

 

BNDES

648

#

916

#

21,456

#

19,930

 

Debentures

190

#

988

#

313

#

529

 

FINAME

33

#

42

#

337

#

390

 

Bank Credit Certificate

51

#

27

#

1,780

#

1,922

 

Others

147

#

316

#

2,107

#

1,857

 

 

1,244

 

2,361

 

32,391

 

31,549

 

 

7,534

 

10,067

 

84,226

 

72,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on debt

790

#

879

#

 

 

 

 

Current portion of long-term debt (principal)

2,524

#

3,690

#

 

 

 

 

Current debt

4,220

#

5,498

#

 

 

 

 

 

7,534

 

10,067

 

 

 

 

 

 

 

 

22


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

16.1 Maturities of the principal and interest of debt in non-current liabilities

 

   

09.30.2012

2013

 

1,075

2014

 

4,568

2015

 

6,716

2016

 

13,752

2017

 

9,107

2018 and thereafter

 

49,008

Total

 

84,226

 

16.2 Interest rates for debt in non-current liabilities

 

 

09.30.2012

 

12.31.2011

Abroad

     

Up to 6% p.a.

41,579

 

31,561

From 6 to 8% p.a.

9,466

 

8,385

From 8 to 10% p.a.

790

 

1,179

More than 10% p.a.

-

 

44

 

51,835

 

41,169

       

In Brazil

     

Up to 6% p.a.

3,934

 

2,870

From 6 to 8% p.a.

16,251

 

17,225

From 8 to 10% p.a.

11,550

 

1,930

More than 10% p.a.

656

 

9,524

 

32,391

 

31,549

 

84,226

 

72,718

 

16.3 Balances per currencies in non-current liabilities

 

 

09.30.2012

 

12.31.2011

U.S. Dollar

47,128

 

36,258

Real indexed to U.S. Dollar

13,764  

 

13,830

Real

18,456

 

17,529

Euro

2,482

 

2,495

Japanese Yen

1,291

 

1,544

Pound Sterling

1,105

 

1,062

 

84,226

 

72,718

 

The sensitivity analysis for financial instruments subject to exchange variation and the fair value of the long-term loans are disclosed in notes 31 and 32, respectively.  

 

 

23


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

 

16.4 Weighted average rate for capitalization of interest

 

The weighted average rate of the financial charges on the debt, used for capitalization of interest on the balance of assets under construction, was 4.4% p.a. in the nine-month period ended September 30, 2012 (4.6 % p.a. in the nine-month period ended September 30, 2011).

 

 

16.5 Funding

 

The loans and the financing are mainly intended to the development of oil and gas production projects, the building of vessels and pipelines, and the expansion of industrial plants.

 

The main long-term funding carried out in the nine-month period ended September 30, 2012 are presented as follows:

 

 

a)      Abroad 

 

 

Company

 

Date

 

Amount

 

Maturity

 

Description

PifCo

 

Feb/12

 

7,000

 

2015, 2017, 2021 and 2041

 

Global notes issued in the amounts of US$ 1,250, US$ 1,750, US$ 2,750 and US$1,250 with 2.875% p.a., 3.500% p.a., 5.375% p.a. and 6.750% p.a. coupon, respectively.

   

 

   

 

PNBV

 

Apr/12 to Jun/12

 

1,879

 

2018, 2019 and 2023

 

Financing in the amount of US$1,879 obtained from Morgan Stanley Bank , JP Morgan Chase, Citibank International PLC, and HSBC Bank PLC - Libor + market interest.

       
       

 

       

PNBV

 

Aug/12 to Sep/12

 

1,500

 

2019

 

Financing in the amount of US$1,500 obtained from Export Development Canadá and HSBC Holdings PLC - Libor + market interest.

       
       

 

       
       

 

     

Financing in the amount of US$1,500 obtained from Banco do Brasil S/A and Citibank N.A. - Libor + market interest.

PGT BV

 

Sep/12

 

1,500

 

2017 and 2018

 
       

11,879

     

 

 

 

 

24


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

 

b)     In Brazil

 

Company

 

Date

 

Amount

 

Maturity

 

Description

Fundo de Investimento Imobiliário RB Logística

 

Jan/12

 

201

 

2023,2026 and 2028

 

Issuance of real state credit notes for the construction of a laboratory and an administrative building - IPCA + average spread of 5.3% p.a.

       

Fundo de Investimento Imobiliário FCM

 

May/12

 

253

 

2025 and 2032

 

Issuance of real state credit notes for the construction of the assets of Porto Nacional and Porto Cruzeiro do Sul projects - IPCA + 4.0933% p.a. and 4.9781%p.a.

       
       

 

       
       

 

     

Financing obtained from BNDES to be used on the modernization of the domestic refining facilities and other infrastructure projects, as well as research and development projects and modernization and expansion of the technology park.

Petrobras

 

Jul/12 to Sep/12

 

2,081

 

2015 and 2022

 
       

2,535

 

 

 

 
       

 

 

 

 

 

16.6 Funding – Remaining balance

 

a)      Abroad 

 

       

Amount in US$ million

Company

 

Agency

 

Contracted

 

Used

 

Balance

PNBV

 

Citibank International PLC

 

686

 

549

 

137

PNBV

 

HSBC Bank PLC

 

1,000

 

173

 

827

 

 

b)     In Brazil

 

Company

 

Agency

 

Contracted

 

Used

 

Balance

Transpetro(*)

 

BNDES, Banco do Brasil and Caixa Econômica Federal - CEF

 

4,975

 

545

 

4,430

Empresa de Logística de E&P S.A.

 

BNDES

 

546

 

140

 

406

Petrobras

 

Caixa Econômica Federal - CEF

 

148

 

-

 

148

Petrobras

 

BNDES

 

3,748

 

2,081

 

1,667

 

(*)Purchase and sale agreements of 49 vessels and 20 convoys were signed with 6 Brazilian shipyards in the amount of US$ 5,528, which 90% is financed by BNDES, Banco do Brasil and Caixa Econômica Federal – CEF.

 

 

25


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

 

16.7 Guarantees

Petrobras is not required to provide guarantees to financial institutions. There are loans obtained from BNDES which are secured by the assets being financed.

The loans obtained by Special Purpose Entities (SPE) are guaranteed by the assets of the projects, as well as lien of credit rights and shares of the SPEs.

17. Leases

 

17.1 Minimum receipts/payments of finance leases

 

 

09.30.2012

 

Minimum receipts

 

Minimum payments

       

2012

75

 

14

2013 - 2016

716

 

80

2017 and thereafter

2,221

 

168

Estimated receipts/payments of commitments

3,012

 

262

       

Less amount of annual interest

(1,399)

 

(149)

 

 

 

 

Present value of the minimum receipts/payments

1,613

 

113

Current

77

 

21

Non-current

1,536

 

92

At September 30, 2012

1,613

 

113

       

Current

120

 

44

Non-current

1,518

 

98

At December 31, 2011

1,638

 

142

       
   

17.2 Future minimum payments of operating leases

       
 

09.30.2012

   

2012

3,778

   

2013-2016

40,143

   

2017 and thereafter

28,323

   

At September 30, 2012

72,244

   
       

At December 31, 2011

55,513

   

 

 

In the nine-month period ended September 30, 2012, the Company paid the amount of US$ 7,068 recognized as an expense for the period related to operating leases.

 

 

26


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

 

18. Related parties

 

Petrobras carries out commercial transactions with its subsidiaries, special purpose entities and associates at normal market prices and market conditions. At September 30, 2012 and December 31, 2011, losses were not expected on the realization of accounts receivable.

 

18.1 Transactions with jointly controlled entities, associates, government entities and pension funds

 

The balances of significant transactions are as follows:

 

 

09.30.2012

 

12.31.2011

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

 

 

 

 

 

Jointly controlled entities and associates

823

 

550

 

826

 

417

Gas distributors

492

 

234

 

467

 

189

Braskem and its subsidiaries

198

 

88

 

87

 

71

Other associates and jointly controlled entities

133

 

228

 

272

 

157

 

             

Government entities and pension funds

18,933

 

32,582

 

22,739

 

36,141

Government bonds

12,293

 

-

 

14,120

 

-

Banco do Brasil S.A. (BB)

1,005

 

4,538

 

1,566

 

6,302

Restricted deposits for legal proceedings and guarantees (CEF and BB)

1,671

 

-

 

1,693

 

-

Receivable from the Electricity sector (Note 18.1.1)

2,195

 

-

 

1,958

 

-

Petroleum and alcohol account - receivable from Federal government (Note 18.1.2)

411

 

-

 

444

 

-

BNDES

3

 

21,971

 

4

 

21,799

Caixa Econômica Federal (CEF)

1,201

 

4,065

 

2,735

 

4,363

Agência Nacional do Petróleo, Gás Natural e Biocombustíveis (ANP)

-

 

1,765

 

-

 

2,063

Federal government - Proposed dividend and interest on shareholders' equity

-

 

-

 

-

 

597

Petros (Pension fund)

-

 

71

 

-

 

188

Others

154

 

172

 

219

 

829

 

19,756

 

33,132

 

23,565

 

36,558

 

 

 

 

 

 

 

 

Current

17,111

 

3,681

 

18,020

 

6,226

Non-current

2,644

 

29,451

 

5,545

 

30,332

 

18.1.1 Receivables from the electricity sector

 

At September 30, 2012, the Company had a total amount of US$ 2.195 (US$ 1,958 at December, 31, 2011) of receivables from the electricity sector.

 

The Company supplies fuel to thermoelectric power plants, direct or indirect subsidiaries of Eletrobras, located in the northern region of Brazil. Part of the costs for supplying fuel to these thermoelectric power stations is borne by funds from the Fuel Consumption Account (CCC), managed by Eletrobras.

 

27


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

The Company also supplies fuel to Independent Power Producers (PIE), companies created for the purpose of producing power exclusively for Amazonas Distribuidora de Energia S.A. - AME, a direct subsidiary of Eletrobras, and the payments for the fuel supplied depend directly on the forwarding of funds from AME to those Independent Power Producers.

 

The balance of these receivables at September 30, 2012 was US$ 1.989 (US$ 1,715 at December 31, 2011), of which US$ 1.478 were overdue (US$ 1,415 at December 31, 2011).

 

The Company has been using all available resources in order to recover these receivables. The Company has also made a formal statement to Eletrobras, regarding the necessity of issuing warranties to its controlled entities in order to supply fuel from September 1, 2012 on.

 

As negotiations advanced, on October 1, 2012 the Company received US$ 494 from AME and granted an extension until October 31, 2012 for Eletrobras to present the requested guarantees.   

 

Additionally, the Company has electricity supply contracts with AME signed in 2005 by its subsidiary Breitener Energética S.A., which, based on the conditions of the agreements, are considered a financial lease of the two thermoelectric power plants, as the contracts determine, among other conditions, the disposal of the power plants to the AME at the end of the agreement period with no restitution (20-year term). The balance of theses receivables was US$ 206   (US$ 243 as of December, 31, 2011) and none of which were overdue.

