Form 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2015

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-09225

 

 

H.B. FULLER COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Minnesota   41-0268370

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1200 Willow Lake Boulevard, St. Paul, Minnesota   55110-5101
(Address of principal executive offices)   (Zip Code)

(651) 236-5900

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

The number of shares outstanding of the Registrant’s Common Stock, par value $1.00 per share, was 50,418,586 as of March 20, 2015.

 

 

 


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

H.B. FULLER COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)

 

     13 Weeks Ended  
     February 28,     March 1,  
     2015     2014  

Net revenue

   $ 470,661      $ 485,981   

Cost of sales

     (354,455     (352,936
  

 

 

   

 

 

 

Gross profit

  116,206      133,045   

Selling, general and administrative expenses

  (94,833   (96,799

Special charges, net

  (2,361   (11,734

Other income (expense), net

  363      (1,050

Interest expense

  (6,102   (4,126
  

 

 

   

 

 

 

Income before income taxes and income from equity method investments

  13,273      19,336   

Income taxes

  (4,769   (6,541

Income from equity method investments

  1,291      1,854   
  

 

 

   

 

 

 

Net income including non-controlling interests

  9,795      14,649   

Net income attributable to non-controlling interests

  (85   (78
  

 

 

   

 

 

 

Net income attributable to H.B. Fuller

$ 9,710    $ 14,571   
  

 

 

   

 

 

 

Earnings per share attributable to H.B. Fuller common stockholders:

Basic

$ 0.19    $ 0.29   

Diluted

$ 0.19    $ 0.28   

Weighted-average common shares outstanding:

Basic

  50,188      49,910   

Diluted

  51,379      51,255   

Dividends declared per common share

$ 0.120    $ 0.100   

See accompanying Notes to Condensed Consolidated Financial Statements.

 

2


H.B. FULLER COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands)

(Unaudited)

 

     13 Weeks Ended  
     February 28,     March 1,  
     2015     2014  

Net income including non-controlling interests

   $ 9,795      $ 14,649   

Other comprehensive income (loss)

    

Foreign currency translation

     (33,269     547   

Defined benefit pension plans adjustment, net of tax

     1,527        1,018   

Interest rate swaps, net of tax

     10        10   

Cash-flow hedges, net of tax

     (25     3   
  

 

 

   

 

 

 

Other comprehensive income (loss)

  (31,757   1,578   
  

 

 

   

 

 

 

Comprehensive income (loss)

  (21,962   16,227   

Less: Comprehensive income attributable to non-controlling interests

  95      67   
  

 

 

   

 

 

 

Comprehensive income (loss) attributable to H.B. Fuller

$ (22,057 $ 16,160   
  

 

 

   

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

3


H.B. FULLER COMPANY AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except share and per share amounts)

(Unaudited)

 

     February 28,
2015
    November 29,
2014
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 71,574      $ 77,569   

Trade receivables (net of allowances - $9,434 and $10,246, for February 28, 2015 and November 29, 2014, respectively)

     335,536        341,307   

Inventories

     275,038        251,290   

Other current assets

     95,747        93,105   

Current assets of discontinued operations

     1,865        1,865   
  

 

 

   

 

 

 

Total current assets

  779,760      765,136   
  

 

 

   

 

 

 

Property, plant and equipment

  1,133,847      1,106,506   

Accumulated depreciation

  (595,038   (603,872
  

 

 

   

 

 

 

Property, plant and equipment, net

  538,809      502,634   
  

 

 

   

 

 

 

Goodwill

  396,849      255,972   

Other intangibles, net

  225,748      195,938   

Other assets

  156,306      149,326   
  

 

 

   

 

 

 

Total assets

$ 2,097,472    $ 1,869,006   
  

 

 

   

 

 

 

Liabilities, redeemable non-controlling interest and total equity

Current liabilities:

Notes payable

$ 29,213    $ 27,149   

Current maturities of long-term debt

  16,875      —     

Trade payables

  195,000      174,494   

Accrued compensation

  34,830      45,746   

Income taxes payable

  13,312      13,761   

Other accrued expenses

  56,080      51,049   

Current liabilities of discontinued operations

  5,000      5,000   
  

 

 

   

 

 

 

Total current liabilities

  350,310      317,199   
  

 

 

   

 

 

 

Long-term debt, excluding current maturities

  717,482      547,735   

Accrued pension liabilities

  59,431      67,193   

Other liabilities

  98,571      41,775   
  

 

 

   

 

 

 

Total liabilities

  1,225,794      973,902   
  

 

 

   

 

 

 

Commitments and contingencies

  —        —     

Redeemable non-controlling interest

  4,261      4,654   

Equity:

H.B. Fuller stockholders’ equity:

Preferred stock (no shares outstanding) Shares authorized - 10,045,900

  —        —     

Common stock, par value $1.00 per share, Shares authorized - 160,000,000, Shares outstanding - 50,408,384 and 50,310,803, for February 28, 2015 and November 29, 2014, respectively

  50,408      50,311   

Additional paid-in capital

  57,535      53,269   

Retained earnings

  937,438      933,819   

Accumulated other comprehensive income (loss)

  (179,119   (147,352
  

 

 

   

 

 

 

Total H.B. Fuller stockholders’ equity

  866,262      890,047   
  

 

 

   

 

 

 

Non-controlling interests

  1,155      403   
  

 

 

   

 

 

 

Total equity

  867,417      890,450   
  

 

 

   

 

 

 

Total liabilities, redeemable non-controlling interest and total equity

$ 2,097,472    $ 1,869,006   
  

 

 

   

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

4


H.B. FULLER COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Total Equity

(In thousands)

(Unaudited)

 

     H.B. Fuller Company Shareholders  
     Common
Stock
    Additional
Paid-in
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Non-
Controlling
Interests
    Total  

Balance at November 30, 2013

     50,229        44,490        907,308        (71,962     396        930,461   

Comprehensive income (loss)

         49,773        (75,390     364        (25,253

Dividends

         (23,262         (23,262

Stock option exercises

     330        6,522              6,852   

Share-based compensation plans other, net

     70        14,092              14,162   

Tax benefit on share-based compensation plans

       3,357              3,357   

Repurchases of common stock

     (318     (15,192           (15,510

Redeemable non-controlling interest

             (357     (357
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at November 29, 2014

  50,311      53,269      933,819      (147,352   403      890,450   

Comprehensive income (loss)

  9,710      (31,767   95      (21,962

Dividends

  (6,091   (6,091

Stock option exercises

  69      1,615      1,684   

Share-based compensation plans other, net

  82      4,403      4,485   

Tax benefit on share-based compensation plans

  397      397   

Repurchases of common stock

  (54   (2,149   (2,203

Non-controlling interest assumed

  11,369      11,369   

Recognition of non-controlling interest redemption liability

  (10,630   (10,630

Redeemable non-controlling interest

  (82   (82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at February 28, 2015

$ 50,408    $ 57,535    $ 937,438    $ (179,119 $ 1,155    $ 867,417   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

5


H.B. FULLER COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     13 Weeks Ended  
     February 28, 2015     March 1, 2014  

Cash flows from operating activities:

    

Net income including non-controlling interests

   $ 9,795      $ 14,649   

Adjustments to reconcile net income including non-controlling interests to net cash provided by (used in) operating activities:

    

Depreciation

     11,676        10,353   

Amortization

     6,148        5,775   

Deferred income taxes

     (212     14   

(Income) from equity method investments, net of dividends received

     (1,291     (1,854

Share-based compensation

     4,261        3,985   

Excess tax benefit from share-based compensation

     (397     (1,613

Non-cash charge for the sale of inventories revalued at the date of acquisition

     2,701        —     

Change in assets and liabilities, net of effects of acquisitions:

    

Trade receivables, net

     25,114        3,749   

Inventories

     (22,399     (38,735

Other assets

     (14,395     (11,978

Trade payables

     32,885        17,265   

Accrued compensation

     (10,986     (22,837

Other accrued expenses

     7,482        3,452   

Income taxes payable

     (3,126     1,754   

Accrued / prepaid pensions

     (4,542     (2,291

Other liabilities

     603        1,359   

Other

     22,896        (155
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

  66,213      (17,108

Cash flows from investing activities:

Purchased property, plant and equipment

  (28,381   (50,879

Purchased businesses, net of cash acquired

  (217,638   —     

Proceeds from sale of property, plant and equipment

  1,303      610   
  

 

 

   

 

 

 

Net cash used in investing activities

  (244,716   (50,269

Cash flows from financing activities:

Proceeds from long-term debt

  317,000      40,000   

Repayment of long-term debt

  (130,000   —     

Net proceeds from (payments on) notes payable

  (4,748   1,283   

Dividends paid

  (6,044   (5,004

Proceeds from stock options exercised

  1,684      2,005   

Excess tax benefit from share-based compensation

  397      1,613   

Repurchases of common stock

  (2,203   (15,347
  

 

 

   

 

 

 

Net cash provided by financing activities

  176,086      24,550   

Effect of exchange rate changes

  (3,578   753   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

  (5,995   (42,074
  

 

 

   

 

 

 

Net change in cash and cash equivalents

  (5,995   (42,074

Cash and cash equivalents at beginning of period

  77,569      155,121   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

$ 71,574    $ 113,047   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

Dividends paid with company stock

$ 47    $ 37   

Cash paid for interest, net of amount capitalized of $10 and $983 for the periods ended February 28, 2015 and March 1, 2014, respectively

$ 5,561    $ 3,898   

Cash paid for income taxes, net of refunds

$ 3,616    $ 2,756   

See accompanying Notes to Condensed Consolidated Financial Statements.

 

6


H.B. FULLER COMPANY AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Amounts in thousands, except share and per share amounts)

(Unaudited)

Note 1: Accounting Policies

The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information necessary for a fair presentation of results of operations, comprehensive income, financial position, and cash flows in conformity with U.S. generally accepted accounting principles. In our opinion, the unaudited interim Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature considered necessary for the fair presentation of the results for the periods presented. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates. These unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10-K for the year ended November 29, 2014 as filed with the Securities and Exchange Commission.

New Accounting Pronouncements:

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for fiscal years and interim periods beginning after December 15, 2016 which is our fiscal year beginning on December 3, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that ASU No. 2014-09 will have on our condensed consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.

Note 2: Acquisitions and Divestitures

Acquisitions

Continental Products Limited: On February 3, 2015 we acquired the equity of Continental Products Limited, a provider of industrial adhesives, based in Nairobi, Kenya. The acquisition supports our growth strategy for emerging markets and delivers specialty adhesive products to key customers in East and Central Africa. The purchase price of €1,517 or approximately $1,713, net of cash acquired of €329 or $371, was funded through existing cash and was recorded in our EIMEA (Europe, India, Middle East and Africa) operating segment. We incurred acquisition related costs of approximately $16, which were recorded as selling, general and administrative expenses in the Condensed Consolidated Statements of Income.

The fair value measurement was preliminary at February 28, 2015. The following table summarizes the preliminary fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:

 

     Preliminary
Valuation
February 28, 2015
 

Current assets

   $ 1,439   

Property, plant and equipment

     183   

Goodwill

     418   

Other intangibles

  

Customer relationships

     416   

Noncompetition agreements

     30   

Other assets

     7   

Current liabilities

     (591

Other liabilities

     (189
  

 

 

 

Total purchase price

$ 1,713   
  

 

 

 

 

7


The expected lives of the acquired intangible assets are 13 years for customer relationships and 3 years for noncompetition agreements.

