Global Indemnity plc--Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2014

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from              to             

001-34809

Commission File Number

 

 

GLOBAL INDEMNITY PLC

(Exact name of registrant as specified in its charter)

 

 

 

Ireland   98-0664891

(State or other jurisdiction

of incorporation or organization)

  (I.R.S. Employer Identification No.)

25/28 NORTH WALL QUAY

DUBLIN 1

IRELAND

(Address of principal executive office, including zip code)

353 (0) 1 649 2000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that registrant was required to submit and post such files.).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of November 3, 2014, the registrant had outstanding 13,257,830 A Ordinary Shares and 12,061,370 B Ordinary Shares.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

          Page  
  

PART I – FINANCIAL INFORMATION

  

Item 1.

  

Financial Statements:

  
  

Consolidated Balance Sheets

  
  

As of September 30, 2014 (Unaudited) and December 31, 2013

     2   
  

Consolidated Statements of Operations

  
  

Quarters and Nine Months Ended September 30, 2014 (Unaudited) and September 30, 2013 (Unaudited)

     3   
  

Consolidated Statements of Comprehensive Income

  
  

Quarters and Nine Months Ended September 30, 2014 (Unaudited) and September 30, 2013 (Unaudited)

     4   
  

Consolidated Statements of Changes in Shareholders’ Equity

  
  

Nine Months Ended September 30, 2014 (Unaudited) and Year Ended December 31, 2013

     5   
  

Consolidated Statements of Cash Flows

  
  

Nine Months Ended September 30, 2014 (Unaudited) and September 30, 2013 (Unaudited)

     6   
  

Notes to Consolidated Financial Statements (Unaudited)

     7   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     33   

Item 3.

  

Quantitative and Qualitative Disclosures about Market Risk

     60   

Item 4.

  

Controls and Procedures

     60   
  

PART II – OTHER INFORMATION

  

Item 1.

  

Legal Proceedings

     62   

Item 1A.

  

Risk Factors

     62   

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     62   

Item 3.

  

Defaults Upon Senior Securities

     62   

Item 4.

  

Mine Safety Disclosures

     63   

Item 5.

  

Other Information

     63   

Item 6.

  

Exhibits

     63   

Signature

        64   

 

1


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

GLOBAL INDEMNITY PLC

Consolidated Balance Sheets

(In thousands, except share amounts)

 

     (Unaudited)
September 30, 2014
    December 31, 2013  

ASSETS

    

Fixed maturities:

    

Available for sale, at fair value (amortized cost: $1,296,990 and $1,187,685)

   $ 1,308,771      $ 1,204,364   

Equity securities:

    

Available for sale, at fair value (cost: $96,084 and $191,425)

     120,736        254,070   

Other invested assets:

    

Available for sale, at fair value (cost: $21,528 and $3,065)

     21,118        3,489   
  

 

 

   

 

 

 

Total investments

     1,450,625        1,461,923   

Cash and cash equivalents

     66,616        105,492   

Premiums receivable, net

     62,211        49,888   

Reinsurance receivables, net

     178,193        197,887   

Funds held by ceding insurers

     23,762        18,662   

Deferred federal income taxes

     16,817        4,206   

Deferred acquisition costs

     26,090        22,177   

Intangible assets

     17,725        17,990   

Goodwill

     4,820        4,820   

Prepaid reinsurance premiums

     5,464        5,199   

Receivable for securities sold

     —          723   

Other assets

     27,492        22,812   
  

 

 

   

 

 

 

Total assets

   $ 1,879,815      $ 1,911,779   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Liabilities:

    

Unpaid losses and loss adjustment expenses

   $ 739,931      $ 779,466   

Unearned premiums

     127,798        116,629   

Federal income taxes payable

     1,567        1,595   

Ceded balances payable

     4,150        5,177   

Contingent commissions

     12,511        12,677   

Payable for Securities

     2,865        —     

Margin borrowing facility

     62,274        100,000   

Other liabilities

     30,624        22,955   
  

 

 

   

 

 

 

Total liabilities

     981,720        1,038,499   
  

 

 

   

 

 

 

Commitments and contingencies (Note 10)

     —          —     

Shareholders’ equity:

    

Ordinary shares, $0.0001 par value, 900,000,000 ordinary shares authorized; A ordinary shares issued: 16,322,645 and 16,200,406, respectively; A ordinary shares outstanding: 13,257,830 and 13,141,035, respectively; B ordinary shares issued and outstanding: 12,061,370 and 12,061,370, respectively

     3        3   

Additional paid-in capital

     518,889        516,653   

Accumulated other comprehensive income, net of taxes

     24,954        54,028   

Retained earnings

     455,653        403,861   

A ordinary shares in treasury, at cost: 3,064,815 and 3,059,371 shares, respectively

     (101,404     (101,265
  

 

 

   

 

 

 

Total shareholders’ equity

     898,095        873,280   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,879,815      $ 1,911,779   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

2


Table of Contents

GLOBAL INDEMNITY PLC

Consolidated Statements of Operations

(In thousands, except shares and per share data)

 

     (Unaudited)
Quarters Ended September 30,
    (Unaudited)
Nine Months Ended September 30,
 
     2014     2013     2014     2013  

Revenues:

        

Gross premiums written

   $ 67,098      $ 68,785      $ 227,200      $ 227,969   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 63,262      $ 64,030      $ 212,495      $ 213,854   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 68,028      $ 64,469      $ 201,589      $ 179,136   

Net investment income

     6,527        8,486        22,488        28,285   

Net realized investment gains:

        

Other than temporary impairment losses on investments

     (6     (177     (68     (1,230

Other net realized investment gains

     1,164        1,818        40,294        11,434   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized investment gains

     1,158        1,641        40,226        10,204   

Other income

     126        183        449        484   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     75,839        74,779        264,752        218,109   

Losses and Expenses:

        

Net losses and loss adjustment expenses

     36,654        35,483        113,496        102,195   

Acquisition costs and other underwriting expenses

     27,458        28,028        81,114        76,977   

Corporate and other operating expenses

     3,481        2,627        9,614        7,444   

Interest expense

     118        3,585        628        5,939   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     8,128        5,056        59,900        25,554   

Income tax expense (benefit)

     (1,633     (1,892     8,108        (2,423
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 9,761      $ 6,948      $ 51,792      $ 27,977   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share data:

        

Net income

        

Basic

   $ 0.39      $ 0.28      $ 2.06      $ 1.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.39      $ 0.28      $ 2.05      $ 1.11   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average number of shares outstanding

        

Basic

     25,137,531        25,082,237        25,126,684        25,065,725   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     25,334,716        25,189,072        25,323,187        25,150,920   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

3


Table of Contents

GLOBAL INDEMNITY PLC

Consolidated Statements of Comprehensive Income

(In thousands)

 

     (Unaudited)
Quarters Ended September 30,
    (Unaudited)
Nine Months Ended September 30,
 
     2014     2013     2014     2013  

Net income

   $ 9,761      $ 6,948      $ 51,792      $ 27,977   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income, net of taxes:

        

Unrealized holding gains (losses)

     (7,293     7,732        6,476        7,578   

Portion of other-than-temporary impairment losses recognized in other comprehensive income (loss)

     (1     12        (4     8   

Reclassification adjustment for gains included in net income

     (1,524     (1,004     (35,312     (6,656

Unrealized foreign currency translation gains (losses)

     (229     142        (234     176   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of taxes

     (9,047     6,882        (29,074     1,106   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income, net of taxes

   $ 714      $ 13,830      $ 22,718      $ 29,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

GLOBAL INDEMNITY PLC

Consolidated Statements of Changes in Shareholders’ Equity

(In thousands, except share amounts)

 

     (Unaudited)
Nine Months Ended
September 30, 2014
    Year Ended
December 31, 2013
 

Number of A ordinary shares issued:

    

Number at beginning of period

     16,200,406        16,087,939   

Ordinary shares issued under share incentive plans

     94,563        74,400   

Ordinary shares issued to directors

     27,676        38,067   
  

 

 

   

 

 

 

Number at end of period

     16,322,645        16,200,406   
  

 

 

   

 

 

 

Number of B ordinary shares issued:

    

Number at beginning and end of period

     12,061,370        12,061,370   
  

 

 

   

 

 

 

Par value of A ordinary shares:

    

Balance at beginning and end of period

   $ 2      $ 2   
  

 

 

   

 

 

 

Par value of B ordinary shares:

    

Balance at beginning and end of period

   $ 1      $ 1   
  

 

 

   

 

 

 

Additional paid-in capital:

    

Balance at beginning of period

   $ 516,653      $ 512,304   

Share compensation plans

     2,236        4,349   
  

 

 

   

 

 

 

Balance at end of period

   $ 518,889      $ 516,653   
  

 

 

   

 

 

 

Accumulated other comprehensive income, net of deferred income tax:

    

Balance at beginning of period

   $ 54,028      $ 53,350   

Other comprehensive income (loss):

    

Change in unrealized holding gains (losses)

     (28,836     514   

Change in other than temporary impairment losses recognized in

other comprehensive income

     (4     1   

Unrealized foreign currency translation gains (losses)

     (234     163   
  

 

 

   

 

 

 

Other comprehensive income (loss)

     (29,074     678   
  

 

 

   

 

 

 

Balance at end of period

   $ 24,954      $ 54,028   
  

 

 

   

 

 

 

Retained earnings:

    

Balance at beginning of period

   $ 403,861      $ 342,171   

Net income

     51,792        61,690   
  

 

 

   

 

 

 

Balance at end of period

   $ 455,653      $ 403,861   
  

 

 

   

 

 

 

Number of Treasury Shares:

    

Number at beginning of period

     3,059,371        3,057,001   

A ordinary shares purchased

     5,444        2,370   
  

 

 

   

 

 

 

Number at end of period

     3,064,815        3,059,371   
  

 

 

   

 

 

 

Treasury Shares, at cost:

    

Balance at beginning of period

   $ (101,265   $ (101,210

A ordinary shares purchased, at cost

     (139     (55
  

 

 

   

 

 

 

Balance at end of period

   $ (101,404   $ (101,265
  

 

 

   

 

 

 

Total shareholders’ equity

   $ 898,095      $ 873,280   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

5


Table of Contents

GLOBAL INDEMNITY PLC

Consolidated Statements of Cash Flows

(In thousands)

 

     (Unaudited)
Nine Months Ended September 30,
 
     2014     2013  

Cash flows from operating activities:

    

Net income

   $ 51,792      $ 27,977   

Adjustments to reconcile net income to net cash used for operating activities:

    

Amortization of trust preferred securities issuance costs

     —          77   

Amortization and depreciation

     2,649        2,767   

Restricted stock and stock option expense

     2,236        3,241   

Deferred federal income taxes

     1,964        (1,697

Amortization of bond premium and discount, net

     5,701        4,800   

Net realized investment gains

     (40,226     (10,204

Changes in:

    

Premiums receivable, net

     (12,323     (2,380

Reinsurance receivables, net

     19,694        20,076   

Funds held by ceding insurers

     (5,100     (23,415

Unpaid losses and loss adjustment expenses

     (39,535     (56,051

Unearned premiums

     11,169        33,999   

Ceded balances payable

     (1,027     892   

Other assets and liabilities, net

     317        1,409   

Contingent commissions

     (166     (259

Federal income tax receivable/payable

     (28     3,014   

Deferred acquisition costs, net

     (3,913     (5,913

Prepaid reinsurance premiums

     (265     718   
  

 

 

   

 

 

 

Net cash used for operating activities

     (7,061     (949
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Proceeds from sale of fixed maturities

     350,179        240,658   

Proceeds from sale of equity securities

     181,203        55,174   

Proceeds from maturity of fixed maturities

     66,281        126,564   

Proceeds from other invested assets

     12        —     

Amounts paid in connection with derivatives

     (13,182     —     

Purchases of fixed maturities

     (525,935     (357,494

Purchases of equity securities

     (34,033     (53,104

Purchases of other invested assets

     (18,475     (16
  

 

 

   

 

 

 

Net cash provided by investing activities

     6,050        11,782   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net borrowings (repayments) under margin borrowing facility

     (37,726     65,009   

Purchase of A ordinary shares

     (139     (39

Retirement of junior subordinated debentures

     —          (10,310

Principal payments of term debt

     —          (54,000
  

 

 

   

 

 

 

Net cash provided by (used for) financing activities

     (37,865     660   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (38,876     11,493   

Cash and cash equivalents at beginning of period

     105,492        104,460   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 66,616      $ 115,953   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

6


Table of Contents

GLOBAL INDEMNITY PLC

Notes to Consolidated Financial Statements (Unaudited)

 

1. Principles of Consolidation and Basis of Presentation

Global Indemnity plc (“Global Indemnity” or “the Company”) was incorporated on March 9, 2010 and is domiciled in Ireland. Global Indemnity replaced the Company’s predecessor, United America Indemnity, Ltd., as the ultimate parent company as a result of a re-domestication transaction. United America Indemnity, Ltd. was incorporated on August 26, 2003, and is domiciled in the Cayman Islands. United America Indemnity, Ltd. is now a subsidiary of the Company. The Company’s A ordinary shares are publicly traded on the NASDAQ Global Select Market under the trading symbol “GBLI.”

The Company manages its business through two business segments: Insurance Operations, which includes the operations of United National Insurance Company, Diamond State Insurance Company, United National Specialty Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, Penn-Patriot Insurance Company, American Insurance Adjustment Agency, Inc., Collectibles Insurance Services, LLC, Global Indemnity Insurance Agency, LLC, and J.H. Ferguson & Associates, LLC, and Reinsurance Operations, which includes the operations of Global Indemnity Reinsurance Company, Ltd (“Global Indemnity Reinsurance”).

The interim consolidated financial statements are unaudited, but have been prepared in conformity with United States of America generally accepted accounting principles (“GAAP”), which differs in certain respects from those principles followed in reports to insurance regulatory authorities. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The unaudited consolidated financial statements include all adjustments that are, in the opinion of management, of a normal recurring nature and are necessary for a fair statement of results for the interim periods. Results of operations for the quarters and nine months ended September 30, 2014 and 2013 are not necessarily indicative of the results of a full year. The accompanying notes to the unaudited consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s 2013 Annual Report on Form 10-K.

The consolidated financial statements include the accounts of Global Indemnity and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

The Consolidated Statement of Cash Flows for the nine months ended September 30, 2013 that was included in the Form 10-Q for the quarterly period ended September 30, 2013 erroneously classified $2.2 million as “Other assets and liabilities, net” within the “Cash flows from operating activities” section. This amount was properly reclassified to the line item “Amortization and depreciation” in the Consolidated Statement of Cash Flows for the nine months ended September 30, 2013 as included in this Form 10-Q for the quarterly period ended September 30, 2014 (“the September 30, 2014 10Q”). This reclassification does not impact “Net cash flows used for operating activities” nor does it impact any other financial metric or disclosure within the September 30, 2014 10Q. The Company does not believe that this adjustment is material to the current or to any prior years’ consolidated financial statements.

 

7


Table of Contents

GLOBAL INDEMNITY PLC

 

2. Investments

The amortized cost and estimated fair value of investments were as follows as of September 30, 2014 and December 31, 2013:

 

(Dollars in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
     Other than
temporary
impairments
recognized
in AOCI (1)
 

As of September 30, 2014

             

Fixed maturities:

             

U.S. treasury and agency obligations

   $ 105,577       $ 2,506       $ (122   $ 107,961       $  —     

Obligations of states and political subdivisions

     193,602         4,018         (1,174     196,446         —     

Mortgage-backed securities

     220,398         3,697         (1,518     222,577         (4

Asset-backed securities

     172,988         738         (419     173,307         (15

Commercial mortgage-backed securities

     117,976         29         (673     117,332         —     

Corporate bonds and loans

     380,421         4,703         (579     384,545         —     

Foreign corporate bonds

     106,028         792         (217     106,603         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     1,296,990         16,483         (4,702     1,308,771         (19

Common stock

     96,084         26,418         (1,766     120,736         —     

Other invested assets

     21,528         309         (719     21,118         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     1,414,602       $ 43,210       $ (7,187   $ 1,450,625       $ (19
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Represents the total amount of other than temporary impairment losses relating to factors other than credit losses recognized in accumulated other comprehensive income (“AOCI”).