 

18.1.2 Petroleum and Alcohol accounts - Receivable from Federal Government

 

At September 30, 2012, the balance of accounts receivable regarding Petroleum and Alcohol accounts amounted to US$ 411(US$ 444 at December 31, 2011) and this balance can be settled by the Federal Government by issuing National Treasury Notes in an amount equal to the final balance for the settling of accounts with the Federal Government, in pursuant to what is established in Provisional Measure 2,181, of August 24, 2001, or through offsetting against other amounts that Petrobras may owe the Federal Government at the time, including tax related amounts or a combination of the foregoing operations.

 

In order to conclude the settlement with the Federal Government, the Company has provided all the information required by the National Treasury Secretariat (STN) to mitigate divergences between the parties.

 

After exhausting negotiation process under the administrative level, the Company decided to judicially collect the aforementioned credit and, accordingly, filed a lawsuit in July 2011.

 

18.2 Remuneration of key employees and officers

 

Short-term benefits for the Company’s officers in the nine-month period ended September 30, 2012 were US$ 4.6 (US$ 3.9 in the nine-month period ended September 30, 2011, referring to seven officers and nine board members). At September 30, 2012 the Company had seven officers and ten board members.

 

28


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

In the nine-month period ended September 30, 2012, the remuneration of board members and officers for the consolidated Petrobras group amounted to US$ 20.3 (US$ 19.4 in the nine-month period ended September 30, 2011).

 

As established in Federal Law 12,353/2010, the Board of Directors of Petrobras is now composed of ten members, after ratification of the employees’ representative in the Annual General Meeting of March 19, 2012.

 

19. Provision for decommissioning costs (non-current)

 

Non-current liabilities

09.30.2012

 

12.31.2011

Opening balance

4,712

 

3,904

Revision of provision

25

 

1,365

Use by Payment

(175)

 

(284)

Accrual of interest

100

 

125

Others

11

 

63

Cumulative translation adjustment

(359)

 

(461)

Closing balance

4,314

 

4,712

  

 

20. Taxes

 

20.1 Recoverable taxes

 

Current assets

09.30.2012

 

12.31.2011

Taxes In Brazil:

 

 

 

ICMS

1,660

 

1,698

PIS/COFINS

1,907

 

1,253

CIDE

23

 

77

Income taxes

2,053

 

1,528

Other taxes

272

 

225

 

5,915

 

4,781

 

     

Taxes Abroad

297

 

577

 

6,212

 

5,358

 

 

29


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

20.2 Taxes payable

 

Current liabilities

 

 

 

 

09.30.2012

 

12.31.2011

ICMS

1,377

 

1,161

PIS/COFINS

333

 

309

CIDE

17

 

254

Special Participation / Royalties

2,361

 

2,767

Withholding income taxes

155

 

443

Current income taxes

377

 

263

Other taxes

561

 

650

 

5,181

 

5,847

 

20.3 Deferred taxes - non-current

 

 

09.30.2012

 

12.31.2011

Non-current assets

     

Deferred income taxes

3,273

 

4,287

Deferred ICMS

996

 

1,172

Deferred PIS and COFINS

4,196

 

4,978

Others

272

 

252

 

8,737

 

10,689

Non-current liabilities

     

Deferred income taxes

17,879

 

17,715

Others

4

 

21

 

17,883

 

17,736

 

 

30


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

(Expressed in millions of Dollars, except when specifically indicated)

 

 

20.4 Deferred income taxes - non-current

 

Income taxes in Brazil comprise income tax and the social contribution on net income, where the applicable official rates are 25% and 9%, respectively.

The changes in the deferred income taxes are presented as follows:

 

 

Property, Plant & Equipament

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration costs for the extraction of crude oil and gas

 

Other

 

Accounts receivable / payable, loans and financing

 

Finance leases

 

Provision for legal proceedings

 

Tax losses

 

Inventories

 

Interest on shareholders’ equity

 

Other

 

Total

Balance at December 31, 2010

(10,020)

 

(1,611)

 

(1,112)

 

(673)

 

298

 

426

 

505

 

453

 

32

 

(11,702)

Recognized in the results for the year

(2,388)

 

(1,289)

 

472

 

(110)

 

88

 

(21)

 

203

 

80

 

(634)

 

(3,599)

Recognized in shareholders’ equity

-

 

-

 

-

 

24

 

-

 

-

 

-

 

-

 

(28)

 

(4)

Cumulative translation adjustment

1,032

 

594

 

73

 

83

 

(32)

 

(35)

 

(74)

 

(60)

 

(45)

 

1,536

Others

2

 

103

 

142

 

(168)

 

(19)

 

(27)

 

-

 

-

 

308

 

341

Balance at December 31, 2011

(11,374)

 

(2,203)

 

(425)

 

(844)

 

335

 

343

 

634

 

473

 

(367)

 

(13,428)

Recognized in the results for the period

(1,698)

 

(812)

 

1,161

 

-

 

6

 

(3)

 

(123)

 

(452)

 

(6)

 

(1,927)

Recognized in shareholders’ equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(150)

 

(150)

Cumulative translation adjustment

966

 

52

 

31

 

70

 

(16)

 

(101)

 

(45)

 

(21)

 

(84)

 

852

Others

(14)

 

15

 

(80)

 

(38)

 

28

 

(27)

 

-

 

-

 

163

 

47

Balance at September 30, 2012

(12,120)

 

(2,948)

 

687

 

(812)

 

353

 

212

 

466

 

-

 

(444)

 

(14,606)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                         

Deferred tax assets

 

4,287

                         

Deferred tax liabilities

 

(17,715)

                         

Balance at December 31, 2011

 

(13,428)

                                       
                         

Deferred tax assets

 

3,273

                         

Deferred tax liabilities

 

(17,879)

                         

Balance at September 30, 2012

 

(14,606)

 

 

Management considers that the deferred tax assets will be realized in proportion to the realization of the provisions and the final resolution of future events, both of which are based on estimates that have been made.

31


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

20.5 Reconciliation of income taxes

 

The reconciliation of the taxes calculated in accordance with statutory rates and the amount of taxes recorded are presented as follows:

 

 

Jan-Sep/2012

 

Jan-Sep/2011

Income before income taxes

10,262

 

22,288

 

     

Income taxes at statutory rates (34%)

(3,489)

 

(7,578)

 

     

Adjustments for calculation of the effective rate:

     

 

     

·    Tax benefit from inclusion of interest on sharholders' equity as operating expenses

502

 

1,630

 

     

·    Results of companies abroad subject to different tax rates

264

 

849

 

     

·    Tax incentives

107

 

57

 

     

·    Tax losses

(259)

 

(210)

 

     

·    Permanent exclusions/ (additions), net *

(383)

 

(101)

 

     

·    Others

154

 

153

Income taxes expenses

(3,104)

 

(5,200)

 

     

Deferred income taxes

(1,927)

 

(1,962)

Current income taxes

(1,177)

 

(3,238)

 

     

 

(3,104)

 

(5,200)

 

     

Effective rate for income taxes

30.2%

 

23.3%

 

* It includes equity accounting.

 

32


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

21. Employee’s benefits

 

The Company sponsors defined benefit and variable contribution pension plans in Brazil and abroad, and has a health care plan, with defined benefits, that covers all present and retired employees of the companies in Brazil and their dependents.

 

The changes in the benefits granted to employees are presented as follows:

 

 

 

Jan-Sep/2012

 

 

Pension Plan

 

Health Care Plan

 

Total

 

 

 

 

Balance at December 31, 2010

 

2,878

 

7,074

 

9,952

Costs incurred in the year

 

625

 

1,104

 

1,729

Payment of contributions

 

(305)

 

(365)

 

(670)

Payment of the financial commitment agreement

 

(171)

 

-

 

(171)

Others

 

13

 

-

 

13

Cumulative translation adjustment

 

(343)

 

(871)

 

(1,214)

Balance at December 31, 2011

 

2,697

 

6,942

 

9,639

 

 

 

 

 

 

 

Current

 

414

 

347

 

761

Non-Current

 

2,283

 

6,595

 

8,878

 

 

2,697

 

6,942

 

9,639

 

 

 

 

 

 

 

Costs incurred in the period

 

755

 

824

 

1,579

Payment of contributions

 

(214)

 

(273)

 

(487)

Payment of the financial commitment agreement

 

(76)

 

-

 

(76)

Others

 

12

 

2

 

14

Cumulative translation adjustment

 

(235)

 

(564)

 

(799)

Balance at September 30, 2012

 

2,939

 

6,931

 

9,870

 

 

 

 

 

 

 

Current

 

417

 

320

 

737

Non-Current

 

2,522

 

6,611

 

9,133

 

 

2,939

 

6,931

 

9,870

 

 

33


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

The net expenditure with the pension and health care plans includes the following components:

 

 

 

 

Pension Plan

 

 

 

 

 

 

Defined benefit

 

Variable contribution

 

Health care plan

 

Total

Current service cost

 

162

 

191

 

111

 

464

Cost of interest:

 

 

 

 

 

 

 

 

·   With financial commitment agreement

 

219

 

-

 

-

 

219

·   Actuarial

 

2,502

 

65

 

682

 

3,249

Estimated income from the plan's assets

 

(2,343)

 

(20)

 

-

 

(2,363)

Amortization of unrecognized actuarial losses

 

161

 

7

 

28

 

196

Contributions by participants

 

(164)

 

(42)

 

-

 

(206)

Unrecognized past service cost

 

9

 

3

 

3

 

15

Others

 

4

 

1

 

-

 

5

Net costs for the period Jan-Sep/2012

 

550

 

205

 

824

 

1,579

 

 

 

 

 

 

 

 

 

Related to:

 

 

 

 

 

 

 

 

Active employees

 

271

 

201

 

312

 

784

Retired employees

 

279

 

4

 

512

 

795

Net costs for the period Jan-Sep/2012

 

550

 

205

 

824

 

1,579

Net costs for the period Jan-Sep/2011

 

312

 

167

 

848

 

1,327

 

At September 30, 2012, the balances of the Terms of Financial Commitment (TFC), signed by the Company and Petros in 2008, amounted to US$ 2,630, of which US$ 63 in interest falls due in 2012. On the same date, the Company held crude oil and oil products from its inventory pledged as security for the TFC in the amount of US$ 2,897, replacing the long-term National Treasury Notes that previously guaranteed the commitment, in July 2012

 

In the nine-month period ended September 30, 2012 the Company's contribution to the defined contribution portion of the Petros Plan 2 was US$ 195.

 

34


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

  

22. Shareholders’ equity

 

22.1 Paid-in capital

 

At September 30, 2012, subscribed and fully paid-in capital in the amount of US$ 107,362 is represented by 7,442,454,142 outstanding common shares and 5,602,042,788 outstanding preferred shares, all of which are registered, book-entry shares with no par value.