Tonsan Adhesive, Inc. On February 2, 2015 we acquired 95 percent of the equity of Tonsan Adhesive, Inc., an independent engineering adhesives provider based in Beijing, China. The acquisition strengthens our customer relationships in the high-value, fast growing engineering adhesives markets. The purchase price was 1.4 billion Chinese renminbi or approximately $215,925, net of cash acquired of $7,754, which was financed with the proceeds from our January 28, 2015 term loan and was recorded in our Asia Pacific operating segment. We incurred acquisition related costs of approximately $373, which were recorded as selling, general and administrative expenses in the Condensed Consolidated Statements of Income.

Concurrent with the acquisition, the Company entered into an agreement to acquire the remaining 5 percent of Tonsan’s equity beginning February 1, 2019 for 74 million Chinese renminbi or approximately $11,773. In addition, the agreement requires the Company to pay up to 426 million Chinese renminbi or approximately $68,113 in contingent consideration based upon a formula related to the Tonsan’s gross profit in fiscal 2018. The fair values of the agreement to purchase the remaining equity and the contingent consideration based upon a discounted cash flow model were $10,630 and 38,772, respectively.

The acquisition fair value measurement was preliminary as of February 28, 2015, subject to the completion of the valuation of Tonsan Adhesive Inc. and further management reviews and assessment of the preliminary fair values of the assets acquired and liabilities assumed. We expect the fair value measurement process to be completed in the third quarter of 2015.

The following table summarizes the preliminary fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:

 

     Preliminary
Valuation
February 28, 2015
 

Current assets

   $ 50,922   

Property, plant and equipment

     58,549   

Goodwill

     155,232   

Other intangibles

  

Developed technology

     18,500   

Customer relationships

     12,400   

Trademarks/trade names

     10,900   

Other assets

     139   

Current liabilities

     (30,590

Other liabilities

     (49,497

Redeemable non-controlling interests

     (10,630
  

 

 

 

Total purchase price

$ 215,925   
  

 

 

 

The expected lives of the acquired intangible assets are 7 years for developed technology, 6 years for customer relationships and 14 years for trademarks/trade names.

Based on fair value measurement of the assets acquired and liabilities assumed, we allocated $155,232 to goodwill for expected synergies from combining Tonsan with our existing business. The goodwill was assigned to our Asia Pacific operating segment.

ProSpec® Construction Products: On September 3, 2014 we acquired the ProSpec construction products business, a provider of tile and stone installation products. The acquisition was an asset purchase and strengthens our customer profile in the southeastern and western regions of the United States. The purchase price of $26,183 was funded through existing cash and was recorded in our Construction Products operating segment.

 

8


The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:

 

     Final Valuation  

Current assets

   $ 6,502   

Property, plant and equipment

     7,976   

Goodwill

     7,443   

Other intangibles

  

Customer relationships

     4,300   

Technology

     1,500   

Trademarks/trade names

     200   

Current liabilities

     (1,738
  

 

 

 

Total purchase price

$ 26,183   
  

 

 

 

Divestitures

Central America Paints: On August 6, 2012 we completed the sale of our Central America Paints business to Compania Global de Pinturas S.A., a company of Inversiones Mundial S.A. The assets and liabilities of this business are presented on the Consolidated Balance Sheets as assets and liabilities of discontinued operations. A portion of the cash proceeds was determined to be contingent consideration, pending resolution of purchase agreement contingencies. The contingent consideration was valued at fair value based on level 3 inputs. The contingent consideration in the amount of $5,000 was included in current liabilities of discontinued operations in the Consolidated Balance Sheets at February 28, 2015 and November 29, 2014. There is a possibility that resolution of these pending purchase agreement contingencies could exceed our estimate by up to $15,000 pre-tax. Based on the currently available information, we have concluded that resolution of these pending contingencies in an amount greater than our current estimate is remote.

Note 3: Accounting for Share-Based Compensation

Overview: We have various share-based compensation programs, which provide for equity awards including stock options, restricted stock shares, restricted stock units and deferred compensation. These equity awards fall under several plans and are described in detail in our Annual Report on Form 10-K for the year ended November 29, 2014.

Grant-Date Fair Value: We use the Black-Scholes option-pricing model to calculate the grant-date fair value of an award. The fair value of options granted during the 13 weeks ended February 28, 2015 and March 1, 2014 were calculated using the following weighted average assumptions:

 

     13 Weeks Ended
     February 28, 2015    March 1, 2014

Expected life (in years)

   4.61    4.75

Weighted-average expected volatility

   30.91%    34.20%

Expected volatility

   25.50% - 31.67%    34.17% - 37.06%

Risk-free interest rate

   1.26%    1.51%

Expected dividend yield

   1.17%    0.82%

Weighted-average fair value of grants

   $10.21    $14.23

Expected life – We use historical employee exercise and option expiration data to estimate the expected life assumption for the Black-Scholes grant-date valuation. We believe that this historical data is currently the best estimate of the expected term of a new option. We use a weighted-average expected life for all awards.

Expected volatility – Volatility is calculated using our historical volatility for the same period of time as the expected life. We have no reason to believe that our future volatility will differ materially from the past.

Risk-free interest rate – The rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the same period of time as the expected life.

Expected dividend yield – The calculation is based on the total expected annual dividend payout divided by the average stock price.

 

9


Expense Recognition: We use the straight-line attribution method to recognize share-based compensation expense for option awards with graded vesting and restricted stock share and restricted stock units with graded and cliff vesting. The amount of share-based compensation expense recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest.

Total share-based compensation expense of $4,261 and $3,985 was included in our Condensed Consolidated Statements of Income for the 13 weeks ended February 28, 2015 and March 1, 2014, respectively. All share-based compensation expense was recorded as selling, general and administrative expense. For the 13 weeks ended February 28, 2015 and March 1, 2014 there was $397 and $1,613 of excess tax benefit recognized, respectively.

As of February 28, 2015, there was $12,202 of unrecognized compensation costs related to unvested stock option awards, which is expected to be recognized over a weighted-average period of 2.4 years. Unrecognized compensation costs related to unvested restricted stock shares was $2,613 which is expected to be recognized over a weighted-average period of 1.2 years. Unrecognized compensation costs related to unvested restricted stock units was $8,942 which is expected to be recognized over a weighted-average period of 1.7 years.

Share-based Activity

A summary of option activity as of February 28, 2015 and changes during the 13 weeks then ended is presented below:

 

     Options      Weighted-
Average
Exercise Price
 

Outstanding at November 29, 2014

     2,534,473       $ 30.39   

Granted

     703,271         41.17   

Exercised

     (68,974      24.42   

Forfeited or cancelled

     (23,285      41.05   
  

 

 

    

 

 

 

Outstanding at February 28, 2015

  3,145,485    $ 32.85   

The total fair values of options granted during the 13 weeks ended February 28, 2015 were $7,180. Total intrinsic values of options exercised during the 13 weeks ended February 28, 2015 and March 1, 2014 were $1,326 and $2,673, respectively. Intrinsic value is the difference between our closing stock price on the respective trading day and the exercise price, multiplied by the number of options exercised. Proceeds received from option exercises during the 13 weeks ended February 28, 2015 and March 1, 2014 were $1,684 and $2,005, respectively.

A summary of nonvested restricted stock as of February 28, 2015 and changes during the 13 weeks then ended is presented below:

 

     Units     Shares     Total     Weighted-
Average
Grant
Date Fair
Value
     Weighted-
Average
Remaining
Contractual
Life
(in Years)
 

Nonvested at November 29, 2014

     188,661        188,622        377,283      $ 40.70         1.0   

Granted

     142,028        —          142,028        41.00         1.9   

Vested

     (79,485     (67,294     (146,779     40.88         —     

Forfeited

     (4,057     (3,494     (7,551     41.27         1.1   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Nonvested at February 28, 2015

  247,147      117,834      364,981    $ 42.11      1.5   

Total fair values of restricted stock vested during the 13 weeks ended February 28, 2015 and March 1, 2014 were $6,000 and $8,290, respectively. The total fair value of nonvested restricted stock at February 28, 2015 was $15,369.

 

10


We repurchased 53,917 and 64,063 restricted stock shares during the 13 weeks ended February 28, 2015 and March 1, 2014, respectively. The repurchases relate to statutory minimum tax withholding.

We have a Directors’ Deferred Compensation plan that allows non-employee directors to defer all or a portion of their directors’ compensation in a number of investment choices, including units representing shares of our common stock. We also have a Key Employee Deferred Compensation Plan that allows key employees to defer a portion of their eligible compensation in a number of investment choices, including units, representing shares of our common stock. We provide a 10 percent match on deferred compensation invested into units, representing shares of our common stock. A summary of deferred compensation units as of February 28, 2015, and changes during the 13 weeks then ended is presented below:

 

     Non-employee
Directors
     Employees      Total  

Units outstanding November 29, 2014

     342,547         52,303         394,850   

Participant contributions

     4,493         1,240         5,733   

Company match contributions

     449         124         573   

Payouts

     —           (6,008      (6,008
  

 

 

    

 

 

    

 

 

 

Units outstanding February 28, 2015

  347,489      47,659      395,148   

Deferred compensation units are fully vested at the date of contribution.

Note 4: Earnings Per Share

A reconciliation of the common share components for the basic and diluted earnings per share calculations follows:

 

     13 Weeks Ended  

(Shares in thousands)

   February 28,
2015
     March 1,
2014
 

Weighted-average common shares - basic

     50,188         49,910   

Equivalent shares from share-based compensations plans

     1,191         1,345   
  

 

 

    

 

 

 

Weighted-average common and common equivalent shares - diluted

  51,379      51,255   
  

 

 

    

 

 

 

Basic earnings per share is calculated by dividing net income attributable to H.B. Fuller by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per share is based upon the weighted-average number of common and common equivalent shares outstanding during the applicable period. The difference between basic and diluted earnings per share is attributable to share-based compensation awards. We use the treasury stock method to calculate the effect of outstanding shares, which computes total employee proceeds as the sum of (a) the amount the employee must pay upon exercise of the award, (b) the amount of unearned share-based compensation costs attributed to future services and (c) the amount of tax benefits, if any, that would be credited to additional paid-in capital assuming exercise of the award. Share-based compensation awards for which total employee proceeds exceed the average market price over the applicable period have an antidilutive effect on earnings per share, and accordingly, are excluded from the calculation of diluted earnings per share.

Options to purchase 447,433 and 407,145 shares of common stock at a weighted-average exercise price of $48.59 and $48.93 for the 13 weeks ended February 28, 2015 and March 1, 2014, respectively, were excluded from the diluted earnings per share calculations because they were antidilutive.

 

11


Note 5: Accumulated Other Comprehensive Income (Loss)

The following table provides details of total comprehensive income (loss):

 

     13 Weeks Ended February 28, 2015      13 Weeks Ended March 1, 2014  
     H.B. Fuller Stockholders     Non-
controlling
Interests
     H.B. Fuller Stockholders      Non-
controlling
Interests
 
     Pretax     Tax     Net     Net      Pretax      Tax     Net      Net  

Net income including non-controlling interests

       $ 9,710      $ 85            $ 14,571       $ 78   

Other comprehensive income (loss)

                   

Foreign currency translation adjustment1

   $ (33,279     —          (33,279     10       $ 558         —          558         (11

Reclassification to earnings:

                   

Defined benefit pension plans adjustment2

     2,325        (798     1,527           1,656         (638     1,018      

Interest rate swap3

     16        (6     10           14         (4     10      

Cash-flow hedges3

     (31     6        (25        6         (3     3      
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Other comprehensive income (loss)

$ (30,969 $ (798   (31,767   10    $ 2,234    $ (645   1,589      (11
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Comprehensive income

$ (22,057 $ 95    $ 16,160    $ 67   
      

 

 

   

 

 

         

 

 

    

 

 

 

 

1  Income taxes are not provided for foreign translation relating to permanent investments in international subsidiaries.
2  Loss reclassified from AOCI into earnings as part of net periodic cost related to pension and other postretirement benefit plans is reported in cost of sales, SG&A and special charges.
3  Loss reclassified from AOCI into earnings is reported in other income (expense), net.