 

(Dollars in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
     Other than
temporary
impairments
recognized
in AOCI (2)
 

As of December 31, 2013

             

Fixed maturities:

             

U.S. treasury and agency obligations

   $ 78,510       $ 3,330       $ (166   $ 81,674       $  —     

Obligations of states and political subdivisions

     178,705         4,472         (2,241     180,936         —     

Mortgage-backed securities

     228,550         4,219         (2,859     229,910         (5

Asset-backed securities

     167,454         1,210         (228     168,436         (19

Commercial mortgage-backed securities

     54,822         9         (856     53,975         —     

Corporate bonds and loans

     426,872         9,112         (592     435,392         —     

Foreign corporate bonds

     52,772         1,269         —          54,041         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     1,187,685         23,621         (6,942     1,204,364         (24

Common stock

     191,425         63,281         (636     254,070         —     

Other invested assets

     3,065         424         —          3,489         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,382,175       $ 87,326       $ (7,578   $ 1,461,923       $ (24
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(2) Represents the total amount of other than temporary impairment losses relating to factors other than credit losses recognized in accumulated other comprehensive income (“AOCI”).

Excluding U.S. treasuries and agency bonds, the Company did not hold any investments in a single issuer that was in excess of 4% of shareholders’ equity at September 30, 2014 or December 31, 2013.

 

8


Table of Contents

GLOBAL INDEMNITY PLC

 

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at September 30, 2014, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)    Amortized
Cost
     Estimated
Fair Value
 

Due in one year or less

   $ 149,657       $ 151,315   

Due in one year through five years

     565,754         573,055   

Due in five years through ten years

     49,932         50,960   

Due in ten years through fifteen years

     2,750         3,163   

Due after fifteen years

     17,535         17,062   

Mortgage-backed securities

     220,398         222,577   

Asset-backed securities

     172,988         173,307   

Commercial mortgage-backed securities

     117,976         117,332   
  

 

 

    

 

 

 

Total

   $ 1,296,990       $ 1,308,771   
  

 

 

    

 

 

 

The following table contains an analysis of the Company’s securities with gross unrealized losses, categorized by the period that the securities were in a continuous loss position as of September 30, 2014:

 

     Less than 12 months     12 months or longer (1)     Total  
(Dollars in thousands)    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
 

Fixed maturities:

               

U.S. treasury and agency obligations

   $ 19,473       $ (13   $ 3,305       $ (109   $ 22,778       $ (122

Obligations of states and political subdivisions

     41,333         (454     32,879         (720     74,212         (1,174

Mortgage-backed securities

     38,619         (211     70,667         (1,307     109,286         (1,518

Asset-backed securities

     93,919         (384     3,640         (35     97,559         (419

Commercial mortgage-backed securities

     64,435         (291     26,736         (382     91,171         (673

Corporate bonds and loans

     108,325         (519     3,209         (60     111,534         (579

Foreign corporate bonds

     49,734         (217     —           —          49,734         (217
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     415,838         (2,089     140,436         (2,613     556,274         (4,702

Common stock

     21,034         (1,714     1,710         (52     22,744         (1,766

Other invested assets

     17,690         (719     —           —          17,690         (719
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 454,562       $ (4,522   $ 142,146       $ (2,665   $ 596,708       $ (7,187
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not other than temporarily impaired.

The following table contains an analysis of the Company’s securities with gross unrealized losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2013:

 

     Less than 12 months     12 months or longer (2)     Total  
(Dollars in thousands)    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
 

Fixed maturities:

               

U.S. treasury and agency obligations

   $ 9,335       $ (166   $ —         $ —        $ 9,335       $ (166

Obligations of states and political subdivisions

     61,401         (2,000     9,922         (241     71,323         (2,241

Mortgage-backed securities

     110,304         (2,859     2         —          110,306         (2,859

Asset-backed securities

     42,247         (228     3         —          42,250         (228

Commercial mortgage-backed securities

     45,642         (856     —           —          45,642         (856

Corporate bonds and loans

     60,306         (582     376         (10     60,682         (592
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     329,235         (6,691     10,303         (251     339,538         (6,942

Common stock

     18,622         (627     140         (9     18,762         (636
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 347,857       $ (7,318   $ 10,443       $ (260   $ 358,300       $ (7,578
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(2) Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not other than temporarily impaired.

 

9


Table of Contents

GLOBAL INDEMNITY PLC

 

The Company regularly performs various analytical valuation procedures with respect to its investments, including reviewing each fixed maturity security in an unrealized loss position to assess whether the security is a candidate for credit loss. Specifically, the Company considers credit rating, market price, and issuer specific financial information, among other factors, to assess the likelihood of collection of all principal and interest as contractually due. Securities for which the Company determines that a credit loss is likely are subjected to further analysis through discounted cash flow testing to estimate the credit loss to be recognized in earnings, if any. The specific methodologies and significant assumptions used by asset class are discussed below. Upon identification of such securities and periodically thereafter, a detailed review is performed to determine whether the decline is considered other than temporary. This review includes an analysis of several factors, including but not limited to, the credit ratings and cash flows of the securities and the magnitude and length of time that the fair value of such securities is below cost.

For fixed maturities, the factors considered in reaching the conclusion that a decline below cost is other than temporary include, among others, whether:

 

  (1) the issuer is in financial distress;

 

  (2) the investment is secured;

 

  (3) a significant credit rating action occurred;

 

  (4) scheduled interest payments were delayed or missed;

 

  (5) changes in laws or regulations have affected an issuer or industry;

 

  (6) the investment has an unrealized loss and was identified by the Company’s investment manager as an investment to be sold before recovery or maturity; and

 

  (7) the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized.

According to accounting guidance for debt securities in an unrealized loss position, the Company is required to assess whether it has the intent to sell the debt security or more likely than not will be required to sell the debt security before the anticipated recovery. If either of these conditions is met the Company must recognize an other than temporary impairment with the entire unrealized loss being recorded through earnings. For debt securities in an unrealized loss position not meeting these conditions, the Company assesses whether the impairment of a security is other than temporary. If the impairment is deemed to be other than temporary, the Company must separate the other than temporary impairment into two components: the amount representing the credit loss and the amount related to all other factors, such as changes in interest rates. The credit loss represents the portion of the amortized book value in excess of the net present value of the projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. The credit loss component of the other than temporary impairment is recorded through earnings, whereas the amount relating to factors other than credit losses is recorded in other comprehensive income, net of taxes.

For equity securities, management carefully reviews all securities with unrealized losses to determine if a security should be impaired and further focuses on securities that have either:

 

  (1) persisted with unrealized losses for more than twelve consecutive months or

 

  (2) the value of the investment has been 20% or more below cost for six continuous months or more.

The amount of any write-down, including those that are deemed to be other than temporary, is included in earnings as a realized loss in the period in which the impairment arose.

The following is a description, by asset type, of the methodology and significant inputs that the Company used to measure the amount of credit loss recognized in earnings, if any:

U.S. treasury and agency obligations – As of September 30, 2014, gross unrealized losses related to U.S. treasury and agency obligations were $0.122 million. Of this amount, $0.109 million have been in an unrealized loss position for twelve months or greater and are rated AA+. Macroeconomic and market analysis is conducted in evaluating these securities. The analysis is driven by moderate interest rate anticipation, yield curve management, and security selection.

 

10


Table of Contents

GLOBAL INDEMNITY PLC

 

Obligations of states and political subdivisions – As of September 30, 2014, gross unrealized losses related to obligations of states and political subdivisions were $1.174 million. Of this amount, $0.720 million have been in an unrealized loss position for twelve months or greater and are rated A- or better. All factors that influence performance of the municipal bond market are considered in evaluating these securities. The aforementioned factors include investor expectations, supply and demand patterns, and current versus historical yield and spread relationships. The analysis relies on the output of fixed income credit analysts, as well as dedicated municipal bond analysts who perform extensive in-house fundamental analysis on each issuer, regardless of their rating by the major agencies.

Mortgage-backed securities (“MBS”) – As of September 30, 2014, gross unrealized losses related to mortgage-backed securities were $1.518 million. Of this amount, $1.307 million have been in an unrealized loss position for twelve months or greater and are rated AA+. Mortgage-backed securities are modeled to project principal losses under downside, base, and upside scenarios for the economy and home prices. The primary assumption that drives the security and loan level modeling is the Home Price Index (“HPI”) projection. The model first projects HPI at the national level, then at the zip-code level based on the historical relationship between the individual zip code HPI and the national HPI. The model utilizes loan level data and borrower characteristics including FICO score, geographic location, original and current loan size, loan age, mortgage rate and type (fixed rate / interest-only / adjustable rate mortgage), issuer / originator, residential type (owner occupied / investor property), dwelling type (single family / multi-family), loan purpose, level of documentation, and delinquency status as inputs. The model also includes the explicit treatment of silent second liens, utilization of loan modification history, and the application of roll rate adjustments.

Asset-backed securities (“ABS”)—As of September 30, 2014, gross unrealized losses related to asset backed securities were $0.419 million. Of this amount, $0.035 million have been in an unrealized loss position for twelve months or greater and are rated A or better. The weighted average credit enhancement for the Company’s asset backed portfolio is 19.6. This represents the percentage of pool losses that can occur before an asset backed security will incur its first dollar of principal losses. Every ABS transaction is analyzed on a stand-alone basis. This analysis involves a thorough review of the collateral, prepayment, and structural risk in each transaction. Additionally, the analysis includes an in-depth credit analysis of the originator and servicer of the collateral. The analysis projects an expected loss for a deal given a set of assumptions specific to the asset type. These assumptions are used to calculate at what level of losses the deal will incur its first dollar of principal loss. The major assumptions used to calculate this ratio are loss severities, recovery lags, and no advances on principal and interest.

Commercial mortgage-backed securities (“CMBS”)—As of September 30, 2014, gross unrealized losses related to the CMBS portfolio were $0.673 million. Of this amount, $0.382 million have been in an unrealized loss position for twelve months or greater and are rated AA or better. The weighted average credit enhancement for the Company’s CMBS portfolio is 33.3. This represents the percentage of pool losses that can occur before a mortgage-backed security will incur its first dollar of principal loss. For the Company’s CMBS portfolio, a loan level analysis is utilized where every underlying CMBS loan is re-underwritten based on a set of assumptions reflecting expectations for the future path of the economy. In the analysis, the focus is centered on stressing the significant variables that influence commercial loan defaults and collateral losses in CMBS deals. These variables include: (1) a projected drop in occupancies; (2) capitalization rates that vary by property type and are forecasted to return to more normalized levels as the capital markets repair and capital begins to flow again; and (3) property value stress testing using projected property performance and projected capitalization rates. Term risk is triggered if the projected debt service coverage rate falls below 1x. Balloon risk is triggered if a property’s projected performance does not satisfy new tighter mortgage standards.

Corporate bonds and loans—As of September 30, 2014, gross unrealized losses related to corporate bonds and loans were $0.579 million. Of this amount, $0.060 million have been in an unrealized loss position for twelve months or greater and are rated A+ or better. The analysis for this sector includes maintaining detailed financial models that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.

Foreign bonds – As of September 30, 2014, gross unrealized losses related to foreign bonds were $0.217 million. All unrealized losses have been in an unrealized loss position for less than twelve months and are rated A- or better. For this sector, detailed financial models are maintained that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis

 

11


Table of Contents

GLOBAL INDEMNITY PLC

 

incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.

Common stock – As of September 30, 2014, gross unrealized losses related to common stock were $1.766 million. Of this amount, $0.052 million has been in an unrealized loss position for twelve months or greater. To determine if an other than temporary impairment of an equity security has occurred, the Company considers, among other things, the severity and duration of the decline in fair value of the equity security. The Company also examines other factors to determine if the equity security could recover its value in a reasonable period of time.

Other invested assets —As of September 30, 2014, gross unrealized losses related to other invested assets were $0.719 million. All securities have been in an unrealized loss position for less than twelve months. To determine if an other than temporary impairment of other invested assets has occurred, the Company considers, among other things, the severity and duration of the decline in fair value of this asset class.

The Company recorded the following other than temporary impairments (“OTTI”) on its investment portfolio for the quarters and nine months ended September 30, 2014 and 2013:

 

     Quarters Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands)    2014     2013     2014     2013  

Fixed maturities:

        

OTTI losses, gross

   $ (6   $ (160   $ (31   $ (271

Portion of loss recognized in other comprehensive income (pre-tax)

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment losses on fixed maturities recognized in earnings

     (6     (160     (31     (271

Equity securities

     —          (17     (37     (959
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (6   $ (177   $ (68   $ (1,230
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table is an analysis of the credit losses recognized in earnings on fixed maturities held by the Company for the quarters and nine months ended September 30, 2014 and 2013 for which a portion of the OTTI loss was recognized in other comprehensive income.

 

     Quarters Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands)    2014      2013     2014     2013  

Balance at beginning of period

   $ 50       $ 86      $ 54      $ 86   

Additions where no OTTI was previously recorded

     —           —          —          —     

Additions where an OTTI was previously recorded

     —           —          —          —     

Reductions for securities for which the company intends to sell or more likely than not will be required to sell before recovery

     —           —          —          —     

Reductions reflecting increases in expected cash flows to be collected

     —           —          —          —     

Reductions for securities sold during the period

     —           (32     (4     (32
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 50       $ 54      $ 50      $ 54   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

12


Table of Contents

GLOBAL INDEMNITY PLC

 

Accumulated Other Comprehensive Income, Net of Tax

Accumulated other comprehensive income, net of tax, as of September 30, 2014 and December 31, 2013 was as follows:

 

(Dollars in thousands)    September 30, 2014     December 31, 2013  

Net unrealized gains (losses) from:

    

Fixed maturities

   $ 11,781      $ 16,679   

Common stock

     24,652        62,645   

Other

     (575     184   

Deferred taxes

     (10,904     (25,480
  

 

 

   

 

 

 

Accumulated other comprehensive income, net of tax

   $ 24,954      $ 54,028   
  

 

 

   

 

 

 

The following tables present the changes in accumulated other comprehensive income, net of tax, by component for the quarters and nine months ended September 30, 2014 and 2013:

 

Quarter Ended September 30, 2014

(Dollars in thousands)

   Unrealized Gains
and Losses on
Available for Sale
Securities, Net of
Tax
    Foreign Currency
Items, Net of Tax
    Accumulated Other
Comprehensive
Income, Net of Tax
 

Beginning balance

   $ 33,928      $ 73      $ 34,001   

Other comprehensive income (loss) before reclassification

     (7,295     (228     (7,523

Amounts reclassified from accumulated other comprehensive income (loss)

     (1,523     (1     (1,524
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     (8,818     (229     (9,047
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 25,110      $ (156   $ 24,954   
  

 

 

   

 

 

   

 

 

 

 

Quarter Ended September 30, 2013

(Dollars in thousands)

   Unrealized Gains
and Losses on
Available for Sale
Securities, Net of
Tax
    Foreign Currency
Items, Net of Tax
    Accumulated Other
Comprehensive
Income, Net of Tax
 

Beginning balance

   $ 47,625      $ (51   $ 47,574   

Other comprehensive income (loss) before reclassification

     7,744        142        7,886   

Amounts reclassified from accumulated other comprehensive income (loss)

     (1,004     —          (1,004
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     6,740        142        6,882   
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 54,365      $ 91      $ 54,456   
  

 

 

   

 

 

   

 

 

 

 

13


Table of Contents

GLOBAL INDEMNITY PLC

 

Nine Months Ended September 30, 2014

(Dollars in thousands)

   Unrealized Gains
and Losses on
Available for Sale
Securities, Net of
Tax
    Foreign Currency
Items, Net of Tax
    Accumulated Other
Comprehensive
Income, Net of Tax
 

Beginning balance

   $ 53,950      $ 78      $ 54,028   

Other comprehensive income (loss) before reclassification

     6,396        (158     6,238   

Amounts reclassified from accumulated other comprehensive income (loss)

     (35,236     (76     (35,312
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     (28,840     (234     (29,074
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 25,110      $ (156   $ 24,954   
  

 

 

   

 

 

   

 

 

 

 

Nine Months Ended September 30, 2013

(Dollars in thousands)

   Unrealized Gains
and Losses on
Available for Sale
Securities, Net of
Tax
    Foreign Currency
Items, Net of Tax
    Accumulated Other
Comprehensive
Income, Net of Tax
 

Beginning balance

   $ 53,435      $ (85   $ 53,350   

Other comprehensive income (loss) before reclassification

     7,774        (12     7,762   

Amounts reclassified from accumulated other comprehensive income (loss)

     (6,844     188        (6,656
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     930        176        1,106   
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 54,365      $ 91      $ 54,456   
  

 

 

   

 

 

   

 

 

 

The reclassifications out of accumulated other comprehensive income for the quarters and nine months ended September 30, 2014 and 2013 were as follows:

 

(Dollars in thousands)         Amounts Reclassified from
Accumulated Other
Comprehensive Income
Quarters Ended September 30,
 

Details about Accumulated Other

Comprehensive Income Components

  