 

22.2 Dividends

 

Interest on shareholders’ equity – fiscal year 2012

 

The Company’s Board of Directors approved on April 27, 2012, the early distribution of remuneration to shareholders in the form of interest on shareholders’ equity, as established in article 9 of Law 9,249/95 and Decrees 2,673/98 and 3,381/00, in the amount of US$ 1,432 corresponding to a gross value of US$ 0.11 per common and preferred shares, which payment occurred on May 31, 2012, based on the shareholding position of May 11, 2012.

 

This interest on shareholders’ equity should be discounted from the remuneration that will be distributed at the closing of fiscal year 2012. The amount is monetarily restated in accordance with the variation of the SELIC rate since the date of effective payment until the end of the aforementioned year. At September 30, 2012 the restated amount of interest on shareholders’ equity is US$  1,469.

 

The interest on shareholders’ equity is subject to 15% of withholding income tax, except for shareholders that are declared immune or exempt.

 

 

22.3 Earnings per Share

 

 

Jan-Sep/2012

 

Jan-Sep/2011

Net income atributable to Petrobras' shareholders

7,271  

 

17,316

Weighted average of the number of common and preferred shares outstanding (No. of shares)

13,044,496,930  

 

13,044,496,930

Basic and diluted earnings per common and preferred share (US$ per share)

0.56

 

1.33

 

 

35


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

 

23. Sales revenues

 

 

 

Jan-Sep/2012

 

Jan-Sep/2011

 

 

 

 

 

Gross sales revenue

 

133,031

 

137,824

Sales charges

 

(24,588)

 

(28,163)

Sales revenues

 

108,443

 

109,661

 

 

24. Other operating expenses, net

 

 

Jan-Sep/2012

 

Jan-Sep/2011

 

 

 

 

Pension and health care plans

(794)

 

(716)

Unscheduled stoppages and pre-operating expenses

(614)

 

(590)

Allowance for marking inventories to market value

(556)

 

(395)

Institutional relations and cultural projects

(530)

 

(573)

Losses and contingencies with judicial proceedings

(520)

 

(241)

Expenses related to collective bargaining agreement

(431)

 

(364)

Expenditures on health, safety and environment

(216)

 

(276)

Operating expenses with thermoelectric power stations

(83)

 

(112)

Gains (losses) on disposal of non-current assets

-

 

(159)

Impairment

(1)

 

(3)

Government Grants

360

 

236

Expenditures/reimbursements from operations in E&P partnerships

83

 

(79)

Gains from legal and arbitration proceedings

-

 

417

Others

(84)

 

(610)

 

(3,386)

 

(3,465)

 

 

 

36


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

25. Expenses by nature

 

 

Jan-Sep/2012

 

Jan-Sep/2011

Raw material / products purchased

(45,906)

 

(45,298)

Production taxes

(12,161)

 

(11,912)

Personnel expenses

(9,013)

 

(9,023)

Depreciation, depletion and amortization

(8,241)

 

(7,255)

Finished goods and work in progress inventories variation

1,026

 

4,569

Contracted services, freights, rent and general charges

(15,750)

 

(15,577)

Projects without economic viability (It includes dry wells and signature bonuses)

(2,118)

 

(931)

Taxes expenses

(255)

 

(316)

Losses with judicial and administrative procedures

(520)

 

(241)

Gains from legal and arbitration proceedings

-

 

417

Institutional relations and cultural projects

(530)

 

(573)

Unscheduled stoppages and pre-operating expenses

(614)

 

(590)

Expenditures on health, safety and environment

(216)

 

(276)

Allowance for marking inventories to market value

(556)

 

(395)

Impairment

(1)

 

(3)

 

(94,855)

 

(87,404)

       

Cost of sales

(79,920)

 

(72,955)

Selling expenses

(3,776)

 

(4,013)

Administrative and general expenses

(3,768)

 

(3,824)

Exploration costs

(2,949)

 

(1,796)

Research and development expenses

(801)

 

(1,035)

Other taxes

(255)

 

(316)

Other operating expenses, net

(3,386)

 

(3,465)

 

(94,855)

 

(87,404)

 

 

37


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

26. Financial income (expenses), net

 

 

Jan-Sep/2012

 

Jan-Sep/2011

 

 

 

 

Exchange and monetary variation on net debt (*)

(1,861)

 

(2,685)

Expenses on debt

(3,860)

 

(3,657)

Income from investments and marketable securities

1,386

 

2,397

Financial result on net debt

(4,335)

 

(3,945)

 

 

 

 

Capitalized financial charges

2,856

 

3,378

Gains (losses) on derivatives

(47)

 

(36)

Income from marketable securities

170

 

215

Other financial expenses and income, net

15

 

116

Other exchange and monetary variations, net

(1,940)

 

126

Financial income (expenses), net

(3,281)

 

(146)

 

 

 

 

Financial income (expenses), net

 

 

 

Income

1,995

 

3,306

Expenses

(1,473)

 

(895)

Exchange and monetary variations, net

(3,803)

 

(2,557)

 

(3,281)

 

(146)

 

 

 

 

 

 (*) Includes monetary variation on debt in local currency indexed to the variation of the US dollar.

 

27. Supplementary information on the statement of cash flows

 

 

Jan-Sep/2012

 

Jan-Sep/2011

Amounts paid and received during the period

 

 

 

Income taxes

719

 

1,518

Third party withholding income taxes

1,586

 

1,879

 

 

 

 

Investment and financing transactions not involving cash

 

 

 

Acquisition of property, plant and equipement on credit

144

 

4

Formation of provision for decommissioning costs

1

 

3

 

 

38


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

28. Segment Information

 

Consolidated assets by Business Area - 09/30/2012

 

 

 

   

Exploration

 

Refining,

 

Gas

                       
   

and

 

Transportation

 

&

                       

 

 

Production

 

& Marketing

 

Power

 

Biofuels

 

Distribution

 

International

 

Corporate

 

Eliminations

 

Total

                                     

Current assets

 

6,113

 

20,166

 

2,972

 

118

 

4,112

 

4,026

 

30,716

 

(6,268)

 

61,955

Non-current assets

 

136,943

 

66,871

 

24,212

 

1,030

 

3,697

 

15,074

 

9,064

 

(379)

 

256,512

Long-term receivables

 

4,676

 

4,260

 

1,614

 

16

 

682

 

2,194

 

5,533

 

(379)

 

18,596

Investments

 

68

 

2,868

 

1,132

 

759

 

16

 

990

 

151

 

-

 

5,984

Property, plant and equipment, net

94,596

 

59,591

 

21,092

 

255

 

2,600

 

10,351

 

2,910

 

-

 

191,395

Intangible assets

 

37,603

 

152

 

374

 

-

 

399

 

1,539

 

470

 

-

 

40,537

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

At September 30, 2012

 

143,056

 

87,037

 

27,184

 

1,148

 

7,809

 

19,100

 

39,780

 

(6,647)

 

318,467

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Consolidated assets by Business Area - 12/31/2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Current assets

 

5,617

 

21,966

 

2,509

 

128

 

4,241

 

4,410

 

31,500

 

(7,269)

 

63,102

Non-current assets

 

135,496

 

62,364

 

25,136

 

1,161

 

3,644

 

15,017

 

13,826

 

(336)

 

256,308

Long-term receivables

 

4,140

 

4,217

 

1,626

 

17

 

663

 

2,913

 

10,207

 

(336)

 

23,447

Investments

 

12

 

3,362

 

1,152

 

859

 

45

 

999

 

101

 

-

 

6,530

Property, plant and equipment, net

90,539

 

54,629

 

21,968

 

285

 

2,510

 

9,512

 

3,022

 

-

 

182,465

Intangible assets

 

40,805

 

156

 

390

 

-

 

426

 

1,593

 

496

 

-

 

43,866

                                     

At December 31, 2011

 

141,113

 

84,330

 

27,645

 

1,289

 

7,885

 

19,427

 

45,326

 

(7,605)

 

319,410

 

 

39


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

Consolidated Statement of Income per Business Area - 2012

                                     
   

Jan-Sep/2012

   

Exploration and Production

 

Refining, Transportation & Marketing

 

Gas & Power

                       
         

Biofuels

 

Distribution

 

International

 

Corporate

 

Eliminations

 

Total

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

56,280

 

88,714

 

8,311

 

328

 

29,821

 

13,636

 

-

 

(88,647)

 

108,443

Intersegments

 

55,670

 

28,098

 

1,205

 

244

 

567

 

2,863

 

-

 

(88,647)

 

-

Third parties

 

610

 

60,616

 

7,106

 

84

 

29,254

 

10,773

 

-

 

-

 

108,443

Cost of sales

 

(25,039)

 

(98,623)

 

(6,668)

 

(346)

 

(27,183)

 

(10,640)

 

-

 

88,579

 

(79,920)

Gross profit

 

31,241

 

(9,909)

 

1,643

 

(18)

 

2,638

 

2,996

 

-

 

(68)

 

28,523

Income (expenses)

 

(4,266)

 

(3,452)

 

(841)

 

(86)

 

(1,653)

 

(1,047)

 

(3,722)

 

132

 

(14,935)

Selling, administrative and general expenses

 

(387)

 

(2,424)

 

(708)

 

(49)

 

(1,629)

 

(673)

 

(1,806)

 

132

 

(7,544)

Exploration costs

 

(2,742)

 

-

 

-

 

-

 

-

 

(207)

 

-

 

-

 

(2,949)

Research and development expenses

 

(376)

 

(158)

 

(19)

 

(27)

 

(1)

 

-

 

(220)

 

-

 

(801)

Other taxes

 

(41)

 

(49)

 

(30)

 

(1)

 

(10)

 

(68)

 

(56)

 

-

 

(255)

Other operating expenses, net

 

(720)

 

(821)

 

(84)

 

(9)

 

(13)

 

(99)

 

(1,640)

 

-

 

(3,386)

Income before financial results and income taxes

 

26,975

 

(13,361)

 

802

 

(104)

 

985

 

1,949

 

(3,722)

 

64

 

13,588

Financial income (expenses), net

 

-

 

-

 

-

 

-

 

-

 

-

 

(3,281)

 

-

 

(3,281)

Equity in results of non-consolidated companies

 

(1)

 

(153)

 

119

 

(34)

 

1

 

25

 

(2)

 

-

 

(45)

Income before income taxes

 

26,974

 

(13,514)

 

921

 

(138)

 

986

 

1,974

 

(7,005)

 

64

 

10,262

Income taxes

 

(9,170)

 

4,541

 

(271)

 

36

 

(336)

 

(883)

 

3,000

 

(21)

 

(3,104)

Net income

 

17,804

 

(8,973)

 

650

 

(102)

 

650

 

1,091

 

(4,005)

 

43

 

7,158

Net income attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

 

17,808

 

(8,973)

 

618

 

(102)

 

650

 

1,025

 

(3,798)

 

43

 

7,271

Non-controlling interests

 

(4)

 

-

 

32

 

-

 

-

 

66

 

(207)

 

-

 

(113)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

17,804

 

(8,973)

 

650

 

(102)

 

650

 

1,091

 

(4,005)

 

43

 

7,158

 

 