The components of accumulated other comprehensive income (loss) follow:

 

     February 28, 2015  
     Total      H.B. Fuller
Stockholders
     Non-
controlling
Interests
 

Foreign currency translation adjustment

   $ (22,105    $ (22,074    $ (31

Defined benefit pension plans adjustment, net of taxes of $83,805

     (157,002      (157,002      —     

Interest rate swap, net of taxes of $15

     (43      (43      —     
  

 

 

    

 

 

    

 

 

 

Accumulated other comprehensive income (loss)

$ (179,150 $ (179,119 $ (31
  

 

 

    

 

 

    

 

 

 
     November 29, 2014  
     Total      H.B. Fuller
Stockholders
     Non-
controlling
Interests
 

Foreign currency translation adjustment

   $ 11,184       $ 11,205       $ (21

Defined benefit pension plans adjustment, net of taxes of $84,604

     (158,529      (158,529      —     

Interest rate swap, net of taxes of $21

     (53      (53      —     

Cash-flow hedges, net of taxes of $15

     25         25         —     
  

 

 

    

 

 

    

 

 

 

Accumulated other comprehensive income (loss)

$ (147,373 $ (147,352 $ (21
  

 

 

    

 

 

    

 

 

 

 

12


Note 6: Special Charges, net

The integration of the Forbo industrial adhesives business we acquired in March 2012 involved a significant amount of restructuring and capital investment to optimize the new combined entity. In addition, we have taken a series of actions in our existing EIMEA operating segment to improve the profitability and future growth prospects of this operating segment. We combined these two initiatives into a single project which we refer to as the “Business Integration Project”. During the 13 weeks ended February 28, 2015 and March 1, 2014, we incurred special charges, net of $2,361 and $11,734, respectively for costs related to the Business Integration Project.

The following table provides detail of special charges, net:

 

     13 Weeks Ended  
     February 28, 2015      March 1, 2014  

Acquisition and transformation related costs

   $ 472       $ 1,708   

Workforce reduction costs

     56         2,059   

Facility exit costs

     1,529         5,126   

Other related costs

     304         2,841   
  

 

 

    

 

 

 

Special charges, net

$ 2,361    $ 11,734   
  

 

 

    

 

 

 

Acquisition and transformation related costs of $472 for the 13 weeks ended February 28, 2015 and $1,708 for the 13 weeks ended March 1, 2014 include costs related to organization consulting, financial advisory and legal services necessary to integrate the Forbo industrial adhesives business into our existing operating segments. During the 13 weeks ended February 28, 2015, we recorded workforce reduction costs of $56, cash facility exit costs of $1,395 and a non-cash facility exit costs of $134 and other incremental transformation related costs of $304 including the cost of personnel directly working on the integration. During the 13 weeks ended March 1, 2014, we incurred workforce reduction costs of $2,059, cash facility exit costs of $3,574, non-cash facility exit costs of $1,552 and other incremental transformation related costs of $2,841 including the cost of personnel directly working on the integration.

Note 7: Components of Net Periodic Cost (Benefit) related to Pension and Other Postretirement Benefit Plans

 

     13 Weeks Ended February 28, 2015 and March 1, 2014  
           Other  
     Pension Benefits     Postretirement  
     U.S. Plans     Non-U.S. Plans     Benefits  

Net periodic cost (benefit):

   2015     2014     2015     2014     2015     2014  

Service cost

   $ 27      $ 23      $ 507      $ 430      $ 112      $ 108   

Interest cost

     4,081        4,022        1,516        1,893        510        536   

Expected return on assets

     (6,420     (5,966     (2,667     (2,690     (1,377     (1,186

Amortization:

            

Prior service cost

     7        7        (1     (1     (626     (943

Actuarial (gain)/ loss

     1,407        1,144        831        772        608        677   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic cost (benefit)

$ (898 $ (770 $ 186    $ 404    $ (773 $ (808
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Note 8: Inventories

The composition of inventories follows:

 

     February 28,      November 30,  
     2015      2014  

Raw materials

   $ 140,295       $ 133,476   

Finished goods

     155,368         140,014   

LIFO reserve

     (20,625      (22,200
  

 

 

    

 

 

 

Total inventories

$ 275,038    $ 251,290   
  

 

 

    

 

 

 

 

13


Note 9: Financial Instruments

As a result of being a global enterprise, our earnings, cash flows and financial position are exposed to foreign currency risk from foreign currency denominated receivables and payables. These items are denominated in various foreign currencies, including the Euro, British pound sterling, Canadian dollar, Chinese renminbi, Japanese yen, Australian dollar, Argentine peso, Brazilian real, Colombian peso, Mexican peso, Turkish lira, Egyptian pound, Indian rupee and Malaysian ringgit.

Our objective is to balance, where possible, local currency denominated assets to local currency denominated liabilities to have a natural hedge and minimize foreign exchange impacts. We take steps to minimize risks from foreign currency exchange rate fluctuations through normal operating and financing activities and, when deemed appropriate, through the use of derivative instruments. We do not enter into any speculative positions with regard to derivative instruments.

We enter into derivative contracts with a group of investment grade multinational commercial banks. We evaluate the credit quality of each of these banks on a periodic basis as warranted.

Effective March 5, 2012, we entered into a cross-currency swap agreement to convert a notional amount of $98,738 of foreign currency denominated intercompany loans into US dollars. The swap matures in the second quarter of 2015. As of February 28, 2015, the fair value of the swap was an asset of $14,770 and was included in other assets in the Condensed Consolidated Balance Sheets. The swap was designated as a cash-flow hedge for accounting treatment. The lesser amount between the cumulative change in the fair value of the actual swap and the cumulative change in the fair value of hypothetical swap is recorded in accumulated other comprehensive income (loss) in the Condensed Consolidated Balance Sheets. The difference between the cumulative change in the fair value of the actual swap and the cumulative change in the fair value of hypothetical swap is recorded as other income (expense), net in the Condensed Consolidated Statements of Income. In a perfectly effective hedge relationship, the two fair value calculations would exactly offset each other. Any difference in the calculation represents hedge ineffectiveness. The ineffectiveness calculations as of February 28, 2015 resulted in a pretax loss of $11 as the change in fair value of the cross-currency swap was less than the change in the fair value of the hypothetical swap. There was no amount in accumulated other comprehensive income (loss) related to the cross-currency swap at February 28, 2015. At February 28, 2015, we believe the original forecasted transactions will occur, therefore, we do not believe any gains or losses will be reclassified into earnings as a result of the discontinuance of this cash flow hedge.

The following table summarizes the cross-currency swap outstanding as of February 28, 2015:

 

     Fiscal Year of
Expiration
   Interest Rate     Notional Value      Fair Value  

Pay EUR

   2015      4.30   $ 98,738       $ 14,770   

Receive USD

        4.45     

Except for the cross currency swap agreement listed above, foreign currency derivative instruments outstanding are not designated as hedges for accounting purposes. The gains and losses related to mark-to-market adjustments are recognized as other income or expense in the income statement during the periods in which the derivative instruments are outstanding. See Note 14 to Condensed Consolidated Financial Statements for fair value amounts of these derivative instruments.

As of February 28, 2015, we had forward foreign currency contracts maturing between March 3, 2015 and January 28, 2016. The mark-to-market effect associated with these contracts, on a net basis, was a gain of $3,142 at February 28, 2015. These gains were largely offset by the underlying transaction gains and losses resulting from the foreign currency exposures for which these contracts relate.

We have interest rate swap agreements to convert $75,000 of our Senior Notes to variable interest rates. The change in fair value of the Senior Notes, attributable to the change in the risk being hedged, was a liability of $4,296 at February 28, 2015 and was included in long-term debt in the Condensed Consolidated Balance Sheets. The fair values of the swaps in total were an asset of $4,346 at February 28, 2015 and were included in other assets in the Condensed Consolidated Balance Sheets. The swaps were designated for hedge accounting treatment as fair value hedges. The changes in the fair value of the swap and the fair value of the Senior Notes attributable to the change in the risk being hedged are recorded as other income (expense), net in the Condensed Consolidated Statements of Income. In a perfectly effective hedge relationship, the two fair value calculations would exactly offset each other. Any difference in the calculation represents hedge ineffectiveness. The calculation as of February 28, 2015 resulted in a pretax gain of $59 as the fair value of the interest rate swaps increased by more than the change in the fair value of the Senior Notes attributable to the change in the risk being hedged.

 

14


Concentrations of credit risk with respect to trade accounts receivable are limited due to the large number of entities in the customer base and their dispersion across many different industries and countries. As of February 28, 2015, there were no significant concentrations of credit risk.

Note 10: Commitments and Contingencies

Environmental Matters: From time to time, we become aware of compliance matters relating to, or receive notices from, federal, state or local entities regarding possible or alleged violations of environmental, health or safety laws and regulations. We review the circumstances of each individual site, considering the number of parties involved, the level of potential liability or contribution of us relative to the other parties, the nature and magnitude of the hazardous substances involved, the method and extent of remediation, the estimated legal and consulting expense with respect to each site and the time period over which any costs would likely be incurred. Also, from time to time, we are identified as a “potentially responsible party” (PRP) under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) and/or similar state laws that impose liability for costs relating to the clean up of contamination resulting from past spills, disposal or other release of hazardous substances. We are also subject to similar laws in some of the countries where current and former facilities are located. Our environmental, health and safety department monitors compliance with applicable laws on a global basis. To the extent we can reasonably estimate the amount of our probable liabilities for environmental matters, we establish a financial provision.

Currently we are involved in various environmental investigations, clean up activities and administrative proceedings and lawsuits. In particular, we are currently deemed a PRP in conjunction with numerous other parties, in a number of government enforcement actions associated with landfills and/or hazardous waste sites. As a PRP, we may be required to pay a share of the costs of investigation and clean up of these sites. In addition, we are engaged in environmental remediation and monitoring efforts at a number of current and former operating facilities. While uncertainties exist with respect to the amounts and timing of the ultimate environmental liabilities, based on currently available information, we have concluded that these matters, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow.

Other Legal Proceedings: From time to time and in the ordinary course of business, we are a party to, or a target of, lawsuits, claims, investigations and proceedings, including product liability, personal injury, contract, patent and intellectual property, environmental, health and safety, tax and employment matters. While we are unable to predict the outcome of these matters, we have concluded, based upon currently available information, that the ultimate resolution of any pending matter, individually or in the aggregate, including the asbestos litigation described in the following paragraphs, will not have a material adverse effect on our results of operations, financial condition or cash flow.