Affected Line Item in the Consolidated
Statements of Operations

   2014     2013  

Unrealized gains and losses on available for sale securities

   Other net realized investment gains    $ (2,355   $ (1,818
   Other than temporary impairment losses on investments      6        177   
     

 

 

   

 

 

 
   Total before tax      (2,349     (1,641
   Income tax benefit      826        637   
     

 

 

   

 

 

 
   Net of tax    $ (1,523   $ (1,004
     

 

 

   

 

 

 

Foreign Currency Items

   Other net realized investment gains    $ (1     —     
   Income tax benefit      —          —     
     

 

 

   

 

 

 
   Net of tax    $ (1   $ —     
     

 

 

   

 

 

 

Total reclassifications

   Net of tax    $ (1,524   $ (1,004
     

 

 

   

 

 

 

 

14


Table of Contents

GLOBAL INDEMNITY PLC

 

(Dollars in thousands)         Amounts Reclassified from
Accumulated Other
Comprehensive Income
Nine Months Ended September 30,
 

Details about Accumulated Other

Comprehensive Income Components

  

Affected Line Item in the Consolidated
Statements of Operations

   2014     2013  

Unrealized gains and losses on available for sale securities

   Other net realized investment gains    $ (53,729   $ (11,724
   Other than temporary impairment losses on investments      68        1,230   
     

 

 

   

 

 

 
   Total before tax      (53,661     (10,494
   Income tax benefit      18,425        3,650   
     

 

 

   

 

 

 
   Net of tax    $ (35,236   $ (6,844
     

 

 

   

 

 

 

Foreign Currency Items

   Other net realized investment gains    $ (117     290   
   Income tax benefit      41        (102
     

 

 

   

 

 

 
   Net of tax    $ (76   $ 188   
     

 

 

   

 

 

 

Total reclassifications

   Net of tax    $ (35,312   $ (6,656
     

 

 

   

 

 

 

Net Realized Investment Gains

The components of net realized investment gains for the quarters and nine months ended September 30, 2014 and 2013 were as follows:

 

     Quarters Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands)    2014     2013     2014     2013  

Fixed maturities:

        

Gross realized gains

   $ 262      $ 105      $ 2,651      $ 779   

Gross realized losses

     (471     (195     (697     (591
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (209     (90     1,954        188   
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock:

        

Gross realized gains

     2,559        2,383        52,434        12,396   

Gross realized losses

     —          (652     (610     (2,380
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains

     2,559        1,731        51,824        10,016   
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives:

        

Gross realized gains

     147        —          —          —     

Gross realized losses

     (1,339     —          (13,552     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized losses

     (1,192     —          (13,552     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized investment gains

   $ 1,158      $ 1,641      $ 40,226      $ 10,204   
  

 

 

   

 

 

   

 

 

   

 

 

 

The proceeds from sales of available-for-sale securities resulting in net realized investment gains for the nine months ended September 30, 2014 and 2013 were as follows:

 

     Nine Months Ended September 30,  
(Dollars in thousands)    2014      2013  

Fixed maturities

   $ 350,179       $ 240,658   

Equity securities

     181,203         55,174   

 

15


Table of Contents

GLOBAL INDEMNITY PLC

 

Net Investment Income

The sources of net investment income for the quarters and nine months ended September 30, 2014 and 2013 were as follows:

 

     Quarters Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands)    2014     2013     2014     2013  

Fixed maturities

   $  6,791      $  8,319      $  20,843      $  27,185   

Equity securities

     780        1,184        4,861        4,136   

Cash and cash equivalents

     14        15        42        96   

Other invested assets

     —          —          87        141   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     7,585        9,518        25,833        31,558   

Investment expense

     (1,058     (1,032     (3,345     (3,273
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 6,527      $ 8,486      $ 22,488      $ 28,285   
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company’s total investment return on a pre-tax basis for the quarters and nine months ended September 30, 2014 and 2013 were as follows:

 

     Quarters Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands)    2014     2013     2014     2013  

Net investment income

   $ 6,527      $ 8,486      $ 22,488      $ 28,285   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized investment gains

     1,158        1,641        40,226        10,204   

Change in unrealized investment gains (losses)

     (11,876)        10,471        (43,650)        7,291   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment return

     (10,718)        12,112        (3,424)        17,495   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment return

   $ (4,191)      $ 20,598      $ 19,064      $ 45,780   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment return % (1)

     (0.3 %)      1.3     1.2     3.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Average investment portfolio (2)

   $  1,558,501      $  1,535,589      $  1,541,336      $  1,537,693   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Not annualized.
(2) Average of total cash and invested assets, net of receivable/payable for securities purchased and sold, as of the beginning and end of the period.

Insurance Enhanced Municipal Bonds

As of September 30, 2014, the Company held insurance enhanced municipal bonds of approximately $14.6 million, which represented approximately 1.0% of the Company’s total cash and invested assets, net of payable/receivable for securities purchased and sold. These securities had an average rating of “A+.” Approximately $1.9 million of these bonds are pre-refunded with U.S. treasury securities, of which $0.1 million are backed by financial guarantors, meaning that funds have been set aside in escrow to satisfy the future interest and principal obligations of the bond. Of the remaining $12.7 million of insurance enhanced municipal bonds, $3.6 million would have carried a lower credit rating had they not been insured. The following table provides a breakdown of the ratings for these municipal bonds with and without insurance.

 

(Dollars in thousands)

Rating

   Ratings
with
Insurance
     Ratings
without
Insurance
 

AAA

   $ 1,258       $ —     

AA

     —           1,258   

A

     2,300         2,300   
  

 

 

    

 

 

 

Total

   $ 3,558       $ 3,558   
  

 

 

    

 

 

 

 

16


Table of Contents

GLOBAL INDEMNITY PLC

 

A summary of the Company’s insurance enhanced municipal bonds that are backed by financial guarantors, including the pre-refunded bonds that are escrowed in U.S. government obligations, as of September 30, 2014, is as follows:

 

(Dollars in thousands)

Financial Guarantor

   Total      Pre-refunded
Securities
     Government
Guaranteed
Securities
     Exposure Net
of Pre-refunded
&  Government
Guaranteed

Securities
 

Ambac Financial Group

   $ 1,263       $ 143       $ —         $ 1,120   

Assured Guaranty Corporation

     6,095         —           —           6,095   

Municipal Bond Insurance Association

     3,686         —           —           3,686   

Gov’t National Housing Association

     601         —           601         —     

Permanent School Fund Guaranty

     1,258         —           1,258         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total backed by financial guarantors

     12,903         143         1,859         10,901   

Other credit enhanced municipal bonds

     1,716         1,716         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 14,619       $ 1,859       $ 1,859       $ 10,901   
  

 

 

    

 

 

    

 

 

    

 

 

 

In addition to the $14.6 million of insurance enhanced municipal bonds, the Company also held insurance enhanced asset-backed and credit securities with a market value of approximately $19.6 million, which represented approximately 1.3% of the Company’s total invested assets net of receivable/payable for securities purchased and sold. The financial guarantors of the Company’s $19.6 million of insurance enhanced asset-backed and credit securities include Municipal Bond Insurance Association ($11.3 million), Ambac ($1.0 million), and Assured Guaranty Corporation ($7.3 million).

The Company had no direct investments in the entities that have provided financial guarantees or other credit support to any security held by the Company at September 30, 2014.

Bonds Held on Deposit

Certain cash balances, cash equivalents, equity securities and bonds available for sale were deposited with various governmental authorities in accordance with statutory requirements, were held as collateral pursuant to borrowing arrangements, or were held in trust pursuant to intercompany reinsurance agreements. The fair values were as follows as of September 30, 2014 and December 31, 2013:

 

     Estimated Fair Value  
(Dollars in thousands)    September 30, 2014      December 31, 2013  

On deposit with governmental authorities

   $ 33,866       $ 36,176   

Intercompany trusts held for the benefit of U.S. policyholders

     496,939         584,683   

Held in trust pursuant to third party requirements

     100,382         129,339   

Letter of credit held for third party requirements

     5,495         —     

Securities held as collateral for borrowing arrangements (1)

     79,488         120,937   
  

 

 

    

 

 

 

Total

   $ 716,170       $ 871,135   
  

 

 

    

 

 

 

 

(1) Amount required to collateralize margin borrowing facility.

 

3. Derivative Instruments

Interest rate swaps are used by the Company primarily to reduce risks from changes in interest rates. Under the terms of the interest rate swaps, the Company agrees with another party to exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts as calculated by reference to an agreed notional amount.

The Company accounts for the interest rate swaps as non-hedge instruments and recognizes the fair value of the interest rate swaps in other assets or other liabilities on the consolidated balance sheets with the changes in fair value recognized as net realized investment gains in the consolidated statement of operations. The estimated fair value of the interest rate swaps, which is primarily derived from the forward interest rate curve, is based on the valuation received from a third party financial institution.

 

17


Table of Contents

GLOBAL INDEMNITY PLC

 

The following table summarizes information on the location and the gross amount of the derivatives’ fair value on the consolidated balance sheets as of September 30, 2014 and December 31, 2013:

 

(Dollars in thousands)         September 30, 2014     December 31, 2013  

Derivatives Not Designated as Hedging

Instruments under ASC 815

   Balance Sheet
Location
   Notional
Amount
     Fair
Value
    Notional
Amount
     Fair
Value
 

Interest rate swap agreements

   Other liabilities    $ 200,000       $ (7,780     —           —     

Interest rate swap agreements

   Other assets      —           —        $ 200,000       $ 1,668   

The following table summarizes the net losses included in the consolidated statement of operations for changes in the fair value of the derivatives and the periodic net interest settlements under the derivatives for the quarters and nine months ended September 30, 2014 and 2013:

 

          Quarters Ended September 30,      Nine Months Ended September 30,  
(Dollars in thousands)    Statement of Operations Line    2014     2013      2014     2013  

Interest rate swap agreements

   Other net realized investment
gains
   $ (1,192     N/A       $ (13,552     N/A   

As of September 30, 2014, the Company is due receivables of $4.8 million for collateral posted and $10.0 million for margin calls made in connection with the interest rate swaps. These amounts are included in other assets on the consolidated balance sheets.

 

4. Fair Value Measurements

The accounting standards related to fair value measurements define fair value, establish a framework for measuring fair value, outline a fair value hierarchy based on inputs used to measure fair value, and enhance disclosure requirements for fair value measurements. These standards do not change existing guidance as to whether or not an instrument is carried at fair value. The Company has determined that its fair value measurements are in accordance with the requirements of these accounting standards.

The Company’s invested assets and derivative instruments are carried at their fair value and are categorized based upon a fair value hierarchy:

 

    Level 1—inputs utilize quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date.

 

    Level 2—inputs utilize other than quoted prices included in Level 1 that are observable for similar assets, either directly or indirectly.

 

    Level 3—inputs are unobservable for the asset, and include situations where there is little, if any, market activity for the asset.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset.

Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized gains and losses for invested assets within the Level 3 category presented in the tables below may include changes in fair value that are attributed to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

 

18


Table of Contents

GLOBAL INDEMNITY PLC

 

The following table presents information about the Company’s invested assets and derivative instruments measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

As of September 30, 2014    Fair Value Measurements  
(Dollars in thousands)    Level 1      Level 2      Level 3      Total  

Assets:

           

Fixed maturities:

           

U.S. treasury and agency obligations

   $ 99,488       $ 8,473       $ —         $ 107,961   

Obligations of states and political subdivisions

     —           196,446         —           196,446   

Mortgage-backed securities

     —           222,577         —           222,577   

Commercial mortgage-backed securities

     —           117,332         —           117,332   

Asset-backed securities

     —           173,307         —           173,307   

Corporate bonds and loans

     —           384,545         —           384,545   

Foreign corporate bonds

     —           106,603         —           106,603   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     99,488         1,209,283         —           1,308,771   

Common stock

     120,736         —           —           120,736   

Other invested assets

     —           —           21,118         21,118   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 220,224       $ 1,209,283       $ 21,118       $ 1,450,625   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative instruments

   $ —         $ 7,780       $ —         $ 7,780   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities measured at fair value

   $ —         $ 7,780       $ —         $ 7,780   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

As of December 31, 2013    Fair Value Measurements  
(Dollars in thousands)    Level 1      Level 2      Level 3      Total  

Assets:

           

Fixed maturities:

           

U.S. treasury and agency obligations

   $ 71,294       $ 10,380       $  —         $ 81,674   

Obligations of states and political subdivisions

     —           180,936         —           180,936   

Mortgage-backed securities

     —           229,910         —           229,910   

Commercial mortgage-backed securities

     —           53,975         —           53,975   

Asset-backed securities

     —           168,436         —           168,436   

Corporate bonds and loans

     —           435,392         —           435,392   

Foreign corporate bonds

     —           54,041         —           54,041   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     71,294         1,133,070         —           1,204,364   

Common stock

     254,070         —           —           254,070   

Other invested assets

     —           —           3,489         3,489   

Derivative instruments

     —           1,668         —           1,668   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 325,364       $ 1,134,738       $ 3,489       $ 1,463,591   
  

 

 

    

 

 

    

 

 

    

 

 

 

The securities classified as Level 1 in the above table consist of U.S. Treasuries and equity securities actively traded on an exchange.

The securities classified as Level 2 in the above table consist primarily of fixed maturity securities and derivative instruments. Based on the typical trading volumes and the lack of quoted market prices for fixed maturities, security prices are derived through recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information. If there are no recent reported trades, matrix or model processes are used to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Included in the pricing of asset-backed securities, collateralized mortgage obligations, and mortgage-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and prepayment speeds previously experienced at the interest rate levels projected for the underlying collateral. For corporate loans, price quotes from multiple dealers along with recent reported trades for identical or similar securities are used to develop prices. The estimated fair value of the interest rate swaps is obtained from a third party financial institution who utilizes observable inputs such as the forward interest rate curve.

 

19


Table of Contents

GLOBAL INDEMNITY PLC

 

There were no transfers between Level 1 and Level 2 during the quarters and nine months ended September 30, 2014 or 2013.

The following table presents changes in Level 3 investments measured at fair value on a recurring basis for the quarters and nine months ended September 30, 2014 and 2013:

 

     Other Invested Assets  
     Quarters Ended September 30,      Nine Months Ended September 30,  
(Dollars in thousands)    2014     2013      2014     2013  

Beginning balance

   $ 15,034      $ 3,226       $ 3,489      $ 3,132   

Total gains (losses) (realized / unrealized):

         

Included in accumulated other comprehensive income (loss)

     (404     37         (834     121   

Purchases

     6,500        6         18,475        16   

Sales

     (12     —           (12     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

   $ 21,118      $ 3,269       $ 21,118      $ 3,269   
  

 

 

   

 

 

    

 

 

   

 

 

 

The investments classified as Level 3 in the above table relate to investments in limited partnerships. The Company does not have access to daily valuations; therefore, the estimated fair values of the limited partnerships are measured utilizing net asset value as a practical expedient for the limited partnerships.

Fair Value of Alternative Investments

Included in “Other invested assets” in the fair value hierarchy at September 30, 2014 and December 31, 2013 are limited liability partnerships measured at fair value. The following table provides the fair value and future funding commitments related to these investments at September 30, 2014 and December 31, 2013.

 

     September 30, 2014      December 31, 2013  
(Dollars in thousands)    Fair Value      Future
Funding
Commitment
     Fair Value      Future
Funding
Commitment
 

Equity Fund, LP (1)

   $ 3,428       $ 2,436       $ 3,489       $ 2,490   

Real Estate Fund, LP (2)

     —           —           —           —     

European Non-Performing Loan Fund, LP (3)

     17,690         31,664         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 21,118       $ 34,100       $ 3,489       $ 2,490   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) This limited partnership invests in companies from various business sectors whereby the partnership has acquired control of the operating business as a lead or organizing investor. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner.
(2) This limited partnership invests in real estate assets through a combination of direct or indirect investments in partnerships, limited liability companies, mortgage loans, and lines of credit. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company continues to hold an investment in this limited partnership and has written the fair value down to zero.
(3) This limited partnership invests in distressed securities and assets through senior and subordinated, secured and unsecured debt and equity, in both public and private large-cap and middle-market companies. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner.

Pricing

The Company’s pricing vendors provide prices for all investment categories except for investments in limited partnerships which are measured utilizing net asset values as a practical expedient. One vendor provides prices for equity securities and all fixed maturity categories.

The following is a description of the valuation methodologies used by the Company’s pricing vendors for investment securities carried at fair value:

 

    Equity prices are received from all primary and secondary exchanges.