40


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

Consolidated Statement of Income per Business Area - 2011

                                     
   

Jan-Sep/2011

   

Exploration and Production

 

Refining, Transportation & Marketing

 

Gas & Power

                       
         

Biofuels

 

Distribution

 

International

 

Corporate

 

Eliminations

 

Total

                                     

Sales revenues

 

55,113

 

89,739

 

7,333

 

227

 

33,225

 

12,492

 

-

 

(88,468)

 

109,661

Intersegments

 

54,726

 

29,165

 

984

 

198

 

569

 

2,826

 

-

 

(88,468)

 

-

Third parties

 

387

 

60,574

 

6,349

 

29

 

32,656

 

9,666

 

-

 

-

 

109,661

Cost of sales

 

(23,926)

 

(91,782)

 

(4,020)

 

(259)

 

(30,534)

 

(9,787)

 

-

 

87,353

 

(72,955)

Gross profit

 

31,187

 

(2,043)

 

3,313

 

(32)

 

2,691

 

2,705

 

-

 

(1,115)

 

36,706

Income (expenses)

 

(3,105)

 

(3,075)

 

(1,156)

 

(82)

 

(1,866)

 

(1,567)

 

(3,733)

 

135

 

(14,449)

Selling, administrative and general expenses

 

(364)

 

(2,392)

 

(802)

 

(47)

 

(1,800)

 

(697)

 

(1,827)

 

92

 

(7,837)

Exploration costs

 

(1,549)

 

-

 

-

 

-

 

-

 

(247)

 

-

 

-

 

(1,796)

Research and development expenses

 

(571)

 

(170)

 

(58)

 

(9)

 

(4)

 

-

 

(223)

 

-

 

(1,035)

Other taxes

 

(33)

 

(35)

 

(54)

 

(1)

 

(21)

 

(71)

 

(101)

 

-

 

(316)

Other operating expenses, net

 

(588)

 

(478)

 

(242)

 

(25)

 

(41)

 

(552)

 

(1,582)

 

43

 

(3,465)

Income before financial results and income taxes

 

28,082

 

(5,118)

 

2,157

 

(114)

 

825

 

1,138

 

(3,733)

 

(980)

 

22,257

Financial income (expenses), net

 

-

 

-

 

-

 

-

 

-

 

-

 

(146)

 

-

 

(146)

Equity in results of non-consolidated companies

 

-

 

(48)

 

192

 

4

 

4

 

23

 

2

 

-

 

177

Income before income taxes

 

28,082

 

(5,166)

 

2,349

 

(110)

 

829

 

1,161

 

(3,877)

 

(980)

 

22,288

Income taxes

 

(9,554)

 

1,729

 

(732)

 

39

 

(284)

 

(132)

 

3,388

 

346

 

(5,200)

Net income

 

18,528

 

(3,437)

 

1,617

 

(71)

 

545

 

1,029

 

(489)

 

(634)

 

17,088

Net income attributable to:

                                   

Shareholders of Petrobras

 

18,538

 

(3,429)

 

1,609

 

(71)

 

545

 

1,012

 

(254)

 

(634)

 

17,316

Non-controlling interests

 

(10)

 

(8)

 

8

 

-

 

-

 

17

 

(235)

 

-

 

(228)

   

18,528

 

(3,437)

 

1,617

 

(71)

 

545

 

1,029

 

(489)

 

(634)

 

17,088

 

 

41


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

Consolidated Statement per International Business Area – September 2012/2011

 

                           
   

Jan-Sep/2012

   

Exploration

 

Refining,

 

Gas

               
   

and

 

Transportation

 

&

               
   

Production

 

& Marketing

 

Power

 

Distribution

 

Corporate

 

Eliminations

 

Total

                             

Income statement

                           
                             

Sales revenues

 

4,020

 

6,977

 

456

 

3,850

 

-

 

(1,667)

 

13,636

Intersegments

 

2,845

 

1,651

 

28

 

6

 

-

 

(1,667)

 

2,863

Third parties

 

1,175

 

5,326

 

428

 

3,844

 

-

 

-

 

10,773

                             

Net income before financial results and income taxes

 

2,125

 

(123)

 

103

 

55

 

(225)

 

14

 

1,949

                             

Net income attributable to shareholders of Petrobras

 

1,293

 

(117)

 

107

 

55

 

(325)

 

12

 

1,025

                             
                             
   

Jan-Sep/2011

   

Exploration

 

Refining,

 

Gas

               
   

and

 

Transportation

 

&

               
   

Production

 

& Marketing

 

Power

 

Distribution

 

Corporate

 

Eliminations

 

Total

                             

Income statement

                           
                             

Sales revenues

 

3,531

 

6,498

 

393

 

3,724

 

-

 

(1,654)

 

12,492

Intersegments

 

2,784

 

1,661

 

20

 

24

 

-

 

(1,663)

 

2,826

Third parties

 

747

 

4,837

 

373

 

3,700

 

-

 

9

 

9,666

                             

Net income before financial results and income taxes

 

1,380

 

(59)

 

84

 

49

 

(321)

 

5

 

1,138

                             

Net income attributable to shareholders of Petrobras

 

1,228

 

(55)

 

86

 

48

 

(301)

 

6

 

1,012

                             

Total Assets

                           
 

 

                         

 

 

Exploration

 

Refining,

 

Gas

 

 

 

 

 

 

 

 

 

 

and

 

Transportation

 

&

 

 

 

 

 

 

 

 

 

 

Production

 

& Marketing

 

Power

 

Distribution

 

Corporate

 

Eliminations

 

Total

Consolidated assets per International Business Area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2012

 

14,640

 

3,187

 

785

 

1,095

 

1,553

 

(2,160)

 

19,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2011

 

14,585

 

3,393

 

929

 

1,007

 

1,819

 

(2,306)

 

19,427

 

 

 

42


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

29. Legal proceedings and contingencies

 

The Company is defendant in numerous legal proceedings of a tax, civil, labor and environmental nature, arising from the normal course of its operations. The classification of the lawsuits in accordance with the expectation of loss as probable, possible or remote, as well as their estimated amounts, is prepared based on advice from its legal advisors and management's best estimates.

 

29.1 Provisions for legal proceedings

 

 

The Company recognizes provisions in an amount sufficient to cover the expected losses when: there is a present obligation (legal or constructive) as a result of a past event; it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and a reliable estimate can be made of the amount of the obligation . The main proceedings are related to withholding income taxes on securities issued abroad, losses and damages from the cancellation of an assignment of VAT (IPI) credits to a third party; as well as compensation for fishermen affected by the oil spill ocurred in Rio de Janeiro in January 2000.

 

The Federal Public Attorney’s Office and the Public Attorney’s Office of the State of Paraná filed lawsuits against Petrobras with respect to compensation for pain and suffering, financial damages and environmental recovery due to oil spillages: (i) at Terminal São Francisco do Sul – Refinaria Presidente Vargas, on July 16, 2000, provided for in 2011, which updated amount at September 2012 is US$ 34; and (ii) in the Araucária – Paranaguá polyduct (OLAPA), at the headwaters of Rio do Meio (the Meio river), in the town of Morretes – State of Paraná, on February 16, 2001: which resulted in a reconciliation agreement signed on April 26, 2012, provided for in March, 2012 of US$ 52, US$ 46 of which were paid in May, 2012 and US$ 6 are provisioned in order to support expenses to recover the area.

 

The provisions recognized and provided for in the non current provided for liability, net of restricted deposits for legal proceedings, are as follows:

 

 

Non-current liabilities

 

09.30.2012

 

12.31.2011

Labor claims

 

175

 

155

Tax claims

 

373

 

352

Civil claims (*)

 

146

 

159

Other claims

 

79

 

60

 

 

773

 

726

(*) Net of restricted deposits for legal proceedings and guarantees, when applicable.

 

 

 

43


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

 

 

09.30.2012

 

12.31.2011

Opening Balance

 

726

 

759

Addition of provision

 

488

 

319

Use by payments

 

(372)

 

(113)

Transfers by deposits in court

(35) 

 

(161)

Accrual of interest

 

47

 

43

Others

 

(81)

 

(121)

Closing Balance

 

773

 

726

(*) It includes cumulative translation adjustment.

 

29.2 Legal proceedings classified as possible losses (not provided for)

 

 

 

 

Estimates

Tax

 

19,576

Civil - General

 

1,642

Labor

 

1,306

Civil - Environmental

 

540

Others

 

3

 

 

23,067

 

                              

44


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

The following tables present in detail the main lawsuits of a tax and civil nature, whose expectations of loss are classified as possible:

 

a)  Proceedings of a tax nature

 

Description of proceedings of a tax nature

 

Estimate

     

Plaintiff: Federal Revenue Department of Brazil

   

1) Deduction from the calculation basis of income tax (IRPJ) and social contribution (CSLL) and a fine on the renegotiation of the Petros Plan.

   

Current situation: Awaiting a hearing of a voluntary appeal at the Administrative Board of Tax Appeals.

 

1,967  

2) Profit of subsidiaries and associates domiciled abroad in 2005, 2006, 2007 and 2008 not included in the calculation basis of IRPJ and CSLL.

   

Current situation: Awaiting a hearing of an appeal at the administrative instance.

 

1,582  

3) Deduction from the calculation basis of IRPJ and CSLL of expenses incurred in 2007 related to benefits to the employees and Petros.

   

Current situation The question is being argued in the ambit of two processes at the administrative level.

 

766  

4) Withheld income tax (IRRF) on remittances for payment of affreightment of vessels in the period from 1999 to 2002.

   

Current situation: The Company is discussing the issue in the judicial sphere and has a preliminary decision that ensures the suspension of the tax liability.

 

2,355  

5) Non payment of CIDE on imports of naphtha sold to Braskem.

   

Current situation: The issue is being discussed at the administrative level.

 

1,544  

6) Non-payment of CIDE in the period from March 2002 till October 2003 in transactions with distributors and petrol stations that were holders of judicial injunctions that determined the sale without transfer of that tribute. 

   

Current situation: Awaiting a hearing of an appeal in the Higher Chamber of Tax Appeals (CSRF).

 

623  

7) Non-payment of tax on financial operations (IOF) on intercompany loans.

   

Current situation: Awaiting a hearing of an appeal at the administrative instance.

 

599  

8) Withheld income tax (IRRF) on remittances abroad for payment of petroleum imports.

   

Current situation: Awaiting a hearing of an appeal at the administrative instance.

 

721  

     

Plaintiff: State Finance Department of Rio de Janeiro

   

9) ICMS on exit operations of liquid natural gas (LNG) without issuing a tax document in the ambit of the centralizing establishment.

   

Current situation: The question involves processes in various administrative and judicial stages, where the Company has sought to ensure its rights.

 

1,389 

10) Difference in ICMS rate in operations of sale of aviation jet fuel, due to the declaration of unconstitutionality of Decree 36,454/2004.

   

Current situation The question involves processes which are in progress at the administrative level, where the Company has presented its defense.

 

788  

 

 

  

45


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

Description of proceedings of a tax nature

 

Estimate

     

Plaintiff: State Finance Department of São Paulo

   

11) Withdrawal of collection of ICMS on the importing of a drilling rig – temporary admission in São Paulo and clearance in Rio de Janeiro and a fine for breach of accessory obligations.

   

Current situation: One of the processes is in the administrative stage and another was submitted to judicial proceedings, obtaining a decision favorable to the Company.

 

2,069  

     

Plaintiff: Municipal governments of Anchieta, Aracruz, Guarapari, Itapemirim, Marataízes, Linhares, Vila Velha, Vitória and Maragogipe.

   

12) Failure to withhold and collect tax on services provided offshore (ISSQN) in some municipalities located in the State of Espírito Santo, despite Petrobras having made the withholding and payment of these taxes to the municipalities where the respective service providers are established, in accordance with Complementary Law 116/03.

   

Current situation: The question involves processes in various administrative and judicial stages, where the Company has sought to ensure its rights.

 

923  

     

Plaintiff: State Finance Departments of Rio de Janeiro and Sergipe

   

13) Use of ICMS credits on the purchase of drilling bits and chemical products used in formulating drilling fluid.

   

Current situation: The question involves processes in various administrative and judicial stages, where the Company has sought to ensure its rights.

 

449  

14) Other processes of a tax nature

 

3,801  

     

Total for proceedings of a tax nature

 

19,576  

     

b) Proceedings of a civil nature - General

   
 

 

 

Description of proceedings for a civil nature

 

Estimate

     

Plaintiff: Agência Nacional de Petróleo, Gás Natural e Biocombustíveis - ANP

   

1) Differences in the payment of special participation charge in fields of the Campos Basin: Albacora, Carapeba, Cherne, Espadarte, Marimba, Marlim, Marlim Sul, Namorado, Pampo and Roncador fields. In addition, the plaintiff is claiming fines for alleged non-compliance with minimum exploratory programs.

Current stage: With the conclusion of the administrative phase of this proceeding, this matter was brought before the judicial courts. The Company obtained an injunction suspending the collection of fines until the end of the trial process, which is currently before the first instance, in the production of evidence phase.

 

575  

2) Other proceedings of a civil nature

 

1,067  

 

 

 

Total for proceedings of a civil nature

 

1,642  

 

 

46


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

c)   Other Information

 

Plaintiff: Porto Seguro Imóveis Ltda.

 

On August 28, 2012, the Superior Court (STJ), unanimously upheld the special appeal filed by Petrobras, dismissing the plaintiff's claims. Porto Seguro Imóveis Ltda., a former minority shareholder of Petroquisa, filed a lawsuit related to alleged losses suffered as a result of the disposal of Petroquisa's interest in various petrochemical companies included in the National Privatization Program. Based on the aforementioned decision, the possibility of an outflow of resources related to this contingent liability which amounted to US$ 3,837 was considered remote.  

 

29.3 Joint Ventures contingencies – Frade field

 

In November 2011, there was an oil spillage in the Frade field, located in the Campos basin, which is operated by Chevron Brasil. The federal public prosecutor is conducting an investigation and has initiated a process claiming US$ 10 billion in damages against Chevron Brazil, Chevron Latin America Marketing LLC and Transocean Brasil Ltda., where the latter was operator of the platform at the time of the spillage.

 

In April 2012, a new public civil suit was filed by the Federal Public Attorney’s Office against Chevron and Transocean, due to droplets of oil identified in underwater images within the Frade field. In this suit the Federal Public Attorney’s Office intends to condemn the defendants to a further US$ 10 billion as compensation for damages to the community. 

                              
The assessment by the Company’s lawyers is that the amounts claimed are not reasonable and are disproportionately high in relation to the extent of the damages caused. In the second suit, as the oil was not identified on the surface, it is not even possible to conceive of the existence of any actual damage to the community.                                                         


Petrobras holds a 30% interest in the Frade consortium. Although it is not a party to the legal suits, because of its equity interest, Petrobras may be contractually obliged to pay 30% of the total contingencies related to the Frade field. In the event Chevron is held legally responsible, Petrobras may be contractually subject to the payment of up to 30% of the costs referring to the compensations.

 

 

 

47


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

29.4 Contingent Assets

 

29.4.1 Recovery of maintenance costs – Barracuda & Caratinga

 

In 2006, Petrobras, as representative of Barracuda & Caratinga Leasing Company B.V. (BCLC), filed to an arbitration abroad against Kellogg, Brown, Root, LLC (KBR), to obtain indemnifications for maintenance costs incurred on flexible lines of the Barracuda and Caratinga field, during the period covered by a contractual guarantee.

 

On September 21, 2011, the arbitration Court decided in favor of BCLC, definitively, condemning KBR to indemnify US$ 167, pleaded in the arbitration, plus Petrobras’ internal costs in conducting the arbitration, in addition to legal fees and costs of the arbitration. After the decision, the Company recognized the amount of US$ 167    in non-current assets.

 

30. Guarantees for concession agreements for oil exploration

 

Petrobras gave guarantees to the Agência Nacional de Petróleo, Gás Natural e Biocombustíveis (ANP) in the total amount of US$ 3,164 for the Minimum Exploration Programs established in the concession agreements for exploration areas, with US$ 2,779 remaining in force, net of commitments that have been undertaken. Of this amount, US$ 1,572 corresponds to crude oil from previously identified producing fields pledged as security and US$ 1,208 refers to bank guarantees.

 

31. Risk management and derivative instruments

 

The Company is exposed to a series of risks arising from its operations: market risk related to the price of oil and oil products, foreign exchange and interest rates risk, credit risk and liquidity risk.

 

 31.1 Risk management

 

Petrobras' risk management policy aims at contributing towards an appropriate equilibrium between its objectives for growth and return and its risk exposure level, whether inherent to the exercise of its activities or arising from the context within which it operates, so that, through effective allocation of its physical, financial and human resources, the Company may achieve its strategic goals.

 

The Executive Board, responsible for the management of the Company's risks, set up the Financial Integration Committee to periodically assess and establish guidelines for measuring, monitoring, and managing the risks, and to support its decisions. This Committee is permanently composed of all the executive managers of the financial department, and the executive managers of the business departments are convened for discussions of specific themes.

 

 

 

48


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

  31.2 Market risk

 

31.2.1 Risk management of prices of crude oil and oil products

 

Petrobras preferably maintains exposure to the prices cycle, not using derivatives for hedging the purchases and sales that aim to attend the Company’s operational requirements.

 

Operations with derivatives are limited to hedging the expected results from transactions carried out abroad, which are usually short-term, accompanying the terms of commercial operations.

 

The main parameters used in risk management, for changes in the Company's prices of crude oil and oil products, in the transactions carried out abroad, are: operating cash flow at risk (CFAR), Value at Risk (VAR) and Stop Loss.

 

a)  Notional amount, fair value and guarantees of derivative instruments of crude oil and oil products

 

   

Notional value
(in thousand of bbl)*

 

Fair value recognized**

Statement of financial position

 

09.30.2012

 

12.31.2011

 

09.30.2012

 

12.31.2011

                 

Future Contracts

 

(3,311)

 

(6,217)

 

(14)

 

18

Purchase commitments

 

33,735

 

30,193

 

 

 

 

Sale commitments

 

(37,046)

 

(36,410)

 

 

 

 

                 

Options Contracts

 

(1,429)

 

(2,130)

 

(0.34)

 

(3)

                 

Call

 

286

 

(730)

 

(0.40)

 

(2)

Long position

 

6,280

 

6,728

 

 

 

 

Short position

 

(5,994)

 

(7,458)

 

 

 

 

                 

Put

 

(1,715)

 

(1,400)

 

0.06

 

(1)

Long position

 

6,145

 

3,990

     

 

Short position

 

(7,860)

 

(5,390)

 

 

 

 

                 

Forward contracts

 

50

 

275

 

(0.2)

 

-

Long position

 

50

 

275

 

 

 

 

                 

Total recognized in other current assets and liabilities

     

(14.52) 

 

15

* A negative notional value (in bbl) represents a short position.

** Negative fair values were recorded in liabilities and positive fair values in assets.

 

 

Financial income

 

Jan-Sep/2012

 

Jan-Sep/2011

Gain (loss) recorded in the income statement for the period

 

(108)

 

(43)

         
         
         

Guarantees given as collateral

 

09.30.2012

 

12.31.2011

Generally consist of deposits

 

58

 

90

 

 

49


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

b)  Sensitivity analysis of crude oil and oil products derivatives

 

The probable scenario is the fair value at September 30, 2012. The stressed scenarios consider price changes on the risk variable of 25% and 50%, respectively, comparatively to September 30, 2012.

 

Oil and Oil Products

 

Risk

 

Probable Scenario at
09.30.2012

 

Stressed Scenario
(Δ 25%)

 

Stressed Scenario
(Δ 50%)

Brent

 

Derivative (Brent prices increase)

 

5

 

(199)

 

(404)

 

Inventories (Brent prices decrease)

 

(1)

 

205

 

411

 

 

 

4

 

6

 

7

 

 

 

 

 

 

 

 

 

Diesel

 

Derivative (Diesel prices decrease)

 

1

 

(34)

 

(69)

 

Inventories (Diesel prices increase)

 

(5)

 

30

 

65

 

 

 

(4)

 

(4)

 

(4)

 

 

 

 

 

 

 

 

 

Freight

 

Derivative (Freight costs decrease)

 

(0.5)

 

(0.5)

 

(0.5)

 

Inventories (Freight costs increase)

 

0.5

 

0.5

 

1

 

 

 

-

 

-

 

0.5

 

 

 

 

 

 

 

 

 

Gasoline

 

Derivative (Gasoline prices increase)

 

(5)

 

(28)

 

(51)

 

Inventories (Gasoline prices decrease)

 

17

 

43

 

68

 

 

 

12

 

15

 

17

 

 

 

 

 

 

 

 

 

LLS

 

Derivative (LLS prices decrease)

 

2.5

 

(5.9)

 

(14.3)

 

Inventories (LLS prices increase)

 

(2.0)

 

6.4

 

14.8

 

 

 

0.5

 

0.5

 

0.5

 

 

 

 

 

 

 

 

 

Nafhtha

 

Derivative (Naphtha prices decrease)

 

1

 

(3)

 

(7)

 

Inventories (Naphtha prices increase)

 

(1)

 

3

 

7

 

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuel Oil

 

Derivative (Fuel Oil prices increase)

 

(1)

 

(66)

 

(132)

 

Inventories (Fuel Oil prices decrease)

 

3

 

69

 

136

 

 

 

2

 

3

 

4

 

 

 

 

 

 

 

 

 

Propane

 

Derivative (Propane prices increase)

 

(0.5)

 

(14)

 

(28)

 

Inventories (Propane prices decrease)

 

0.5

 

14

 

28

 

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

WTI

 

Derivative (WTI prices decrease)

 

(17)

 

(89)

 

(163)

 

Inventories (WTI prices increase)

 

29

 

95

 

162

 

 

 

12

 

6

 

(1)

 

50


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

c)       Embedded derivatives – sale of ethanol

 

The Company entered into a sales agreement of ethanol based on a price formula set in the time of signing the contract. The selling price of each ethanol cargo is based on the prices of two distinct references: ethanol and of naphtha.