We have been named as a defendant in lawsuits in which plaintiffs have alleged injury due to products containing asbestos manufactured more than 30 years ago. The plaintiffs generally bring these lawsuits against multiple defendants and seek damages (both actual and punitive) in very large amounts. In many cases, plaintiffs are unable to demonstrate that they have suffered any compensable injuries or that the injuries suffered were the result of exposure to products manufactured by us. We are typically dismissed as a defendant in such cases without payment. If the plaintiff presents evidence indicating that compensable injury occurred as a result of exposure to our products, the case is generally settled for an amount that reflects the seriousness of the injury, the length, intensity and character of exposure to products containing asbestos, the number and solvency of other defendants in the case, and the jurisdiction in which the case has been brought.

A significant portion of the defense costs and settlements in asbestos-related litigation is paid by third parties, including indemnification pursuant to the provisions of a 1976 agreement under which we acquired a business from a third party. Currently, this third party is defending and paying settlement amounts, under a reservation of rights, in most of the asbestos cases tendered to the third party.

In addition to the indemnification arrangements with third parties, we have insurance policies that generally provide coverage for asbestos liabilities (including defense costs). Historically, insurers have paid a significant portion of our defense costs and settlements in asbestos-related litigation. However, certain of our insurers are insolvent. We have entered into cost-sharing agreements with our insurers that provide for the allocation of defense costs and under certain circumstances, settlements and judgments, in asbestos-related lawsuits. Under these agreements, we

 

15


are required under certain circumstances to fund a share of settlements and judgments allocable to years in which the responsible insurer is insolvent. In addition, to delineate our rights under certain insurance policies, in October 2009, we commenced a declaratory judgment action against one of our insurers in the United States District Court for the District of Minnesota. Additional insurers were brought into the action to address issues related to the scope of their coverage. In 2013, we entered into a settlement agreement with the defendant insurers in this case that provided for the allocation of defense costs and settlements in the future. The allocation under the settlement agreement depends on the outcome of an appeal of two issues to the United States Eighth Circuit Court of Appeals.

A summary of the number of and settlement amounts for asbestos-related lawsuits and claims is as follows:

 

     13 Weeks Ended      3 Years Ended  

($ in thousands)

   February 28, 2015      March 1, 2014      November 29, 2014  

Lawsuits and claims settled

     1         2         24   

Settlement amounts

   $ 50       $ 115       $ 1,754   

Insurance payments received or expected to be received

   $ 37       $ 94       $ 1,357   

We do not believe that it would be meaningful to disclose the aggregate number of asbestos-related lawsuits filed against us because relatively few of these lawsuits are known to involve exposure to asbestos-containing products that we manufactured. Rather, we believe it is more meaningful to disclose the number of lawsuits that are settled and result in a payment to the plaintiff. To the extent we can reasonably estimate the amount of our probable liabilities for pending asbestos-related claims, we establish a financial provision and a corresponding receivable for insurance recoveries.

Based on currently available information, we have concluded that the resolution of any pending matter, including asbestos-related litigation, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow.

Note 11: Operating Segments

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. We evaluate the performance of each of our operating segments based on segment operating income, which is defined as gross profit less selling, general and administrative (SG&A) expenses. Segment operating income excludes special charges, net. Corporate expenses are fully allocated to each operating segment. Inter-segment revenues are recorded at cost plus a markup for administrative costs. Operating results of each segment are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance.

The tables below provide certain information regarding net revenue and segment operating income of each of our operating segments:

 

     13 Weeks Ended  
     February 28, 2015     March 1, 2014  
     Trade
Revenue
     Inter-
Segment
Revenue
     Segment
Operating
Income
    Trade
Revenue
     Inter-
Segment
Revenue
     Segment
Operating
Income
 

Americas Adhesives

   $ 203,943       $ 5,383       $ 20,788      $ 209,666       $ 5,680       $ 25,206   

EIMEA

     147,562         4,551         (722     171,559         4,106         8,440   

Asia Pacific

     69,993         3,466         (486     65,047         3,471         1,788   

Construction Products

     49,163         176         1,793        39,709         272         812   
  

 

 

       

 

 

   

 

 

       

 

 

 

Total

$ 470,661    $ 21,373    $ 485,981    $ 36,246   
  

 

 

       

 

 

   

 

 

       

 

 

 

 

16


Reconciliation of segment operating income to income from continuing operations before income taxes and income from equity method investments:

 

     13 Weeks Ended  
     February 28,
2015
     March 1,
2014
 

Segment operating income

   $ 21,373       $ 36,246   

Special charges, net

     (2,361      (11,734

Other income (expense), net

     363         (1,050

Interest expense

     (6,102      (4,126
  

 

 

    

 

 

 

Income from continuing operations before income taxes and income from equity method investments

$ 13,273    $ 19,336   
  

 

 

    

 

 

 

Note 12: Income Taxes

As of February 28, 2015, we had a $5,104 liability recorded under FASB ASC 740, “Income Taxes” for gross unrecognized tax benefits (excluding interest). As of February 28, 2015, we had accrued $480 of gross interest relating to unrecognized tax benefits. During the first quarter of 2015 our recorded liability for gross unrecognized tax benefits increased by $317.

Note 13: Goodwill

A summary of goodwill activity for the first three months of 2015 is presented below:

 

Balance at November 29, 2014

$ 255,972   

Tonsan Adhesive, Inc. acquisition

  155,232   

Continental Products Limited acquisition

  418   

Currency impact

  (14,773
  

 

 

 

Balance at February 28, 2015

$ 396,849   
  

 

 

 

Note 14: Fair Value Measurements

The following tables present information about our financial assets and liabilities that are measured at fair value on a recurring basis as of February 28, 2015 and November 29, 2014, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. The hierarchy is broken down into three levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs include data points that are observable such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) such as interest rates and yield curves that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.

 

     February 28,      Fair Value Measurements Using:  

Description

   2015      Level 1      Level 2      Level 3  

Assets:

           

Marketable securities

   $ 2,095       $ 2,095       $ —         $ —     

Derivative assets

     5,320         —           5,320         —     

Cash-flow hedges

     14,770         —           14,770         —     

Interest rate swaps

     4,346         —           4,346         —     

Liabilities:

           

Derivative liabilities

   $ 2,178       $ —         $ 2,178       $ —     

Contingent consideration liability, continuing operations

     39,055         —           —           39,055   

Contingent consideration liability, discontinued operations

     5,000         —           —           5,000   

 

17


     November 29,      Fair Value Measurements Using:  

Description

   2014      Level 1      Level 2      Level 3  

Assets:

           

Marketable securities

   $ 748       $   748       $ —         $ —     

Derivative assets

     1,007         —           1,007         —     

Interest rate swaps

     4,726         —           4,726         —     

Cash-flow hedges

     5,408         —             5,408         —     

Liabilities:

           

Derivative liabilities

   $ 433       $ —         $ 433       $ —     

Contingent consideration liability, continuing operations

     196         —           —           196   

Contingent consideration liability, discontinued operations

       5,000         —           —             5,000   

Note 15: Share Repurchase Program

On September 30, 2010, the Board of Directors authorized a share repurchase program of up to $100,000 of our outstanding common shares. Under the program, we are authorized to repurchase shares for cash on the open market, from time to time, in privately negotiated transactions or block transactions, or through an accelerated repurchase agreement. The timing of such repurchases is dependent on price, market conditions and applicable regulatory requirements. Upon repurchase of the shares, we reduced our common stock for the par value of the shares with the excess being applied against additional paid-in capital.

We did not repurchase any shares during the first quarter of 2015. During the first quarter of 2014 we repurchased shares under this program, with an aggregate value of $12,254. Of this amount, $250 reduced common stock and $12,004 reduced additional paid-in capital.

Note 16: Redeemable Non-Controlling Interest

We account for the non-controlling interest in H.B. Fuller Kimya San. Tic A.S. (HBF Kimya) as a redeemable non-controlling interest because both the non-controlling shareholder and H.B. Fuller have an option, exercisable beginning August 1, 2018, to require the redemption of the shares owned by the non-controlling shareholder at a price determined by a formula based on 24 months trailing EBITDA. Since the option makes the redemption of the non-controlling ownership shares of HBF Kimya outside of our control, these shares are classified as a redeemable non-controlling interest in temporary equity in the Condensed Consolidated Balance Sheets. The non-controlling shareholder is entitled to increase his ownership by 1 percent per year for 5 years up to a maximum of 13 percent ownership based on the achievement of profitability targets in each year. The option is subject to a minimum price of €3,500. The redemption value of the option, if it were currently redeemable, is estimated to be €3,500.

The results of operations for the HBF Kimya non-controlling interest is consolidated in our financial statements. Both the non-controlling interest and the accretion adjustment to redemption value are included in net income attributable to non-controlling interests in the Condensed Consolidated Statements of Income and in the carrying value of the redeemable non-controlling interest on the Condensed Consolidated Balance Sheets.

The acquisition of the 95 percent of the equity of Tonsan Adhesive, Inc. and concurrent agreement to acquire the remaining 5 percent in the future, resulted in the assumption of a non-controlling interest for the remaining equity. Based on requirements to redeem this non-controlling interest beginning February 1, 2019, the non-controlling interest was immediately recognized as a liability and reclassified to other liabilities. The fair value of the non-controlling interest as of the date of acquisition was $10,630.

As of February 28, 2015 the redeemable non-controlling interests were:

 

     Total  

Balance at November 29, 2014

   $ 4,654   

Non-controlling interest assumed

     10,630   

Recognition of non-controlling interest redemption liability

     (10,630

Net income (loss) attributed to redeemable non-controlling interest

     82   

Foreign currency translation adjustment

     (475
  

 

 

 

Balance at February 28, 2015

$ 4,261   
  

 

 

 

 

18


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with the MD&A included in our Annual Report on Form 10-K for the year ended November 29, 2014 for important background information related to our business.

Net revenue in the first quarter of 2015 decreased 3.2 percent over the first quarter of 2014. Sales volume increased 1.0 percent and product pricing increased 0.4 percent compared to last year. A weaker Euro and Australian dollar compared to the U.S. dollar, for the first quarter of 2015 compared to the first quarter of 2014 were the main drivers of a negative 4.6 percent currency effect. Gross profit margin decreased 270 basis points due to less profitable sales mix, production inefficiencies related to the Business Integration Project and the impact of the inventory step up related to our recent acquisitions. We incurred special charges, net of $2.4 million for costs related to the Business Integration Project in the first quarter of 2015 and $11.7 million in the first quarter of 2014.

Net income attributable to H.B. Fuller in the first quarter of 2015 was $9.7 million as compared to $14.6 million in the first quarter of 2014. On a diluted earnings per share basis, the first quarter of 2015 was $0.19 per share as compared to $0.28 per share for the same period last year.

Results of Operations

Net revenue:

 

     13 Weeks Ended  
     February 28,      March 1,      2015 vs  

($ in millions)

   2015      2014      2014  

Net revenue

   $ 470.7       $ 486.0         (3.2 %) 

We review variances in net revenue in terms of changes related to product pricing, sales volume and changes in foreign currency exchange rates. The product pricing/sales volume variance are viewed as constant currency growth. The following table shows the net revenue variance analysis for the first quarter of 2015 compared to the same periods in 2014:

 

     13 Weeks Ended February 28, 2015
vs March 1, 2014
 

Product pricing

     0.4

Sales volume

     1.0

Currency

     (4.6 %) 
  

 

 

 
  (3.2 %) 
  

 

 

 

Constant currency growth, which we define as the combined variances from product pricing and sales volume was 1.4 percent in the first quarter of 2015 compared to the first quarter of 2014. Sales volume increased 1.0 percent and product pricing increased 0.4 percent compared to last year. The 1.4 percent constant currency growth in the first quarter of 2015 was driven by 23.8 percent growth in Construction Products and 11.2 percent growth in Asia Pacific partially offset by decreases in Americas and EIMEA of 2.0 and 3.2 percent respectively. The currency impacts were primarily driven by the devaluation of the Euro, Canadian dollar and Australian dollar compared to the U.S. dollar.