 

20


Table of Contents

GLOBAL INDEMNITY PLC

 

    Corporate and agency bonds are evaluated by utilizing a multi-dimensional relational model. For bonds with early redemption options, an option adjusted spread model is utilized. Both asset classes use standard inputs and incorporate security set up, defined sector breakdown, benchmark yields, apply base spreads, yield to maturity, and adjust for corporate actions.

 

    A volatility-driven multi-dimensional spread table or an option-adjusted spread model and prepayment model is used for agency commercial mortgage obligations (“CMO”). For non-agency CMOs, a prepayment/spread/yield/price adjustment model is utilized. CMOs are categorized with mortgage-backed securities in the tables listed above. For ABSs, a multi-dimensional, collateral specific spread / prepayment speed tables is utilized. For both asset classes, evaluations utilize standard inputs plus new issue data, monthly payment information, and collateral performance. The evaluated pricing models incorporate security set-up, prepayment speeds, cash flows, and treasury swap curves and spread adjustments.

 

    For municipals, a multi-dimensional relational model is used to evaluate securities within this asset class. The evaluated pricing models for this asset class incorporate security set-up, benchmark yields, apply base spreads, yield to worst or market convention, ratings updates, prepayment schedules and adjustments for material events notices.

 

    U.S. treasuries are evaluated by obtaining feeds from a number of live data sources including active market makers and inter-dealer brokers.

 

    For MBSs, a matrix model correlation to TBA (a forward MBS trade) or benchmarking is utilized to value a security.

The Company performs certain procedures to validate whether the pricing information received from the pricing vendors is reasonable, to ensure that the fair value determination is consistent with accounting guidance, and to ensure that its assets are properly classified in the fair value hierarchy. The Company’s procedures include, but are not limited to:

 

    Reviewing periodic reports provided by the Investment Manager that provide information regarding rating changes and securities placed on watch. This procedure allows the Company to understand why a particular security’s market value may have changed.

 

    Understanding and periodically evaluating the various pricing methods and procedures used by the Company’s pricing vendors to ensure that investments are properly classified within the fair value hierarchy.

 

    On a quarterly basis, the Company corroborates investment security prices received from its pricing vendors by obtaining pricing from a second pricing vendor for a sample of securities.

During the quarters and nine months ended September 30, 2014 and 2013, the Company has not adjusted quotes or prices obtained from the pricing vendors.

 

5. Income Taxes

The statutory income tax rates of the countries where the Company does business are 35.0% in the United States, 0.0% in Bermuda, 0.0% in the Cayman Islands, 0.0% in Gibraltar, 29.22% in the Duchy of Luxembourg, and 25.0% on non-trading income, 33.0% on capital gains and 12.5% on trading income in the Republic of Ireland. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense. Total estimated annual income tax expense is divided by total estimated annual pre-tax income to determine the expected annual income tax rate used to compute the income tax provision. On an interim basis, the expected annual income tax rate is applied against interim pre-tax income, excluding net realized gains and losses and discrete items such as limited partnership distributions and make whole provisions, and then that amount is added to income taxes on net realized gains and losses and discrete items.

 

21


Table of Contents

GLOBAL INDEMNITY PLC

 

The Company’s income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries, including the results of the quota share and stop-loss agreements between Global Indemnity Reinsurance and the Insurance Operations, for the quarters and nine months ended September 30, 2014 and 2013 were as follows:

 

Quarter Ended September 30, 2014:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
    Eliminations     Total  

Revenues:

        

Gross premiums written

   $ 38,387      $ 56,491      $ (27,780   $ 67,098   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 38,366      $ 24,896      $ —        $ 63,262   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 43,238      $ 24,790      $ —        $ 68,028   

Net investment income

     7,713        3,655        (4,841     6,527   

Net realized investment gains (losses)

     (10     1,168        —          1,158   

Other income (loss)

     (38     164        —          126   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     50,903        29,777        (4,841     75,839   

Losses and Expenses:

        

Net losses and loss adjustment expenses

     18,939        17,715        —          36,654   

Acquisition costs and other underwriting expenses

     17,762        9,696        —          27,458   

Corporate and other operating expenses

     1,156        2,325        —          3,481   

Interest expense

     193        4,766        (4,841     118   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $ 12,853      $ (4,725   $ —        $ 8,128   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Quarter Ended September 30, 2013:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
    Eliminations     Total  

Revenues:

        

Gross premiums written

   $ 37,676      $ 59,746      $ (28,637   $ 68,785   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 37,673      $ 26,357      $ —        $ 64,030   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 40,282      $ 24,187      $ —        $ 64,469   

Net investment income

     8,443        4,983        (4,940     8,486   

Net realized investment gains (losses)

     (180     1,821        —          1,641   

Other income

     21        162        —          183   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     48,566        31,153        (4,940     74,779   

Losses and Expenses:

        

Net losses and loss adjustment expenses

     18,300        17,183        —          35,483   

Acquisition costs and other underwriting expenses

     17,009        11,019        —          28,028   

Corporate and other operating expenses

     663        1,964        —          2,627   

Interest expense

     292        8,233        (4,940     3,585   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $ 12,302      $ (7,246   $ —        $ 5,056   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Nine Months Ended September 30, 2014:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
     Eliminations     Total  

Revenues:

         

Gross premiums written

   $ 139,714      $ 170,038       $ (82,552   $ 227,200   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net premiums written

   $ 138,677      $ 73,818       $ —        $ 212,495   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net premiums earned

   $ 126,551      $ 75,038       $ —        $ 201,589   

Net investment income

     22,947        13,980         (14,439     22,488   

Net realized investment gains

     1,017        39,209         —          40,226   

Other income (loss)

     (41     490         —          449   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     150,474        128,717         (14,439     264,752   

Losses and Expenses:

         

Net losses and loss adjustment expenses

     51,818        61,678         —          113,496   

Acquisition costs and other underwriting expenses

     52,637        28,477         —          81,114   

Corporate and other operating expenses

     4,034        5,580         —          9,614   

Interest expense

     647        14,420         (14,439     628   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income taxes

   $ 41,338      $ 18,562       $ —        $ 59,900   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

22


Table of Contents

GLOBAL INDEMNITY PLC

 

Nine Months Ended September 30, 2013:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
    Eliminations     Total  

Revenues:

        

Gross premiums written

   $ 137,974      $ 172,713      $ (82,718   $ 227,969   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 137,563      $ 76,291      $ —        $ 213,854   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 110,944      $ 68,192      $ —        $ 179,136   

Net investment income

     27,217        15,778        (14,710     28,285   

Net realized investment gains

     66        10,138        —          10,204   

Other income (loss)

     (7     491        —          484   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     138,220        94,599        (14,710     218,109   

Losses and Expenses:

        

Net losses and loss adjustment expenses

     51,709        50,486        —          102,195   

Acquisition costs and other underwriting expenses

     46,600        30,377        —          76,977   

Corporate and other operating expenses

     3,268        4,176        —          7,444   

Interest expense

     918        19,731        (14,710     5,939   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $ 35,725      $ (10,171   $ —        $ 25,554   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table summarizes the components of income tax expense (benefit):

 

     Quarters Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands)    2014     2013     2014      2013  

Current income tax expense (benefit):

         

Foreign

   $ 39      $ 51      $ 164       $ 125   

U.S. Federal

     (1,571     (2,461     5,980         (851
  

 

 

   

 

 

   

 

 

    

 

 

 

Total current income tax expense (benefit)

     (1,532     (2,410     6,144         (726
  

 

 

   

 

 

   

 

 

    

 

 

 

Deferred income tax expense (benefit):

         

U.S. Federal

     (101     518        1,964         (1,697
  

 

 

   

 

 

   

 

 

    

 

 

 

Total deferred income tax expense (benefit)

     (101     518        1,964         (1,697
  

 

 

   

 

 

   

 

 

    

 

 

 

Total income tax expense (benefit)

   $ (1,633   $ (1,892   $ 8,108       $ (2,423
  

 

 

   

 

 

   

 

 

    

 

 

 

The weighted average expected tax provision has been calculated using income before income taxes in each jurisdiction multiplied by that jurisdiction’s applicable statutory tax rate.

The following tables summarize the differences between the effective income tax provisions under accounting guidance applicable to interim financial statement periods and the expected tax provision at the weighted average tax rate:

 

     Quarters Ended September 30,  
     2014     2013  
(Dollars in thousands)    Amount     % of Pre-
Tax Income
    Amount     % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ (1,614     (19.9 %)    $ (2,500     (49.5 %) 

Adjustments:

        

Tax exempt interest

     (120     (1.5     (248     (4.9

Dividend exclusion

     (229     (2.8     (292     (5.8

Effective tax rate adjustment

     288        3.5        1,033        20.4   

Other

     42        0.6        115        2.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effective income tax benefit

   $ (1,633     (20.1 %)    $ (1,892     (37.4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Table of Contents

GLOBAL INDEMNITY PLC

 

The effective income tax benefit rate for the quarter ended September 30, 2014 was 20.1%, compared to an effective income tax benefit rate of 37.4% for the quarter ended September 30, 2013. The increase in the effective tax rate is primarily due to a make-whole payment of $2.9 million related to the early prepayment of the guaranteed senior notes during the quarter ended September 30, 2013. Any difference between the actual tax rate on an interim basis compared to the expected annual tax rate is reflected in the effective tax rate adjustment. The effective income tax benefit rate of 20.1% and 37.4% for the quarters ended September 30, 2014 and 2013, respectively, differed from the weighted average expected income tax benefit rate of 19.9% and 49.5% for the quarters ended September 30, 2014 and 2013, respectively, due to the fact that the Company records income tax expense on an interim basis using the projected annual effective tax rate, net of tax-exempt interest and dividends.

 

     Nine Months Ended September 30,  
     2014     2013  
(Dollars in thousands)    Amount     % of Pre-
Tax Income
    Amount     % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ 6,649        11.1   $ (3,450     (13.5 %) 

Adjustments:

        

Tax exempt interest

     (490     (0.8     (804     (3.1

Dividend exclusion

     (1,186     (2.0     (880     (3.4

Effective tax rate adjustment

     2,600        4.3        2,565        10.0   

Other

     535        0.9        146        0.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effective income tax expense (benefit)

   $ 8,108        13.5   $ (2,423     (9.5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

The effective income tax expense rate for the nine months ended September 30, 2014 was 13.5%, compared to an effective income tax benefit rate of 9.5% for the nine months ended September 30, 2013. The increase in the effective tax rate is primarily due to an increase in capital gains in 2014. Any difference between the actual tax rate on an interim basis compared to the expected annual tax rate is reflected in the effective tax rate adjustment. The effective income tax expense rate of 13.5% and the effective income tax benefit rate of 9.5% for the nine months ended September 30, 2014 and 2013, respectively, differed from the weighted average expected income tax expense rate of 11.1% and weighted average expected income tax benefit rate of 13.5% for the nine months ended September 30, 2014 and 2013, respectively, due to the fact that the Company records income tax expense on an interim basis using the projected annual effective tax rate, net of tax-exempt interest and dividends.

The Company has an alternative minimum tax credit carry forward of $9.9 million as of September 30, 2014 and December 31, 2013 which can be carried forward indefinitely. The company no longer has a net operating loss (“NOL”) carryforward as of September 30, 2014. The NOL carryforward was $1.2 million at December 31, 2013.

 

6. Liability for Unpaid Losses and Loss Adjustment Expenses

Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:

 

     Quarters Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands)    2014      2013     2014     2013  

Balance at beginning of period

   $ 754,595       $ 844,918      $ 779,466      $ 879,114   

Less: Ceded reinsurance receivables

     178,998         229,815        192,491        240,546   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net balance at beginning of period

     575,597         615,103        586,975        638,568   

Incurred losses and loss adjustment expenses related to:

         

Current year

     36,501         37,115        119,464        107,202   

Prior years

     153         (1,632     (5,969     (5,007
  

 

 

    

 

 

   

 

 

   

 

 

 

Total incurred losses and loss adjustment expenses

     36,654         35,483        113,495        102,195   
  

 

 

    

 

 

   

 

 

   

 

 

 

Paid losses and loss adjustment expenses related to:

         

Current year

     15,480         15,090        39,472        34,354   

Prior years

     28,704         32,088        92,931        103,001   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total paid losses and loss adjustment expenses

     44,184         47,178        132,403        137,355   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net balance at end of period

     568,067         603,408        568,067        603,408   

Plus: Ceded reinsurance receivables

     171,864         219,655        171,864        219,655   
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 739,931       $ 823,063      $ 739,931      $ 823,063   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

24


Table of Contents

GLOBAL INDEMNITY PLC

 

When analyzing loss reserves and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates.

In the third quarter of 2014, the Company increased its prior accident year loss reserves by $0.2 million, which consisted of a $0.02 million increase related to Insurance Operations and a $0.1 million increase related to Reinsurance Operations.

The $0.02 million increase related to Insurance Operations primarily consisted of the following:

 

    General Liability: A $5.4 million increase primarily due to higher than anticipated loss emergence in recent accident years.

 

    Professional: A $6.4 million reduction is primarily due to lower than expected severity from accident years 2007 through 2011.

 

    Property: A $0.5 million increase primarily due to increased severity in accident years 2011 through 2013.

 

    Asbestos: $0.2 million increase primarily related to accident years prior to 1990 due to recent development on several claims.

 

    Other: A $0.3 million increase primarily due to accident years 2011 through 2013.

The $0.1 million increase related to Reinsurance Operations primarily consisted of the following:

 

    Property: A $3.4 million reduction is due to less catastrophe losses than anticipated primarily from accident year 2013.

 

    Auto Liability: A $0.5 million increase due to increased severity primarily from accident years 2009 and 2010.

 

    Marine: A $3.0 million increase is primarily related to increased severity on accident years 2011 and 2012. These treaties are in runoff. Several claims have recently settled for amounts higher than expected.

In the third quarter of 2013, the Company reduced its prior accident year loss reserves by $1.6 million, which consisted of a $1.8 million decrease related to Insurance Operations and a $0.2 million increase related to Reinsurance Operations.

The $1.8 million decrease related to Insurance Operations primarily consisted of the following:

 

    Property: A $2.4 million reduction primarily driven by $2.5 million of better than expected development from accident years 2011 and 2012 related primarily to lower than expected non-catastrophe severity.

 

    General Liability: A $2.4 million reduction primarily due to better than expected emergence from accident years 1996 to 2007 of $4.8 million offset by a $2.4 million increase which is primarily due to higher than anticipated loss emergence in accident year 2008 and 2012.

 

    Asbestos and Environmental: A $1.8 million increase primarily related to policies written prior to 1990.

 

    Professional: A $0.6 million increase primarily driven by unexpected loss emergence in accident years 2008, 2010, and 2011.

 

    Umbrella: A $0.3 million increase primarily driven by loss emergence in accident years 2008 to 2012.

 

    Commercial Auto: A $0.4 million increase related to accident years 2011 and 2012.

The $0.2 million increase related to Reinsurance Operations consisted of an increase in auto liability lines primarily related to accident years 2009 to 2012.

In the first nine months of 2014, the Company reduced its prior accident year loss reserves by $6.0 million, which consisted of a $5.0 million decrease related to Insurance Operations and a $1.0 million decrease related to Reinsurance Operations.

The $5.0 million decrease related to Insurance Operations primarily consisted of the following:

 

    Property: A $0.7 million increase primarily due to increased severity in accident years 2007, 2012, and 2013.

 

    General Liability: A $5.3 million increase primarily due to higher than anticipated loss emergence in recent accident years.

 

    Professional: A $18.1 million reduction due to lower than expected severity primarily from accident years 2007 through 2011.

 

    Asbestos: $7.1 million increase primarily related to accident years prior to 1990 due to recent development on several claims.

 

25


Table of Contents

GLOBAL INDEMNITY PLC

 

The $1.0 million decrease related to Reinsurance Operations primarily consisted of the following:

 

    Property: A $4.7 million reduction driven by less catastrophe losses than anticipated primarily from accident years 2012 and 2013.

 

    Marine: A $3.0 million increase primarily related to increased severity from accident years 2011 and 2012. These treaties are in runoff. Several claims have recently settled for amounts higher than expected.

 

    Commercial Auto: $0.7 million increase is primarily due to increased severity primarily from accident years 2009 and 2010.

In the first nine months of 2013, the Company reduced its prior accident year loss reserves by $5.0 million, which consisted of a $5.0 million decrease related to Insurance Operations and a less than $0.1 million increase related to Reinsurance Operations.

The $5.0 million decrease related to Insurance Operations primarily consisted of the following:

 

    Property: A $7.4 million reduction primarily driven by better than expected development from accident year 2012 catastrophes as well as lower than expected non-catastrophe severity from accident years 2008 through 2012.