 

Considering that naphtha market prices does not have a strict relationship with the cost or market value of ethanol, the portion referring to the derivative instrument was separated from the main agreement and recognized at fair value (level 3), and classified as financial income. The Company determined the fair value of this agreement based on the difference between the spreads for naphtha and ethanol.

 

The notional value, fair value and the sensitivity analysis of the swap are presented below:

 

 

 

 

                       
               

Sensitivity analysis at 09.30.2012

       

Fair Value

     

Probable Scenario*

     

Forward Contract

 

Notional value
(in thousand of m³)

 

09.30.2012

 

12.31.2011

 

Risk

     

Stres
Scenario
(Δ 25%)

   

Stressed
Scenario
(Δ 50%)

Long position

             

Decrease in spread Naphtha x Ethanol

           

(maturity in 2015)

 

663

 

26

 

26

   

(3)

 

(35)

 

(70)

                             

The probable scenario was obtained by the difference between the future contracts of ethanol and naphtha expiring on December, 31, 2012.

                             
                             

Financial Income

 

 

 

Jan-Sep/2012

 

Jan-Sep/2011

               

Gain (loss) recognized in the results for the period

 

0.50  

 

(6)

               

 

 

The Company determined the fair value of this contract based on practices used on the market, where the difference between the spreads for naphtha and ethanol is calculated. The selling price of the ethanol in the agreement refers to the Brazilian market (ESALQ). The values of the parameters used in the calculation were obtained from market prices for ethanol and naphtha on the CBOT (Chicago Board of Trade) future market on the last working day of the period of the financial statements.

 

31.2.2 Foreign Exchange risk management

 

Foreign exchange risk is one of the financial risks that the Company is exposed to and it originates from changes in the levels or volatility of the exchange rate that reference asset and liabilities positions.

 

Regarding foreign exchange risk management, Petrobras seeks to identify and handle them in an integrated manner, through the recognition or creation of “natural hedges”, benefiting from the correlation between its income and expenses. In the short term, for the foreign exchange variation inherent to the contracts with the costs and receipts in different currencies, this natural hedge is carried out through allocating cash and cash equivalents between the real and the US dollar or another currency.

 

51


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

The risk management is done for the net exposure. Periodical analyses of the foreign exchange risk are prepared, assisting the decisions of the executive Board.  The foreign exchange risk management strategy may involve the use of derivative instruments to minimize the foreign exchange exposure of certain obligations of the Company.   

 

a)  Main transactions and future commitments hedged by foreign currency derivative operations

 

Swap Contracts

Yen vs. Dollar

 

The Company entered into a risk management hedge operation denominated cross currency swap, aimed at fixing the amounts in U.S. dollar of bonds issued in yens. The Company does not intend to settle these contracts before the end of the term. Hedge accounting has been adopted for this relationship between the derivative and the loan, qualified as cash flow hedge.

 

Changes in fair value, to the extent the hedge is effective, tested quarterly, are recognized in accumulated other comprehensive income until the results of the hedged item is realized.

 

b)          Notional value, fair value and guarantees 

 

   

Notional value
(in million)

 

Fair Value

                 

Statement of financial position

 

09.30.2012

 

12.31.2011

 

09.30.2012

 

12.31.2011

                 

Cross Currency Swap ( maturity in 2016)

         

124  

 

130

Long Position (JPY) - 2.15% p.a.

 

JPY 35.000

 

JPY 35.000

 

482

 

494

Short Position (USD) - 5.69% p.a.

USD 298

 

USD 298

 

(358)

 

(364)

                 

Swap ( maturity in 2012)

         

-

 

17

Long Position - USD

     

USD 127

 

-

 

128

Short Position - R$ CDI

     

BRL 199

 

-

 

(111)

                 
                 

U.S. dollar forward (short position)

 

USD 3.562

 

USD 87

 

5

 

(2)

                 

Total recorded in assets and liabilities

         

129

 

145

                 
                 
                 
             

Financial result and shareholders' equity

 

 

 

 

 

Jan-Sep/2012

 

Jan-Sep/2011

Gain (loss) recognized in the results for the period

 

61

 

12

Gain (loss) recognized in shareholders' equity

 

6

 

(7)

 

 

The existing foreign-currency derivatives operations do not require guarantee margin deposit.

52


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

 c) Sensitivity analysis of financial instruments subject to foreign exchange variation

 

The Company has assets and liabilities subject to foreign exchange variations, which main exposure is the Real relative to the U.S. dollar. The balances of assets and liabilities in foreign exchange of subsidiaries outside of Brazil are not included below, when transacted in currency equivalent to their respective functional currencies, which translation gains or losses are recorded in cumulative translation adjustments in the Shareholders’ equity and transferred to profit or loss when realized.

 

The probable scenario based on external data, as well as the stressed scenarios (25% and 50% of foreign exchange variation) are, as follows:

 

Financial Instruments

 

Exposure in 09.30.2012

 

Risk

 

Probable Scenario*

 

Stressed
Scenario
(Δ of 25%)

 

Stressed
Scenario
(Δ of 50%)

 

 

 

 

 

Financial Instruments (Assets)

 

4,508

 

Dollar

 

(68)

 

1,127

 

2,254

Financial Instruments (Liabilities)

 

(44,129)

 

 

665

 

(11,032)

 

(22,064)

Forward Derivative (Short Position)

(3,562)

 

 

13

 

(228)

 

(456)

 

 

(43,183)

 

 

 

610

 

(10,133)

 

(20,266)

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments (Assets)

 

0.1

 

Yen

 

-

 

-

 

-

Financial Instruments (Liabilities)

 

(1,314)

 

 

-

 

(328)

 

(657)

Cross-currency Swap

 

449

 

 

(6)

 

97

 

161

 

 

(864.9)

 

 

 

(6)

 

(231)

 

(496)

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments (Assets)

 

547

 

Euro

 

(7)

 

137

 

273

Financial Instruments (Liabilities)

 

(2,692)

 

 

33

 

(673)

 

(1,346)

 

 

(2,145)

 

 

 

26

 

(536)

 

(1,073)

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments (Assets)

 

141

 

Pound Sterling

 

(2)

 

35

 

70

Financial Instruments (Liabilities)

 

(1,214)

 

 

20

 

(303)

 

(607)

 

 

(1,073)

 

 

 

18

 

(268)

 

(537)

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments (Assets)

 

429

 

Peso

 

(20)

 

107

 

215

Financial Instruments (Liabilities)

 

(1,226)

 

 

58

 

(307)

 

(613)

 

 

(797)

 

 

 

38

 

(200)

 

(398)

 

 

 

 

 

 

 

 

 

 

 

 

 

(48,062.9)

 

 

 

686

 

(11,368)

 

(22,770)

 

* The probable scenario was calculated considering the following risks for December, 31, 2012: Real x Dollar – 1.51% depreciation of the Dollar relative to the Real / Dollar x Yen – 0.05% depreciation of the Yen / Dollar x Euro: 1.24% depreciation of the Euro / Dollar x Pound Sterling: 1.65% depreciation of the Pound Sterling / Dollar x Peso: 4.97% depreciation of the Peso. The data were obtained from Focus report and Bloomberg.

 

 

Considering the balance between liabilities, assets, revenues and future commitments in foreign currency, the impact of possible exchange variations does not jeopardize the liquidity of the Company in the short term, as most of its debt mature in the long term.

 

53


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

31.2.3 Interest rate risk management

 

Regarding interest rate risk, the Company is mainly subject to the changes in the LIBOR rate for its funding in foreign currency and for the changes in the Brazilian long-term interest rate (TJLP) for its funding in Reais. An increase in the rates negatively impacts the Company's financial expenses and financial position.

 

Petrobras considers that the exposure to interest rate changes will not have a material impact, and so, preferably does not use derivative financial instruments to manage this type of risk; except for specific situations faced by some companies of the Petrobras group.

 

a) Main transactions and future commitments hedged by derivative operations

 

Swap contracts

 

Floating interest rate ( Libor USD) vs. Fixed rate (USD)

 

The Company entered into an operation denominated interest rate swap, in order to exchange a floating interest rate to a fixed rate aiming at eliminating the mismatch between the cash flows of assets and liabilities from investment projects. The Company does not intend to settle the operation before its maturity term and, therefore, adopted hedge accounting for the relationship between the funding and the derivative.

 

Other positions held are shown in the table below.

 

b) Notional value, fair value, guarantees and sensitivity analysis of the interest rate derivatives

 

   

Notional value
(in million)

 

Fair Value

Statement of financial position

 

9.30.2012

 

12.31.2011

 

9.30.2012

 

12.31.2011

                 

Swaps (maturity in 2020)

               

Short Position

 

USD 460

 

USD 478

 

(42)

 

(36)

                 

Swaps ( maturity in 2015)

         

(1.4)

 

(1.5)

Long Position - Euribor

 

EUR 16

 

EUR 20

 

0.1

 

0.5

Short Position - 4.19% Fixed rate

 

EUR 16

 

EUR 20

 

(1.5)

 

(2)

                 
                 

Total recognized in other assets and liabilities

     

(43.4) 

 

(37.5)

                 
             

Financial result and shareholders' equity

 

 

 

Jan-Sep/2012

 

Jan-Sep/2011

   

Gain (loss) recognized in the results for the period

 

(0.7)

 

-

   

Gain (loss) recognized in shareholders' equity

 

(8)

 

(36)

   

 

 

54


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

Interest Rate Derivatives

 

Risk

 

Probable Scenario*

 

Stressed Scenario
(Δ of 25%)

 

Stressed Scenario
(Δ of 50%)

 

 

 

 

HEDGE (Derivative - Swap)

 

Libor decline

 

(9)

 

(4)

 

9

Debt

 

Libor increase

 

9

 

4

 

(9)

Net Effect

 

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

HEDGE (Derivative - Swap)

 

Euribor decline

 

0.1

 

-

 

0.04

Debt

 

Euribor increase

 

(0.1)

 

-

 

(0.04)

Net Effect

 

 

 

-

 

-

 

-

*The probable scenario was obtained based on LIBOR futures.

     

 

The existing interest rate derivative operations do not require a guarantee margin deposit.

 

31.3 Credit risk

 

Petrobras is exposed to the credit risk of clients and financial institutions, resulting from its commercial operations and its cash management. These risks consist of the possibility of non-receipt of sales made and amounts invested, deposited or guaranteed by financial institutions.

 

Credit risk management in Petrobras is part of financial risk management, which is performed by the Company’s officers, under a policy of corporate risk management. The Credit Commissions are, each, composed of executive Managers for Risk Management, Finance and Commercial Department.