Cost of sales:

 

     13 Weeks Ended  
     February 28,     March 1,     2015 vs  

($ in millions)

   2015     2014     2014  

Raw materials

   $ 271.8      $ 275.1        (1.2 %) 

Other manufacturing costs

     82.7        77.8        6.2
  

 

 

   

 

 

   

Cost of sales

$ 354.5    $ 352.9      0.4

Percent of net revenue

  75.3   72.6

 

19


Cost of sales in the first quarter of 2015 compared to first quarter of 2014 increased 40 basis points. Raw material cost as a percentage of net revenue increased 110 basis points compared to last year due to less profitable sales mix and the impact of valuing inventories acquired in the Tonsan Adhesive, Inc. and Continental Products Limited acquisitions at fair value partially offset by lower raw material costs. Other manufacturing costs as a percentage of revenue increased 160 basis points compared to last year mainly due to production inefficiencies related to the Business Integration Project. As a result, cost of sales as a percentage of net revenue increased 270 basis points in the first quarter of 2015 compared to the same period last year.

Gross profit:

 

     13 Weeks Ended  
     February 28,     March 1,     2015 vs  

($ in millions)

   2015     2014     2014  

Gross profit

   $ 116.2      $ 133.0        (12.7 %) 

Percent of net revenue

     24.7     27.4  

Gross profit in the first quarter of 2015 decreased $16.8 million and gross profit margin decreased 270 basis points compared to the first quarter of 2014. A less profitable sales mix, production inefficiencies related to the Business Integration Project and the impact of the inventory step up related to our recent acquisitions resulted in the decline in gross profit.

Selling, general and administrative (SG&A) expenses:

 

     13 Weeks Ended  
     February 28,     March 1,     2015 vs  

($ in millions)

   2015     2014     2014  

SG&A

   $ 94.8      $ 96.8        (2.0 %) 

Percent of net revenue

     20.1     19.9  

SG&A expenses for the first quarter of 2015 decreased $2.0 million or 2.0 percent, compared to the first quarter of 2014 due to cost control efforts.

We make SG&A expense plans at the beginning of each fiscal year and barring significant changes in business conditions or our outlook for the future, we maintain these spending plans for the entire year. Management routinely monitors our SG&A spending relative to these fiscal year plans for each operating segment and for the company overall. We feel it is important to maintain a consistent spending program in this area as many of the activities within the SG&A category such as the sales force, technology development, and customer service are critical elements of our business strategy. For the current year we planned SG&A expenses to increase relative to last year by an amount slightly less than our expected growth in net revenue.

Special charges, net:

 

     13 Weeks Ended  
     February 28,      March 1,      2015 vs  

($ in millions)

   2015      2014      2014  

Special charges, net

   $ 2.4       $ 11.7         (79.9 %) 

 

20


The following table provides detail of special charges, net:

 

     13 Weeks Ended  
     February 28,      March 1,  

($ in millions)

   2015      2014  

Acquisition and transformation related costs

   $ 0.5       $ 1.7   

Workforce reduction costs

     0.1         2.1   

Facility exit costs

     1.5         5.1   

Other related costs

     0.3         2.8   
  

 

 

    

 

 

 

Special charges, net

$ 2.4    $ 11.7   
  

 

 

    

 

 

 

The integration of the industrial adhesives business we acquired in March 2012 involved a significant amount of restructuring and capital investment to optimize the new combined entity. In addition to this acquisition, we announced our intentions to take a series of actions in our existing EIMEA operating segment to improve the profitability and future growth prospects of this operating segment. We combined these two initiatives into a single project which we refer to as the “Business Integration Project”. During the 13 weeks ended February 28, 2015 and March 1, 2014, we incurred special charges, net of $2.4 million and $11.7 million respectively, for costs related to the Business Integration Project.

Acquisition and transformation related costs of $0.5 million for the 13 weeks ended February 28, 2015 and $1.7 million for the 13 weeks ended March 1, 2014 include costs related to organization consulting, financial advisory and legal services necessary to integrate the acquired business into our existing operating segments. During the 13 weeks ended February 28, 2015, we recorded workforce reduction costs of $0.1 million, cash facility exit costs of $1.4 million, a non-cash facility exit costs of $0.1 million and other incremental transformation related costs of $0.3 million including the cost of personnel directly working on the integration. During the 13 weeks ended March 1, 2014, we incurred workforce reduction costs of $2.1 million, cash facility exit costs of $3.6 million, non-cash facility exit costs of $1.5 million and other incremental transformation related costs of $2.8 million including the cost of personnel directly working on the integration.

We present operating segment information consistent with how we organize our business internally, assess performance and make decisions regarding the allocation of resources. Segment operating income is defined as gross profit less selling, general and administrative expenses. Because this definition excludes special charges, we have not allocated special charges to the operating segments or included them in Management’s Discussion & Analysis of operating segment results. For informational purposes only, the following table provides the special charges, net attributable to each operating segment for the periods presented:

 

     13 Weeks Ended  
     February 28,      March 1,  
($ in millions)    2015      2014  

Americas Adhesives

   $ (0.3    $ 0.5   

EIMEA

     2.4         10.5   

Asia Pacific

     —           0.4   

Company-wide

     0.3         0.3   
  

 

 

    

 

 

 

Special Charges, net

$ 2.4    $ 11.7   
  

 

 

    

 

 

 

The benefits of the Business Integration Project are expected to be substantial. We have plans to create annual cash cost savings and other cash pretax profit improvement benefits aggregating to $90.0 million when the various integration activities are complete. The Business Integration Project activities were expected to improve the EBITDA margin of the global business from just under 11 percent in 2011 to a target level of 15 percent by 2015. The achievement of the cost savings will be delayed due to project delays and higher than expected implementation costs. We now believe that the 15 percent EBITDA margin goal will be achieved in 2016.

 

21


We originally estimated the total costs of the Business Integration Project to be approximately $125.0 million. Primarily due to delays in completing the EIMEA portion of the project, we now expect total project costs will be approximately $164.0 million. The following table provides detail of costs incurred inception-to-date as of February 28, 2015 for the Business Integration Project:

 

($ in millions)

   Costs Incurred
Inception-to-Date
as of February  28, 2015
 

Acquisition and transformation related costs

   $ 42.8   

Work force reduction costs

     41.2   

Cash facility exit costs

     39.4   

Non-cash facility exit costs

     16.3   

Other related costs

     19.3   
  

 

 

 

Business Integration Project

$ 159.0   
  

 

 

 

The costs associated with the acquisition integration and the cash costs of the restructuring are incremental cash outlays that will be funded with existing cash and cash generated from operations. Non-cash costs are primarily related to accelerated depreciation of long-lived assets.

From the inception of the project we have focused on three key metrics which track the bulk of the Business Integration Project cost savings and profit improvement objectives: (1) cost savings achieved through workforce reductions, (2) cost reductions achieved through facility closures and consolidation and (3) the EBITDA margin of the business relative to our expected trend over the timeframe of the project. Since the project commenced over three years ago many changes have occurred in the project and within the underlying business. These changes make it difficult to accurately measure the cost savings according to the original metrics that we established. Therefore, going forward we will focus on the EBITDA margin goal of 15 percent as the performance metric for this project. For the quarter ended February 28, 2015 and March 1, 2014, we achieved EBITDA margin of 8.3 percent and 10.5 percent, respectively.

Other income (expense), net:

 

     13 Weeks Ended  

($ in millions)

   February 28,
2015
     March 1,
2014
     2015 vs
2014
 

Other income (expense), net

   $ 0.4       $ (1.1      NMP   

NMP = Non-meaningful percentage

Other income (expense), net in the first quarter of 2015 included $0.6 million of net financing income offset by $0.2 million of currency translation and re-measurement losses. Other income (expense), net in the first quarter of 2014 included $1.3 million of currency translation and re-measurement losses offset by $0.1 million of net financing income and $0.1 million of interest income.

Interest expense:

 

     13 Weeks Ended  
     February 28,      March 1,      2015 vs  

($ in millions)

   2015      2014      2014  

Interest expense

   $ 6.1       $ 4.1         47.9

Interest expense in the first quarter of 2015 as compared to the same period last year was higher due to higher average debt balances and lower capitalized interest, offset by lower average interest rates. We capitalized a minimal amount of interest expense in the first quarter of 2015 compared to $1.0 million in the same period last year.

Income taxes:

 

     13 Weeks Ended  

($ in millions)

   February 28,
2015
    March 1,
2014
    2015 vs
2014
 

Income taxes

   $ 4.8      $ 6.5        (27.1 %) 

Effective tax rate

     35.9     33.8  

 

22


Income tax expense of $4.8 million in the first quarter of 2015 includes $0.4 million of discrete tax benefits and $0.3 million of tax benefits relating to the special charges for costs related to the Business Integration Project. Excluding the discrete benefits and the effects of items included in special charges, the overall effective tax rate was 34.9 percent.

Income tax expense of $6.5 million in the first quarter of 2014 included $0.2 million of discrete tax benefits and $2.3 million of tax benefits relating to special charges for costs related to the Business Integration Project. Excluding the discrete tax benefits and the effects of items included in special charges, the overall effective tax rate was 29.0 percent.

Income from equity method investments:

 

     13 Weeks Ended  
     February 28,      March 1,      2015 vs  

($ in millions)

   2015      2014      2014  

Income from equity method investments

   $ 1.3       $ 1.9         (30.4 %) 

The income from equity method investments relates to our 50 percent ownership of the Sekisui-Fuller joint venture in Japan. The lower 2015 income compared to 2014 is primarily related to lower profitability and the weakening of the Japanese yen compared to the U.S. dollar.

Net income attributable to non-controlling interests:

 

     13 Weeks Ended  
     February 28,      March 1,      2015 vs  

($ in millions)

   2015      2014      2014  

Net income attributable to non-controlling interests

   $ (0.1    $ (0.1      NMP   

NMP = Non-meaningful percentage

Net income attributable to non-controlling interests relates to an 11 percent redeemable non-controlling interest in HBF Turkey.

Net income attributable to H.B. Fuller:

 

     13 Weeks Ended  
     February 28,     March 1,     2015 vs  

($ in millions)

   2015     2014     2014  

Net income attributable to H.B. Fuller

   $ 9.7      $ 14.6        (33.4 %) 

Percent of net revenue

     2.1     3.0  

The net income attributable to H.B. Fuller for the first quarter of 2015 was $9.7 million compared to $14.6 million for the first quarter of 2014. The first quarter of 2015 included $2.4 million of special charges, net ($2.0 million after tax) for costs related to the Business Integration Project. The first quarter of 2014 included $11.7 million of special charges, net ($9.4 million after tax) for costs related to the Business Integration Project. The diluted earnings per share for the first quarter of 2015 was $0.19 per share as compared to $0.28 per share for the first quarter of 2014.

 

23


Operating Segment Results

We have four reportable segments: Americas Adhesives, EIMEA (Europe, India, Middle East and Africa), Asia Pacific and Construction Products. Operating results of each of these segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance.