 

    General Liability: A $6.3 million reduction primarily due to better than expected emergence in nearly all accident years between 1995 through 2011 offset by an increase to accident year 2012 due to higher than anticipated loss emergence.

 

    Asbestos and Environmental: A $7.3 million increase primarily related to policies written prior to 1990.

 

    Umbrella: A $0.5 million increase primarily driven by loss emergence in accident years 2008 to 2012.

 

    Commercial Auto: A $0.5 million increase primarily related to accident year 2011.

 

    Marine: A $0.3 million increase primarily related to accident year 2011 due to greater than expected loss emergence on hull claims and protection and indemnity claims.

 

7. Debt

The amount outstanding on the Company’s margin borrowing facility was $62.3 million and $100.0 million as of September 30, 2014 and December 31, 2013, respectively. This facility is due on demand and currently bears interest at the one week LIBOR rate plus 90 basis points. As of September 30, 2014, approximately $79.5 million in securities were deposited as collateral to support the borrowing.

 

8. Shareholders’ Equity

Repurchases of the Company’s A ordinary shares

No shares were repurchased during the quarters ended September 30, 2014 and 2013. The approximate dollar value of shares that may yet be purchased under the plan or program is $16.9 million as of September 30, 2014 and 2013.

Please see Note 14 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2013 Annual Report on Form 10-K for more information on the Company’s repurchase program.

 

9. Related Party Transactions

Fox Paine & Company

As of September 30, 2014, Fox Paine & Company, LLC (“Fox Paine”) beneficially owned shares having approximately 93% of the Company’s total outstanding voting power. Fox Paine has the right to appoint a number of the Company’s Directors equal in aggregate to the pro rata percentage of the voting shares of the Company beneficially held by Fox Paine for so long as Fox Paine holds an aggregate of 25% or more of the voting power in the Company. Fox Paine controls the election of all of the Company’s Directors due to its controlling share ownership. The Company’s Chairman is a member of Fox Paine. The Company relies on Fox Paine to provide management services and other services related to the operations of the Company.

 

26


Table of Contents

GLOBAL INDEMNITY PLC

 

As of September 30, 2014 and December 31, 2013, Global Indemnity Reinsurance was a limited partner in Fox Paine Capital Fund, II, which is managed by Fox Paine. This investment was originally made by United National Insurance Company in June 2000 and pre-dates the September 5, 2003 acquisition by Fox Paine. The Company’s investment in this limited partnership was valued at $3.4 million and $3.5 million at September 30, 2014 and December 31, 2013, respectively. At September 30, 2014, the Company had an unfunded capital commitment of $2.4 million to the partnership. There were no distributions received from the limited partnership during the quarters and nine months ended September 30, 2014 or 2013.

The Company incurred management fees of $0.5 million and $0.3 million during the quarters ended September 30, 2014 and 2013, respectively, and $1.5 million and $1.1 million during the nine months ended September 30, 2014 and 2013, respectively, as part of the annual management fee paid to Fox Paine.

Cozen O’Connor

The Company incurred $0.02 million for legal services rendered by Cozen O’Connor during the quarter ended September 30, 2014. The Company did not incur any fees for legal services rendered by Cozen O’Connor during the quarter ended September 30, 2013. The Company incurred $0.1 million and $0.02 million for legal services rendered by Cozen O’Connor during the nine months ended September 30, 2014 and 2013, respectively. Stephen A. Cozen, the chairman of Cozen O’Connor, is a member of the Company’s Board of Directors.

Crystal & Company

During each of the quarters ended September 30, 2014 and September 30, 2013, the Company incurred $0.1 million in brokerage fees to Crystal & Company, an insurance broker. During the nine months ended September 30, 2014 and 2013, the Company incurred $0.2 million in brokerage fees to Crystal & Company. James W. Crystal, the chairman and chief executive officer of Crystal & Company, is a member of the Company’s Board of Directors.

Hiscox Insurance Company (Bermuda) Ltd.

Global Indemnity Reinsurance is a participant in a reinsurance agreement with Hiscox Insurance Company (Bermuda) Ltd. (“Hiscox Bermuda”) effective January 1, 2013. Steve Green, the President of Global Indemnity Reinsurance, was a member of Hiscox Bermuda’s Board of Directors until May, 2014. The Company estimated that the following earned premium and incurred losses related to the agreement have been assumed by Global Indemnity Reinsurance from Hiscox Bermuda:

 

     Quarters Ended September 30,  
(Dollars in thousands)    2014      2013  

Assumed earned premium

   $ 1,823       $ 955   

Assumed losses and loss adjustment expenses

     504         287   
     Nine Months Ended September 30,  
(Dollars in thousands)    2014      2013  

Assumed earned premium

   $ 4,639       $ 1,953   

Assumed losses and loss adjustment expenses

     1,349         665   

Net balances due to Global Indemnity Reinsurance under this agreement are as follows:

 

(Dollars in thousands)    September 30,
2014
     December 31,
2013
 

Net receivable balance

   $ 4,248       $ 3,337   

 

27


Table of Contents

GLOBAL INDEMNITY PLC

 

10. Commitments and Contingencies

Legal Proceedings

The Company is, from time to time, involved in various legal proceedings in the ordinary course of business. The Company maintains insurance and reinsurance coverage for such risks in amounts that it considers adequate. However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost. The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.

There is a greater potential for disputes with reinsurers who are in runoff. Some of the Company’s reinsurers’ have operations that are in runoff, and therefore, the Company closely monitors those relationships. The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.

Commitments

The Company entered into a $50 million commitment to purchase an alternative investment vehicle which is comprised of European non-performing loans. As of September 30, 2014, the Company has funded $18.3 million of this commitment leaving $31.7 million as unfunded.

 

11. Share-Based Compensation Plans

On June 11, 2014, the Company’s Shareholders approved the Global Indemnity plc Share Incentive Plan (“the 2014 Plan”). The purpose of the 2014 Plan is to give the Company a competitive advantage in attracting and retaining officers, employees, consultants and non-employee directors by offering stock options, restricted shares and other stock-based awards. Under the 2014 Plan, the Company may issue up to 2.0 million A ordinary shares pursuant to awards granted under the Plan.

Options

No stock options were granted during the quarters ended September 30, 2014 and 2013. Unvested stock options of 75,000 were forfeited during the quarter ended September 30, 2014. No unvested stock options were forfeited during the quarter ended September 30, 2013.

During the nine months ended September 30, 2014, the Company awarded 25,000 Time-Based Options, with a strike price of $24.00 per share, under the 2014 Plan. Unvested stock options of 75,000 were forfeited during the nine months ended September 30, 2014. No stock options were awarded or forfeited during the nine months ended September 30, 2013.

Restricted Shares

During the quarter ended September 30, 2014, the Company did not issue any A ordinary shares to key employees under the 2014 Plan.

During the quarter ended September 30, 2013, the Company issued 7,717 A ordinary shares as a result of a former employee exercising previously granted options with a strike price of $20.00 per share.

During the nine months ended September 30, 2014, the Company issued 95,694 A ordinary shares, with a weighted average grant date value of $25.37 per share, to key employees under the 2014 Plan. Of the shares issued in 2014, 5,671 were issued to a key employee and vest 33 1/3% on each subsequent anniversary date of the award for a period of three years. The remaining 90,023 shares were issued to key employees and will vest as follows:

 

    50% of granted stock vests ratably over a three year period.

 

    50% of granted stock vests 100% on the anniversary of the third year subject to accident year true-up of bonus year underwriting results and are subject to Board approval.

 

28


Table of Contents

GLOBAL INDEMNITY PLC

 

During the nine months ended September 30, 2013, the Company issued 95,879 A ordinary shares at a weighted average grant date value of $21.81 per share to key employees and a former employee of the Company under the 2003 Share Incentive Plan. Of the shares issued in 2013, 14,292 were issued as a result of a former employee exercising previously granted options with a strike price of $20.00 per share and the remaining 81,587 shares will vest as follows:

 

    50% of granted stock vests ratably over a three year period.

 

    50% of granted stock vests 100% on the anniversary of the third year subject to accident year true-up of bonus year underwriting results and are subject to Board approval.

During the quarter ended September 30, 2014, the Company issued 9,498 A ordinary shares, at a weighted average grant date value of $25.23 per share, to non-employee directors of the Company under the 2014 Plan.

During the quarter ended September 30, 2013, the Company issued 9,718 A ordinary shares, at a weighted average grant date value of $23.55 per share, to non-employee directors of the Company under the 2003 Share Incentive Plan.

During the quarter ended September 30, 2013, the non-employee directors of the Company earned an additional 9,326 A ordinary shares, with a weighted average grant date value of $25.46 per share. As of September 30, 2013, these shares were not granted but were considered issued and outstanding for purposes of the financial statement and were subject to shareholder approval of the Company’s revised share incentive plan at the Company’s 2014 annual shareholder meeting which occurred on June 11, 2014.

During the nine months ended September 30, 2014, the Company issued 27,676 A ordinary shares, at a weighted average grant date value of $25.84 per share, to non-employee directors of the Company under the 2014 Plan. An additional 18,838 A ordinary shares were granted to non-employee directors on June 11, 2014. These shares were earned by non-employee directors prior to January 1, 2014 and were conditioned on shareholders’ approval of the Company’s revised share incentive plan at the 2014 annual shareholder meeting which occurred on June 11, 2014.

During the nine months ended September 30, 2013, the Company issued 31,583 A ordinary shares, at a weighted average grant date value of $22.90 per share, to non-employee directors of the Company under the 2003 Share Incentive Plan.

All of the shares issued to non-employee directors of the Company in 2014 and 2013 were fully vested but subject to certain restrictions.

 

12. Earnings Per Share

Earnings per share have been computed using the weighted average number of ordinary shares and ordinary share equivalents outstanding during the period.

The following table sets forth the computation of basic and diluted earnings per share:

 

(Dollars in thousands,    Quarters Ended September 30,      Nine Months Ended September 30,  
except share and per share data)    2014      2013      2014      2013  

Net income

   $ 9,761       $ 6,948       $ 51,792       $ 27,977   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share:

           

Weighted average shares outstanding – basic

     25,137,531         25,082,237         25,126,684         25,065,725   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share

   $ 0.39       $ 0.28       $ 2.06       $ 1.12   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share:

           

Weighted average shares outstanding – diluted

     25,334,716         25,189,072         25,323,187         25,150,920   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share

   $ 0.39       $ 0.28       $ 2.05       $ 1.11   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

29


Table of Contents

GLOBAL INDEMNITY PLC

 

A reconciliation of weighted average shares for basic earnings per share to weighted average shares for diluted earnings per share is as follows:

 

     Quarters Ended September 30,      Nine Months Ended September 30,  
     2014      2013      2014      2013  

Weighted average shares for basic earnings per share

     25,137,531         25,082,237         25,126,684         25,065,725   

Non-vested restricted stock

     89,114         42,526         88,710         48,540   

Options

     108,071         64,309         107,793         36,655   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares for diluted earnings per share

     25,334,716         25,189,072         25,323,187         25,150,920   
  

 

 

    

 

 

    

 

 

    

 

 

 

The weighted average shares outstanding used to determine dilutive earnings per share for the quarters ended September 30, 2014 and 2013 do not include 12,500 and 45,450 shares, respectively, which were deemed to be anti-dilutive. The weighted average shares outstanding used to determine dilutive earnings per share for the nine months ended September 30, 2014 and 2013 do not include 12,500 and 45,450 shares, respectively, which were deemed to be anti-dilutive.

 

13. Segment Information

The following are tabulations of business segment information for the quarters and nine months ended September 30, 2014 and 2013.

 

Quarter Ended September 30, 2014:

(Dollars in thousands)

   Insurance
Operations (1)
    Reinsurance
Operations (2)
    Total  

Revenues:

      

Gross premiums written

   $ 56,489      $ 10,609      $ 67,098   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 52,674      $ 10,588      $ 63,262   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 52,462      $ 15,566      $ 68,028   

Other income (loss)

     164        (38     126   
  

 

 

   

 

 

   

 

 

 

Total revenues

     52,626        15,528        68,154   

Losses and Expenses:

      

Net losses and loss adjustment expenses

     29,575        7,079        36,654   

Acquisition costs and other underwriting expenses

     21,790  (3)      5,668        27,458   
  

 

 

   

 

 

   

 

 

 

Income from segments

   $ 1,261      $ 2,781        4,042   
  

 

 

   

 

 

   

Unallocated Items:

      

Net investment income

         6,527   

Net realized investment gains

         1,158   

Corporate and other operating expenses

         (3,481

Interest expense

         (118
      

 

 

 

Income before income taxes

         8,128   

Income tax benefit

         1,633   
      

 

 

 

Net income

       $ 9,761   
      

 

 

 

Total assets

   $ 1,229,463      $ 650,352  (4)    $ 1,879,815   
  

 

 

   

 

 

   

 

 

 

 

(1) Includes business ceded to the Company’s Reinsurance Operations.
(2) External business only, excluding business assumed from affiliates.
(3) Includes federal excise tax of $277 relating to cessions from Insurance Operations to Reinsurance Operations.
(4) Comprised of Global Indemnity Reinsurance’s total assets less its investment in subsidiaries.

 

30


Table of Contents

GLOBAL INDEMNITY PLC

 

Quarter Ended September 30, 2013:

(Dollars in thousands)

   Insurance
Operations (1)
    Reinsurance
Operations (2)
    Total  

Revenues:

      

Gross premiums written

   $ 59,747      $ 9,038        68,785   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 54,995      $ 9,035      $ 64,030   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 50,655      $ 13,814      $ 64,469   

Other income

     165        18        183   
  

 

 

   

 

 

   

 

 

 

Total revenues

     50,820        13,832        64,652   

Losses and Expenses:

      

Net losses and loss adjustment expenses

     30,230        5,253        35,483   

Acquisition costs and other underwriting expenses

     23,124 (3)      4,904        28,028   
  

 

 

   

 

 

   

 

 

 

Income (loss) from segments

   $ (2,534   $ 3,675        1,141   
  

 

 

   

 

 

   

Unallocated Items:

      

Net investment income

         8,486   

Net realized investment gains

         1,641   

Corporate and other operating expenses

         (2,627

Interest expense

         (3,585
      

 

 

 

Income before income taxes

         5,056   

Income tax benefit

         1,892   
      

 

 

 

Net income

       $ 6,948   
      

 

 

 

Total assets

   $ 1,262,325      $ 656,105 (4)    $ 1,918,430   
  

 

 

   

 

 

   

 

 

 

 

(1) Includes business ceded to the Company’s Reinsurance Operations.
(2) External business only, excluding business assumed from affiliates.
(3) Includes federal excise tax of $264 relating to cessions from Insurance Operations to Reinsurance Operations.
(4) Comprised of Global Indemnity Reinsurance’s total assets less its investment in subsidiaries.

 

Nine Months Ended September 30, 2014:

(Dollars in thousands)

   Insurance
Operations (1)
    Reinsurance
Operations (2)
    Total  

Revenues:

      

Gross premiums written

   $ 170,037      $ 57,163      $ 227,200   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 156,369        56,126      $ 212,495   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 158,809      $ 42,780      $ 201,589   

Other income (loss)

     490        (41     449   
  

 

 

   

 

 

   

 

 

 

Total revenues

     159,299        42,739        202,038   

Losses and Expenses:

      

Net losses and loss adjustment expenses

     97,047        16,449        113,496   

Acquisition costs and other underwriting expenses

     66,068 (3)      15,046        81,114   
  

 

 

   

 

 

   

 

 

 

Income (loss) from segments

   $ (3,816   $ 11,244        7,428   
  

 

 

   

 

 

   

Unallocated Items:

      

Net investment income

         22,488   

Net realized investment gains

         40,226   

Corporate and other operating expenses

         (9,614

Interest expense

         (628
      

 

 

 

Income before income taxes

         59,900   

Income tax expense

         (8,108
      

 

 

 

Net income

       $ 51,792   
      

 

 

 

Total assets

   $ 1,229,463      $ 650,352 (4)    $ 1,879,815   
  

 

 

   

 

 

   

 

 

 

 

(1) Includes business ceded to the Company’s Reinsurance Operations.
(2) External business only, excluding business assumed from affiliates.
(3) Includes federal excise tax of $838 relating to cessions from Insurance Operations to Reinsurance Operations.
(4) Comprised of Global Indemnity Reinsurance’s total assets less its investment in subsidiaries.

