PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
000-50976
|
01-0666114
|
(State
or other jurisdiction
|
(Commission
|
(IRS
Employer
|
of
incorporation or organization)
|
File
Number)
|
Identification
Number)
|
o
|
Written communications pursuant
to Rule 425 under the Securities Act (17 CFR
230.425)
|
o
|
Soliciting material pursuant to
Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Legacy
Huron
(1)
|
Stockamp
(2)
|
Restructuring
and
Severance
Impact
(3)
|
Combined
Huron
|
||||||||||
Low
|
High
|
Low
|
High
|
Low
|
High
|
||||||||
Third Quarter
2008
|
|||||||||||||
Revenues
|
$152.0
|
-
|
$157.0
|
$14.0
|
-
|
$16.0
|
$(2.0)
|
$164.0
|
-
|
$171.0
|
|||
EBITDA
|
$32.0
|
-
|
$35.0
|
$(1.5)
|
-
|
$ —
|
$(2.5)
|
$28.0
|
-
|
$32.5
|
|||
Operating
Income
|
$26.0
|
-
|
$29.5
|
$(5.0)
|
-
|
$(4.0)
|
$(2.5)
|
$18.5
|
-
|
$23.0
|
|||
Diluted
EPS
|
$0.72
|
-
|
$0.82
|
$(0.26)
|
-
|
$(0.24)
|
$(0.08)
|
$0.38
|
-
|
$0.50
|
|||
Full Year
2008
|
|||||||||||||
Revenues
|
$595.0
|
-
|
$615.0
|
$35.0
|
-
|
$40.0
|
$(5.0)
|
$625.0
|
-
|
$650.0
|
|||
EBITDA
|
$116.5
|
-
|
$124.5
|
$ 4.5
|
-
|
$ 6.5
|
$(2.5)
|
$118.5
|
-
|
$128.5
|
|||
Operating
Income
|
$94.5
|
-
|
$102.5
|
$(4.0)
|
-
|
$(2.0)
|
$(2.5)
|
$88.0
|
-
|
$98.0
|
|||
Diluted
EPS
|
$2.53
|
-
|
$2.77
|
$(0.35)
|
-
|
$(0.30)
|
$(0.08)
|
$2.10
|
-
|
$2.39
|
(1)
|
The
Legacy Huron column represents revenues and earnings estimates without
giving consideration to the acquisition of Stockamp, the impact of the
elimination of the operational consulting group within the Corporate
Consulting segment, and the severance charges relating to the workforce
reductions as described above.
|
(2)
|
While
the Stockamp acquisition will be dilutive to 2008 earnings, it should be
accretive to 2009 earnings, as we estimate Stockamp will have revenues in
excess of $100 million for 2009 and should have comparable operating
metrics to our Health and Education Consulting segment. Based on a
preliminary valuation that is subject to refinement, estimated results for
the third quarter and full year 2008 also include estimates for intangible
assets amortization totaling $3.5 million and $8.5 million,
respectively, of which $2.0 million and $5.2 million,
respectively, represents rapid amortization. This column also includes the
estimated interest cost associated with the acquisition as well as
dilution resulting from shares issued in connection with the
acquisition.
|
(3)
|
The
Restructuring and Severance Impact column represents estimated revenues
and earnings foregone due to the elimination of the operational consulting
group and includes $2 million in severance charges relating to the
workforce reductions.
|
Huron
Consulting Group Inc.
|
|||
(Registrant)
|
|||
Date:
|
August
6, 2008
|
/s/
Gary L. Burge
|
|
Gary
L. Burge
|
|||
Vice
President,
|
|||
Chief
Financial Officer and
Treasurer
|