The tables below provide certain information regarding the net revenue and segment operating income of each of our operating segments. For segment evaluation by the chief operating decision maker, segment operating income is defined as gross profit less SG&A expenses and excludes special charges, net. The product pricing/sales volume variance is viewed as constant currency growth.

Net Revenue by Segment:

 

     13 Weeks Ended  
     February 28, 2015     March 1, 2014  

($ in millions)

   Net
Revenue
     % of
Total
    Net
Revenue
     % of
Total
 

Americas Adhesives

   $ 203.9         43   $ 209.7         43

EIMEA

     147.6         31     171.6         35

Asia Pacific

     70.0         15     65.0         14

Construction Products

     49.2         11     39.7         8
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

$ 470.7      100 $ 486.0      100
  

 

 

    

 

 

   

 

 

    

 

 

 

Segment Operating Income:

 

     13 Weeks Ended  
     February 28, 2015     March 1, 2014  

($ in millions)

   Segment
Operating
Income
     % of
Total
    Segment
Operating
Income
     % of
Total
 

Americas Adhesives

   $ 20.8         97   $ 25.2         70

EIMEA

     (0.7      -3     8.4         23

Asia Pacific

     (0.5      -2     1.8         5

Construction Products

     1.8         8     0.8         2
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

$ 21.4      100 $ 36.2      100
  

 

 

    

 

 

   

 

 

    

 

 

 

The following table provides a reconciliation of segment operating income to income from continuing operations before income taxes and income from equity method investments, as reported on the Condensed Consolidated Statements of Income.

 

     13 Weeks Ended  
     February 28,      March 1,  

($ in millions)

   2015      2014  

Segment operating income

   $ 21.4       $ 36.2   

Special charges, net

     (2.4      (11.7

Other income (expense), net

     0.4         (1.1

Interest expense

     (6.1      (4.1
  

 

 

    

 

 

 

Income from continuing operations before income taxes and income from equity method investments

$ 13.3    $ 19.3   
  

 

 

    

 

 

 

 

24


Americas Adhesives

 

     13 Weeks Ended  
     February 28,     March 1,     2015 vs  

($ in millions)

   2015     2014     2014  

Net revenue

   $ 203.9      $ 209.7        (2.7 %) 

Segment operating income

   $ 20.8      $ 25.2        (17.5 %) 

Segment profit margin %

     10.2     12.0  

The following tables provide details of the Americas Adhesives net revenue variances:

 

     13 Weeks Ended February 28, 2015
vs March 1, 2014
 

Constant currency growth

     (2.0 %) 

Currency

     (0.7 %) 
  

 

 

 

Total

  (2.7 %) 
  

 

 

 

Net revenue decreased 2.7 percent in the first quarter of 2015 compared to the first quarter of 2014. The 2.0 percent decrease in constant currency growth was attributable to a 2.3 percent decrease in sales volume partially offset by a 0.3 percent increase in product pricing. The weaker Canadian dollar compared to the U.S. dollar resulted in a 0.7 percent decrease in net revenue. As a percentage of net revenue, raw material costs increased 40 basis points mainly due to due a lower price sales mix. Other manufacturing costs as a percentage of net revenue increased 100 basis points compared with the first quarter of last year mainly driven by lower sales and production inefficiencies. Segment operating income decreased 17.5 percent and segment profit margin as a percentage of net revenue decreased 180 basis points in the first quarter compared to the first quarter last year.

EIMEA

 

     13 Weeks Ended  
     February 28,     March 1,     2015 vs  

($ in millions)

   2015     2014     2014  

Net revenue

   $ 147.6      $ 171.6        (14.0 %) 

Segment operating income

   $ (0.7   $ 8.4        (108.6 %) 

Segment profit margin%

     (0.5 %)      4.9  

The following table provides details of the EIMEA net revenue variances:

 

     13 Weeks Ended February 28, 2015
vs March 1, 2014
 

Constant currency growth

     (3.2 %) 

Currency

     (10.8 %) 
  

 

 

 

Total

  (14.0 %) 
  

 

 

 

Net revenue decreased 14.0 percent in the first quarter of 2015 compared to the first quarter of 2014. Sales volume decreased 3.3 percent and product pricing increased 0.1 percent. The negative currency effect of 10.8 percent was primarily the result of a weaker Euro compared to the U.S. dollar. Sales volume was down in core Europe reflecting the generally soft end market conditions across most of the region and volume losses due to longer lead times caused by production inefficiencies related to the Business Integration Project. Sales volume growth was generated in the emerging markets, mainly in India, Turkey, Middle East and Egypt. Raw material cost as a percentage of net revenue increased 270 basis points in the first quarter compared to the first quarter last year primarily due to a less profitable sales mix and higher vinyl acetate monomer costs. Other manufacturing costs as a percentage of net revenue were 280 basis points higher than last year mainly driven by lower sales and ongoing production inefficiencies related to the Business Integration Project. As a result, segment operating income decreased 108.6% percent and segment profit margin decreased 540 basis points compared to the first quarter last year.

 

25


Asia Pacific

 

     13 Weeks Ended  
     February 28,     March 1,     2015 vs  

($ in millions)

   2015     2014     2014  

Net revenue

   $ 70.0      $ 65.0        7.6

Segment operating income

   $ (0.5   $ 1.8        (127.2 %) 

Segment profit margin %

     (0.7 %)      2.7  

The following table provides details of Asia Pacific net revenue variances:

 

     13 Weeks Ended February 28, 2015
vs March 1, 2014
 

Constant currency growth

     11.2

Currency

     (3.6 %) 
  

 

 

 

Total

  7.6
  

 

 

 

Net revenue in the first quarter of 2015 increased 7.6 percent compared to the first quarter last year. The 11.2 percent increase in constant currency growth was attributable to a 10.9 percent increase in sales volume and a 0.3 percent increase in product pricing. All Asian markets showed growth compared to the first quarter last year. Sales volume growth was primarily driven by Souteast Asia and Greater China including the impact of the Tonsan acquisition. Negative currency effects of 3.6 percent compared to last year were primarily driven by the weaker Australian dollar and Malaysian ringgit. Raw material costs as a percentage of net revenue decreased by 260 basis points compared to the first quarter of last year due to price increases and changes in sales mix. Other manufacturing costs as a percentage of net revenue increased by 430 basis points compared to the first quarter of last year mainly due to the start up of production at our Yantai facility and the impact of the inventory step up related to the Tonsan acquisition. Compared to the first quarter of last year, segment operating income was lower by $2.3 million.

Construction Products

 

     13 Weeks Ended  
     February 28,     March 1,     2015 vs  

($ in millions)

   2015     2014     2014  

Net revenue

   $ 49.2      $ 39.7        23.8

Segment operating income

   $ 1.8      $ 0.8        120.9

Segment profit margin %

     3.6     2.0  

The following tables provide details of the Construction Products net revenue variances:

 

     13 Weeks Ended February 28, 2015
vs March 1, 2014
 

Constant currency growth

     23.8

Net revenue increased 23.8 percent in the first quarter of 2015 compared to the first quarter of 2014. The increase was driven by 21.9 percent increase in sales volume and a 1.9 percent increase in product pricing. The increase in sales volume was primarily attributed to continued market share gains with several key retail partners and the addition of the ProSpec construction products business acquired in the fourth quarter of 2014. The increase in pricing is mainly due to price increases related to certain product lines in some channels. Raw material cost as a percentage of net revenue was 50 basis points higher in the first quarter of 2015 compared to last year primarily due to changes in sales mix partially offset by sales price increases. Other manufacturing costs as a percentage of net revenue increased 120 basis points compared to the first quarter of last year driven mainly by changes in business mix, higher costs related to a production facility scheduled to be closed and costs related to the integration of the ProSpec construction products business. Segment operating income increased 120.9 percent and segment profit margin increased 160 basis points in the first quarter compared to the first quarter last year.

Financial Condition, Liquidity and Capital Resources

Total cash and cash equivalents as of February 28, 2015 were $71.6 million as compared to $77.6 million as of November 29, 2014 and $113.0 million as of March 1, 2014. Of the $71.6 million in cash and cash equivalents as of February 28, 2015, $64.7 million was held outside the United States. Total long and short-term debt was $763.6

 

26


million as of February 28, 2015, $574.9 million as of November 29, 2014 and $533.7 million as of March 1, 2014. The total debt to total capital ratio as measured by Total Debt divided by (Total Debt plus Total Equity) was 46.8 percent as of February 28, 2015 as compared to 39.2 percent as of November 29, 2014 and 36.4 percent as of March 1, 2014.

We believe that cash flows from operating activities will be adequate to meet our ongoing liquidity and capital expenditure needs. In addition, we believe we have the ability to obtain both short-term and long-term debt to meet our financing needs for the foreseeable future. Cash available in the United States has historically been sufficient and we expect it will continue to be sufficient to fund U.S. operations and U.S. capital spending and U.S. pension and other postretirement benefit contributions in addition to funding U.S. acquisitions, dividend payments, debt service and share repurchases as needed. For those international earnings considered to be reinvested indefinitely, we currently have no intention to, and plans do not indicate a need to, repatriate these funds for U.S. operations.

Our credit agreements and note purchase agreements include restrictive covenants that, if not met, could lead to a renegotiation of our credit lines and a significant increase in our cost of financing. At February 28, 2015, we were in compliance with all covenants of our contractual obligations as shown in the following table:

 

Covenant

  

Debt Instrument

  

Measurement

   Result as of
February 28,
2015
TTM EBITDA / TTM Interest Expense    All Debt Instruments    Not less than 2.5    9.5
Total Indebtedness / TTM EBITDA    All Debt Instruments    Not greater than 3.75    3.4

 

    TTM = Trailing 12 months

 

    EBITDA for covenant purposes is defined as consolidated net income, plus (i) interest expense, (ii) taxes, (iii) depreciation and amortization, (iv) non-cash impairment losses, (v) extraordinary non-cash losses incurred other than in the ordinary course of business, (vi) nonrecurring extraordinary non-cash restructuring charges, (vii) [reserved], (viii) cash expenses incurred during fiscal years 2013 through 2015 in connection with facilities consolidation, restructuring and integration, discontinuance of operations, work force reduction, sale or abandonment of assets other than inventory, and professional and other fees incurred in connection with the acquired business or the restructuring of the company’s Europe, India, Middle East and Africa operations, not to exceed (x) $39.8 million for the period beginning with the fiscal quarter ending November 30, 2013 through and including the fiscal quarter ending May 31, 2014 and (y) $20.0 million for the period beginning with the fiscal quarter ending August 30, 2014 through and including the fiscal quarter ending November 28, 2015, (ix) cash expenses related to the Tonsan acquisition for advisory services and for arranging financing for the acquired business (including the non-cash write-off of deferred financing costs and any loss or expense on foreign exchange transactions intended to hedge the purchase price for the acquired business) with cash expenses not to exceed $10.0 million, minus extraordinary non-cash gains incurred other than in the ordinary course of business. For the Total Indebtedness / TTM EBITDA ratio, TTM EBITDA is adjusted for the pro forma results from Material Acquisitions and Material Divestitures as if the acquisition or divestiture occurred at the beginning of the calculation period. Additional detail is provided in the Form 8-K dated October 31, 2014.

 

    Pursuant to the Credit Agreement dated October 31, 2014, the company elected to increase the Total Indebtedness / TTM EBITDA ratio to a maximum of 3.75 to 1.00 for four quarters beginning with first fiscal quarter ending February 28, 2015. The maximum ratio will return to 3.50 to 1.00 in the first fiscal quarter 2016.