 

The purpose of the Credit Commissions is to analyze questions connected with credit management, not only with respect to granting credit but also with respect to its management; to encourage integration between the units that compose them; and to identify recommendations to be applied in the units involved or to be submitted to the appreciation of higher jurisdictions.

 

The credit risk management policy is part of the Company’s global risk management policy and aims at reconciling the need for minimizing exposure to credit risk and maximizing the result of sales and financial operations, through an efficient credit analysis process and efficient credit granting and management processes.

 

In its management of credit risks, Petrobras uses quantitative and qualitative parameters that are appropriate for each of the market segments in which it operates.

 

The Company’s commercial credit portfolio is much diversified and the credits granted are divided between clients on the Brazilian market and foreign markets.

 

Credit granted to financial institutions is distributed among the major international banks rated by the international risk classifiers as Investment Grade and the most important Brazilian banks.

 

55


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

The maximum exposure to credit risk is represented mainly by the balance of accounts receivable and derivative transactions outstanding.

 

31.4 Liquidity risk

 

The Company's liquidity risk is represented by the possibility of a shortage of funds, cash or another financial asset in order to settle its obligations on the established dates.

 

The policy on liquidity risk management adopted by the Company provides that the maturity of its debt continues to be lengthen, exploring the funding capacity of the domestic market and developing a strong presence in the international capital market by broadening the investor’s base in fixed income.

 

Petrobras finances the working capital through the centralization of the group's cash and assuming short-term debt that is usually related to the flow of trade, as export credit notes and advances on foreign exchange contracts. Investments in non-current assets are financed through long-term debt as bonds issued in the international market, credit bureaus, financing and pre payment of exports, development banks in Brazil and abroad, and lines of credit with national and international commercial banks.

 

The principal and interest from debts by maturity:

 

Maturity

 

 

2012

 

5,711

2013

 

8,086

2014

 

9,148

2015

 

11,925

2016

 

18,137

2017

 

12,529

2018 and thereafter

 

66,074

Balance at September 30, 2012

 

131,610

Balance at December 31, 2011

 

122,284

 

31.5 Financial investments (operations with derivatives)

 

Operations with derivatives are, both in the domestic and foreign markets, earmarked exclusively for the exchange of indexes of the assets that comprise the portfolios, and their purpose is to provide flexibility to the managers in their quest for efficiency in the management of short-term financial assets.

 

 

56


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

The market values of the derivatives held in the exclusive investment funds at September 30, 2012 are as follows:

 

Contract

 

Quantity

 

Notional value

 

Fair value

 

Maturity

 

 

 

 

 

 

 

 

 

Future DI (Interbank Deposit)

 

(85,225)

 

(3,752)

 

(3.0)

 

2012 to 2014

Long position

 

60,026

 

2,781

 

(0.5)

 

 

Short position

 

(145,251)

 

(6,533)

 

(2.5)

 

 

Future dollar

 

2,311

 

116

 

-

 

2012

Long position

 

2,311

 

116

 

-

 

 

 

32. Fair value of financial assets and liabilities

 

Fair values are determined based on market prices, when available, or, in the absence thereof, on the present value of expected cash flows. The fair values of cash and cash equivalents, trade accounts receivable, short term debt and trade accounts payable are the same as their carrying values. The fair values of other long-term assets and liabilities do not differ significantly from their carrying values

 

At September 30, 2012, the estimated fair value for the Company’s long term debt was US$ 89,336 calculated at prevailing market rates, considering natures, terms and risks similar to the recorded contracts and it may be compared with the carrying value of US$ 84,226.

 

The hierarchy of the fair values of the financial assets and liabilities, recorded on a recurring basis, is presented as follows:

         

 

   

Fair value measured based on

   
   

Prices quoted on
active market
(Level 1)

 

Valuation technique supported by observable prices (Level 2)

 

Valuation technique without use of observable prices
(Level 3)

 

Total Fair value recorded

                 

Assets

               

Marketable securities

 

11,332

 

-

 

-

 

11,332

Commodity derivatives

 

-

 

-

 

26

 

26

Foreign currency derivatives

 

5

 

125

 

-

 

130

Balance at September 30, 2012

11,337

 

125

 

26

 

11,488

Balance at December 31, 2011

11,922

 

130

 

26

 

12,078

                 

Liabilities

               

Commodity derivatives

 

(14.8)

 

-

 

-

 

(14.8)

Financial Investment Derivatives

 

(3)

 

-

 

-

 

(3)

Interest derivatives

 

(43.4)

 

-

 

-

 

(43.4)

Balance at September 30, 2012

(61.2)

 

-

 

-

 

(61.2)

Balance at December 31, 2011

(55)

 

(2)

 

-

 

(57)

 

57


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

33. Subsequent events

 

Funding

a)      Global Notes Issue

 

On October 01, 2012 Petrobras Global Finance B.V. (PGF), a wholly-owned subsidiary of Petrobras, issued 6.5-year and 11-year Global Notes denominated in Euros (€) and 17-year Global Notes denominated in Pounds Sterling (£) in the following terms:

 

Currency

 

Volume

 

Maturity

 

Coupon*

             

Euro

 

€ 1,300

 

Apr-19

 

3.25% p.a.

             

Euro

 

€ 700

 

Oct-23

 

4.25% p.a.

 

 

 

 

 

 

 

             

Pound Sterling

           
 

£ 450

 

Oct-29

 

5.375% p.a.

 

 

 

 

 

 

 

             

(*) With annual payments, starting in 2013

 

The Global Notes are unsubordinated and unsecured obligations from PGF B.V. fully and unconditionally guaranteed by Petrobras.

 

b)     Financing Contract

 

On October 12, 2012, Petrobras signed a financing agreement for up to U.S. $ 1 billion with Japan Bank for International Cooperation (JBIC). JBIC will be responsible for the loan of up to U.S.$ 600 of the total and to provide partial guarantees for the remaining portion of U.S.$ 400, which will be provided by The Bank of Tokyo-Mitsubishi UFJ, Ltd (BTMU). The funds will be used for energy efficiency projects to reduce greenhouse gases.

 

 

58


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

34. Information Related to Guaranteed Securities Issued by Subsidiaries

 

    34.1 Petrobras Global Finance B.V. (PGF)

 

Petróleo Brasileiro S.A. - Petrobras has fully and unconditionally guaranteed the debt securities issued by Petrobras Global Finance B.V. (PGF), a 100-percent-owned finance subsidiary of Petrobras. There are no significant restrictions on the ability of Petrobras to obtain funds from PGF.

 

 

    34.2 Petrobras International Finance Company - PiFCo

 

Petróleo Brasileiro S.A. - Petrobras has fully and unconditionally guaranteed the debt securities of Petrobras International Finance Company - PifCo, a 100-percent-owned subsidiary of Petrobras.

The following condensed consolidated financial information is provided for Petróleo Brasileiro S.A. – Petrobras, as guarantor, and for Petrobras International Finance Company – PifCo, as issuer, as an alternative to providing separate financial statements for the issuer in accordance with Reg SX 3-10 (c). The accounts of Petrobras and PifCo are presented using the equity method of accounting for investments in subsidiaries.

 

59


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

Jan-Sep/2012

Consolidated Statement of Financial Position

Petrobras S.A. Guarantor

 

PifCo

 

All Other Consolidated Companies

 

Consolidating and Eliminating Adjustments

 

Consolidated

 

US$

 

US$

 

US$

 

US$

 

US$

Assets

                 
                   

Current assets

47,092

 

2,900

 

37,826

 

(25,863)

 

61,955

Cash and cash equivalents

7,348

 

1,221

 

11,440

 

(5,143)

 

14,866

Marketable securities

12,819

 

-

 

3,069

 

(4,722)

 

11,166

Accounts receivable, net

4,028

 

1

 

6,099

 

1,448

 

11,576

Intercompany receivable

3,612

 

6

 

12,211

 

(15,829)

 

-

Inventories

12,427

 

-

 

3,376

 

(854)

 

14,949

Other current assets

6,858

 

230

 

1,631

 

679

 

9,398

Discontinued operations

-

 

1,442

 

-

 

(1,442)

 

-

                   

Non-current assets

215,036

 

26,190

 

95,945

 

(80,659)

 

256,512

                   

Intercompany receivable

3,371

 

26,190

 

12,578

 

(42,139)

 

-

Marketable securities

138

 

-

 

4,725

 

(4,549)

 

314

Deferred tax assets

5,052

 

-

 

3,069

 

616

 

8,737

Other long-term assets

4,333

 

-

 

5,441

 

(229)

 

9,545

                   

Investments

36,606

 

-

 

2,609

 

(33,231)

 

5,984

Property, plant and equipment , net

126,975

 

-

 

65,534

 

(1,114)

 

191,395

Intangible assets

38,561

 

-

 

1,989

 

(13)

 

40,537

                   
                   

Total assets

262,128

 

29,090

 

133,771

 

(106,522)

 

318,467

                   

Liabilities

                 
                   

Current liabilities

28,423

 

2,444

 

17,753

 

(16,981)

 

31,639

Current debt

457

 

2,320

 

4,757

 

-

 

7,534

Trade accounts payable

6,895

 

6

 

6,070

 

-

 

12,971

Intercompany payables

8,226

 

5

 

4,102

 

(12,333)

 

-

Taxes payable

4,218

 

-

 

963

 

-

 

5,181

Other current liabilities

8,627

 

106

 

1,861

 

(4,641)

 

5,953

Discontinued operations

-

 

7

 

-

 

(7)

 

-

                   

Non-current liabilities

65,058

 

27,732

 

73,956

 

(49,643)

 

117,102

Long-term debt

23,148

 

27,732

 

33,346

 

-

 

84,226

Deferred tax liabilities

16,236

 

-

 

1,647

 

-

 

17,883

Intercompany payables

11,058

 

-

 

37,046

 

(48,104)

 

-

Other non-current liabilities

14,616

 

-

 

1,917

 

(1,540)

 

14,993

                   

Petrobras shareholder's equity

168,647

 

(1,086)

 

40,984

 

(39,899)

 

168,647

                   

Non-controlling interests

-

 

-

 

1,077

 

2

 

1,079

                   

Total liabilities and shareholder's equity

262,128  

 

29,090

 

133,771

 

(106,523)

 

318,467

 

 

60


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

 

12.31.2011

Consolidated Statement of Financial Position

Petrobras S.A. Guarantor

 

PifCo

 

All Other Consolidated Companies

 

Consolidating and Eliminating Adjustments

 

Consolidated

 

US$

 

US$

 

US$

 

US$

 

US$

Assets

 

 

 

 

 

 

 

 

 
                   

Current assets

50,778

 

6,515

 

34,599

 

(28,790)

 

63,102

Cash and cash equivalents

10,053

 

4,087

 

9,426

 

(4,509)

 

19,057

Marketable securities

12,595

 

558

 

12

 

(4,204)

 

8,961

Accounts receivable, net

3,989

 

1

 

7,167

 

599

 

11,756

Intercompany receivable

7,243

 

2

 

11,363

 

(18,608)

 

-

Inventories

11,960

 

-

 

4,467

 

(1,262)

 

15,165

Other current assets

4,938

 

320

 

2,164

 

741

 

8,163

Discontinued operations

-

 

1,547

 

-

 

(1,547)

 

-

                   

Non-current assets

212,334

 

16,998

 

87,193

 

(60,217)

 

256,308

                   

Intercompany receivable

6,107

 

12,387

 

6,592

 

(25,086)

 

-

Marketable securities

2,782

 

4,611

 

2,878

 

(7,207)

 

3,064

Deferred tax assets

6,580

 

-

 

3,370

 

739

 

10,689

Other long-term assets

3,884

 

-

 

6,004

 

(194)

 

9,694

                   

Investments

29,989

 

-

 

3,896

 

(27,355)

 

6,530

Property, plant and equipment , net

121,176  

 

-

 

62,403

 

(1,114)

 

182,465

Intangible assets

41,816

 

-

 

2,050

 

-

 

43,866

                   

Total assets

263,112

 

23,513

 

121,792

 

(89,007)

 

319,410

                   

Liabilities

 

 

 

 

 

 

 

 

 
                   

Current liabilities

30,352

 

3,311

 

22,918

 

(20,217)

 

36,364

Current debt

1,393

 

3,045

 

5,629

 

-

 

10,067

Trade accounts payable

6,541

 

5

 

5,317

 

-

 

11,863

Intercompany payables

6,531

 

3

 

8,643

 

(15,177)

 

-

Taxes payable

4,935

 

-

 

912

 

-

 

5,847

Other current liabilities

10,952

 

95

 

2,417

 

(4,877)

 

8,587

Discontinued operations

-

 

163

 

-

 

(163)

 

-

                   

Non-current liabilities

56,922

 

20,930

 

60,777

 

(32,693)

 

105,936

Long-term debt

21,790

 

20,930

 

29,998

 

-

 

72,718

Deferred tax liabilities

15,682

 

-

 

2,054

 

-

 

17,736

Intercompany payables

5,245

 

-

 

26,486

 

(31,731)

 

-

Other non-current liabilities

14,205

 

-

 

2,239

 

(962)

 

15,482

                   

Petrobras shareholder's equity

175,838

 

(728)

 

36,957

 

(36,229)

 

175,838

                   

Non-controlling interests

-

 

-

 

1,140

 

132

 

1,272

                   

Total liabilities and shareholder's equity

263,112  

 

23,513

 

121,792

 

(89,007)

 

319,410

 

 

61


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

 

Jan-Sep/2012

Consolidated Statement of Income

Petrobras S.A. Guarantor

 

PifCo

 

All Other Consolidated Companies

 

Consolidating and Eliminating Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

                   

Sales revenues

83,050

 

-

 

87,350

 

(61,957)

 

108,443

Third parties

51,065

 

-

 

57,378

 

-

 

108,443

Intercompany

31,985

 

-

 

29,972

 

(61,957)

 

-

Cost of sales

(62,869)

 

-

 

(76,160)

 

59,109

 

(79,920)

Gross profit

20,181

 

-

 

11,190

 

(2,848)

 

28,523

                   

Income (expenses)

                 

Selling expenses

(4,651)

 

-

 

(2,103)

 

2,978

 

(3,776)

Administrative and general expenses

(2,640)

 

(8)

 

(1,137)

 

17

 

(3,768)

Exploration costs

(2,752)

 

-

 

(197)

 

-

 

(2,949)

Research and development expenses

(794)

 

-

 

(7)

 

-

 

(801)

Other taxes

(119)

 

-

 

(215)

 

79

 

(255)

Other operating income and expenses, net

(3,177)

 

-

 

(324)

 

115

 

(3,386)

Financial income (expense), net

(823)

 

(353)

 

(1,475)

 

(630)

 

(3,281)

Equity in results of non consolidated companies

3,489

 

-

 

172

 

(3,706)

 

(45)

                   
                   

Net income from discontinuing operations

-

 

6

 

-

 

(6)

 

-

Income before income taxes

8,714

 

(355)

 

5,904

 

(4,001)

 

10,262

               

 

Income tax

(1,443)

 

-

 

(1,554)

 

(107)

 

(3,104)

                   

Net income

7,271

 

(355)

 

4,350

 

(4,108)

 

7,158

 

                 

Net income (loss) attributable to:

                 

 

                 

Shareholders

7,271

 

(355)

 

4,252

 

(3,897)

 

7,271

Non-controlling interests

-

 

-

 

98

 

(211)

 

(113)

                   
 

7,271

 

(355)

 

4,350

 

(4,108)

 

7,158

 

 

Jan-Sep/2011

Consolidated Statement of Income

Petrobras S.A. Guarantor

 

PifCo

 

All Other Consolidated Companies

 

Consolidating and Eliminating Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

                   

Sales revenues

82,157

 

-

 

535

 

(45,986)

 

36,706

Third parties

48,996

 

-

 

(607)

 

(11,683)

 

36,706

Intercompany

33,161

 

-

 

1,142

 

(34,303)

 

-

Cost of sales

(53,390)

 

-

 

9,594

 

43,796

 

-

Gross profit

28,767

 

-

 

10,129

 

(2,190)

 

36,706

                   

Income (expenses)

                 

Selling expenses

(4,232)

 

-

 

(2,003)

 

2,222

 

(4,013)

Administrative and general expenses

(2,669)

 

(12)

 

(1,139)

 

(4)

 

(3,824)

Exploration costs

(1,549)

 

-

 

(247)

 

-

 

(1,796)

Research and development expenses

(989)

 

-

 

(46)

 

-

 

(1,035)

Other taxes

(125)

 

-

 

(279)

 

88

 

(316)

Other operating income and expenses, net

(2,965)

 

-

 

(673)

 

173

 

(3,465)

Financial income (expense), net

2,438

 

(442)

 

(1,308)

 

(834)

 

(146)

Equity in results of non consolidated companies

3,235

 

-

 

185

 

(3,243)

 

177

Net income from discontinuing operations

-  

 

134

 

-

 

(134)

 

-

Income before income taxes

21,911

 

(320)

 

4,619

 

(3,922)

 

22,288

               

 

Income tax

(4,596)

 

 

 

(586)

 

(18)

 

(5,200)

                   

Net income

17,315

 

(320)

 

4,033

 

(3,940)

 

17,088

 

                 

Net income (loss) attributable to:

                 

 

                 

Shareholders

17,315

 

(320)

 

3,982

 

(3,661)

 

17,316 

Non-controlling interests

-

 

-

 

51 

 

(279)

 

(228) 

                   
 

17,315

 

(320)

 

4,033

 

(3,940)

 

17,088

 

62


 

Petróleo Brasileiro S.A. - Petrobras and subsidiaries

Consolidated notes to the financial statements (Continued)

  (Expressed in millions of Dollars, except when specifically indicated)

 

 

 

Jan-Sep/2012

Statement of cash flows

Petrobras S.A. Guarantor

 

PifCo

 

All Other Consolidated Companies

 

Consolidating and Eliminating Adjustments

 

Consolidated

Cash from operating activities – continuing operations

16,758  

 

(348)

 

5,699

 

104

 

22,213

Cash from operating activities – discontinuing operations

-  

 

(50)

 

-

 

50

 

-

Net cash provided (used) in operating activities

16,758  

 

(398)

 

5,699

 

154

 

22,213

                   

Cash flows from Investment activities

                 

Investments in operating segments

(26,683)

 

-

 

(7,264)

 

4,879

 

(29,068)

Investments in Marketable securities

2,235

 

5,169

 

(4,904)

 

(1,549)

 

951

Net intercompany investing

-

 

(13,500)

 

-

 

13,500

 

-

Net cash provided (used) in investing activities

(24,448) 

 

(8,331)

 

(12,168)

 

16,830

 

(28,117)

                   

Cash flows from financing activities

                 

Capital issuance

-

 

-

 

4,584

 

(4,584)

 

-

Acquisition of non-controlling interest

-  

 

-

 

-

 

48

 

48

Proceeds from borrowings

20,195

 

6,519

 

10,193

 

(18,050)

 

18,857

Repayments

(10,857)

 

(656)

 

(5,105)

 

3,715

 

(12,903)

Dividends paid

(3,272)

 

-

 

(871)

 

871

 

(3,272)

Net cash provided (used) in financing activities

6,066  

 

5,863

 

8,801

 

(18,000)

 

2,730

                   

Effect of exchange rate changes on cash and cash equivalents

(1,081) 

 

-

 

(319)

 

383

 

(1,017)

Net increase (decrease) in cash and cash equivalents in the period

(2,705) 

 

(2,866)

 

2,013

 

(634)

 

(4,191)

                   

Cash and cash equivalents at beginning of period

10,053  

 

4,087

 

9,426

 

(4,509)

 

19,057

Cash and cash equivalents at the end of period

7,348  

 

1,221

 

11,439

 

(5,143)

 

14,866

 

 

 

Jan-Sep/2011

Statement of cash flows

Petrobras S.A. Guarantor

 

PifCo

 

All Other Consolidated Companies

 

Consolidating and Eliminating Adjustments

 

Consolidated

Cash from operating activities – continuing operations

15,774  

 

(544)

 

10,012

 

519

 

25,761

Cash from operating activities – discontinuing operations

-  

 

4,355

 

-

 

(4,355)

 

-

Net cash provided (used) in operating activities

15,774  

 

3,811

 

10,012

 

(3,836)

 

25,761

                   

Cash flows from Investment activities

                 

Investments in operating segments

(19,362)

 

(333)

 

(10,745)

 

1,096

 

(29,345)

Investments in Marketable securities

4,914

 

28

 

711

 

(1,794)

 

3,859

Net intercompany investing

-

 

(9,539)

 

-

 

9,539

 

-

Net cash provided (used) in investing activities

(14,448) 

 

(9,844)

 

(10,034)

 

8,841

 

(25,486)

                   

Cash flows from financing activities

                 

Capital issuance

-

 

-

 

(1,174)

 

1,174

 

-

Acquisition of non-controlling interest

-  

 

-

 

-

 

20

 

20

Proceeds from borrowings

25,386

 

6,006

 

10,673

 

(24,984)

 

17,081

Repayments

(20,838)

 

(545)

 

(7,697)

 

18,373

 

(10,707)

Dividends paid

(5,093)

 

-

 

(974)

 

975

 

(5,092)

Net cash provided (used) in financing activities

(545) 

 

5,461

 

828

 

(4,442)

 

1,302

                   

Effect of exchange rate changes on cash and cash equivalents

(1,046) 

 

-

 

(1,072)

 

524

 

(1,594)

Net increase (decrease) in cash and cash equivalents in the period

(265) 

 

(572)

 

(266)

 

1,087

 

(17)

                   

Cash and cash equivalents at beginning of period

12,000  

 

1,197

 

10,271

 

(5,813)

 

17,655

Cash and cash equivalents at the end of period

11,735  

 

625

 

10,005

 

(4,726)

 

17,638

 

 

63

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 29, 2012
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Almir Guilherme Barbassa

 
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.