 

31


Table of Contents

GLOBAL INDEMNITY PLC

 

Nine Months Ended September 30, 2013:

(Dollars in thousands)

   Insurance
Operations (1)
    Reinsurance
Operations (2)
    Total  

Revenues:

      

Gross premiums written

   $ 172,714      $ 55,255        227,969   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 159,010      $ 54,844      $ 213,854   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 142,812      $ 36,324      $ 179,136   

Other income (loss)

     494        (10     484   
  

 

 

   

 

 

   

 

 

 

Total revenues

     143,306        36,314        179,620   

Losses and Expenses:

      

Net losses and loss adjustment expenses

     89,580        12,615        102,195   

Acquisition costs and other underwriting expenses

     64,205 (3)      12,772        76,977   
  

 

 

   

 

 

   

 

 

 

Income (loss) from segments

   $ (10,479   $ 10,927        448   
  

 

 

   

 

 

   

Unallocated Items:

      

Net investment income

         28,285   

Net realized investment gains

         10,204   

Corporate and other operating expenses

         (7,444

Interest expense

         (5,939
      

 

 

 

Income before income taxes

         25,554   

Income tax benefit

         2,423   
      

 

 

 

Net income

       $ 27,977   
      

 

 

 

Total assets

   $ 1,262,325      $ 656,105 (4)    $ 1,918,430   
  

 

 

   

 

 

   

 

 

 

 

(1) Includes business ceded to the Company’s Reinsurance Operations.
(2) External business only, excluding business assumed from affiliates.
(3) Includes federal excise tax of $482 relating to cessions from Insurance Operations to Reinsurance Operations.
(4) Comprised of Global Indemnity Reinsurance’s total assets less its investment in subsidiaries.

 

14. Subsequent Events

On October 16, 2014, Global Indemnity Group, Inc., a subsidiary of the Company, entered into a Stock Purchase Agreement. Pursuant to the Stock Purchase Agreement, Global Indemnity Group, Inc. has agreed to purchase all of the issued and outstanding capital stock of American Reliable Insurance Company for an aggregate purchase price of $113.7 million, in cash, subject to adjustment based on GAAP book value of the business as of the date of the closing of the transaction and the future development of loss reserves as further described in the Stock Purchase Agreement. The Company has agreed to guarantee the obligations of Global Indemnity Group, Inc. under the Stock Purchase Agreement.

The Stock Purchase Agreement contains customary representations, warranties and covenants of Global Indemnity Group, Inc. and the seller, including customary exclusivity and non-competition covenants, covenants requiring the seller to conduct its business in the ordinary course during the interim period between the execution of the Stock Purchase Agreement and the closing of the transaction and covenants requiring the parties to use their respective reasonable best efforts to take all actions necessary to obtain all required governmental and regulatory approvals in connection with the transaction. Pursuant to the Stock Purchase Agreement, the seller is subject to indemnification obligations for damages resulting from breaches of its representations, warranties and covenants and other stated matters, subject to stated thresholds and limitations.

The closing of the transaction is subject to certain customary conditions, including receipt of required regulatory approvals and the absence of a material adverse effect on the business of American Reliable Insurance Company. In connection with the transaction, certain affiliates of Seller and Parent will enter into various reinsurance and commutation agreements and transfer certain assets and contracts to American Reliable Insurance Company prior to the closing in connection with the restructuring of the business to be acquired pursuant to the Stock Purchase Agreement. At the closing, the seller and Global Indemnity Group, Inc. will enter into a transition services agreement to support the transition of the business from the seller to Global Indemnity Group, Inc.

 

32


Table of Contents

GLOBAL INDEMNITY PLC

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes of Global Indemnity included elsewhere in this report. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to the Company’s plans and strategy, constitutes forward-looking statements that involve risks and uncertainties. Please see “Cautionary Note Regarding Forward-Looking Statements” at the end of this Item 2 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained herein. For more information regarding the Company’s business and operations, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Recent Developments

During the 1st quarter of 2014, the Company exited its corporate loan portfolio and made a $50 million commitment to purchase an alternative investment vehicle which is comprised of European non-performing loans. As of September 30, 2014, the Company has funded $18.3 million of this commitment leaving $31.7 million as unfunded.

On June 10, 2014, Wind River Reinsurance Company, Ltd changed its name to Global Indemnity Reinsurance Company, Ltd.

On June 13, 2014, A.M. Best affirmed the financial strength rating of “A” (Excellent) for Global Indemnity Reinsurance and its U.S. insurance subsidiaries. Global Indemnity Reinsurance and subsidiaries have a financial size category of “XI” with A.M. Best, which represents an adjusted policyholder’s surplus of $750 million to $1 billion.

On June 26, 2014, the Company sold approximately $148.7 million of the Company’s equity portfolio. $102.2 million of these proceeds were used to pay down the margin borrowing facility on July 1, 2014.

On October 16, 2014, Global Indemnity Group, Inc., a subsidiary of the Company, entered into a Stock Purchase Agreement. Pursuant to the Stock Purchase Agreement, Global Indemnity Group, Inc. has agreed to purchase all of the issued and outstanding capital stock of American Reliable Insurance Company for an aggregate purchase price of $113.7 million, in cash, subject to adjustment based on GAAP book value of the business as of the date of the closing of the transaction and the future development of loss reserves as further described in the Stock Purchase Agreement. The closing of the transaction is subject to certain customary conditions, including receipt of required regulatory approvals and the absence of a material adverse effect on the business of American Reliable Insurance Company. See Note 14 for additional information related to the Stock Purchase Agreement.

Overview

The Company’s Insurance Operations distribute property and casualty insurance products through a group of approximately 100 professional general agencies that have limited quoting and binding authority, as well as a number of wholesale insurance brokers who in turn sell the Company’s insurance products to insureds through retail insurance brokers. The Company operates predominantly in the excess and surplus lines marketplace. To manage its operations, the Company differentiates them by product classification. These product classifications are: 1) Penn-America, which includes property and general liability products for small commercial businesses distributed through a select network of wholesale general agents with specific binding authority; 2) United National, which includes property, general liability, and professional lines products distributed through program administrators with specific binding authority; and 3) Diamond State, which includes property, casualty, and professional lines products distributed through wholesale brokers and program administrators with specific binding authority.

The Company’s Reinsurance Operations segment, which consists solely of the operations of Global Indemnity Reinsurance, provides reinsurance solutions through brokers and on a direct basis. In prior years, the Company provided reinsurance solutions through program managers and primary writers, including regional insurance companies. Global Indemnity Reinsurance is a Bermuda based treaty reinsurer for specialty property and casualty insurance and reinsurance companies. Global Indemnity Reinsurance conducts business in Bermuda and is focused on using its capital capacity to write catastrophe-oriented placements and other niche or specialty-focused treaties meeting the Company’s risk tolerance and return thresholds. Given the current pricing environment, Global Indemnity Reinsurance continues to cautiously deploy and manage its capital while seeking to position itself as a niche reinsurance solution provider.

 

33


Table of Contents

GLOBAL INDEMNITY PLC

 

The Company derives its revenues primarily from premiums paid on insurance policies that it writes and from income generated by its investment portfolio, net of fees paid for investment management services. The amount of insurance premiums that the Company receives is a function of the amount and type of policies it writes, as well as prevailing market prices.

The Company’s expenses include losses and loss adjustment expenses, acquisition costs and other underwriting expenses, corporate and other operating expenses, interest, investment expenses, and income taxes. Losses and loss adjustment expenses are estimated by management and reflect the Company’s best estimate of ultimate losses and costs arising during the reporting period and revisions of prior period estimates. The Company records losses and loss adjustment expenses based on an actuarial analysis of the estimated losses the Company expects to incur on the insurance policies it writes. The ultimate losses and loss adjustment expenses will depend on the actual costs to resolve claims. Acquisition costs consist principally of commissions and premium taxes that are typically a percentage of the premiums on the insurance policies the Company writes, net of ceding commissions earned from reinsurers. Other underwriting expenses consist primarily of personnel expenses and general operating expenses. Corporate and other operating expenses are comprised primarily of outside legal fees, other professional and accounting fees, directors’ fees, management fees and salaries and benefits for company personnel whose services relate to the support of corporate activities. Interest expense is primarily comprised of amounts due on outstanding debt.

Critical Accounting Estimates and Policies

The Company’s consolidated financial statements are prepared in conformity with GAAP, which require it to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions.

The Company believes that of the Company’s significant accounting policies, the following may involve a higher degree of judgment and estimation.

Liability for Unpaid Losses and Loss Adjustment Expenses

Although variability is inherent in estimates, the Company believes that the liability for unpaid losses and loss adjustment expenses reflects its best estimate for future amounts needed to pay losses and related loss adjustment expenses and the impact of its reinsurance coverage with respect to insured events.

In developing loss and loss adjustment expense (“loss” or “losses”) reserve estimates for the Company’s Insurance Operations, its actuaries perform detailed reserve analyses each quarter. To perform the analysis, the data is organized at a “reserve category” level. A reserve category can be a line of business such as commercial automobile liability, or it can be a particular type of claim such as construction defect. The reserves within a reserve category level are characterized as short-tail and long-tail. For long-tail business, it will generally be several years between the time the business is written and the time when all claims are settled. The Company’s long-tail exposures include general liability, professional liability, products liability, commercial automobile liability, and excess and umbrella. Short-tail exposures include property, commercial automobile physical damage, and equine mortality. To manage its insurance operations, the Company differentiates by product classifications, which are Penn-America, United National, and Diamond State. For further discussion about the Company’s product classifications, see “General – Business Segments—Insurance Operations” in Item 1 of Part I of the Company’s 2013 Annual Report on Form 10-K. Each of the Company’s product classifications contain both long-tail and short-tail exposures. Every reserve category is analyzed by the Company’s actuaries each quarter. The analyses generally include reviews of losses gross of reinsurance and net of reinsurance.

Loss reserve estimates for the Company’s Reinsurance Operations are developed by independent, external actuaries at least annually and are regularly monitored by management. Management is responsible for the final determination of loss reserve selections. The data for this analysis is organized by treaty and treaty year. As with the Company’s reserves for its Insurance Operations, reserves for its Reinsurance Operations are characterized as short-tail and long-tail. Long-tail exposures include workers compensation, professional liability, and excess and umbrella liability. Short-tail exposures are primarily catastrophe exposed property accounts. Management reviews each treaty each quarter both gross and net of reinsurance.

 

34


Table of Contents

GLOBAL INDEMNITY PLC

 

In addition to the Company’s internal reserve analysis, independent external actuaries perform a full, detailed review of the Insurance and Reinsurance Operations’ reserves annually. Management periodically requests that additional reviews by independent external actuaries be performed at other times during the year. The Company does not rely upon the review by the independent actuaries to develop its reserves; however, the data is used to corroborate the analysis performed by the in-house actuarial staff and management.

The methods used to project ultimate losses for both long-tail and short-tail exposures include, but are not limited to, the following:

 

    Paid Development method;

 

    Incurred Development method;

 

    Expected Loss Ratio method;

 

    Bornhuetter-Ferguson method using premiums and paid loss;

 

    Bornhuetter-Ferguson method using premiums and incurred loss; and

 

    Average Loss method.

The Paid Development method estimates ultimate losses by reviewing paid loss patterns and applying them to accident years with further expected changes in paid loss. Selection of the paid loss pattern requires analysis of several factors including the impact of inflation on claims costs, the rate at which claims professionals make claim payments and close claims, the impact of judicial decisions, the impact of underwriting changes, the impact of large claim payments and other factors. Claim cost inflation itself requires evaluation of changes in the cost of repairing or replacing property, changes in the cost of medical care, changes in the cost of wage replacement, judicial decisions, legislative changes and other factors. Because this method assumes that losses are paid at a consistent rate, changes in any of these factors can impact the results. Since the method does not rely on case reserves, it is not directly influenced by changes in the adequacy of case reserves.

For many reserve categories, paid loss data for recent periods may be too immature or erratic for accurate predictions. This situation often exists for long-tail exposures. In addition, changes in the factors described above may result in inconsistent payment patterns. Finally, estimating the paid loss pattern subsequent to the most mature point available in the data analyzed often involves considerable uncertainty for long-tail reserve categories.

The Incurred Development method is similar to the Paid Development method, but it uses case incurred losses instead of paid losses. Since this method uses more data (case reserves in addition to paid losses) than the Paid Development method, the incurred development patterns may be less variable than paid development patterns. However, selection of the incurred loss pattern requires analysis of all of the factors listed in the description of the Paid Development method. In addition, the inclusion of case reserves can lead to distortions if changes in case reserving practices have taken place and the use of case incurred losses may not eliminate the issues associated with estimating the incurred loss pattern subsequent to the most mature point available.

The Expected Loss Ratio method multiplies premiums by an expected loss ratio to produce ultimate loss estimates for each accident year. This method may be useful if loss development patterns are inconsistent, losses emerge very slowly, or there is relatively little loss history from which to estimate future losses. The selection of the expected loss ratio requires analysis of loss ratios from earlier accident years or pricing studies and analysis of inflationary trends, frequency trends, rate changes, underwriting changes, and other applicable factors.

The Bornhuetter-Ferguson method using premiums and paid losses is a combination of the Paid Development method and the Expected Loss Ratio method. This method normally determines expected loss ratios similar to the method used for the Expected Loss Ratio method and requires analysis of the same factors described above. The method assumes that only future losses will develop at the expected loss ratio level. The percent of paid loss to ultimate loss implied from the Paid Development method is used to determine what percentage of ultimate loss is yet to be paid. The use of the pattern from the Paid Development method requires consideration of all factors listed in the description of the Paid Development method. The estimate of losses yet to be paid is added to current paid losses to estimate the ultimate loss for each year. This method will react very slowly if actual ultimate loss ratios are different from expectations due to changes not accounted for by the expected loss ratio calculation.

 

35


Table of Contents

GLOBAL INDEMNITY PLC

 

The Bornhuetter-Ferguson method using premiums and incurred losses is similar to the Bornhuetter-Ferguson method using premiums and paid losses except that it uses case incurred losses. The use of case incurred losses instead of paid losses can result in development patterns that are less variable than paid development patterns. However, the inclusion of case reserves can lead to distortions if changes in case reserving practices have taken place. The method requires analysis of all the factors that need to be reviewed for the Expected Loss Ratio and Incurred Development methods.

The Average Loss method multiplies a projected number of ultimate claims by an estimated ultimate average loss for each accident year to produce ultimate loss estimates. Since projections of the ultimate number of claims are often less variable than projections of ultimate loss, this method can provide more reliable results for reserve categories where loss development patterns are inconsistent or too variable to be relied on exclusively. In addition, this method can more directly account for changes in coverage that impact the number and size of claims. However, this method can be difficult to apply to situations where very large claims or a substantial number of unusual claims result in volatile average claim sizes. Projecting the ultimate number of claims requires analysis of several factors including the rate at which policyholders report claims to the Company, the impact of judicial decisions, the impact of underwriting changes and other factors. Estimating the ultimate average loss requires analysis of the impact of large losses and claim cost trends based on changes in the cost of repairing or replacing property, changes in the cost of medical care, changes in the cost of wage replacement, judicial decisions, legislative changes and other factors.

For many exposures, especially those that can be considered long-tail, a particular accident year may not have a sufficient volume of paid losses to produce a statistically reliable estimate of ultimate losses. In such a case, the Company’s actuaries typically assign more weight to the Incurred Development method than to the Paid Development method. As claims continue to settle and the volume of paid losses increases, the actuaries may assign additional weight to the Paid Development method. For most of the Company’s reserve categories, even the incurred losses for accident years that are early in the claim settlement process will not be of sufficient volume to produce a reliable estimate of ultimate losses. In these cases, the Company will not assign any weight to the Paid and Incurred Development methods and will use the Bornhuetter-Ferguson and Expected Loss Ratio methods. For short-tail exposures, the Paid and Incurred Development methods can often be relied on sooner primarily because the Company’s history includes a sufficient number of years to cover the entire period over which paid and incurred losses are expected to change. However, the Company may also use the Expected Loss Ratio, Bornhuetter-Ferguson and Average Loss methods for short-tail exposures.

Generally, reserves for long-tail lines use the Expected Loss Ratio method for the most recent accident year, shift to the Bornhuetter-Ferguson methods and then shift to the Incurred and/or Paid Development method. Claims related to umbrella business are usually reported later than claims for other long-tail lines. For umbrella business, the Expected Loss Ratio and Bornhuetter-Ferguson methods are used before shifting to the Incurred Development method. Reserves for short-tail lines use the Bornhuetter-Ferguson methods for the most recent accident year and shift to the Incurred and/or Paid Development method in subsequent years.

For other more complex reserve categories where the above methods may not produce reliable indications, the Company uses additional methods tailored to the characteristics of the specific situation. Such reserve categories include losses from construction defects and asbestos and environmental (“A&E”).