We believe we have the ability to meet all of our contractual obligations and commitments in fiscal 2015.

 

27


Selected Metrics of Liquidity

Key metrics we monitor are net working capital as a percent of annualized net revenue, trade account receivable days sales outstanding (DSO), inventory days on hand, free cash flow and debt capitalization ratio.

 

     February 28,
2015
    March 1,
2014
 

Net working capital as a percentage of annualized net revenue1

     22.1     19.5

Accounts receivable DSO2

     58 Days        56 Days   

Inventory days on hand3

     67 Days        65 Days   

Free cash flow4

   $ 31.8 million      $ (73.0) million   

Total debt to total capital ratio5

     46.8     36.4

 

1 Current quarter net working capital (trade receivables, net of allowance for doubtful accounts plus inventory minus trade payables) divided by annualized net revenue (current quarter multiplied by four).
2 Trade receivables net of the allowance for doubtful accounts at the balance sheet date multiplied by 56 (8 weeks) and divided by the net revenue for the last 2 months of the quarter.
3 Total inventory multiplied by 56 and divided by cost of sales (excluding delivery costs) for the last 2 months of the quarter.
4  Year-to-date net cash provided by (used in) operations from continuing operations, less purchased property, plant and equipment and dividends paid.
5  Total debt divided by (total debt plus total stockholders’ equity).

Another key metric is the return on invested capital, or ROIC. The calculation is represented by total return divided by total invested capital.

 

    Total return is defined as: gross profit less SG&A expenses, less taxes at the effective tax rate plus income from equity method investments. Total return is calculated using trailing 12 month information.

 

    Total invested capital is defined as the sum of notes payable, current maturities of long-term debt, long-term debt, redeemable non-controlling interest and total equity.

We believe ROIC provides a true measure of return on capital invested and is focused on the long term. The following table shows the ROIC calculations based on the definition above:

 

($ in millions)

   Trailing 12 months
as of February 28, 2015
    Trailing 12 months
as of March 1, 2014
 

Gross profit

   $ 516.5      $ 570.9   

Selling, general and administrative expenses

     (381.5     (373.8

Income taxes at effective rate

     (43.4     (57.4

Income from equity method investments

     4.6        7.8   
  

 

 

   

 

 

 

Total return

$ 96.2    $ 147.5   

Total invested capital

$ 1,635.2    $ 1,472.6   

Return on invested capital

  5.9   10.0

Summary of Cash Flows

Cash Flows from Operating Activities:

 

     13 Weeks Ended  

($ in millions)

   February 28,
2015
     March 1,
2014
 

Net cash provided by (used in) operating activities

   $ 66.2       $ (17.1

 

28


Net income including non-controlling interests was $9.8 million in the first three months of 2015 compared to $14.6 million in the first three months of 2014. Depreciation and amortization expense totaled $17.8 million in the first three months of 2015 compared to $16.1 million in the first three months of 2014. Accrued compensation was a use of cash of $11.0 million in 2015 compared to a use of cash of $22.8 million last year. The lower use of cash in 2015 is related to lower accruals and payments for our employee incentive plans and 2014 payments of severance related costs for the Business Integration Project. Income taxes payable was a use of cash of $3.1 million in the first three months of 2015 compared to a source of cash of $1.8 million in same period last year. The use of cash in 2015 and source of cash in 2014 are related to the timing of income tax payments and accruals. Other assets was a use of cash of $14.4 million in 2015 compared to a use of $12.0 million in 2014. Other operating activity was a source of cash of $22.9 million in the first three months of 2015 compared to a use of cash of $0.2 million in the first three months of 2014. The source of cash in 2015 was primarily related to the impact of a stronger U.S. dollar on certain foreign transactions.

Changes in net working capital (trade receivables, inventory and trade payables) accounted for a source of cash of $35.6 million compared to a use of cash of $17.7 million last year. The table below provides the cash flow impact due to changes in the components of net working capital:

 

     13 Weeks Ended  

($ in millions)

   February 28,
2015
     March 1,
2014
 

Trade receivables, net

   $ 25.1       $ 3.7   

Inventory

     (22.4      (38.7

Trade payables

     32.9         17.3   
  

 

 

    

 

 

 

Total cash flow impact

$ 35.6    $ (17.7
  

 

 

    

 

 

 

 

    Trade Receivables, net – Trade Receivables, net was a source of cash of $25.1 million in 2015 compared to a source of cash of $3.7 million in 2014. The higher source of cash in 2015 compared to 2014 was due to a larger seasonal reduction in net revenue and strong collection activity of trade receivables. The DSO were 58 days at February 28, 2015 and 56 days at March 1, 2014.

 

    Inventory – Inventory was a use of cash of $22.4 million and $38.7 million in 2015 and 2014, respectively. The lower use of cash in 2015 is related to lower seasonal build of inventory in the first quarter of 2015. In the first quarter of 2014 we were also building inventory ahead of implementation of our ERP system in North America. Inventory days on hand were 67 days as of February 28, 2015 and 65 days as of March 1, 2014.

 

    Trade Payables – For the first three months of 2015 trade payables was a source of cash of $32.9 million compared to a source of cash of $17.3 million in 2014. The higher source of cash in 2015 is primarily a reflection of the timing of various transactions within the quarter compared to last year.

Cash Flows from Investing Activities:

 

     13 Weeks Ended  

($ in millions)

   February 28,
2015
     March 1,
2014
 

Net cash used in investing activities

   $ (244.7    $ (50.3

Purchases of property, plant and equipment were $28.4 million in the first three months of 2015 as compared to $50.9 million for the same period of 2014. The decrease in 2015 compared to 2014 was primarily related to higher capital expenditures for the Business Integration Project and the implementation of our ERP system in 2014. In the first quarter of 2014 we acquired Tonsan Adhesive, Inc. for $215.9 million and Continental Products Limited for $1.7 million.

Cash Flows from Financing Activities:

 

     13 Weeks Ended  

($ in millions)

   February 28,
2015
     March 1,
2014
 

Net cash provided by financing activities

   $ 176.1       $ 24.6   

 

29


Proceeds from long-term debt in the first three months of 2015 were $317.0 million compared to $40.0 million in the first three months of 2014. Included in the $317.0 million of proceeds is $300.0 million from our January 28, 2015 term loan. Repayments of long-term debt were $130.0 million in the first three months of 2015. There were no repayments in the first three months of 2014. Included in the $130.0 million of repayments was $70.0 million from our January 28, 2015 term loan used to repay outstanding balances under the revolving credit facility. Net payments on notes payable were $4.7 million in 2015 compared to net proceeds of $1.3 million in 2014. Cash generated from the exercise of stock options were $1.7 million and $2.0 million for the first three months of 2015 and 2014, respectively. Repurchases of common stock were $2.2 million in the first three months of 2015 compared to $15.3 million in the same period of 2014. We repurchased $12.3 million in the first quarter of 2014 from our 2010 share repurchase program.

Forward-Looking Statements and Risk Factors

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In this Quarterly Report on Form 10-Q, we discuss expectations regarding our future performance which include anticipated financial performance, savings from restructuring and process initiatives, global economic conditions, liquidity requirements, the impact of litigation and environmental matters, the effect of new accounting pronouncements and one-time accounting charges and credits, and similar matters. This Quarterly Report on Form 10-Q contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of words like “plan,” “expect,” “aim,” “believe,” “project,” “anticipate,” “intend,” “estimate,” “will,” “should,” “could” (including the negative or variations thereof) and other expressions that indicate future events and trends. These plans and expectations are based upon certain underlying assumptions, including those mentioned with the specific statements. Such assumptions are in turn based upon internal estimates and analyses of current market conditions and trends, our plans and strategies, economic conditions and other factors. These plans and expectations and the assumptions underlying them are necessarily subject to risks and uncertainties inherent in projecting future conditions and results. Actual results could differ materially from expectations expressed in the forward-looking statements if one or more of the underlying assumptions and expectations proves to be inaccurate or is unrealized. In addition to the factors described in this report, Part II, Item 1A. Risk Factors in this report and Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended November 29, 2014, identify some of the important factors that could cause our actual results to differ materially from those in any such forward-looking statements. This list of important factors does not include all such factors nor necessarily present them in order of importance. In order to comply with the terms of the safe harbor, we have identified these important factors which could affect our financial performance and could cause our actual results for future periods to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Additionally, the variety of products sold by us and the regions where we do business makes it difficult to determine with certainty the increases or decreases in revenues resulting from changes in the volume of products sold, currency impact, changes in geographic and product mix and selling prices. Our best estimates of these changes as well as changes in other factors have been included. References to volume changes include volume, product mix and delivery charges, combined. These factors should be considered, together with any similar risk factors or other cautionary language, which may be made elsewhere in this Quarterly Report on Form 10-Q.

We may refer to Part II, Item 1A. Risk Factors and this section of the Form 10-Q to identify risk factors related to other forward looking statements made in oral presentations, including investor conferences and/or webcasts open to the public.

This disclosure, including that under “Forward-Looking Statements and Risk Factors,” and other forward-looking statements and related disclosures made by us in this report and elsewhere from time to time, represents our best judgment as of the date the information is given. We do not undertake responsibility for updating any of such information, whether as a result of new information, future events, or otherwise, except as required by law. Investors are advised, however, to consult any further public company disclosures (such as in filings with the Securities and Exchange Commission or in company press releases) on related subjects.

 

30


Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market Risk: We are exposed to various market risks, including changes in interest rates, foreign currency rates and prices of raw materials. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and cost of raw materials.

Our financial performance may be negatively affected by the unfavorable economic conditions. Recessionary economic conditions may have an adverse impact on our sales volumes, pricing levels and profitability. As domestic and international economic conditions change, trends in discretionary consumer spending also become unpredictable and subject to reductions due to uncertainties about the future. A general reduction in consumer discretionary spending due to recession in the domestic and international economies, or uncertainties regarding future economic prospects, could have a material adverse effect on our results of operations.

Interest Rate Risk: Exposure to changes in interest rates result primarily from borrowing activities used to fund operations. Committed floating rate credit facilities are used to fund a portion of operations. We believe that probable near-term changes in interest rates would not materially affect financial condition, results of operations or cash flows. The annual impact on interest expense of a one-percentage point interest rate change on the outstanding balance of our variable rate debt as of February 28, 2015 would be approximately $2.8 million or $0.05 per diluted share.

Foreign Exchange Risk: As a result of being a global enterprise, there is exposure to market risks from changes in foreign currency exchange rates, which may adversely affect operating results and financial condition. We enter into cross border transactions through importing and exporting raw materials, our products and other goods to and from different countries and locations. These transactions generate foreign exchange risk as they create assets, liabilities and cash flows in currencies other than the functional currency. This also applies to services provided and other cross border agreements among subsidiaries.

Approximately 57 percent of net revenue was generated outside of the United States for the first three months of 2015. Principal foreign currency exposures relate to the Euro, British pound sterling, Canadian dollar, Chinese renminbi, Japanese yen, Australian dollar, Argentine peso, Brazilian real, Colombian peso, Mexican peso, Turkish lira, Egyptian pound, Indian rupee and Malaysian ringgit.

Our objective is to match our non-functional currency product costs with non-functional currency revenues to create a natural hedge and minimize foreign exchange impacts on our gross margins. In situations where these non-functional costs and revenues cannot be matched or changes in our functional currency selling price are unable to offset the impact of the foreign currency rate change, the change will impact our profitability. From a sensitivity analysis perspective, based on the financial results of the first three months of 2015, a hypothetical 1 percent change in our cost of goods sold due to foreign currency rate changes would have resulted in a change in net income attributable to H.B. Fuller of approximately $2.4 million or $0.05 per diluted share.

In addition, we strive to balance, where possible, non-functional currency denominated assets to non-functional currency denominated liabilities through normal operating and financing activities to have a natural hedge and minimize foreign exchange impacts. When deemed appropriate, we enter into derivative instruments to further mitigate foreign currency exchange risks. We do not enter into any speculative positions with regard to derivative instruments. From a sensitivity analysis viewpoint, based on the financial results of the first three months of 2015, and foreign currency balance sheet positions as of February 28, 2015, a hypothetical overall 10 percent change in the U.S. dollar would have resulted in a change in net income attributable to H.B. Fuller of approximately $0.4 million or $0.01 per diluted share.

In addition, the translation of financial results from non U.S. dollar functional entities into U.S. dollars for purposes of reporting consolidated financial results may be adversely impacted by changes in foreign currency exchange rates. The Company does not take measures to mitigate these translation effects.

Raw Materials: The principal raw materials used to manufacture products include resins, polymers, synthetic rubbers, vinyl acetate monomer and plasticizers. Many of these raw materials are petroleum and natural gas based derivatives that are manufactured on a global basis. As such, the price of these raw materials fluctuate based upon changes in the cost of petroleum and natural gas, supply and demand and changes in foreign currency exchange rates.

We generally avoid single source supplier arrangements for raw materials. While alternate supplies of most key raw materials are available, unplanned supplier production outages may lead to strained supply-demand situations for several key raw materials such as tackifyers and base polymers. There is also tightness in feed stream chemicals such as ethylene and propylene.

For the three months ended February 28, 2015, our single largest expenditure was the purchase of raw materials. Our objective is to purchase raw materials that meet both our quality standards and production needs at the lowest total cost. Most raw materials are purchased on the open market or under contracts that limit the frequency but not the magnitude of price increases. In some cases, however, the risk of raw material price changes is managed by strategic sourcing agreements which limit price increases to increases in supplier feedstock costs, while requiring decreases as feedstock costs decline. The leverage of having substitute raw materials approved for use wherever possible is used to minimize the impact of possible price increases.

From a sensitivity analysis perspective, based on the financial results of the first three months of 2015, a hypothetical 1 percent change in our raw material costs would have resulted in a change in net income attributable to H.B. Fuller of approximately $1.9 million or $0.04 per diluted share.

 

31


Item 4. Controls and Procedures

(a) Controls and procedures

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our president and chief executive officer and executive vice president, chief financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (Exchange Act)). We acquired Tonsan Adhesive, Inc. and Continental Products Limited in the first quarter of 2015. They represented approximately 11 percent of our total assets as of February 28, 2015. As these acquisitions occurred in the first quarter of 2015, the scope of our assessment of the effectiveness of internal control over financial reporting does not include these recent acquisitions. This exclusion is in accordance with the SEC’s general guidance that an assessment of a recently acquired business may be omitted from our scope in the year of acquisition. Based on this evaluation, the president and chief executive officer and the executive vice president, chief financial officer concluded that, as of February 28, 2015, our disclosure controls and procedures were effective (1) to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (2) to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to us, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) Change in internal control over financial reporting

There were no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Environmental Matters. From time to time, we become aware of compliance matters relating to, or receive notices from, federal, state or local entities regarding possible or alleged violations of environmental, health or safety laws and regulations. We review the circumstances of each individual site, considering the number of parties involved, the level of potential liability or contribution of us relative to the other parties, the nature and magnitude of the hazardous substances involved, the method and extent of remediation, the estimated legal and consulting expense with respect to each site and the time period over which any costs would likely be incurred. Also, from time to time, we are identified as a “potentially responsible party” (PRP) under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) and/or similar state laws that impose liability for costs relating to the clean up of contamination resulting from past spills, disposal or other release of hazardous substances. We are also subject to similar laws in some of the countries where current and former facilities are located. Our environmental, health and safety department monitors compliance with applicable laws on a global basis. To the extent we can reasonably estimate the amount of our probable liabilities for environmental matters, we establish a financial provision.

Currently we are involved in various environmental investigations, clean up activities and administrative proceedings and lawsuits. In particular, we are currently deemed a PRP in conjunction with numerous other parties, in a number of government enforcement actions associated with landfills and/or hazardous waste sites. As a PRP, we may be required to pay a share of the costs of investigation and clean up of these sites. In addition, we are engaged in environmental remediation and monitoring efforts at a number of current and former operating facilities. While uncertainties exist with respect to the amounts and timing of the ultimate environmental liabilities, based on currently available information, we have concluded that these matters, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow. However, adverse developments and/or periodic settlements could negatively impact the results of operations or cash flows in one or more future periods.

Other Legal Proceedings. From time to time and in the ordinary course of business, we are a party to, or a target of, lawsuits, claims, investigations and proceedings, including product liability, personal injury, contract, patent and intellectual property, environmental, health and safety, tax and employment matters. While we are unable to predict the outcome of these matters, we have concluded, based upon currently available information, that the ultimate resolution of any pending matter, individually or in the aggregate, including the asbestos litigation described in the following paragraphs, will not have a material adverse effect on our results of operations, financial condition or cash flow.

 

32


We have been named as a defendant in lawsuits in which plaintiffs have alleged injury due to products containing asbestos manufactured more than 30 years ago. The plaintiffs generally bring these lawsuits against multiple defendants and seek damages (both actual and punitive) in very large amounts. In many cases, plaintiffs are unable to demonstrate that they have suffered any compensable injuries or that the injuries suffered were the result of exposure to products manufactured by us. We are typically dismissed as a defendant in such cases without payment. If the plaintiff presents evidence indicating that compensable injury occurred as a result of exposure to our products, the case is generally settled for an amount that reflects the seriousness of the injury, the length, intensity and character of exposure to products containing asbestos, the number and solvency of other defendants in the case, and the jurisdiction in which the case has been brought.

A significant portion of the defense costs and settlements in asbestos-related litigation is paid by third parties, including indemnification pursuant to the provisions of a 1976 agreement under which we acquired a business from a third party. Currently, this third party is defending and paying settlement amounts, under a reservation of rights, in most of the asbestos cases tendered to the third party.

In addition to the indemnification arrangements with third parties, we have insurance policies that generally provide coverage for asbestos liabilities (including defense costs). Historically, insurers have paid a significant portion of our defense costs and settlements in asbestos-related litigation. However, certain of our insurers are insolvent. We have entered into cost-sharing agreements with our insurers that provide for the allocation of defense costs and under certain circumstances, settlements and judgments, in asbestos-related lawsuits. Under these agreements, we are required under certain circumstances to fund a share of settlements and judgments allocable to years in which the responsible insurer is insolvent. In addition, to delineate our rights under certain insurance policies, in October 2009, we commenced a declaratory judgment action against one of our insurers in the United States District Court for the District of Minnesota. Additional insurers were brought into the action to address issues related to the scope of their coverage. In 2013, we entered into a settlement agreement with the defendant insurers in this case that provided for the allocation of defense costs and settlements in the future. The allocation under the settlement agreement depends on the outcome of an appeal of two issues to the United States Eighth Circuit Court of Appeals.

A summary of the number of and settlement amounts for asbestos-related lawsuits and claims is as follows:

 

     13 Weeks Ended      3 Years Ended  

($ in millions)

   February 28, 2015      March 1, 2014      November 29, 2014  

Lawsuits and claims settled

     1         2         24   

Settlement amounts

   $ 0.1       $ 0.1       $ 1.8   

Insurance payments received or expected to be received

   $ —         $ 0.1       $ 1.4   

We do not believe that it would be meaningful to disclose the aggregate number of asbestos-related lawsuits filed against us because relatively few of these lawsuits are known to involve exposure to asbestos-containing products that we manufactured. Rather, we believe it is more meaningful to disclose the number of lawsuits that are settled and result in a payment to the plaintiff. To the extent we can reasonably estimate the amount of our probable liabilities for pending asbestos-related claims, we establish a financial provision and a corresponding receivable for insurance recoveries.

Based on currently available information, we have concluded that the resolution of any pending matter, including asbestos-related litigation, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow. However, adverse developments and/or periodic settlements could negatively impact the results of operations or cash flows in one or more future periods.

 

Item 1A. Risk Factors

This Form 10-Q contains forward-looking statements concerning our future programs, products, expenses, revenue, liquidity and cash needs as well as our plans and strategies. These forward-looking statements are based on current expectations and we assume no obligation to update this information. Numerous factors could cause actual results to differ significantly from the results described in these forward-looking statements, including the risk factors identified under Part I, Item 1A. Risk Factors contained in our Annual Report on Form 10-K for the fiscal year ended November 29, 2014. There have been no material changes in the risk factors disclosed by us under Part I, Item 1A. Risk Factors contained in the Annual Report on Form 10-K for the fiscal year ended November 29, 2014.

 

33


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

Information on our purchases of equity securities during the first quarter follows:

 

Period

   (a)
Total
Number of
Shares
Purchased1
     (b)
Average

Price Paid
per Share
     (d)
Maximum
Approximate Dollar
Value of Shares that
may yet be
Purchased Under the
Plan or Program
(millions)
 

November 30, 2014 - January 3, 2015

     338       $ 44.00       $ 62.0   

January 4, 2015 - January 31, 2015

     53,579       $ 44.84       $ 62.0   

February 1, 2015 - February 28, 2015

     —         $ —         $ 62.0   

 

1  The total number of shares purchased includes shares withheld to satisfy the employees’ withholding taxes upon vesting of restricted stock.

Repurchases of common stock are made to support our stock-based employee compensation plans and for other corporate purposes. Upon vesting of restricted stock awarded to employees, shares are withheld to cover the employees’ minimum withholding taxes.

In 2010, the Board of Directors authorized a new share repurchase program of up to $100.0 million of our outstanding common shares. Under the program, we are authorized to repurchase shares for cash on the open market, from time to time, in privately negotiated transactions or block transactions, or through an accelerated repurchase agreement. The timing of such repurchases is dependent on price, market conditions and applicable regulatory requirements. Upon repurchase of the shares, we reduced our common stock for the par value of the shares with the excess being applied against additional paid-in capital. There were no shares repurchased in the first quarter of 2015 under this program.

 

34


Item 6. Exhibits

 

  31.1 Form of 302 Certification - James J. Owens
  31.2 Form of 302 Certification - James R. Giertz
  32.1 Form of 906 Certification - James J. Owens
  32.2 Form of 906 Certification - James R. Giertz
101 The following materials from the H.B. Fuller Company Quarterly Report on Form 10-Q for the quarter ended February 28, 2015 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Total Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements.

 

35


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

H.B. Fuller Company
Dated: March 27, 2015

/s/ James R. Giertz

James R. Giertz

Executive Vice President,

Chief Financial Officer

 

36


Exhibit Index

 

Exhibits     
  31.1    Form of 302 Certification - James J. Owens
  31.2    Form of 302 Certification - James R. Giertz
  32.1    Form of 906 Certification - James J. Owens
  32.2    Form of 906 Certification - James R. Giertz
101    The following materials from the H.B. Fuller Company Quarterly Report on Form 10-Q for the quarter ended February 28, 2015 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Total Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements.

 

37