For construction defect losses, the Company’s actuaries organize losses by the year in which they were reported. To estimate losses from claims that have not been reported, various extrapolation techniques are applied to the pattern of claims that have been reported to estimate the number of claims yet to be reported. This process requires analysis of several factors including the rate at which policyholders report claims to the Company, the impact of judicial decisions, the impact of underwriting changes and other factors. An average claim size is determined from past experience and applied to the number of unreported claims to estimate reserves for these claims.

Establishing reserves for A&E and other mass tort claims involves considerably more judgment than other types of claims due to, among other things, inconsistent court decisions, an increase in bankruptcy filings as a result of asbestos-related liabilities, and judicial interpretations that often expand theories of recovery and broaden the scope of coverage. The insurance industry continues to receive a substantial number of asbestos-related bodily injury claims, with an increasing focus being directed toward other parties, including installers of products containing asbestos rather than against asbestos manufacturers.

 

36


Table of Contents

GLOBAL INDEMNITY PLC

 

This shift has resulted in significant insurance coverage litigation implicating applicable coverage defenses or determinations, if any, including but not limited to, determinations as to whether or not an asbestos-related bodily injury claim is subject to aggregate limits of liability found in most comprehensive general liability policies. In response to these continuing developments, management increased gross and net A&E reserves to reflect its best estimate of A&E exposures.

In 2009, one of the Company’s insurance companies entered into a settlement agreement to resolve asbestos related coverage litigation related to approximately 3,900 existing asbestos-related bodily injury claims and future claims. The settlement was approved by the Court and a final order was issued in September 2014.

In addition, the Company has exposure to other asbestos related matters. In 2013, three claims were reported on an excess policy that was written in 1985. These claims were settled in April, 2014. Management will continue to monitor the developments of the litigation noted above as well as the new claims that have been reported to determine if any additional financial exposure is present.

Reserve analyses performed by the Company’s internal and external actuaries result in actuarial point estimates. The results of the detailed reserve reviews were summarized and discussed with the Company’s senior management to determine the best estimate of reserves. This group considered many factors in making this decision. The factors included, but were not limited to, the historical pattern and volatility of the actuarial indications, the sensitivity of the actuarial indications to changes in paid and incurred loss patterns, the consistency of claims handling processes, the consistency of case reserving practices, changes in the Company’s pricing and underwriting, and overall pricing and underwriting trends in the insurance market.

Management’s best estimate at September 30, 2014 was recorded as the loss reserve. Management’s best estimate is as of a particular point in time and is based upon known facts, the Company’s actuarial analyses, current law, and the Company’s judgment. This resulted in carried gross and net reserves of $739.9 million and $568.1 million, respectively, as of September 30, 2014. A breakout of the Company’s gross and net reserves, excluding the effects of the intercompany pooling arrangements and intercompany stop loss and quota share reinsurance agreements, as of September 30, 2014 is as follows:

 

     Gross Reserves  
(Dollars in thousands)    Case      IBNR (1)      Total  

Insurance Operations

     170,313         471,344         641,657   

Reinsurance Operations

     33,751         64,523         98,274   
  

 

 

    

 

 

    

 

 

 

Total

     204,064         535,867         739,931   
  

 

 

    

 

 

    

 

 

 

 

     Net Reserves (2)  
(Dollars in thousands)    Case      IBNR (1)      Total  

Insurance Operations

     127,488         342,865         470,353   

Reinsurance Operations

     33,751         63,963         97,714   
  

 

 

    

 

 

    

 

 

 

Total

     161,239         406,828         568,067   
  

 

 

    

 

 

    

 

 

 

 

(1) Losses incurred but not reported, including the expected future emergence of case reserves.
(2) Does not include reinsurance receivable on paid losses.

The Company continually reviews these estimates and, based on new developments and information, includes adjustments of the estimated ultimate liability in the operating results for the periods in which the adjustments are made. The establishment of loss and loss adjustment expense reserves makes no provision for the possible broadening of coverage by legislative action or judicial interpretation, or the emergence of new types of losses not sufficiently represented in the Company’s historical experience or that cannot yet be quantified or estimated. The Company regularly analyzes its reserves and reviews pricing and reserving methodologies so that future adjustments to prior year reserves can be minimized. However, given the complexity of this process, reserves require continual updates and the ultimate liability may be higher or lower than previously indicated. Changes in estimates for loss and loss adjustment expense reserves are recorded in the period that the change in these estimates is made. See Note 6 of the notes to the consolidated financial statements in Item 1 of Part I of this report for details concerning the changes in the estimate for incurred loss and loss adjustment expenses related to prior accident years.

 

37


Table of Contents

GLOBAL INDEMNITY PLC

 

The detailed reserve analyses that the Company’s internal and external actuaries complete use a variety of generally accepted actuarial methods and techniques to produce a number of estimates of ultimate loss. The Company determines its best estimate of ultimate loss by reviewing the various estimates and assigning weight to each estimate given the characteristics of the reserve category being reviewed. The reserve estimate is the difference between the estimated ultimate loss and the losses paid to date. The difference between the estimated ultimate loss and the case incurred loss (paid loss plus case reserve) is considered to be losses incurred but not reported (“IBNR”). IBNR calculated as such includes a provision for development on known cases (supplemental development) as well as a provision for claims that have occurred but have not yet been reported (pure IBNR).

In light of the many uncertainties associated with establishing the estimates and making the assumptions necessary to establish reserve levels, the Company reviews its reserve estimates on a regular basis and makes adjustments in the period that the need for such adjustments is determined. The anticipated future loss emergence continues to be reflective of historical patterns, and the selected development patterns have not changed significantly from those underlying the Company’s most recent analyses.

The key assumptions fundamental to the reserving process are often different for various reserve categories and accident years. Some of these assumptions are explicit assumptions that are required of a particular method, but most of the assumptions are implicit and cannot be precisely quantified. An example of an explicit assumption is the pattern employed in the Paid Development method. However, the assumed pattern is itself based on several implicit assumptions such as the impact of inflation on medical costs and the rate at which claim professionals close claims. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Each reserve segment has an implicit frequency and severity for each accident year as a result of the various assumptions made.

Previous reserve analyses have resulted in the Company’s identification of information and trends that have caused it to increase or decrease frequency and severity assumptions in prior periods and could lead to the identification of a need for additional material changes in loss and loss adjustment expense reserves, which could materially affect results of operations, equity, business and insurer financial strength and debt ratings. Factors affecting loss frequency include, among other things, the effectiveness of loss controls and safety programs and changes in economic activity or weather patterns. Factors affecting loss severity include, among other things, changes in policy limits and deductibles, rate of inflation and judicial interpretations. Another factor affecting estimates of loss frequency and severity is the loss reporting lag, which is the period of time between the occurrence of a loss and the date the loss is reported to the Company. The length of the loss reporting lag affects the Company’s ability to accurately predict loss frequency (loss frequencies are more predictable for short-tail lines) as well as the amount of reserves needed for IBNR.

If the actual levels of loss frequency and severity are higher or lower than expected, the ultimate losses will be different than management’s best estimate. For most of its reserving classes, the Company believes that frequency can be predicted with greater accuracy than severity. Therefore, the Company believes management’s best estimate is more sensitive to changes in severity than frequency. The following table, which the Company believes reflects a reasonable range of variability around its best estimate based on historical loss experience and management’s judgment, reflects the impact of changes (which could be favorable or unfavorable) in frequency and severity on the Company’s current accident year net loss estimate of $119.5 million for claims occurring during the nine months ended September 30, 2014:

 

(Dollars in thousands)     Severity Change  
           -10%     -5%     0%     5%     10%  

Frequency Change

     -5   $ (17,328   $ (11,651   $ (5,975   $ (299   $ 5,377   
     -3     (15,177     (9,381     (3,585     2,211        8,006   
     -2     (14,101     (8,246     (2,390     3,465        9,321   
     -1     (13,026     (7,110     (1,195     4,720        10,636   
     0     (11,950     (5,975     —          5,975        11,950   
     1     (10,875     (4,840     1,195        7,230        13,265   
     2     (9,799     (3,705     2,390        8,485        14,579   
     3     (8,723     (2,569     3,585        9,739        15,894   
     5     (6,572     (299     5,975        12,249        18,523   

The Company’s net reserves for losses and loss expenses of $568.1 million as of September 30, 2014 relate to multiple accident years. Therefore, the impact of changes in frequency and severity for more than one accident year could be higher or lower than the amounts reflected above.

 

38


Table of Contents

GLOBAL INDEMNITY PLC

 

Recoverability of Reinsurance Receivables

The Company regularly reviews the collectability of its reinsurance receivables and includes adjustments resulting from this review in earnings in the period in which the adjustment arises. A.M. Best ratings, financial history, available collateral and payment history with the reinsurers are several of the factors that the Company considers when judging collectability. Changes in loss reserves can also affect the valuation of reinsurance receivables if the change is related to loss reserves that are ceded to reinsurers. Certain amounts may be uncollectible if the Company’s reinsurers dispute a loss or if the reinsurer is unable to pay. If its reinsurers do not pay, the Company is still legally obligated to pay the loss.

Investments

The carrying amount of the Company’s investments approximates their fair value. The Company regularly performs various analytical valuation procedures with respect to investments, including reviewing each fixed maturity security in an unrealized loss position to determine the amount of unrealized loss related to credit loss and the amount related to all other factors, such as changes in interest rates. The credit loss represents the portion of the amortized book value in excess of the net present value of the projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. The credit loss component of the other than temporary impairment is recorded through earnings, whereas the amount relating to factors other than credit losses are recorded in other comprehensive income, net of taxes. During its review, the Company considers credit rating, market price, and issuer specific financial information, among other factors, to assess the likelihood of collection of all principal and interest as contractually due. Securities for which the Company determines that a credit loss is likely are subjected to further analysis to estimate the credit loss to be recognized in earnings, if any. See Note 2 of the notes to consolidated financial statements in Item 1 of Part I of this report for the specific methodologies and significant assumptions used by asset class. Upon identification of such securities and periodically thereafter, a detailed review is performed to determine whether the decline is considered other than temporary. This review includes an analysis of several factors, including but not limited to, the credit ratings and cash flows of the securities and the magnitude and length of time that the fair value of such securities is below cost.

For an analysis of the Company’s securities with gross unrealized losses as of September 30, 2014 and December 31, 2013, and for other than temporary impairment losses that the Company recorded for the quarters ended September 30, 2014 and 2013, please see Note 2 of the notes to the consolidated financial statements in Item 1 of Part I of this report.

Fair Value Measurements

The Company categorizes its invested assets and derivative instruments into a fair value hierarchy. The fair value hierarchy is directly related to the amount of subjectivity associated with the inputs utilized to determine the fair value of these assets.

See Note 4 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further information about the fair value hierarchy and the Company’s assets that are accounted for at fair value.

Goodwill and Intangible Assets

The Company tests for impairment of goodwill at least annually and more frequently as circumstances warrant in accordance with applicable accounting guidance. Accounting guidance allows for the testing of goodwill for impairment using both qualitative and quantitative factors. Impairment of goodwill is recognized only if the carrying amount of the business unit, including goodwill, exceeds the fair value of the reporting unit. The amount of the impairment loss would be equal to the excess carrying value of the goodwill over the implied fair value of the reporting unit goodwill.

Impairment of intangible assets with indefinite useful lives is tested at least annually and more frequently as circumstances warrant in accordance with applicable accounting guidance. Accounting guidance allows for the testing of intangible assets for impairment using both qualitative and quantitative factors. Impairment of indefinite lived intangible assets is recognized only if the carrying amount of the intangible assets exceeds the fair value of said assets. The amount of the impairment loss would be equal to the excess carrying value of the assets over the fair value of said assets.

 

39


Table of Contents

GLOBAL INDEMNITY PLC

 

Intangible assets that are not deemed to have an indefinite useful life are amortized over their estimated useful lives. The carrying amounts of definite lived intangible assets are regularly reviewed for indicators of impairment in accordance with applicable accounting guidance. Impairment is recognized only if the carrying amount of the intangible asset is in excess of its undiscounted projected cash flows. The impairment is measured as the difference between the carrying amount and the estimated fair value of the asset.

Deferred Acquisition Costs

The costs of acquiring new and renewal insurance and reinsurance contracts include commissions, premium taxes and certain other costs that vary with and are directly related to the successful acquisition of new and renewal insurance and reinsurance contracts. The excess of the Company’s costs of acquiring new and renewal insurance and reinsurance contracts over the related ceding commissions earned from reinsurers is capitalized as deferred acquisition costs and amortized over the period in which the related premiums are earned.

In accordance with accounting guidance for insurance enterprises, the method followed in computing such amounts limits them to their estimated realizable value that gives effect to the premium to be earned, related investment income, losses and loss adjustment expenses, and certain other costs expected to be incurred as the premium is earned. A premium deficiency charge is recognized if the sum of expected loss and loss adjustment expenses and unamortized acquisition costs exceeds related unearned premium. This evaluation is done at a product line level in Insurance Operations and at a treaty level in Reinsurance Operations. Any future expected loss on the related unearned premium is recorded first by impairing the unamortized acquisition costs on the related unearned premium followed by an increase to loss and loss adjustment expense reserves on additional expected loss in excess of unamortized acquisition costs. The Company calculates deferred acquisition costs for Insurance Operations separately by product lines and for its Reinsurance Operations separately for each treaty.

Taxation

The Company provides for income taxes in accordance with applicable accounting guidance. The Company’s deferred tax assets and liabilities primarily result from temporary differences between the amounts recorded in the consolidated financial statements and the tax basis of the Company’s assets and liabilities.

At each balance sheet date, management assesses the need to establish a valuation allowance that reduces deferred tax assets when it is more likely than not that all, or some portion, of the deferred tax assets will not be realized. A valuation allowance would be based on all available information including the Company’s assessment of uncertain tax positions and projections of future taxable income from each tax-paying component in each jurisdiction, principally derived from business plans and available tax planning strategies. There are no valuation allowances as of September 30, 2014 or December 31, 2013. The deferred tax asset balance is analyzed regularly by management. Based on these analyses, the Company has determined that its deferred tax asset is recoverable. Projections of future taxable income incorporate several assumptions of future business and operations that are apt to differ from actual experience. If, in the future, the Company’s assumptions and estimates that resulted in the forecast of future taxable income for each tax-paying component prove to be incorrect, a valuation allowance may be required. This could have a material adverse effect on the Company’s financial condition, results of operations, and liquidity.

On an interim basis, the Company records its tax provision using the expected full year effective tax rate. Forecasts which compute taxable income and taxes expected to be incurred in the jurisdictions where the Company does business are prepared several times per year. The effective tax rate is computed by dividing forecasted income tax expense not including tax on net realized investment gains (losses) and discrete items by forecasted pre-tax income not including net realized investment gains (losses) and discrete items. Changes in pre-tax and taxable income in the jurisdictions where the Company does business can change the effective tax rate. To compute the Company’s income tax expense on an interim basis, the Company applies its expected full year effective tax rate against its pre-tax income excluding net realized investment gains (losses) and discrete items and then adds actual tax on net realized investment gains (losses) and discrete items to that result.

The Company applies a more likely than not recognition threshold for all tax uncertainties, only allowing the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the taxing authorities.

 

40


Table of Contents

GLOBAL INDEMNITY PLC

 

Business Segments

The Company manages its business through two business segments: Insurance Operations and Reinsurance Operations.

The Company evaluates the performance of its Insurance Operations and Reinsurance Operations segments based on gross and net premiums written, revenues in the form of net premiums earned and expenses in the form of net losses and loss adjustment expenses, acquisition costs, and other underwriting expenses.

For a description of the Company’s segments, see “Business Segments” in Item 1 of Part I in the Company’s 2013 Annual Report on Form 10-K.

The following table sets forth an analysis of financial data for the Company’s segments during the periods indicated:

 

(Dollars in thousands)    Quarters Ended September 30,     Nine Months Ended September 30,  
     2014      2013     2014     2013  

Insurance Operations premiums written:

         

Gross premiums written

   $ 56,489       $ 59,747      $ 170,037      $ 172,714   

Ceded premiums written

     3,815         4,752        13,668        13,704   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 52,674       $ 54,995      $ 156,369      $ 159,010   
  

 

 

    

 

 

   

 

 

   

 

 

 

Reinsurance Operations premiums written:

         

Gross premiums written

   $ 10,609       $ 9,038      $ 57,163      $ 55,255   

Ceded premiums written

     21         3        1,037        411   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 10,588       $ 9,035      $ 56,126      $ 54,844   
  

 

 

    

 

 

   

 

 

   

 

 

 

Revenues: (1)

         

Insurance Operations

   $ 52,626       $ 50,820      $ 159,299      $ 143,306   

Reinsurance Operations

     15,528         13,832        42,739        36,314   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

   $ 68,154       $ 64,652      $ 202,038      $ 179,620   
  

 

 

    

 

 

   

 

 

   

 

 

 

Expenses: (2)

         

Insurance Operations (3)

   $ 51,365       $ 53,354      $ 163,115      $ 153,785   

Reinsurance Operations

     12,747         10,157        31,495        25,387   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total expenses

   $ 64,112       $ 63,511      $ 194,610      $ 179,172   
  

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from segments:

         

Insurance Operations

   $ 1,261       $ (2,534   $ (3,816   $ (10,479

Reinsurance Operations

     2,781         3,675        11,244        10,927   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total income (loss) from segments

   $ 4,042       $ 1,141      $ 7,428      $ 448   
  

 

 

    

 

 

   

 

 

   

 

 

 

Insurance combined ratio analysis: (4)

         

Insurance Operations

         

Loss ratio

     56.3         59.7        61.2        62.8   

Expense ratio

     41.5         45.6        41.6        45.0   
  

 

 

    

 

 

   

 

 

   

 

 

 

Combined ratio

     97.8         105.3        102.8        107.8   
  

 

 

    

 

 

   

 

 

   

 

 

 

Reinsurance Operations

         

Loss ratio

     45.4         38.0        38.4        34.7   

Expense ratio

     36.4         35.5        35.2        35.2   
  

 

 

    

 

 

   

 

 

   

 

 

 

Combined ratio

     81.8         73.5        73.6        69.9   
  

 

 

    

 

 

   

 

 

   

 

 

 

Consolidated

         

Loss ratio

     53.9         55.1        56.3        57.0   

Expense ratio

     40.4         43.5        40.2        43.0   
  

 

 

    

 

 

   

 

 

   

 

 

 

Combined ratio

     94.3         98.6        96.5        100.0   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Excludes net investment income and net realized investment gains, which are not allocated to the Company’s segments.
(2) Excludes corporate and other operating expenses and interest expense, which are not allocated to the Company’s segments.
(3) Includes excise tax of $277 and $264 for the quarters ended September 30, 2014 and 2013, respectively, and excise tax of $838 and $746 for the nine months ended September 30, 2014 and 2013, respectively, related to cessions from the Company’s Insurance Operations to the Company’s Reinsurance Operations.
(4) The Company’s insurance combined ratios are GAAP financial measures that are generally viewed in the insurance industry as indicators of underwriting profitability. The loss ratio is the ratio of net losses and loss adjustment expenses to net premiums earned. The expense ratio is the ratio of acquisition costs and other underwriting expenses to net premiums earned. The combined ratio is the sum of the loss and expense ratios.

 

41


Table of Contents

GLOBAL INDEMNITY PLC

 

Results of Operations

All percentage and dollar changes included in the text below have been calculated using the corresponding amounts from the applicable tables.

Quarter Ended September 30, 2014 Compared with the Quarter Ended September 30, 2013

Insurance Operations

The components of income from the Company’s Insurance Operations segment and corresponding underwriting ratios are as follows:

 

(Dollars in thousands)    Quarters Ended September 30,     Increase / (Decrease)  
     2014      2013     $     %  

Gross premiums written

   $ 56,489       $ 59,747      $ (3,258     (5.5 %) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 52,674       $ 54,995      $ (2,321     (4.2 %) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 52,462       $ 50,655      $ 1,807        3.6

Other income

     164         165        (1     (0.6 %) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     52,626         50,820        1,806        3.6

Losses and expenses:

         

Net losses and loss adjustment expenses

     29,575         30,230        (655     (2.2 %) 

Acquisition costs and other underwriting expenses (1)

     21,790         23,124        (1,334     (5.8 %) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from segment

   $ 1,261       $ (2,534   $ 3,795        (149.8 %) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Underwriting Ratios:

         

Loss ratio:

         

Current accident year

     56.3         63.3        (7.0  

Prior accident year

     0.0         (3.6     3.6     
  

 

 

    

 

 

   

 

 

   

Calendar year loss ratio

     56.3         59.7        (3.4  

Expense ratio

     41.5         45.6        (4.1  
  

 

 

    

 

 

   

 

 

   

Combined ratio

     97.8         105.3        (7.5  
  

 

 

    

 

 

   

 

 

   

 

Reconciliation of Non-GAAP Measures

    

Combined ratio excluding the effect of prior accident year (2) (7)

     97.8        108.9   

Effect of prior accident year

     0.0        (3.6
  

 

 

   

 

 

 

Combined ratio

     97.8        105.3   
  

 

 

   

 

 

 

Loss ratio excluding the effect of prior accident year (3) (7)

     56.3        63.3   

Effect of prior accident year

     0.0        (3.6
  

 

 

   

 

 

 

Loss ratio

     56.3        59.7   
  

 

 

   

 

 

 

Property loss ratio excluding the effect of prior accident year (4) (7)

     45.0        47.9   

Effect of prior accident year

     1.6        (8.2
  

 

 

   

 

 

 

Property loss ratio

     46.6        39.7   
  

 

 

   

 

 

 

Casualty loss ratio excluding the effect of prior accident year (5) (7)

     73.4        84.7   

Effect of prior accident year

     (2.2     2.8   
  

 

 

   

 

 

 

Casualty loss ratio

     71.2        87.5   
  

 

 

   

 

 

 

Non catastrophe property loss ratio excluding the effect of prior accident
year (8) (7)

     39.4        40.4   

Effect of prior accident year

     0.7        (5.5
  

 

 

   

 

 

 

Non catastrophe property loss ratio

     40.1        34.9   
  

 

 

   

 

 

 

Catastrophe property loss ratio excluding the effect of prior accident year (9) (7)

     5.7        7.5   

Effect of prior accident year

     0.8        (2.7
  

 

 

   

 

 

 

Catastrophe property loss ratio

     6.5        4.8   
  

 

 

   

 

 

 

 

42


Table of Contents

GLOBAL INDEMNITY PLC

 

Non catastrophe property losses excluding the effect of prior accident
year (10) (7)

   $ 12,424      $ 11,895   

Effect of prior accident year

     221        (1,618
  

 

 

   

 

 

 

Non catastrophe property losses

   $ 12,645      $ 10,277   
  

 

 

   

 

 

 

Catastrophe property losses excluding the effect of prior accident

year (11) (7)

   $ 1,787      $ 2,220   

Effect of prior accident year

     (267     (802
  

 

 

   

 

 

 

Catastrophe property losses

   $ 1,520      $ 1,418   
  

 

 

   

 

 

 

Net losses and loss adjustment expenses excluding the effects of prior accident year (6) (7)

   $ 29,552      $ 32,044   

Effect of prior accident year

     23        (1,814
  

 

 

   

 

 

 

Net losses and loss adjustment expenses

   $ 29,575      $ 30,230   
  

 

 

   

 

 

 

 

(1) Includes excise tax of $277 and $264 related to cessions from the Company’s Insurance Operations to its Reinsurance Operations for the quarters ended September 30, 2014 and 2013, respectively.
(2) This is a non-GAAP ratio that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the combined ratio.
(3) This is a non-GAAP ratio that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the loss ratio.
(4) This is a non-GAAP ratio that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the property loss ratio.
(5) This is a non-GAAP ratio that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the casualty loss ratio.
(6) This is a non-GAAP measure that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the net losses and loss adjustment expenses.
(7) The Company believes that this non-GAAP ratio or measure is useful to investors when evaluating the Company’s underwriting performance as trends in the Company’s U.S. insurance operations may be obscured by prior accident year adjustments. This non-GAAP ratio should not be considered as a substitute for its most directly comparable GAAP measure and does not reflect the overall underwriting profitability of the Company.
(8) This is a non-GAAP ratio that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the non-catastrophe property loss ratio.
(9) This is a non-GAAP ratio that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the catastrophe property loss ratio.
(10) This is a non-GAAP measure that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the non-catastrophe property losses.
(11) This is a non-GAAP measure that excludes the impact of prior accident year adjustments. The most directly comparable GAAP measure is the catastrophe property losses.

Premiums

The Company’s Insurance Operations’ gross written, net written, and net earned premiums by product line are as follows:

 

(Dollars in thousands)    Quarter Ended September 30, 2014      Quarter Ended September 30, 2013  
     Gross Written      Net Written      Net Earned      Gross Written      Net Written      Net Earned  

Small Business Binding Authority

   $ 31,180       $ 29,811       $ 27,663       $ 28,874       $ 27,228       $ 24,677   

Property Brokerage

     9,028         7,775         8,149         9,148         7,565         7,733   

Programs

     15,060         14,032         14,160         14,915         13,833         13,588   

Other

     1,221         1,056         2,490         6,810         6,369         4,657   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 56,489       $ 52,674       $ 52,462       $ 59,747       $ 54,995       $ 50,655   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross premiums written, which represent the amount received or to be received for insurance policies written without reduction for reinsurance costs or other deductions, were $56.5 million for the quarter ended September 30, 2014, compared with $59.7 million for the quarter ended September 30, 2013, a decrease of $3.3 million or 5.5%. The decrease in other was primarily due to the culling of unprofitable business. Excluding commercial automobile, which is included in the other category in the table above, gross written premiums increased by $2.3 million or 4.3% due to growth in small business and programs.

 

43


Table of Contents

GLOBAL INDEMNITY PLC

 

Net premiums written, which equal gross premiums written less ceded premiums written, were $52.7 million for the quarter ended September 30, 2014, compared with $55.0 million for the quarter ended September 30, 2013, a decrease of $2.3 million or 4.2%. The decrease was primarily due to the reduction in gross premiums written as noted above. The ratio of net premiums written to gross premiums written was 93.2% for the quarter ended September 30, 2014 and 92.0% for the quarter ended September 30, 2013, an increase of 1.2%.

Net premiums earned were $52.5 million for the quarter ended September 30, 2014, compared with $50.7 million for the quarter ended September 30, 2013, an increase of $1.8 million or 3.6%. The growth in net premiums earned was primarily due to increases in net premiums written within the previous year. Property net premiums earned for the quarters ended September 30, 2014 and 2013 were $31.6 million and $29.5 million, respectively. Casualty net premiums earned for the quarters ended September 30, 2014 and 2013 were $20.9 million and $21.2 million, respectively.

Other Income

Other income was $0.2 million for each of the quarters ended September 30, 2014 and 2013. Other income is primarily comprised of fee income.

Net Losses and Loss Adjustment Expenses

The loss ratio for the Company’s Insurance Operations was 56.3% for the quarter ended September 30, 2014 compared with 59.7% for the quarter ended September 30, 2013. The loss ratio is a GAAP financial measure that is generally viewed in the insurance industry as an indicator of underwriting profitability and is calculated by dividing net losses and loss adjustment expenses by net premiums earned.

The current accident year loss ratio for the quarter ended September 30, 2014 was 56.3%, a decrease of 7.0 points from 63.3%, for the quarter ended September 30, 2013:

 

    The current accident year property loss ratio decreased 2.9 points from 47.9% in the quarter ended September 30, 2013 to 45.0% in the quarter ended September 30, 2014.

 

    The non-catastrophe loss ratio decreased 1.0 points from 40.4% in the quarter ended September 30, 2013 to 39.4% in the quarter ended September 30, 2014. Non-catastrophe losses were $12.4 million and $11.9 million for the quarters ended September 30, 2014 and 2013, respectively.

 

    The catastrophe loss ratio decreased 1.8 points from 7.5% in the quarter ended September 30, 2013 to 5.7% in the quarter ended September 30, 2014. Catastrophe losses were $1.8 million and $2.2 million for the quarters ended September 30, 2014 and 2013, respectively.

 

    The current accident year casualty loss ratio decreased 11.3 points from 84.7% in the quarter ended September 30, 2013 to 73.4% in the quarter ended September 30, 2014.

When analyzing loss reserves and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates.

In the third quarter of 2014, the Company increased its prior accident year loss reserves by $0.02 million, which primarily consisted of the following:

 

    General Liability: A $5.4 million increase primarily due to higher than anticipated loss emergence in recent accident years.

 

    Professional: A $6.4 million reduction is primarily due to lower than expected severity from accident years 2007 through 2011.

 

    Property: A $0.5 million increase primarily due to increased severity in accident years 2011 through 2013.

 

    Asbestos: $0.2 million increase primarily related to accident years prior to 1990 due to recent development on several claims.

 

    Other: A $0.3 million increase primarily due to accident years 2011 through 2013.

 

44


Table of Contents

GLOBAL INDEMNITY PLC

 

In the third quarter of 2013, the Company reduced its prior accident year loss reserves by $1.8 million, which primarily consisted of the following:

 

    Property: A $2.4 million reduction primarily driven by $2.5 million of better than expected development from accident years 2011 and 2012 related primarily to lower than expected non-catastrophe severity.

 

    General Liability: A $2.4 million reduction primarily due to better than expected emergence from accident years 1996 to 2007 of $4.8 million offset by a $2.4 million increase which is primarily due to higher than anticipated loss emergence in accident year 2008 and 2012.

 

    Asbestos and Environmental: A $1.8 million increase primarily related to policies written prior to 1990.

 

    Professional: A $0.6 million increase primarily driven by unexpected loss emergence in accident years 2008, 2010, and 2011.

 

    Umbrella: A $0.3 million increase primarily driven by loss emergence in accident years 2008 to 2012.

 

    Commercial Auto: A $0.4 million increase related to accident years 2011 and 2012.

Net losses and loss adjustment expenses were $29.6 million for the quarter ended September 30, 2014, compared with $30.2 million for the quarter ended September 30, 2013, a decrease of $0.7 million or 2.2%. Excluding the impact of prior year adjustments, the current accident year net losses and loss adjustment expenses were $29.6 million and $32.0 million for the quarters ended September 30, 2014 and 2013, respectively, a decrease of $2.5 million or 7.8%. This decrease is primarily attributable to a reduction in earned premium volume for commercial automobile.

Acquisition Costs and Other Underwriting Expenses

Acquisition costs and other underwriting expenses were $21.8 million for the quarter ended September 30, 2014, compared with $23.1 million for the quarter ended September 30, 2013, a decrease of $1.3 million or 5.8%. The decrease is primarily due to a premium deficiency charge of $1.7 million being recognized in 2013.

Expense and Combined Ratios

The expense ratio for the Company’s Insurance Operations was 41.5% for the quarter ended September 30, 2014, compared with 45.6% for the quarter ended September 30, 2013. The expense ratio is a GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net premiums earned. The decrease in the expense ratio is primarily due to the recognition of a $1.7 million premium deficiency charge in 2013.

The combined ratio for the Company’s Insurance Operations was 97.8% for the quarter ended September 30, 2014, compared with 105.3% for the quarter ended September 30, 2013. The combined ratio is a GAAP financial measure and is the sum of the Company’s loss and expense ratios. Excluding the impact of prior year adjustments, the current accident year combined ratio decreased from 108.9% for the quarter ended September 30, 2013 to 97.8% for the quarter ended September 30, 2014. See discussion of loss ratio included in “Net Losses and Loss Adjustment Expenses” above and discussion of expense ratio in preceding paragraph for an explanation of the decrease.

Income (loss) from Segment

The factors described above resulted in income from the Company’s Insurance Operations of $1.3 million for the quarter ended September 30, 2014, compared to a loss of $2.5 million for the quarter ended September 30, 2013.

 

45


Table of Contents

GLOBAL INDEMNITY PLC

 

Reinsurance Operations

The components of income from the Company’s Reinsurance Operations segment and corresponding underwriting ratios are as follows:

 

     Quarters Ended September 30,      Increase /(Decrease)  
(Dollars in thousands)    2014     2013      $     %  

Gross premiums written

   $ 10,609      $ 9,038       $ 1,571        17.4
  

 

 

   

 

 

    

 

 

   

 

 

 

Net premiums written

   $ 10,588      $ 9,035       $ 1,553        17.2
  

 

 

   

 

 

    

 

 

   

 

 

 

Net premiums earned

   $ 15,566      $ 13,814       $ 1,752        12.7

Other loss

     (38     18         (56     (311.1 %) 
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     15,528        13,832         1,696        12.3

Losses and expenses:

         

Net losses and loss adjustment expenses

     7,079        5,253         1,826        34.8

Acquisition costs and other underwriting expenses

     5,668        4,904         764        15.6
  

 

 

   

 

 

    

 

 

   

 

 

 

Income from segment

   $ 2,781      $ 3,675       $ (894     (24.3 %) 
  

 

 

   

 

 

    

 

 

   

 

 

 

Underwriting Ratios: