As filed with the Securities and Exchange Commission on September 30, 2003

 ==============================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 20-F

           |_| REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

            |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                    For the Fiscal Year Ended: March 31, 2003
                                     0-29304
                            (Commission file number)

                              Ryanair Holdings plc
             (Exact name of registrant as specified in its charter)

                              Ryanair Holdings plc
                 (Translation of registrant's name into English)

                               Republic of Ireland
                 (Jurisdiction of incorporation or organization)

                               c/o Ryanair Limited
                              Corporate Head Office
                                 Dublin Airport
                             County Dublin, Ireland
                    (Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act.

                                      None

Securities registered or to be registered pursuant to Section 12(g) of the Act:

Title of each class                                Name of each national market
                                                   on which registered

American Depositary Shares, each representing      Nasdaq National Market
five Ordinary Shares
Ordinary Shares, par value
1.27 euro cent per Share                           Nasdaq National Market*


Securities for which there is a reporting obligation pursuant to Section 15(d)
of the Act:

                                      None
                                (Title of Class)


         Indicate the number of outstanding shares of each of the issuer's
classes of capital or common stock as of the close of the period covered by the
annual report.

                           755,130,716 Ordinary Shares

         Indicate by check mark  whether the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the  registrant  was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                                 Yes |X| No |_|

         Indicate by check mark which financial statement item the registrant
has elected to follow.

                             Item 17 |_| Item 18 |X|

*        Not for trading, but only in connection with the registration of the
         American Depositary Shares.








                                TABLE OF CONTENTS
                                                                                                              Page

                                                                                                            
Presentation of Financial and Certain Other Information.........................................................iv
Cautionary Statement Regarding Forward Looking Information.......................................................v

                                     PART I

Item 1.  Identity of Directors, Senior Management and Advisers...................................................1

Item 2.  Offer Statistics and Expected Timetable.................................................................1

Item 3.  Key Information.........................................................................................1
              THE COMPANY........................................................................................1
              SELECTED FINANCIAL DATA............................................................................1
              EXCHANGE RATES.....................................................................................6
              SELECTED OPERATING AND OTHER DATA..................................................................8
              RISK FACTORS.......................................................................................9

Item 4.  Information on the Company.............................................................................22
              INTRODUCTION......................................................................................22
              STRATEGY..........................................................................................23
              INDUSTRY OVERVIEW.................................................................................26
                  European Airline Market.......................................................................26
                  Ireland-U.K. Market...........................................................................27
                  Service to Continental Europe.................................................................28
                  The Acquisition of Buzz.......................................................................28
              ROUTE SYSTEM, SCHEDULING AND FARES................................................................29
                  Route System and Scheduling...................................................................29
                  Low and Widely-Available Fares................................................................33
              MARKETING AND ADVERTISING.........................................................................33
              RESERVATIONS/RYANAIR.COM..........................................................................34
              AIRCRAFT..........................................................................................34
                  Aircraft......................................................................................34
                  Fleet Expansion...............................................................................36
                  Training and Regulatory Compliance............................................................37
              ANCILLARY SERVICES................................................................................37
              MAINTENANCE AND REPAIRS...........................................................................38
                  General.......................................................................................38
                  Heavy Maintenance.............................................................................39
              SAFETY RECORD.....................................................................................40
              AIRPORT OPERATIONS................................................................................41
                  Airport Handling Services.....................................................................41
                  Airport Charges...............................................................................41
              FUEL..............................................................................................42
              INSURANCE.........................................................................................42
              FACILITIES........................................................................................43
              TRADEMARKS........................................................................................44
              GOVERNMENT REGULATION.............................................................................44
                  Liberalization of the EU Air Transportation Market............................................44
                  Regulatory Authorities........................................................................45
                  Registration of Aircraft......................................................................47
                  Regulation of Competition.....................................................................47

                                       i


                  Environmental Regulation......................................................................48
                  Slots.........................................................................................48
                  Other.........................................................................................49
              DESCRIPTION OF PROPERTY...........................................................................49

Item 5.  Operating and Financial Review and Prospects...........................................................49
              HISTORY...........................................................................................50
              BUSINESS OVERVIEW.................................................................................51
              RECENT OPERATING RESULTS..........................................................................51
              CRITICAL ACCOUNTING POLICIES......................................................................52
              RESULTS OF OPERATIONS.............................................................................54
              FISCAL YEAR 2003 COMPARED WITH FISCAL YEAR 2002...................................................55
              FISCAL YEAR 2002 COMPARED WITH FISCAL YEAR 2001...................................................58
              QUARTERLY FLUCTUATIONS............................................................................62
              U.S. GAAP RECONCILIATION..........................................................................62
              RECENTLY ISSUED ACCOUNTING STANDARDS..............................................................62
              LIQUIDITY AND CAPITAL RESOURCES...................................................................65
              TREND INFORMATION.................................................................................72
              INFLATION.........................................................................................72

Item 6.  Directors, Senior Management and Employees.............................................................72
              DIRECTORS.........................................................................................72
                  Action and Powers of Board of Directors.......................................................75
                  Composition and Term of Office................................................................75
              SENIOR MANAGEMENT.................................................................................76
              COMPENSATION OF DIRECTORS AND SENIOR MANAGEMENT...................................................77
                  Compensation..................................................................................77
                  Employment Agreements.........................................................................78
              EMPLOYEES AND LABOR RELATIONS.....................................................................78

Item 7.  Major Shareholders and Related Party Transactions......................................................82
              DESCRIPTION OF CAPITAL STOCK......................................................................82
              MAJOR SHAREHOLDERS................................................................................82
              RELATED PARTY TRANSACTIONS........................................................................82

Item 8.  Financial Information..................................................................................82
              CONSOLIDATED FINANCIAL STATEMENTS.................................................................82
              OTHER FINANCIAL INFORMATION.......................................................................82
                  Legal Proceedings.............................................................................82
                  Dividend Policy...............................................................................84
              SIGNIFICANT CHANGES...............................................................................84

Item 9.  The Offer and Listing..................................................................................84
              TRADING MARKETS AND SHARE PRICES..................................................................84

Item 10.  Additional Information................................................................................87
              OPTIONS TO PURCHASE SECURITIES FROM REGISTRANT OR SUBSIDIARIES....................................87
              MEMORANDUM AND ARTICLES OF ASSOCIATION............................................................89
              MATERIAL CONTRACTS................................................................................91
              EXCHANGE CONTROLS.................................................................................91
              LIMITATIONS ON SHARE OWNERSHIP BY NON-EU NATIONALS................................................92
              TAXATION..........................................................................................94

                                       ii



                  Irish Tax Considerations......................................................................94
                  United States Tax Considerations..............................................................97
              DOCUMENTS ON DISPLAY..............................................................................99

Item 11.  Quantitative and Qualitative Disclosures About Market Risk............................................99
              GENERAL...........................................................................................99
              FUEL PRICE EXPOSURE AND HEDGING...................................................................99
              FOREIGN CURRENCY EXPOSURE AND HEDGING............................................................100
              INTEREST RATE EXPOSURE AND HEDGING...............................................................102

Item 12.  Description of Securities Other than Equity Securities...............................................104

                                    PART II

Item 13.  Defaults, Dividend Arrearages and Delinquencies......................................................104

Item 14.  Material Modifications to the Rights of Security Holders and Use of Proceeds.........................104

Item 15.  Controls and Procedures..............................................................................104

Item 16A.  Audit Committee Financial Expert....................................................................105

Item 16B.  Code of Ethics......................................................................................105

                                    PART III

Item 17.  Financial Statements.................................................................................105

Item 18.  Financial Statements.................................................................................105

Item 19.  Exhibits.............................................................................................105


                                      iii





             Presentation of Financial and Certain Other Information

     As used herein, the term "Ryanair Holdings" refers to Ryanair Holdings plc.
The term the "Company" refers to Ryanair Holdings together with its consolidated
subsidiaries.  The  terms  "Ryanair  Limited"  and  "Ryanair"  refer to  Ryanair
Limited,  a  wholly-owned  subsidiary  of Ryanair  Holdings,  together  with its
consolidated  subsidiaries.  The term "fiscal  year" refers to the  twelve-month
period ended on March 31 of such year.  All  references to "Ireland"  herein are
references to the Republic of Ireland.  All  references to the "U.K." herein are
references to the United  Kingdom and all  references to the "United  States" or
"U.S."  herein are  references  to the United  States of America.  References to
"U.S. dollars," "dollars," "$" or "U.S. cents" are to the currency of the United
States,  references to "U.K. pounds sterling,"  "sterling,"  "U.K.GBP" and "U.K.
pence" are to the currency of U.K.  and  references  to "EUR,"  "euro" and "euro
cents"  are to the euro,  the common  currency  of twelve  Member  States of the
European Union (the "EU"),  including  Ireland.  References to "Irish pounds" or
"IR GBP" are to the former currency of Ireland.  Various amounts and percentages
set out in this Annual Report on Form 20-F (this "Report") have been rounded and
accordingly may not total.

     The Company owns or otherwise  has rights to the  trademark  RYANAIR (R) in
certain jurisdictions. See "Item 4. Information on the Company-Trademarks." This
Report also makes  reference to trade names and  trademarks  of companies  other
than the Company.

     The Company publishes its Consolidated  Financial  Statements in accordance
with accounting  principles  generally accepted in Ireland ("Irish GAAP"), which
differ in certain respects from accounting  principles generally accepted in the
United  States  ("U.S.  GAAP").  For a detailed  discussion  of the  differences
between  Irish  GAAP  and U.S.  GAAP  that  affect  the  Company's  Consolidated
Financial  Statements,  see  Note 30 to the  Consolidated  Financial  Statements
included in Item 18.

     The company  publishes  its Financial  Statements  in euro.  Solely for the
convenience of the reader,  this Report  contains  translations  of certain euro
amounts into U.S. dollars at specified rates. These  translations  should not be
construed as representations  that the converted amounts actually represent such
U.S.  dollar  amounts  or could be  converted  into  U.S.  dollars  at the rates
indicated or at any other rate.  Unless  otherwise  indicated,  such U.S. dollar
amounts have been translated from euro at a rate of EUR1.00 = $1.0900 or $1.00 =
EUR0.9174,  the noon buying rate in New York City for cable transfers of foreign
currencies as certified for customs  purposes by the Federal Reserve Bank of New
York (the "Noon Buying  Rate") on March 31, 2003.  The Noon Buying Rate for euro
on September  24, 2003 was EUR1.00 = $1.1472 or $1.00 = EUR0.8717.  See "Item 3.
Key  Information-Exchange  Rates" for  information  regarding  rates of exchange
between the euro and the U.S.  dollar,  between the U.K.  pound sterling and the
euro and between the U.K.  pound  sterling and the U.S.  dollar from 1998 to the
present,  and "Item 5.  Operating and Financial  Review and Prospects" and "Item
11. Quantitative and Qualitative  Disclosure About Market Risk" for a discussion
of the effects of changes of exchange rates on the Company.

     Prior to March 31, 2000,  the  reporting  currency of the Company was Irish
pounds. To facilitate a comparison,  Irish pound-denominated  financial data for
periods  prior to March 31, 2000 included in this Report have been restated from
Irish  pounds to euro at the fixed rate of IR GBP  0.787564 = EUR1.00 set by the
European  Central  Bank as of December 31, 1998.  The  comparative  balances for
prior  years now  reported  in euro  depict  the same  trends as would have been
presented had the Company continued to report such amounts in Irish pounds.  The
Company's  financial  data  for  periods  prior  to  March  31,  2000 may not be
comparable to that of other  companies  reporting in euro if those companies had
restated from a reporting currency other than Irish pounds, due to the fact that
prior  to the  adoption  of the euro  the  currencies  of the  other  euro  area
countries fluctuated against the Irish pound.

                                       iv


           Cautionary Statement Regarding Forward Looking Information

     Except for the historical  statements  and  discussions  contained  herein,
statements  contained in this Report  constitute  "forward  looking  statements"
within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section
21E of the U.S.  Securities Exchange Act of 1934. Forward looking statements may
include words such as "expect," "estimate," "project,"  "anticipate,"  "should,"
"intend" and similar  expressions or variations on such expressions.  Any filing
of the Company  with the U.S.  Securities  and Exchange  Commission  may include
forward looking statements.  In addition, other written or oral statements which
constitute  forward  looking  statements have been made and may in the future be
made by or on behalf of the Company,  including statements concerning its future
operating and  financial  performance,  the Company's  share of new and existing
markets,  general  industry and economic  trends and the  Company's  performance
relative  thereto and the Company's  expectation as to requirements  for capital
expenditures and regulatory matters.  The Company's business is the provision of
a low-fares airline service in Europe, and its outlook is predominately based on
its interpretation of what it considers to be the key economic factors affecting
that business and the European economy.  Forward looking  statements with regard
to the Company's  business  rely on a number of  assumptions  concerning  future
events and are subject to a number of uncertainties  and other factors,  many of
which are outside the  Company's  control,  that could cause  actual  results to
differ materially from such statements. It is not reasonably possible to itemize
all of the many  factors and  specific  events that could affect the outlook and
results of an airline operating in the European economy.  Among the factors that
are subject to change and could significantly  impact Ryanair's expected results
are the  airline  pricing  environment,  fuel  costs,  competition  from new and
existing carriers, market prices for replacement aircraft, costs associated with
environmental,  safety and security measures, actions of the Irish, U.K., EU and
other  governments and their  respective  regulatory  agencies,  fluctuations in
currency  exchange rates and interest rates,  airport access and charges,  labor
relations,  the  economic  environment  of the  airline  industry,  the  general
economic  environment in Ireland,  the U.K. and elsewhere in Europe, the general
willingness  of  passengers to travel and other factors  discussed  herein.  The
Company  disclaims  any  obligation  to  update or revise  any  forward  looking
statements, whether as a result of new information, future events or otherwise.


                                       v



                                     PART I

Item 1.  Identity of Directors, Senior Management and Advisers

         Not applicable.

Item 2.  Offer Statistics and Expected Timetable

         Not applicable.

Item 3.  Key Information

                                   THE COMPANY

     Ryanair   operates  a  low-fares   scheduled   passenger   airline  serving
short-haul,  point-to-point  routes in Europe  from its bases at Dublin,  London
(Stansted), Shannon, London (Luton), Glasgow (Prestwick),  Brussels (Charleroi),
Frankfurt (Hahn), Milan (Bergamo) and Stockholm (Skavsta) airports. In operation
since 1985,  Ryanair began to introduce a low cost  operating  model under a new
management team in the early 1990s.  At September 20, 2003,  Ryanair had a fleet
of 67 aircraft,  including 16 Boeing  737-200A jet aircraft,  41 Boeing  737-800
"next  generation"  aircraft,  four  BAe146  aircraft  and  six  Boeing  737-300
aircraft.  The Company offers approximately 475 scheduled short-haul flights per
day serving 13 locations in England, five locations in Ireland,  three locations
in  Scotland,  one in each of Wales and  Northern  Ireland and 60  locations  in
continental  Europe.  A detailed  description  of the Company's  business can be
found in "Item 4. Information on the Company."



                             SELECTED FINANCIAL DATA

     On January 1, 1999, the euro was introduced as the common legal currency of
then eleven of the Member States of the EU, including  Ireland.  The Company has
adopted  the  euro  as its  reporting  currency  in the  Consolidated  Financial
Statements  included in Item 18 and all Irish  pound-denominated  financial data
for periods  prior to March 31, 2000  included in this Report have been restated
from Irish pounds to euro at the fixed rate of IR  GBP0.787564  = EUR1.00 set by
the European Central Bank as of December 31, 1998. The comparative  balances for
prior  years now  reported  in euro  depict  the same  trends as would have been
presented  had the Company  continued  to report such  amounts in Irish  pounds.
However,  they may not be directly  comparable  to the  financial  statements of
other  companies that have been restated in euro if those companies had restated
from a reporting currency other than Irish pounds, due to the fact that prior to
the  adoption of the euro,  the  currencies  of euro-area  countries  fluctuated
against the Irish pound.

     The  following   tables  set  forth  certain  of  the  Company's   selected
consolidated  financial  information and should be read in conjunction  with the
audited  Consolidated  Financial  Statements  of the Company  and related  notes
thereto included in Item 18 and with "Item 5. Operating and Financial Review and
Prospects."

                                       1






Profit and Loss Account Data:

                                                                Fiscal Year ended

                                                                    March 31,
Irish GAAP                           2003(a)        2003         2002         2001         2000         1999
                                            (in thousands, except per Ordinary Share and per ADS data)
                                                                                          
Total operating revenues.........      $918,334   EUR842,508   EUR624,050   EUR487,405   EUR370,137   EUR295,759
Total operating expenses.........     (631,147)    (579,034)    (461,117)    (373,394)    (286,082)    (227,898)
Operating profit.................       287,187      263,474      162,933      114,011       84,055       67,861
Net interest income (expense)....           520          477        7,939        7,704        3,717        6,373
Other non-operating income
   (expenses)....................           653          599        1,502        1,673        2,322        1,576

Profit before taxation...........       288,360      264,550      172,374      123,388       90,094       75,810
Taxation.........................      (27,416)     (25,152)     (21,999)     (18,905)     (17,576)     (18,339)
Profit after taxation............      $260,944   EUR239,398   EUR150,375   EUR104,483    EUR72,518    EUR57,471
Ryanair Holdings basic earnings
   per Ordinary Share
   (U.S. cents)/(euro cent) (b)..         34.57        31.71        20.64        14.81        10.81         8.72
Ryanair Holdings diluted
   earnings per Ordinary Share
   (U.S. cents)/(euro cent)......         34.06        31.24        20.32        14.63        10.74         8.69
Ryanair Holdings basic earnings
   per ADS (U.S. cents)/(euro
   cent)(c)......................        172.85       158.55       103.20        74.05        54.05        43.60

See notes on page 5.



                                       2



Profit and Loss Account Data:




                                                                    Fiscal Year ended
                                                                        March 31,
 U.S. GAAP                           2003(a)        2003          2002          2001            2000           1999
                                               (in thousands, except per Ordinary Share and per ADS data)

                                                                                             
 Total operating revenues........      $918,334    EUR842,508     EUR624,050   EUR487,405       EUR370,137   EUR295,759

 Total operating expenses........     (629,780)     (577,780)      (459,814)    (370,455)        (283,915)    (225,664)
 Operating income................       288,554       264,728        164,236      116,950           86,222       70,095
 Net interest income.............         6,256         5,739         12,966        7,704            3,717        6,373
 Other non-operating income
    (expenses)...................       (3,913)       (3,590)          1,502        8,476          (1,433)        4,594
 Income before taxation..........       290,897       266,877        178,704      133,130           88,506       81,062
 Taxation........................      (27,323)      (25,067)       (23,155)     (20,742)         (16,640)     (19,291)
 Net income before cumulative
    effect of accounting change..       263,574       241,810        155,549      112,388           71,866       61,771
 Cumulative effect of changes in
    accounting principles........             -             -              -            -                 -      23,122

 Net income......................       $263,574   EUR241,810     EUR155,549   EUR112,388        EUR71,866    EUR84,893
 Basic earnings per Ordinary
    Share (U.S. cents)/(euro
    cent) before cumulative
    effect of accounting changes              35           32             21           15               11            9

 Cumulative effect on prior years
    of accounting changes
    (U.S. cents)/(euro cent)......             -            -              -            -                -            4
 Basic earnings per Ordinary
    Share (U.S. cents)/(euro
    cent) (b).....................            35           32             21           15               11           13
 Diluted earnings per Ordinary
    Share (U.S. cents)/(euro
    cent)(b)......................            34           31             20           15               11           13
Net income per ADS
    (U.S. cents)/(euro cent) (c)..           175          160            103           74               55           65



See notes on page 5.

                                       3






Balance Sheet Data:


                                                                      As of March 31,
Irish GAAP                              2003(a)       2003          2002          2001          2000         1999
                                                                       (in thousands)
                                                                                             
Cash at bank and liquid resources.     $1,155,638  EUR1,060,218    EUR899,275    EUR626,720   EUR355,248    EUR158,595
Total assets..................          2,688,711     2,466,707     1,889,572     1,277,252      712,701       399,839
Long-term debt, including capital
  lease obligations...............        912,575       837,225       550,503       402,750      121,979        24,969
Shareholders' equity..............      1,353,484     1,241,728     1,002,274       669,898      441,357       250,964



                                                                       As of March 31,
U.S. GAAP                                2003(a)       2003          2002          2001          2000         1999
                                                                       (in thousands)
Cash and cash equivalents.........        $585,608    EUR537,476    EUR482,492    EUR389,059   EUR121,430    EUR97,704
Total assets......................       2,703,056     2,479,868     1,896,686     1,279,088      713,399      397,964
Long-term debt, including capital
  lease obligations...............         912,575       837,225       550,503       402,750      121,979       24,969

Shareholders' equity..............       1,283,134     1,177,187     1,019,607       674,386      439,340      249,913

See notes on page 5.


                                        4






Cash Flow Statement Data:

                                                                      Fiscal Year ended March 31,
     Irish GAAP                               2003(a)       2003           2002          2001          2000          1999
                                                                        (in thousands)
                                                                                                    
     Net cash inflow from operating
       activities......................        $382,593    EUR351,003     EUR309,109    EUR229,802    EUR149,575    EUR124,411
     Net cash inflow from returns of
      investment and servicing of
      finance..........................             663           608         10,360         5,569         1,953         6,043
     Taxation..........................         (3,717)       (3,410)        (5,071)      (13,813)      (15,545)      (11,125)

     Net cash (outflow) from capital
     expenditure.......................       (512,133)     (469,847)      (372,024)     (356,213)     (154,079)     (107,123)

     Net cash (outflow)/inflow before
       financing and management of
       liquid resources................       (132,594)     (121,646)       (57,626)     (134,655)      (18,096)        12,206
     Net cash inflow from financing
       and management of liquid
       resources.......................         131,289       120,449         78,513       174,196        18,752           434
     (Decrease)/increase in cash.......        ($1,305)    (EUR1,197)      EUR20,887     EUR39,541        EUR656     EUR12,640


                                                                         Fiscal Year ended March 31,
       U.S. GAAP                                 2003(a)        2003          2002          2001          2000          1999
                                                                               (in thousands)
       Net cash inflow from operating
         activities...........................    $379,608     EUR348,200   EUR314,398    EUR221,558    EUR135,983   EUR119,330
       Net cash (outflow) from investing
         activities...........................   (627,628)      (575,806)    (551,146)     (360,056)     (327,006)    (158,664)
       Net cash inflow from financing.........     308,080        282,590      330,181       406,127       214,749       81,671
       Increase in cash and cash equivalents..      60,060         54,984       93,433       267,629        23,726       42,337
       Cash and cash equivalents at
         beginning of year....................     526,013        482,492      389,059       121,430        97,704       55,367
       Cash and cash equivalents at end of
         the year.............................    $586,073     EUR537,476   EUR482,492    EUR389,059    EUR121,430    EUR97,704



(a)  Dollar amounts are  translated  from euro solely for  convenience at the
     Noon Buying Rate on March 31,  2003 of EUR1.00 = $1.0900 or $1.00 =
     EUR0.9174.

(b)  Earnings per share and net income per share data have been adjusted to give
     effect to the  two-for-one  stock  splits  effected  in  February  2000 and
     December  2001 and  those  shares  issued  in  connection  with  the  stock
     offerings conducted outside the United States in accordance with Regulation
     S under the  Securities  Act (the  "Regulation S Offerings")  in July 1998,
     March 2000, February 2001 and February 2002.

(c)  Represents  earnings  per Ordinary  Share or net income per Ordinary  Share
     multiplied by five.

                                       5





                                 EXCHANGE RATES

     The  following  table  sets  forth,  for  the  periods  indicated,  certain
information  concerning  the exchange  rate between (i) the U.S.  dollar and the
euro,  (ii) the U.K.  pound  sterling  and the euro,  and  (iii) the U.K.  pound
sterling and the U.S. dollar. Such rates are provided solely for the convenience
of the  reader  and are not  necessarily  the rates  used by the  Company in the
preparation of its  Consolidated  Financial  Statements  included in Item 18. No
representation  is made that any of such currencies could have been, or could be
converted  into any of the other such  currencies  at such rates or at any other
rate.





U.S. dollars per EUR1.00(1)
                                                                                End of
Year ended December 31,                                                         period    Average(2)   Low     High

                                                                                                   
1998..........................................................................   1.174      1.122     1.071   1.183
1999..........................................................................   1.007      1.059     1.007   1.137
2000..........................................................................   0.939      0.920     0.827   1.034
2001..........................................................................   0.882      0.892     0.837   0.954
2002..........................................................................   1.050      0.946     0.859   1.054

Month ended
March 31, 2003................................................................     -          -       1.052   1.106
April 30, 2003................................................................     -          -       1.063   1.116
May 30, 2003..................................................................     -          -       1.122   1.189
June 30, 2003.................................................................     -          -       1.141   1.187
July 31, 2003.................................................................     -          -       1.119   1.158
August 31, 2003...............................................................     -          -       1.087   1.138
September 24, 2003............................................................     -          -       1.085   1.149


U.K. pounds sterling per EUR1.00(3)
                                                                                End of
Year ended December 31,                                                         period    Average(2)   Low    High

1998..........................................................................   0.708      0.676     0.640   0.708
1999..........................................................................   0.621      0.659     0.621   0.712
2000..........................................................................   0.631      0.610     0.573   0.639
2001..........................................................................   0.612      0.622     0.596   0.643
2002..........................................................................   0.652      0.629     0.608   0.653

Month ended
March 31, 2003................................................................     -          -       0.673   0.691
April 30, 2003................................................................     -          -       0.683   0.698
May 30, 2003..................................................................     -          -       0.698   0.724
June 30, 2003.................................................................     -          -       0.688   0.722
July 31, 2003.................................................................     -          -       0.687   0.714
August 31, 2003...............................................................     -          -       0.690   0.708
September 24, 2003............................................................     -          -       0.690   0.705


                                       6









U.K. pounds sterling per US$1.00(4)
                                                                                End of
Year ended December 31,                                                         period    Average(2)   Low    High

                                                                                                   
1998..........................................................................   0.601      0.602      0.581   0.621
1999..........................................................................   0.619      0.619      0.599   0.645
2000..........................................................................   0.667      0.662      0.606   0.714
2001..........................................................................   0.688      0.695      0.665   0.728
2002..........................................................................   0.621      0.666      0.621   0.710

Month ended
March 31, 2003................................................................     -          -        0.620   0.640
April 30, 2003................................................................     -          -        0.625   0.645
May 30, 2003..................................................................     -          -        0.605   0.627
June 30, 2003.................................................................     -          -        0.594   0.615
July 31, 2003.................................................................     -          -        0.580   0.630
August 31, 2003...............................................................     -          -        0.620   0.637
September 24, 2003............................................................     -          -        0.603   0.637



(1)  Based on the Noon Buying Rate for euro,  and, for periods  prior to January
     1, 1999, the Noon Buying Rate for Irish pounds,  calculated on the basis of
     the fixed  exchange rate of EUR1.00=IRGBP0.787564, as established by the
     European Central Bank.
(2)  The average of the relevant exchange rates on the last business day of each
     month during the relevant period.
(3)  Based on the mid-market quote, as fixed by the Central Bank of Ireland at 4
     p.m.  local time on the  relevant  date and, for periods  after  January 1,
     1999, the mid-range  rate of trading in New York among banks in amounts of
     $1 million or more, as quoted at 4 p.m. New York time by Telerate.
(4)  Based on the Noon Buying Rate for U.K. pounds sterling.

     As of September 24, 2003, the exchange rate between the U.S. dollar and the
euro was EUR0.8717 = $1.00, or $1.1472 = EUR1.00, the exchange rate between the
U.K. pound  sterling and the euro was  U.K.GBP0.6927 = EUR1.00,  or EUR1.4436 =
U.K.GBP1.00; and the exchange rate between the U.K. pound sterling and the U.S.
dollar was U.K.GBP0.6039 = $1.00, or $1.6558 = U.K.GBP1.00.  The fixed exchange
rate  between the Irish pound and the euro, as established by the European
Central Bank, is EUR1.00 = IRGBP0.787564.  For a discussion of the impact of
exchange rate fluctuations on the Company's results of operations, see "Item 11.
Quantitative and Qualitative Disclosures About Market Risk."

                                       7





                        SELECTED OPERATING AND OTHER DATA

     The following  table sets forth certain  operating data of Ryanair for each
of the fiscal years ended March 31, 1999,  2000,  2001, 2002 and 2003. Such data
are derived from the Consolidated  Financial  Statements  prepared in accordance
with Irish GAAP (except as otherwise  indicated)  and certain other data and are
not audited.  For definitions of the terms used in this table,  see the Glossary
in Appendix A. See the notes  following the table for  explanatory  material and
Note  30 to the  Consolidated  Financial  Statements  included  in Item 18 for a
detailed  discussion  of the principal  differences  between Irish GAAP and U.S.
GAAP.




                                                                        Fiscal Year ended March 31,
Operating Data:                                             2003          2002           2001           2000           1999
                                                                                                         
Irish GAAP and U.S. GAAP
Average Yield per RPM (EUR)....................              0.108         0.122          0.139          0.157          0.158
Average Yield per ASM (EUR)....................              0.084         0.091          0.098          0.106          0.112
Average Passenger Spend per Flight (EUR).......              3.518         3.630          3.600          3.910          5.110
Average Fuel Cost per U.S. Gallon (EUR)........              0.930         1.007          0.750          0.630          0.660
Irish GAAP
Cost per ASM (CASM) (EUR)(a)...................              0.062         0.071          0.079          0.085          0.092
Operating Margin...............................                31%           26%            23%            23%            23%
U.S. GAAP
Cost per ASM (CASM)( EUR)(a)...................              0.061         0.071          0.078          0.085          0.091
Operating Margin...............................                31%           26%            24%            23%            24%
Other Data: (Irish GAAP, except where described
  as U.S. GAAP)
Revenue Passengers Booked......................         15,736,936    11,091,066      8,051,633            N/A            N/A
Revenue Passengers Flown.......................         14,427,329    10,202,193      7,434,640      5,501,272      4,854,395
Revenue Passenger Miles (RPMs).................      6,781,128,672 4,505,861,947  3,118,098,414  2,103,848,249  1,643,267,849
Available Seat Miles (ASMs)....................      8,744,373,118 6,081,007,925  4,439,036,540  3,126,069,535  2,304,838,185
Flown Passenger Load Factor....................                78%           74%            70%            67%            71%
Booked Passenger Load Factor...................                85%           81%            77%            N/A            N/A
Break-even Load Factor (a).....................                57%           58%            57%            54%            58%
Break-even Load Factor (U.S. GAAP) (a).........                57%           58%            56%            54%            58%
Average Length of Passenger Haul (miles).......                473           442            419            382            339
Sectors Flown..................................            115,325        90,124         72,655         59,140         51,219
Average Flown Passenger Fare (EUR).............             50.73         54.01          58.23          60.09          53.33
Average Booked Passenger Fare (EUR)............             46.51         49.68          53.77            N/A            N/A
Number of Airports Served at Period End........                 62            52             45             35             27
Average Daily Flight Hour Utilization (hours)..               8.02          7.28           6.82           6.37           6.47
Employees at Period End........................              1,897         1,531          1,476          1,388          1,203
Employees per Aircraft at Period End (b).......                 35            37             41             53             57
Booked Passengers per Employee at Period End...              8,296         7,244          5,455            N/A            N/A



(a)  For the purposes of calculating  Cost per ASM, and Break-Even  Load Factor,
     costs  include  the  costs  of  Ryanair's  charter  operations   (excluding
     non-charter  ancillary  costs) but not the  revenues  or seat miles of such
     charter operations.

(b)  On March 19, 1999,  Ryanair  accepted  delivery of its first  737-800 "next
     generation"  aircraft,  the  twenty-second  aircraft in its fleet.  As this
     737-800  aircraft had only been used for training and test flights prior to
     March 31, 1999, it has not been included in the  computations of the Number
     of Owned  Aircraft  Operated at Period End and the number of Employees  per
     Aircraft at Period End through March 31, 1999.

                                       8




                                  RISK FACTORS

                          Risks Related to the Company

The Company Will Incur Significant Costs Acquiring New Aircraft

     Ryanair's  continued  growth  is  dependent  upon its  ability  to  acquire
additional  aircraft  to meet  additional  capacity  needs and to replace  aging
aircraft.  Ryanair currently provides launched service on 132 routes to/from the
U.K. and in continental  Europe, and has also increased the frequency of service
on a number of its  principal  routes.  The new routes and expanded  service are
expected to increase Ryanair's  scheduled  passenger volumes in fiscal year 2004
to approximately 23.5 million passengers,  an increase of approximately 50% over
current  levels,  although no assurance  can be given that these targets will in
fact be met.

     Taking into account the retirement of certain of Ryanair's Boeing 737-200As
and the  expected  termination of leases, Ryanair expects  to have at  least  71
aircraft  in its fleet by April  2004.  Over the next five  years,  the  Company
expects to take delivery of an additional 112 Boeing  737-800  aircraft which it
is  obligated  to purchase  under  existing  contracts  with The Boeing  Company
("Boeing").  These deliveries,  net of further  scheduled  retirements and lease
terminations,  are expected to increase the size of the  Company's  fleet to 153
aircraft by  December  2008.  Ryanair may elect to enlarge its fleet  further by
exercising  any of the 125 options to purchase  new  aircraft it  currently  has
under its agreements  with Boeing.  For additional  information on the Company's
aircraft  and  their   delivery   dates,   see  "Item  4.   Information  on  the
Company-Aircraft"   and   "Item  5.   Operating   and   Financial   Review   and
Prospects--Liquidity and Capital Resources." There can be no assurance that this
planned  expansion will not outpace the growth of passenger traffic on Ryanair's
routes,  or that  traffic  growth will not prove to be greater than the expanded
fleet can accommodate;  in either case, such developments  could have a material
adverse  effect on the Company's  business,  results of operations and financial
condition.

     Ryanair  is  currently  arranging  financing  for 112 firm  order  aircraft
expected to be delivered  from December 2003 through  December 2008. The Company
anticipates  financing  these  aircraft  through a combination  of new bank loan
facilities  supported by a guarantee from the  Export-Import  Bank of the United
States and similar to those  already in place,  bank debt provided by commercial
bankers,  operating  and  finance  leases via sale and  leaseback  transactions,
Enhanced  Equipment  Transit  Certificates  and  cash  flow  generated  from the
Company's  operations.  However,  no assurance can be given that such  financing
will be available to Ryanair,  or that the terms of any such  financing  will be
favorable. Any inability of the Company to obtain financing for the new aircraft
on  advantageous  terms could have a material  adverse  effect on its  business,
results of operations and financial condition. In addition, the financing of new
and existing  737-800 aircraft will  significantly  increase the total amount of
the Company's outstanding debt and the payments it is obliged to make to service
such debt. Furthermore,  Ryanair's ability to draw down funds under its existing
bank loan  facilities  to pay for  aircraft as they are  delivered is subject to
various conditions imposed by the counterparties to the bank loan facilities and
related loan  guarantees,  and any future financing is expected to be subject to
similar conditions.  The Company currently has a preliminary commitment from the
Export Import Bank of the United States to provide a loan guarantee  covering 20
of the 112 firm order aircraft. The Company has also received sale and operating
leaseback proposals in respect of ten of the remaining aircraft.  For additional
details on Ryanair's financings, see "Item 5. Operating and Financial Review and
Prospects-Liquidity and Capital Resources."

The Company's Rapid Growth May Expose It To Risks

     Ryanair's  operations  have grown  rapidly  since it  introduced a low cost
operating  model in the early 1990s.  In recent years,  Ryanair has expanded its
fleet, added new destinations and flights to its schedule and established London
(Stansted), Glasgow (Prestwick),  London (Luton), Shannon, Brussels (Charleroi),
Frankfurt  (Hahn),   Milan  (Bergamo),   and  Stockholm  (Skavsta)  airports  as
additional  bases of operations.  Since 1999,  Ryanair has more than tripled its
number of  passengers,  number of aircraft  and the number of airports it serves
and  increased  the  number of people it  employs  by 58%.  Ryanair  intends  to
continue to expand its fleet (which is scheduled to increase to a minimum of 153
aircraft by December 2008) and add new  destinations  and additional  flights to
its schedule.  If growth in passenger traffic and Ryanair's revenues do not keep
pace  with the  planned  expansion  of its  fleet,  Ryanair  could  suffer  from
overcapacity  and its results of operations and financial  condition  (including
its ability to fund  scheduled  aircraft  purchases  and related  debt) could be
materially  adversely  affected.  Ryanair  has  also  entered  into  significant
derivative  transactions intended to hedge both its current aircraft acquisition
related debt  obligations and a portion of the substantial  debt  obligations it
expects  to incur in the  future  as it  expands  its  fleet.  These  derivative
transactions  expose  Ryanair to certain risks that could have an adverse effect
on its results of operations and financial condition. See "Item 11. Quantitative
and Qualitative Disclosures About Market Risk."

                                       9




     The  expansion  of  Ryanair's  fleet and  operations,  in addition to other
factors,  may also strain existing management resources and related operational,
financial,   management  information  and  information  technology  systems  and
controls,  including its  internet-based  reservation  system, to the point that
they may no longer be  adequate  to  support  Ryanair's  operations.  This would
require Ryanair to make significant additional expenditures. This expansion will
also require additional skilled personnel,  equipment facilities and systems. An
inability to hire skilled  personnel  or to secure the  required  equipment  and
facilities  efficiently  and in a  cost-effective  manner may  adversely  affect
Ryanair's   ability  to  achieve  growth  plans  and  sustain  or  increase  its
profitability.

     Ryanair  expects  that it will need to develop  further its  financial  and
management  controls,  reporting  systems and procedures to  accommodate  future
growth.  There can be no  assurance  that  Ryanair  will be able to develop such
controls,  systems  or  procedures  effectively  or on a timely  basis,  and the
failure to do so could have a material adverse effect on the Company's business,
operating results and financial condition.

     Ryanair's New Routes and Expanded  Operations May Have an Adverse Financial
Impact on Its Results

     At the date of this  Report,  several  low-fares  carriers  operate  routes
between the U.K.,  Ireland and continental  Europe.  See "Item 4. Information on
the  Company-Industry  Overview-Service to Continental Europe." Ryanair may face
substantially  greater competition in these markets compared to the Ireland-U.K.
market.  In addition,  although  readily  accepted on Ryanair's  current routes,
there can be no assurance that Ryanair's  low-fares  service will be accepted on
new routes.

     When Ryanair  commences new routes,  its load factors tend to be lower than
those on its established  routes and its advertising and other promotional costs
tend to be higher, which may result in initial losses that could have a material
negative  impact on the  Company's  results of  operations  as well as require a
substantial  amount of cash to fund.  Ryanair  also  periodically  runs  special
promotional fare campaigns,  in particular in connection with the opening of new
routes.  Promotional  fares may have the effect of  increasing  load factors and
reducing Ryanair's yield and passenger revenues on such routes during the period
that they are in effect.  See "Item 4. Information on the Company-Route  System,
Scheduling and Fares." Ryanair expects to have other  substantial  cash needs as
it expands,  including  cash  required to fund  aircraft  purchases  or aircraft
deposits as additional  aircraft or  replacement  aircraft are bought to service
new routes and increased flight  frequencies on existing  routes,  including the
substantial  cash  commitments  related to the  acquisition  of the new fleet of
737-800s.  There can be no assurance that the Company will have  sufficient cash
to fund such projects.

     EU air  carriers  are  generally  entitled  to set air  fares  freely  as a
consequence  of EU  regulations  introduced  in 1993 as  part  of a  package  of
measures  designed  to  liberalize  the market for air  transportation  services
within the EU.  However,  EU Member  States may  intervene  to stop further fare
reductions  on a route or group of  routes  where  market  forces  have led to a
sustained downward movement in fares deviating from seasonal norms and resulting
in widespread  losses among all carriers on the routes  concerned.  In addition,
certain  European  nations outside the EU could reserve the right to set minimum
fares.  Such factors could  adversely  affect  Ryanair's  ability to set its own
fares freely on its new routes in such markets.


                                       10




     To  the  extent   Ryanair  may  be  unable  to  expand  its  route   system
successfully, its future revenue and earnings growth will be limited.

     The  Company's  Growth Is Dependent on Its Access to Airports,  and Charges
for Airport Access Are Subject to Increase

     Airline  traffic at certain  European  airports is regulated by a system of
"grandfather"  rights in relation to "slot"  allocations.  Each slot  represents
authorization to take-off and land at the particular  airport during a specified
time period.  Among  Ryanair's  bases of  operations,  Dublin,  Shannon,  London
(Luton),  Glasgow (Prestwick),  Brussels (Charleroi),  Stockholm (Skavsta),  and
Frankfurt  (Hahn)  airports  currently have no slot  allocations.  Nevertheless,
traffic at fourteen  of the  airports  Ryanair  serves,  including  its bases at
London  (Stansted)  and Milan  (Bergamo),  is currently  regulated  through slot
allocations.  Applicable EU regulations currently prohibit the buying or selling
of slots for cash, and there is no assurance that Ryanair will be able to obtain
a sufficient  number of slots at  slot-controlled  airports  that it may wish to
serve in the future at the time it needs them or on acceptable terms.  There can
also be no  assurance  that its  non-slot  bases or the other  airports  Ryanair
serves will  continue to operate  without slot  allocations  in the future.  See
"Item 4. Information on the Company-Government Regulation-Slots."

     Airports  also may impose  other  operating  restrictions  such as curfews,
limits on aircraft noise levels, mandatory flight paths, runway restrictions and
limits on number of average daily  departures.  Such  restrictions may limit the
ability of Ryanair to provide service to or increase service at such airports.

     In addition,  Ryanair is facing a European  Commission  investigation  into
possible  illegal state aid received by it in connection  with its operations in
Brussels  (Charleroi),  while a Strasbourg court recently ruled Ryanair received
illegal state aid from the Strasbourg Chamber of Commerce in connection with the
Company's launch of its  Strasbourg-London  (Stansted)  service.  The Company is
appealing  this decision.  Adverse  rulings in these or similar cases could also
cause Ryanair to strongly  reconsider its growth  strategy in relation to public
or state-owned airports across Europe. This could in turn lead to a scaling back
of its growth  strategy due to the smaller  number of  privately-owned  airports
available for development. See "--The Company Could Incur Significant Additional
Costs  Arising  from  Legal  Proceedings   regarding  Brussels  (Charleroi)  and
Strasbourg"    and    "Item   8.    Financial    Information--Other    Financial
Information--Legal Proceedings."

     Ryanair's  future growth is  materially  dependent on its ability to access
suitable airports located in its targeted  geographic  markets at costs that are
consistent with Ryanair's  low-fares  strategy.  See "Item 4. Information on the
Company-Airport  Operations-Airport  Charges." Any condition that denies, limits
or delays Ryanair's access to airports it serves or seeks to serve in the future
would  constrain  Ryanair's  ability to grow. A change in the terms of Ryanair's
access to these  facilities  or any  increase in the  relevant  charges  paid by
Ryanair as a result of the expiration or termination  of such  arrangements  and
Ryanair's failure to renegotiate comparable terms or rates could have a material
adverse effect on the Company's financial condition and results of operations.

                                       11




     Ryanair's  operations are principally based at Dublin,  London  (Stansted),
Shannon,  London  (Luton),  Glasgow  (Prestwick),  Brussels  (Charleroi),  Milan
(Bergamo),  Stockholm (Skavsta),  and Frankfurt (Hahn) airports. There can be no
assurance  that these  airports  will not impose higher  airport  charges in the
future  or  that  any  such  increases  would  not  adversely  affect  Ryanair's
operations.

The  Company  Could  Incur  Significant  Additional  Costs  Arising  from  Legal
Proceedings regarding Brussels Charleroi and Strasbourg.

     On December 11, 2002,  the European  Commission  announced the launch of an
investigation  into the  April  2001  agreement  between  Ryanair  and  Brussels
(Charleroi)  airport and the  government  of the Walloon  region of Belgium (the
owners of the airport) that  permitted the Company to launch new routes and base
up  to  four  aircraft  at  Brussels  (Charleroi).   The  European  Commission's
investigation  is  based  on  a  complaint  by  Brussels  International  Airport
(Zaventem)  (the  principal  airport  for  Brussels)   alleging  that  Ryanair's
arrangements with Brussels (Charleroi) constitute illegal state aid.

     The complaint is being  investigated  by the European  Commission and it is
expected  that the  European  Commission  will issue its  decision by the end of
2003.  Although  Ryanair  believes that the arrangements do not constitute state
aid,  no  assurances  can be given  that the  European  Commission  will rule in
Ryanair's  favor. If the European  Commission were to rule that the complaint is
valid, Ryanair may be required to repay amounts received since the launch of the
base  comprising  accommodation  grants in the  amount of  EUR250,000,  training
grants of EUR768,000 and new route launch marketing supports of EUR1.44 million.
Standard  market  practice is for public and private  airports to provide volume
based discounts with regard to published handling and landing charges.  However,
in the unlikely event that the full amount of the discounts  received by Ryanair
off the published tariffs at Brussels  (Charleroi) were considered illegal,  the
amount  repayable by Ryanair on an annualized basis since the launch of the base
in April 2001, in relation to these fees would be approximately  EUR2.6 million.
A similar practice applies to marketing support,  whereby airlines are regularly
granted such support for the marketing of routes; however, in the unlikely event
that the European  Commission were to consider the marketing support received by
Ryanair from Brussels (Charleroi) to be illegal, the annualized amount repayable
by Ryanair since April 2001 would be approximately EUR2.2 million.



     In an unrelated,  though  similar,  matter,  on July 24, 2003, a Strasbourg
court ruled that marketing support granted by the Strasbourg Chamber of Commerce
to Ryanair in connection  with its launch of services from  Strasbourg to London
(Stansted) constituted unlawful state aid. The judgment took effect on September
24,  2003.  Ryanair has  decided to appeal  this  decision on the basis that the
marketing  support  granted  was not state aid;  however,  it has,  pending  the
outcome  of this  appeal,  decided to close the route and has  instead  opened a
route from Baden Baden in Germany to London  (Stansted)  (Baden Baden airport is
located some 40 kilometres from Strasbourg).  Ryanair has confirmed that it will
reopen the route if the appeal,  which could take up to 12 to 18 months before a
decision is issued, is successful.

     One or more  adverse  rulings  in these or similar  cases  could be used as
precedents  to  challenge   Ryanair's   agreements  with  other  publicly  owned
continental European airports and could cause Ryanair to strongly reconsider its
growth  strategy in relation to public or  state-owned  airports in  continental
Europe,  as well as  potentially  requiring  Ryanair to repay  similar  supports
granted  by such  continental  European  airports.  This could in turn lead to a
scaling back of its growth strategy due to the smaller number of privately-owned
airports  available for  development.  For additional  details on these matters,
please see "Item 8. Financial  Information--Other  Financial  Information--Legal
Proceedings."


                                       12




Changes in Fuel Costs and Fuel Availability Affect the Company's Results

     Jet fuel costs have been subject to wide fluctuations as a result of sudden
disruptions in global supply and continued to exhibit substantial  volatility in
the fiscal years ended March 31, 2002 and 2003. As international  prices for jet
fuel are denominated in U.S.  dollars,  Ryanair's fuel costs are also subject to
certain exchange rate risks.

     Ryanair's  16  737-200A  aircraft  and the four  BAe146  aircraft it has on
sub-lease from KLM Royal Dutch  Airlines  ("KLM") until March 2004 are generally
less fuel efficient than newer aircraft used by many of Ryanair's competitors. A
significant increase in the price of jet fuel would therefore result in a higher
percentage  increase in Ryanair's  average overall operating costs than those of
its competitors that use more fuel efficient aircraft.  See "Item 4. Information
on the  Company-Fuel."

     Both the cost and  availability  of fuel are subject to many  economic  and
political  factors and events  occurring  throughout  the world that Ryanair can
neither control nor accurately  predict.  Substantial  price increases,  adverse
exchange rates or the  unavailability of adequate supplies,  including,  without
limitation,  any such  events  resulting  from  significant  military  action or
prolonged hostilities in the Middle East or other oil-producing  regions,  could
have a material  adverse  effect on Ryanair's  profitability.  In the event of a
fuel shortage  resulting  from a disruption of oil imports or otherwise,  higher
fuel prices or  curtailment  of  scheduled  service  could  result.  Ryanair has
entered into limited arrangements  providing for protection against fluctuations
in fuel  prices and  exchange  rates,  but there can be no  assurance  that such
agreements will be adequate to protect Ryanair from significant increases in the
price of fuel in the near or longer term. Ryanair has not otherwise entered into
agreements  to  guarantee  its supply of fuel.  See "Item 11.  Quantitative  and
Qualitative Disclosures About Market Risk-Fuel Price Exposure and Hedging."

     Based upon Ryanair's fuel  consumption  for the fiscal year ended March 31,
2003,  a change of one U.S.  cent in the  average  annual  price  per  gallon of
aviation fuel would have caused a change of approximately EUR1.44 million in the
Company's annual fuel costs. Ryanair's fuel costs in the fiscal year ended March
31,  2003,  after  giving  effect  to the  Company's  fuel  hedging  activities,
increased by approximately  24% over the comparable period ended March 31, 2002,
primarily  due to an  increase  in the  dollar-denominated  cost of fuel and the
increase  in the  number of sectors  flown and the  average  sector  length as a
result  of the  expansion  of  Ryanair's  fleet and route  network.  Because  of
Ryanair's  low-fares  policy,  its  ability to pass on  increased  fuel costs to
passengers  through increased fares or otherwise may be limited.  Moreover,  the
anticipated   substantial   expansion  of  Ryanair's  fleet  will  result  in  a
substantial increase, in absolute terms, in Ryanair's aggregate fuel costs.

Labor Relations Could Expose the Company to Risk

     A variety of factors,  including,  but not limited to, the Company's recent
profitability,  may make it more  difficult  to maintain its current base salary
levels and current employee compensation arrangements.  Consequently,  there can
be no assurance that Ryanair's existing employee  compensation  arrangements may
not be subject to change or modification at any time.

     Although Ryanair currently consults with groups of employees, including its
pilots, through "Employee  Representation  Committees," regarding work practices
and  conditions of employment,  it does not conduct formal binding  negotiations
with collective bargaining units, as is the case at many other airlines. Ryanair
considers its relationship  with its employees to be good,  although the Company
has in the past  experienced  industrial  actions or work  stoppages  by certain
groups of its employees. In addition, in the United Kingdom, the British Airline
Pilots  Association  ("BALPA")  recently   unsuccessfully  sought  to  represent
Ryanair's U.K. based pilots in their negotiations with the company.  The Company
could also  potentially  be  exposed  to claims  arising  from the  transfer  of
employees from KLM UK Limited to Buzz Stansted Limited ("Buzz Stansted"),  a new
subsidiary of Ryanair,  as part of Buzz  Stansted's  April 2003  acquisition  of
certain assets of KLM UK Limited if, pursuant to UK legislation,  a "transfer of
undertaking"  is  found  to  have  occurred  as  part  of the  acquisition.  For
additional details on these matters,  see "Item 6. Directors,  Senior Management
and Employees-Employees and Labor Relations."

                                       13



     If any future occurrence of such events were to alter Ryanair's  historical
experience  of  flexibility  in  dealing  with  employees  or were to alter  the
public's  perception  of Ryanair  generally,  it could  have a material  adverse
effect on the Company's business, operating results and financial condition.

The Company Is Dependent on the Ireland-U.K. Market

     For the fiscal years ended March 31, 2002 and 2003, passengers on Ryanair's
routes  between  Ireland  and the U.K.  accounted  for  43.8% and 35.9% of total
passenger  revenues,  with Dublin and London accounting for approximately  17.4%
and 13.4%,  respectively,  of total passenger  revenues,  and the  Dublin-London
(Stansted) route alone accounting for approximately 9.7% and 7.6%, respectively,
of  such  total.   Ryanair's   business  would  be  adversely  affected  by  any
circumstance  causing a  reduction  in  general  demand  for air  transportation
services in Ireland or the U.K., including,  but not limited to, adverse changes
in local  economic  conditions,  political  disruptions  or violence  (including
terrorism) or significant  price increases linked to increases in airport access
costs or taxes imposed on air passengers.  In addition, so long as the Company's
operations  remain  dependent  on  routes  between  Ireland  and the  U.K.,  the
Company's future operations and growth will be adversely affected if this market
does not grow and if there is increased competition in this market. See "Item 4.
Information on the Company-Industry Overview-Ireland-U.K. Market."

The Company Is Dependent on Third Party Service Providers

     Ryanair  currently  contracts  its heavy  airframe  maintenance  overhauls,
engine overhauls and "rotable" repairs to outside contractors approved under the
terms of Joint Aviation  Requirement  ("JAR") 145, the European airline industry
standard for  maintenance.  The Company also contracts its ticketing,  passenger
and aircraft handling and ground handling services at airports other than Dublin
to  established  third  party  providers.   See  "Item  4.  Information  on  the
Company-Maintenance  and Repairs-Heavy  Maintenance" and "Item 4. Information on
the Company-Airport Operations--Airport Handling Services."

     The loss or  expiration  of these or any  other of  Ryanair's  third  party
service  contracts  or any  inability  to renew  them or  negotiate  replacement
contracts with other service providers at comparable rates could have a material
adverse  effect on the  Company's  results of  operations.  Ryanair will need to
enter into similar  agreements in any new markets it enters, and there can be no
assurance  that it will be able to obtain the necessary  facilities and services
at  competitive  rates in new markets.  In addition,  although  Ryanair seeks to
monitor the  performance  of third  parties that provide  passenger and aircraft
handling   services,   the  efficiency,   timeliness  and  quality  of  contract
performance  by third  party  providers  are  largely  beyond  Ryanair's  direct
control.  Ryanair expects to be dependent on such third party  arrangements  for
the foreseeable future.

The Company Is Dependent on Key Personnel

     The Company's success depends to a significant  extent upon the efforts and
abilities of its senior management team,  including  Michael O'Leary,  the Chief
Executive of Ryanair, and key financial,  commercial,  operating and maintenance
personnel. Mr. O'Leary's current contract may be terminated by either party upon
12   months'   notice.   See  "Item  6.   Directors,   Senior   Management   and
Employees-Compensation    of   Directors   and   Senior    Management-Employment
Agreements." The Company's  success also depends on the ability of its executive
officers  and  other  members  of  senior   management  to  operate  and  manage
effectively both independently and as a group. Although the Company's employment
agreement with Mr. O'Leary and its employment  agreements  with its other senior
executives contain non-competition and non-disclosure  provisions,  there can be
no assurance  that these  provisions  will be  enforceable  in whole or in part.
Competition  for highly  qualified  personnel  is  intense,  and the loss of any
executive  officer,  senior  manager  or other  key  employee  without  adequate
replacement  or the  inability to attract new qualified  personnel  could have a
material  adverse  effect upon the  Company's  business,  operating  results and
financial condition.

                                       14



The Acquisition of Buzz could Increase the Company's Costs

     On April 10,  2003,  Buzz  Stansted  purchased  certain  assets from KLM UK
Limited for EUR20.1 million. These assets primarily comprised trademarks, domain
names, computer equipment, ticket desk equipment and certain aircraft documents,
records and manuals.  As part of the  transaction,  Buzz Stansted agreed to take
over the leases on six Boeing 737-300s and four BAe146-200s. In addition, KLM UK
Limited agreed to transfer certain landing and takeoff slots at Stansted Airport
to Buzz  Stansted.  Buzz Stansted is operating  these  aircraft on a sub-service
basis for  Ryanair on 12 routes that were  formerly  operated by KLM UK Limited,
which conducted  business as "Buzz," the low fares subsidiary of KLM Royal Dutch
Airlines ("KLM"). Under the terms of this transaction,  Ryanair Holdings and KLM
guaranteed  the  performance  obligations  of Buzz  Stansted  and KLM UK Limited
respectively.  See "Item 4. Information on the  Company--Industry  Overview--The
Acquisition of Buzz."

     Buzz Stansted is subject to regulation by the UK Civil  Aviation  Authority
(the  "CAA"),  and the  Company  was  required  to  obtain  a UK air  operators'
certificate  in  order to operate its leased  aircraft.  Buzz  Stansted did  not
operate any  services  between  April 10, 2003 and May 1, 2003,  while its staff
were being retrained and the airline obtained this certificate. As a result, the
Company  recorded  exceptional  costs amounting to EUR3.1 million (equal to Buzz
Stansted's  operating  costs  during  this period of  inactivity)  in the fiscal
quarter  ending June 30, 2003. The Company was also required to give a guarantee
of StgGBP12  million to the CAA to discharge  any  liabilities  to third parties
that might arise from the termination of Buzz's  business.  The Company could be
subject to further  additional  operating  costs arising from the maintenance of
the UK air operators' certificate.

Ryanair  is  Subject  to  Aircraft  Maintenance  Requirements  and the  Risks of
Aircraft Reliability

     As 16 out of 67 of Ryanair's  aircraft are 737-200A  aircraft  manufactured
between 1980 and 1983, it is likely that they will require  greater  maintenance
expenditures  than would a newer fleet.  The average age of  Ryanair's  fleet of
owned  737-200A  aircraft  at March 31,  2003 was  approximately  22 years.  The
Company  plans to retire the 16 737-200A  aircraft  between  September  2003 and
December 2005 and replace these aircraft with new 737-800 aircraft.  A number of
Ryanair's  current or potential  competitors own fleets of aircraft with a lower
average age. In general,  the cost of  maintaining  or operating  aging aircraft
exceeds that of maintaining or operating newer aircraft. In addition,  there can
be no assurance that  Ryanair's new 737-800  aircraft will not cause the Company
to incur significant  maintenance or other operating costs. There also can be no
assurance that new regulations  will not be implemented in the future that would
apply to  Ryanair's  aircraft  and result in an  increase in  Ryanair's  cost of
maintenance beyond management's current estimates. In addition, should Ryanair's
aircraft  cease to be  sufficiently  reliable  or should any  public  perception
develop that Ryanair's aircraft are less than completely reliable, the Company's
business could be materially adversely affected. See "Item 4. Information on the
Company-Maintenance and Repairs."

                                       15



The Company Faces Risks Related to Its Reservations Operations

     In 1996, Ryanair transferred its reservations  operation from two locations
in London  and  Dublin  to a single  new  facility  in  Dublin  operated  by its
Ryanair.com Limited ("Ryanair.com")  subsidiary. See "Item 4. Information on the
Company-Reservations/Ryanair.com."  The  single  center  exposes  Ryanair to the
risks of system breakdowns,  damage to, or the loss of, its reservations  center
and other events which could materially  affect  Ryanair's  ability to process a
portion  of  its  passenger   reservations  and  rapidly  recover   reservations
information  in the event of a system  failure.  As of August 2003, in excess of
94% of  Ryanair's  daily  flight  reservations  were made  through its  website.
Although the Company has  established a contingency  program whereby the website
is hosted in two separate  locations,  each of these locations accesses the same
OpenSkies  booking  engine,  located  at the  single  center,  in  order to make
reservations.  Although there are backup  procedures at one of these  locations,
there can be no assurance  that Ryanair would not suffer a  significant  loss of
reservations  in the event of a breakdown  of such  system,  which in turn could
have a material adverse affect on the Company's  financial  condition or results
of operations.


                      Risks Related to the Airline Industry

Ryanair's Industry Is Highly Competitive

     The level of competition among airlines is high. Airlines compete primarily
with  respect to fare  levels,  frequency  and  dependability  of service,  name
recognition, passenger amenities (such as access to frequent flyer programs) and
the  availability  and  convenience of other  passenger  services.  In addition,
unlike Ryanair,  certain of Ryanair's principal actual and potential competitors
are   state-owned  or  controlled  flag  carriers  and  may  have  greater  name
recognition  and  resources  and may have  received or may receive in the future
significant  amounts of  subsidies  and other  state aid from  their  respective
governments.    See   "Item   4.    Information   on   the    Company-Government
Regulation-Regulation  of Competition."  Management expects further  competition
from start-up low-fares airlines and other carriers formed by or affiliated with
other major  airlines that may be formed to compete in the low-fares  segment of
the  market as a result of  continuing  liberalization  of the EU air  transport
market.  Competition has led to a general reduction in the level of air fares in
certain market  segments of the industry in the EU, and Ryanair  expects to face
substantial  competition from established and new carriers,  possibly  including
other low-fares  carriers  operating in the  Ireland-U.K.  market.  Negotiations
between the EU and the United States on a comprehensive  "open skies" agreement,
which are  expected  to begin  shortly,  could  result in the removal of current
barriers to the entry of U.S. carriers into the intra-EU market.

     The airline industry is highly  susceptible to price  discounting,  in part
because  airlines  incur  very low  marginal  costs  for  providing  service  to
passengers  occupying otherwise unsold seats. Since Ryanair began to restructure
its operations in the early 1990s, a number of its competitors  have inaugurated
or increased  the  frequency of their  service on routes that Ryanair  currently
operates  or may  operate  in the  future.  From time to time,  certain of these
competitors have substantially  reduced fares in an apparent attempt to match or
compete  with the fares  charged  by  Ryanair.  There can be no  assurance  that
competitors  will not  continue  to  undercut  Ryanair's  fares in the future or
increase  capacity on competing routes in an effort to increase their respective
market shares.

     Although  Ryanair  intends to compete  vigorously  and to assert its rights
against any predatory conduct,  such activity by other airlines could reduce the
level of fares or passenger  traffic on its routes to the point where profitable
levels of operations  could not be achieved.  Due to Ryanair's  smaller size and
reduced financial resources compared to some of its competitors,  it may be less
able to  withstand  aggressive  marketing  tactics  or fare wars  engaged  in by
competitors  should  such  conditions  exist.  Furthermore,  if Ryanair  were to
achieve a dominant  position on any route it operates,  it would be prevented by
EU competition law from setting fares at a level below the cost of providing the
relevant service.


                                       16



     In  addition  to  traditional  competition  among  airline  companies,  the
industry faces competition from ground and sea  transportation  alternatives and
may also be subject  to new forms of  competition  in the  future  such as video
teleconferencing  and other methods of electronic  communication  that may add a
new  dimension of  competition  to the industry as businesses  and  recreational
travelers seek lower-cost substitutes for air travel.

Impact of Proposed EU regulations on Denied Boarding Compensation for Passengers

     The European  Commission has proposed revised  legislation for compensating
airline passengers who have been denied boarding on a flight for which they hold
a valid ticket. The proposed legislation also seeks to compensate passengers for
flights  cancelled "for  commercial  reasons within the control of the airline".
The proposal in its current form calls for compensation of either EUR250, EUR400
or EUR600  per  passenger,  depending  on the length of the  flight.  Passengers
subject to long delays (in excess of 2 hours)  would be entitled to cancel their
flights, or to rebook on an alternative flight. In certain cases they could also
be entitled to a  complimentary  meal and drink and hotel  accommodation  at the
company's  expense.  Ryanair does not currently  offer any such  compensation or
other benefits to its  passengers.  As Ryanair's  average flight duration is 1.1
hours,  considered a short-haul  flight,  the amount payable if this legislation
were enacted would be EUR250 per occurrence.

     Ryanair has strongly  argued that this  legislation  is unfair and that the
proposed  compensation is  disproportionate  given that Ryanair's average booked
fare in 2003 is less  than  EUR50  and that the  legislation  does not  apply to
competing  surface modes of  transport.  Other low fares  airlines  operating in
Europe have made similar arguments.  The proposed legislation is currently being
considered  by the  European  Council and the European  Parliament,  and Ryanair
continues to lobby to ensure that the final  legislation is fair to all airlines
and applies equally to all modes of transportation.

     Although  Ryanair  does not  overbook  its  flights as a general  rule (and
therefore  generally does not need to deny boarding to "bumped"  passengers) and
has one of the best on time and  completed  flights  records  of major  European
carriers,  there can be no assurance  that  passage of the proposed  legislation
would not cause the Company to incur significant costs in connection with denied
boarding compensation,  compensation for certain other cancellations or food and
accommodation costs for delayed passengers,  which could have a material adverse
effect on the Company's operating costs and in turn reduce its profitability.

The Company Is Dependent on the Continued Acceptance of Low-Fares Airlines

     In past  years,  accidents  or  other  safety-related  incidents  involving
certain low-fares airlines have had a negative impact on the public's acceptance
of those  airlines.  Any  adverse  event  potentially  relating to the safety or
reliability of low-fares airlines (including  accidents or negative reports from
regulatory  authorities) could adversely impact the public's  perception of, and
confidence in, airlines like Ryanair and could have a material adverse effect on
the Company's financial condition and results of operations.

The 2001 Terrorist Attacks on the United States Had a Severe Negative Impact on
the International Airline Industry

     The terrorist  attacks on the United States on September 11, 2001, in which
four  commercial  aircraft were hijacked,  had a severe  negative  impact on the
international  airline  industry,  particularly  on U.S.  carriers  and carriers
operating  international  service to and from the U.S. Although carriers such as
Ryanair that operate  exclusively in Europe have generally been spared from such
material adverse impacts on their businesses to date, the cost to all commercial
airlines of insurance coverage for certain third party liabilities  arising from
"acts of war" or  terrorism  has  increased  dramatically  since these  attacks.
Although  Ryanair has passed on the increased  insurance  costs to passengers by
means of a special  "insurance  levy" on each ticket,  there can be no assurance
that it will  continue to be successful in doing so. In response to the dramatic
drop in revenue  and  expected  increases  in costs,  airlines  in the U.S.  and
certain European carriers with significant U.S.  operations have sought,  and in
certain  cases,  already  received,  governmental  assistance  in  the  form  of
financial aid, although Ryanair has not received any such aid.

                                       17




     Ryanair does not fly to the U.S.,  and although it experienced a decline of
approximately  10% in reservations in the week following the terrorist  attacks,
the  number of  flight  bookings  had  returned  to normal  levels by the end of
September  2001.  Nonetheless,  because a substantial  portion of airline travel
(both  business  and  personal)  is   discretionary   and  because   Ryanair  is
substantially  dependent on  discretionary  air travel,  any  prolonged  general
reduction  in airline  passenger  traffic  may  adversely  affect  the  Company.
Similarly,  any significant increase in expenses related to security,  insurance
or related  costs  could  have a material  adverse  effect on the  Company.  Any
further  terrorist  attacks  in  the  U.S.,  or  particularly  in  Europe,   any
significant new military  actions by the U.S. and any allies (such as the spring
2003 war in Iraq) or any  related  economic  downturn  would be likely to have a
material adverse effect on demand for air travel and thus on Ryanair's business,
operating results and financial condition.

The Company Faces the Risk of Loss and Liability

     Ryanair is exposed to potential catastrophic losses that may be incurred in
the event of an aircraft  accident or terrorist  incident.  Any such accident or
incident could involve not only repair or replacement of a damaged  aircraft and
its consequent  temporary or permanent loss from service,  but also  significant
potential claims of injured passengers and others.  Ryanair currently  maintains
passenger liability insurance,  employer liability insurance, aircraft insurance
for  aircraft  loss or damage,  insurance  for pilots' loss of license and other
business  insurance in amounts per occurrence  that are consistent with industry
standards.  Although  Ryanair  currently  believes  its  insurance  coverage  is
adequate,  there can be no assurance  that the amount of such  coverage will not
need to be increased, that insurance premiums will not increase significantly or
that Ryanair will not be forced to bear  substantial  losses from any accidents.
Airline  insurance  costs  increased  dramatically  following the September 2001
terrorist attacks on the United States.  See "-The 2001 Terrorist Attacks on the
United  States  Had a  Severe  Negative  Impact  on  the  International  Airline
Industry."  Substantial  claims  resulting from an accident in excess of related
insurance coverage could have a material adverse effect on the Company's results
of operations and financial condition.  Moreover, any aircraft accident, even if
fully insured,  could cause a public perception that Ryanair's aircraft are less
safe or  reliable  than those  operated  by other  airlines,  which could have a
material adverse effect on Ryanair's business.

     EU Regulation No. 2027/97, as amended by Regulation  889/2002,  governs air
carrier liability.  This legislation  provides for unlimited liability of an air
carrier  in the  event of death  or  bodily  injuries  suffered  by  passengers,
implementing the Warsaw  Convention of 1929 for the Unification of Certain Rules
Relating to  Transportation  by Air, as amended by the  Montreal  Convention  of
1999.  This  legislation  also  limits the  ability of an air carrier to rely on
certain  defenses  in an action for  damages,  which would  otherwise  have been
available to it at law, and provides for uniform  liability  limits for loss of,
damage to or  destruction  of baggage and for damage  occasioned  by delay.  The
potential  exposure  of air  carriers,  such  as  Ryanair,  has  therefore  been
increased and, although Ryanair has extended its liability insurance accordingly
to meet the  requirements  of the  legislation,  no assurance  can be given that
other laws, regulations or policies will not be applied,  modified or amended in
a manner that has a material adverse effect on the Company's financial condition
or results of operations.

                                       18




The Airline Industry Yields Low Margins of Return

     The airline industry is characterized by high fixed costs and revenues that
generally  exhibit  substantially  greater  elasticity than costs. The operating
costs of each  flight do not vary  significantly  with the number of  passengers
flown and,  therefore,  a relatively small change in the number of passengers or
in fare pricing or traffic mix could have a disproportionate effect on operating
and financial results.  Accordingly,  a relatively minor shortfall from expected
revenue levels could have a material  adverse effect on the Company's  growth or
financial  performance.   See  "Item  5.  Operating  and  Financial  Review  and
Prospects."  The very low  marginal  costs  incurred for  providing  services to
passengers  occupying otherwise unsold seats are also a factor in the industry's
high  susceptibility to price  discounting.  See "-Ryanair's  Industry Is Highly
Competitive."

Safety-Related Undertakings Could Affect the Company's Results

     Aviation  authorities in Europe and the United States periodically  require
or suggest that airlines  implement certain  safety-related  procedures on their
aircraft. In recent years, the U.S. Federal Aviation  Administration (the "FAA")
has  required a number of such  procedures  with regard to Boeing 737  aircraft,
including checks of rear pressure bulkheads and flight control modules, redesign
of the rudder control system and  limitations on certain  operating  procedures.
Ryanair's policy is to implement any such required procedures in accordance with
FAA guidance, and to perform such procedures in close collaboration with Boeing.
To date, all such procedures  have been conducted as part of Ryanair's  standard
maintenance  program and have not interrupted  flight  schedules or required any
material increases in Ryanair's maintenance expenses.  However,  there can be no
assurance  that the FAA or other  regulatory  authorities  will not recommend or
require other  safety-related  undertakings or that such undertakings  would not
adversely impact the Company's results of operations or financial condition.

Currency Fluctuations Affect the Company's Results

     Although the Company is headquartered in Ireland, a significant  portion of
its operations is conducted in the U.K. Consequently,  the Company has operating
revenues and operating expenses, as well as assets and liabilities,  denominated
in  currencies  other than the euro;  for  example,  fuel costs and debt service
obligations  are  denominated  in U.S.  dollars and  U.K.-related  revenues  and
expenses are  denominated in sterling.  The Company's  results of operations and
financial  condition can therefore be significantly  affected by fluctuations in
the respective values of those currencies.  Ryanair's  operations can be subject
to significant  direct  exchange rate risks between the euro and the U.S. dollar
because a significant portion of its operating costs (particularly those related
to fuel purchases) is incurred in U.S.  dollars,  while none of its revenues are
denominated in U.S.  dollars.  Although the Company engages in foreign  currency
hedging transactions between the euro and the U.S. dollar,  between the euro and
sterling, and between sterling and the U.S. dollar, hedging activities cannot be
expected to eliminate currency risks. See "Item 11. Quantitative and Qualitative
Discussion About Market Risk."


         Risks Related to Ownership of Ryanair's Ordinary Shares or ADSs

EU Rules Impose  Restrictions  on the  Ownership of Ryanair  Holdings'  Ordinary
Shares by Non-EU Nationals, and the Company has Instituted a Ban on the Purchase
of Ordinary Shares by Non-EU Nationals

     The Board of Directors of Ryanair  Holdings are given certain  powers under
Ryanair  Holdings'  Articles of Association  (the  "Articles") to take action to
ensure  that the amount of shares held in Ryanair  Holdings by non-EU  nationals
("Affected  Shares") does not reach a level which could jeopardize the Company's
entitlement  to continue to hold or enjoy the  benefit of any  license,  permit,
consent or privilege  which it holds or enjoys and which  enables it to carry on
business as an air carrier (a "License").  In particular,  EU Regulation 2407/92
requires  that,  in order to obtain and retain an operating  license,  an EU air
carrier must be majority owned and  effectively  controlled by EU nationals.  EU
Regulation  2407/92 does not specify what level of share  ownership  will confer
effective  control on a holder or holders of shares.  As  described  below,  the
Directors  will,  from time to time, set a "Permitted  Maximum" on the number of
Ordinary  Shares  that may be owned by non-EU  nationals  at such  level as they
believe  will  comply  with EU  Regulation  2407/92.  The  Permitted  Maximum is
currently set at 49.9%.

                                       19




     In the event that, inter alia, (i) the refusal, withholding,  suspension or
revocation of any License or the  imposition of any condition  which  materially
inhibits  the  exercise of any License (an  "Intervening  Act") has taken place,
(ii) the Company  receives a notice or direction from any  governmental  body or
any other body which  regulates the  provision of air transport  services to the
effect that an Intervening  Act is imminent,  threatened or intended or (iii) an
Intervening  Act may occur as a consequence of the level of non-EU  ownership of
shares or an Intervening Act is imminent,  threatened or intended because of the
manner  of share  ownership  or  control  of  Ryanair  Holdings  generally,  the
Directors can take action  pursuant to the Articles to deal with the  situation.
They can,  inter alia,  (i) remove any  Director  or change the  Chairman of the
Board,  (ii)  identify  those shares,  American  Depositary  Shares  ("ADSs") or
Affected  Shares  which  give rise to the need to take  action  and  treat  such
shares, ADSs, or Affected Shares as Restricted Shares (see below) or (iii) set a
"Permitted  Maximum" on the number of Affected  Shares  which may subsist at any
time (which may not, save in the circumstances  referred to below, be lower than
40% of the total number of issued shares) and treat any Affected Shares (or ADSs
representing  such  Affected  Shares)  in excess of this  Permitted  Maximum  as
Restricted Shares (see below). Also, if as a consequence of a change of law or a
direction,  notice  or  requirement  of any  state,  authority  or  person it is
necessary to reduce the total number of Affected  Shares below 40% or reduce the
number of Affected Shares held by any particular  stockholder or stockholders in
order to  overcome,  prevent or avoid an  Intervening  Act,  the  Directors  may
resolve  to (i) set  the  Permitted  Maximum  at such  level  below  40% as they
consider necessary in order to overcome,  prevent or avoid such Intervening Act,
or (ii) treat such  number of  Affected  Shares (or ADSs  representing  Affected
Shares) held by any  particular  stockholder  or  stockholders  as they consider
necessary  (which  could  include  all of  such  Affected  Shares  or  ADSs)  as
Restricted Shares (see below). The Directors may serve a Restricted Share Notice
in respect of any Affected Share, or any ADR  representing  any ADS, which is to
be treated as a Restricted  Share. Such Notices can have the effect of depriving
the  recipients  of the  rights to attend,  vote and speak at general  meetings,
which they would  otherwise  have had as a consequence of holding such shares or
ADSs.  Such Notices can also require the  recipients to dispose of the shares or
ADSs  concerned  to an EU  national  (so that the  relevant  shares  (or  shares
underlying the relevant  ADSs) will then cease to be Affected  Shares) within 21
days or such longer  period as the Directors  may  determine.  The Directors are
also  given  the  power  to  transfer  such  shares  themselves  where  there is
non-compliance with the Restricted Share Notice.

     As of June 30, 2003, EU nationals owned at least 53.8% of Ryanair Holdings'
Ordinary  Shares  (assuming  conversion  of all  outstanding  ADSs into Ordinary
Shares).  Ryanair Holdings continues to monitor the EU national ownership status
of its Ordinary  Shares,  which changes on a daily basis.  Ryanair  Holdings has
undertaken  to notify its  shareholders  annually of the  percentage of Ordinary
Shares held by EU nationals.

     As a further  measure  to  increase  the  percentage  of shares  held by EU
nationals,  on February 7, 2002, the Company issued a notice to  shareholders to
the effect that any purchase of Ordinary  Shares by a non-EU national after such
date will  immediately  result in the issue of a Restricted Share Notice to such
non-EU national purchaser. The Restricted Share Notice compels the non-purchaser
to sell the  affected  shares  to an EU  national  within 21 days of the date of
issuance.  In the event that any such non-EU national  shareholder does not sell
its shares to an EU national  within the specified time period,  the Company can
then take legal action to compel such a sale. As a result,  non-EU nationals are
effectively  barred  from  purchasing  Ordinary  Shares  for as  long  as  these
restrictions  remain in place. There can be no assurance that these restrictions
will ever be lifted.

                                       20




Holders of Ordinary Shares are Currently Unable to Convert those Shares into
American Depository Shares

     In an effort to increase  the  percentage  of its share  capital held by EU
nationals,  on June 26, 2001, Ryanair Holdings  instructed The Bank of New York,
the  depositary  for its ADS  program,  to suspend  the  issuance of new ADSs in
exchange  for the  deposit  of  Ordinary  Shares  until  further  notice  to its
shareholders.  Holders of Ordinary  Shares cannot convert their Ordinary  Shares
into  ADSs  during  such  suspension,  and there  can be no  assurance  that the
suspension  will ever be lifted.  See also "EU Rules Impose  Restrictions on the
Ownership  of Ryanair  Holdings'  Ordinary  Shares by Non-EU  nationals  and the
Company  has  Instituted  a Ban on the  Purchase  of  Ordinary  Shares by Non-EU
Nationals" above.

The Company's Results of Operations Can Fluctuate Significantly

     The Company's results of operations have varied  significantly from quarter
to quarter,  and  management  expects these  variations  to continue.  Among the
factors  causing these  variations  are the airline  industry's  sensitivity  to
general  economic  conditions and the seasonal  nature of air travel.  Because a
substantial   portion  of  airline   travel  (both  business  and  personal)  is
discretionary, the industry tends to experience adverse financial results during
general economic downturns. Any prolonged general reduction in airline passenger
traffic may adversely affect the Company, particularly since it is substantially
dependent on discretionary air travel.  In addition,  the airline industry tends
to be seasonal in nature. Historically,  Ryanair has experienced its lowest load
factors  and yields  for the year in  January  and  February.  As a result,  the
Company's  operating  revenues and profit before  taxation have  generally  been
significantly  lower in the last quarter of a fiscal year ended March 31 than in
the other quarters thereof.

     The  trading  price of Ryanair  Holdings'  Ordinary  Shares and ADSs may be
subject  to  wide  fluctuations  in  response  to  quarterly  variations  in the
Company's  operating  results  and  operating  results  of  other  airlines.  In
addition,  the global stock markets from time to time  experience  extreme price
and volume  fluctuations  that affect the market prices of many airline  company
stocks. These broad market fluctuations may adversely affect the market price of
the Ordinary Shares and ADSs.

Ryanair Holdings Does Not Intend to Pay Dividends

     Since its organization as the holding company for Ryanair in 1996,  Ryanair
Holdings has not declared or paid  dividends  on its  Ordinary  Shares.  Ryanair
Holdings anticipates, for the foreseeable future, that it will retain any future
earnings in order to fund the business operations of the Company,  including the
acquisition of additional  aircraft needed for Ryanair's  planned entry into new
markets  and its  expansion  of its  existing  service,  as well as  replacement
aircraft for its current fleet. Ryanair Holdings does not, therefore, anticipate
paying any cash or share  dividends  on its Ordinary  Shares in the  foreseeable
future. As a holding company, Ryanair Holdings does not have any material assets
other  than  interests  in  the  shares  of  Ryanair.  See  "Item  8.  Financial
Information-Other Financial Information-Dividend Policy."

Future Sales of Ordinary Shares Could Depress Ryanair Holdings' Stock Price

     Sales of substantial amounts of ADSs or Ordinary Shares (including Ordinary
Shares issued upon the exercise of stock options) in the public  market,  or the
perception that such sales could occur,  could  adversely  affect the prevailing
market price of the ADSs and the  Ordinary  Shares or the  Company's  ability to
raise capital though a public offering of our equity securities.

                                       21




     The Company  seeks to attract and retain  employees in part by offering its
employees stock options and other rights to purchase Ordinary Shares, which vest
over time.  As of March 31, 2003, a total of  26,453,855  options to purchase an
equal number of Ordinary Shares were  outstanding;  not all of these options are
currently  exercisable.  Future  grants of stock  options  under  the  Company's
existing  plans are made at the  discretion of the Board of Directors of Ryanair
Holdings and can only be  considered  by the Board if the Company  meets certain
financial performance targets. The issuance of Ordinary Shares for such purposes
may have the effect of reducing the percentage  ownership in Ryanair Holdings of
the then existing stockholders. See "Item 10. Additional Information. Options to
Purchase Securities from Registrant or Subsidiaries."



Item 4.  Information on the Company


                                  INTRODUCTION

     The  Company  operates a  low-fares  scheduled  passenger  airline  serving
short-haul,  point-to-point  routes  primarily  between  Ireland and the U.K. In
operation  since 1985, the Company began to introduce a low cost operating model
under a new  management  team in the early  1990s.  See "Item 5.  Operating  and
Financial Review and  Prospects--History." At September 30, 2003, with its fleet
of 67 aircraft, including 16 Boeing 737-200A jet aircraft, 41 new Boeing 737-800
"next generation" aircraft,  four BAe146 aircraft and six 737-300 aircraft,  the
Company offered  approximately 475 scheduled  short-haul flights per day serving
83 locations in the U.K.,  Ireland and continental  Europe. See "--Route System,
Scheduling and Fares--Route System and Scheduling" for more details of Ryanair's
route network.

     Offering widely-available low fares, Ryanair carried more than 13.4 million
passengers  during calendar year 2002. On the basis of the U.K.  Airports Annual
Statement of Movements, Passengers and Cargo (the "CAA Statistics") published by
the CAA in calendar year 2002, Ryanair had the leading market share (in terms of
passenger volume) on most of its scheduled routes between Ireland and provincial
cities in the U.K.  and carried  approximately  40% of all  scheduled  passenger
traffic between Dublin and London,  a share comparable to that of Aer Lingus plc
("Aer Lingus"),  its primary competitor on its UK/Ireland  routes.  According to
the CAA Statistics,  Ryanair has also achieved  competitive market share results
on the routes it launched from the U.K. to continental  Europe from the dates it
began service on these routes.

     By  generating  an  average   scheduled  flown  passenger  load  factor  of
approximately  78%  and  average  scheduled  passenger  yield  of  EUR0.084  per
available  seat mile ("ASM") and focusing on  maintaining  low  operating  costs
(EUR0.062 per ASM),  Ryanair achieved a net margin of 28% on operating  revenues
of EUR843  million  for the  fiscal  year  ended  March 31,  2003.  See "Item 5.
Operating and Financial Review and Prospects" and "Glossary."

     The market's  acceptance of Ryanair's low-fares service is reflected in the
"Ryanair Effect" - Ryanair's history of stimulating significant growth in annual
passenger  traffic on the new routes it has entered  since 1991. On the basis of
the CAA Statistics and statistics  released by the International  Civil Aviation
Organization (the "ICAO"),  the number of scheduled airline passengers traveling
between Dublin and London increased from approximately 1.7 million passengers in
1991 to more than 4.4  million  passengers  in 2002.  Each  international  route
Ryanair has entered since 1991 has recorded  significant  traffic  growth in the
period following Ryanair's  commencement of service,  with Ryanair capturing the
largest portion of such growth on each such route. Although a variety of factors
contributed  to this increase in air passenger  traffic,  including the relative
strength of the Irish, U.K. and European economies, management believes that the
most  significant  factor across all its European routes in such growth has been
Ryanair's low-fares service.

                                       22




     Ryanair  Holdings'  registered  office  is  located  c/o  Ryanair  Limited,
Corporate  Head Office,  Dublin  Airport,  County Dublin,  Ireland.  The general
telephone number is +353-1-812-1212.  Under its current Articles of Association,
Ryanair Holdings has an unlimited corporate duration.


                                    STRATEGY


     Ryanair's  objective  is to firmly  establish  itself as  Europe's  leading
low-fares  scheduled  passenger  airline  through  continued   improvements  and
expanded  offerings of its  low-fares  service.  Ryanair aims to offer low fares
that generate  increased  passenger traffic while maintaining a continuous focus
on cost-containment  and operating  efficiencies.  The key elements of Ryanair's
strategy are:

     Low  Fares.   Ryanair's  low  fares  are  designed  to  stimulate   demand,
particularly  from  fare-conscious  leisure  and  business  travelers  who might
otherwise  have  used  alternative  forms of  transportation  or would  not have
traveled at all. In November 2001, Ryanair changed the way it sells seats on its
flights from a return  (round-trip)  to a one-way basis,  thus removing  minimum
stay requirements from all travel on Ryanair scheduled  services,  regardless of
fare.  Ryanair sets fares on the basis of the demand for particular  flights and
by  reference  to the period  remaining  to the date of departure of the flight,
with higher fares  charged on flights with higher  levels of demand for bookings
made  nearer to the date of  departure.  Ryanair's  Dublin to London  (Stansted)
route is its largest route in terms of passenger volume, with fares ranging from
EUR19.99 to EUR169.99.  Ryanair's competitors generally do not operate a one-way
pricing policy, so direct  comparison is not possible,  but current fares on Aer
Lingus,  Ryanair's largest  competitor on the London-Dublin  route, are EUR79.98
for restricted return tickets, EUR211.12 for same/next day return and EUR299 for
unrestricted  return  tickets.  In  September  2003,  Ryanair  launched  a  fare
promotion  offering a total of two  million  seats on certain  routes for "free"
(excluding government taxes and passenger service charges) for travel during the
period between September 23 and December 17, 2003.

     Frequent  Point-to-Point  Flights on Short-Haul  Routes.  Ryanair  provides
frequent  point-to-point  service on short-haul routes to secondary and regional
airports in and around major population centers and travel destinations.  In the
fiscal year ended March 31, 2003,  Ryanair flew an average of approximately 1.94
round-trips  per route per day with an average  route length of 473 miles and an
average duration of approximately 1.1 hours.  Short-haul routes allow Ryanair to
offer  frequent  service,  while  eliminating  the necessity to provide  "frill"
services  otherwise  expected by  customers  on longer  flights.  Point-to-point
flying (as opposed to  hub-and-spoke  service)  allows  Ryanair to offer direct,
non-stop routes and avoid the costs of providing  through service for connecting
passengers, including baggage transfer and transit passenger assistance costs.

     In choosing its routes,  Ryanair favors secondary  airports with convenient
transportation to major population centers and regional airports.  Secondary and
regional  airports are generally  less  congested  than major airports and, as a
result,  can be expected to provide higher rates of on-time  departures,  faster
turnaround  times (the time an aircraft  spends at a gate loading and  unloading
passengers),  fewer  terminal  delays and more  competitive  airport  access and
handling  costs.  Ryanair's "on time"  performance  record  (arrivals  within 15
minutes of schedule) for the first six months of 2003 was 91%, exceeding that of
its principal competitors, including Lufthansa (84%), British Airways (79%), Air
France (78%), easyJet (76%), and Alitalia (65%), according to the Association of
European  Airlines' reports and the airlines' own published  statistics.  Faster
turnaround  times are a key element in  Ryanair's  efforts to maximize  aircraft
utilization.  Ryanair's  average  scheduled  turnaround time for the fiscal year
ended  March 31,  2003 was  approximately  25 minutes.  Secondary  and  regional
airports also  generally do not maintain slot  requirements  or other  operating
restrictions  that can  increase  operating  expenses  and limit  the  number of
allowed take-offs and landings.

                                       23



     Low Operating Costs. Management believes that Ryanair's operating costs are
among the lowest of any European scheduled passenger airline. Ryanair strives to
reduce or  control  four of the  primary  expenses  involved  in running a major
scheduled airline: (i) aircraft equipment costs; (ii) personnel expenses;  (iii)
customer service costs; and (iv) airport access and handling costs:

     Aircraft  Equipment  Costs.  Ryanair's  initial  strategy  for  controlling
     aircraft  acquisition costs was to purchase used aircraft of a single type.
     From 1994 to 1998,  Ryanair  purchased used Boeing  737-200A  aircraft that
     were, at the date of purchase, between 11 and 17 years old (with an average
     age of 22 years at March 31, 2003). In the late 1990s, however, there was a
     significant  reduction in the number of such used  aircraft  available  for
     purchase in the market.  Accordingly, in March 1998, Ryanair announced that
     it would start  purchasing new Boeing 737-800 "next  generation"  aircraft.
     See "--Aircraft." The 737-800s  represent the latest generation of Boeing's
     737 aircraft and share  certain basic  attributes in common with  Ryanair's
     current fleet.  Although Ryanair's acquisition of the 737-800s has already,
     and will continue to significantly increase the size of its fleet from that
     in 1998 and thus significantly  increase its aircraft equipment and related
     costs (both on an aggregate and per aircraft  basis),  management  believes
     that its  strategy of limiting its fleet  primarily to three  variants of a
     single type of aircraft from a single manufacturer  enables it to limit the
     costs associated with personnel training,  maintenance and the purchase and
     storage of spare parts,  as well as affording  greater  flexibility  in the
     scheduling of crews and equipment.  Management also believes that the terms
     of the Boeing contracts are very favorable to Ryanair.

     Personnel  Expenses.  Ryanair  endeavors  to  control  its  labor  costs by
     continually  improving the  productivity  of its already  highly-productive
     work force.  Compensation for employees emphasizes  productivity-based  pay
     incentives,  including  commissions  for  on-board  sales  of products  for
     flight  attendants  and  payments  based on the  number of hours or sectors
     flown by pilots  and cabin crew  personnel  within  limits set by  industry
     standards  or  regulations   fixing  maximum  working  hours,  as  well  as
     participation in Ryanair's valuable stock option programs.

     Customer Service Costs.  Ryanair has entered into agreements on competitive
     terms with third party  contractors  at certain  airports for passenger and
     aircraft  handling,  ticketing and other services that management  believes
     can be more cost efficiently provided by third parties. Management attempts
     to obtain  competitive  rates for such services by  negotiating  multi-year
     contracts  at prices that are fixed or subject  only to periodic  increases
     linked to inflation.  The  development of its own  reservations  center and
     internet  booking  facility has allowed  Ryanair to eliminate  travel agent
     commissions.  For the fiscal year ended March 31, 2003,  Ryanair  generated
     virtually all of its scheduled  passenger  revenues  through  direct sales,
     with direct  telephone  reservations  and sales through  Ryanair's  website
     generating   approximately   6%  and   approximately   94%  of  the  total,
     respectively.

     Airport Access Fees. Ryanair attempts to control airport access and service
     charges  by  focusing  on  airports  that  offer  competitive  cost  terms.
     Management believes that Ryanair's record of delivering a consistently high
     volume of passenger traffic growth at many of these airports has allowed it
     to negotiate  favorable  contracts  with such  airports for access to their
     facilities.  Ryanair  further  endeavors  to reduce its airport  charges by
     opting,  when  practicable,  for less  expensive  gate locations as well as
     outdoor boarding stairs rather than more expensive jetways.

                                       24




     Taking Advantage of the Internet.  During January 2000,  Ryanair  converted
its host reservation  system from the BABS (British Airways Booking System) to a
new  system  called  Flightspeed,  which  it  operates  under a 10 year  hosting
agreement   with  Accenture   Open  Skies  ("Open   Skies").   As  part  of  the
implementation of the new reservation  system,  Open Skies developed an internet
booking facility called Skylights. The Skylights system allows internet users to
access  Ryanair's  host  reservation  system  and to make and pay for  confirmed
reservations  in real time  through  Ryanair's  Ryanair.com  website.  Since the
launch of the Skylights system, Ryanair has heavily promoted its website through
newspaper, radio and television advertising. As a result, internet bookings have
grown rapidly,  accounting for in excess of 94% of all  reservations  on a daily
basis as of September 2003.

     Commitment  to Safety and  Quality  Maintenance.  Ryanair's  commitment  to
safety is a primary priority of the Company and its management.  This commitment
begins  with the  hiring and  training  of  Ryanair's  pilots,  cabin  crews and
maintenance  personnel  and  includes a policy of  maintaining  its  aircraft in
accordance with the highest European airline industry standards. Ryanair has not
had a single incident involving major injury to passengers or flight crew in its
19-year  operating  history.  Although  Ryanair seeks to maintain its fleet in a
cost-effective  manner,  management  does not seek to extend  Ryanair's low cost
operating  strategy  to the areas of safety,  maintenance,  training  or quality
assurance.  Routine  aircraft  maintenance  and repair services are performed at
Dublin, London (Stansted), Glasgow (Prestwick), Shannon, Stockholm (Skavsta) and
Milan  (Bergamo) by Ryanair and, at other airports,  by maintenance  contractors
approved under the terms of JAR 145, the European airline industry  standard for
maintenance.  Ryanair  currently  contracts heavy airframe  maintenance,  engine
overhaul  services and rotable repairs to contractors.  These  contractors  also
provide  similar  services  to a number  of other  airlines,  including  British
Airways and Aer Lingus.  Ryanair assigns a JAR 145 certified mechanic to oversee
heavy maintenance and authorize engine overhauls performed by third parties.

     Enhancement of Operating Results through Ancillary Services. Ryanair offers
a variety of ancillary, revenue-generating services in conjunction with its core
transportation service, including on-board merchandise, beverage and food sales,
charter   flights,   cargo   services,   accommodation   reservation   services,
advertising,  travel  insurance,  car rentals and rail and bus tickets.  Ryanair
distributes car rentals,  accommodation  services and travel  insurance  through
both its website and its traditional telephone  reservation offices.  Management
believes that providing  these services  through the internet  allows Ryanair to
increase sales, while at the same time reducing costs on a per unit basis.

     For the fiscal year ended March 31, 2003,  ancillary services accounted for
13.1% of  Ryanair's  total  operating  revenues,  as  compared  to 11.7% of such
revenues in the fiscal year ended March 31, 2002. The increase  reflected higher
revenues  from car rentals,  other  ancillary  products  and  services  provided
through the Ryanair.com website.

     Focused  Criteria for Growth.  Building on its success in the  Ireland-U.K.
market and its expansion of service to continental  Europe,  Ryanair  intends to
follow a manageable growth plan targeting  specific markets.  Ryanair introduced
its first  routes to  continental  Europe in the spring of 1997 and now serves a
total of 61 continental  European  destinations from Dublin,  London (Stansted),
Glasgow (Prestwick), Shannon, Brussels (Charleroi),  Frankfurt (Hahn), Stockholm
(Skavsta) and Milan (Bergamo).  Over the same period,  Ryanair added several new
British and Irish destinations and increased the number of flights on certain of
its routes.

     Ryanair  believes it will have  opportunities  for continued growth by: (i)
initiating  additional  routes  from the U.K. or Ireland to other  locations  in
continental  Europe  that  are  currently  served  by  higher-cost,  higher-fare
carriers;  (ii)  increasing  the  frequency of service on its existing  routes ;
(iii)  starting  new  domestic  routes  within EU  countries;  (iv)  considering
possible  acquisitions  that may become available in the future;  (v) connecting
airports  within  its  existing  route  network   ("triangulation");   and  (vi)
establishing more new bases in continental Europe.

                                       25




                                INDUSTRY OVERVIEW

European Airline Market

     The Western European air transport market has historically  been subject to
significant  governmental  regulation,  encompassing  both domestic  regulations
imposed  by  individual  countries  and  rules  enacted  by  the EU  that  apply
throughout  its  territory.  The EU  commenced  a program to reduce the level of
regulation during the 1980s,  followed by a package of  liberalization  measures
substantially  reducing the ability of  individual  EU Member States to restrict
access to routes  for air travel  that were  originally  adopted in 1992.  Since
April 1997, EU carriers have been able to provide  passenger service on domestic
routes  within  individual  EU Member  States  outside  their  home  country  of
operation without restriction.

     Partially as a result of this progressive  movement  towards  deregulation,
there  has been a  significant  increase  in the  number of  airlines  providing
scheduled  passenger  service in the EU over the course of the past decade.  The
prospects for additional market liberalization measures provided further impetus
for new entrants,  and management  expects that other new carriers may be formed
to capitalize on these  opportunities.  Notwithstanding  the overall increase in
the number of  carriers,  a large  majority of the new entrants are quite small,
although this may change, and the overall market has been volatile, with several
of the new entrants ceasing operations.  Among the major causes of their failure
were the  competitive  responses  from major  airlines  serving the same routes,
including a number of  sustained  price wars,  the  difficulty  the new entrants
encountered in obtaining a sufficient  number of slots at major airports at peak
times and rapid, unmanageable expansion.

     Air carriers  operating in the intra-EU market generally have traditionally
fallen  into  one of  four  principal  categories:  flag  carriers,  independent
airlines, franchises of major airlines and charter operators. The flag carriers,
which fly  inter-continental  routes  as well as those  within  Western  Europe,
include both those that have  traditionally  been heavily  dependent on aid from
their  respective  governments  (including  Air  France  Group  ("Air  France"),
Alitalia S.p.A.  ("Alitalia"),  Aer Lingus,  and Iberia,  S.A.) and "commercial"
flag carriers such as British Airways,  KLM, Scandinavian Airline System ("SAS")
and Lufthansa AG ("Lufthansa") that have operated with no or little state aid in
recent years.  The independent  carriers  include  low-fares  carriers,  such as
Ryanair and easyJet Plc ("easyJet"),  and carriers  providing  "frills" services
more  comparable to those of the flag carriers but at slightly  lower fares than
the flag carriers,  such as British  Midland Airways Ltd.  ("British  Midland").
Certain small  carriers,  including  Virgin Express,  have become  franchises of
major airlines,  sharing some ticketing and other distribution  systems with the
flag carriers. These franchises serve mainly regional routes where flag carriers
cannot  operate  profitably  due to their high overhead  costs and serve to feed
regional  passengers to their flag carrier partners for interline  service.  For
the flag  carriers,  franchises  represent a possible  means of  competing  with
low-fares  start-up  carriers.  Charter flight operators are significantly  more
established and more competitive in Europe than in the United States,  with many
charter operations being owned by major travel groups or commercial  airlines. A
number  of  charter  operators  have  recently  established  their  own low fare
subsidiaries,  including Hapag-Lloyd Express in Germany (a subsidiary of TUI AG)
and My Travel Ltd in the U.K. (a subsidiary of My Travel.com). Charter operators
currently  account for a significant  portion of total intra-EU annual passenger
traffic and operate  primarily on routes between  northern and southern  Europe,
targeting mainly price-conscious leisure travelers.

     Although the  liberalization  measures  adopted by the EU were  expected to
reduce air fares and increase  competition  significantly,  the European  market
continues to be  characterized by higher operating costs per ASM than those with
respect  to  scheduled  passenger  service in the United  States.  While  active
competition  has increased with the launch of the low fare  carriers,  fares for
scheduled  passenger services on intra-EU routes continue to be generally higher
than those on domestic U.S.  routes of comparable  distances.  Ryanair  believes
that the higher  fares are the result of carriers  passing on their higher costs
to passengers and the lack of significant  competition on some intra-EU  routes.
In addition, EU Member States may intervene to stop further fare reductions on a
route or group of routes  where market  forces have led to a sustained  downward
movement in fares  deviating  from  seasonal  norms and  resulting in widespread
losses among all carriers on the routes  concerned.  Further,  certain  European
nations outside the EU could reserve the right to set minimum fares.


                                       26




Ireland-U.K. Market

     The market for scheduled  passenger air travel between Ireland and the U.K.
can be divided into two  principal  segments,  the  Dublin-London  route and the
routes between Ireland and other locations in the U.K. outside of London.

     Dublin-London Route. The Dublin-London route (including service from Dublin
to each of  Heathrow,  Gatwick,  Stansted,  Luton and London City  airports)  is
currently  served  by  four  carriers.  Ryanair  serves  three  London  airports
(Stansted,  Gatwick and Luton), Aer Lingus serves one airport (Heathrow),  while
British  Midland and  CityFlyer  Express  each serve one airport  (Heathrow  and
Gatwick, respectively).

     Before  Ryanair  entered the  Dublin-London  route in 1986, it was serviced
only by British  Airways  and Aer Lingus.  Management  believes  that  Ryanair's
introduction  of competition  based on low fares  contributed to the significant
growth in passenger volume and the heightened  competition between airlines that
has characterized the Dublin-London  route since Ryanair first commenced service
in 1986.  British Midland entered the route in 1989 and British Airways withdrew
in 1991,  while CityFlyer  Express and CityJet Limited (a former Virgin Atlantic
franchise)  entered  the  route in 1992 and  1994,  respectively,  with  CityJet
withdrawing in 2000. As a result of increased competition,  the lowest available
fares have declined while the route has experienced  substantial  annual traffic
growth. In calendar year 2002,  according to the CAA Statistics,  annual traffic
had risen to more than 4.3 million passengers.

     Ireland-U.K.  Routes.  Prior to 1993,  the market  for air  travel  between
Ireland and other locations in the U.K. was dominated by Aer Lingus. As with the
London-Dublin route prior to Ryanair's entry, routes to provincial cities in the
U.K.  were  generally  characterized  by high fares,  service on  small-capacity
turboprop  aircraft  and slow  traffic  growth.  Ryanair  entered this market by
launching  low-fares service using jet aircraft between Dublin and Birmingham in
1993 and has since  expanded  its  service to include  21  routes.  See  "-Route
System, Scheduling and Fares-Route System and Scheduling" for a complete list of
routes and the dates of their  introduction.  Since  Ryanair's  entry into these
routes  with  jet  aircraft  service  and  low  fares,  each of the  routes  has
experienced  a  significant  reduction  in  fares  and,  according  to  the  CAA
Statistics,  a significant  increase in traffic growth.  In each of these cases,
Ryanair has captured a majority of this  incremental  growth,  and, as a result,
Ryanair is currently the market  leader in terms of passenger  volume on most of
its routes between Ireland and provincial cities in the U.K.

     For the fiscal  years ended March 31,  2002 and 2003,  passengers  flown on
Ryanair's routes between Dublin and London accounted for approximately 17.4% and
13.4%,   respectively,   of  Ryanair's  total  passenger   revenues,   with  the
Dublin-London (Stansted) route alone accounting for approximately 9.7% and 7.6%,
respectively,  of such total.  Ryanair's business would be adversely affected by
any  circumstance  causing a reduction in general demand for air  transportation
services in Ireland or the U.K., including,  but not limited to, adverse changes
in local  economic  conditions,  political  disruptions  or violence  (including
terrorism) or significant  price increases linked to increases in airport access
costs or taxes imposed on air passengers.  In addition, so long as a significant
proportion of the Company's  operations  remain  dependent  upon routes  between
Ireland  and the U.K.,  the  Company's  future  operations  and  growth  will be
adversely affected if this market does not grow and by increased  competition in
this market. See "Item 3. Key Information-Risk  Factors-The Company is Dependent
on the Ireland-U.K. Market."

                                       27




Service to Continental Europe

     In  1997,  Ryanair  began  service  on new  routes  to  four  locations  in
continental  Europe (Dublin to Paris  (Beauvais) and Brussels  (Charleroi),  and
London  (Stansted)  to Stockholm  (Skavsta)  and Oslo  (Torp)).  Since that time
Ryanair has  substantially  expanded its  continental  European  service and now
serves a total of 61 locations.  See "-Route System,  Scheduling and Fares-Route
System  and  Scheduling"  for a  complete  list of routes and the dates of their
introduction.   Ryanair  established  continental  European  bases  at  Brussels
(Charleroi), Frankfurt (Hahn), Milan (Bergamo), and Stockholm (Skavsta). Ryanair
currently  competes with a number of flag carriers,  including  British Airways,
Lufthansa,  Air  France,  KLM and  Alitalia,  and a  larger  number  of  smaller
carriers,  including  low fares  airlines  such as easyJet,  with the number and
identity of its competitors varying according to the route flown.

The Acquisition of Buzz

     On April 10, 2003,  Buzz Stansted,  a  newly-formed  subsidiary of Ryanair,
purchased certain assets of Buzz, KLM's former low fares subsidiary, from KLM UK
Limited for EUR20.1 million. These assets primarily comprised trademarks, domain
names, computer equipment, ticket desk equipment and certain aircraft documents,
records and manuals.  As part of the  transaction,  Buzz Stansted agreed to take
over the leases on six Boeing 737-300s and four BAe146-200s. In addition, KLM UK
Limited  agreed  to  transfer  certain  landing  and  takeoff  slots  at  London
(Stansted)  Airport to Buzz Stansted.  Buzz Stansted is operating these aircraft
on a sub-service basis for Ryanair on some pre-existing  Ryanair routes, as well
as on some of the routes which were formerly  operated by Buzz.  Buzz Stansted's
results are fully  consolidated  with those of Ryanair  and are  included in the
financial and operating data included in this annual report.

     The leases for the six Boeing 737-300  aircraft,  which were novated by KLM
UK Limited to Buzz Stansted,  are from International  Lease Finance  Corporation
("ILFC") and have a formal term of approximately 8 years, ending between October
2010 and February 2011.  However,  Buzz Stansted may terminate any or all six of
these leases 48 months prior to the contractual  lease termination date for each
aircraft, or between October 2006 and February 2007, provided that Buzz Stansted
gives ILFC 12 months' notice that it intends to exercise this early  termination
option  and  pays it an early  termination  notice  fee of  US$0.4  million  per
aircraft.

     As part of the  acquisition,  Buzz Stansted  also agreed to sub-lease  four
BAe146  aircraft  from KLM during the  period  from April 10,  2003 to March 31,
2004.  Buzz  Stansted  may return the aircraft to KLM at any time prior to March
31, 2004 without  prior  notice,  although it must  continue to make the monthly
rental payments on all four aircraft until March 31, 2004.

     In  addition,  the Company  agreed to employ 110 of the  approximately  500
former  Buzz  staff,  each of whom was offered and  accepted  new  contracts  of
employment  with Buzz  Stansted.  The balance of the former Buzz staff were made
redundant,  and, under the purchase  agreement  governing the  transaction,  any
liabilities  arising from resultant claims by these staff were settled by KLM UK
Ltd. The  acquisition  agreement  also contains an indemnity  from KLM UK Ltd in
favor of Buzz Stansted covering any further claims arising from the redundancies
of the former Buzz staff.

                                       28




     Buzz  Stansted did not operate any services  between April 10, 2003 and May
1, 2003,  while its staff were being  retrained  and the  airline  obtained  the
required  UK air  operators'  certificate.  As a result,  the  Company  recorded
exceptional  costs  amounting  to  EUR3.1  million  (equal  to  Buzz  Stansted's
operating  costs during this period of  inactivity) in the fiscal quarter ending
June 30, 2003.  The Company was also  required to give a guarantee of StgGBP12 m
to the CAA to discharge any  liabilities  to third parties that might arise from
the termination of Buzz's business.

     Ryanair  recorded  goodwill in the amount of EUR46.7  million in connection
with the Buzz  acquisition.  This figure is comprised  of the purchase  price of
EUR20.1 million and excess lease costs in the amount of EUR26.6  million,  which
latter amount was  calculated on the basis of a report from Avitas,  independent
aircraft  valuers.  This  independent  valuation  highlighted  that the  monthly
payments on the leases  novated to Buzz Stansted are  substantially  higher than
existing market rates for leases on similar aircraft. The Company has calculated
the amount of these excess lease costs over the remaining  term of the leases at
EUR26.6  million,   based  on  a  calculation  of  the  difference  between  the
contractual rates and these estimates of current market rates. Under Irish GAAP,
this goodwill will be amortized in the Company's  profit and loss account over a
20-year  period in the amount of EUR2.3  million per annum.  In accordance  with
U.S. GAAP,  the Company will perform a valuation of the Buzz assets  acquired to
attribute  value to  separate  intangible  assets,  which are  likely to include
airport  slots.  As these  assets do not have a limited  life,  they will not be
depreciated and, except for the straight-line goodwill amortization which is not
required  under U.S.  GAAP, the Company does not expect there will be any income
statement  differences  under  Irish  and  U.S.  GAAP  in  accounting  for  this
acquisition.



     Buzz Stansted  currently  operates on a  sub-service  basis for Ryanair and
receives  payments  from Ryanair  based on an agreed rate per flight hour.  Buzz
Stansted does not sell tickets to passengers directly,  as all of its routes are
operated and marketed by Ryanair.  Ryanair  is   currently  operating  12 of the
former  "Buzz"  routes.  The Buzz Stansted  aircraft  operate on these and other
Ryanair routes.


                       ROUTE SYSTEM, SCHEDULING AND FARES


Route System and Scheduling

     The  following  table  lists each of the routes  served by Ryanair and sets
forth certain  information with respect to Ryanair's route system based upon the
flight schedule in effect at September 1, 2003:





                                                        Date service     Round trip flights     Number of passengers booked in
                    Route served                          commenced       scheduled per day           calendar year 2002

                                                                                                   
Between Dublin and London:
London Luton                                             January 1986             5                         394,691
London Stansted                                         November 1988             13                      1,130,028
London Gatwick                                          November 1994             5                         345,375

Between Dublin and UK Provincial Airports:
Liverpool                                                    May 1988             3                         214,066
Birmingham                                              November 1993             3                         258,082
Manchester                                                   May 1994             4                         366,966
Glasgow Prestwick                                            May 1994             3                         253,668
Cardiff                                                      May 1996             1                          79,667
Bournemouth                                                  May 1996             1                          97,721
Leeds/Bradford                                               May 1996             4                         181,594
Bristol                                                      May 1997             3                         182,615

                                       29



Teesside                                                November 1997             1                          90,875
Edinburgh                                                 August 2001             4                         314,042
Aberdeen                                                   April 2002             1                          58,666
Newcastle                                                January 2003             2                            -
Blackpool                                                    May 2003             1                            -

Between Dublin and Continental Europe:
Paris (Beauvais)                                             May 1997             4                         275,686
Brussels (Charleroi)                                         May 1997             4                         275,054
Malaga                                                     March 2003      (3 times a week)                    -
Faro                                                       March 2003       (twice a week)                     -
Barcelona (Girona)                                         April 2003       (once a week)                      -

Between Shannon and Continental Europe:
Paris (Beauvais)                                        February 2002             1                          71,375

Between London (Stansted) and Irish Provincial
  Airports:
Cork                                                     October 1991             4                         399,326
Knock                                                        May 1991             1                         150,337
Kerry                                                       June 1997             2                          66,672
City of Derry                                               July 1999             2                         142,595
Shannon                                                    April 2000             4                         325,320

Between London (Stansted) and UK Provincial Airports:
Newquay                                                    April 2002             2                          85,634
Blackpool                                                    May 2003             2                            -

Between London (Stansted) and Germany:
Altenburg                                                    May 2003             1
Frankfurt (Hahn)                                           April 1999             5                         422,842
Friedrichshafen                                            April 2002             1                          88,555
Hamburg (Lubeck)                                            June 2000             3                         204,486
Niederrhein                                                April 2003             3                            -
Berlin (Schoenefeld)                                         May 2003             3                            -

Between London (Stansted) and Italy:
Venice (Treviso)                                             May 1998             4                         352,771
Pisa                                                        June 1998             4                         334,143
Genoa                                                        May 1999             2                         160,207
Ancona                                                      July 1999             1                         139,311
Turin                                                       July 1999             1                         155,434
Alghero (Sardinia)                                          July 2000             2                         156,924
Brescia                                                     July 2000             2                         202,022
Trieste                                                    April 2001             1                         110,485
Pescara                                                    April 2001             1                         110,012
Bologna (Forli)                                         November 2001             2                         115,584
Rome Ciampino                                              April 2002             6                         273,968
Palermo                                                      May 2003             2                            -

Between Pisa Airport and Germany:
Hamburg (Lubeck)                                             May 2003             -                            -

Between London (Stansted) and France:
Lyon (St. Etienne)                                           May 1998             1                          86,317

                                       30




Toulouse (Carcassonne)                                       June 1998            2                         119,894
Biarritz                                                    April 1999            2                         122,664
Brittany (Dinard)                                           April 1999            1                          78,874
Nimes                                                        June 2000            1                         163,629
Perpignan                                                    June 2000            2                         120,412
Montpellier                                                 April 2002            1                          89,021
Strasbourg*                                               October 2002            2                          33,202
Pau                                                         April 2003            1                            -
Reims                                                       April 2003            1                            -
Rodez                                                         May 2003            1                            -
Bergerac                                                      May 2003            1                            -
Brest                                                         May 2003            1                            -
Clermont Ferrand                                              May 2003            1                            -
Limoges                                                       May 2003            1                            -
La Rochelle                                                   May 2003            1                            -
Poitiers                                                      May 2003            1                            -
Tours                                                         May 2003            1                            -

Between London (Stansted) and Scandinavia:
Oslo (Torp)                                                  June 1997            2                         202,591
Aarhus                                                  September 1999            2                         154,264
Malmo                                                        July 2000            2                         192,224
Esbjerg                                                     April 2001            1                          83,064
Stockholm (Vasteras)                                        April 2001            2                         109,834
Gothenburg                                                  April 2001            2                         196,957
Haugesund                                                   April 2003            1                            -

Between London (Stansted) and the Netherlands:
Eindhoven                                                   April 2002            2                          87,282
Maastrict                                                   April 2003            1                            -
Groningen                                                     May 2003            1                            -

Between London (Stansted) and Austria:
Salzburg                                                    April 2001            2                         230,737
Graz                                                        April 2002            1                          89,506
Klagenfurt                                                  April 2002            1                          57,118

Between London (Stansted) and Spain:
Barcelona (Girona)                                       February 2003            4                            -
Murcia                                                        May 2003            2                            -
Jerez                                                         May 2003      (twice a week)                     -

Between Glasgow (Prestwick)  and:
London Stansted                                             October 95            9                         764,355
Paris (Beauvais)                                         November 1998            2                         145,321
Frankfurt (Hahn)                                            March 2000            1                         107,445
Oslo (Torp)                                                 April 2002            1                          57,389
Bournemouth                                              February 2003            1                            -
Barcelona (Girona)                                            May 2003            1                            -

Between Brussels Charleroi and:
London Stansted                                             April 2001            4                         348,084
Toulouse (Carcassonne)                                      April 2001            1                          88,043
Prestwick                                                   April 2001            1                         105,570
Pisa                                                        April 2001            2                         158,892

                                       31




Shannon                                                     April 2001            1                          98,254
Venice (Treviso)                                            April 2001            2                         165,226
Liverpool                                                    June 2002            1                          59,499
Rome Ciampino                                                June 2002            1                          61,126
Barcelona (Girona)                                            May 2003            1                            -
Ostend-Bruges                                                 May 2003            1                            -

Between Frankfurt (Hahn) and:
Shannon                                                       May 2000      (once a week)                   114,303
Bournemouth                                              February 2002            1                          94,716
Milan (Bergamo)                                          February 2002            2                         201,658
Pescara                                                  February 2002            1                         103,927
Oslo (Torp)                                              February 2002            1                         103,739
Montpellier                                                 March 2002            1                          93,467
Pisa                                                        March 2002            2                         183,855
Barcelona (Girona)                                       December 2002            3                          14,259
Rome Ciampino                                            December 2002            2                          15,675
Bologna (Forli)                                          December 2002            1                           7,650
Stockholm (Skavsta)                                      December 2002            2                           8,092
Gothenburg                                               February 2003            1                            -
Malmo                                                       March 2003            1                            -
Kerry                                                       April 2003            1                            -
Perpignan                                                   March 2002            1                          93,430

Between Milan (Bergamo) and:
London Stansted                                             April 2002            3                         204,543
London Luton                                             February 2003            2                            -
Paris (Beauvais)                                         February 2003            2                            -
Brussels (Charleroi)                                     February 2003            2                            -
Barcelona (Girona)                                       February 2003            2                            -
Hamburg (Lubeck)                                         February 2003            1                            -

Between Stockholm (Skavsta) and:
London Stansted                                              June 1997            2                         285,747
Aarhus                                                      April 2003            1                            -
Paris (Beauvais)                                            April 2003            2                            -
Hamburg                                                     April 2003            2                            -
Glasgow Prestwick                                           April 2003            1                            -
Tampere                                                     April 2003            1                            -
Oslo (Torp)                                                 April 2003            1                            -




     *  Service  to  Strasbourg  was  discontinued  in  September  2003  after a
Strasbourg  court ruled that the  marketing  support  granted by the  Strasbourg
Chamber of  Commerce  to Ryanair in  connection  with the route was  illegal and
constituted  unlawful state aid to Ryanair.  Ryanair is appealing this decision;
pending  the outcome of this  appeal,  it has opened a route from Baden Baden in
Germany to London Stansted. See "Item 8. Financial  Information--Other Financial
Information--Legal Proceedings."


     Management's  objective is to schedule a  sufficient  number of flights per
day on each route to satisfy  demand for Ryanair's  low-fares  service.  Ryanair
schedules  departures on its most popular routes at frequent  intervals normally
between  approximately  6:30 a.m. and 11:00 p.m.  During peak demand periods and
periods with high advance  bookings,  Ryanair attempts to increase seat capacity
by  increasing  the number of flights  with its  existing  aircraft.  Management
regularly  reviews the need for  adjustments  in the number of flights on all of
its routes.

                                       32




Low and Widely-Available Fares

     Ryanair offers low, multi-tier fare pricing,  with prices generally varying
depending on advance booking,  seat  availability and demand.  In November 2001,
Ryanair changed the way it sells seats on its flights from a return (round-trip)
to a one-way basis,  thus removing minimum stay  requirements from all travel on
Ryanair  scheduled  services,  regardless  of fare.  All  tickets can be changed
subject to certain conditions, including payment of a fee and applicable upgrade
charge,  but are non-cancelable and non-refundable and must be paid for when the
reservation is made.

     Ryanair's  discounted  fares  are  "capacity  controlled"  in that  Ryanair
allocates  a specific  number of seats on each  flight to each fare  category to
accommodate  projected  demand for seats at each fare level leading up to flight
time.  Ryanair  generally makes its lowest fares widely available by endeavoring
to allocate a majority  of its seat  inventory  to its lowest  fare  categories.
Management  believes that its unrestricted fares as well as its advance purchase
fares are attractive to both the business and the leisure traveler.

     When launching a new route, Ryanair's policy is to price its lowest fare so
that it will be significantly lower than other carriers' lowest fares, but still
provide a satisfactory operating margin.

     Ryanair also  periodically  runs special  promotional  fare  campaigns,  in
particular  in  connection  with the opening of new  routes,  and  endeavors  to
underprice  attempts by its  competitors  to lower  their fares on a  particular
route.  Ryanair offers weekday  one-way fares starting at EUR9.99 on many of its
routes, and is offering lower-fare trips on certain routes from time to time. In
September 2003,  Ryanair  launched a fare promotion with up to two million seats
available for "free" (excluding  government taxes and passenger service charges)
for  travel  during the period  between  September  23 and  December  17,  2003.
Reservations  for Ryanair's  promotions  must be made during a limited period of
time  and are  only  available  for  travel  during  a  specific  period.  Other
promotional  fares  generally  are  available  only for mid-week  travel,  for a
limited  period and for a limited  number of seats per flight,  and also require
reservations  in advance.  Promotional  fares may have the effect of  increasing
load factors and reducing Ryanair's yield and passenger revenues on the relevant
routes during the period they are in effect.

                            MARKETING AND ADVERTISING

     Ryanair's primary marketing  strategy is to emphasize its  widely-available
low fares.  In doing so, Ryanair  primarily  advertises its services in national
and regional newspapers in Ireland and the U.K. In continental  Europe,  Ryanair
advertises  primarily  through regional and national  newspapers,  as well as on
radio, billboards and other local media. Currently, the slogan "Ryanair.com, the
Low Fares Airline" is prominently  featured in all of the airline's marketing to
build its brand identity. Other marketing activities include the distribution of
advertising and promotional material and cooperative  advertising campaigns with
other travel-related entities, including local tourist boards.

     Ryanair  generally  runs  special   promotions  in  coordination  with  the
inauguration  of service into new markets.  Starting  approximately  four to six
weeks before the launch of a new route,  Ryanair  undertakes a major advertising
campaign in the target market and local media and editorial attention frequently
focuses on the  introduction of Ryanair's low fares.  Ryanair's sales teams also
visit each area and target pubs, clubs, shopping malls,  factories,  offices and
universities with a view to increasing consumer awareness of the new service.

                                       33




                            RESERVATIONS/RYANAIR.COM

     Passenger  airlines  generally  rely on  travel  agents  for a  significant
portion of their  ticket  sales and pay  travel  agents a  commission  for their
services.  Following the introduction of its website-based reservations program,
Ryanair's reliance on travel agents has been eliminated.

     In  recent  years,  Ryanair  has  initiated   significant  changes  in  its
reservations  operations  with the aim of improving  direct contact  between its
customers and its own  reservations  center.  In 1996,  Ryanair  transferred its
reservations  operation  from two locations in London and Dublin to a single new
facility in Dublin operated by its Ryanair Direct Limited subsidiary. To reflect
Ryanair's increased focus on internet-based reservations, Ryanair Direct Limited
changed its name to Ryanair.com Limited in 2000.

     In  August  1999,  Ryanair  launched  an  internet-based   reservation  and
ticketing  service  that allows  passengers  to access its  reservations  system
through Ryanair's website at www.ryanair.com.  Information included on Ryanair's
website is not incorporated by reference into this Report.  In January 2000, the
system was enhanced and integrated with Ryanair's new  Flightspeed  reservations
system.  Passengers  can now make  reservations  and purchase  tickets  directly
through  the  website.  The  level  of  internet  bookings  has  grown  rapidly,
accounting for approximately  94% of all daily  reservations as of September 12,
2003.

     Ryanair currently uses Flightspeed from Open Skies to provide its core seat
inventory and booking  system.  In return for access to these  systems,  Ryanair
pays  transaction  fees that are generally based on the number of passenger seat
journeys booked through such systems.

     Management  anticipates  that the  internet-based  direct sales system will
allow it to continue to benefit from substantially  reduced  distribution costs.
However,  Ryanair may incur additional costs in the promotion and advertising of
Ryanair.com,  and overall passenger revenues may also be negatively  affected by
discounted fares used to promote the internet site.

                                    AIRCRAFT

     As of September  30,  2003,  Ryanair's  owned fleet  consisted of 21 Boeing
737-200A aircraft, each having 130 seats and 41 Boeing 737-800 "next generation"
aircraft,  each having 189 seats.  Ryanair  also,  through its  subsidiary  Buzz
Stansted,  leased six Boeing 737-300  aircraft,  each having 148 seats, and four
BAe146-200 aircraft, each having 110 seats.

Aircraft

     Boeing 737-200As:  The Company acquired six of its Boeing 737-200A aircraft
from Boeing  Equipment in 1994, with five others acquired from various  industry
sources between 1994 and 1996. In November 1996 and March 1997,  Ryanair entered
into  agreements  to  purchase a total of eight used  Boeing  737-200A  aircraft
formerly  operated by Lufthansa,  which were delivered between December 1996 and
January 1998. In July 1997,  Ryanair acquired an additional used Boeing 737-200A
aircraft  from a Swedish  leasing  company.  In June 1998,  Ryanair  acquired an
additional  used  Boeing  737-200A  aircraft  from a leasing  subsidiary  of the
General Electric Company, bringing the size of its fleet to 21.

     Ryanair currently plans to phase out its 737-200A  aircraft,  which have an
average age of 22 years,  by December 2005. The first seven Boeing 737-200s were
planned for  retirement  this  winter,  with the balance to be retired  over the
following  18 months.  However,  Ryanair has decided  that it may  increase  the
number of retirements  this winter from seven to nine 737-200s and bring forward
their  anticipated date of retirement  following the Company's  discovery during
the course of a recent  scheduled  aircraft  overhaul of some  scratches  on the
outer skin on certain of the 737-200s. The five 737-200s on which scratches were
found  have   already  been  retired,  and  four  additional  aircraft  will  be
inspected for similar scratches.

                                       34



     Given the planned retirement of the 737-200s, and the cost of repairing any
affected  aircraft,  the Company decided it would not be economically  viable to
carry out these  repairs and instead to retire all of the  aircraft so affected.
To cover for the earlier retirement of these aircraft and the delivery of 15 new
737-800's  during the next six months,  Ryanair has arranged for the  short-term
lease from  October 2003 of four Boeing  737-800s  and one 737-200.  The Company
does not expect to experience any shortage of seat capacity or disruption to its
schedule, given these lease-ins and the delivery of new 737-800 series aircraft.

     The cost of these  short-term  leases over the coming  three to five months
are expected to be partially offset by cost savings from the earlier  retirement
of the older 737-200s and additional revenues which may be generated by the four
larger  aircraft  out  of  the  five  leased  in to  replace  them  temporarily.
Accordingly,  the Company expects the net effect of these early  retirements and
lease-ins will be a one-time exceptional charge of approximately EUR5 million in
the fiscal year ending March 31, 2004.

     Boeing 737-800s:  Between March 1999 and March 2003,  Ryanair took delivery
of 33 new Boeing 737-800 "next  generation"  aircraft to be delivered  under its
contracts with Boeing. The new 737-800s share certain basic characteristics with
the  Company's  fleet of 737-200A  aircraft,  but are larger  (seating up to 189
passengers,  as compared  to 130 in the  727-200As),  capable of longer  flights
without  refueling  and  incorporate  more  advanced  aviation  technology.  The
737-800s also comply with Chapter 3 noise reduction requirements  established by
the International Civil Aviation Organization,  which took effect  in the  EU in
2002.

     On January 24,  2002,  Ryanair  announced  that it had  entered  into a new
series of  agreements  with  Boeing to  purchase  an  additional  100 new Boeing
737-800 seat  aircraft  over a six-year  period from  December  2002 to December
2008;  the  contract  also  provided  Ryanair  with options to purchase up to an
additional  50 such  aircraft.  Ryanair  had taken  delivery of five of the firm
order  aircraft  under  this  contract  as of March 31,  2003.  The new  737-800
aircraft are identical in all significant respects to the 737-800s already being
operated  by  Ryanair,  having  189  seats  and the  same  cockpits  and  engine
configuration.  In June 2002, the Company  exercised  three of these 50 options,
bringing its firm orders to 103 aircraft.  For additional  details on the Boeing
contracts  and  scheduled  aircraft  deliveries,  see  "Item  5.  Operating  and
Financial Review and  Prospects--Liquidity  and Capital Resources" and "Item 10.
Additional Information-Material Contracts".

     On January 31, 2003, the Company  entered into a supplemental  agreement to
the 2002 Boeing  contract,  pursuant to which Ryanair  exercised a further 18 of
the purchase  options  granted  under the 2002 Boeing  contract and purchased an
additional  four 737-800  aircraft.  This in turn brought total firm orders with
Boeing  for  737-800  series  aircraft  to  125.  In  addition,  as  part of the
supplemental  agreement,  the number of purchase options remaining was increased
from 29 to 125.  Similar  commercial terms apply to the additional firm aircraft
ordered and to the additional options granted.

     Management  believes that the purchase of the additional new Boeing 737-800
aircraft  will allow  Ryanair to  continue to grow over the next seven years and
that the  significant  size of the  original  and  supplemental  orders  allowed
Ryanair  to  obtain  favorable  purchase  terms,  guaranteed  deliveries,  and a
standard configuration for all of the aircraft. The purchase is also expected to
allow  Ryanair  to phase  out its  remaining  16 Boeing  737-200s,  which are on
average 22 years old, over a two-year period ending in 2005.

                                       35



     The Boeing 737 exists in a number of  generations  and is the world's  most
widely-used commercial aircraft. The 737-800s represent the latest generation of
Boeing's  737  aircraft  and share  certain  basic  attributes  in  common  with
Ryanair's fleet of 737-200As.  Management  believes that spare parts and cockpit
crews  qualified to fly the  aircraft are likely to be more widely  available on
favorable terms than similar resources for other types of aircraft, and that its
strategy of  generally  limiting  its fleet to related  aircraft  types  enables
Ryanair to limit the costs associated with personnel  training,  maintenance and
the  purchase  and  storage  of  spare  parts,  as  well  as  affording  greater
flexibility in the  scheduling of crews and  equipment.  The 737-800s are fitted
with CFM 56-7B24 engines and have advanced CAT III Autoland capability, advanced
traffic  collision  avoidance  systems,  and enhanced ground  proximity  warning
systems.

     Boeing  737-300s:  As part of the  acquisition  of certain  assets of Buzz,
Ryanair's Buzz Stansted subsidiary took over the leases on six 737-300 aircraft,
which as of March 31, 2003, had an average age of eight years.  See  "--Industry
Overview--The  Acquisition  of  Buzz."  These  leases  have  a  formal  term  of
approximately  eight years,  ending  between  October  2010 and  February  2011.
However,  Buzz  Stansted may  terminate any or all six of these leases 48 months
prior to the contractual  lease  termination date for each aircraft,  or between
October  2006 and  February  2007,  provided  that Buzz  Stansted  gives ILFC 12
months'  notice that it intends to exercise  this early  termination  option and
that certain other conditions are fulfilled, including the payment of a fee. The
Company has not yet finalized its plans in relation to the six 737-300s on lease
from ILFC, although management anticipates that the aircraft will be returned at
their respective early termination dates.

     BAe146s:  As part of the Buzz acquisition  transaction,  Buzz Stansted also
agreed to sub-lease  four BAe146  aircraft from KLM during the period from April
10, 2003 to March 31, 2004. At March 31, 2003, these aircraft had an average age
of 13 years.  Buzz  Stansted may return the aircraft to KLM at any time prior to
March 31, 2004  without  prior  notice,  although  it must  continue to make the
monthly rental payments on all four aircraft until March 31, 2004.

Fleet Expansion

     Ryanair  expects to take delivery of an additional  112 aircraft  under its
current  contracts  with  Boeing.  Together  with the  retirement  of its Boeing
737-200As and the return to KLM by March 2004 of the four sub-leased BAe146s, as
well as the scheduled  termination of Buzz Stansted's  leases for the six Boeing
737-300s,  these  deliveries will increase the size of Ryanair's fleet to 153 by
December  2008, or more should  Ryanair choose to exercise any of the additional
125 options to purchase aircraft remaining under its existing purchase contracts
with Boeing.

     Ryanair  anticipates  financing  the  expansion  of  its  fleet  through  a
combination  of new bank  loan  facilities  supported  by a  guarantee  from the
Export-Import  Bank of the United  States and similar to those already in place,
bank debt provided by commercial bankers,  operating and finance leases via sale
and leaseback transactions,  Enhanced Equipment Trust Certificates and cash flow
generated from the Company's  operations.  The financing of the new and existing
737-800 aircraft will  significantly  increase the total amount of the Company's
outstanding debt and the payments it is obliged to make to service such debt. In
addition,  Ryanair's  ability to draw down funds to pay for aircraft as they are
delivered under the 2002 Boeing contract and the 2003 supplemental  agreement is
subject to various  conditions  imposed by the  counterparties  to the bank loan
facilities  and loan  guarantees,  and any future  financing  is  expected to be
subject to similar  conditions.  For additional  details on this financing,  see
"Item 5.  Operating and  Financial  Review and  Prospects-Liquidity  and Capital
Resources."

                                       36




Training and Regulatory Compliance

     Ryanair  currently owns and operates 737-200 and 737-800 flight  simulators
for pilot  training and has entered  into a contract to purchase two  additional
737-800 flight simulators from CAE Electronics Ltd. of Quebec, Canada. The first
of these  additional  simulators  is scheduled for delivery in November 2003 and
the second  simulator is expected to be delivered in 2005. The CAE contract also
provides  Ryanair with an option to purchase another such simulator for delivery
in 2007.

     Management  believes  that  Ryanair is  currently  in  compliance  with all
applicable  directives  concerning  its fleet of Boeing  737-200A,  737-300s and
737-800 and BAe146  aircraft and will comply with any  regulations or directives
that may come into effect in the future. However, there can be no assurance that
the FAA or other  regulatory  authorities  will not  recommend or require  other
safety-related undertakings or that such undertakings would not adversely impact
the Company's  results of operations  or financial  condition.  See "Item 3. Key
Information-Risk  Factors-Safety-Related Undertakings Could Affect the Company's
Results".

                               ANCILLARY SERVICES

     Ryanair offers various ancillary  services in conjunction with its core air
passenger  service,   including  the  in-flight  sale  of  beverages,  food  and
merchandise, travel insurance, car rentals, rail tickets, financial services and
the sale of advertising space on its website. Ryanair also derives revenues from
hotel  reservations and other  transactions  made through its website or via its
Ryanair.com reservations center. See "Item 5. Operating and Financial Review and
Prospects-Results  of  Operations-Fiscal  Year 2003  Compared  with  Fiscal Year
2002-Ancillary  Revenues."  Prior  to the  elimination  of  duty-free  sales  on
intra-EU  flights on June 30, 1999,  Ryanair sold  traditional  duty-free items,
such  as  spirits,   cigarettes  and   fragrances,   on  all  of  its  scheduled
international flights;  Ryanair still charges for all beverages served on all of
its  scheduled  flights  within  the EU  (which  still  may be sold  duty-free).
Ryanair's  merchandise  sales on all of its scheduled  flights and  merchandise,
food,  and beverage  sales on flights  within the U.K.,  are now on a duty-paid,
rather  than  duty-free  basis.  In fiscal  year  2003,  the  in-flight  sale of
beverages and duty-free merchandise accounted for 2.7% of Ryanair's revenues, or
EUR23.1 million, as compared to 2.9% of Ryanair's revenues,  or EUR18.0 million,
in  fiscal  year  2002.  In  addition,  as  much as 17% of the  compensation  of
Ryanair's flight attendants was derived from the in-flight sale of beverages and
other products in fiscal year 2003. See "Item 6.  Directors,  Senior  Management
and Employees-Employees and Labor Relations."

     In fiscal year 2003,  Ryanair's revenues from charter operations  decreased
to EUR12.4  million  from  EUR14.6  million in fiscal year 2002 as a result of a
decline  in  excess  capacity  available  for  charter  service  as the  Company
continued to focus on its scheduled operations.  In fiscal year 2004, additional
charter  capacity has been reallocated to scheduled  services,  with the Company
now offering flights to destinations previously served by charters.

     Ryanair has entered into a contract  with the Hertz  Corporation  ("Hertz")
for car rental services,  pursuant to which Hertz handles all automobile-related
aspects of such  services and pays a  per-rental  fee to  Ryanair.com  (or other
relevant  reservations  agent) as well as a set amount to Ryanair for  marketing
support.  Ryanair  also  receives a commission  on all Hertz car rentals  booked
through  the  Ryanair.com  website.  Revenues  relating  to car rental  services
totaled  EUR27.6  million in fiscal year 2003 and EUR18.9 million in fiscal year
2002. Ryanair  distributes  accommodation  services and travel insurance through
both its website and its traditional telephone  reservation offices.  Management
believes that providing  these services  through the internet  allows Ryanair to
increase sales, while at the same time reducing costs on a per unit basis.

     Ryanair also provides certain  financial  services and acts as an agent for
MBNA,  an issuer of Visa  credit  cards.  As part of this  agreement  with MBNA,
Ryanair and MBNA jointly  promote a Ryanair branded credit card supplied by MBNA
on board the aircraft,  on Ryanair's  internet site, and via direct marketing at
the airports served by Ryanair in the UK and Ireland. Ryanair generates revenues
from MBNA on the basis of the number of cards issued and the revenues  generated
through use of the credit cards.

                                       37




     Ryanair also generates  ancillary revenues through the sale of rail tickets
and through fees generated from charging  passengers for excess  baggage.  These
excess baggage charges, in addition to generating revenue for the Company,  also
result in the payment of commissions by the Company  to airport  handling agents
based on the level of revenue generated.

                             MAINTENANCE AND REPAIRS

General

     As part of its  commitment to safety,  Ryanair  endeavors to hire qualified
maintenance  personnel,  provide proper  training to such personnel and maintain
its aircraft in accordance with European industry standards. While Ryanair seeks
to maintain its fleet in a  cost-effective  manner,  management does not seek to
extend  Ryanair's  low  cost  operating  strategy  to the  area of  maintenance,
training or quality control.

     Ryanair's quality assurance  department deals with the overall  supervision
of all maintenance  activities in accordance with JAR 145, the European  airline
industry  standard for aircraft  maintenance,  and standards  established by the
Joint Aviation  Authorities  ("JAA") (JARs are developed and adopted by the JAA,
an associated body of the European Civil Aviation  Conference  formed to enhance
co-operation  between the national civil aviation  authorities of  participating
European countries, including Ireland. See "--Government  Regulation--Regulatory
Authorities").  Ryanair is itself a JAR 145-approved  maintenance contractor and
provides  its own  routine  aircraft  maintenance  and  repair  services  on its
aircraft other than scheduled heavy  maintenance.  Ryanair also performs certain
checks on its aircraft,  including  pre-flight,  daily and transit checks at its
bases, as well as A and B checks at its Dublin facility.  Maintenance and repair
services  that may become  necessary  while an aircraft is located at one of the
other airports served by Ryanair are provided by other JAR 145 approved contract
maintenance  providers  (on-call  maintenance).  Aircraft return each evening to
Ryanair's bases at Dublin, London (Stansted),  Shannon, London (Luton),  Glasgow
(Prestwick),  Brussels  (Charleroi),  Frankfurt  (Hahn),  Milan  (Bergamo),  and
Stockholm  (Skavsta)  airports,  where they are examined each night by Ryanair's
approved engineers (or, in the case of Brussels (Charleroi),  London (Luton) and
Frankfurt (Hahn), by local JAR 145 approved companies).  In August 2002, Ryanair
announced  that it would be expanding  its in-house  maintenance  capability  to
include  C checks by  building  a new  two-bay  hangar  facility  at its base at
Glasgow  (Prestwick)  in  Scotland.   The  new  facility  is  expected  to  cost
approximately  EUR8  million,  to  employ  approximately  180  people  and to be
operational by November 2003.


                                  38




Heavy Maintenance

     Ryanair contracts with outside maintenance  providers for heavy maintenance
services.  Ryanair currently contracts its heavy airframe maintenance  overhauls
for its core  Boeing  737 fleet to a single  JAR  145-approved  contractor,  FLS
Aerospace Ltd. ("FLS") and engine overhaul service for these aircraft to two JAR
145-approved  contractors,  Lufthansa Airmotive Ireland ("Airmotive"),  which is
responsible  for  maintenance  of the CFM 56-7  engines  that  power the  Boeing
737-800  aircraft,  and Israeli Aircraft  Industries  Limited ("IAI"),  which is
responsible for the JT8D engines fitted to the Boeing 737-200 aircraft.  Ryanair
also contracts its "rotable"  repairs to IAI.  Services  provided by FLS include
heavy  airframe  maintenance,  technical  engineering  and  various  maintenance
support services,  while those provided by IAI include engine  overhauls,  wheel
and brake  services,  landing  gear  overhaul  and  auxiliary  power unit repair
services.

     In January 2000,  Ryanair  entered into a new heavy  maintenance  agreement
with FLS covering both its Boeing  737-200 and 737-800  aircraft.  The agreement
formally expires in January 2005, though Ryanair may terminate FLS's services at
any time  after  July 2002 on six months  notice if FLS has not  performed  to a
reasonable  level.  Under this contract,  man-hour rates for  maintenance on the
Boeing 737-200 aircraft are fixed for the first three years and then are subject
to  escalation  on the basis of the  annual  increase  in the cost index for the
Manufacturers of Aircraft and Spacecraft in the U.K. The Boeing 737-800 aircraft
checks are  initially  to be  completed  on the basis of the number of man-hours
incurred  at a fixed  rate per  hour,  plus  the  actual  cost of the  materials
consumed.  Once the first  series of checks have been  completed,  the  contract
provides for both parties to agree to fix the price for labor and  materials for
each check thereafter.

     The contract also provides for penalties and a bonus  incentive for FLS for
the on-time completion of checks, which have been capped at a specific level for
each year of the  contract.  In  relation to the major P12 checks on the 737-200
aircraft, the Company does not have a fixed materials cost, but will instead pay
FLS on the basis of the manufacturer's list price, with Ryanair having an option
to supply spare parts to FLS either in advance of the  aircraft  check or to pay
FLS for such parts.

     In November 1999,  Ryanair entered into an agreement with Airmotive for the
repair and overhaul of the CFM56-7 engines fitted to its 737-800  aircraft.  The
contract  is for a period  of 10 years  and can be  terminated  after 5 years by
either party, upon six months notice.  Labor charges for the repair and overhaul
of engines  were fixed until  January  2003.  Thereafter,  the rate per hour was
increased  to a new  fixed  rate for one  year,  and from  January  2004 will be
adjusted  annually based on rates  established by the mechanics trade union. All
parts  required for the overhaul  should  initially be supplied  from  Ryanair's
inventory of spare parts. If the spare parts are not within Ryanair's inventory,
they are to be  supplied  on the basis of the  manufacturer's  list price plus a
fixed percentage for handling which is subject to a cap.

     Effective  November 1, 2001,  Ryanair  entered into an agreement with IAI ,
which is based at Ben Gurion  Airport in Israel,  for the repair and overhaul of
all of the Pratt & Whitney  JT8D  engines  on its 21 Boeing  737-200A  aircraft,
including seven spare engines. The contract terminates on December 31, 2005, and
requires IAI to complete all  scheduled  and  unscheduled  shop visits for these
engines,  including spare parts and labor, at a fixed rate per engine cycle. IAI
will also provide other repair and overhaul  services for these engines at fixed
rates throughout the period of the contract.  Ryanair can terminate the contract
upon 30 days notice if there is material default in IAI's  performance or in the
event of IAI's  bankruptcy,  or upon six months notice if certain  delays occur.
IAI can  terminate  the  contract  upon 30 days notice if Ryanair  fails to pay,
except  where  items are  disputed  in good  faith,  or if Ryanair  is  declared
bankrupt.

     The  Buzz  Stansted  aircraft  are  currently  being  maintained  on a line
maintenance  basis by KLM  Engineering UK Ltd under a maintenance  contract that
was originally  scheduled to terminate in October 2003, but has been extended to
April  2004.  Heavy  maintenance  for both  engines  and  airframes  of the four
BAe146's are also contracted to KLM UK Engineering  Ltd. on the basis of a fixed
charge  per block  hour.  The heavy  maintenance  in  respect  of the six Boeing
737-300's for engines is  contracted  to GE-Snecma,  while that for the airframe
has not been contracted to any specific maintenance organization.

     By contracting  with JAR  145-approved  maintenance  providers,  management
believes it is better able to control  the  quality of its  aircraft  and engine
maintenance.  Ryanair assigns a JAR 145-certified  mechanic to oversee all heavy
maintenance or engine overhaul performed by third parties. Maintenance providers
are also monitored  closely by the national  authorities  under JAA and national
regulations.

     The loss or  expiration  of these or any  other of  Ryanair's  third  party
service  contracts  or any  inability  to renew  them or  negotiate  replacement
contracts with other service providers at comparable rates could have a material
adverse  effect on the Company's  business,  results of operations and financial
condition.  In addition,  although  Ryanair seeks to monitor the  performance of
third  parties  that  provide  passenger  and aircraft  handling  services,  the
efficiency,  timeliness  and  quality of  contract  performance  by third  party
providers are largely beyond  Ryanair's  direct  control.  Ryanair expects to be
dependent  on  such  third  party  arrangements  for  the  foreseeable   future,
notwithstanding  the new  capabilities  to be  provided  at its new  maintenance
facility at Glasgow Prestwick.

                                       39




                                  SAFETY RECORD

     During its 19-year operating history, Ryanair has not had a single incident
involving  major injury to  passengers or flight crew.  Ryanair's  commitment to
safe operations is manifested by its safety training procedures,  its investment
in  safety-related  equipment  and  the  adoption  of an  internal  confidential
reporting system for safety issues.

     Ryanair's  flight  training is oriented  towards  accident  prevention  and
covers all aspects of flight operations.  Ryanair conducts all of its own flight
crew  training,  both  initial  and  recurrent,  with the  approval of the Irish
Aviation  Authority (the "IAA"),  which regularly audits both operation  control
standards and flight training  standards.  Buzz Stansted separately conducts its
own training, under the approval of the CAA.

     Ryanair's  older  Boeing  737-200A  aircraft  and the four BAe146  aircraft
currently  operate in accordance with Category II minimum landing  requirements.
Category II landing  standards  require a minimum  horizontal  visibility of 350
meters and a  vertical  visibility  of 100 feet.  The  addition  to its fleet of
Boeing  737-200As  delivered  in 1997 and  1998,  which are  equipped  with more
advanced avionics,  allowed Ryanair to operate these aircraft in accordance with
the more stringent  Category IIIA minimum  landing  criteria.  All of the Boeing
737-800s  which Ryanair has bought or committed to buy and the Boeing  737-300's
operated by Buzz Stansted  operate in accordance  with the Category IIIA minimum
landing criteria,  which require a minimum  horizontal  visibility of 200 meters
and no vertical visibility.

     Management  encourages  flight  crews to report any  safety-related  issues
through the use of a confidential  reporting  system which is available  through
Ryanair's and Buzz Stansted's Flight Safety Offices. The confidential  reporting
system  affords  flight  crews  the  opportunity  to report  directly  to senior
management any event, error or discrepancy in flight operations that they do not
wish to report through standard channels.  The confidential  reporting system is
designed to increase management's  awareness of problems that may be encountered
by flight crews in their day-to-day operations.  Management uses the information
reported  through the system to modify  operating  procedures and improve flight
operation standards.


                                       40



                               AIRPORT OPERATIONS

Airport Handling Services

     Ryanair  provides  its own aircraft and  passenger  handling and  ticketing
services at Dublin  Airport.  Third parties provide these services to Ryanair at
the other  airports  it serves.  Servisair  plc  provides  Ryanair's  ticketing,
passenger and aircraft  handling and ground  handling  services at many of these
airports in Ireland  and the U.K.,  excluding  London  (Stansted)  (where  these
services are provided by Groundstar Ltd.), while similar services in continental
Europe are generally provided by the local airport authority, either directly or
through  sub-contractors.  Management  attempts to obtain  competitive rates for
such services by negotiating multi-year contracts at fixed prices, although some
may have periodic  increases linked to inflation.  These contracts are generally
scheduled to expire in one to five years,  unless  renewed,  and certain of such
contracts  may be  terminated  by  either  party  by prior  notice.  The loss or
expiration  of such  contracts  or any  inability  to renew  such  contracts  or
negotiate  contracts  with other  providers  at  comparable  rates  could have a
material  adverse  effect on the Company's  business,  results of operations and
financial  condition.  Ryanair will need to enter into similar agreements in any
new markets it may enter,  and there can be no  assurance  that  Ryanair will be
able to obtain the necessary  facilities  and services at  competitive  rates in
such new markets.


Airport Charges

     As with other  airlines,  Ryanair is assessed  airport charges each time it
lands and accesses facilities at the airports it serves. Depending on the policy
of the  individual  airport,  such charges can include  landing fees,  passenger
loading fees,  security fees and parking fees.  Noise  surcharges have also been
imposed  by a limited  number of  European  airports  in  response  to  concerns
expressed by local residents.  Ryanair attempts to negotiate  advantageous terms
for such fees by delivering a consistently  high volume of passenger traffic and
opts, when practicable,  for less expensive facilities,  such as less convenient
gates, as well as the use of outdoor  boarding stairs rather than more expensive
jetways. Nevertheless,  there can be no assurance that the airports Ryanair uses
will not impose higher airport charges in the future and that any such increases
would not adversely affect the Company's operations.

     In  February  2001,  the Irish  Government  established  a  Commission  for
Aviation  Regulation (the "CAR").  The CAR is responsible for regulating charges
at Dublin,  Cork and Shannon  airports.  In August 2001, the CAR issued a report
that set charges for five years,  beginning September 24, 2001. The base charges
for 2002 were  approximately 5% lower than the charges previously in effect, and
an  efficiency  factor  (RPI-X)  provides  that the charges will decrease by the
efficiency factor minus the level of inflation in Ireland. However, on September
24, 2003,  the CAR  announced  a  9%  increase  in charges at Dublin  airport to
compensate  for  claimed  underrecovery  of costs by Aer Rianta and legal  costs
incurred by the CAR in  defending a legal  challenge  by Aer Rianta of the CAR's
original price determination.

     Ryanair is currently facing a European  Commission  investigation  into the
question  of whether  concessions  granted to it by the  Walloon  Government  in
connection with its operations in Brussels (Charleroi) constituted illegal state
aid, while a Strasbourg  court recently ruled Ryanair received illegal state aid
from the Strasbourg  Chamber of Commerce in connection with the Company's launch
of its Strasbourg - London (Stansted)  service.  As Ryanair  currently  benefits
from similar  concessions on a number of its routes,  negative outcomes in these
proceedings  could have a material  adverse  effect on its  airport  charges and
profitability.  See "Item 3. Risk  Factors--The  Company could Incur Significant
Additional Costs Arising from Legal Proceedings  Regarding Brussels  (Charleroi)
and   Strasbourg"   and   "Item  8.   Financial   Information--Other   Financial
Information--Legal Proceedings."


                                       41




                                      FUEL

     The  cost of jet  fuel  accounted  for  approximately  22.2%  and  22.5% of
Ryanair's total operating  expenses in the fiscal years ended March 31, 2003 and
2002,  respectively,  in each case after  giving  effect to the  Company's  fuel
hedging  activities  and  excluding  de-icing  costs.  Jet fuel  costs have been
subject to wide  fluctuations  as a result of sudden  disruptions  in supply and
continued to exhibit substantial  volatility in the fiscal years ended March 31,
2002 and 2003.

     The future  availability  and cost of jet fuel cannot be predicted with any
degree of certainty,  and because of Ryanair's  low-fares policy, its ability to
pass on increased fuel costs to passengers  through increased fares or otherwise
may be limited. See "Item 3. Key Information-Risk  Factors-Changes In Fuel Costs
and Fuel Availability Affect the Company's Results." As international prices for
jet fuel are denominated in U.S. dollars,  Ryanair's fuel costs are also subject
to certain  exchange  rate risks.  Ryanair has  entered  into fuel and  currency
hedging agreements with various counterparties providing for price protection in
connection  with the purchase of fuel.  Ryanair has not  otherwise  entered into
agreements  to  guarantee  its supply of fuel.  See "Item 11.  Quantitative  and
Qualitative Disclosures About Market Risk-Fuel Price Exposure and Hedging."

     The  following  table  details  Ryanair's  fuel  consumption  and costs for
scheduled  operations  (thus excluding fuel costs related to charter  operations
and  de-icing  costs),  after  giving  effect  to  the  Company's  fuel  hedging
activities,  for the fiscal  years  ended  March 31,  2001,  2002 and 2003.  The
excluded  de-icing costs amounted to EUR943,307,  EUR1,347,336 and EUR2,282,003,
respectively, for the fiscal years ended March 31, 2001, 2002 and 2003. De-icing
costs,  which are costs  incurred for the labor and  anti-freeze  used to de-ice
aircraft,  have increased  significantly  in recent years as the Company's route
network,  types of aircraft operated and number of sectors flown have increased;
the  Company  therefore   believes  including  these  costs  would  distort  the
year-to-year cost comparison.




                                                                  Fiscal Year ended March 31,
                                                          2003               2002               2001
                                                                                        
Scheduled fuel consumption (U.S. gallons).......         133,782,854        101,903,433          82,854,337
Available seat miles (ASM)......................       8,744,373,118      6,081,007,925       4,439,036,540
Scheduled fuel consumption (U.S. gallons)
     per ASM....................................               0.014              0.017               0.019
Total scheduled fuel costs......................      EUR124,429,232     EUR102,616,757       EUR61,645,183
Cost per gallon.................................           EUR0.9301           EUR1.007           EUR0.7500
Total scheduled fuel costs as a percentage
     of total operating costs...................               22.2%             22.25%              16.51%



                                    INSURANCE

     Ryanair is exposed to potential catastrophic losses that may be incurred in
the event of an aircraft  accident or terrorist  incident.  Any such accident or
incident could involve not only repair or replacement of a damaged  aircraft and
its consequent  temporary or permanent loss from service,  but also  significant
potential claims of injured passengers and others.  Ryanair currently  maintains
passenger liability insurance,  employer liability insurance, aircraft insurance
for  aircraft  loss or damage,  insurance  for pilots' loss of license and other
business  insurance in amounts per occurrence  that is consistent  with industry
standards.  Although  Ryanair  currently  believes  its  insurance  coverage  is
adequate,  there can be no assurance  that the amount of such  coverage will not
need to be increased, that insurance premiums will not increase significantly or
that Ryanair will not be forced to bear substantial  losses from accidents.  The
cost of insurance  coverage  for certain  third party  liabilities  arising from
"acts of war" or terrorism  increased  dramatically as a result of the terrorist
attacks on the U.S. in September  2001.  Following  the attacks,  all  insurance
underwriters  withdrew  aircraft  hull war  liability  cover  and  imposed a per
passenger surcharge of $1.25 for reinstatement of such cover up to a $50 million
limit.  Aircraft  hull war liability  indemnities  for amounts above $50 million
were, in the absence of any alternative cover,  provided by the Irish Government
at  pre-September  11  levels  of  coverage  on  the  basis  of a per  passenger
surcharge.  In March 2002, once such coverage was again commercially  available,
Ryanair  arranged cover to replace that provided by the Government  indemnity on
the basis of a per passenger surcharge and an additional surcharge based on hull
values.  Ryanair has passed these increased  insurance costs on to passengers by
means of a special "insurance levy" on each ticket. Substantial claims resulting
from an  accident  in excess of  related  insurance  coverage  could also have a
material  adverse  effect on the Company's  results of operations  and financial
condition. Moreover, any aircraft accident, even if fully insured, could cause a
public  perception that Ryanair's  aircraft are less safe or reliable than those
operated  by other  airlines,  which  could  have a material  adverse  effect on
Ryanair's business.

     Council Regulation (EC) No. 2027/97,  as amended by Council Regulation (EC)
No.  889/2002,  governs air carrier  liability.  This  legislation  provides for
unlimited  liability of an air carrier in the event of death or bodily  injuries
suffered  by  passengers,  implementing  the Warsaw  Convention  of 1929 for the
Unification  of Certain Rules Relating to  Transportation  by Air, as amended by
the Montreal  Convention of 1999. This legislation also limits the ability of an
air carrier to rely on certain  defenses in an action for  damages,  which would
otherwise have been  available to it at law, and provides for uniform  liability
limits  for  loss  of,  damage  to or  destruction  of  baggage  and for  damage
occasioned by delay.  The potential  exposure of air carriers,  such as Ryanair,
has therefore been increased  and,  although  Ryanair has extended its liability
insurance accordingly to meet the requirements of the legislation,  no assurance
can be given that other  laws,  regulations  or  policies  will not be  applied,
modified  or  amended  in a manner  that has a  material  adverse  effect on the
Company's financial condition or results of operations.

                                       42






                                   FACILITIES

         The following are the principal properties owned or leased by the Company:

                                         Site Area          Floor Space
             Location                  (Sq. Meters)        (Sq. Meters)          Tenure              Activity

                                                                                        
Dublin Airport                             1,116               1,395            Leasehold     Corporate Headquarters
(Corporate Headquarters)
Phoenix House,                             2,566               3,899            Freehold      Reservations Center
Conyngham Road,
Dublin
Satellite 3,                                605                 605             Leasehold     Sales Office and
Stansted Airport                                                                              Operations Center
Dublin Airport                             2,993               2,175            Leasehold     Aircraft Maintenance
(Hangar)
East Midlands Airport                      3,647               3,647            Freehold      Simulator and
                                                                                              training center
Skavsta Airport                            1,936               1,936            Leasehold     Aircraft
(Hangar)                                                                                      Maintenance
Prestwick Airport                          3,825               3,825            Leasehold     Aircraft
(Hangar)                                                                                      Maintenance

Stansted Storage Facilities                 378                 531             Leasehold     Aircraft Maintenance



     Ryanair has  agreements  with Aer Rianta,  the Irish  government  authority
charged with operating  Ireland's major  airports,  to lease ticket counters and
other space at the passenger and cargo  terminal  facilities at Dublin  Airport.
Ryanair also financed the  construction of and leased a new hangar  extension at
Dublin Airport,  which was completed in May 1997. The airport office  facilities
used by Ryanair at London  (Stansted)  are leased  from the  airport  authority;
similar  facilities at each of the other airports Ryanair serves are provided by
Servisair plc or other service providers.

     In May  2002,  a new  minister  was  appointed  to lead the  Department  of
Transport in Ireland following the general election.  The minister has completed
a review of Ireland's airport facilities and recently  requested  proposals from
interested  parties for the  development  of new  terminals  and piers at Dublin
Airport.  Ryanair has  submitted a proposal to the  government,  as have several
other interested parties.  Management expects that its proposal, if accepted and
implemented,  would either involve Ryanair building and operating a terminal and
pier at Dublin Airport itself or it becoming the "anchor  tenant" for a terminal
built by another  consortium.  Although the total cost to Ryanair of such a role
in the development of any such facilities cannot be determined at this time, any
such  project  could  require  substantial  capital  expenditures,  as  well  as
significant additional costs in relation to the maintenance and operation of the
terminal and pier.  In July 2003,  the Minister for the  Department of Transport
announced plans for the break up of Aer Rianta into three competing  airports at
Dublin,  Cork,  and Shannon.  This would enable each airport to compete with the
others on a commercial basis for new and existing business.  The break up of Aer
Rianta has already  commenced and the Government is in the process of appointing
directors  to the board of the  companies  that will manage the three  airports.
Ryanair  anticipates  that the new boards of management  for the three  airports
will not be fully  operational  until the end of 2003.  The Minister has not yet
announced the Government's plan as to whether or not competing  terminals can be
developed by independent operators.

                                       43





                                   TRADEMARKS

     Ryanair's  name, logo and slogans  "Ryanair.com  The Low Fares Website" and
the "Low Fares Airline" have been registered as Community Trade Marks ("CTM"). A
CTM allows trademark owners to obtain a single registration of their trademarks,
which registration  affords uniform  protection for those trademarks  throughout
the EU.

     Ryanair  has  also  registered  its  name  as a  trademark  in the  Benelux
countries,  Germany and the U.K.  The  registrations  give  Ryanair an exclusive
monopoly over the use of its trade name with regard to similar services in these
jurisdictions  and the right to sue for  trademark  infringement  should a third
party  use an  identical  or  confusingly  similar  trade  mark in  relation  to
identical, or similar services. The registrations in each of these jurisdictions
is due for renewal in January 2005 and management  currently intends to maintain
these registrations notwithstanding its CTM registration.

     At  present,  Ryanair has not  registered  either its name or its logo as a
trademark  in  Ireland,  as CTM  registration  provides  all  of the  protection
available  from  an  Irish  registration,  and  management  believes  there  are
therefore no advantages in making a separate Irish application.


                              GOVERNMENT REGULATION

Liberalization of the EU Air Transportation Market

     Ryanair began its flight  operations in 1985,  during a decade in which the
governments of Ireland and the U.K.  liberalized the bilateral  arrangements for
the operation of air services between the two countries. In 1992, the Council of
Ministers  of the EU adopted a package of measures  intended to  liberalize  the
internal market for air transportation in the EU, including measures allowing EU
air  carriers  substantial  freedom to set air fares,  allowing EU air  carriers
greatly  enhanced  access to routes  within the EU and  introducing  a licensing
procedure  for EU air  carriers.  Beginning in April 1997,  EU air carriers have
generally been able to provide passenger  services on domestic routes within any
EU Member State outside their home country of  operations  without  restriction.
See also "--Regulation of Competition--State Aid."

     The  European  Court of Justice  in  November  2002  ruled  that  bilateral
agreements  between  certain member states and the United States fell within the
exclusive  competence  of the EU and should not therefore be entered into by the
member  states  individually.  As  a  result  of  these  rulings,  the  European
Commission  has been  granted a mandate to negotiate  with the United  States to
replace the existing  bilateral  agreements between individual member states and
the United States with a single comprehensive EU-U.S.  agreement establishing an
open aviation area between the two territories.  These  negotiations  will cover
all  arrangements  covering air  transport  between and within the EU and United
States. It is proposed that this would include the rules governing market access
(routes,  capacity,  frequency),  how airfares are set, how to ensure  effective
application of competition rules and how to ensure maintenance of high standards
of airline  safety and aviation  security.  The  negotiations  will also address
opening up each side's  internal market to the airlines of the other side. A key
element will be the removal of the special  restrictions that currently apply to
foreign ownership and control of airlines in the United States and EU.

                                       44




Regulatory Authorities

     As an Irish air  carrier  with routes to the U.K.  and other EU  countries,
Ryanair is subject to Irish and EU regulation, which is implemented primarily by
the Department of Transport,  the IAA and the JAA.  Management believes that the
present  regulatory  environment  in Ireland and the EU is  characterized  by an
increased  sensitivity to safety and security issues and an increased  intensity
of review of safety-related  procedures,  training and equipment by the national
and EU regulatory authorities.

     Commission for Aviation Regulation. The CAR was established on February 27,
2001 under the Aviation  Regulation Act, 2001 ("Aviation  Regulation  Act"). The
CAR is primarily  responsible for deciding  maximum airport charges at Ireland's
major airports,  namely Dublin, Cork and Shannon (the "Regulated Airports").  In
August  2001,  the CAR issued a report  setting  charges  which are to remain in
effect for five years,  beginning  September  24, 2001 with a  possibility  of a
review by the CAR after two years. The base charges for 2002 were  approximately
5% lower than the charges previously in effect, and an efficiency factor (RPI-X)
provides that the charges will decrease by the efficiency factor minus the level
of inflation in Ireland.  However, on September 24, 2003, the CAR announced a 9%
increase in charges at Dublin airport to compensate for claimed underrecovery of
costs by Aer Rianta and legal  costs  incurred  by the CAR in  defending a legal
challenge by Aer Rianta of the CAR's original price  determination.  The CAR has
indicated that it will initiate the  "two-year"  review of the changes in autumn
of this year, as provided in the Aviation  Regulation Act, and it is anticipated
that charges will increase.

     The CAR also has  responsibility  for licensing Irish airlines,  subject to
the requirements of EU law. It issues operating licenses under the provisions of
Council Regulation 2407/92. An operating license is an authorization  permitting
the holder to carry out carriage by air of passengers, mail and/or cargo.

     Finally,  CAR has  responsibility  for deciding whether a regulated airport
should be co-ordinated or fully  co-ordinated under Council Regulation No. 95/93
on slots; and authorizing  ground handling  operations  under Council  Directive
96/67/EC and its implementing legislation.

     The criteria for granting an operating license include,  inter alia, an air
carrier's financial fitness,  the adequacy of its insurance,  and the fitness of
the persons who will manage the air carrier. In addition, in order to obtain and
maintain an operating license, Irish and EU regulations require that (i) the air
carrier  must be owned and  continue to be owned  directly  or through  majority
ownership by EU Member States and/or  nationals of EU Member States and (ii) the
air carrier must at all times be effectively controlled by such EU Member States
or EU nationals. The CAR has broad authority to revoke an operating license. See
"Item  10.  Additional  Information--Limitations  on Share  Ownership  by Non-EU
Nationals."

     Ryanair's  current  operating  license was awarded  effective  November 30,
1993,  reviewed on November 30, 1999,  and is  automatically  subject to renewal
each year.

     Irish Aviation  Authority.  The IAA is primarily  responsible for Irish air
carrier licensing and certification.  To operate in Ireland and the EU, an Irish
air carrier is required to hold an operator's certificate granted by the IAA. An
operator's  certificate  attests to the air carrier's  operational and technical
competence to conduct an air service with specified  types of aircraft.  The IAA
has broad authority to amend or revoke an operator's certificate, with Ryanair's
ability to continue to hold its operator's certificate being subject to on-going
compliance with  applicable  statutes,  rules and regulations  pertaining to the
airline industry, including any new rules and regulations that may be adopted in
the future.  Ryanair's current operating  certificate was issued by the IAA with
effect from February 1, 2003 to January 31, 2004.


                                       45



     The IAA is  responsible  for  overseeing  and  regulating the operations of
Irish air carriers.  Matters within the scope of the IAA's regulatory  authority
include air safety,  aircraft  certification,  personnel licensing and training,
maintenance,  manufacture,  repair,  airworthiness  and  operation  of aircraft,
implementation  of  JARs,  aircraft  noise  and  ground  services.  Each  of the
Company's  aircraft has received an airworthiness  certificate issued by the IAA
and any  additional  aircraft  the Company adds to the fleet will be required to
obtain an airworthiness certificate. These airworthiness certificates are issued
for a period of 12 months,  after which  application  for a further  certificate
must be made. The Company's flight personnel,  flight and emergency  procedures,
aircraft and  maintenance  facilities  are subject to periodic  inspections  and
tests by the IAA.  The IAA has broad and  powerful  regulatory  and  enforcement
authority,  including  the  authority  to require  reports,  inspect  the books,
records,  premises  and  aircraft of a carrier  and  investigate  and  institute
enforcement  proceedings.  Failure to comply with IAA  Regulations can result in
revocation of operating certification.

     In June 2002,  the IAA awarded  Ryanair an air  operators'  certificate  in
recognition  of  Ryanair's  satisfaction  of the  relevant  JAR OPS 1 regulatory
requirements.

     Civil  Aviation  Authority.  Buzz Stansted  successfully  obtained a UK air
operators'  certificate  from the CAA in order  to be able to  operate  the four
BAe146  aircraft  and the six 737-300  aircraft  it leases.  The CAA has similar
powers to those of the IAA.

     Department of  Transport.  The  Department of Transport  ("DOT") has a more
limited  role in the  regulation  of Irish air  transport as the majority of its
regulatory  functions have been transferred to CAR under the Aviation Regulation
Act.  DOT  retains   responsibility   for  implementation  of  EU  and  national
legislation and international  standards relating to air transport,  e.g., noise
levels, etc.

     Joint Aviation  Authorities.  The JAA is an associated body of the European
Civil Aviation  Conference formed to enhance  co-operation  between the national
civil aviation  authorities of the participating  European countries  (including
Ireland) in aspects of aviation  relating to, among other things,  the safety of
aircraft and, in particular, the design,  manufacture,  continued airworthiness,
maintenance  and  operation of aircraft.  The primary  function of the JAA is to
develop,  adopt and implement  JARs for the use of  authorities  in the field of
design, manufacture, maintenance and operations. The aim of the JAA is to ensure
that each  individual  JAR becomes a uniform code for all JAA countries  without
any  national   regulatory   differences.   EU   regulations   provide  for  the
harmonization  of technical  requirements and  administrative  procedures on the
basis of the JAR codes of the JAA and for the  acceptance  of  certification  in
accordance with common technical requirements and administrative procedures.

     Eurocontrol.  The European  Organization  for the Safety of Air  Navigation
("Eurocontrol")  is an autonomous  European  organization  established under the
Eurocontrol  Convention of December 13, 1960.  Eurocontrol is  responsible  for,
inter alia, the safety of air navigation and the collection of route charges for
en route air navigation facilities and services throughout Europe.  Ireland is a
party  to  several  international   agreements  concerning  Eurocontrol.   These
agreements have been  implemented into Irish law, which provides for the payment
of charges to  Eurocontrol in respect of air  navigation  services  provided for
aircraft in airspace under the control of Eurocontrol.  The relevant legislation
imposes  liability  for the payment of any  charges  upon the  operators  of the
aircraft  in respect of which  services  are  provided,  upon the owners of such
aircraft or the  managers  of airports  used by such  aircraft.  Ryanair,  as an
aircraft  operator,  is primarily  responsible for the payment to Eurocontrol of
charges incurred in relation to its aircraft.


                                       46



     The legislation authorizes the detention of aircraft in the case of default
in the  payment  of any  charge  for air  navigation  services  by the  aircraft
operator or the  aircraft  owner,  as the case may be.  This power of  detention
extends  to any  equipment,  stores  or  documents,  which  may be on board  the
aircraft  when  it is  detained,  and may  result  in the  possible  sale of the
aircraft.

     The European  Commission has also proposed a "single  European sky policy,"
which  would  bring  changes  to  aircraft   management  and  control  under  EU
decision-making control by the end of 2004. The proposals aim to further improve
the safety of Europe's  air  transport  system,  to  streamline  decision-making
mechanisms and to increase the system's efficiency.

Registration of Aircraft

     Pursuant to the Irish Aviation  Authority  (Nationality and Registration of
Aircraft)  Order,   1996  and  1997  (the  "Orders"),   the  IAA  regulates  the
registration of aircraft in Ireland. In order to be registered or continue to be
registered in Ireland,  an aircraft must be wholly owned by either (i) a citizen
of  Ireland or a citizen  of  another  Member  State of the EU having a place of
residence or business in Ireland or (ii) a company  incorporated in and having a
place of  business  in Ireland  and having its  principal  place of  business in
Ireland or another  Member State of the EU and not less than  two-thirds  of the
directors  of which were  citizens of Ireland or of another  Member State of the
EU. As of September 30, 2003, nine of the 10  Directors  of Ryanair Holdings are
citizens of Ireland or of another  Member State of the EU. An aircraft will also
fulfill  these  conditions  if it is wholly  owned by such citizen or company in
combination.  Notwithstanding the fact that these particular  conditions may not
be met, the IAA retains discretion to register an aircraft in Ireland so long as
it is in compliance with the other conditions for registration under the Orders.
Any such registration may, however,  be made subject to certain  conditions.  In
order to be  registered,  an  aircraft  must also  continue  to comply  with any
applicable  provisions  of Irish law.  The  registration  of any aircraft can be
cancelled if it is found that it is not in compliance with the  requirements for
registration  under the 1996  Order and,  in  particular,  (i) if the  ownership
requirements  are not met,  (ii) the  aircraft  has  failed to  comply  with any
applicable safety requirements  specified by the IAA in relation to the aircraft
or aircraft of a similar type or (iii) if the IAA decides in any case that it is
satisfied  that it is  inexpedient  in the public  interest  for the aircraft to
remain registered in Ireland.

     Similar  measures  apply to Buzz  Stansted,  which  operates under a UK air
operators  certificate  issued  by the  CAA  and  whose  ten  aircraft  are  all
registered  in the UK. As of September  30, 2003,  all of the  directors of Buzz
Stansted are citizens of EU Member States.

Regulation of Competition

     Competition/Antitrust  Law. It is a general principle of EU competition law
that  no  agreement  may be  concluded  between  two or more  separate  economic
undertakings  that  prevents,  restricts or distorts  competition  in the common
market or any part of the common market. Such an arrangement may nevertheless be
exempted by the European Commission,  on either an individual or category basis.
The second  general  principle  of EU  competition  law is that any  business or
businesses  having a dominant  position in the common market or any  substantial
part of the common  market may not abuse  such a dominant  position.  Ryanair is
subject to the application of the general rules of EU competition law as well as
specific  rules on  competition  in the  airline  sector  (principally,  Council
Regulation (EEC) 3975/87, as amended).

     An aggrieved  person may sue for breach of EU competition law in the courts
of the Member States and/or complain to the European  Commission for an order to
terminate the breach of competition law. The European Commission also may impose
fines and daily  penalties on businesses and the courts of the Member States may
award  damages  and  other  remedies  (such  as an  injunction)  in  appropriate
circumstances.

                                       47




     Competition  law in Ireland is primarily  embodied in the  Competition  Act
2002.  This Act is modeled on the EU  competition  law  system.  The Irish rules
generally prohibit  anti-competitive  arrangements among businesses and prohibit
the abuse of a dominant  position.  These  rules are  enforced  either by public
enforcement  (primarily by the Competition  Authority) through both criminal and
civil  sanctions  or by private  action in the courts.  These rules apply to the
airline sector, but are subject to EU rules that override any contrary provision
of Irish competition law.

     State Aid. The EU rules  control aid granted by Member States to businesses
on a selective or  discriminatory  basis.  The EU Treaty  prevents Member States
granting such aid unless  approved in advance by the EU. Any such grant of state
aid to an  airline  is  subject  to  challenge  before  the EU  or,  in  certain
circumstances,  national courts. If aid is held to have been unlawfully  granted
it may have to be repaid by the airline to the granting  Member State,  together
with interest thereon. See "Item 3. Key  Information--Risk  Factors--The Company
Could  Incur  Significant   Additional  Costs  Arising  from  Legal  Proceedings
Regarding   Brussels   Charleroi  and   Strasbourg"   and  "Item  8.   Financial
Information--Other Financial Information--Legal Proceedings."



Environmental Regulation

     Ryanair is subject to  international,  national  and, in some cases,  local
noise regulation standards. EU and Irish regulations have required that aircraft
must  comply  with  Stage 3 noise  requirements  since  April  1,  2002.  All of
Ryanair's aircraft currently comply with these regulations.

     Certain  airports  in the U.K.  (including  London  (Stansted)  and  London
Gatwick)  and  continental  Europe have  established  local noise  restrictions,
including limits on the number of hourly or daily operations or the time of such
operations.  These restrictions may cause curtailment of service or increases in
operating  costs and could limit  Ryanair's  ability to expand its operations at
affected airports.  Local authorities at other airports are considering adopting
similar noise regulations.

     Environmental  controls  are  generally  imposed  under  Irish law  through
property planning  legislation  (specifically the Local Government (Planning and
Development)  Acts of 1963 to 1999,  the Planning and  Development  Act 2000 and
regulations  made  thereunder).  At Dublin  Airport,  Ryanair  operates  on land
controlled by Aer Rianta.  Planning  permission for its facility is in line with
both the zoning  and  planning  requirements  of Dublin  Airport.  There is also
specific Irish environmental  legislation,  generally implementing applicable EU
Directives and  Regulations.  From time to time,  noxious or  potentially  toxic
substances are held on a temporary basis within Ryanair's  engineering stores at
Dublin Airport.  However,  at all times Ryanair's  storage and handling of these
substances complies with the relevant regulatory requirements.

Slots

     Currently,  only fourteen  airports served by Ryanair:  London  (Stansted),
London (Gatwick), Turin, Manchester,  Milan (Bergamo), Rome (Ciampino), Palermo,
Murcia,  Barcelona  (Girona),  Malaga,  Faro,  Jerez,  Berlin  (Schoenefeld) and
Eindhoven,  are  regulated  by  means of  "slot"  allocations,  which  represent
authorizations  to take off or land at a particular  airport  within a specified
time period.  EU law currently  regulates the acquisition,  transfer and loss of
slots.  Applicable EU  regulations  currently  prohibit the buying or selling of
slots for cash.  The  European  Commission  adopted a  proposal  in June 2001 to
modernize the current  allocation  system.  It allows for a limited  transfer of
slots between carriers,  but only in execution of a competition  policy decision
of the  European  Commission  (e.g.  in a merger  control  case).  The  European
Commission is conducting an in-depth  analysis of all possible options that will
allow it to propose  further  measures to introduce a market  mechanism  for the
allocation of slots which will allow more flexibility and mobility in the use of
slots and will  further  enhance  possibilities  for  market  entry.  Any future
proposals that might create a secondary market for the auction of slots or allow
trading of slots among airlines  could create a potential  source of revenue for
certain of Ryanair's current and potential competitors,  many of which have many
more slots  allocated at present  than  Ryanair.  Slot values  depend on several
factors,  including the airport,  time of day covered, the availability of slots
and the class of aircraft.  Ryanair's  ability to gain access to and develop its
operations at  slot-controlled  airports will be affected by the availability of
slots for takeoffs and landings at these specific  airports.  New entrants to an
airport are given  certain  privileges  in terms of  obtaining  slots,  but such
privileges are subject to the "grandfather rights" of existing operators who are
utilizing their slots.  While Ryanair  generally seeks to avoid  slot-controlled
airports, there is no assurance that Ryanair will be able to obtain a sufficient
number of slots at the slot-controlled  airports that it desires to serve in the
future at the time it needs them or on acceptable terms.

     EU regulations require the use of each slot at least 80% of the time during
the season to which the slot relates and provide for forfeiture of slots without
compensation  in  certain  circumstances.  A  minor  amendment  was  made to the
legislation in 2002 to reflect the fact that, due to the events of September 11,
2001,  many  airlines  could not meet this "use it or lose it"  requirement  for
maintaining  their slots. The amendment  recognized that the events of September
11, 2001 were exceptional circumstances,  which merited deviation from the rule.
This  exemption  has been  extended  for a further  year in 2004 in light of the
additional  blows to the  airline  industry  from to the SARS  outbreak  and the
spring 2003 war in Iraq.

                                       48



Other

     Health  and safety at work  issues  relating  to the  Company  are  largely
controlled in Ireland by compliance with the Safety,  Health and Welfare at Work
Act,  1989,  the  Safety,  Health  and  Welfare  at Work  (General  Application)
Regulations,  1993, and other regulations  under that Act.  Although licenses or
permits are not issued under such  legislation,  compliance  is monitored by the
Health and Safety Authority (the  "Authority"),  which is the regulating body in
this area. The Authority periodically reviews Ryanair's health and safety record
and where appropriate,  issues improvement  notices/prohibition notices. Ryanair
has responded to all such notices to the  satisfaction  of the Authority.  Other
heath and safety issues are covered by the Irish Aviation Orders 2000-2003.

     The Company's operations are subject to the general laws of Ireland and, in
so far as they are  applicable  in Ireland,  the laws of the EU. The Company may
also become subject to additional  regulatory  requirements  in the future.  The
Company is also  subject to local laws and  regulations  at  locations  where it
operates  and the  regulations  of various  local  authorities  that operate the
airports it serves.

                             DESCRIPTION OF PROPERTY

     For certain  information  about each of the Company's key  facilities,  see
"-Facilities"  above.  Management  believes  that the Company's  facilities  are
suitable for its needs and are well maintained.

Item 5.  Operating and Financial Review and Prospects

     The following  discussion  should be read in  conjunction  with the audited
Consolidated  Financial Statements of the Company and the notes thereto included
in Item 18. Those  financial  statements  have been prepared in accordance  with
Irish GAAP. For a discussion of certain  differences between Irish GAAP and U.S.
GAAP, see Note 30 to the Consolidated Financial Statements included in Item 18.


                                       49




                                     HISTORY

     Ryanair's  current business  strategy dates to the early 1990s,  when a new
management  team,   including  the  current  chief   executive,   commenced  the
restructuring of Ryanair's operations to become a low-fares airline based on the
low cost  operating  model  pioneered  by  Southwest  Airlines Co. in the United
States.  During the period  between  1992 and 1994,  Ryanair  expanded its route
network to include  scheduled  passenger  service between Dublin and Birmingham,
Manchester and Glasgow  (Prestwick).  In 1994,  Ryanair began  standardizing its
fleet by purchasing used Boeing 737-200A  aircraft to replace  substantially all
of its leased  aircraft.  Beginning  in 1996,  Ryanair  continued  to expand its
service from Dublin to new provincial  destinations  in the U.K. In August 1996,
Irish Air, L.P., an investment vehicle led by David Bonderman and certain of his
associates  at the Texas  Pacific  Group,  acquired a minority  interest  in the
Company. Ryanair Holdings completed its initial public offering in June 1997.

     From 1997 through  September 2003,  Ryanair  launched service on 132 routes
to/from the U.K. and in continental  Europe, and also increased the frequency of
service on a number of its principal  routes.  During that period,  Ryanair also
established London (Stansted),  Glasgow  (Prestwick),  London (Luton),  Shannon,
Brussels (Charleroi), Frankfurt (Hahn), Milan (Bergamo), and Stockholm (Skavsta)
airports as additional  bases of operations.  Since 1999,  Ryanair has more than
tripled its number of passengers,  number of aircraft and the number of airports
it serves and increased the number of people it employs by 58%.

     Taking into account  retirements  of  Ryanair's  Boeing  737-200As  and the
termination  of the subleases for its four BAe 146s,   as well as the short-term
lease of five  aircraft in connection  with the early  retirement of some of the
737-200As,  Ryanair expects to have 71 aircraft in its fleet by April 2004. Over
the next five years,  the Company  expects to take delivery of an additional 112
Boeing  737-800  aircraft  which it is  obligated  to  purchase  under  existing
contracts with The Boeing Company ("Boeing").  These deliveries,  net of further
scheduled retirements and lease terminations,  are expected to increase the size
of the  Company's  fleet to 153  aircraft  by  December  2008,  with that number
increasing  should Ryanair  choose to exercise any of the 125 options  remaining
under its current contracts with Boeing. See "--Liquidity and Capital Resources"
and "Item 4. Information on the Company--Aircraft" for additional details.


                                       50




                                BUSINESS OVERVIEW

     Since Ryanair began to introduce its low cost operating  model in the early
1990s,  its passenger  volumes and scheduled  passenger  revenues have increased
significantly as Ryanair has substantially increased capacity.  Ryanair's annual
scheduled  flown  passenger volume has increased more than tenfold over the past
decade,  from  approximately   945,000  passengers  in  calendar  year  1992  to
approximately 14.4 million passengers in fiscal year 2003.

     Ryanair's revenue  passenger miles ("RPMs")  increased from 3,118.1 million
in fiscal  year 2001 to  4,505.9  million  in  fiscal  year 2002 and to  6,781.1
million in fiscal year 2003, due primarily to an increase in scheduled available
seat miles ("ASMs") from 4,439.0  million in fiscal year 2001 to 6,081.0 million
in fiscal  year 2002 and to  8,744.4  million  in fiscal  year  2003.  Scheduled
passenger  revenues  increased  from  EUR432.9  million  in fiscal  year 2001 to
EUR551.0  million in fiscal  year 2002 and to  EUR732.0  million in fiscal  year
2003.  During this period,  flown  passenger load factors  increased from 70% in
fiscal  year 2001 to 74% in fiscal  year  2002 and to 78% in fiscal  year  2003.
Average yield per RPM was EUR0.139 in fiscal year 2001,  EUR0.122 in fiscal year
2002 and EUR0.108 in fiscal year 2003.  The decrease in average yield per RPM in
fiscal  years  2002 and 2003 was  principally  attributable  to an  increase  in
average  sector  length  without a  corresponding  increase in average yield per
passenger, or the amount of scheduled revenues per passenger flown.

     The  combination  of expanding  passenger  volumes and capacity,  high load
factors  and  aggressive  cost  containment  has  enabled  Ryanair  to  generate
substantial  increases in operating profit and profit after taxation.  Ryanair's
break-even  load factor was 57% in fiscal year 2001, 58% in fiscal year 2002 and
57% in fiscal year 2003. Cost per ASM declined from EUR0.079 in fiscal year 2001
to EUR0.071  in fiscal year 2002 and to EUR0.062 in fiscal year 2003.  Ryanair's
operating profit increased from EUR114.0 million in fiscal year 2001 to EUR162.9
million in fiscal year 2002 and to EUR263.5  million in fiscal year 2003,  while
profit after  taxation  increased  from EUR104.5  million in fiscal year 2001 to
EUR150.4  million in fiscal  year 2002 and to  EUR239.4  million in fiscal  year
2003.

     The historical results of operations discussed herein may not be indicative
of  Ryanair's  future  operating   performance.   Ryanair's  future  results  of
operations will be affected by, among other things,  overall  passenger  traffic
volume,  the availability of new airports for expansion,  the ability to finance
its planned  acquisition of aircraft and to discharge the resulting debt service
obligations,  economic and political conditions in Ireland, the U.K. and the EU,
seasonal  variations in travel,  government  regulations,  fuel prices,  foreign
currency  fluctuations,  competition and the public's  perception  regarding the
safety of low-fares  airlines,  as well as changes in aircraft  acquisition  and
leasing costs, and, other operating expenses and the rates of income taxes paid.
Ryanair expects its depreciation, staff and fuel charges to continue to increase
as additional  aircraft and related flight  equipment are acquired.  Future fuel
costs may also increase as a result of the current  shortage of fuel  production
capacity  and/or  production   restrictions   imposed  by  fuel  oil  producers.
Maintenance  expenses may also increase as a result of Ryanair's fleet expansion
and replacement program. In addition,  the financing of new and existing 737-800
aircraft  will  significantly   increase  the  total  amount  of  the  Company's
outstanding  debt and the  payments it is obliged to make to service  such debt.
The cost of insurance coverage for certain third party liabilities  arising from
"acts  of war" or  terrorism  has  increased  dramatically  as a  result  of the
terrorist  attacks on the U.S. in September  2001.  Although  Ryanair  currently
passes  on  increased  insurance  costs to  passengers  by  means  of a  special
"insurance levy" on each ticket, there can be no assurance that it will continue
to be successful in doing so. See "Item 3. Key Information-Risk Factors-The 2001
Terrorist  Attacks on the  United  States  Had a Severe  Negative  Impact on the
International Airline Industry."


                            RECENT OPERATING RESULTS

     For the  quarter  ended June 30, 2003 (the first  quarter of the  Company's
fiscal year 2004),  Ryanair  recorded  an increase in profit  after  taxation of
3.8%,  from  EUR39.0  million in the three months ended June 30, 2002 to EUR40.5
million,  including exceptional costs and goodwill amortization arising from the
"Buzz" acquisition in the first quarter of fiscal year 2004.

     Total operating  revenues  increased  26.2%,  from EUR194.3  million in the
first quarter of fiscal year 2003 to EUR245.2  million in the three months ended
June 30,  2003, primarily as a result of an  increase  of  approximately  43% in
scheduled  passenger  revenues,  which totaled EUR214.0 million for the quarter.
Operating expenses increased by 29.0%, from EUR148.9 million in the three months
ended June 30, 2002 to  EUR192.1  million in the first  quarter of fiscal  2004,
reflecting increased costs (particularly staff, fuel, route charges, and airport
and handling  costs) related to the growth of Ryanair's  fleet and route network
and the general  level of  activity.  As a result,  Ryanair's  operating  profit
increased by 9.1% to EUR49.5 million.  The Company had cash and liquid resources
of EUR1,077.5  million at June 30, 2003, as compared with EUR1,060.2  million in
cash and  liquid  resources  at March 31,  2003,  as  increased  cash flows from
operating  activities  reflected  Ryanair's  profitable   performance.   Capital
expenditures  for the quarter,  primarily  relating to three aircraft  delivered
during the quarter and deposit payments for future aircraft deliveries,  totaled
EUR128.1 million.

     Buzz  Stansted did not operate any services  between April 10, 2003 and May
1, 2003,  while staff were being retrained and the airline obtained the required
UK air operators'  certificate.  As a result,  the Company recorded  exceptional
costs  amounting to EUR3.1 million  (equal to Buzz  Stansted's  operating  costs
during this period of  inactivity)  in the fiscal  quarter ending June 30, 2003.
Goodwill for the purposes of the Buzz transaction was calculated by reference to
the purchase price of EUR20.1  million and excess lease costs of EUR26.6 million
(based on a calculation of the difference between current market lease rates and
the contractual lease rates on the 10 aircraft).  Under Irish GAAP, the goodwill
of EUR46.7 million arising from the acquisition comprising the purchase price of
EUR20.1  million and the excess  lease costs of EUR26.6  million is amortised to
the  profit  and loss  account  over a 20-year  period  in the  amount of EUR2.3
million per annum.  In  accordance  with U.S.  GAAP,  the Company will perform a
valuation of the Buzz assets acquired to attribute value to separate  intangible
assets,  which are  likely to include  airport  slots and  trademarks.  As these
assets do not have a limited life, they will not be depreciated  and, except for
the straight-line  goodwill  amortization which is not required under U.S. GAAP,
the Company does not expect there will be any income statement differences under
Irish and U.S. GAAP in accounting for this acquisition.

     Excluding  the  exceptional  costs of EUR2.7  million  (net of tax) and the
amortization  of EUR0.6 million in goodwill from the "Buzz"  acquisition,  which
management  believes is useful to show the trend in its  profitability  from its
ongoing  business  compared to the same quarter in the previous year,  operating
profit increased by 17.0% to EUR53.1 million,  and profit after tax increased by
12.5% to EUR43.8 million.

     In September 2003, Ryanair decided to accelerate the retirements of certain
of its  737-200s following the discovery during the course of a recent scheduled
aircraft  overhaul  of some  scratches  on the outer  skin on  certain  of these
aircraft. Five 737-200s on which scratches were found have already been retired,
and four additional aircraft will be inspected for similar scratches.

     To cover for the earlier  retirement of these  aircraft and the delivery of
15 new  737-800's  over  the next  six  months,  Ryanair  has  arranged  for the
short-term lease from October 2003 of four Boeing 737-800s and one 737-200.  The
cost of these short-term  leases over the second half of fiscal 2004 is expected
to be partially offset by cost savings from the earlier  retirement of the older
737-200s and  additional  revenues which may be generated by the four larger out
of the five aircraft  leased in to replace them  temporarily.  Accordingly,  the
Company expects the net effect of these early  retirements and lease-ins will be
a one-time  exceptional  charge of approximately EUR5 million in the fiscal year
ending March 31, 2004. See "Item 4.  Information on the  Company--Aircraft"  for
additional information.


                                       51




                          CRITICAL ACCOUNTING POLICIES

     The following  discussion and analysis of Ryanair's financial condition and
results of operations are based on its Consolidated Financial Statements,  which
are included in Item 18 and prepared in accordance  with Irish GAAP.  Irish GAAP
differs  in  certain  significant   respects  from  U.S.  GAAP.  For  additional
information regarding the material differences between Irish GAAP and U.S. GAAP,
please refer to Note 30 to the  Consolidated  Financial  Statements  included in
Item 18. The  preparation  of these  financial  statements  requires  the use of
estimates, judgments, and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the periods presented. Actual results may differ
from these estimates under different conditions or assumptions.

     Ryanair  believes that its most  critical  accounting  policies,  which are
those  that  require   management's  most  difficult,   subjective  and  complex
judgments,  are those  described  in this  section.  These  critical  accounting
policies,  the judgments and other uncertainties  affecting application of those
policies and the  sensitivity  of reported  results to changes in conditions and
assumptions are factors to be considered in reviewing the Consolidated Financial
Statements  included  in Item 18 and the  discussion  and  analysis  below.  For
additional detail on these policies,  see Note 1b to the Consolidated  Financial
Statements included in Item 18.


                                       52





Passenger revenues

     Passenger  revenues  comprise  the  invoiced  value of  airline  and  other
services,  net of  government  taxes.  Revenue  from the sale of flight seats is
recognized  in the period in which the  service is  provided.  Unearned  revenue
represents  flight  seats  sold but not yet flown  and is  included  in  accrued
expenses  and  liabilities.  It is  released  to the profit and loss  account as
passengers fly. Unused tickets are recognized as revenue on a systematic basis.

Long lived assets

     As of March 31,  2003,  Ryanair had EUR1.4  billion of  long-lived  assets,
including  EUR1.3  billion of aircraft.  In accounting  for  long-lived  assets,
Ryanair must make estimates about the expected  useful lives of the assets,  the
expected residual values of the assets and the potential for impairment based on
the fair value of the assets and the cashflows they generate.

     In  estimating  the lives and  expected  residual  values of its  aircraft,
Ryanair has primarily  relied on industry  experience and  recommendations  from
Boeing,  the  manufacturer of all of the Company's  owned  aircraft.  Subsequent
revisions  to these  estimates,  which  can be  significant,  could be caused by
changes  to  Ryanair's  maintenance  program,  changes  in  utilization  of  the
aircraft,  governmental  regulations  on aging of aircraft and  changing  market
prices for new and used aircraft of the same or similar types. Ryanair evaluates
its estimates and  assumptions  in each  reporting  period,  and when  warranted
adjusts these assumptions.  Generally,  these adjustments are accounted for on a
prospective basis, through  depreciation  expense.

     Ryanair  periodically  evaluates  its  long-lived  assets  for  impairment.
Factors that would indicate  potential  impairment  would  include,  but are not
limited to,  significant  decreases in the market value of long-lived  assets, a
significant change in a long-lived asset's physical condition,  and operating or
cash-flow  losses  associated  with the use of the long-lived  asset.  While the
airline industry as a whole has experienced  many of these factors,  Ryanair has
not yet been  impacted by the  factors  and  continues  to  experience  positive
cash-flows  from these  long-lived  assets.  Consequently,  Ryanair  has not yet
identified any impairments  related to its existing  aircraft fleet. The Company
will continue to monitor its long-lived assets and the general airline operating
environment.



Inventory obsolescence

     In accounting for inventory,  which principally  comprises rotable aircraft
spares,  Ryanair must make estimates  regarding the useful lives of the aircraft
on which the  inventory  will be used,  in addition to  estimates  of any excess
inventory on hand, and provides an allowance for such amounts. In estimating the
useful lives of the aircraft and related  inventory,  and any excess  inventory,
Ryanair has primarily relied on the experience of its own operations and that of
the aircraft industry.  Subsequent  revisions to such estimates,  which could be
significant,  can be  affected  by changes  to  Ryanair's  maintenance  program,
changes  to  utilization  of  aircraft,  governmental  regulations  on  aging of
aircraft  and  changing  market  prices for  rotable  aircraft  spares.  Ryanair
evaluates these  estimates and assumptions in each reporting  period and adjusts
these as needed.


                                       53




                            RESULTS OF OPERATIONS

     The following  table sets forth certain income  statement data  (calculated
under Irish GAAP) for Ryanair  expressed  as a  percentage  of  Ryanair's  total
revenues for each of the periods indicated:





                                                                        Fiscal Year ended March 31,
                                                                2003                2002               2001

                                                                                             
Total Revenues........................................           100.0%              100.0%           100.0%
  Scheduled Revenues..................................            86.9                88.3             88.8
  Ancillary Revenues..................................            13.1                11.7             11.2
Total Operating Expenses..............................            68.7                73.9             76.6
  Staff Costs.........................................            11.0                12.5             12.6
  Depreciation and Amortization.......................             9.1                 9.5             12.1
  Fuel and Oil........................................            15.3                16.7             13.0
  Maintenance, Materials and Repairs..................             3.5                 4.2              4.1
  Marketing and Distribution Costs....................             1.7                 2.0              4.4
  Aircraft Rentals....................................             0.0                 0.6              1.5
  Route Charges.......................................             8.1                 7.5              7.3
  Airport and Handling Charges........................            12.8                13.6             13.6
  Other Ancillary and Operating Expenses..............             7.2                 7.3              8.0
Operating Profit......................................            31.3                26.1             23.4
Other Income (Expenses)...............................             0.1                 1.5              1.9
Profit before Taxation................................            31.4                27.6             25.3
Taxation..............................................             3.0                 3.5              3.9
Profit after Taxation.................................            28.4                24.1             21.4



     The following tables set forth the components of ancillary  revenues earned
by Ryanair and each  component  expressed  as a  percentage  of total  ancillary
revenues for each of the periods indicated:




                                                                 Fiscal Year ended March 31,
                                                    2003                       2002                    2001
                                                       (in thousands of euro, except percentage data)

                                                                                                   
Car Rental..................................  EUR27,615         25.0%   EUR18,905            25.9%     EUR12,562     23.0%
In-flight Sales.............................  EUR23,142         20.9%   EUR18,030            24.7%     EUR14,186     26.0%
Non-flight Scheduled........................  EUR35,291         31.9%   EUR16,662            22.8%     EUR12,802     23.5%
Internet-Related............................  EUR12,159         11.0%   EUR 4,831             6.6%      EUR1,023      2.0%
Charter.....................................  EUR12,350         11.2%   EUR14,631            20.0%     EUR13,892     25.5%
Total....................................... EUR110,557        100.0%   EUR73,059           100.0%     EUR54,465    100.0%




                                       54



                 FISCAL YEAR 2003 COMPARED WITH FISCAL YEAR 2002


     Profit  after  Taxation.  Ryanair's  profit on  ordinary  activities  after
taxation  increased 59.2%,  from EUR150.4 million in the fiscal year ended March
31, 2002 to EUR239.4  million in the fiscal  year ended  March 31,  2003,  while
total  operating  revenues  increased  35.0% from  EUR624.1  million to EUR842.5
million.  The increase in profitability was driven by continued strong growth in
passenger  volumes due to the increase in seat  capacity on existing  routes and
the launch of a further 29 routes and an  additional  continental  European base
during the year. The continued focus on tight cost controls also  contributed to
the increase in  profitability.  Ryanair's profit on ordinary  activities before
taxation  increased 53.5%,  from EUR172.4 million in the fiscal year ended March
31, 2002 to EUR264.6 million in the fiscal year ended March 31, 2003.

     Scheduled Revenues. Ryanair's scheduled passenger revenues increased 32.8%,
from  EUR551.0  million in the  fiscal  year ended  March 31,  2002 to  EUR731.9
million in the fiscal year ended March 31, 2003. This increase  reflected growth
of 41.4% in  scheduled  passenger  volumes,  from 10.2  million to 14.4  million
passengers  flown, and a 28.0% increase in sectors flown from 90,124 to 115,325.
The  increase in scheduled  revenues was achieved  despite a decrease in average
yield per RPM from  EUR0.122 to  EUR0.108,  the  negative  effects of which were
partially offset by the increase in flown passenger load factor from 74% to 78%.

     Much  of  the  increase  in  scheduled   passenger   revenue  was  directly
attributable  to the increase in sectors flown due to the impact of operating 13
new Boeing 737-800  aircraft and the expansion of Ryanair's route network during
the period. The increase in scheduled  passenger revenues and sectors flown also
reflected  Ryanair's  launch of 29  additional  routes  during  the  period,  an
increase in frequencies on certain of its existing  routes and the use of larger
aircraft  on certain of its routes.  Passenger  capacity  (as  measured in ASMs)
increased  43.8% during this period due to the addition of 13 737-800  aircraft,
as well as an increase in the average  length of passenger haul and the increase
in sectors flown.  Scheduled passenger revenues accounted for 86.9% of Ryanair's
total revenues for the fiscal year ended March 31, 2003,  compared with 88.3% of
total revenues in fiscal year ended March 31, 2002.

     Ancillary Revenues.  Ryanair's ancillary revenues,  which consist primarily
of  revenues  from  car  rentals,   in-flight  sales  of  beverages,  food,  and
merchandise,  sales of rail tickets,  hotel  accommodation and travel insurance,
internet-related   activities  and  charter  services,   increased  51.3%,  from
EUR73.1 million in the fiscal year ended March 31,  2002 to  EUR110.6 million in
the fiscal year ended March 31, 2003. The increase was primarily attributable to
a  significant  increase  in revenues  from car  rentals,  non-flight  scheduled
services, and internet-related activities. Revenues from car rentals rose during
the period from EUR18.9 million to EUR27.6 million,  or 46.1%; and revenues from
non-flight  scheduled  operations  (primarily  sales  of  rail  tickets,   hotel
accommodation and travel insurance, as well as excess baggage charges and credit
card  revenues)  more than  doubled  from  EUR16.7 million  to  EUR35.3million.
Revenues from in-flight sales increased 28.4%,  from  EUR18.0million  in fiscal
year 2002 to  EUR23.1 million in fiscal year 2003, as average passenger spending
per flight  declined from EUR3.63 to EUR3.52.  Charter  revenues  decreased from
EUR14.6million  to  EUR12.4 million,  or 15.1%,  due to a reduction in the seat
capacity  available,  as charter  capacity  has been  transferred  to  scheduled
flights  and  the  Company  now  offers  service  to  some  of the  destinations
previously  served  by  charters.   Revenues  from  internet-related   services,
primarily  commissions  received from  products  sold on websites  linked to the
Ryanair.com website,  more than doubled, from EUR4.8million in fiscal year 2002
to EUR12.2 million in fiscal year 2003. Revenues from internet-related  services
also reflect revenues from the financial services the Company offers.

     Operating Expenses. As a percentage of total revenues,  Ryanair's operating
expenses  decreased  from 73.9% in the fiscal year ended March 31, 2002 to 68.7%
in the fiscal year ended March 31,  2003.  In absolute  terms,  total  operating
expenses  increased 25.6%,  from EUR461.1 million in the fiscal year ended March
31,  2002  to  EUR579.0  million  in the  fiscal  year  ended  March  31,  2003,
principally  as a result of the increase in scheduled  passenger  volume and the
28% increase in number of sectors  flown,  which were  reflected in increases in
fuel expenses, route and airport and handling charges and staff and depreciation
costs in absolute terms. Nonetheless,  total operating expenses per ASM declined
by 12.7%,  reflecting  declines on a per ASM basis in all components  other than
route charges.

     The  following  table sets forth the  amounts in euro cents and  percentage
changes  of  Ryanair's  operating  expenses  (on a per ASM basis) for the fiscal
years ended March 31, 2002 and March 31, 2003 under Irish GAAP:




                                                                    Fiscal Year      Fiscal Year
                                                                       Ended            Ended
                                                                   March 31, 2003  March 31, 2002      % Change

                                                                                                
Staff Costs......................................................     1.06             1.29             -17.3%
Depreciation and Amortization....................................     0.88             0.97              -9.4%
Fuel and Oil.....................................................     1.47             1.71             -13.8%
Maintenance, Materials and Repairs...............................     0.34             0.43             -21.7%
Marketing and Distribution.......................................     0.17             0.20             -17.7%
Aircraft Rentals.................................................     0.00             0.07             -10.0%
Route Charges....................................................     0.78             0.77               1.9%
Airport and Handling Charges.....................................     1.24             1.40             -11.5%
Other Operating Expenses.........................................     0.68             0.74              -9.2%
Total Operating Expenses(a)......................................     6.62             7.58             -12.7%




*    For the purposes of calculating  Operating Expenses per Available Seat Mile
     (ASM),  operating  expenses  include  the  costs of the  Company's  charter
     operations.

**   These data are calculated by dividing the relevant expense amount (as shown
     in the  Consolidated  Financial  Statements)  by the  number of ASMs in the
     relevant year as shown in the table of "Selected  Operating and Other Data"
     in Item 3 and rounding to the nearest euro cent; the  percentage  change is
     calculated on the basis of the relevant figures before rounding.

(a)  Total  Operating  Expenses  per ASM does not equal the Cost per ASM  (CASM)
     reported in the table of "Selected  Operating and Other Data" in Item 3, as
     the latter figure excludes  Non-Charter  Ancillary  Costs,  which were 0.50
     euro cents and 0.46 euro cents per ASM in the fiscal  years ended March 31,
     2002 and 2003, respectively.

     Staff Costs.  Ryanair's staff costs,  which consist  primarily of salaries,
wages and benefits, decreased 17.3% on a per ASM basis, while in absolute terms,
these costs increased 19.0%, from EUR78.2 million in the fiscal year ended March
31, 2002 to EUR93.1  million in the fiscal year ended March 31, 2003,  due to an
increase in the number of staff  employed,  increased  productivity  payments to
pilots and cabin crew  reflecting  the growth of the  airline  and the impact of
increases in basic pay granted to certain employees.

     Depreciation and Amortization.  Ryanair's depreciation and amortization per
ASM decreased by 9.4%,  while in absolute terms these costs increased 30.3% from
EUR59.0  million in the fiscal year ended  March 31, 2002 to EUR76.9  million in
the fiscal year ended March 31, 2003,  reflecting  the  increased  costs arising
from the purchase of 13 new Boeing 737-800 aircraft.

     Fuel and  Oil.  Ryanair's  fuel  and oil  costs  per ASM  decreased  13.8%,
although in absolute terms these costs increased 24.0%, from EUR103.9 million in
the fiscal  year ended  March 31,  2002 to  EUR128.8  million in the fiscal year
ended March 31, 2003,  in each case after giving  effect to the  Company's  fuel
hedging  activities.  The  increase  was  principally  due to an increase in the
dollar-denominated cost of fuel and the 28% increase in sectors flown (resulting
from the expansion of Ryanair's fleet), as well as an increase in average sector
length.  Fuel  and oil  costs  include  the  direct  cost of  fuel,  the cost of
delivering fuel to the aircraft and aircraft  de-icing  costs.  The average fuel
price paid by Ryanair  (calculated by dividing total scheduled fuel costs by the
number of U.S. gallons of fuel consumed) decreased from EUR1.007 per U.S. gallon
in the fiscal  year ended  March 31, 2002 to  EUR0.9301  per U.S.  gallon in the
fiscal  year  ended  March 31,  2003,  in each case after  giving  effect to the
Company's fuel hedging activities.

     Maintenance,  Materials and Repairs.  Ryanair's maintenance,  materials and
repair expenses,  which consist primarily of the cost of routine maintenance and
the  overhaul  of spare  parts,  decreased  21.7% on a per ASM  basis,  while in
absolute  terms these  expenses  increased  12.6%,  from EUR26.4  million in the
fiscal  year ended  March 31,  2002 to EUR29.7  million in the fiscal year ended
March 31, 2003.  The increase in absolute  terms was largely due to the increase
in flight  hours  (resulting  from the  expansion  of  Ryanair's  fleet) and the
increase in sector length, the effects of which were partially offset by savings
reflecting improved reliability due to the higher proportion of 737-800 aircraft
in the fleet.

                                       56




     Marketing and  Distribution  Costs.  Ryanair's  marketing and  distribution
costs per ASM decreased  17.7%,  while in absolute  terms these costs  increased
18.3%,  from EUR12.4  million in the fiscal year ended March 31, 2002 to EUR14.6
million in the fiscal year ended March 31, 2003.  The increase in absolute terms
was  primarily  the result of higher  spending on the  promotion  of new routes,
including  those  launched from  Frankfurt  (Hahn)  following an increase in the
number of aircraft based there, as well as the initial launch costs arising from
the commencement of two new bases at Milan (Bergamo) and Stockholm (Skavsta).

     Aircraft Rentals. Ryanair did not record any aircraft rental expense during
the period,  as compared to EUR4.0  million in such  expenses in the fiscal year
ended March 31, 2002. This reflects the reduced  requirements to rent additional
seat capacity arising from the delivery of the new 737-800 aircraft. Ryanair has
recently entered into short-term  leases  for five aircraft  starting in October
2003  in   order   to   provide   additional   seating   capacity   due  to  the
earlier-than-expected  retirement  of up to nine of its  737-200s.  See "Item 4.
Information on the  Company--Aircraft" and "--Recent Operating Results" for more
information on these leases.

     Route and Airport and Handling  Charges.  Ryanair's  route  charges per ASM
increased  1.9% in the fiscal  year ended  March 31,  2003,  while  airport  and
handling  charges per ASM  decreased  11.5%.  In absolute  terms,  route charges
increased 46.5%, from EUR46.7 million in the fiscal year ended March 31, 2002 to
EUR68.4  million in the fiscal year ended March 31, 2003,  primarily as a result
of the 28% increase in sectors flown and the increase in average  sector length,
as well as an increase in route charges based on aircraft weight, as the average
weight of the fleet  increased due to the  acquisition  of 13 new  737-800s.  In
absolute  terms,  airport and handling  charges  increased  27.2%,  from EUR84.9
million  in the fiscal  year ended  March 31,  2002 to  EUR108.0  million in the
fiscal year ended March 31, 2003,  reflecting the growth in passenger volume and
increased costs on certain existing routes,  the effects of which were offset in
part by lower average costs on new routes to continental Europe and at Ryanair's
new bases.

     Other Ancillary and Operating Expenses. Ryanair's other operating expenses,
including those  applicable to the generation of ancillary  revenues,  decreased
9.2% on a per ASM basis in the fiscal  year ended  March 31,  2003,  although in
absolute  terms these costs  increased  by 30.5%,  from  EUR45.6  million in the
fiscal  year ended  March 31,  2002 to EUR59.5  million in the fiscal year ended
March 31, 2003.  The decline on a per ASM basis  reflected  improved  margins on
some new and existing products,  as well as cost reductions realized in relation
to certain  indirect  costs,  while the increase in absolute terms was primarily
attributable  to the  increases  in sectors  flown,  average  sector  length and
passenger volumes.

     Operating  Profit.  As a result of the factors  described above,  Ryanair's
operating  profit as a percentage of total revenues  increased from 26.1% in the
fiscal  year ended  March 31,  2002 to 31.3% in the fiscal  year ended March 31,
2003. In absolute terms, operating profit increased 61.7%, from EUR162.9 million
in the fiscal year ended  March 31, 2002 to EUR263.5  million in the fiscal year
ended March 31, 2003.

     Interest  Receivable and Similar Income.  Ryanair's interest receivable and
similar income  increased  13.8%,  from EUR27.5 million in the fiscal year ended
March 31,  2002 to  EUR31.4  million in the fiscal  year ended  March 31,  2003,
primarily reflecting higher average cash balances on hand due to the increase in
Ryanair's profitability.

     Interest  Payable  and  Similar  Charges.  Ryanair's  interest  payable and
similar charges  increased 57.5%,  from EUR19.6 million in the fiscal year ended
March 31,  2002 to  EUR30.9  million in the fiscal  year ended  March 31,  2003,
reflecting  the  increase in debt related to the  acquisition  of 13 new 737-800
aircraft.  These costs are  expected to continue to increase as Ryanair  expands
its fleet.

                                       57




     Other Income.  Ryanair's other income decreased  significantly  from EUR1.5
million in the fiscal year ended March 31, 2002 to EUR0.6  million in the fiscal
year ended March 31, 2003,  primarily  reflecting the fact that other income for
the prior  fiscal year  included a gain on  disposal  of fixed  assets of EUR0.5
million.

     Taxation.  The  effective tax rate for the fiscal year ended March 31, 2003
was 9.5%, compared to 12.8% in the fiscal year ended March 31, 2002. The decline
in the effective  tax rate  reflects a reduction in the statutory  rate of Irish
corporation  tax to 12.5%,  the positive  impact of Ryanair.com  (which benefits
from a  reduced  income  tax  rate)  and  the  continued  benefit  of  Ryanair's
international  leasing and  internet-related  businesses.  Profits  from certain
qualifying  activities at Ryanair.com  are currently  levied at an effective 10%
tax rate in  Ireland.  Ryanair.com  will  continue  to be  eligible  for the 10%
preferential  tax  treatment  until the  scheduled  expiration of its license in
2010. Ryanair recorded an income tax provision of EUR25.2 million for the fiscal
year ended March 31, 2003,  and an income tax  provision of EUR22.0  million for
the fiscal year ended March 31, 2002.

                FISCAL YEAR 2002 COMPARED WITH FISCAL YEAR 2001

     Profit  after  Taxation.  Ryanair's  profit on  ordinary  activities  after
taxation  increased 43.9%,  from EUR104.5 million in the fiscal year ended March
31, 2001 to EUR150.4  million in the fiscal  year ended  March 31,  2002,  while
total  operating  revenues  increased  28.0% from  EUR487.4  million to EUR624.1
million.  This result reflected a significant increase in the revenues generated
by a record number of scheduled passengers (notwithstanding a decline in average
fares  that  reflected  the  launch  of 22  new  routes  and  promotional  fares
introduced  to increase  traffic in the  aftermath of the September 11 terrorist
attacks and the foot and mouth  disease  outbreak  in the U.K.),  an increase in
ancillary revenues and a decrease in operating expenses as a percentage of total
operating  revenues.  Ryanair's  profit on ordinary  activities  before taxation
increased  39.7%,  from EUR123.4 million in the fiscal year ended March 31, 2001
to EUR172.4 million in the fiscal year ended March 31, 2002.

     Scheduled Revenues. Ryanair's scheduled passenger revenues increased 27.3%,
from  EUR432.9  million in the  fiscal  year ended  March 31,  2001 to  EUR551.0
million in the fiscal year ended March 31, 2002. This increase  reflected growth
of 37.2% in  scheduled  passenger  volumes,  from 7.4  million  to 10.2  million
passengers  flown,  and a 24.0% increase in sectors flown from 72,655 to 90,124,
as  well  as  the  positive   exchange  rate  impact  of  the   translation   of
sterling-denominated  revenues into euro. The increase in scheduled revenues was
achieved  despite a decrease in average yield per RPM from EUR0.139 to EUR0.122,
the  negative  effects  of which were  partially  offset by  increases  in flown
passenger load factor from 70% to 74%.

     Much  of  the  increase  in  scheduled   passenger   revenue  was  directly
attributable to the increase in sectors flown due to the impact of the operation
of five more new Boeing  737-800  aircraft and the expansion of Ryanair's  route
network  during the period.  The  increase in scheduled  passenger  revenues and
sectors flown also reflected Ryanair's launch of 22 additional routes during the
period and an increase in frequencies on certain of its existing routes.  The 22
new routes  added  during the fiscal  year ended March 31,  2002  accounted  for
approximately  59% of the growth in  passenger  volume.  Increased  capacity  on
Ryanair's  existing route network  resulting from more frequent  flights and the
use of larger  aircraft on certain of its routes between Ireland and the U.K and
the U.K. and continental  Europe accounted for the remaining 41% of the increase
in passenger  volume.  Passenger  capacity (as measured in ASMs) increased 37.0%
during this period due to the addition of five 737-800  aircraft,  as well as an
increase in the average  length of  passenger  haul and the  increase in sectors
flown.  Scheduled  passenger  revenues  accounted  for 88.3% of Ryanair's  total
revenues for the fiscal year ended March 31, 2002,  compared with 88.8% of total
revenues in fiscal year ended March 31, 2001.

                                       58



     Ancillary Revenues.  Ryanair's ancillary revenues,  which consist primarily
of revenues  from car rentals,  in-flight  sales of beverages  and  merchandise,
sales   of   rail   tickets,   hotel   accommodation   and   travel   insurance,
internet-related  activities and charter services  increased 34.1%, from EUR54.5
million in the fiscal year ended March 31, 2001 to EUR73.1 million in the fiscal
year  ended  March 31,  2002.  The  increase  was  primarily  attributable  to a
significant  increase  in  revenues  from  car  rentals,   non-flight  scheduled
services, and internet-related activities. Revenues from car rentals rose during
the period from EUR12.6 million to EUR18.9 million,  or 50.5%; and revenues from
non-flight scheduled operations  (primarily rail ticket, hotel accommodation and
travel insurance  sales)  increased from EUR12.8 million to EUR16.7 million,  or
30.2%.  Revenues from in-flight sales increased  27.1%,  from EUR14.2 million in
fiscal  year  2001 to  EUR18.0  million  in fiscal  year  2002,  as the  average
passenger spend per flight  increased from EUR3.60 to EUR3.63.  Charter revenues
increased  from  EUR13.9  million to EUR14.6  million,  or 5.3%.  Revenues  from
internet-related services,  primarily commissions received from products sold on
websites linked to the Ryanair.com  website,  increased by more than four times,
from EUR1.0 million in fiscal year 2001 to EUR4.8 million in fiscal year 2002.

     Operating Expenses. As a percentage of total revenues,  Ryanair's operating
expenses  decreased  from 76.6% in the fiscal year ended March 31, 2001 to 73.9%
in the fiscal year ended March 31,  2002.  In absolute  terms,  total  operating
expenses  increased 23.5%,  from EUR373.4 million in the fiscal year ended March
31,  2001  to  EUR461.1  million  in the  fiscal  year  ended  March  31,  2002,
principally  as a result of the increase in scheduled  passenger  volume and the
24.0% increase in number of sectors flown,  which were reflected in increases in
fuel expenses,  route and airport and handling charges and staff and maintenance
costs in absolute terms. Nonetheless,  total operating expenses per ASM declined
by 9.9%,  reflecting  declines on a per ASM basis in all  components  other than
fuel costs.

     The  following  table sets forth the  amounts in euro cents and  percentage
changes  of  Ryanair's  operating  expenses  (on a per ASM basis) for the fiscal
years ended March 31, 2001 and March 31, 2002 under Irish GAAP:

                                       59






                                                                    Fiscal Year      Fiscal Year
                                                                      Ended            Ended
                                                                   March 31, 2002  March 31, 2001      % Change
                                                                                                  

Staff Costs......................................................     1.29               1.38              -6.7%
Depreciation and Amortization....................................     0.97               1.33             -27.2%
Fuel and Oil.....................................................     1.71               1.43              19.5%
Maintenance, Materials and Repairs...............................     0.43               0.45              -4.4%
Marketing and Distribution.......................................     0.20               0.48             -58.1%
Aircraft Rentals.................................................     0.07               0.16             -59.7%
Route Charges....................................................     0.77               0.80              -4.5%
Airport and Handling Charges.....................................     1.40               1.49              -6.5%
Other Operating Expenses.........................................     0.74               0.87             -13.8%
Total Operating Expenses(a)......................................     7.58               8.39              -9.9%





*    For the purposes of calculating  Operating Expenses per Available Seat Mile
     (ASM),  operating  expenses  include  the  costs of the  Company's  charter
     operations.

**   These data are calculated by dividing the relevant expense amount (as shown
     in the  Consolidated  Financial  Statements)  by the  number of ASMs in the
     relevant year as shown in the table of "Selected  Operating and Other Data"
     in Item 3 and rounding to the nearest euro cent; the  percentage  change is
     calculated on the basis of the relevant figures before rounding.

(a)  Total  Operating  Expenses  per ASM does not equal the Cost per ASM  (CASM)
     reported in the table of "Selected  Operating and Other Data" in Item 3, as
     the latter figure excludes  Non-Charter  Ancillary  Costs,  which were 0.54
     euro cents and 0.50 euro cents per ASM in the fiscal  years ended March 31,
     2001 and 2002, respectively.

     Staff Costs.  Ryanair's staff costs,  which consist  primarily of salaries,
wages and benefits,  decreased 6.7% on a per ASM basis, while in absolute terms,
these costs increased 27.8%, from EUR61.2 million in the fiscal year ended March
31, 2001 to EUR78.2  million in the fiscal year ended March 31, 2002,  due to an
increase in the number of pilots employed,  increased  productivity  payments to
staff  reflecting the growth of the airline and the impact of increases in basic
pay granted to certain employees.

     Depreciation and Amortization.  Ryanair's depreciation and amortization per
ASM decreased by 27.2%,  while in absolute terms these costs decreased  slightly
from EUR59.2  million in the fiscal year ended March 31, 2001 to EUR59.0 million
in the fiscal year ended March 31, 2002.

     Fuel and  Oil.  Ryanair's  fuel  and oil  costs  per ASM  increased  19.5%,
although in absolute terms these costs increased 63.7%,  from EUR63.5 million in
the fiscal  year ended  March 31,  2001 to  EUR103.9  million in the fiscal year
ended March 31, 2002. The increase was  principally due to the 24.0% increase in
sectors flown (resulting from the expansion of Ryanair's  fleet), an increase in
average  sector length  reflecting the addition of 22 new routes and an increase
of approximately  34.3% in fuel prices (in euro terms) during this period.  Fuel
and oil costs include both the direct cost of fuel, the cost of delivering  fuel
to the  aircraft  and aircraft  de-icing  costs.  The average fuel price paid by
Ryanair (calculated by dividing total scheduled fuel costs by the number of U.S.
gallons of fuel consumed)  increased from EUR0.75 per U.S.  gallon in the fiscal
year ended March 31, 2001 to EUR1.007  per U.S.  gallon in the fiscal year ended
March 31, 2002.

     Maintenance,  Materials and Repairs.  Ryanair's maintenance,  materials and
repair expenses,  which consist primarily of the cost of routine maintenance and
the  overhaul  of  spare  parts,  decreased  4.4% on a per ASM  basis,  while in
absolute  terms these  expenses  increased  30.9%,  from EUR20.1  million in the
fiscal  year ended  March 31,  2001 to EUR26.4  million in the fiscal year ended
March 31, 2002.  The  increase was largely due to the increase in sectors  flown
(resulting from the expansion of Ryanair's fleet), the increase in sector length
and increased line maintenance  costs associated with the expansion of Ryanair's
line maintenance operation at the London (Stansted) base.

                                       60



    Marketing and  Distribution  Costs.  Ryanair's  marketing and  distribution
costs per ASM decreased  58.1%,  while in absolute  terms these costs  decreased
43.0%,  from EUR21.5  million in the fiscal year ended March 31, 2001 to EUR12.4
million in the fiscal year ended March 31, 2002. The declines were primarily the
result  of the  increase  in the level of  reservations  made  directly  through
Ryanair.com  and elimination of commissions due to the cessation of travel agent
bookings.  The  effect  of these  factors  was  partially  offset  by  increased
marketing and advertising  expenses arising from the launch of 22 new routes and
the launch of two new bases at Brussels (Charleroi) and Frankfurt (Hahn).

     Aircraft Rentals.  Ryanair's  aircraft rental expenses decreased 59.7% on a
per ASM basis,  while in absolute terms these  expenses  decreased by 44.8% from
EUR7.3  million in the fiscal year ended March 31, 2001 to EUR4.0 million in the
fiscal year ended March 31, 2002.  The declines  reflected  Ryanair's  decreased
need for rental  aircraft  following  the  delivery of new  aircraft  during the
period.

     Route and Airport and Handling  Charges.  Ryanair's  route  charges per ASM
decreased  4.5% in the fiscal  year ended  March 31,  2002,  while  airport  and
handling  charges per ASM  decreased  6.5%.  In absolute  terms,  route  charges
increased 30.8%, from EUR35.7 million in the fiscal year ended March 31, 2001 to
EUR46.7  million in the fiscal year ended March 31, 2002,  primarily as a result
of the 24.0%  increase  in sectors  flown and the  increase  in  average  sector
length,  as well  as an  increase  in  basic  unit  charges  in some  countries,
principally the U.K. In absolute terms,  airport and handling charges  increased
28.1%,  from EUR66.3  million in the fiscal year ended March 31, 2001 to EUR84.9
million  in the fiscal  year  ended  March 31,  2002,  reflecting  the growth in
passenger volume and increased costs on certain existing routes,  the effects of
which were offset in part by lower  average  costs on new routes to  continental
Europe and at Ryanair's new bases.

     Other Ancillary and Operating Expenses. Ryanair's other operating expenses,
including those  applicable to the generation of ancillary  revenues,  decreased
13.8% on a per ASM basis in the fiscal  year ended March 31,  2002,  although in
absolute  terms these costs  increased  by 18.1%,  from  EUR38.6  million in the
fiscal  year ended  March 31,  2001 to EUR45.6  million in the fiscal year ended
March 31, 2002.  The decline on a per ASM basis  reflected  improved  margins on
some new and existing products,  as well as cost reductions realized in relation
to certain indirect costs.

     Operating  Profit.  As a result of the factors  described above,  Ryanair's
operating  profit as a percentage of total revenues  increased from 23.4% in the
fiscal  year ended  March 31,  2001 to 26.1% in the fiscal  year ended March 31,
2002. In absolute terms, operating profit increased 42.9%, from EUR114.0 million
in the fiscal year ended  March 31, 2001 to EUR162.9  million in the fiscal year
ended March 31, 2002.

     Interest  Receivable and Similar Income.  Ryanair's interest receivable and
similar income  increased  40.1%,  from EUR19.7 million in the fiscal year ended
March 31,  2001 to  EUR27.5  million in the fiscal  year ended  March 31,  2002,
primarily reflecting higher average cash balances on hand due to the increase in
Ryanair's profitability and the receipt of net proceeds of EUR181.2 million from
the  issuance  and sale of 30 million new  Ordinary  Shares in the  Regulation S
Offering conducted outside the United States in February 2002.

     Interest  Payable  and  Similar  Charges.  Ryanair's  interest  payable and
similar charges increased significantly, from EUR12.0 million in the fiscal year
ended March 31, 2001 to EUR19.6 million in the fiscal year ended March 31, 2002,
reflecting  the increase in debt related to the  acquisition of five new 737-800
aircraft.  These costs are  expected to continue to increase as Ryanair  expands
its fleet.

                                       61



     Other Income. Ryanair's other income decreased slightly from EUR1.7 million
in the fiscal  year ended  March 31,  2001 to EUR1.5  million in the fiscal year
ended March 31, 2002,  primarily  reflecting lower foreign exchange gains due to
less favorable movements in the euro dollar exchange rate.

     Taxation.  The  effective tax rate for the fiscal year ended March 31, 2002
was 13%, compared to 15% in the fiscal year ended March 31, 2001. The decline in
the  effective  tax rate  reflects a reduction  in the  statutory  rate of Irish
corporation  tax, the positive  impact of  Ryanair.com  (which  benefits  from a
reduced  income tax rate) and the continued  benefit of Ryanair's  international
leasing  and  internet-related  businesses.   Profits  from  certain  qualifying
activities  at  Ryanair.com  are  currently  levied at an effective  10% rate in
Ireland.  Ryanair.com  will continue to be eligible for the 10% preferential tax
treatment  until  the  scheduled  expiration  of its  license  in 2010.  Ryanair
recorded an income tax  provision  of EUR22.0  million for the fiscal year ended
March 31, 2002,  and an income tax  provision of EUR18.9  million for the fiscal
year ended March 31, 2001.

                          QUARTERLY FLUCTUATIONS

     The Company's results of operations have varied  significantly from quarter
to quarter,  and  management  expects these  variations  to continue.  Among the
factors  causing these  variations  are the airline  industry's  sensitivity  to
general economic conditions and the seasonal nature of air travel. Historically,
Ryanair  has  experienced  its lowest  load  factors  and yields for the year in
January and February.  As a result, the Company's  operating revenues and profit
before taxation have generally been significantly lower in the last quarter of a
fiscal year ended March 31 than in the other quarters thereof.

                         U.S. GAAP RECONCILIATION

     The Company's  consolidated  net income  determined in accordance with U.S.
GAAP would have been EUR241.8  million,  EUR155.5 million and EUR112.4  million,
for the fiscal  years  ended March 31,  2003,  2002 and 2001,  respectively,  as
compared  with net income of EUR239.4  million,  EUR150.4  million and  EUR104.5
million, respectively, for the same periods, as determined under Irish GAAP.

     The Company's  total assets  determined in accordance  with U.S. GAAP would
have been EUR2,479.9 million, EUR1,896.7 million and EUR1,279.1 million at March
31, 2003,  2002 and 2001,  respectively,  as compared with  EUR2,466.7  million,
EUR1,889.6  million  and  EUR1,277.3  million,  respectively,  under Irish GAAP.
Shareholders'  equity  determined in  accordance  with U.S. GAAP would have been
EUR1,177.2  million,  EUR1,019.6 million and EUR674.4 million at March 31, 2003,
2002 and 2001,  respectively,  as compared with EUR1,241.7  million,  EUR1,002.3
million  and  EUR669.9  million,  respectively,   under  Irish  GAAP.  The  main
differences  affecting the  determination of  shareholders'  equity at March 31,
2003  include the  different  treatment  of  derivative  financial  instruments,
pension  costs,  capitalized  interest on aircraft  acquisitions  and employment
grants received from Forbairt under U.S. GAAP. For a discussion of the principal
differences  between  Irish  GAAP and U.S.  GAAP as they  relate to the  Group's
consolidated  net  income  and  shareholders'   equity,   see  Note  30  to  the
Consolidated Financial Statements included in Item 18.

                   RECENTLY ISSUED ACCOUNTING STANDARDS

Irish GAAP

     Ryanair has adopted the  transitional  provisions  of  Financial  Reporting
Standard  17  "Retirement  Benefits,"  and  the  full  provisions  of  Financial
Reporting  Standards  18 and  19,  "Accounting  Policies"  and  "Deferred  Tax,"
respectively,  in preparing the Consolidated Financial Statements for the fiscal
year ended March 31, 2003  included in Item 18. The adoption of these  financial
reporting  standards did not have any impact on Ryanair's  results of operations
for the period.

                                       62

U.S. GAAP

     In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 142,  "Goodwill and Other Intangible Assets" ("SFAS No. 142"), which revises
the accounting for purchased goodwill and other intangible assets.  SFAS No. 142
is effective for fiscal years  beginning  after December 15, 2001,  with earlier
adoption permitted. Under SFAS No. 142, purchased goodwill and intangible assets
with  indefinite  lives are no longer  amortized,  but are  instead  tested  for
impairment at least annually. Intangible assets with indefinite lives are tested
for  impairment  by comparing  the fair value of the  intangible  asset with its
carrying value. Any excess of carrying value over fair value is recognized as an
impairment loss. SFAS No. 142 requires a two-step  impairment test for goodwill.
The first step is to identify  reporting  units  within the business and compare
the  carrying  amount of the  reporting  unit's  assets to the fair value of the
reporting unit. If the carrying  amount exceeds the fair value,  then the second
step is required to be completed, which involves the fair value of the reporting
unit being  allocated to each asset and liability  with the excess being implied
goodwill.  The  impairment  loss is the  amount by which the  recorded  goodwill
exceeds the implied  goodwill.  A company  applying  SFAS No. 142 is required to
complete a  "transitional"  impairment  test for goodwill as of the beginning of
the fiscal year in which the statement is adopted. The adoption of this standard
did not have a material impact on Ryanair's financial statements.



     SFAS No. 143,  "Accounting  for Asset  Retirement  Obligations"  ("SFAS No.
143"),  addresses financial accounting and reporting for obligations  associated
with the  retirement  of tangible  long-lived  assets and the  associated  asset
retirement costs. The statement  requires that the fair value of a liability for
an asset  retirement  obligation  be  recognized  in the  period  in which it is
incurred  if a  reasonable  estimate of fair value can be made.  The  associated
asset  retirement  costs are  capitalized as part of the carrying  amount of the
long-lived  asset.  This statement is effective for financial  statements issued
for fiscal years beginning after June 15, 2002, with early adoption  encouraged.
The  adoption  of this  standard  did not have a  material  impact on  Ryanair's
financial statements.

     In August 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment
or Disposal of  Long-Lived  Assets"  ("SFAS No.  144").  SFAS No. 144  addresses
financial  accounting and reporting for the impairment or disposal of long-lived
assets. This statement  supercedes SFAS No. 121. This statement is effective for
financial  statements issued for fiscal years beginning after December 15, 2001.
Under SFAS No. 144, long lived assets to be held and used should be reviewed for
impairment  using a two-step  approach.  The first step is to assess whether the
carrying amount of a long-lived asset is recoverable from its undiscounted  cash
flows. If the undiscounted cash flows of the long- lived asset are less than its
carrying value, then the second step is required.  The second step  requires the
recognition  of an  impairment  loss,  measured  as the  difference  between the
carrying  amount  and fair  value of the  asset.  For  long-lived  assets  to be
disposed  of by  sale,  the  statement  requires  that the  long-lived  asset be
classified  as held for sale at the lower of its  carrying  amount or fair value
less cost to sell and to cease  depreciation.  The adoption of this standard did
not have a material impact on Ryanair's financial statements.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections"
("SFAS No. 145"). SFAS No. 145 provides for the rescission of several previously
issued  accounting  standards,  new  accounting  guidance for the accounting for
certain  lease  modifications  and various  technical  corrections  that are not
substantive in nature to existing pronouncements.  The adoption of this standard
did not have a material impact on Ryanair's financial statements.

                                       63



     In June  2002,  the FASB  issued  SFAS No.  146  "Accounting  for the Costs
Associated with Exit or Disposal  Activities"  ("SFAS No. 146"), which nullifies
Emerging Issues Task Force (EITF) Issue 94-3, "Liability Recognition for Certain
Employee  Termination  Benefits  and Other Costs to Exit an Activity  (Including
Certain  Costs  Incurred  in a  Restructuring)".  SFAS No. 146  requires  that a
liability  for  costs  associated  with  exit or  disposal  activities  first be
recognized when the liability is irrevocably incurred rather than at the date of
management's  commitment to an exit or disposal plan. In addition,  SFAS No. 146
stipulates that the liability be measured at fair value and adjusted for changes
in estimated  cash flows.  The  provisions  of the new  standard  are  effective
prospectively for exit or disposal activities initiated after December 31, 2002.
The  adoption  of  SFAS  No.  146 has not had a  material  impact  on  Ryanair's
financial statements.

     In November 2002, the FASB issued FIN 45. This interpretation addresses the
disclosure  to be made by a  guarantor  in its  financial  statements  about its
obligation under  guarantees.  FIN 45 also requires the guarantor to recognize a
liability  for the  non-contingent  component  of the  guarantee,  that is,  the
obligation  to stand  ready to perform in the event  that  specified  triggering
events or conditions  occur.  The initial  measurement  of this liability is the
fair value of the guarantee at inception.  The disclosure  requirements  in this
Interpretation  are  effective  for  financial  statements of interim and annual
periods  ending  after  December  15,  2002.  The  recognition  and  measurement
provisions  are  applicable  on a  prospective  basis to  guarantees  issued  or
modified after December 31, 2002,  irrespective of the  guarantor's  fiscal year
end.  The  adoption  of  this  standard  has not had a  material  impact  on the
financial statements of the Company.

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock Based
Compensation  - Transition  and  Disclosure - an amendment of FASB statement No.
123" ("SFAS No. 148"). SFAS No. 148 provides  alternative  methods of transition
for a  voluntary  change  to the fair  value  based  method  of  accounting  for
stock-based  employee  compensation.  In  addition,  this  statement  amends the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results.  Ryanair has adopted the disclosure requirements of SFAS No. 148 during
the 2003 fiscal year. Ryanair has opted to continue to account for stock options
in accordance with APB 25 as permitted by this standard.

     In January 2003, the FASB issued FASB  Interpretation No. 46 "Consolidation
of Variable Interest Entities" ("FIN 46"), which interprets  Accounting Research
Bulletin (ARB) No. 51, "Consolidated Financial Statements". FIN 46 clarifies the
application of ARB No. 51 with respect to the  consolidation of certain entities
(variable  interest  entities  -  "VIEs")  to  which  the  usual  condition  for
consolidation  described  in ARB No. 51 does not apply  because the  controlling
financial  interest in VIEs may be  achieved  through  arrangements  that do not
involve voting interests.  In addition,  FIN 46 requires the primary beneficiary
of VIEs and the holder of a  significant  variable  interest in VIEs to disclose
certain information  relating to their involvement with the VIEs. The provisions
of FIN 46 apply  immediately  to VIEs created after January 31, 2003 and to VIEs
in which an enterprise  obtains an interest  after that date.  FIN 46 applies to
the  first  fiscal  year  beginning  after  June 15,  2003,  to VIEs in which an
enterprise  holds a variable  interest that it acquired before February 1, 2003.
Ryanair does not expect that the adoption of this  standard will have a material
impact on its financial statements.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
Financial Instruments with Characteristics of both Liabilities and Equity". SFAS
No. 150 establishes  standards for how an issuer classifies and measures certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or an asset in some  circumstances).  Many of those  instruments
were  previously  classified as equity.  SFAS No. 150 is effective for financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003,  except for  mandatorily  redeemable  financial  instruments of non-public
utilities.  Ryanair  does not  expect  the  adoption  of SFAS No.  150 to have a
material impact on its financial statements.

                                       64



                   LIQUIDITY AND CAPITAL RESOURCES

     Liquidity.  The Company finances its working capital requirements through a
combination of cash generated from operations and bank loans for the acquisition
of aircraft. The Company had cash and liquid resources under Irish GAAP at March
31, 2001,  2002 and 2003 of EUR626.7  million,  EUR899.3  million and EUR1,060.2
million, respectively,  with the increase at March 31, 2003 primarily reflecting
the  growth in  profits,  offset in part by cash  used to fund the  purchase  of
tangible  assets.  During the year, the Company  funded its EUR469.9  million in
purchases of tangible  assets with cash generated  from  operations and EUR331.5
million  in loans.  Cash and liquid  resources  under  Irish GAAP of  EUR1,060.2
million  at  March  31,  2003  included  EUR120.9  million  held on  deposit  as
collateral  for certain  derivative  financial  instruments  entered into by the
Company. This balance was nil in fiscal years 2002 and 2001.

     The  Company's  net cash inflow from  operating  activities  in fiscal year
2001, fiscal year 2002 and fiscal year 2003 totaled EUR229.8  million,  EUR309.1
million and EUR351.0 million, respectively.  During the last three fiscal years,
Ryanair's primary cash requirements have been for operating expenses, additional
aircraft,  advance  payments in respect of the new fleet of Boeing  737-800s and
related  flight  equipment,  payments on related  indebtedness  and  payments of
corporation  tax. Equity  offerings and cash generated from operations have been
the principal  sources for these cash  requirements,  supplemented  primarily by
aircraft related bank loans.

     The Company's net cash inflow from returns on investments  and servicing of
finance in fiscal  year 2001,  fiscal  year 2002 and  fiscal  year 2003  totaled
EUR5.6  million,  EUR10.4 million and EUR0.6  million,  respectively,  primarily
reflecting  interest  earned by the Company on its cash  balances,  as offset in
part by interest payments on long-term aircraft purchase loans.  Interest income
increased from EUR27.4  million in fiscal year 2002 to EUR31.4  million (in line
with the increase in cash and liquid  resources  during the year) in fiscal year
2003.  However,  the impact of this increase was more than offset by an increase
in interest  payable from EUR19.3 million in fiscal year 2002 to EUR30.9 million
in fiscal year 2003 as a result of the Company  having  raised  additional  bank
loans to fund the purchase of 13 new Boeing 737-800 aircraft during the year.

     The  Company's  net cash inflow from  financing  and  management  of liquid
resources  in fiscal year 2001,  fiscal  year 2002 and fiscal year 2003  totaled
EUR174.2   million,   EUR78.5  million  and  EUR120.4   million,   respectively,
principally  reflecting the increase in long-term  aircraft-related debt and the
issuance of new Ordinary Shares in the Regulation S Offerings in 2001 and 2002.

     Under U.S. GAAP, the Company's cash and cash equivalents at March 31, 2001,
2002, and 2003 were  EUR389.1 million,  EUR482.5 million  and EUR537.5  million,
respectively.  Under U.S. GAAP,  the cash inflows from  operating  activities in
fiscal years 2001,  2002, and 2003 were  EUR221.6 million,  EUR314.4 million and
EUR348.2  million,  respectively;  reflecting the strong growth in the Company's
profitability  during the period. The cash outflows from investing activities in
fiscal years 2001,  2002 and 2003 were EUR360.1  million,  EUR551.1  million and
EUR454.9 million  respectively;  which is predominantly  made up of payments for
aircraft deliveries and advance payments on future deliveries.  The cash inflows
from financing  activities were EUR406.1 million,  EUR330.2 million and EUR282.6
million,  respectively.  See Note 30 to the  Consolidated  Financial  Statements
included in Item 18.



                                       65



     In each of fiscal  year  2001 and  fiscal  year  2002,  the Company made  a
Regulation S Share offering, which contributed  EUR123.0  million  and  EUR181.2
million,  respectively,  to cash  flow in those  years.  The  majority  of other
inflows from financing  activities  during the period arose from the drawdown of
debt.

     Capital Resources.  Ryanair has generally been able to generate  sufficient
funds from  operations  to meet its  non-aircraft  acquisition  related  working
capital   requirements.   A  significant   portion  of  the  Company's   capital
expenditures (consisting of purchases of new Boeing 737-800 aircraft and related
equipment)  have  been  funded  through  drawdowns  under  borrowing  facilities
provided by  international  financial  institutions  on the basis of  guarantees
issued by the Export-Import Bank of the United States ("ExIm"),  as described in
more detail below.  Ryanair's  long-term  debt  (including  current  maturities)
totaled EUR402.8  million at March 31, 2001,  EUR550.5 million at March 31, 2002
and  EUR837.2  million at March 31,  2003,  with the  increase  being  primarily
attributable  to the financing of new aircraft.  The ExIm guarantees are secured
with a first fixed mortgage on the delivered aircraft,  and the terms of each of
the facilities are substantially  similar, with borrowings maturing twelve years
from the date they are drawn down. At March 31, 2003, Ryanair had taken delivery
of 33 Boeing  737-800  aircraft,  the  purchase  of which was  funded in part by
ExIm-guaranteed  financing, and the Company took delivery of an additional eight
such aircraft  (bringing the total to 41) during the period between March 31 and
September 30, 2003.

     The following table summarizes the maturity profile of Ryanair's  long-term
debt (including  current  maturities) as of March 31, 2003;  additional  details
about both the ExIm  guaranteed  debt and the simulator debt are presented under
"Capital  Expenditures"  below.  For more information on the maturity profile of
debt and currency  structure  of the  Company's  borrowings,  see Notes 9 and 13
through 16 to the Consolidated Financial Statements included in Item 18.





                                               Total Long-Term        ExIm Guaranteed Debt           Simulator
                                                     Debt                                              Debt
                                                                      (EUR in thousands)
                                                                                               

Repayments fall due as follows:
Within one year                                     63,291                    62,292                     999
Between one and two years                           66,480                    65,481                     999
Between two and five years                         220,869                   217,872                   2,997
After five years                                   486,585                   482,588                   3,997
Total long-term debt                               837,225                   828,233                   8,992

Weighted average interest rate                                                 5.28%                   5.81%




     Management  believes that the working  capital  available to the Company is
sufficient  for its  present  requirements  and will be  sufficient  to meet its
anticipated  requirements for capital  expenditures and other cash  requirements
for fiscal year 2004.

     Capital   Expenditures.   The  Company's  net  cash  outflows  for  capital
expenditures  in fiscal  year 2001,  fiscal  year 2002 and fiscal year 2003 were
EUR356.2 million, EUR372.0 million and EUR469.8 million,  respectively.  Ryanair
has funded its acquisition of aircraft and related  equipment  primarily through
borrowings  under the ExIm  guaranteed  bank facilities  described  herein,  net
proceeds from equity offerings  aggregating  EUR304.2 million in the period from
fiscal year 2001 through fiscal year 2003 and funds generated from operations.

     The following table summarizes the delivery schedule for each of the Boeing
737-800  aircraft Ryanair has purchased,  or is required to purchase,  under the
1998  Boeing  contract,  the 2002  Boeing  contract  and the  2003  supplemental
agreement.  These 737-800s are identical in all significant respects, having 189
seats and the same  cockpit and engine  configuration.  The table also  provides
details as to the number of firm commitment and option aircraft  covered by each
of the agreements and the current status of the existing options, as well as the
"Basic  Price" (or gross price) for each of these  aircraft,  including  certain
equipment  purchased  and fitted by Boeing on the  Company's  behalf.  The Basic
Price is  subject  to  increase  to take into  account  an  "Escalation  Factor"
reflecting  the changes in the U.S.  Employment  Cost and Producer Price Indices
and subject to decrease to take  account of certain  concessions  granted to the
Company by Boeing pursuant to the terms of the contracts. These concessions take
the form of credit  memoranda,  which the Company may apply towards the purchase
of goods and  services  from  Boeing or  towards  certain  payments,  other than
advance  payments,  in respect of the purchase of the  aircraft.  Boeing and CFM
International  S.A.  (the  manufacturer  of the CFM56-7B  engines that power the
737-800  aircraft) have also agreed to give the Company  certain  allowances for
promotional and other activities,  as well as providing other goods and services
to the Company on concessionary terms.

                                       66





                                  Aircraft Delivery Schedule

                              1998        1998         2002
Deliveries and               Boeing      Boeing       Boeing       2002 Boeing                     Total
Scheduled Deliveries        Contract    Contract     Contract       Contract         2003         No. of
in the Fiscal Year           Firm        Option        Firm          Option      Supplemental    737-800
ending March 31,            Orders      Aircraft      Orders        Aircraft      Agreement     Aircraft
                                                                                  

1999                          1             -             -             -              -             1
2000                          4             -             -             -              -             4
2001                          10            -             -             -              -            10
2002                          5             -             -             -              -             5
2003                          5             3             2             3              -            13
Total as of
   March 31, 2003             25            3             2             3              -            33

2004                          -             -             18            -              -            18
2005                          -             -             13            -              14           27
2006                          -             -             19            -              8            27
2007                          -             -             19            -              -            19
2008                          -             -             19            -              -            19
2009                          -             -             10            -              -            10
Expected Total as of
March 31, 2009                25            3            100            3              22           153

Options Granted               -             20            -             50             96           166
Options Exercised             -            (3)            -            (21)            -           (24)
Options Cancelled             -           (17)            -             -              -           (17)

Total as of March             -             -             -             29             96           125
31, 2003

Basic Price per
aircraft (unadjusted      US$46.632m    US$46.632m    US$51.851m    US$51.851m     US$51.855m
for escalation factor
or concessions)



     Management  believes  that the purchase of the  additional  Boeing  737-800
aircraft will allow Ryanair to continue to grow over the next six years and that
the  significant  size of the orders  has  allowed  Ryanair to obtain  favorable
purchase terms,  guaranteed  deliveries and a standard  configuration for all of
the  aircraft.  The purchase is also  expected to allow Ryanair to phase out its
remaining 16 Boeing 737-200s, which are an average 22 years old, over a two-year
period  ending in December  2005.  Ryanair's  fleet is thus  expected to consist
entirely of Boeing 737-800 "next generation" aircraft by December  2005,  except
for the six Boeing 737-300s on  lease from ILFC  which  the  Company  expects to
return to ILFC by October 2007. The short-term  leases of four Boeing  737-800's
and one 737-200 will cease by the end of March 2004.



                                       67



     As can be seen from the table  above,  delivery of the 125 Boeing  737-800s
already  ordered  under  the 2002  Boeing  contract  and the  2003  supplemental
agreement  will enable the Company to increase  the size of its summer  schedule
fleet by between 10 and 27  additional  aircraft  each  fiscal  year  during the
period from 2004 to 2009,  significantly increasing the size of the fleet, which
is expected to total 153 at the end of that period.  If traffic growth proves to
be greater than can be satisfied by these new aircraft, the Company may exercise
its rights to acquire some of the 125 option aircraft to cater to this demand.



     The Company's  purchase of all of the 41 Boeing 737-800 aircraft  delivered
to date has been  funded in part by bank  financing  in the form of loans  under
facilities  supported by a loan guarantee from ExIm. At March 31, 2003, ABN AMRO
Bank N.V. ("ABN") and The Royal Bank of Scotland ("RBS") had provided  financing
under  these   ExIm-guaranteed   loan  facilities  for  28  and  five  aircraft,
respectively.  RBS provided  financing  under such a facility for an  additional
three  aircraft  delivered  in  April  2003  and BNP  Paribas  ("BNP")  provided
financing  under such a facility for an additional  five  aircraft  delivered in
September 2003. Each of these facilities takes  essentially the same form and is
based on the  documentation  initially  developed  for the ABN  facility,  which
follows  standard  market forms for this type of  financing.  On the basis of an
ExIm  guarantee  with regard to the  financing of up to 85% of the eligible U.S.
and  foreign  content  represented  in the net  purchase  price of the  relevant
aircraft,  the financial  institution  enters into a commitment  letter with the
Company to provide financing for a specified number of aircraft  benefiting from
such a guarantee;  loans are then drawn down as the aircraft are  delivered  and
payments to Boeing  become due.  Each of the loans  under the  facilities  is on
substantially similar terms, having a maturity of twelve years from the drawdown
date and being  secured  by a first  priority  mortgage  in favor of a  security
trustee  on  behalf of ExIm.  The  initial  loans  under  the ABN  facility  are
denominated  in dollars  and bear  interest  at a floating  rate  linked to U.S.
dollar LIBOR,  while  subsequent  loans under that  facility,  as well as all of
those  under  the RBS and BNP  facilities,  are  denominated  in euro   and bear
interest at floating rates linked to EURIBOR.

     Through the use of cross currency swaps, Ryanair has effectively  converted
its  dollar-denominated  debt  under  the ABN  facility  into  an  approximately
equivalent amount (at current exchange rates) of euro-denominated  debt. Through
the use of interest rate swaps, Ryanair has effectively  converted almost all of
its floating rate debt under each of the facilities into fixed rate debt.  Loans
for  approximately  4% of aircraft  acquired under the above  facilities are not
covered by such swaps and have  therefore  remained at floating  rates linked to
EURIBOR;  the  interest  rate  exposure  from these loans is hedged by a similar
amount of cash on deposit at floating rates.  The net result is that Ryanair has
effectively  drawn  down  fixed rate  euro-denominated  debt with a maturity  of
twelve  years in  respect  of more than 96% of its  financing  for the 41 Boeing
737-800  aircraft  delivered to date. The table below  illustrates the effect of
the  swap  transactions  (each of  which  is with an  established  international
financial  counterparty)  on the profile of Ryanair's  aircraft-related  debt at
March 31,  2003 (prior to the  drawdowns  for the last three  aircraft  financed
under the RBS facility and all five aircraft funded under the BNP facility). See
"Item 11. Quantitative and Qualitative  Disclosures About Market  Risk--Interest
Rate  Exposure and  Hedging" for  additional  details on the  Company's  hedging
transactions.




                                          Effective Borrowing Profile of Aircraft-Related Debt

                                                                                          Effective Borrowing
                      Borrowing Profile       Cross Currency                                    Profile
                        Before Swaps              Swaps          Interest Rate Swaps          After Swaps

                       US$          EUR     US$         EUR          EUR      EUR       Effective    Cumulative
                    Fixed Rate  Floating   Fixed      Fixed      Notional   Notional     Net EUR        Average
                      Loans       Rate     Rate       Rate       Floating     Fixed        Fixed         Fixed
At March 31,                      Loans    Deposits   Loans        Rate        Rate        Rate     Interest Rate
2003                                                             Deposits      Loans       Loans
                     US$'000      EUR'000   US$'000   EUR'000      EUR'000    EUR'000    EUR'000           %

                                                                                   

Aircraft             544,261      246,786  (544,261)  581,477     (246,786)   246,786    828,263          5.28%
Facilities




                                       68



     Ryanair's  ability  to  obtain  additional  loans  pursuant  to each of the
facilities  in order to  finance  a portion  of the  purchase  price of  737-800
aircraft  to be  delivered  in the future is subject to the  issuance of further
commitments by the banks and satisfaction of various conditions contained in the
documentation for the facilities.  These conditions include, among other things,
the  execution  of  satisfactory  documentation,  the  requirement  that Ryanair
perform  all  of  its  obligations  under  the  Boeing  agreements  and  provide
satisfactory security interests in the aircraft (and related assets) in favor of
the lenders and ExIm, and that Ryanair does not suffer a material adverse change
in its conditions or prospects (financial or otherwise).

     ExIm's  policy  on  facilities  of this  type is to issue a  binding  final
commitment  only six months prior to delivery of each aircraft  being  financed.
ExIm has already issued final binding  commitments  and related  guarantees with
respect to the 41 737-800  aircraft  delivered  between 1999 and September 2003.
ExIm's final binding  commitment is also subject to certain conditions set forth
in the  documentation  for facilities and the ExIm guarantee.  These  conditions
include,  among other things, the execution of satisfactory  documentation,  the
creation and maintenance of the lease and related arrangements  described below,
that Ryanair provide satisfactory security interest in the aircraft (and related
assets)  in favor of ExIm and the  lenders,  and that the  subject  aircraft  be
registered  in Ireland,  be covered by adequate  insurance  and  maintained in a
manner  acceptable  to ExIm.  Ryanair  expects  that any future  commitments  or
guarantees issued by ExIm will contain similar conditions.

     The terms of the facilities and the ExIm guarantee require that Ryanair pay
certain fees in  connection  with such  financings.  In  particular,  these fees
include  arrangement  fees paid to the facility  arranger,  and a commitment fee
based on the unutilized and uncancelled  portion of the guarantee  commencing 60
days from  date of  issuance  of the  guarantee  and  payable  semi-annually  in
arrears.  An  exposure  fee for the  issuance  of the  guarantee  on the date of
delivery  is also  payable  to ExIm  (based  on the  amount  of the  guarantee).
Ryanair's  payment  of the 3%  exposure  fee to ExIm of the  amount  of the loan
provided is  eligible  for  financing  under the  facilities.  All such fees are
capitalized  and amortized  over the life of the aircraft.  Ryanair  anticipates
that similar fees will be incurred as  additional  aircraft  are  delivered  and
financed.



     As part of its ExIm  guarantee-based  financing  of the  Boeing  737-800's,
Ryanair has entered  into certain  lease  agreements  and related  arrangements.
Pursuant to these arrangements, legal title of each of the 41 aircraft delivered
to date rests  with a number of United  States  special  purpose  vehicles  (the
"SPV's")  in which  Ryanair has no equity or other  interest.  The SPV's are the
borrower of record under the loans made or to be made under the facilities, with
all of its obligations under the loans being guaranteed by Ryanair Holdings plc.
The shares of the SPV's (which are owned by an unrelated charitable association)
are in turn  pledged  to a security  trustee  in favor of ExIm and the  lenders.
Ryanair Limited operates each of the aircraft pursuant to a finance lease it has
entered  into with the SPV's,  the terms of which  mirror  those of the relevant
loan under the  facilities.  Ryanair has the right to purchase the aircraft upon
termination  of the lease for a nominal  amount.  Pursuant to this  arrangement,
Ryanair is considered  to own the aircraft for  accounting  purposes  under both
Irish GAAP and U.S. GAAP.  Ryanair does not engage in the use of special purpose
entities for  off-balance  sheet financing or any other purpose which results in
assets or liabilities  not being reflected in Ryanair's  consolidated  financial
statements.



                                       69



     At this time,  Ryanair does not have firm  commitments in place from any of
the banks to provide additional financing under their respective facilities with
respect to future aircraft deliveries.  Ryanair currently expects to finance the
remaining 112 737-800 aircraft it is obligated to purchase under the 2002 Boeing
contract and the 2003 supplemental agreement and any option aircraft it acquires
under those agreements  through the use of similar financing  arrangements based
on an ExIm  guarantee,  bank debt  provided by commercial  banks,  operating and
finance leases via sale and leaseback  transactions,  Enhanced  Equipment  Trust
Certificates and cash flow generated from the Company's operations. At March 31,
2003, the Company had received a preliminary commitment from ExIm in relation to
the first 33 aircraft  which were to be delivered  over the period from December
2002 to March 2005.  The terms of this  preliminary  commitment  are the same as
those outlined above in relation to the guarantees  already issued.  Thirteen of
these preliminary commitments have already been converted into final commitments
by ExIm for  deliveries  during the period from April 2003 to September 2003 and
were used to support the  financing  of those  deliveries  under the RBS and BNP
facilities.  ExIm's  preliminary  commitment  with  respect to the  remaining 20
aircraft can be used in support of financing of future deliveries. Additionally,
Ryanair has received sale and operating leaseback proposals for a further ten of
the aircraft.



     It is expected that any such ExIm  guarantee-based  financing  will also be
subject to terms and conditions  similar to those described above.  However,  no
assurance can be given that such financing will be available to Ryanair, or that
the terms of any such financing will be as  advantageous to the Company as those
available at the time of the facilities.  Any inability of the Company to obtain
financing  for the new  aircraft  on  advantageous  terms  could have a material
adverse effect on its business, results of operation and financial condition.

     In connection with its expected financing of additional 737-800 aircraft to
be delivered under the 2002 Boeing Contract and the 2003 supplemental  agreement
after March 31,  2003,  Ryanair has  entered  into a series of  forward-starting
12-year  interest  rate  swaps.  These  swaps  have the  effect of  capping  the
effective interest rate in euro terms on an estimated total of EUR875 million in
borrowings  commencing between April 2003 and March 2005 and terminating between
April 2015 and  December  2017 (with the  starting  dates  corresponding  to the
scheduled  delivery  dates for the  aircraft)  at  interest  rates from 5.63% to
5.75%. See Note 14 to the Consolidated  Financial Statements included in Item 18
and "Item 11.  Quantitative  and  Qualitative  Disclosures  About  Market Risk -
Interest Rate Risk Exposure and Hedging." The effectiveness of these hedges will
be compromised to the extent that Company is unable to obtain  financing for its
aircraft acquisition program.

     In 2000,  Ryanair  purchased a Boeing  737-800  flight  simulator  from CAE
Electronics Limited of Quebec,  Canada ("CAE").  The simulator is being used for
pilot  training  purposes.  The gross  purchase  price of the  simulator and the
necessary  software was  approximately  US$10  million,  not taking into account
certain  price  concessions  provided  by the  seller  in  the  form  of  credit
memoranda. The Company financed this expenditure with a 10-year euro-denominated
loan provided by the Export  Development  Corporation of Canada for up to 85% of
the  net  purchase  price,  with  the  remainder  provided  by cash  flows  from
operations.

     In 2002, Ryanair entered into a contract to purchase two additional 737-800
flight  simulators  from CAE. The first of these  simulators  is  scheduled  for
delivery in the fourth  quarter of 2003 and the second  simulator is expected to
be delivered in 2005.  The CAE contract also provides  Ryanair with an option to
purchase  another such  simulator for delivery in 2007.  The gross price of each
simulator is  approximately  US$10.3  million,  not taking into account  certain
price concessions  provided by the seller in the form of credit  memoranda.  The
Company  anticipates  financing these  simulators  through a combination of bank
debt provided by commercial banks and cash flow from its operations.

     Contractual  Obligations.  The following  table sets forth the  contractual
obligations and commercial  commitments of the Company with  definitive  payment
terms which will require significant cash outlays in the future, as of March 31,
2003.  These  obligations  primarily relate to Ryanair's  aircraft  purchase and
related  financing  obligations,  which are described in more detail above.  The
amounts  listed under  "Purchase  Obligations"  in the table are  calculated  by
multiplying  the number of aircraft the Company is  obligated to purchase  under
its current  agreements  with  Boeing  during the  relevant  period by the "Base
Price"  for  each  aircraft  pursuant  to  the  relevant   contract,   with  the
dollar-denominated  Base Price being  converted into euro at an exchange rate of
US$1.1472 = EUR1.00.  The relevant amounts therefore exclude the effect of the
price  concessions  granted  to  Ryanair  by  Boeing  and  CFM,  as  well as any
application of the Escalation Factor. As a result, Ryanair's actual expenditures
for aircraft  during the relevant  periods will be lower than the amounts listed
under "Purchase Obligations" in the table.

                                       70





                             Obligations due by Period

Contractual                              Less than
Obligations              Total             1 year            1-2 years            2-5 years        After 5 years
                                                        (EUR in thousands)
                                                                                         

Long term Debt         837,225               63,291           66,480              220,869              486,585
Purchase             5,423,822              813,562        1,220,391            2,937,890              451,979
Obligations
Operating               48,267               20,462            9,563               18,242                    -
Leases
Engine                   7,602                4,377            3,225                    -                    -
Maintenance

Total                6,316,916              901,692        1,299,659            3,177,001              938,564
Contractual
Obligations






     The Company also acquired  operating leases  representing total obligations
of EUR48.3 million,  assuming the exercise of an early  termination  option,  as
part of the acquisition of Buzz in April 2003,  following the end of fiscal year
2003.


                                       71


                               TREND INFORMATION

     For  information  on Ryanair's  results of  operations in the quarter ended
June 30, 2003, see "-Recent  Operating  Results"  above.  For information on the
principal trends and uncertainties affecting the Company's results of operations
and  financial  condition,  see  "Item  3.  Key  Information-Risk  Factors"  and
"-Business  Overview,"  "-Results of  Operations"  and  "-Liquidity  and Capital
Resources" above.

                                 INFLATION

     Inflation  has not had a  significant  effect on the  Company's  results of
operations and financial condition during the three years ended March 31, 2003.


Item 6.  Directors, Senior Management and Employees

     Ryanair  Holdings was established in 1996 as a holding company for Ryanair.
The  management  of Ryanair  Holdings and Ryanair are  integrated,  with the two
companies  having the same Board of  Directors  and all  executive  officers  of
Ryanair Holdings being executive officers of Ryanair.

                                  DIRECTORS

      The following table sets forth certain information concerning the
Directors of Ryanair Holdings during fiscal year 2003:





 Name                                                   Age                    Position
                                                                           

 David Bonderman (a)..............................       60      Chairman of the Board and Director
 Raymond MacSharry(b)(c)..........................       64      Director
 Michael O'Leary(a)(d)............................       42      Director and Chief Executive
 James R. Osborne(b)(c)(a)........................       54      Director
 Declan F. Ryan(a)(e).............................       39      Director
 T. Anthony Ryan..................................       67      Director
 Richard P. Schifter(f)...........................       49      Director
 Michael Horgan(h)................................       67      Director
 Kyran McLaughlin(b)(c)...........................       59      Director
 Paolo Pietrogrande...............................       46      Director
 Emmanuel Faber (g)...............................       39      Director
 Klaus Kirchberger (g)............................       45      Director

(a)      Member of the Executive Committee.
(b)      Member of the Remuneration Committee.
(c)      Member of the Audit Committee.
(d)      Mr. O'Leary is also the chief executive officer of Ryanair Holdings
         and Ryanair Limited.  None of the other Directors are
         executive officers of Ryanair Holdings or Ryanair Limited.
(e)      Resigned from the Board of Directors on June 24, 2003.
(f)      Did not stand for re-election at the shareholders' annual general
         meeting on September 24, 2003.
(g)      Emmanuel Faber and Klaus Kirchberger were appointed to the Board of
         Directors on September 25, 2002; and were approved by
         the Company's shareholders at the annual general meeting held on
         September 24, 2003.
(h)      Member of the Air Safety Committee.



     David  Bonderman  has served as a Director of Ryanair  Holdings and Ryanair
Limited  since August 23, 1996 and as Chairman of the Board of Ryanair  Holdings
and Ryanair Limited since December 1996. Mr. Bonderman is a director and officer
of 1996 Air G.P.,  Inc., the general  partner Irish Air GenPar,  and founder and
Principal of Texas Pacific Group ("TPG"),  which  organized  Irish Air, L.P. and
Irish Air GenPar,  L.P. Prior to forming TPG, Mr.  Bonderman was Chief Operating
Officer and Chief Investment  Officer of Keystone Inc., the personal  investment
vehicle of Texas-based  investor Robert M. Bass.  Prior to joining Keystone Inc.
in 1983,  Mr.  Bonderman  was a  partner  in the law firm of  Arnold & Porter in
Washington,  D.C.  Mr.  Bonderman  serves on the Board of  Directors of ProQuest
Company,  formerly Bell & Howell,  Inc.,  Continental  Airlines,  Inc. (where he
formerly served as Chairman),  Co-Star Group,  Inc.,  Denbury  Resources,  Inc.,
Ducati Motor Holdings S.p.A.,  J. Crew Group,  Inc., Korea First Bank,  Magellan
Health Services, Inc., ON Semiconductor Corporation,  Oxford Health Plans, Inc.,
Paradyne Networks, Inc. and Washington Mutual, Inc. Mr. Bonderman also serves in
general   partner   advisory  board  roles  for  Air  Partners  III,  LLC,  Aqua
International,   Newbridge  Asia  Partners,  Newbridge  Latin  America  and  TPG
Ventures, all of which are affiliated with Texas Pacific Group.

                                       72



     Raymond MacSharry has served as a Director of Ryanair Holdings since August
22, 1996,  and as a Director of Ryanair  Limited since  February 11, 1993.  From
1993 to 1995, Mr.  MacSharry served as Chairman of the Board of Ryanair Limited.
From 1993 to 1996 and from April 1997 to March 2000, Mr.  MacSharry  served as a
consultant to Ryanair.  From 1989 to 1993, Mr.  MacSharry served as the European
Commissioner for Agriculture.  Prior to his service on the European  Commission,
Mr.  MacSharry  served  in the  Irish  Parliament  for over 20 years and was the
Minister  for  Finance of Ireland in 1982 and from 1987 to 1988.  Mr.  MacSharry
currently  serves as a member of the  Court of the Bank of  Ireland,  and as the
non-executive chairman of London City Airport.

     Michael O'Leary has served as a Director of Ryanair  Holdings since July 2,
1996 and as a Director of Ryanair  Limited since  November 25, 1988. Mr. O'Leary
was the Deputy  Chief  Executive  of Ryanair  Limited  from 1991 to May 1993 and
Chief  Operating  Officer from June 1993 to December 1993,  and Chief  Executive
from January 1, 1994. Mr.  O'Leary was appointed the Chief  Executive of Ryanair
Holdings on April 21, 1997.

     James R. Osborne has served as a Director of Ryanair  Holdings since August
22, 1996, as a Director of Ryanair Limited since April 12, 1995. Mr. Osborne was
the managing partner of the law firm of A & L Goodbody Solicitors, Irish counsel
to the Company,  from May 1982 to April 30, 1994 and served as a  consultant  to
the firm from May 1, 1994 to March 2000. Mr. Osborne also serves on the Board of
Directors of a number of Irish private companies.

     Declan F. Ryan has served as a Director of Ryanair  Holdings  since  August
22, 1996 and as a Director of Ryanair  Limited since January 29, 1985.  Mr. Ryan
held a number of executive positions at Ryanair beginning in 1986 and from April
1993 to March 1996 had executive  responsibility  for aircraft  procurement  and
finance. Mr. Ryan no longer holds an executive position at Ryanair and currently
operates a private investment company,  Irelandia  Investments Limited. Mr. Ryan
is the son of T.A. Ryan and the brother of Cathal Ryan (a former Director).  Mr.
Ryan resigned as a Director of Ryanair Holdings as of June 24, 2003.

     T. Anthony Ryan has served as a Director of Ryanair  Holdings since July 2,
1996 and as a Director of Ryanair  Limited since April 12, 1995. Dr. Ryan served
as Chairman of the Board of Ryanair Holdings from August 23, 1996 until December
1996 and as Chairman of the Board of Ryanair  Limited  from  January  1996 until
December  1996.  Dr.  Ryan  was one of the  founders  in 1975 of GPA  Group  plc
("GPA"), an operating lessor of commercial  aircraft,  and served as Chairman of
GPA from  1985 to 1993.  Following  a  restructuring  of GPA  involving  General
Electric  Capital  Corporation  ("GECC") in 1993,  Dr. Ryan served as  Executive
Chairman of, and subsequently as a consultant to, GE Capital Aviation  Services,
Limited,  a company  established  by GECC to manage the aircraft  assets of GPA,
from 1993 to 1996.

     Richard  P.  Schifter  has served as a Director  of  Ryanair  Holdings  and
Ryanair  Limited since August 23, 1996.  Mr.  Schifter is a director of Holdings
Corp.  and a principal of Texas Pacific  Group.  Mr.  Schifter did not stand for
re-election  as a Director at the annual  general  meeting held on September 24,
2003.

     Michael  Horgan has served as a director of Ryanair  Holdings since January
12, 2001. A former Chief Pilot of Aer Lingus,  he is  consultant  to a number of
international airlines,  civil aviation authorities and the European Commission.
Mr. Horgan chairs the Air Safety Committee of the Board.

     Kyran McLaughlin has served as a director of Ryanair Holdings since January
12,  2001.  Mr.  McLaughlin  is  Head of  Equities  at  Davy  Stockbrokers.  Mr.
McLaughlin advised Ryanair during its initial flotation on the Dublin and NASDAQ
stock markets in 1997. Mr. McLaughlin is also a director of Elan Corporation plc
and he serves as a director of a number of Irish private companies.

                                       73



     Paolo  Pietrogrande  has served as a director  of  Ryanair  Holdings  since
January 12, 2001. Mr.  Pietrogrande is a former Chief Executive  Officer of Enel
GreenPower S.p.A. (a subsidiary of Enel S.p.A). He is also a member of the Board
of Directors of Ducati Motor Holding S.p.A.

     Emmanuel Faber has served as a director of Ryanair Holdings since September
25,  2002,and  currently  serves as Chief  Financial  Officer and Executive Vice
President  of Groupe  Danone and was  elected a director  of the board of Groupe
Danone in 2002. Mr. Faber is also a director of Legris Industries.  Prior to his
current  appointment,  he was  head  of the  Mergers  and  Acquisitions  and the
Corporate Strategy department of Groupe Danone. Between 1993 and 1997, he served
as a director and Chief Financial Officer of Legris Industries,  a French public
company  specializing  in mechanical  engineering.  From 1989 to 1993, Mr. Faber
held a number of senior positions in the Corporate Finance department of Barings
Bank.

     Klaus  Kirchberger  has  served  as  director  of  Ryanair  Holdings  since
September  25,  2002.  He has been  Chief  Executive  Officer of Thurn und Taxis
Group,  the asset  management  holding of Thurn und Taxis family in  Regensburg,
since August 2002,  and a director of that company since 1997.  Prior to serving
as CEO, Mr.  Kirchberger  was the Head of the  Controlling and Tax department of
Thurn  und  Taxis.   Between  1990  and  1994,  he  was  a  Senior   Manager  at
Pricewaterhouse  Coopers in Munich. He also held senior management  positions at
IKB Industriebank  AG, Munich and is a qualified German lawyer and auditor.  Mr.
Kirchberger is also a  non-executive  director of DIBAG AG, Monachia AG, Emprise
Management  Consulting AG and TTL  Information  Technology  AG, all of which are
German listed companies.

The Board of Directors has established a number of committees, including the
following:

     Executive  Committee.  The Board of  Directors  established  the  Executive
Committee  in August  1996.  The  Executive  Committee  can  exercise the powers
exercisable by the full Board of Directors in circumstances  where action by the
Board of Directors is required and it is  impracticable  to convene a meeting of
the full Board of  Directors.  Messrs.  O'Leary,  Bonderman  and Osborne are the
members of the Executive Committee.

     Remuneration Committee. The Board of Directors established the Remuneration
Committee in September 1996 to have authority to determine the  remuneration  of
senior  executives of Ryanair  Holdings and to administer  the Ryanair  Holdings
Stock Option Plan. Messrs. MacSharry,  McLaughlin and Osborne are the members of
the Remuneration Committee.

     Audit Committee.  The Board of Directors established the Audit Committee in
September 1996 to make recommendations  concerning the engagement of independent
chartered accountants; to review with the accountants the plans for and scope of
the audit,  the audit procedures to be utilized and the results of the audit; to
approve the professional  services  provided by the  accountants;  to review the
independence of the accountants; and to review the adequacy and effectiveness of
the Company's internal  accounting  controls.  Messrs.  Osborne,  McLaughlin and
MacSharry are the members of the Audit  Committee.

     Nomination  Committee.  The Board of Directors  established  the Nomination
Committee  in May 1999 to make  recommendations  to the full Board of  Directors
concerning the selection of individuals to serve as executive and  non-executive
Directors and to make proposals to the Board of Directors.  Messrs. Osborne  and
McLaughlin are the members of the Nomination Committee.



                                       74



     Air Safety  Committee.  The Board of Directors  established  the Air Safety
Committee in March 1997 to review and discuss air safety and related issues. The
Air Safety  Committee  reports to the full Board of Directors each quarter.  The
Air Safety  Committee  is  comprised  of the  following  executive  officers  of
Ryanair:  Messrs.  Conway,  Hickey,  O'Leary and O'Brien,  and director  Michael
Horgan (chairperson).

Action and Powers of Board of Directors

     The Board of  Directors is  empowered  by the  Articles of  Association  of
Ryanair  Holdings to carry on the business of Ryanair  Holdings,  subject to the
Articles of Association, provisions of general law and the right of stockholders
to  give  directions  to the  Directors  by way of  ordinary  resolution.  Every
Director  of  Ryanair  Holdings  who is  present  at a  meeting  of the Board of
Directors  shall have one vote. In the case of a tie on a vote,  the Chairman of
the Board of Directors shall not have a second or tie-breaking  vote. A Director
may  designate an alternate to attend any Board of Directors  meeting,  and such
alternate shall have all the rights of a Director at such meeting.

     The quorum for a meeting of the Board of Directors,  unless  another number
is fixed by the  Directors,  consists  of three  Directors.  A  majority  of the
Directors  present must be EU nationals.  The Articles of Association of Ryanair
Holdings require the vote of a majority of the Directors (or alternates) present
at a duly  convened  meeting  for the  approval  of all  actions by the Board of
Directors.

Composition and Term of Office

     The  Articles of  Association  provide  that the Board of  Directors  shall
consist of no less than three  Directors and no more than 15  Directors,  unless
otherwise determined by the stockholders.

     Directors  are  elected  (or  have  their   appointment  by  the  Directors
confirmed)  at  Annual  General  Meetings  of  stockholders.   Save  in  certain
circumstances,  at every Annual General Meeting  one-third  (rounded down to the
next whole  number if it is a  fractional  number) of the  Directors  (being the
Directors  who have been  longest  in office)  will  retire by  rotation  and be
eligible for re-election.

There is no maximum age for a Director and no Director is required to own any
shares of Ryanair Holdings.

     Ryanair's Articles of Association  require that all of the Directors retire
and offer  themselves for re-election  within a three-year  period.  Accordingly
Richard P. Schifter,  Michael O'Leary,  and Raymond  MacSharry will be retiring,
and Michael O'Leary and Raymond  MacSharry were re-elected at the annual general
meeting on September 24, 2003.  Richard P. Schifter although  eligible,  did not
seek  re-election  at that  meeting.  Jeffrey A. Shaw and Cathal M. Ryan retired
from the Board on  September  25, 2002 and Declan F. Ryan retired from the Board
on June 24, 2003.

     In  accordance  with the  recommendations  of the  Combined  Code, a senior
independent  non-executive  Director,  James R. Osborne, is Chairman of both the
Audit  Committee  and the  Remuneration  Committee.  The  criteria  for Director
independence  under the  Combined  Code  differ in certain  respects  from those
scheduled to become  applicable to Ryanair and other foreign  private issuers in
2005 under the U.S. federal  securities laws and the listing rules of the NASDAQ
National Market. Ryanair expects to be in compliance with such U.S. standards at
or before the time they become applicable to Ryanair.



                                       75



     Emmanuel  Faber  and  Klaus  Kirchberger  were  appointed  to the  Board as
non-executive Directors on September 25, 2002; the appointments were approved by
the Company's  shareholders  at the annual general meeting held on September 24,
2003.

                               SENIOR MANAGEMENT

     The following table sets forth certain information concerning the executive
officers of Ryanair Holdings and Ryanair Limited at September 30, 2003:





 Name                                           Age                        Position
                                                                       

 Michael O'Leary............................    42     Chief Executive
 Michael Cawley.............................    49     Deputy Chief Executive and Chief Operating Officer
 Howard Millar..............................    42     Deputy Chief Executive and Chief Financial Officer
 David O'Brien..............................    39     Director of Flight Operations and Ground Operations
 Michael Hickey.............................    40     Director of Engineering
 Ray Conway.................................    48     Chief Pilot
 Edward Wilson..............................    40     Director of Personnel and In-flight
 Jim Callaghan..............................    35     Head of Regulatory Affairs and Company Secretary
 Caroline Green.............................    40     Head of Customer Service




     Michael O'Leary has served as a Director of Ryanair since November 1988 and
was appointed Chief Executive on January 1, 1994. Prior to this, Michael was the
Deputy  Chief  Executive  of Ryanair  from 1991 to May 1993 and Chief  Operating
Officer from June 1993 to December 1993.

     Michael Cawley was appointed  Chief  Operating  Officer on January 1, 2003,
having served as Chief Financial Officer and Commercial  Director since February
1997. From 1993 to 1997, Michael served as Group Finance Director of Gowan Group
Limited, one of Ireland's largest private companies and the main distributor for
Peugeot and Citroen automobiles in Ireland.

     Howard Millar was  appointed  Chief  Financial  Officer on January 1, 2003,
having served as Director of Finance of Ryanair since March 1993.  Between April
1992 and March 1993 he served as Financial Controller of Ryanair. Howard was the
Group Finance  Manager for the Almarai Group, an  international  food processing
company in Riyadh, Saudi Arabia, from 1988 to 1992.

     David  O'Brien was  appointed  Director  of  Operations  in December  2002;
previously,  he served as Director  of Flight  Operations  of Ryanair  since May
2002,  having  served as Director of UK  Operations  since April 1998.  Prior to
that,  David served as Regional  General  Manager-Europe  and CIS for Aer Rianta
International.  Between  1992 and  1996,  David  served  as  Director  of Ground
Operations and Inflight with Ryanair.

     Michael  Hickey has served as Director of  Engineering  and Chief  Engineer
since January 2000. Michael has held a wide range of senior positions within the
Ryanair engineering department since 1988 and was Deputy Director of Engineering
between 1992 and January 2000. Prior to joining Ryanair in 1988,  Michael worked
as an aircraft  engineer with Fields  Aircraft  Services and McAlpine  Aviation,
working primarily on executive aircraft.

                                       76



     Captain Ray Conway was appointed as Chief Pilot in June 2002, having joined
Ryanair in 1987. He has held a number of senior management  positions within the
Flight Operations Department over the last 16 years,  including Fleet Captain on
the  BAC1-11  and Boeing  737-200  fleets.  Ray was  appointed  Head of Training
between 1998 and June 2002. Prior to joining  Ryanair,  Ray served as an officer
with the Irish Air Corps for 14 years where he was  attached to the Training and
Transport Squadron, which was responsible for the government jet.

     Edward Wilson was appointed  Director of Personnel and Inflight in December
2002,  prior to which he served as Head of Personnel  since  joining  Ryanair in
December 1997. Prior to joining Ryanair he served as Human Resources Manager for
Gateway 2000 and held a number of other human resources related positions in the
Irish financial services sector.

     Jim Callaghan was appointed  Company  Secretary in June 2002 and has also
served as Head of Regulatory Affairs of Ryanair since May 2000. Prior to joining
Ryanair,  Jim  practiced  as a  competition  lawyer for the  Brussels  office of
Linklaters & Alliance.  Jim is a U.S.-trained lawyer and completed a dual degree
in Law and Public and  International  Affairs at the University of Pittsburgh in
Pennsylvania.

     Caroline  Green was  appointed  Director of  Customer  Services in February
2003. Prior to this,  Caroline served as Chief Executive of Ryanair.com  between
November 1996 and January  2003.  Before  joining  Ryanair,  Caroline  worked in
senior  positions  at a  number  of  airline  computerized  reservations  system
providers, including Sabre.


               COMPENSATION OF DIRECTORS AND SENIOR MANAGEMENT

Compensation

     The  aggregate  amount of  compensation  paid by Ryanair  Holdings  and its
subsidiaries  to the Directors and executive  officers named above in the fiscal
year ended  March 31,  2003 was EUR2.6  million.  For  details of Mr.  O'Leary's
compensation  in such fiscal year, see  "-Employment  Agreements-Employment  and
Bonus Agreement with Mr. O'Leary" below.  For details of stock options that have
been granted to the Company's employees, including the executive Directors named
above, see "Item 10. Additional  Information-Options to Purchase Securities from
Registrant or Subsidiaries."

     Each of Ryanair  Holdings'  nine  non-executive  Directors  is  entitled to
receive EUR32,000 plus expenses per annum, as remuneration for his services
to Ryanair Holdings. Each of Messrs.  Bonderman, C. Ryan, T.A. Ryan and Schifter
has  executed  an  agreement  with  Ryanair  Holdings by which he has waived his
respective  entitlement to receive annual remuneration of EUR32,000 in respect
of his  service as a Director  for the fiscal  year ended  March 31,  2003.  The
remuneration  of audit  committee  members was  increased to EUR15,000 per annum
effective January 1, 2003.

     Each of the 11  non-executive  Directors  then in office were issued 50,000
share  options  after the 2-for-1  share split in December 2001 in respect of an
equivalent  number of Ordinary  Shares  having a strike  price of EUR3.70  under
Ryanair's Share Option Plan 2000. See "Item 10.  Additional  Information-Options
to Purchase Securities from Registrant or Subsidiaries."

     Emmanuel  Faber  and  Klaus  Kirchberger  were  appointed  to the  Board as
non-executive  Directors  on  September  25,  2002,  and the  appointments  were
approved by the Company's  shareholders  at the annual  general  meeting held on
September  24, 2003.  In  connection  with his  appointment,  each  director was
granted 25,000 share options at EUR5.65 each which are exercisable  between June
2008 and June 2010.

                                       77



     As of September 8, 2003,  the Directors  and executive  officers of Ryanair
Holdings as a group  owned  59,527,631  Ordinary  Shares,  representing  7.8% of
Ryanair Holdings' outstanding Ordinary Shares as of such date. See Note 21(d) to
the Consolidated Financial Statements in Item 18.

Employment Agreements

     Employment  and Bonus  Agreement  with Mr.  O'Leary.  Mr O'Leary's  current
employment  agreement  with  Ryanair  Limited  is dated  July 1, 2002 and can be
terminated by either party upon twelve months notice. Pursuant to the agreement,
Mr.  O'Leary  serves as Chief  Executive  at a current  annual  gross  salary of
EUR505,000  subject to any increases that may be agreed between  Ryanair Limited
and Mr.  O'Leary.  Mr. O'Leary also is eligible for annual bonuses as determined
by the Board of Directors of Ryanair Limited; the amount of such bonuses paid to
Mr. O'Leary in fiscal year 2003 totaled EUR228,000.  Mr. O'Leary is subject to a
covenant  not to compete  with  Ryanair  within the EU for a period of two years
after the termination of his employment with Ryanair.  Mr. O'Leary's  employment
agreement  does  not  contain  provisions  providing  for  compensation  on  its
termination.

                                              EMPLOYEES AND LABOR RELATIONS

The following table sets forth the number of Ryanair's employees at each of
March 31, 2002 and 2003:




                                             Number of Employees at March 31,  Number of Employees at March 31,
               Classification                              2003                              2002
                                                                                    

Management.............................                      82                                77
Administrative.........................                     103                               102
Reservations...........................                     167                               165
Maintenance............................                     184                               152
Ground Operations......................                     236                               212
Cockpit Crew...........................                     551                               359
Flight Attendants......................                     574                               464

Total..................................                   1,897                             1,531



     Ryanair's flight crew, maintenance and customer ground operations personnel
undergo  training,  both initial and  recurrent.  A  substantial  portion of the
initial training for Ryanair's cabin crews is devoted to safety procedures,  and
cabin crews are required to undergo  annual  evacuation  and fire drill training
during their tenure with the airline. Ryanair pays for the recurrent training of
all  employees.  Ryanair  utilizes its own Boeing  737-200A  and Boeing  737-800
aircraft  simulators  for pilot  training.  Ryanair has  established an in-house
apprenticeship  program to train maintenance  engineers that currently  produces
four qualified engineers per year. Ryanair also provides salary increases to its
engineers  who  complete   advanced  training  in  certain  fields  of  aircraft
maintenance.

     IAA  regulations  require  pilots to be licensed as commercial  pilots with
specific ratings for each aircraft to be flown and to be medically  certified as
physically  fit. At March 31, 2003,  the average age of Ryanair's  pilots was 36
years and their average period of employment with Ryanair was 3 years.  Licenses
and medical  certification are subject to periodic  re-evaluation  requirements,
including recurrent training and recent flying experience. Maintenance engineers
must be licensed and qualified for specific  aircraft.  Flight  attendants  must
have initial and periodic  competency  fitness  training.  Training programs are
subject to approval and monitoring by the IAA. In addition,  the  appointment of
senior  management  personnel  directly  involved in the  supervision  of flight
operations,  training,  maintenance and aircraft inspection must be satisfactory
to the IAA.

                                       78



     Based  on  its  experience  in  managing  the  airline's  growth  to  date,
management  believes  that there is a sufficient  pool of qualified and licensed
pilots,  engineers and mechanics in Ireland,  the U.K. and continental Europe to
satisfy Ryanair's  anticipated  future needs in the areas of flight  operations,
maintenance  and quality  control  and that  Ryanair  will not face  significant
difficulty in hiring and  continuing to employ the required  personnel.  Ryanair
has also been able to satisfy its  short-term  needs for  additional  pilots and
cockpit crew by  contracting  with certain  employment  agencies that  represent
experienced flight personnel and currently has 41 such pilots under contract.

     Ryanair has licensed a number of JAA-approved type organizations in Sweden,
the  Netherlands,  Germany and the U.K. to operate pilot training  courses which
result in 737  type-ratings  based on the Ryanair  syllabus.  Each trainee pilot
must pay these training  organizations  for their own type-rating  and, based on
their  performance,  some of the pilots may be offered positions within Ryanair.
This  program  enables  Ryanair  to secure a  continuous  stream  of  type-rated
co-pilots.

     Ryanair's  employees  earn  productivity-based  pay  incentives,  including
commissions on in-flight  sales for flight  attendants and payments based on the
number of hours or  sectors  flown by pilots  and cabin  crew  personnel  within
limits set by industry  standards or regulations  fixing maximum  working hours.
During the  fiscal  year  ended  March 31,  2003,  such  productivity-based  pay
incentives  accounted for  approximately  17% of an average  flight  attendant's
total pay package and  approximately  42% of the typical  pilot's  compensation.
Reservations  personnel also receive  incentive  payments based on the number of
bookings  made and sales of  ancillary  services  such as car rentals and travel
insurance.  In November  2000,  Ryanair's  pilots  approved a new  five-year pay
arrangement  (subject  to  review in  "exceptional  circumstances"  after  three
years),  which, in return for certain  productivity  enhancements,  provides for
annual  increases  in base salary of 3% and  increases in payments per sector of
between 3% and 20% (depending on the number of sectors flown).

     Ryanair's pilots are currently subject to IAA-approved limits of 100 flight
hours per 28-day cycle, 300 flight hours every three months and 900 flight hours
per fiscal year.  For the fiscal year ended March 31, 2003,  the average  flight
hours for each of Ryanair's pilots were  approximately 74 hours per full working
month  and  approximately  887 hours  for the complete year. Were more stringent
regulations  on flight hours to be adopted,  Ryanair's  flight  personnel  could
experience  a  reduction  in their total pay due to lower  compensation  for the
number  of hours  or  sectors  flown  and  Ryanair  could  be  required  to hire
additional flight personnel.

     Although Ryanair currently consults with groups of employees, including its
pilots, through "Employee  Representation  Committees" ("ERCs"),  regarding work
practices  and  conditions of  employment,  it does not conduct  formal  binding
negotiations  with  collective  bargaining  units,  as is the case in many other
airlines. For example, Ryanair senior management has quarterly meetings with the
pilot  ERC to  discuss  all  aspects  of the  business  and  those  issues  that
specifically relate to pilots.

     Ryanair considers its relationship with its employees to be good.  However,
from  January 9 to March 9,  1998,  39 of  Ryanair's  ground-handling  employees
participated in industrial  action with respect to terms and conditions of their
employment.  Although  the action did not have a  material  effect on  Ryanair's
ability to fulfill  its flight  schedules  or on its  results of  operations  or
financial condition, a secondary action on the weekend of March 7 and 8, 1998 by
members of the Service,  Industrial,  Professional and Technical Union ("SIPTU")
working for other airlines and airport  service  providers led to the closure of
Dublin  Airport  for  certain  periods.   As  part  of  a   government-sponsored
arrangement  to end the secondary  action,  Ryanair  agreed to cooperate  with a
governmental  inquiry  into the facts of the  dispute  and the  reasons  for the
closure of the airport.  The  governmental  inquiry report,  which was issued in
July 1998,  was  critical  of the actions of both  Ryanair and SIPTU  during the
dispute.  Management  believes  that the dispute and  related  governmental  and
judicial action will not have any impact on Ryanair's  historical  policy of not
conducting formal binding  negotiations  with collective  bargaining units or on
the public's perception of the Company generally.

                                       79



     In the United  Kingdom,  the British Airline Pilots  Association  ("BALPA")
recently sought to represent  Ryanair's U.K. based pilots in their  negotiations
with the  company.  A  legally-required  ballot of the pilots  conducted  by the
Central  Arbitration  Committee in September  2001 resulted in only 18% of those
eligible to vote opting for formal recognition of BALPA, well below the required
51%  threshold  for  recognition  of the  union.  Under  applicable  U.K.  labor
legislation, BALPA cannot reapply for recognition at Ryanair until October 2004.

     In  addition,  the Company  agreed to employ 110 of the  approximately  500
former Buzz staff, each of whom was offered and accepted contracts of employment
with Buzz  Stansted.  The balance of the former Buzz staff were made  redundant,
and, under the purchase  agreement  governing the  transaction,  any liabilities
arising  from  resultant  claims by these staff were  settled by KLM UK Ltd. The
acquisition  agreement  also contains an indemnity  from KLM UK Ltd in favor of
Buzz Stansted  covering any further claims arising from the  redundancies of the
former Buzz staff.

     The  Company  could  potentially  be  exposed  to claims  arising  from the
transfer  of  employees  from  Buzz  to  Buzz  Stansted,   if,  pursuant  to  UK
legislation,  a "transfer of  undertaking"  is found to have occurred as part of
the Buzz  acquisition.  This would enable  employees to transfer  certain rights
under their employment contracts with Buzz to Ryanair,  including existing terms
and  conditions  in  relation  to  redundancy,  periods of  service,  redundancy
entitlements  and payments,  and other benefits  associated  with their previous
contracts.

     If any of these events were to alter  Ryanair's  historical  experience  of
flexibility in dealing with  employees or were to alter the public's  perception
of Ryanair  generally,  it could have a material adverse effect on the Company's
business, operating results and financial condition.

     In April  1998,  the Board of  Directors  of  Ryanair  Holdings  adopted an
employee  share  option  plan (the  "Option  Plan"),  with all  employees  being
eligible  to  participate.  The  Option  Plan  was  approved  by  the  Company's
shareholders at the Annual General  Meeting held on September 29, 1998.  Ryanair
Holdings has also issued share  options to certain of its senior  managers.  For
details  of  all   outstanding   share   options,   see  "Item  10.   Additional
Information--Options to Purchase Securities from Registrant or Subsidiaries."

     The Option  Plan allows for  eligible  employees  to be granted  options to
purchase up to an aggregate of 5% of the outstanding  Ordinary Shares of Ryanair
Holdings at an exercise  price equal to the closing  price of such shares on the
Irish  Stock  Exchange  on the date of the grant of the  option.  Options may be
granted over a five-year  period  beginning in 1998,  with the amount of options
granted to any  individual  employee  being  determined  at the time they became
eligible to participate in the scheme with reference to the amount of emoluments
paid in May 1998 to such employee in the current or previous tax year, whichever
is greater. The first tranche of options became exercisable on June 24, 2003 and
639 employees are entitled to exercise options under the scheme.

     Management  has designed the Option Plan, so that,  subject to the Board of
Directors' discretion, employees can be rewarded for achieving certain financial
performance  criteria over a five-year period, thus allowing them to participate
in the  increase in the value of the Company  over the coming  years.  Grants of
options under the Option Plan are thus subject to the Company's  achievement  of
the following  criteria during the five-year  period  beginning with fiscal year
1998, as follows:

                                       80



     1.   The  Company's  net profit  after tax for each fiscal year must exceed
          its net profit  after tax for the  preceding  fiscal  year by at least
          20%.

     2.   If the first  criterion  is not met,  options will still be granted if
          the  aggregate  growth  in the  Company's  net  profit  after  tax (as
          compounded  annually) during the period beginning with fiscal 1998 and
          ending  with the fiscal  year ending in the year in which the grant of
          yearly  options is being  considered  is equal to, or greater than, an
          annual rate of 20%.

     If, in any year,  either of these two criteria  are met,  the  Remuneration
Committee may select eligible employees who will be invited to apply for options
that were not  granted in any prior year as a result of neither  such  criterion
being met.

     Ryanair Holdings'  shareholders  approved a share option plan at the Annual
General  Meeting  held on  September  22, 2000 (the  "Option  Plan  2000").  All
employees  and Directors are eligible to  participate  in the plan,  under which
grants of options can only be made in any of the ten years beginning with fiscal
year 2000 if the Company's net profit after tax for the relevant fiscal year has
exceeded its net profit after tax for the preceding fiscal year by at least 20%,
or if an increase of 1% in net profit after tax for any relevant year would have
resulted  in such  criterion  being  met.  The  Option  Plan  2000 is part of an
incentive program for Ryanair's employees and Directors.  Under the terms of the
plan,  options  will  become  exercisable  five years from the time of the first
grant under the  program,  provided  that the  grantee is still  employed by the
Company.  If the  grantee  has  ceased to be a full time  employee  before  this
vesting date, the grantee will generally lose their complete option  entitlement
automatically.

     A new share  option  plan (the  "Option  Plan  2003")  was  established  by
resolution  of the Board of  Directors  of Ryanair  Holdings and approved by the
shareholders of Ryanair Holdings at the Annual General Meeting held on September
25, 2002.  As Ireland  operates a tax  favorable  approved  share option  scheme
regime,  it was  decided to adopt the Option Plan 2003 in  accordance  with this
regime so that  employees  will not be subject to income tax on the  exercise of
options  (subject to certain  conditions).  The Option Plan 2003 was approved by
the Revenue  Commissioners  on July 4, 2003 for the  purposes of Chapter 4, Part
17, of the Irish Taxes Consolidation Act, 1997 and Schedule 12C of that act. All
employees and full-time Directors are eligible to participate in the plan, under
which grants of options can only be made in any of the ten years  beginning with
fiscal year 2002 if the Company's  net profit after tax for the relevant  fiscal
year has exceeded its net profit after tax for the  preceding  fiscal year by at
least 25%, or if an increase of 1% in net profit after tax for any relevant year
would have resulted in such criterion being met. The Option Plan 2003 is part of
an incentive program for Ryanair's  employees and Directors.  Under the terms of
the plan,  options will become exercisable five years from the time of the first
grant under the program.


                                       81



Item 7.  Major Shareholders and Related Party Transactions

                            DESCRIPTION OF CAPITAL STOCK

     Ryanair Holdings' capital stock consists of Ordinary Shares, par value 1.27
euro cents.  As of March 31, 2003, a total of 755,130,716  Ordinary  Shares were
outstanding.  On  December  7, 2001,  Ryanair  effected a 2 for 1 share split by
which each of its then existing Ordinary Shares,  par value 2.54 euro cents, was
split into two new Ordinary Shares, par value 1.27 euro cents.


                            MAJOR SHAREHOLDERS

     Based on information  available to Ryanair  Holdings,  the following  table
summarizes the holdings of those shareholders holding 5% or more of the Ordinary
Shares as of the dates indicated.




                                                                   As of March 31,
                                              2003                    2002                        2001
                                  No. of Shares  % of Class No. of Shares  % of Class No. of Shares      % of Class
                                                                                              

Fidelity Investments............. 91,000,000          12.1% 104,408,500        13.8%   91,200,000         12.6%
Ryan Family(1)(2)                 71,497,661           9.5%  71,497,691         9.5%   93,518,080         12.9%
Putnam Investments............... 69,068,700           9.1%  70,570,400         9.3%   53,200,000          7.3%
Guilder Gagnon Howe & Co......... 67,597,305           8.9%        -             -     72,000,000          9.9%
Janus............................ 55,759,575           7.4%  70,548,175         9.3%         -             -
Michael O'Leary (2)               45,000,008           6.0%  52,000,008         6.9%   52,000,008          7.2%
Capital Group Companies Inc...... 52,159,800           6.9%  37,797,275         5.1%         -             -



     (1)  Includes  T.Anthony Ryan and his three sons,  Cathal Ryan, Declan Ryan
          and Shane Ryan,  each of whom has disclaimed  beneficial  ownership of
          the Ordinary Shares held by the other members of the family.

     (2)  On June 10, 2003,  Michael O'Leary and Declan Ryan each sold 4 million
          shares at EUR5.95 per share in a private  sale  conducted  outside the
          United States in  accordance  with  Regulation S under the  Securities
          Act.


                        RELATED PARTY TRANSACTIONS

          The Company has not entered into any "related party  transactions"  as
defined in Item 7.B. of Form 20-F,  in the three  fiscal years ending March
31, 2003.


Item 8.  Financial Information


                            CONSOLIDATED FINANCIAL STATEMENTS

         Please refer to "Item 18.  Financial Statements."


                               OTHER FINANCIAL INFORMATION

Legal Proceedings

     The Company is engaged in litigation  arising in the ordinary course of its
business.  Except as otherwise described below, management does not believe that
any of these proceedings will, individually or in the aggregate, have a material
adverse  effect on the  results  of  operation  or  financial  condition  of the
Company.

     On December 11, 2002,  the European  Commission  announced the launch of an
investigation  into the  April  2001  agreement  between  Ryanair  and  Brussels
(Charleroi)  airport and the government of the Walloon region of Belgium,  which
permitted  the  Company to launch new  routes  and base up to four  aircraft  at
Brussels  (Charleroi).  The  Walloon  Government  are  the  owners  of  Brussels
(Charleroi).  In return  for the  launch of these new  routes  and the basing of
aircraft,  the agreement  provides the Company with  concessions  with regard to
landing and handling charges, as well as training and accommodation  grants paid
by the  airport.  The  airport  also agreed to  contribute  to  marketing  costs
relating to the new routes and base.  Since April 2001,  Ryanair has based three
aircraft at the airport and launched routes from Brussels  (Charleroi) to eleven
destinations within the European Union. The European Commission's  investigation
is based on a  complaint  by  Brussels  International  Airport  (Zaventem)  (the
principal  airport for Brussels) which alleges that Ryanair's  arrangements with
Brussels (Charleroi) constitute illegal state aid.



                                       82



     The complaint is being  investigated  by the European  Commission and it is
expected  that the  European  Commission  will issue its  decision by the end of
2003. Ryanair believes that the arrangements do not constitute illegal state aid
for a number of reasons, including the following:

     *    The arrangements  comply with the "Private  Investor  Principle." This
          test evaluates  whether the agreement was entered into on a commercial
          basis  and is one that a  rational  investor  would  have  agreed  to.
          Ryanair  believes that the concessions and incentives  provided by the
          Brussels  (Charleroi)  agreement are no more  favorable to the airline
          than those  contained in a number of contacts it has entered into with
          other non-state owned airports both before and after 2001 and that the
          existence of these other arm's length and freely negotiated agreements
          demonstrates that the agreement in question meets the test.

     *    The agreement is non-exclusive. The agreement specifically states that
          it is not  exclusive to Ryanair and Ryanair is aware that the terms of
          the agreement were offered to other carriers such as Sabena,  easyJet,
          and Virgin  Express plc at the same time they were offered to Ryanair.
          None of these  airlines  chose to accept  these  terms at the time and
          subsequently  none of these  carriers  have  commenced  operations  at
          Brussels (Charleroi).

     Nevertheless,  no assurances can be given that the European Commission will
rule in  Ryanair's  favor.  If the  Commission  were to rule that the  agreement
constitutes  illegal state aid,  Ryanair may be required to repay  accommodation
grants in the amount of EUR250,000,  training grants of EUR768,000 and new route
launch marketing  supports of EUR1.44  million.  Standard market practice is for
public and private  airports to provide  volume based  discounts  with regard to
published handling and landing charges.  However,  in the unlikely event that no
such discounts  would be recognized as being valid,  Ryanair would  therefore be
required to make payments based on Brussels (Charleroi)'s published charges, the
amount  repayable on an  annualized  basis since the launch of the base in April
2001 in relation to these fees would be approximately  EUR2.6 million. A similar
practice applies to marketing  support,  whereby airlines are regularly  granted
such support for the marketing of routes; however, in the unlikely event that no
such supports were recoverable, the annualized amount repayable since April 2001
would be approximately  EUR2.2 million. In addition,  any such ruling could lead
to further investigations by the Commission into certain of Ryanair's agreements
with state-owned or operated airports in France, Italy, and Scandinavia. Adverse
rulings in any resultant investigations would be likely to require the repayment
of monies received and increased charges at the relevant airports, and therefore
have a  material  adverse  effect  on the  Company's  airport  charges  and  its
profitability.

     In an unrelated,  though  similar,  matter,  on July 24, 2003, a Strasbourg
court ruled that marketing  support granted by the city of Strasbourg to Ryanair
in connection with its launch of services from  Strasbourg to London  (Stansted)
constituted unlawful state aid to Ryanair. The judgment took effect on September
24,  2003.  Ryanair has  decided to appeal  this  decision on the basis that the
marketing  support  granted  was not state aid,  however,  it has,  pending  the
outcome  of this  appeal,  decided to close the route and has  instead  opened a
route at Baden Baden in Germany to London  (Stansted)  (Baden  Baden  airport is
located some 40 kilometres from Strasbourg).  Ryanair has also confirmed that it
will  reopen  the route if the  appeal,  which  could take up to 12 to 18 months
before a decision is issued, is successful.

     One or more  adverse  rulings  in these or similar  cases  could be used as
precedents to challenge Ryanair's  agreements with other publicly owned airports
and could cause Ryanair to strongly  reconsider its growth  strategy in relation
to public or state-owned  airports  across Europe.  This could in turn lead to a
scaling back of its growth strategy due to the smaller number of privately-owned
airports available for development.

                                       83



Dividend Policy

     Since its organization as the holding company for Ryanair in 1996,  Ryanair
Holdings has not declared or paid  dividends  on its  Ordinary  Shares.  Ryanair
Holdings anticipates, for the foreseeable future, that it will retain any future
earnings in order to fund the business operations of the Company,  including the
acquisition of additional  aircraft needed for Ryanair's  planned entry into new
markets  and its  expansion  of its  existing  service,  as well as  replacement
aircraft for its current fleet. Ryanair Holdings does not, therefore, anticipate
paying any cash or share  dividends  on its Ordinary  Shares in the  foreseeable
future.

     Any cash dividends or other distributions, if made, are expected to be made
in euro,  although  Ryanair  Holdings'  Articles  of  Association  provide  that
dividends may be declared and paid in U.S. dollars. For owners of ADSs, The Bank
of  New  York,  as  depositary   will  convert  all  cash  dividends  and  other
distributions  payable to owners of ADSs into U.S. dollars to the extent that in
its  judgment  it  can do so on a  reasonable  basis  and  will  distribute  the
resulting U.S. dollar amount (net of conversion expenses) to the owners of ADSs.

                            SIGNIFICANT CHANGES

     No  significant  change in the Company's  financial  condition has occurred
since the date of the Consolidated Financial Statements included in this Report.

Item 9.  The Offer and Listing

                  TRADING MARKETS AND SHARE PRICES

     The primary market for Ryanair Holdings' Ordinary Shares is the Irish Stock
Exchange Limited (the "Irish Stock Exchange" or "ISE"); Ordinary Shares are also
traded on the London Stock  Exchange.  The Ordinary Shares were first listed for
trading on the  Official  List of the Irish  Stock  Exchange on June 5, 1997 and
were first  admitted to the Official  List of the London Stock  Exchange on July
16, 1998.

     ADSs,  each  representing  five Ordinary  Shares,  are traded on the Nasdaq
National  Market of the Nasdaq Stock Market,  Inc.  ("Nasdaq").  The Bank of New
York is Ryanair Holdings' depositary for purposes of issuing American Depositary
Receipts  ("ADRs")  evidencing the ADSs. The following tables set forth, for the
periods indicated, the reported high, low and period-end closing sales prices of
the ADSs on Nasdaq and for the Ordinary  Shares on the Irish Stock  Exchange and
the London Stock  Exchange,  and have been  adjusted to reflect the  two-for-one
splits of the  Ordinary  Shares  and ADSs  effected  on  February  28,  2000 and
December 7, 2001:

                                       84





                                                                                         ADSs
                                                                                     (in dollars)
                                                                                               

                                                                           High              Low       Period End
1998
           Second Quarter........................................          9.9375           8.1260        8.9063
           Third Quarter.........................................         10.7813           7.1875        8.5625
           Fourth Quarter........................................          9.5000           5.9594        9.4375
1999
           First Quarter.........................................         10.4063           7.6250       10.1880
           Second Quarter........................................         13.2500          10.3125       13.2500
           Third Quarter.........................................         14.0313          11.1875       11.4690
           Fourth Quarter........................................         14.0938           9.7813       13.7810
2000
           First Quarter.........................................         23.2500          13.5625       22.9380
           Second Quarter........................................         22.5625          17.3750       18.2500
           Third Quarter.........................................         21.5625          16.8750       19.2500
           Fourth Quarter........................................         27.8438          18.5000       27.8438
2001
           First Quarter.........................................         29.3438          20.8438       22.2500
           Second Quarter........................................         28.1700          21.6250       25.9750
           Third Quarter.........................................         28.6950          17.4950       20.4850
           Fourth Quarter........................................         32.0500          20.4000       32.0500
2002
           First Quarter.........................................         34.2000          29.9800       30.0100
           Second Quarter........................................         36.7700          28.0000       34.8710
           Third Quarter (September 30)..........................         35.4500          28.3900       33.8900
           Fourth Quarter (December 31)..........................         48.0000          29.9300       39.1600
2003
           First Quarter (March 31)..............................         43.9400          34.3800       41.6400
           Second Quarter (June 30)..............................         44.9200          39.0000       44.9200
           Third Quarter (through September 24)..................         46.2500          39.9500       40.4000

Month ending:
           March 31, 2003........................................         43.9400          34.3800       41.6400
           April 30, 2003........................................         44.2600          39.6700       39.6700
           May 31, 2002..........................................         42.4900          39.0000       41.4600
           June 30, 2003.........................................         44.9200          39.9600       44.9200
           July 31, 2003.........................................         44.9000          39.9500       42.6900
           August 31, 2003.......................................         43.9300          41.0000       42.3880
           September 24, 2003....................................         46.2500          40.1100       40.4000







                                                                                 Ordinary Shares
                                                                              (Irish Stock Exchange)
                                                                               (in IR pence/euros)
                                                                     High              Low           Period End
                                                                                              

1998
           Second Quarter........................................    IRp144            IRp122           IRp127
           Third Quarter.........................................       154               126              140
           Fourth Quarter........................................       120                79              120
1999 (1)
           First Quarter.........................................   EUR1.90           EUR1.33          EUR1.90
           Second Quarter........................................      2.52              1.90             2.52
           Third Quarter.........................................      2.59              2.15             2.20
           Fourth Quarter........................................      2.69              1.93             2.65
2000
           First Quarter.........................................      4.81              2.61             4.55
           Second Quarter........................................      4.75              3.20             3.80
           Third Quarter.........................................      4.50              3.90             4.15
           Fourth Quarter........................................      5.88              4.32             5.75
2001
           First Quarter.........................................      6.23              4.70             5.12
           Second Quarter........................................      6.65              4.90             6.12
           Third Quarter.........................................      6.50              3.75             4.48
           Fourth Quarter........................................      7.10              4.43             7.10
2002
           First Quarter.........................................      7.20              6.15             6.68
           Second Quarter........................................      6.95              5.66             6.20
           Third Quarter.........................................      6.32              4.95             5.65
           Fourth Quarter........................................      8.20              5.20             6.75
2003
           First Quarter.........................................      7.23              5.10             6.19
           Second Quarter........................................      6.90              5.52             6.27
           Third Quarter (through September 24)..................      6.72              5.73             6.06

Month ending:
           March 31, 2003........................................      6.75              5.10             6.19
           April 30, 2003........................................      6.90              6.13             6.13
           May 31, 2003..........................................      6.26              5.55             5.81
           June 30, 2003.........................................      6.27              5.52             6.27
           July 31, 2003.........................................      6.26              5.73             6.20
           August 31, 2003.......................................      6.70              5.93             6.23
           September 24, 2003....................................      6.72              5.90             6.06



     (1)  Since January 1, 1999,  share prices on the Irish Stock  Exchange have
          been quoted in euro. The fixed exchange rate between Irish pounds and
          euro is EUR1.00 = IR GBP0.787564, established by the European Central
          Bank.

                                       85







                                                                                 Ordinary Shares
                                                                             (London Stock Exchange)
                                                                                 (in U.K. pence)
                                                                     High              Low           Period End
                                                                                              

1998
           Third Quarter (beginning July 16).....................   130.38             82.75             93.16
           Fourth Quarter........................................   110.00             70.38            110.00
1999
           First Quarter.........................................   129.63             93.75            125.63
           Second Quarter........................................   163.13            126.25            163.13
           Third Quarter.........................................   171.13            139.63            139.63
           Fourth Quarter........................................   171.50            120.63            165.38
2000
           First Quarter.........................................   288.50            165.63            262.50
           Second Quarter........................................   288.00            233.25            240.00
           Third Quarter.........................................   283.75            238.75            260.00
           Fourth Quarter........................................   356.25            252.50            326.25
2001
           First Quarter.........................................   390.50            293.75            316.25
           Second Quarter........................................   400.50            303.25            368.25
           Third Quarter.........................................   394.25            236.25            276.75
           Fourth Quarter........................................   420.00            271.50            420.00
2002
           First Quarter.........................................   434.50            381.00            404.50
           Second Quarter........................................   450.00            356.00            394.50
           Third Quarter.........................................   404.50            316.00            353.00
           Fourth Quarter........................................   437.50            336.50            437.50
2003
           First Quarter.........................................   470.50            353.00            428.00
           Second Quarter........................................   469.00            391.00            429.50
           Third Quarter (through September 24)..................   472.00            399.50            419.50

Month ending:
           March 31, 2003........................................   456.50            353.00            428.00
           April 30, 2003........................................   469.00            426.00            427.50
           May 31, 2003..........................................   447.00            400.00            419.98
           June 30, 2003.........................................   441.00            391.00            429.50
           July 31, 2003.........................................   435.00            399.50            419.57
           August 31, 2003.......................................   464.00            418.00            434.00
           September 24, 2003....................................   472.00            408.00            419.50



                                       86



     As of September 19, 2003, 757,964,172 Ordinary Shares were outstanding.  At
such date, 59,169,010 ADRs, representing  295,845,050 Ordinary Shares, were held
of record in the United States by 60 holders,  and  represented in the aggregate
39% of the number of Ordinary Shares then outstanding.

     Since certain of the Ordinary Shares are held by brokers or other nominees,
the  number of direct  record  holders  in the  United  States  may not be fully
indicative of the number of direct  beneficial owners in the United States or of
where the direct beneficial owners of such shares are resident.

     Ryanair Holdings is seeking to increase the percentage of its share capital
held by EU nationals. Accordingly, beginning June 26, 2001, Ryanair Holdings has
instructed  The Bank of New York to suspend the issuance of new ADSs in exchange
for the deposit of Ordinary  Shares until  further  notice to its  shareholders.
Holders of Ordinary  Shares cannot convert their Ordinary  Shares into ADSs. The
Bank of New York will continue to convert  existing ADSs into ordinary shares at
the request of the holders of such ADSs.  Ryanair  Holdings does not expect this
action to have any material  effect on the trading of its Ordinary Shares on the
Irish Stock  Exchange  or the London  Stock  Exchange,  or on the trading of its
existing ADSs on the Nasdaq National Market.

     As a further  measure  to  increase  the  percentage  of shares  held by EU
nationals,  on February 7, 2002, the Company issued a notice to  shareholders to
the effect that any purchase of Ordinary  Shares by a non-EU national after such
date will  immediately  result in the issue of a Restricted Share Notice to such
non-EU  national  purchaser.  The  Restricted  Share  Notice  compels the non-EU
national  purchaser to sell the affected shares to an EU national within 21 days
of the  date of the  issuance.  In the  event  that  any  such  non-EU  national
shareholder does not sell its shares to an EU national within the specified time
period,  the  Company  can then take legal  action to compel  such a sale.  As a
result,  non-EU nationals are effectively barred from purchasing Ordinary Shares
for as long as these  restrictions  remain in place.  There can be no  assurance
that these restrictions will ever be lifted.


Item 10.  Additional Information

             OPTIONS TO PURCHASE SECURITIES FROM REGISTRANT OR SUBSIDIARIES

     In May 1997,  Ryanair  Holdings  granted  options  to seven  members of the
Company's senior management to purchase an aggregate total of 2,871,792 Ordinary
Shares.  The  consideration  for the  grant  of such  options  was  EUR1.27  per
participant  in each case. The exercise price of the options is 90% of the price
per Ordinary  Share at the time of the IPO (or  EUR0.557  per  Ordinary  Share).
These options first became  exercisable in May 2000 and must be exercised within
seven years of the date of their grant. As of March 31, 2003, options in respect
of 2,751,460 Ordinary Shares had been exercised.

     In April  1998,  the Board of  Directors  of  Ryanair  Holdings  adopted an
employee  share  option plan (the  "Option  Plan"),  with all  employees  of the
Company being eligible to  participate.  The Option Plan was approved by Ryanair
Holdings'  shareholders at the Annual General Meeting held on September 29, 1998
and  replaced a comparable  plan adopted at the time of the IPO,  under which no
options had been granted.

     The Option  Plan allows for  eligible  employees  to be granted  options to
purchase up to an aggregate of 5% of the outstanding  Ordinary Shares of Ryanair
Holdings at an exercise price to be equal to the closing price of such shares on
the Irish Stock  Exchange on the date of the grant of the option.  Options would
be granted over a five-year period beginning in 1998, with the amount of options
granted to any individual employee being determined with reference to the amount
of  emoluments  paid  to  eligible  employees.   All  of  these  options  became
exercisable beginning in June 2003 and will be exercisable through June 2007.

                                       87



     Management  has designed the Option Plan, so that,  subject to the Board of
Directors' discretion, employees can be rewarded for achieving certain financial
performance  criteria over a five-year period, thus allowing them to participate
in the  increase in the value of the Company  over the coming  years.  Grants of
options under the Option Plan are thus subject to the Company's  achievement  of
the following  criteria during the five-year  period  beginning with fiscal year
1998, as follows:

     1.   The  Company's  net profit  after tax for each fiscal year must exceed
          its net profit  after tax for the  preceding  fiscal  year by at least
          20%.

     2.   If the first  criterion  is not met,  options will still be granted if
          the  aggregate  growth  in the  Company's  net  profit  after  tax (as
          compounded  annually) during the period beginning with fiscal 1998 and
          ending  with the fiscal  year ending in the year in which the grant of
          yearly  options is being  considered  is equal to, or greater than, an
          annual rate of 20%.

     If, in any year,  either of these two criteria  are met,  the  Remuneration
Committee may select eligible employees who will be invited to apply for options
that were not  granted in any prior year as a result of neither  such  criterion
being met.

     Ryanair Holdings'  shareholders  approved a share option plan at the Annual
General  Meeting  held on  September  22, 2000 (the  "Option  Plan  2000").  All
employees  and Directors are eligible to  participate  in the plan,  under which
grants of options can only be made in any of the ten years beginning with fiscal
year 2000 if the Company's net profit after tax for the relevant fiscal year has
exceeded its net profit after tax for the preceding fiscal year by at least 20%,
or if an increase of 1% in net profit after tax for any relevant year would have
resulted  in  such  criterion  being  met.  The  Option  Plan  2000 is part of a
incentive program for Ryanair's employees and Directors.  Under the terms of the
plan,  options  will  become  exercisable  five years from the time of the first
grant under the  program,  provided  that the  grantee is still  employed by the
Company.  If the  grantee  has  ceased to be a full time  employee  before  this
vesting date, the grantee will generally lose their complete option  entitlement
automatically.

     A new share  option  plan (the  "Option  Plan  2003")  was  established  by
resolution  of the Board of  Directors  of Ryanair  Holdings and approved by the
shareholders of Ryanair Holdings at the Annual General Meeting held on September
25, 2002.  As Ireland  operates a tax  favorable  approved  share option  scheme
regime,  it was  decided to adopt the Option Plan 2003 in  accordance  with this
regime so that employees  will not be taxed on the exercise of options  (subject
to  certain  conditions).  The  Option  Plan 2003 was  approved  by the  Revenue
Commissioners  on July 4, 2003 for the  purposes  of  Chapter 4, Part 17, of the
Irish Taxes  Consolidation Act, 1997 and Schedule 12C of that act. All employees
and full-time  Directors are eligible to  participate  in the plan,  under which
grants of options can only be made in any of the ten years beginning with fiscal
year 2002 if the Company's net profit after tax for the relevant fiscal year has
exceeded its net profit after tax for the preceding fiscal year by at least 25%,
or if an increase of 1% in net profit after tax for any relevant year would have
resulted  in such  criterion  being  met.  The  Option  Plan  2003 is part of an
incentive program for Ryanair's employees and Directors.  Under the terms of the
plan,  options  will  become  exercisable  five years from the time of the first
grant under the program.

     As of March  31,  2003,  nine  separate  grants  of an  aggregate  total of
30,364,440  options in respect of an  equivalent  number of Ordinary  Shares had
been made to eligible  employees under the Option Plan, the Option Plan 1998 and
the  Option  Plan 2002  together,  and an  aggregate  of  26,453,855  options to
purchase an equal  number of Ordinary  Shares were  outstanding.  Of this total,
which includes  options  granted to senior  management in 1997 that have not yet
been  exercised,  120,332  options are  currently  exercisable,  and the balance
become  exercisable  between June 2004 and June 2007. All of the options granted
under the Option  Plan have a strike  price  equal to the  closing  price of the
Ordinary  Shares on the date of the grant.  The terms of the  5,400,000  options
granted under the Option Plan on December 9, 1998,  which were granted to 15 key
senior  executives  and managers as part of an incentive and retention  program,
are generally  similar to those generally  granted under the Option Plan, except
for the requirement that the executives/managers must continue to be employed by
the Company  until June 2002.  If they should leave or resign  during the period
they automatically lose their complete option entitlement;  if they die or their
contract of employment  is  terminated by the Company,  the number of options to
which they will be entitled  will be limited to the  proportion of their initial
grant that is equal to the proportion of the complete period  represented by the
time  elapsed  from  the  date of the  grant  to the  date  of  their  death  or
termination.  Under the  Option  Plan  2002,  23 senior  managers  were  granted
4,558,000  share  options at a strike price of EUR5.65 on June 30,  2002.  These
options become  exercisable  between June 1, 2007 and June 1, 2009, but only for
managers who continue to be employed by the Company through June 1, 2007.



                                       88



     The  aggregate of  26,453,855  Ordinary  Shares that would be issuable upon
exercise in full of the options  described in this section that were outstanding
as of March 31, 2003 would  represent  approximately  3.5% of the current issued
share  capital  of Ryanair  Holdings.  Of such  total,  options in respect of an
aggregate of 8,481,366  Ordinary  Shares are held by the Directors and executive
officers of Ryanair Holdings.



                  MEMORANDUM AND ARTICLES OF ASSOCIATION

     The  following is a summary of certain  provisions  of the  Memorandum  and
Articles of Association of Ryanair Holdings. This summary does not purport to be
complete and is  qualified in its entirety by reference to complete  text of the
Memorandum  and Articles of  Association,  which are filed as an exhibit to this
Report.

     Objects.  The Company's  objects,  which are detailed in its  Memorandum of
Association,  are broad and include  carrying on business as an  investment  and
holding company. The Company's registered number is 249885.

     Directors. Subject to certain exceptions, Directors may not vote on matters
in which  they  have a  material  interest.  The  ordinary  remuneration  of the
Directors is determined from time to time by ordinary resolution of the Company.
Any  director  who holds  any  executive  office,  serves  on any  committee  or
otherwise performs services which, in the opinion of the Directors,  are outside
the  scope  of the  ordinary  duties  of a  director  may  be  paid  such  extra
remuneration as the Directors may determine.  The Directors may exercise all the
powers of the Company to borrow  money.  These  powers may be amended by special
resolution  of the  shareholders.  The Directors are not required to retire at a
particular age. There is no requirement for Directors to hold shares.  One third
of the Directors  retire and offer  themselves  for  re-election  at each Annual
General  Meeting of the Company.  The  Directors to retire by rotation are those
who have been longest in office since their last  appointment or  reappointment.
As between  persons  who became or were  appointed  Directors  on the same date,
those to retire are determined by agreement between them or, otherwise,  by lot.
All of the  shareholders  entitled  to  attend  and vote at the  Annual  General
Meeting of the Company may vote on the re-election of Directors.

     Annual and  General  Meetings.  Annual  and  Extraordinary  Meetings  where
special  resolutions  are to be voted upon are  called by 21 days clear  notice.
Extraordinary  General Meetings where ordinary  resolutions are to be voted upon
are called by 14 days clear notice.  All holders of ordinary shares are entitled
to  attend,  speak and vote at  general  meetings  of the  Company,  subject  as
described below under "Limitations on the Right to Own Shares."

                                       89



     Rights, Preferences and Dividends Attaching to Shares. The Company has only
one class of shares,  being ordinary  shares of EUR0.0127  each. All such shares
rank equally with respect to payment of dividends  and on any  winding-up of the
Company.  Any  dividend,  interest or other sum payable to a  shareholder  which
remains unclaimed for one year after having been declared may be invested by the
Directors  for the benefit of the Company  until  claimed.  If the  Directors so
resolve, any dividend which has remained unclaimed for 12 years from the date of
its declaration shall be forfeited and cease to remain owing by the Company. The
Company is  permitted  under its  Articles of  Association  to issue  redeemable
shares  on  such  terms  and in such  manner  as the  Company  may,  by  special
resolution,   determine.   The  ordinary  shares  currently  in  issue  are  not
redeemable.  The  liability  of  shareholders  to invest  additional  capital is
limited to the amounts remaining unpaid on the shares held by them. There are no
sinking fund  provisions in the  Memorandum  and Articles of  Association of the
Company.

     Action Necessary to Change the Rights of Shareholders. The rights attaching
to shares in the Company may be varied by special resolution passed at a meeting
of the shareholders of the Company.

     Limitations  on the  Rights to Own  Shares.  The  Articles  of  Association
contain detailed  provisions  enabling the Directors of the Company to limit the
number of shares in which non-EU  nationals  have an interest or the exercise by
non-EU  nationals  of rights  attaching  to  shares.  See  "Item 10.  Additional
Information-Limitations on Share Ownership by non-EU nationals." Such powers may
be exercised by the Directors if they are of the view that any license, consent,
permit or privilege of the Company or any of its  subsidiaries  which enables it
to operate an air service may be refused, withheld, suspended or revoked or have
conditions  attached to it which inhibit its exercise and exercise of the powers
referred to above could prevent such an occurrence.  The exercise of such powers
could  result  in  non-EU  national  holders  of  shares  being  prevented  from
attending,  speaking or voting at general  meetings of the Company  and/or being
required to dispose of shares held by them to EU nationals.

     Disclosure  of Share  Ownership.  Under Irish law,  the Company can require
parties to disclose  their  interests in shares.  The Articles of Association of
the Company  entitle the Directors to require  parties to complete  declarations
indicating  their  nationality and the nature and extent of any interest,  which
such party holds in shares before  allowing  such parties to transfer  shares in
the Company. See "Item 10. Additional Information-Limitations on Share Ownership
by non-EU nationals." Under Irish law, if a party acquires or disposes of shares
in the Company bringing his interest above or below 5% of the total issued share
capital of the Company or changing his  percentage  interest  above 5% (once his
interest has been rounded  down to the nearest  percentage),  he must notify the
Company  of  that.  The  Irish  Stock  Exchange  must  also be  notified  of any
acquisition or disposal of shares which bring the  shareholding of a party above
or below certain specified percentages i.e., 10, 25, 50 and 70 %.

     Other  Provisions of the Memorandum and Articles of Association.  There are
no provisions in the Memorandum and Articles of Association:

          *    Delaying or  prohibiting  a change in the control of the Company,
               but which operate only with respect to a merger,  acquisition  or
               corporate restructuring;

          *    discriminating  against  any  existing or  prospective  holder of
               shares  as a result  of such  shareholder  owning  a  substantial
               number of shares; or

          *    governing changes in capital

         where such provisions are more stringent than those required by law.

                                        90



                              MATERIAL CONTRACTS

     In January 2002, the Company and Boeing entered into a series of agreements
pursuant  to which the  Company  will  purchase  100 new  737-800  aircraft  for
delivery during the period from December 2002 through December 2008 and have the
option to purchase an additional 50 such  aircraft,  three of which options were
exercised  in  June  2002.  The  "Basic  Price"  for  each  of the  737-800s  is
approximately  $50,885,100 and will be increased for certain  equipment  Ryanair
will purchase and Boeing will install on each of the aircraft. The "Basic Price"
is also subject to increase by an  "Escalation  Factor" to reflect  increases in
the U.S.  Employment Cost and Producer Prices Indices between the time the Basic
Price was set and the period six months prior to the delivery of such aircraft.

     Boeing has granted the Company certain price concessions with regard to the
737-800s  and will issue  credit  memoranda to the Company in the amount of such
concessions,  which the  Company  may apply  toward  the  purchase  of goods and
services  from Boeing or toward  certain  payments in respect of the purchase of
the aircraft.  Boeing has also agreed to provide Ryanair with certain allowances
for promotional and other  activities,  as well as providing certain other goods
and services to the Company on concessionary terms.

     A copy of the agreements comprising the 2002 Boeing contract,  which is the
subject of a request for confidential treatment that has been granted, was filed
as Exhibit 4.1 to Ryanair's Annual Report on Form 20-F for the fiscal year ended
March 31, 2002.

                              EXCHANGE CONTROLS

     Irish exchange control  regulations ceased to apply from and after December
31, 1992. Except as indicated below,  there are no restrictions on non-residents
of Ireland dealing in Irish securities  (including shares or depositary receipts
of Irish companies such as the Company).  Except as indicated  below,  dividends
and redemption  proceeds also continue to be freely transferable to non-resident
holders of such securities.

     The  Financial  Transfers Act 1992 (the "1992 Act") was enacted in December
1992.  The 1992 Act gives power to the  Minister  for Finance of Ireland to make
provision for the restriction of financial  transfers  between Ireland and other
countries.  Financial  transfers are broadly  defined and include all transfers,
which  would be  movements  of capital  or  payments  within the  meaning of the
treaties  governing  the EU. The  acquisition  or  disposal  of the ADSs,  which
represent shares issued by an Irish incorporated company, the acquisition or the
disposal of the shares and associated  payments may fall within this definition.
In addition,  dividends or payments on the  redemption or purchase of shares and
payments on a  liquidation  of an Irish  incorporated  company would fall within
this  definition.  Orders made by the Minister for Finance  pursuant to the 1992
Act prohibit certain financial  transfers to (or in respect of funds held by the
government of) the Federal Republic of Yugoslavia,  Zimbabwe  (including  senior
members of the Zimbabwean  government),  Iraq, the Republic of Serbia, Al Qaeda,
Osama Bin Laden and the Taliban of Afghanistan.

     The Company  does not  anticipate  that Irish  exchange  controls or orders
under the 1992 Act will have a material effect on its business.

                                       91



                LIMITATIONS ON SHARE OWNERSHIP BY NON-EU NATIONALS

     The Board of Directors of Ryanair  Holdings are given certain  powers under
Ryanair  Holdings'  Articles of Association  (the  "Articles") to take action to
ensure  that the amount of shares held in Ryanair  Holdings by non-EU  nationals
does not reach a level which  could  jeopardize  the  Company's  entitlement  to
continue  to hold or enjoy  the  benefit  of any  license,  permit,  consent  or
privilege  which it holds or enjoys and which enables it to carry on business as
an air carrier (a "License").  In  particular,  EU Regulation  2407/92  requires
that, in order to obtain and retain an operating license, an EU air carrier must
be majority  owned and  effectively  controlled by EU  nationals.  EU Regulation
2407/92 does not specify  what level of share  ownership  will confer  effective
control on a holder or holders of shares.  As  described  below,  the  Directors
will,  from time to time,  set a  "Permitted  Maximum" on the number of Ordinary
Shares that may be owned by non-EU  nationals at such level as they believe will
comply with EU Regulation  2407/92.  The  Permitted  Maximum is currently set at
49.9%.

     Ryanair Holdings maintains a separate register (the "Separate Register") of
shares in which non-EU nationals, whether individuals, bodies corporate or other
entities,  have an interest (such shares are referred to as "Affected Shares" in
the  Articles).  Interest  in this  context is widely  defined  and  includes an
interest  held through ADRs in the shares  underlying  the  relevant  ADSs.  The
Directors  can require  relevant  parties to provide  them with  information  to
enable a determination to be made by them as to whether shares are, or are to be
treated as, Affected Shares. If such information is not available or forthcoming
or is unsatisfactory then the Directors can, at their discretion, determine that
shares are to be treated as Affected  Shares.  Registered  holders of shares are
also  obliged to notify the  Company if they are aware that any share which they
hold ought to be treated as an Affected  Share for this purpose.  With regard to
ADSs, the Directors can treat all of the relevant  underlying shares as Affected
Shares unless  satisfactory  evidence as to why they should not be so treated is
forthcoming.

     In the event that, inter alia, (i) the refusal, withholding,  suspension or
revocation of any License or the  imposition of any condition  which  materially
inhibits  the  exercise of any License (an  "Intervening  Act") has taken place,
(ii) the Company  receives a notice or direction from any  governmental  body or
any other body which  regulates the  provision of air transport  services to the
effect that an Intervening  Act is imminent,  threatened or intended or (iii) an
Intervening  Act may occur as a consequence of the level of non-EU  ownership of
shares or an Intervening Act is imminent,  threatened or intended because of the
manner  of share  ownership  or  control  of  Ryanair  Holdings  generally,  the
Directors can take action  pursuant to the Articles to deal with the  situation.
They can,  inter alia,  (i) remove any  Directors  or change the Chairman of the
Board,  (ii) identify those shares,  ADSs or Affected  Shares which give rise to
the need to take  action and treat such  shares,  ADSs,  or  Affected  Shares as
Restricted  Shares (see below) or (iii) set a "Permitted  Maximum" on the number
of Affected  Shares  which may  subsist at any time (which may not,  save in the
circumstances referred to below, be lower than 40% of the total number of issued
shares)  and treat any  Affected  Shares  (or ADSs  representing  such  Affected
Shares) in excess of this  Permitted  Maximum as Restricted  Shares (see below).
Also,  if as a  consequence  of a  change  of  law  or a  direction,  notice  or
requirement  of any state,  authority  or person it is  necessary  to reduce the
total  number of  Affected  Shares  below 40% or reduce the  number of  Affected
Shares held by any particular  stockholder or stockholders in order to overcome,
prevent or avoid an  Intervening  Act, the  Directors may resolve to (i) set the
Permitted Maximum at such level below 40% as they consider necessary in order to
overcome,  prevent or avoid such  Intervening  Act, or (ii) treat such number of
Affected Shares (or ADSs  representing  Affected  Shares) held by any particular
stockholder or stockholders as they consider  necessary (which could include all
of such Affected Shares or ADSs) as Restricted Shares (see below). The Directors
may serve a Restricted Share Notice in respect of any Affected Share, or any ADR
representing any ADS, which is to be treated as a Restricted Share. Such Notices
can have the effect of depriving the  recipients  of the rights to attend,  vote
and  speak  at  general  meetings,  which  they  would  otherwise  have had as a
consequence  of holding  such shares or ADSs.  Such Notices can also require the
recipients to dispose of the shares or ADSs concerned to an EU national (so that
the relevant shares (or shares  underlying the relevant ADSs) will then cease to
be Affected  Shares)  within 21 days or such longer  period as the Directors may
determine.  The  Directors  are also  given the power to  transfer  such  shares
themselves where there is non-compliance with the Restricted Share Notice.

                                       92



     To enable  the  Directors  to  identify  Affected  Shares,  transferees  of
Ordinary  Shares  generally  will be required to provide a declaration as to the
nationality of persons having  interests in those shares and each stockholder is
obliged to notify  Ryanair  Holdings if any of his, her or its  Ordinary  Shares
become  Affected  Shares.  Purchasers or transferees of ADSs need not complete a
nationality  declaration  because  the  Directors  expect  to  treat  all of the
Ordinary  Shares  held  by  the  Depositary  as  Affected  Shares.  An  American
Depositary  Receipt  holder must open an  American  Depositary  Receipt  account
directly  with the  Depositary  if he,  she or it wishes to  provide  to Ryanair
Holdings a nationality  declaration  or such other evidence as the Directors may
require in order to establish to the Directors'  satisfaction  that the Ordinary
Shares  underlying such holder's American  Depositary  Receipts are not Affected
Shares.

     In deciding which Affected Shares are to be selected as Restricted  Shares,
the Directors can take into account which Affected Shares have given rise to the
necessity to take  action.  Subject to that they will,  insofar as  practicable,
firstly view as Restricted  Shares those Affected  Shares in respect of which no
declaration  as to whether or not such shares are Affected  Shares has been made
by the holder  thereof and where  information  which has been  requested  by the
Directors in accordance with the Articles has not been provided within specified
time  periods and,  secondly,  have regard to the  chronological  order in which
details of  Affected  Shares have been  entered in the  Separate  Register  and,
accordingly,  treat the most recently  registered  Affected Shares as Restricted
Shares to the extent  necessary.  Transfers of Affected Shares to Affiliates (as
that  expression is defined in the Articles)  will not affect the  chronological
order of entry in the  Separate  Register  for this  purpose.  The  Directors do
however have the  discretion  to apply  another  basis of selection if, in their
sole opinion, that would be more equitable. Where the Directors have resolved to
treat Affected  Shares held by any particular  stockholder  or  stockholders  as
Restricted  Shares (i) because such Affected  Shares have given rise to the need
to take such  action or (ii)  because  of a change  of law or a  requirement  or
direction of a regulatory authority  necessitating such action (see above), such
powers may be exercised irrespective of the date upon which such Affected Shares
were entered in the Separate Register.

     After  having  initially  resolved  to set the  maximum  level at 49%,  the
Directors increased the maximum level to 49.9% on May 26, 1999, after the number
of Affected  Shares  exceeded the initial  limit.  This  maximum  level could be
reduced if it becomes  necessary for the  Directors to exercise  these powers in
the circumstances described above. The decision to make any such reduction or to
change the Permitted Maximum from time to time will be published in at least one
national newspaper in Ireland and in any country in which the Ordinary Shares or
ADSs are listed. The relevant notice will specify the provisions of the relevant
Article  which  can apply to  Restricted  Shares  and the name of the  person or
persons  who will answer  queries  relating  to  Restricted  Shares on behalf of
Ryanair  Holdings.  The Directors shall publish  information as to the number of
shares held by EU nationals annually.

     As of June 30, 2003, EU nationals owned at least 53.8% of Ryanair Holdings'
Ordinary  Shares  (assuming  conversion  of all  outstanding  ADSs into Ordinary
Shares).  Ryanair  continues to monitor the EU national  ownership status of its
Ordinary  Shares,  which changes on a daily basis.  In an effort to increase the
percentage of its share capital held by EU nationals,  on June 26, 2001, Ryanair
Holdings instructed The Bank of New York, the depositary for its ADS program, to
suspend the issuance of new ADSs in exchange for the deposit of Ordinary  Shares
until  further  notice to its  shareholders.  Holders of Ordinary  Shares cannot
convert their Ordinary Shares into ADSs during such suspension, and there can be
no assurance that the suspension  will ever be lifted.  As a further  measure to
increase the percentage of shares held by EU nationals, on February 7, 2002, the
Company  issued a notice to  shareholders  to the effect  that any  purchase  of
Ordinary Shares by a non-EU national after such date will immediately  result in
the issue of a Restricted  Share Notice to such non-EU national  Purchaser.  The
Restricted  Share  Notice  compels  the non-EU  national  purchaser  to sell the
affected shares to an EU national within 21 days of the date of issuance. In the
event that any such non-EU national  shareholder  does not sell its shares to an
EU national  within the specified  time period,  the Company can then take legal
action to compel such a sale.  As a result,  non-EU  nationals  are  effectively
barred from purchasing  Ordinary Shares for as long as these restrictions remain
in place. There can be no assurance that these restrictions will ever be lifted.

                                       93



                                   TAXATION

Irish Tax Considerations

     The  following is a discussion  of certain  Irish tax  consequences  of the
purchase,  ownership and disposition of Ordinary Shares or ADSs. This discussion
is based upon tax laws and  practice  of the  Republic of Ireland at the date of
this document  which are subject to change,  possibly with  retroactive  effect.
Particular  rules may apply to certain  classes of taxpayers (such as dealers in
securities)  and  this  discussion  does  not  purport  to  deal  with  the  tax
consequences  of  purchase,  ownership  or  disposition  of owning the  relevant
securities for all categories of investors.

     The  discussion  is intended only as a general guide based on current Irish
law and practice and is not intended to be, nor should it be  considered  to be,
legal or tax advice to any  particular  investor  or  stockholder.  Accordingly,
current  stockholders or potential investors should satisfy themselves as to the
overall tax consequences by consulting their own tax advisers.

     Dividends.  As  discussed  herein,  it is not  currently  anticipated  that
Ryanair Holdings will pay dividends.  However, if it does pay dividends or makes
other relevant distributions, the following is relevant:

     Withholding  Tax.  Unless  exempted,  a withholding at the standard rate of
income  tax   (currently   20%)  will  apply  to  dividends  or  other  relevant
distributions paid by an Irish resident company. The withholding tax requirement
will not apply to  distributions  paid to certain  categories of Irish  resident
stockholders  nor to  distributions  paid to certain  categories of non-resident
stockholders.

     The following Irish resident  stockholders  are exempt from  withholding if
they make to the Company, in advance of payment of any relevant distribution, an
appropriate declaration of entitlement to exemption:

     *    An Irish resident company;

     *    A pension scheme;

     *    A qualifying fund manager or qualifying savings manager;

     *    A qualifying employee share ownership trust;

     *    A collective investment undertaking;

     *    A charity;

     *    A designated broker receiving the distribution for a special portfolio
          investment account;

     *    A person who is entitled to exemption from income tax under Schedule F
          on  dividends  in  respect  of an  investment  in  whole or in part of
          payments  received in respect of a civil action for damages in respect
          of mental or physical infirmity;

     *    Certain   qualifying   trusts   established  for  the  benefit  of  an
          incapacitated individual and/or persons in receipt of income from such
          a qualifying trust; and

     *    A person  entitled  to  exemption  to income  tax under  Schedule F by
          virtue of Section 192(2) TCA 1997.

                                       94



     The following non-resident stockholders are exempt from withholding if they
make to the  Company,  in advance of payment  of any  dividend,  an  appropriate
declaration of entitlement to exemption:

     *    Persons  (other  than a  company)  who are (i)  neither  resident  nor
          ordinarily  resident  in  Ireland  and (ii) who are  resident  for tax
          purposes in (a) a country which has in force a tax treaty with Ireland
          (a "tax treaty country") or (b) an EU Member State other than Ireland;

     *    Companies  not resident in Ireland  which are resident in an EU Member
          State or a tax treaty  country  and are not  controlled,  directly  or
          indirectly, by Irish residents;

     *    Companies  not resident in Ireland  which are  directly or  indirectly
          controlled  by a person or persons who are  resident  for tax purposes
          under the law of a tax treaty  country or an EU Member  State in a tax
          treaty  country or an EU Member State other than Ireland and which are
          not controlled  directly or indirectly by persons who are not resident
          for tax purposes in that tax treaty country or EU Member State;

     *    Companies the principal  class of shares of which,  or of a company of
          which it is a 75% subsidiary,  or where the company is wholly-owned by
          two or more companies,  of each of those  companies,  is substantially
          and regularly  traded on a recognized  stock  exchange in a tax treaty
          country or an EU Member State other than Ireland.

     In the case of a non-resident stockholder resident in an EU Member State or
tax treaty country, the declaration must be accompanied by a current certificate
of  residence  from the  revenue  authorities  in the  stockholder's  country of
residence.  In the  case of  non-resident  companies  which  are  controlled  by
residents of an EU Member State other than Ireland or of a tax treaty country or
whose shares are substantially and regularly traded on a stock exchange in an EU
Member State other than Ireland or a tax treaty country,  certain  certification
by their auditors is required.  The declaration  also contains an undertaking by
the non resident and non  ordinarily  resident  person that they will advise the
relevant  person  accordingly  if they cease to be non  resident or non ordinary
resident.  No  declarations  are required where the  stockholder is a 25% parent
company in another EU Member State pursuant to the Parent/Subsidiary  directive.
Neither  is a  declaration  required  on the  payment by a company  resident  in
Ireland to another  company so resident where the company making the dividend is
a 51% subsidiary of that other company.

     American  Depositary  Receipts.  Special  arrangements  with  regard to the
dividend  withholding tax obligation  apply in the case of Irish companies using
ADRs  through  U.S.  depositary  banks which have been  authorized  by the Irish
Revenue Commissioners.  Such banks, which receive dividends from the company and
pass them on to U.S. ADR holders beneficially entitled to such dividends will be
allowed to receive and pass on the dividends gross based on an "address  system"
where the  recorded  address  of such  holder,  as listed in  depository  bank's
register of depository receipts, is in the U.S.

                                       95



     Taxation  on  Dividends.  Companies  resident  in Ireland  other than those
taxable on receipt of  dividends as trading  income are exempt from  corporation
tax on distributions received from other Irish resident companies.  Stockholders
which are "close" companies for Irish taxation purposes may, however, be subject
to a 20% corporation tax surcharge on undistributed investment income.

     Individual  stockholders who are resident or ordinarily resident in Ireland
are taxable on the gross dividend (i.e.,  before  withholding) at their marginal
rate,  but are entitled to a credit for the tax  withheld by the company  paying
the dividend. An individual stockholder who is not liable or not fully liable to
income tax by reason of  exemption  or  otherwise  may be entitled to receive an
appropriate  refund  of  tax  withheld.   A  charge  to  Irish  social  security
taxes/levies  can also  arise for  individuals  on the  amount  of any  dividend
received from the Company.

     Except in certain  circumstances,  (a) a person who is neither resident nor
ordinarily  resident in Ireland and is  entitled  to receive  dividends  without
deductions  is not  chargeable  to  Irish  tax  on the  dividend,  (b)  where  a
withholding  is made on a payment to a person  neither  resident nor  ordinarily
resident  in  Ireland  it  will  satisfy  a  liability  to  Irish  tax  of  such
stockholder.

     Capital Gains Tax. A person who is either  resident or ordinarily  resident
in Ireland will be liable for Irish  capital  gains tax on any gain  realized on
the disposal of the Ordinary  Shares or ADSs. The current capital gains tax rate
is 20%. A person who is neither resident nor ordinarily  resident in Ireland and
who does not carry on a trade in Ireland  through a branch or agency will not be
subject to Irish  capital  gains tax on the disposal of the  Ordinary  Shares or
ADSs.

     Irish  Capital  Acquisitions  Tax. A gift or  inheritance  of the  Ordinary
Shares or ADSs will be within  the  charge  to Irish  Capital  Acquisitions  Tax
("CAT") notwithstanding that the disponer (e.g., a donor) or the donee/successor
in relation to such gift or  inheritance  is resident  outside  Ireland.  CAT is
charged at a rate of 20% above a tax-free threshold.  This tax-free threshold is
determined by the amount of the current  benefit and of previous  benefits taken
since December 2, 1988 within the charge to CAT and the relationship between the
donor and the successor or donee. Gifts and inheritances between spouses (and in
certain  cases  former  spouses)  are not  subject to CAT.  To the  extent  that
Ordinary  Shares or ADSs pass under a will or on intestacy,  the Ordinary Shares
or ADSs would be within the charge to this tax notwithstanding that the disponer
or the successor is resident outside Ireland.

     In a case where an inheritance of the Ordinary Shares or ADSs is subject to
both Irish CAT and either U.S.  federal estate tax or U.K.  inheritance tax, the
Irish CAT paid on the inheritance may in certain  circumstances  may be credited
in whole or in part against the tax paid on the inheritance in the United States
or U.K.,  as the case may be under the relevant  Estate Tax  Convention  between
Ireland and the United  States or U.K.  Neither  Convention  provides for relief
from Irish CAT paid on gifts.

     Irish Stamp Duty.  It is assumed for the  purposes of this  paragraph  that
ADSs are dealt in on a  recognized  stock  exchange  in the United  States  (the
Nasdaq National  Market is a recognized  stock exchange in the United States for
this  purpose).  Under  current  Irish law, no stamp duty will be payable on the
acquisition  of ADSs  by  persons  purchasing  such  ADSs  or on any  subsequent
transfer of an ADS. A transfer of Ordinary Shares (including  transfers effected
through CREST) wherever executed and whether on sale, in contemplation of a sale
or by way of a gift,  will attract  duty at the rate of 1% of the  consideration
given or, in the case of a gift or where the  purchase  price is  inadequate  or
unascertainable,  on the  market  value of the  Ordinary  Shares.  Transfers  of
Ordinary Shares which are not liable to duty at the rate of 1% (e.g.,  transfers
under which there is no change in beneficial ownership) may attract a fixed duty
of EUR12.50.

                                       96



     The transfer by a  stockholder  to the  Depositary or Custodian of Ordinary
Shares for deposit in return for ADSs and a transfer of Ordinary Shares from the
Depositary or Custodian in return for the surrender of ADSs will be stampable at
the  rate  of 1% if the  transfer  of  Ordinary  Shares  relates  to a  sale  or
contemplated  sale or any other change in the beneficial  ownership (under Irish
law) of such Ordinary Shares.  If, however,  the transfer of the Ordinary Shares
is a transfer under which there is no change in the beneficial  ownership (under
Irish law) of the Ordinary  Shares being  transferred,  nominal  stamp duty only
will be payable on the transfer. Under Irish law, it is not free from doubt that
the mere deposit of Ordinary  Shares for ADSs or ADSs for Ordinary  Shares would
not be deemed to constitute a change in beneficial ownership. Accordingly, it is
not certain that holders  would not be subject to stamp duty at the 1% rate when
merely  depositing  Ordinary  Shares for ADSs or ADSs for  Ordinary  Shares and,
consequently, the Depositary reserves the right in such circumstances to require
payment of stamp duty at the rate of 1% from the holders.

     The person  accountable  for payment of stamp duty is the transferee or, in
the case of a  transfer  by way of a gift or for a  consideration  less than the
market value, all parties to the transfer. Stamp duty is normally payable within
30 days after the date of execution of the transfer.  Late or inadequate payment
of stamp duty will result in a liability to interest, penalties and fines.

United States Tax Considerations

     Except  as  described  below  under the  heading  "Non-U.S.  Holders,"  the
following  is a summary  of  certain  U.S.  federal  income  tax  considerations
relating to the purchase,  ownership and  disposition of Ordinary Shares or ADSs
by a holder that is a citizen or resident of the United States, a U.S.  domestic
corporation  or that is otherwise  subject to U.S.  federal  income tax on a net
income  basis in respect of the  Ordinary  Shares or the ADSs ("U.S.  Holders").
This summary does not purport to be a  comprehensive  description  of all of the
tax  considerations  that may be relevant to a decision to purchase the Ordinary
Shares or the ADSs. In particular, the summary deals only with U.S. Holders that
will hold  Ordinary  Shares or ADSs as  capital  assets and  generally  does not
address the tax  treatment  of U.S.  Holders  that may be subject to special tax
rules such as banks,  insurance companies,  dealers in securities or currencies,
traders in securities  electing to mark-to-market,  persons that own 10% or more
of the stock of the Company,  U.S.  Holders whose  "functional  currency" is not
U.S.  Dollars or persons that hold the Ordinary Shares or the ADSs as part of an
integrated investment (including a "straddle") consisting of the Ordinary Shares
or the ADSs and one or more other positions.

     Holders of the  Ordinary  Shares or the ADSs should  consult  their own tax
advisors as to the U.S. or other tax  consequences  of the purchase,  ownership,
and disposition of the Ordinary Shares or the ADSs in light of their  particular
circumstances,  including,  in particular,  the effect of any foreign,  state or
local tax laws.

     For U.S.  federal income tax purposes,  holders of the ADSs will be treated
as the owners of the Ordinary Shares represented by those ADSs.

     Taxation of Dividends. Dividends, if any, paid with respect to the Ordinary
Shares,  including  Ordinary Shares represented by ADSs, will be included in the
gross income of a U.S.  Holder when the  dividends are received by the holder or
the Depositary,  as the case may be. Such dividends will not be eligible for the
dividends  received  deduction  allowed  to  U.S.  corporations  in  respect  of
dividends  from  a  domestic  corporation.  Dividends  paid  in  euros  will  be
includible in the income of a U.S. Holder in a U.S. dollar amount  calculated by
reference  to the  exchange  rate in effect on the day they are  received by the
holder or the Depositary,  as the case may be. U.S. Holders generally should not
be required to recognize  any foreign  currency  gain or loss to the extent such
dividends  paid in euros  are  converted  into  U.S.  dollars  immediately  upon
receipt.  Under new rules applicable to dividends received after 2002 and before
2009, an individual U.S. Holder generally will be subject to U.S.  taxation at a
maximum  rate of 15%.  This  reduced  rate does not apply to  dividends  paid in
respect of certain  short-term  (less  than 60 days) or hedged  positions.  U.S.
holders  should  consult their own tax advisors  regarding the  implications  of
these new rules in light of their particular circumstances.

                                       97




     Under the U.S.-Ireland  Income Tax Treaty currently in effect, in the event
the Company were to pay any dividends,  the tax credit attaching to the dividend
(as  used  herein  the "Tax  Credit";  see  "-Irish  Tax  Considerations")  will
generally be treated as a foreign  income tax  eligible for credit  against such
U.S.  Holder's United States federal income tax liability,  subject to generally
applicable limitations and conditions. Any such dividends payable by the Company
to such U.S.  Holder  will  constitute  income from  sources  without the United
States for foreign tax credit purposes,  and generally will constitute  "passive
income" or, in the case of certain U.S. Holders, "financial services income."

         Foreign tax credits may not be allowed for withholding  taxes imposed
in respect of certain  short-term or hedged positions in securities or in
respect of certain  arrangements in which a U.S.  Holder's  expected  economic
profit is  insubstantial.  U.S. Holders should consult their own advisors
concerning the implications of these rules in light of their particular
circumstances.

     Distributions  of  Ordinary  Shares  that  are  made as part of a pro  rata
distribution to all  stockholders  generally will not be subject to U.S. federal
income tax.

         Sale or Disposition of Ordinary Shares or ADSs.  Gains or losses
realized by a U.S.  Holder on the sale or other  disposition of ADSs generally
will be treated for U.S.  federal income tax purposes as capital gains or
losses,  which  generally will be long-term capital gains or losses if the ADSs
have been held for more than one year.  The net amount of long-term  capital
gain  recognized by an individual  holder  after May 5, 2003 and before
January 1, 2009  generally  is subject to taxation at a maximum  rate of 15%.
The net long-term  capital gain  recognized  by an  individual  holder  before
May 6, 2003 or after  December 31, 2008  generally is subject to taxation at a
maximum rate of 20%.

         Deposits and  withdrawals of Ordinary  Shares by U.S.  Holders in
exchange for ADSs will not result in the realization of gain or loss for U.S.
federal income tax purposes.

         Non-U.S.  Holders.  A holder of Ordinary Shares or ADSs that is, with
respect to the United States,  a foreign  corporation or a nonresident  alien
individual (a "Non-U.S.  Holder")  generally will not be subject to U.S.
federal  income or  withholding  tax on dividends  received on such Ordinary
Shares or ADSs unless such income is  effectively  connected with the conduct
by such holder of a trade or business in the United States.  A Non-U.S.  Holder
of ADSs or Ordinary  Shares will not be subject to U.S.  federal income tax
or withholding  tax in respect of gain realized on the sale or other
disposition of Ordinary  Shares or ADSs,  unless (i) such gain is effectively
connected  with the  conduct  by such  holder of a trade or  business  in the
United  States or  (ii) in  the case of gain realized by an individual
Non-U.S.  Holder,  such Non-U.S.  Holder is present in the United States for
183 days or more in the taxable year of the sale and certain other conditions
are met.

                                       98



                            DOCUMENTS ON DISPLAY

     Copies of Ryanair Holdings'  Articles of Association may be examined at its
registered  office and principal place of business at its Corporate Head Office,
Dublin Airport, County Dublin, Ireland.

     Ryanair Holdings also files reports, including annual reports on Form 20-F,
periodic  reports  on Form 6-K and other  information  with the  Securities  and
Exchange  Commission pursuant to the rules and regulations of the SEC that apply
to foreign private  issuers.  You may read and copy any materials filed with the
SEC at its Public  Reference Room at 450 Fifth Street,  N.W.,  Washington,  D.C.
20459. You may obtain  information on the operation of the Public Reference Room
by calling the SEC at 1-800-SEC-0330.

Item 11.  Quantitative and Qualitative Disclosures About Market Risk

                                GENERAL

     Ryanair is exposed to market risks  relating to  fluctuations  in commodity
prices,  interest rates and currency  exchange rates. The objective of financial
risk  management  at Ryanair is to minimize  the  negative  impact of  commodity
price,  interest rate and foreign  exchange rate  fluctuations  on the Company's
earnings, cash flows and equity.

     To  manage  these  risks,   Ryanair  uses  various   derivative   financial
instruments,  including forward starting  interest rate swaps,  foreign currency
forward   contracts  and  commodity   contracts.   These  derivative   financial
instruments  are  generally  held to maturity and are not actively  traded.  The
Company enters into these  arrangements with the goal of hedging its operational
and balance sheet risk. However, Ryanair's exposure to commodity price, interest
rate and currency exchange rate fluctuations  cannot be neutralized  completely.
The Company also does not use derivative financial  instruments to counter other
kinds of ambient risks that could affect its results of operations and financial
condition.

     In executing  its risk  management  strategy,  Ryanair  enters into forward
contracts for the purchase of aviation fuel, as well as foreign currency forward
contracts intended to reduce its exposure to certain currencies, principally the
U.S.  dollar and sterling.  It also enters into forward  starting  interest rate
contracts  with the  objective  of fixing  certain  borrowing  costs and hedging
principal  repayments,  particularly  those  associated with the purchase of new
aircraft such as the Boeing  737-800s.  Ryanair is also exposed to the risk that
the  counterparties  to  its  derivative   financial   instruments  may  not  be
creditworthy. Were a counterparty to default on its obligations under any of the
instruments described below,  Ryanair's economic expectations when entering into
these  arrangements  might not be achieved and its financial  condition could be
adversely affected.  Transactions involving derivative financial instruments are
also  relatively  illiquid  as  compared  with those  involving  other  kinds of
financial  instruments.  It is Ryanair's  policy not to enter into  transactions
involving financial derivatives for speculative purposes.

     The  following  paragraphs  describe  Ryanair's  fuel  hedging, foreign
currency and interest rate swap  arrangements and analyze the sensitivity of the
market  value,   earnings  and  cash  flows  of  the  financial  instruments  to
hypothetical  changes in commodity prices,  interest rates and exchange rates as
if these changes had occurred at March 31, 2003.  The range of changes  selected
for this  sensitivity  analysis  reflects  Ryanair's  view of changes  which are
reasonably possible over a one-year period.

                         FUEL PRICE EXPOSURE AND HEDGING

     Fuel costs constitute a substantial portion of Ryanair's operating expenses
(approximately  17.0%,  22.5% and 22.3% of such  expenses in fiscal  years 2001,
2002 and 2003,  respectively,  after taking into account  Ryanair's fuel hedging
activities).  Ryanair  engages in fuel price hedging  transactions  from time to
time,  pursuant to which Ryanair and a counterparty  agree to exchange  payments
equal to the  difference  between a fixed price for a given quantity of jet fuel
and the  market  price  for such  quantity  of jet  fuel at a given  date in the
future,  with  Ryanair  receiving  the amount of any excess of such market price
over such fixed price and paying to the counterparty the amount of any excess of
such fixed  price over such  market  price.  Since the end of 1995,  Ryanair has
sought to hedge its expected fuel requirements for the coming 12 to 18 months on
a rolling  basis.  Although  these hedging  strategies can cushion the impact on
Ryanair of fuel price increases in the short term, in the medium to longer-term,
such strategies  cannot be expected to eliminate the impact on the Company of an
increase in the market price of aviation fuel. The  unrealized  gains/losses  on
these forward  agreements at March 31, 2001,  March 31, 2002 and March 31, 2003,
based on their  fair  values,  were a loss of EUR1.4  million,  a gain of EUR5.9
million and a gain of EUR3.3  million,  respectively.  Based on  Ryanair's  fuel
consumption  for the fiscal year ended March 31, 2003, a change of one U.S. cent
in the average annual price per U.S. gallon of aviation fuel would have caused a
change of approximately EUR1.44 million in Ryanair's fuel costs.

                                       99



     Under Irish GAAP,  the  Company's  fuel  forward  contracts  are treated as
hedges,  and any  unrealized  gains or losses  arising  on those  contracts  are
deferred and recognized as an offset to fuel expenses, when realized. Under U.S.
GAAP,  Ryanair accounts for its fuel forward  contracts as cash flow hedges.  In
accordance with Statement of Financial  Accounting  Standards No 133 "Accounting
for Derivative Instruments and Hedging Activities" ("SFAS 133"), these financial
instruments  are  recorded  at fair  value as an  offset  to  accumulated  other
comprehensive income, net of applicable income taxes and the amount of estimated
hedge ineffectiveness, and are recorded as a component of fuel expenses when the
underlying  fuel being hedged is used. The Company  considers these hedges to be
highly  effective in  offsetting  variability  in future cash flows arising from
fluctuations  in the market  price of fuel  because the fuel  forward  contracts
relate to the same quantity and time and location of delivery as the  forecasted
fuel purchase being hedged.  Accordingly,  the  quantification  of the change in
expected cash flows of the forecasted fuel purchase is based on the fuel forward
price,  and in the fiscal year ended  March 31,  2003,  the Company  recorded no
material hedge ineffectiveness within earnings.

     In the fiscal year ended March 31,  2003,  the Company  recorded a positive
fair value adjustment relating to fuel forward contracts of EUR2.9 million,  net
of tax,  within  accumulated  other  comprehensive  income.  All of this gain is
expected  to impact on  Ryanair's  earnings in fiscal  2004.  In the fiscal year
ended March 31, 2002, the Company  recorded a corresponding  positive fair value
adjustment of EUR4.7 million, net of tax, within accumulated other comprehensive
income.

     In fiscal  year 2001,  prior to the  adoption  of SFAS 133,  the  Company's
unrealized  gains  and  losses  on fuel  forward  contracts  were  deferred  and
recognized  in earnings when  realized as an offset to fuel  expenses.  Upon the
adoption  of SFAS  133 at April 1,  2001,  the  Company  recorded  a  transition
adjustment of negative  EUR1.1 million within  accumulated  other  comprehensive
income relating to its fuel forward contracts.

                    FOREIGN CURRENCY EXPOSURE AND HEDGING

     In recent years,  Ryanair's revenues have been denominated primarily in two
currencies,  the euro (and its predecessors) and U.K. pounds sterling.  The euro
(and  predecessor  euro-area  currencies)  accounted  for  approximately  55% of
Ryanair's total revenues in fiscal year 2003, as compared to  approximately  43%
in fiscal year 2002 and  approximately  38% in fiscal year 2001,  with  sterling
accounting  for most of the  balance  in each  period.  As Ryanair  reports  its
results in euro,  the Company is not exposed to any material  currency risk as a
result of its  euro-denominated  activities.  Ryanair's  operating  expenses are
primarily  denominated in euro, sterling and U.S. dollars.  Ryanair's operations
can be subject to  significant  direct  exchange rate risks between the euro and
the  U.S.   dollar  because  a  significant   portion  of  its  operating  costs
(particularly  those  related to fuel  purchases)  is incurred in U.S.  dollars,
while none of its revenues is denominated in U.S.  dollars.  Appreciation of the
euro  versus the U.S.  dollar  positively  impacts  Ryanair's  operating  income
because the amount in euro of its U.S. dollar operating costs  decreases,  while
depreciation of the euro versus the U.S.  dollar  negatively  impacts  operating
income.  It is  Ryanair's  policy  to hedge  against a  certain  portion  of its
exposure to  fluctuations  in the  exchange  rate  between  the U.S.  dollar and
sterling at the time Ryanair enters into U.S.  dollar-denominated  purchases. In
general,  Ryanair  does not hedge its  operating  surpluses  and  shortfalls  in
currencies other than the U.S. dollar and sterling.

                                       100



     Management  seeks to manage  Ryanair's  exposure to changes in the value of
sterling by matching  its sterling  revenues  against its  sterling  costs.  Any
unmatched  sterling  revenues  are  generally  used  to  fund  forward  exchange
contracts to hedge U.S.  dollar  currency  exposure  which arises in relation to
Ryanair's fuel,  maintenance,  aviation insurance and capital expenditure costs,
including the payments to Boeing on the 737-800s.

     As  Ryanair's  volume of traffic  originating  in the U.K.  has  increased,
however, the volume of Ryanair's unmatched sterling revenues has also increased.
Accordingly,  in fiscal year 2002 and fiscal year 2003, the Company entered into
a series of U.S. dollar/sterling and U.S. dollar/euro forward contracts to hedge
against  variability in cash flows arising from market  fluctuations  in foreign
exchange rates  associated with its forecasted  fuel,  maintenance and insurance
costs. At March 31, 2003, the total  unrealized loss relating to these contracts
amounted to EUR5.2 million, compared to a EUR0.2 million gain at March 31, 2002.

     In the fiscal years ended March 31, 2003 and 2002, the Company also entered
into a series of sterling/euro forward contracts to hedge against variability in
cash flows arising from market fluctuations in foreign exchange rates associated
with its forecasted  sterling revenues.  At March 31, 2003, the total unrealized
loss relating to these contracts amounted to EUR0.9 million,  while at March 31,
2002, the total  unrealized gain relating to these contracts  amounted to EUR1.1
million.

     Under Irish GAAP,  the Company's  foreign  currency  forward  contracts are
treated as hedges and any unrealized  gains or losses arising on those contracts
are deferred and  recognized as an offset to the related  income or expense when
realized. Under U.S. GAAP, the Company accounts for these contracts as cash flow
hedges  in  accordance  with  SFAS 133,  and the  change in fair  value of these
contracts is recorded as an offset to accumulated  other  comprehensive  income,
net  of   applicable   income   taxes  and  the   amount  of   estimated   hedge
ineffectiveness.  Ryanair  considers  these  hedges  to be highly  effective  in
offsetting  variability  in future  cash  flows  arising  from  fluctuations  in
exchange rates,  because the forward contracts are always for the same quantity,
currency and maturity date as the forecasted U.S.  dollar-denominated expense or
sterling-denominated  revenue being hedged.  Accordingly,  the quantification of
the change in  expected  cash flows of the  forecasted  U.S.  dollar  expense or
sterling  revenue is based on the forward  contract price and in the fiscal year
ended  March 31,  2003,  no  material  hedge  ineffectiveness  was  recorded  in
earnings.  In the fiscal  year ended  March 31,  2003,  the  Company  recorded a
negative  fair  value   adjustment  of  EUR4.6  million  relating  to  its  U.S.
dollar/sterling forward contracts and a negative fair value adjustment of EUR0.8
million relating to its sterling/euro forward contracts.  These losses have been
included within accumulated other  comprehensive  income and are all expected to
impact on earnings in fiscal year 2004. In the fiscal year ended March 31, 2002,
the Company recorded a positive fair value adjustment of EUR0.2 million relating
to  its  U.S.  dollar/sterling  forward  contracts  and a  positive  fair  value
adjustment of EUR0.9 million relating to its sterling/euro forward contracts.

     In fiscal  year 2001  prior to the  adoption  of SFAS  133,  the  Company's
unrealized  gains and losses on these contracts were accounted for in accordance
with  "Statement  of  Financial  Accounting  Standard No 52 - Foreign  Currency"
("SFAS 52").  Certain of these  contracts did not qualify for hedge  accounting,
and accordingly a gain of EUR6.8 million was recorded in earnings in fiscal year
2001.


                                       101



     On adoption of SFAS 133 at April 1, 2001, the Company  recorded  transition
adjustments within accumulated other  comprehensive  income consisting of a gain
of EUR3.2 million,  net of tax, in respect of its U.S.  dollar/sterling  forward
contracts  and a  loss  of  EUR4.5  million,  net  of  tax,  in  respect  of its
sterling/euro forward contracts.

     During  fiscal years 2002 and 2001,  the Company also entered into a series
of U.S.  dollar/sterling and U.S. dollar/euro contracts to hedge against changes
in the fair value of aircraft  purchase  commitments  under the Boeing contracts
which arise from fluctuations in the U.S.  dollar/sterling and U.S.  dollar/euro
exchange rates. At March 31, 2003, the total unrealized losses relating to these
contracts  amounted to EUR3.8 million,  while at March 31, 2002, such unrealized
gains amounted to EUR0.2 million.

     Under U.S.  GAAP,  the Company  accounts for these  contracts as fair value
hedges in accordance with SFAS 133, and accordingly,  such financial instruments
are recorded at fair value. Any gains or losses arising on these instruments are
recorded  currently in earnings while the related gain or loss on the underlying
aircraft  purchase  commitment  adjusts the carrying amount of aircraft purchase
commitments  and  is  also  recognized   currently  in  earnings.   Any  related
ineffectiveness is measured by the amount by which these adjustments to earnings
do not  match.  The  Company  expects  these  hedges to be highly  effective  in
offsetting  changes  in the fair  value  of the  aircraft  purchase  commitments
arising  from  fluctuations  in exchange  rates  because  the  forward  exchange
contracts  are always for the same amount,  currency  and maturity  dates as the
corresponding aircraft purchase commitments.  Accordingly, the quantification of
the change in the fair value of the aircraft purchase commitment is based on the
foreign  currency  forward rate, and in the fiscal year ended March 31, 2003, no
material hedge ineffectiveness was recorded in earnings.

     In fiscal  year 2001,  prior to the  adoption  of SFAS 133,  the  Company's
unrealized  gains and losses on these contracts were accounted for in accordance
with SFAS 52, and were deferred and  recognized as an offset to the price of the
aircraft when purchased.

     Holding other  variables  constant,  if there were an adverse change of ten
percent in  relevant  foreign  currency  exchange  rates,  the  market  value of
Ryanair's  foreign  currency  contracts  outstanding  at March  31,  2003  would
decrease by EUR18.6 million, all of which would impact earnings.

                       INTEREST RATE EXPOSURE AND HEDGING

     The Company's  purchase of all of the 41 Boeing 737-800 aircraft  delivered
to date has been  funded in part by bank  financing  in the form of loans  under
facilities  supported by a loan guarantee from ExIm. At March 31, 2003, ABN Amro
and RBS had provided financing under these  ExIm-guaranteed  loan facilities for
28 and five aircraft, respectively. RBS provided financing under such a facility
for an  additional  three  aircraft  delivered  in April  2003 and BNP  provided
financing  under such a facility for an additional  five  aircraft  delivered in
September  2003.  Each of the loans  under the  facilities  is on  substantially
similar  terms,  having a maturity of twelve  years from the  drawdown  date and
being  secured by a first  priority  mortgage in favor of a security  trustee on
behalf of ExIm.  The initial  loans under the ABN  facility are  denominated  in
dollars and bear interest at a floating  rate linked to US dollar  LIBOR,  while
subsequent loans under that facility,  as well as all of those under the RBS and
BNP  facilities,  are  denominated  in euro and bear interest at floating rates
linked to EURIBOR.

     Through the use of cross currency swaps, Ryanair has effectively  converted
its  dollar-denominated  debt under the ABN facility into euro-denominated debt.
Through the use of interest rate swaps, Ryanair has effectively converted almost
all of its floating rate debt under each of the facilities into fixed rate debt.
Loans for  approximately 4% of aircraft  acquired under the above facilities are
not covered by such swaps and have  therefore  remained at floating rates linked
to EURIBOR;  the interest  rate exposure from these loans is hedged by a similar
amount of cash on deposit at floating rates.  The net result is that Ryanair has
effectively  drawn  down  fixed rate  euro-denominated  debt with a maturity  of
twelve  years in  respect  of its  financing  of more  than 96% of the 41 Boeing
737-800 aircraft  delivered to date and has no ongoing currency or interest rate
exposure in respect of this debt. At March 31, 2003, the Company had outstanding
cumulative  borrowings under the ABN and RBS facilities of EUR828.2 million with
a weighted  average interest rate of 5.28%. See "Item 5. Operating and Financial
Review and Prospects--Liquidity and Capital Resources--Capital Expenditures" for
a tabular summary of the "Effective Borrowing Profile of Aircraft-Related  Debt"
illustrating  the  effect  of the  swap  transactions  (each of which is with an
established  international  financial  counterparty) on the profile of Ryanair's
aircraft-related  debt at March 31,  2003.  If Ryanair had not entered into such
swap agreements, a plus or minus one-percentage point movement in interest rates
would impact the unrealized fair market value of this liability by approximately
EUR45  million.  The  earnings  and cash flow impact of any such change would be
approximately  plus or minus EUR8  million  per year,  holding  other  variables
constant.


                                       102



     In connection with its expected financing of additional 737-800 aircraft to
be delivered under the 2002 Boeing Contract and the 2003 supplemental  agreement
after March 31,  2003,  Ryanair has  entered  into a series of  forward-starting
12-year  interest  rate  swaps.  These  swaps  have the  effect of  capping  the
effective  interest rate in euro terms on an estimated  notional value of EUR875
million  in  borrowings  commencing  between  April  2003  and  March  2005  and
terminating  between  April  2015 and  December  2017 (with the  starting  dates
corresponding  to the  scheduled  delivery  dates for the  aircraft) at interest
rates  from 5.63% to 5.75%.  At March 31,  2003,  the fair value of the  forward
starting interest rate swap agreements  relating to forecasted debt drawdowns on
a mark-to-market basis was represented by a loss of EUR81 million.

     Under Irish GAAP, the Company's  forward  starting  interest rate swaps are
accounted  for as hedges and any  unrealized  gains or losses on those swaps are
deferred and recognized as an offset to the related  financing  charges once the
debt is drawn  down.  Under U.S.  GAAP,  the  Company  accounts  for its forward
starting  interest rate swaps as cash flow hedges in  accordance  with SFAS 133.
These financial  instruments  are,  accordingly,  recorded at fair value with an
offset to accumulated other comprehensive income, net of applicable income taxes
and the estimated amount of hedge ineffectiveness, and are deferred and recorded
in earnings on the same basis as the underlying  interest  expense once the debt
is drawn-down, shown as an offset to interest expense.

     The Company  considers  these hedges to be highly  effective in  offsetting
variability in future cash flows arising from the  fluctuation of interest rates
associated with forecasted  drawdowns of debt,  because the notional  amounts of
forecasted debt and forward starting  interest rate swaps match, the formula for
computing net settlements under the swaps are uniform, the repricing dates match
and both the swap and the forecast debt  draw-downs are based on the same index.
Additionally,  the other  conditions  set out in SFAS 133 for  highly  effective
interest rate hedges have, in the opinion of the Company, been met. Accordingly,
the  quantification  of the change in expected cash flows of the forecasted loan
drawdowns is based on the forward  starting  interest  rate,  and in fiscal year
2003, no material hedge  ineffectiveness  has been recorded in earnings.  In the
fiscal year ended March 31,  2003,  the Company  recorded a negative  fair value
adjustment of EUR71 million  relating to these  forward  starting  interest rate
swaps, which was included within accumulated other  comprehensive  income.  This
loss  will be  realized  within  earnings  over a  twelve-year  period  from the
expected  drawdown of the related financing as an offset to the related interest
expense.

     In fiscal year 2001,  prior to the adoption of SFAS 133,  unrealized  gains
and losses on forward starting  interest rate swaps were deferred and recognized
in the income  statement when realized,  as an offset to actual interest expense
on drawn-down  debt.  The  unrealized  gain on such contracts at March 31, 2001,
amounted  to EUR3.8  million.  On  adoption  of SFAS 133 at April 1,  2002,  the
Company recorded a positive  transition  adjustment of EUR6.0 million in respect
of these forward starting interest rate swaps in accumulated other comprehensive
income.



                                       103



     Assuming  that Ryanair had fully drawn down this  forecasted  debt on March
31, 2003, but that it had not entered into such forward  starting  interest rate
swap agreements, a plus or minus one percentage point movement in interest rates
would impact the fair value of this  liability by  approximately  EUR55 million.
The  earnings  and cash flow impact of any such  change in interest  rates would
have been approximately plus or minus EUR9 million per year.

Item 12.  Description of Securities Other than Equity Securities

         Not applicable.


                               PART II

Item 13.  Defaults, Dividend Arrearages and Delinquencies

         None.

Item 14.  Material Modifications to the Rights of Security Holders and Use of
          Proceeds

         None.

Item 15.  Controls and Procedures

     The Company  carried out an evaluation  under the  supervision and with the
participation of the Company's management, including the Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the design and operation of
the Company's  disclosure  controls and procedures as of March 31, 2003, the end
of the fiscal year covered by this annual report.  Based upon and as of the date
of the Company's  evaluation,  the Chief  Executive  Officer and Chief Financial
Officer  concluded that the disclosure  controls and procedures are effective to
provide  reasonable  assurance that information  required to be disclosed in the
reports  the Company  files and  submits  under the  Exchange  Act is  recorded,
processed,  summarized  and  reported  as  and  when  required.  There  were  no
significant  changes in the Company's internal controls or in other factors that
could  significantly  affect  these  controls  subsequent  to the  date of their
evaluation.  There  were no  changes  in the  Company's  internal  control  over
financial  reporting that occurred during the fiscal year covered by this annual
report that have  materially  affected,  or are reasonably  likely to materially
affect, the Company's internal control over financial reporting.



                                       104



Item 16A.  Audit Committee Financial Expert

         Not applicable.

Item 16B.  Code of Ethics

         Not applicable.

Item 16C.  Principal Accountant Fees and Services

         Not applicable.


                                    PART III

Item 17.  Financial Statements

         Not applicable.

Item 18.  Financial Statements


Item 19.  Exhibits

     1.1  Memorandum and Articles of  Association of Ryanair  Holdings in effect
          as of the date of this Report  (incorporated  herein by  reference  to
          Exhibit 1.1 of Ryanair Holdings' Annual Report on Form 20-F/A filed on
          November 2, 2001 (Commission file No. 0-2930)).

     1.2  The total  amount of long-term  debt  securities  of Ryanair  Holdings
          authorized  under  any  instrument  does not  exceed  10% of the total
          assets of the Company on a consolidated basis. Ryanair Holdings hereby
          agrees to furnish  to the  Securities  and  Exchange  Commission  upon
          request a copy of any  instrument  defining  the  rights of holders of
          long-term  debt of the  registrant  or of its  subsidiaries  for which
          consolidated or unconsolidated financial statements are required to be
          filed.

     4.1  Purchase  Agreement  No. 2403  between The Boeing  Company and Ryanair
          Holdings  plc  relating  to  Model  737-8AS  aircraft,  together  with
          ancillary  documents (subject to a request for confidential  treatment
          that has been  granted)  (incorporated  herein by reference to Exhibit
          4.1 of Ryanair Holdings' Annual Report on Form 20-F filed on September
          30, 2002 (commission file No. 0-2930)).

     8.1  Principal subsidiaries of the registrant.

     99.1 Certifications  pursuant to Section 302 of the  Sarbanes-Oxley  Act of
          2002.

     99.2 Certification  pursuant  to Section 906 of the  Sarbanes-Oxley  Act of
          2002.




                                       105






                           RYANAIR HOLDINGS PLC INDEX TO FINANCIAL STATEMENTS

                                                                                                       Page
                                                                                                       

Independent Auditors' Report.......................................................................       F-2
Consolidated Balance Sheets of Ryanair Holdings plc at March 31, 2001, March 31, 2002 and
March 31, 2003.....................................................................................       F-3
Consolidated Profit and Loss Accounts of Ryanair Holdings plc for the Years ended March 31,
2001, March 31, 2002 and March 31, 2003............................................................       F-4
Consolidated Cash Flow Statements of Ryanair Holdings plc for the Years ended March 31,
2001, March 31, 2002 and March 31, 2003............................................................       F-5
Consolidated Statements of Changes in Shareholders' Funds-Equity of Ryanair Holdings plc
for the Years ended March 31, 2001, March 31, 2002 and March 31, 2003..............................       F-6
Notes to Consolidated Financial Statements.........................................................       F-7



                                     F-1





Report of independent chartered accountants to the shareholders and Board of
Directors of Ryanair Holdings plc

     We have audited the  accompanying  consolidated  balance  sheets of Ryanair
Holdings plc and subsidiaries (Ryanair Holdings plc) at March 31, 2001, 2002 and
2003 and the related  consolidated  profit and loss accounts,  consolidated cash
flow  statements  and  consolidated   statements  of  changes  in  shareholders'
funds-equity  for  the  years  ended  March  31,  2001,  2002  and  2003.  These
consolidated  financial  statements are the  responsibility  of Ryanair Holdings
plc's  management.  Our  responsibility  is  to  express  an  opinion  on  these
consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards in Ireland and in the United States.  Those standards  require that we
plan and  perform the audit to obtain  reasonable  assurance  about  whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management  as  well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of Ryanair
Holdings  plc at  March  31,  2001,  2002  and  2003  and the  results  of their
operations  and cash flows for the years ended March 31, 2001,  2002 and 2003 in
conformity with generally accepted accounting principles in Ireland.

     Generally  accepted  accounting  principles  in  Ireland  vary  in  certain
significant respects from generally accepted accounting principles in the United
States.  Application of generally accepted  accounting  principles in the United
States would have affected  results of operations and  shareholders'  equity for
the years ended March 31, 2001,  2002 and 2003 to the extent  summarized in Note
30 to the consolidated financial statements.



      KPMG
      Chartered Accountants
      Dublin, Ireland
      May 29, 2003

                                       F-2






                                     Consolidated Balance Sheets

                                                                           At March 31,    At March 31,   At March 31,
                                                                               2001            2002           2003
                                                                 Note         EUR000          EUR000         EUR000
                                                                                                     

Current assets
Cash and liquid resources....................................       2          626,720         899,275      1,060,218
Accounts receivable..........................................       3            8,695          10,331         14,970
Other assets ................................................       5           12,235          11,035         16,370
Inventories .................................................       6           15,975          17,125         22,788
Total current assets.........................................                  663,625         937,766      1,114,346

Fixed assets
Tangible assets..............................................       4          613,591         951,806      1,352,361
Financial assets.............................................                       36               -              -
Total assets.................................................                1,277,252       1,889,572      2,466,707

Current liabilities
Accounts payable.............................................       7           29,998          46,779         61,604
Accrued expenses and other liabilities.......................       8          139,406         217,108        251,328
Current maturities of long term debt.........................       9           27,994          38,800         63,291
Short term borrowings........................................      10            5,078           5,505          1,316
Total current liabilities....................................                  202,476         308,192        377,539

Other liabilities
Provisions for liabilities and charges.......................      11           30,122          49,317         67,833
Accounts payable due after one year..........................                        -          18,086          5,673
Long term debt...............................................       9          374,756         511,703        773,934
                                                                               404,878         579,106        847,440
Shareholders' funds-equity
Called-up share capital......................................      12            9,194           9,587          9,588
Share premium account........................................      12          371,849         553,457        553,512
Profit and loss account......................................                  288,855         439,230        678,628
Shareholders' funds-equity...................................                  669,898       1,002,274      1,241,728
Total liabilities and shareholders' funds....................                1,277,252       1,889,572      2,466,707

The accompanying notes are an integral part of the financial information.



                                       F-3






                                     Consolidated Profit and Loss Accounts

                                                                  Year ended            Year ended            Year ended
                                                                March 31, 2001        March 31, 2002        March 31, 2003
                                                 Note                EUR000                 EUR000                EUR000
                                                                                                        

Operating Revenues
Scheduled revenues.........................                          432,940                550,991               731,951
Ancillary revenues.........................                           54,465                 73,059               110,557
Total operating revenues-continuing operations     18                487,405                624,050               842,508
Operating expenses
Staff costs................................        19               (61,222)               (78,240)              (93,073)
Depreciation and amortization..............         4               (59,175)               (59,010)              (76,865)
Other operating expenses...................        20              (252,997)              (323,867)             (409,096)
Total operating expenses...................                        (373,394)              (461,117)             (579,034)
Operating profit-continuing operations.....        21                114,011                162,933               263,474
Other income/(expenses)
Interest receivable and similar income.....                           19,666                 27,548                31,363
Interest payable and similar charges.......        22               (11,962)               (19,609)              (30,886)
Foreign exchange gains.....................                            1,621                    975                   628
Gain on disposal of fixed assets...........                               52                    527                  (29)
Total other income/(expenses)..............                            9,377                  9,441                 1,076
Profit on ordinary activities before tax...                          123,388                172,374               264,550
Tax on profit on ordinary activities.......        23               (18,905)               (21,999)              (25,152)
Profit for the financial year..............                          104,483                150,375               239,398

Basic earnings per ordinary share euro
    cent...................................        25                   14.81                 20.64                 31.71
Diluted earnings per ordinary share euro
    cent...................................        25                   14.63                 20.32                 31.24
Number of ordinary shares (adjusted for 2:1
    share split on December 7, 2001).......        25             705,622,802           728,726,484           755,055,374
Number of diluted shares...................                       714,195,716           739,960,901           766,278,569


The accompanying notes are an integral part of the financial information.



                                       F-4







                                            Consolidated Cash Flow Statements

                                                                        Year ended March      Year ended         Year ended
                                                                            31, 2001        March 31, 2002     March 31, 2003
                                                            Note              EUR000             EUR000              EUR000
                                                                                                          

Net cash inflow from operating activities.............      27(a)             229,802            309,109            351,003
Returns on investments and servicing of finance
Interest received.....................................                         14,303             30,193             30,171
Interest paid.........................................                        (8,667)           (19,830)           (29,563)
Interest paid on finance leases.......................                           (67)                (3)                  -
Net cash inflow from returns on investments and
    servicing of finance..............................                          5,569             10,360                608
Taxation
Corporation tax paid..................................                       (13,813)            (5,071)            (3,410)
Capital expenditure and financial investment
Purchase of tangible fixed assets.....................                      (356,669)          (372,587)          (469,878)
Sales of financial and tangible fixed assets..........                            456                563                 31
Net cash (outflow) from capital expenditure and
    financial investment..............................                      (356,213)          (372,024)          (469,847)
Net cash (outflow) before financing and management of
    liquid resources..................................                      (134,655)           (57,626)          (121,646)
Financing and management of liquid resources
Loans raised..........................................                        292,882            175,746            331,502
Debt repaid...........................................                       (11,825)           (27,886)           (44,779)
Issue of share capital................................                        128,607            188,331                 56
Share issue costs.....................................                        (4,549)            (6,330)                  -
Capital element of finance leases.....................                          (286)              (107)                (1)
Financing.............................................                        404,829            329,754            286,778
(Increase) in liquid resources........................      27(c)           (230,633)          (251,241)          (166,329)
Net cash inflow from financing and management of liquid
    resources.........................................                        174,196             78,513            120,449
Increase/(decrease) in cash...........................      27(e)              39,541             20,887            (1,197)


The accompanying notes are an integral part of the financial information.


                                       F-5






                       Consolidated Statements of Changes in Shareholders' Funds-Equity



                                                                            Share
                                                              Ordinary      premium      Profit and
                                                               shares       account     loss account     Total
                                                                EUR000       EUR000          EUR000      EUR000
                                                                                                

Balance at March 31, 2000..............................           8,892       248,093       184,372      441,357

Issue of ordinary equity shares (net of issue costs)...             302       123,756             -      124,058
Profit for the financial year..........................               -             -       104,483      104,483
Balance at March 31, 2001..............................           9,194       371,849       288,855      669,898

Issue of ordinary equity shares (net of issue costs)...             393       181,608             -      182,001
Profit for the financial year..........................               -             -       150,375      150,375
Balance at March 31, 2002..............................           9,587       553,457       439,230    1,002,274

Issue of ordinary equity shares (net of issue costs)...               1            55             -           56
Profit for the financial year..........................               -             -       239,398      239,398
Balance at March 31, 2003..............................           9,588       553,512       678,628    1,241,728


Details of movements in the number of shares and in the share premium account
are set out in Note 12.

The accompanying notes are an integral part of the financial information.



                                       F-6







1a    Business activity

     Ryanair  Limited  and  subsidiaries  (the  Group or  Ryanair  Limited)  has
operated as an international  airline since it commenced  operations in 1985. On
August 23, 1996  Ryanair  Holdings  Limited,  a newly  formed  holding  company,
acquired the entire  issued share  capital of Ryanair  Limited.  On May 16, 1997
Ryanair  Holdings Limited  re-registered  as a public limited  company,  Ryanair
Holdings plc (the Company).  Ryanair Holdings plc and subsidiaries are hereafter
referred to as Ryanair Holdings plc (the Group or Ryanair Holdings). All trading
activity  continues to be undertaken by the Group of companies headed by Ryanair
Limited.

1b    Significant accounting policies

     The following accounting policies have been applied consistently in dealing
with items which are  considered  material in relation to the Group's  financial
statements. These financial statements are prepared in accordance with generally
accepted  accounting  principles  (GAAP) in Ireland  under the  historical  cost
convention  and comply with  financial  reporting  standards  of the  Accounting
Standards  Board,  as promulgated  by the Institute of Chartered  Accountants in
Ireland.  Where possible,  however,  financial information has been presented in
accordance  with the  presentation  and terminology of United States (U.S.) GAAP
except where such  presentation  is not consistent with Irish GAAP. A summary of
the  differences  between Irish GAAP and U.S. GAAP as applicable to the Group is
set out in Note 30.

Basis of preparation


      Use of estimates

     The  preparation of the financial  statements in conformity  with generally
accepted  accounting  principles  in  Ireland  requires  the  use of  management
estimates and  assumptions  that affect the reported  amounts and disclosures in
these financial statements. Actual results could differ from these estimates.

      The consolidated financial statements are prepared in euro.


      Basis of consolidation

     The Group's  consolidated  financial  statements  comprise the consolidated
financial statements of Ryanair Holdings plc and its subsidiary undertakings for
the years ended March 31, 2001, March 31, 2002 and March 31, 2003.

     The  results of  subsidiary  undertakings  acquired  or  disposed of in the
period are included in the consolidated profit and loss account from the date of
acquisition or up to the date of disposal.  Upon the  acquisition of a business,
fair  values  are  attributed  to the  separable  net  assets  acquired.  In the
Company's  financial  statements,  investments  in subsidiary  undertakings  are
stated at cost less any amounts written off.

     Goodwill  arising on acquisitions  prior to March 31, 1998 has been written
off against the profit and loss account.

     A separate  profit and loss  account for the Company is not  presented,  as
provided by Section 3 (2) of the Companies  (Amendment)  Act 1986.  The retained
profit for the year attributable to the Company was EURnil (2002:  EURNil, 2001:
EURNil).

      Operating revenues

     Operating  revenues  comprise  the  invoiced  value of  airline  and  other
services,  net of  passenger  taxes.  Revenue  from the sale of flight  seats is
recognized  in the period in which the  service is  provided.  Unearned  revenue
represents  flight  seats  sold but not yet flown  and is  included  in  accrued
expenses  and other  liabilities  and released to the profit and loss account as
passengers fly. Unused tickets are recognized as revenue on a systematic  basis.
Ancillary revenues are recognized when the related service is provided.

                                       F-7



      Tangible fixed assets and depreciation

     Tangible fixed assets are stated at cost less accumulated  depreciation and
provisions for impairments,  if any. Depreciation is calculated to write off the
cost,  less estimated  residual  value,  of assets on a straight line basis over
their expected useful lives at the following annual rates:




                                                                                                  

         Plant and equipment..............................................................        20-33.3%
         Fixtures and fittings............................................................             20%
         Motor vehicles...................................................................           33.3%
         Buildings........................................................................              5%



     Aircraft  are  depreciated  on a straight  line basis over their  estimated
useful lives to estimated residual values. The current estimates of useful lives
and residual values are:




                               Number of Aircraft at March
            Aircraft Type                31, 2003                     Useful Life              Residual Value
                                                                                         

           Boeing 737-200's                 21                   20 years from date of           $1 million
                                                                      manufacture
           Boeing 737-800's                 33                   23 years from date of      15% of original cost
                                                                      manufacture




     An element of the cost of an acquired aircraft is attributed on acquisition
to its service potential reflecting the maintenance condition of its engines and
airframe.  This  cost,  which can equate to a  substantial  element of the total
aircraft  cost,  is  amortized  over the shorter of the period to the next check
(usually  between 8 and 12 years for 737-800  aircraft) or the remaining life of
the aircraft.  The costs of  subsequent  major  airframe and engine  maintenance
checks are  capitalized and amortized over the shorter of the period to the next
check or the remaining life of the aircraft.

     Advance  payments and option payments made in respect of aircraft  purchase
commitments and options to acquire  aircraft are recorded at cost and separately
disclosed.  On acquisition of the related aircraft,  these payments are included
as part of the cost of aircraft and are depreciated from that date.

      Financial Fixed Assets

      Financial fixed assets are shown at cost less provisions for impairments,
if any.

      Inventories

     Inventories,  principally  representing rotable aircraft spares, are stated
at the lower of cost and net realizable  value.  Cost is based on invoiced price
on an average basis for all stock categories. Net realizable value is calculated
as estimated selling price net of estimated selling costs.


      Foreign currency

     Transactions  arising in currencies other than the euro are translated into
euro at the rates of exchange  ruling at the date of the  transaction.  Monetary
assets and liabilities denominated in foreign currencies are generally stated at
the  rates of  exchange  prevailing  at the year end and all  exchange  gains or
losses are accounted for through the profit and loss account.


      Derivative financial instruments

     The Group enters into transactions in the normal course of business using a
variety  of  derivative  financial  instruments  in order to hedge  against  its
exposures to  fluctuating  aircraft fuel prices and changes in foreign  exchange
and  interest  rates.  Derivative  financial  instruments  are  utilized  to cap
aircraft fuel prices,  foreign  exchange and interest rate exposures.  Gains and
losses on derivative financial instruments are recognized in the profit and loss
account  when  realized  as an offset to the related  income or expense,  as the
Group does not enter into any such transactions for speculative purposes.


                                       F-8





      Taxation

     Corporation  tax is  provided  on taxable  profits at current  rates.  Full
provision  is made for all  timing  differences  at the  balance  sheet  date in
accordance with Financial Reporting Standard No. 19 "Deferred Tax." Provision is
made at tax rates that are  expected to apply in the periods in which the timing
differences are expected to reverse.


      Leases

     Assets held under finance  leases are  capitalized in the balance sheet and
are  depreciated  over their estimated  useful lives.  The present values of the
future lease payments are recorded as  obligations  under finance leases and the
interest  element  of the lease  obligation  is  charged  to the profit and loss
account over the period of the lease in proportion to the balances outstanding.

      Expenditure arising under operating leases is charged to the profit and
loss account as incurred.


      Aircraft maintenance costs

     The accounting for the cost of providing  major airframe and certain engine
maintenance  checks is described  in the  accounting  policy for tangible  fixed
assets and depreciation.

      All other maintenance costs are expensed as incurred.


      Pension costs

     The Group operates both defined benefit and defined  contribution  schemes.
In relation  to the defined  benefit  scheme the cost of  providing  pensions to
employees is charged to the profit and loss  account on a systematic  basis over
the service lives of those employees. Pension costs are determined by an actuary
by reference to a funding plan and funding assumptions. The regular pension cost
is expressed as a substantially  level proportion of current and expected future
pensionable payroll.  Variations from regular cost are spread over the remaining
service lives of the current employees.

     To the extent that the pension cost is different from the cash contribution
to the pension  scheme,  a provision or  prepayment is recognized in the balance
sheet.

      The cost of providing the defined contribution benefit plan is expensed
as incurred.

      Statement of cash flows

      Cash represents cash held at bank available on demand, offset by bank
overdrafts.

     Liquid resources are current asset  investments  (other than cash) that are
readily  convertible  into known amounts of cash and  restricted  cash balances.
Liquid  resources  include  investments  in commercial  paper,  certificates  of
deposit and cash deposit of less than one year.

      New accounting policies and requirements

     Financial Reporting Standard 17 "Retirement Benefits" ("FRS 17") was issued
in November  2000. In July 2002, the  Accounting  Standards  Board in the United
Kingdom and Ireland  deferred the  requirement  for the full  adoption of FRS 17
until  the  International   Accounting  Standards  board  has  reconsidered  its
international  standard, IAS 19 "Employee benefits".  FRS 17 has accordingly not
been adopted in the Group's profit and loss accounts or balance sheets; however,
the phased disclosures required by the FRS have been given in Note 24. The Group
was required to implement Financial Reporting Standard 18 "Accounting  Policies"
and Financial  Reporting  Standard 19 "Deferred tax" in full in fiscal 2002. The
adoption  of these  standards  has not,  and is not  expected to have a material
impact on the Group's results.

                                       F-9





2     Cash and liquid resources

     The Company's cash and liquid resources  included  EUR120.9 million held on
deposit as collateral for certain derivative financial  instruments entered into
by the  Company to hedge its  exposure  to adverse  movements  in  currency  and
interest  rates in relation to its current and planned  debt  financing.  (2002:
EURNil, 2001: EURNil).



3     Accounts receivable




                                                               At March 31,   At March 31,   At March 31,
                                                                   2001           2002           2003
                                                                  EUR000        EUR000          EUR000
                                                                                        

Trade receivables..................................                9,097        10,690         15,316
Provision for doubtful debts.......................                (402)         (359)          (346)
                                                                   8,695        10,331         14,970




      All amounts fall due within one year.

      The movement in the provision for bad debts is as follows:







                                                                            Additions
                                                           Balance at       charged to                 Balance at
                                                        beginning of year    expenses    Deductions   end of year
                                                             EUR000           EUR000       EUR000        EUR000
                                                                                              

Year ended March 31, 2001.............................         432              72         (102)          402
Year ended March 31, 2002.............................         402               -          (43)          359
Year ended March 31, 2003.............................         359               -          (13)          346




                                       F-10









4     Tangible fixed assets

                                                                  Hangar &      Plant &    Fixtures &    Motor
                                                  Aircraft        Buildings    Equipment   Fittings    Vehicles      Total
                                                   EUR000          EUR000       EUR000      EUR000      EUR000      EUR000
                                                                                                    

(ii)  Year ended March 31, 2001
Cost
At March 31, 2000.........................          413,851         5,154        2,030       6,508         776      428,319
Additions.................................          355,030             -          340         982         317      356,669
Disposals.................................                -             -          (6)       (442)        (96)        (544)
At March 31, 2001.........................          768,881         5,154        2,364       7,048         997      784,444

Depreciation
At March 31, 2000.........................          107,922         1,236          967       2,721         441      113,287
Charge for year...........................           55,311           176          375       1,463         381       57,706
Disposals.................................                -             -            -        (67)        (73)        (140)
At March 31, 2001.........................          163,233         1,412        1,342       4,117         749      170,853

Net book value
At March 31, 2001.........................          605,648         3,742        1,022       2,931         248      613,591






                                                                  Hangar &      Plant &    Fixtures &    Motor
                                                  Aircraft        Buildings    Equipment   Fittings    Vehicles      Total
                                                   EUR000          EUR000       EUR000      EUR000      EUR000       EUR000
                                                                                                    

(iii)  Year ended March 31, 2002
Cost
At March 31, 2001.........................          768,881         5,154        2,364       7,048         997      784,444
Additions.................................          394,813         1,404          363         493         152      397,225
Disposals.................................                -             -            -                   (163)        (163)
At March 31, 2002.........................        1,163,694         6,558        2,727       7,541         986    1,181,506

Depreciation
At March 31, 2001.........................          163,233         1,412        1,342       4,117         749      170,853
Charge for year...........................           56,619           229          409       1,394         359       59,010
Disposals.................................                -             -            -           -       (163)        (163)
At March 31, 2002.........................          219,852         1,641        1,751       5,511         945      229,700

Net book value
At March 31, 2002.........................          943,842         4,917          976       2,030          41      951,806







                                                                                            Fixtures
                                                                Hangar &       Plant &         &        Motor
                                                 Aircraft       Buildings     Equipment     Fittings    Vehicles    Total
                                                   EUR000        EUR000         EUR000       EUR000     EUR000     EUR000
                                                                                                  

(i)  Year ended March 31, 2003
Cost
At March 31, 2002.........................        1,163,694        6,558         2,727      7,541         986   1,181,506
Additions.................................          474,757          156           663      1,559         345     477,480
Disposals.................................             (42)         (13)             -          -       (635)       (690)
At March 31, 2003.........................        1,638,409        6,701         3,390      9,100         696   1,658,296

Depreciation
At March 31, 2002.........................          219,852        1,641         1,751      5,511         945     229,700
Charge for year...........................           74,683          404           436      1,182         160      76,865
Disposals.................................             (42)          (4)             -          -       (584)       (630)
At March 31, 2003.........................          294,493        2,041         2,187      6,693         521     305,935

Net book value
At March 31, 2003.........................        1,343,916        4,660         1,203      2,407         175   1,352,361



                                       F-11





     At March  31,  2003,  aircraft  with a net book  value of  EUR1,002,841,729
(March 31, 2002, EUR631,833,409;  March 31, 2001, EUR455,650,699) were mortgaged
to lenders  as  security  for loans.  Under the  security  arrangements  for the
Group's  new  737-800  aircraft,  the Group does not hold  legal  title to those
aircraft while related loan amounts remain outstanding.

     At March 31, 2003,  the net book value of fixed  assets held under  finance
leases was EURnil  (March 31, 2002,  EUR164,590;  March 31,  2001,  EUR363,313).
Depreciation on these assets for the years ended March 31, 2003,  March 31, 2002
and  March  31,  2001  amounted  to  EUR164,590,   EUR198,723  and   EUR222,435,
respectively.

     At  March  31,  2003,  the cost and net  book  value of  aircraft  included
EUR259,358,902  in respect of advance  payments  on  aircraft  (March 31,  2002:
EUR199,044,581; March 31, 2001, EUR51,488,310;). This amount is not depreciated.

     At March 31, 2003 fixed asset additions of EUR477,480,249  (March 31, 2002:
EUR397,224,883; March 31, 2001: EUR356,669,203) was comprised of assets paid for
of   EUR469,878,312   (March  31,   2002:   EUR372,587,155;   March  31,   2001:
EUR356,669,203) and the balance represented unpaid additions.




5     Other assets

                                                                                      At March 31,
                                                                                 2001       2002      2003
                                                                                 EUR000    EUR000    EUR000
                                                                                              

           Prepayments....................................................         2,466     3,456     5,679
           Interest Receivable............................................         8,662     6,117     7,013
           Value Added Tax recoverable....................................         1,107     1,462     3,678
                                                                                  12,235    11,035    16,370


      All amounts fall due within one year.





6     Inventories

                                                                                      At March 31,
                                                                               2001        2002       2003
                                                                               EUR000     EUR000     EUR000
                                                                                              
           Aircraft spares .........................................            14,336      15,712    21,596
           Duty free and other inventories..........................             1,639       1,413     1,192
                                                                                15,975      17,125    22,788



     There  are  no  material   differences  between  the  replacement  cost  of
inventories and the balance sheet amounts.


7     Accounts payable

      Accounts payable: represents trade creditors payable within one year.

     Accounts payable falling due after one year:  consists entirely of the long
term obligations arising from an engine maintenance contract.

                                       F-12







8     Accrued expenses and other liabilities

                                                                                                  At March 31,
                                                                                          2001        2002        2003
                                                                                          EUR000      EUR000      EUR000
                                                                                                           

Current:
Accruals...........................................................................        28,924      48,398      48,196
Taxation...........................................................................        31,717      53,341      58,907
Unearned revenue...................................................................        78,765     115,369     144,225
                                                                                          139,406     217,108     251,328





      Taxation above comprises:


                                                                                                  At March 31,
                                                                                          2001        2002        2003
                                                                                          EUR000      EUR000      EUR000
                                                                                                           
PAYE (payroll taxes)...............................................................         2,766       3,114       3,370
Corporation tax....................................................................         8,830       6,563       9,789
Other tax (including foreign travel duty)..........................................        20,121      43,664      45,748
                                                                                           31,717      53,341      58,907






9     Maturity analysis of long term debt

                                                                                                    March 31,
                                                                                          2001        2002        2003
                                                                                          EUR000      EUR000      EUR000
                                                                                                           
Due within one year:
Secured debt.......................................................................        27,887      38,799      63,291
Obligations under finance leases...................................................           107           1
                                                                                                                        -
                                                                                           27,994      38,800      63,291
Due between one and two years:
Secured debt ......................................................................        27,111      40,499      66,480
Obligations under finance leases...................................................             1           -           -
Due between two and five years:
Secured debt ......................................................................        91,860     136,545     220,869
Due after five years:
Secured debt.......................................................................       255,784     334,659     486,585
                                                                                          374,756     511,703     773,934
                                                                                          402,750     550,503     837,225




Notes on long term debt other than finance leases

       (i)  June 1996 property facility

     At March 31,  2001,  March  31,  2002 and  March  31,  2003,  the Group had
borrowings of EUR158,717,  EURnil and EURnil,  respectively,  arranged through a
term loan with Allied Irish Banks plc to finance the  purchase of property.  The
term loan was secured  with a first legal  charge over the property at Conyngham
Road,  Dublin 8. The loan was originally  drawn down in June 1996. The loan bore
interest at 7.61% per annum and was  repayable  in quarterly  installments  over
five years.


      (ii)  Aircraft Facility

     At March 31, 2001,  March 31, 2002 and March 31,  2003,  the Group had U.S.
dollar   borrowings   equivalent   to   EUR402,482,984,    EUR540,510,604,   and
EUR828,233,318,  from various  financial  institutions  provided on the basis of
guarantees issued by the Export-Import  Bank of the United States to finance the
acquisition  of thirty  six  Boeing  737-800  "next  generation"  aircraft.  The
guarantees are secured with a first fixed mortgage on the delivered aircraft. At
March 31, 2003, the Group had taken delivery of thirty three of these aircraft.

                                       F-13





      (iii)  CAE Financing

     At March 31, 2001,  March31,  2002 and March 31, 2003,  the Group had other
borrowings of nil, EUR9,990,753 and EUR8,991,678. This loan has been provided by
Export  Development  Canada,  a  Canadian  government  agency,  to  finance  the
acquisition  of an aircraft  simulator.  The loan was  originally  drawn down in
February  2002. A Canadian  governmental  guarantee for the financing is secured
with a mortgage on the delivered aircraft simulator.


      (iv)  Maturity of long term debt other than finance leases

     The following table sets out the maturities of the loans  described  above,
analyzed by year of repayment:





                Years ending March 31,                                                    At March 31, 2003
                                                                                                     EUR000
                                                                                                     

                2004................................................................                 63,291
                2005................................................................                 66,480
                2006................................................................                 70,020
                2007................................................................                 73,551
                2008-2016...........................................................                563,883
                                                                                                    837,225








      (v) Analysis of changes in borrowings


                                                                           Total          Total          Total
                                                                           Fiscal         Fiscal         Fiscal
                                          Bank Loans    Finance Leases      2003           2002           2001
                                            EUR000            EUR000       EUR000         EUR000         EUR000
                                                                                            

    Opening balance at start of year...      550,502             1         550,503        402,750        121,979
Loans raised to finance
    aircraft/simulator purchases.......      331,502             -         331,502        175,746        292,882
Repayments of amounts borrowed.........      (44,779)           (1)        (44,780)       (27,993)       (12,111)
Closing balance at end of year.........      837,225             -         837,225        550,503        402,750




                                        F-14








10    Short term borrowings

                                                                                                At March 31,
                                                                                            2001      2002      2003
                                                                                          EUR000    EUR000    EUR000
                                                                                                      

Bank overdrafts (represented by unpresented cheques)...............................        5,078     5,505    1,316






11    Provisions for liabilities and charges

                                                                                                At March 31,
                                                                                           2001       2002      2003
                                                                                          EUR000     EUR000    EUR000
                                                                                                        

Deferred taxation: (see Note 23)
At beginning of year...............................................................        15,279    30,122    49,317
Charge for the year................................................................        14,843    19,195    18,516
At end of year.....................................................................        30,122    49,317    67,833








12    Share capital and share premium account


      (a)  Share Capital

                                                                                                 At March 31,
                                                                                           2001      2002      2003
                                                                                          EUR000    EUR000     EUR000
                                                                                                       

Authorized:
840,000,000 ordinary equity shares of 1.27 euro cent each..........................        10,668    10,668    10,668

Allotted, called up and fully paid:
724,106,728 ordinary equity shares of 1.27 euro cent each at March 31, 2001 and
755,030,716 ordinary equity shares of 1.27 euro cent each at March 31, 2002 and
755,130,716 ordinary equity shares of 1.27 euro cent each at March 31, 2003........         9,194     9,587     9,588




     On December 7, 2001, the Company implemented a further  sub-division of the
Company's  ordinary  shares of EUR2.54 cent into ordinary shares of EUR1.27 cent
("the 2001 stock  split").  Both the share  capital and  earnings per share have
been restated to give effect to the 2001 stock split.

     In February 2002 and 2001,  EUR187,500,000 and EUR127,600,000  were raised,
before  deduction of issue costs from the issue of an additional  30,000,000 and
22,000,000 ordinary shares respectively.

     A further 100,000, 923,988 and 1,807,472 ordinary shares were issued during
each of the years ended March 31, 2003,  2002 and 2001,  respectively,  upon the
exercise of options.

     The purpose of the March 2000, February 2001 and February 2002 share issues
was to raise  finance for general  corporate  purposes,  including the Company's
aircraft fleet purchase program.


                                      F-15






      (b)  Share premium account

                                                                                                            EUR000
                                                                                                           

Balance at March 31, 2000............................................................................       248,093
Share premium arising on issue of 22,000,000 ordinary shares.........................................       127,321
Share premium arising on issue of 1,807,472 options..................................................           984
Cost of share issue..................................................................................       (4,549)
Balance at March 31, 2001............................................................................       371,849
Share premium arising on issue of 30,000,000 ordinary shares.........................................       187,119
Share premium arising on issue of 923,988 options....................................................           819
Cost of share issue..................................................................................       (6,330)
Balance at March 31, 2002............................................................................       553,457
Share premium arising from the exercise of 100,000 options...........................................            55
Balance at March 31, 2003............................................................................       553,512



      (c)  Share options and share purchase arrangements

     On May 21,  1997 the Group  granted  seven  senior  managers  options  over
ordinary shares with an equivalent value of IR GBP200,000  (EUR253,948)  each at
the Initial  Public  Offering (the "IPO")  strike price of IR GBP1.95  (EUR2.48)
less a discount of 10%, resulting in the issue of 717,948 options (equivalent to
2,871,792  after the stock splits in both  December,  2001 and February,  2000).
Since  May  2000,  the  equivalent  of  2,751,460  of these  options  have  been
exercised.  The  remaining  options must be exercised  within seven years of the
date of their grant.

     In  addition,  the Group  adopted a stock  option plan (the  "Stock  Option
Plan")  following  shareholder  approval in 1998.  Under the Stock  Option Plan,
current or future employees or executive directors of the Company may be granted
options to purchase an aggregate of up to approximately 5% (when aggregated with
other  ordinary  shares  over  which  options  are  granted  which have not been
exercised) of the  outstanding  ordinary  shares of Ryanair at an exercise price
equal to the market  price of the  ordinary  shares at the time the  options are
granted.  The options could be granted each year between  fiscal 1998 and fiscal
2003.  The terms of the Stock  Option  Plan,  and the number of ordinary  shares
subject to options granted under the Stock Option Plan, may be changed from time
to time. At March 31,  2003,  26,453,855  options  (after taking  account of the
stock split) remained  outstanding  under these plans.  Options issued under the
1998 plan became exercisable after June 2003. Details of the options outstanding
under the stock option plans have been set out below:





                                                                                              Weighted Average
                                                                       Share Options            Exercise Price
                                                                                                 

Outstanding at March 31, 2000..............................................12,954,490                 EUR1.27
Exercised.................................................................(1,807,472)                 EUR0.56
Granted....................................................................10,708,284                 EUR4.52
Outstanding at March 31, 2001..............................................21,855,302                 EUR2.92
Exercised...................................................................(923,988)                 EUR0.56
Granted.....................................................................1,018,259                 EUR5.88
Expired...................................................................(1,012,942)                 EUR4.55
Outstanding at March 31, 2002..............................................20,936,631                 EUR3.09
Exercised...................................................................(100,000)                 EUR0.56
Granted.....................................................................5,763,407                 EUR5.65
Expired.....................................................................(146,183)                 EUR5.00
Outstanding at March 31, 2003..............................................26,453,855                 EUR3.62




     The mid-market price of Ryanair Holdings plc's ordinary shares on the Irish
Stock  Exchange at March 31, 2003 was EUR6.19.  The highest and lowest prices at
which the shares traded on the Irish Stock  Exchange in the year ended March 31,
2003 were EUR8.20 and EUR4.95, respectively.

                                      F-16



13    Financial Instruments

     Ryanair utilizes  financial  instruments to reduce exposure to market risks
resulting  from  fluctuations  in foreign  exchange  rates,  interest  rates and
aircraft  fuel  prices.  The Group  does not enter into  these  instruments  for
speculative purposes.

     Derivative  financial  instruments are contractual  agreements  whose value
reflects  price  movements  in an  underlying  asset.  Ryanair  uses  derivative
financial  instruments,  where  appropriate,  to generate the desired  effective
profile of currency, interest and aircraft fuel price risk.

     Notes 14 to 16 below give details as to the Group's  financial  instruments
held, in accordance with the requirements of Financial Reporting Standard No. 13
"Derivatives and Other Financial Instruments:  Disclosures" (the "Standard"). As
permitted by this Standard,  short term debtors and creditors have been excluded
from all numerical disclosures shown in notes 14 to 16.

14    Interest Rate Risk

Financial liabilities

     The interest rate risk profile of Ryanair's financial  liabilities at March
31, 2001, 2002 and 2003 was as follows:





                          At March 31, 2001                At March 31, 2002                At March 31, 2003
                       Fixed    Floating    Total       Fixed   Floating     Total      Fixed    Floating     Total
                       EUR000     EUR000    EUR000      EUR000   EUR000      EUR000     EUR000     EUR000     EUR000
                                                                                     

Short-term
borrowings........          -      5,078     5,078          -      5,505      5,505          -      1,316      1,316

Current
maturities of
long term debt....     27,887          -    27,887     38,799          -     38,799     63,291          -     63,291

Non-current
maturities of
long term debt....    374,755          -   374,755    511,703          -    511,703    773,934          -    773,934

Finance leases....        108          -       108          1                     1          -          -          -


                      402,750      5,078   407,828    550,503      5,505    556,008    837,225      1,316    838,541







      Average interest rates applicable to fixed financial liabilities shown above are as follows:

                                                                                          Weighted
                  Weighted                            Weighted                             average
                   average                             average                              years
                    years                               years                             remaining
                  remaining                           remaining                              for
                  for which    Weighted                for which   Weighted                which      Weighted
                  interest     average     Total at    interest    average     Total at    interest   average     Total at
                   rate is     interest    March 31,   rate is     interest    March 31,   rate is    interest    March 31,
                    fixed        rate        2001       fixed        rate        2002       fixed       rate        2003
                                           EUR000                               EUR000                             EUR000
                                                                                         

Fixed euro
denominated
long term debt.....   10.5       5.06%     402,483        10.3       5.06%     540,511        9.7       5.28%     828,233

Other debt.........<1 year       7.61%         159        10.0       5.81%       9,991        9.0       5.81%       8,992

Finance leases.....<1 year       6.10%         108     <1 year       4.50%           1          -           -           -


                                           402,750                             550,503                            837,225



                                      F-17



     All long term euro fixed rate debt shown  above  matures  between  2011 and
2015 (at  March 31,  2002:  2011 and 2014;  March 31,  2001:  2011 and 2013) and
attracts a range of fixed  interest  rates of between  4.88% and 5.60% (at March
31, 2002: 4.88% and 5.16%; March 31, 2001: 4.88% and 5.54%).

     Floating interest rates on financial  liabilities are generally  referenced
to inter-bank interest rates (Euribor, Sterling, LIBOR, or US$ LIBOR).

Financial Assets

     The Group holds significant cash balances that are invested on a short-term
basis.  At March 31, 2003 all of the  Group's  cash and liquid  resources  had a
maturity  of one year or less and  attracted  a weighted  average  rate of 2.79%
(2002:3.5%,  2001:5.22%).  This  includes  EUR120.9  million  held on deposit as
collateral  for certain  derivative  financial  instruments  entered into by the
Company to hedge its  exposure to adverse  movements  in currency  and  interest
rates in relation to its current and planned debt financing.



     Interest rates on financial  assets are generally  based on the appropriate
Euribor and Euribor-based bank offered rates.



Other financial instruments

     Ryanair has entered into a series of forward  starting  interest rate swaps
in order to cap  interest  rate risk which  arises in respect of its  forecasted
draw-downs of long term debt. Details of these are as follows:




                                                                                          Loan        Interest Rate
                                                 Notional Amount   Loan Commencement   Termination        Payable
                                                        EUR000               dates         dates

                                                                                                  

2003 - Forward starting interest rate swaps............  875,000        2003 - 2005     2015 - 2017     5.63 - 5.75%

2002 - Forward starting interest rate swaps............1,242,573        2002 - 2005     2014 - 2017     5.03 - 5.68%

2001 - Forward starting interest rate swaps............  251,820        2002 - 2003     2014 - 2015     4.83 - 5.03%



15    Currency Rate Risk and Aircraft Fuel Price Risk

Currency rate risk

     Ryanair has exposure to various reporting currencies  (principally sterling
and US dollars) due to the international nature of its operations. The following
table  shows  the  net  amount  of  monetary  assets  of  Ryanair  that  are not
denominated in euro at March 31, 2001, March 31, 2002 and March 31, 2003:




                         At March 31, 2001              At March 31, 2002                At March 31, 2003
                                            euro                           euro                             euro
                      GBP         US$      Equiv       GBP         US$     Equiv       GBP         US$     Equiv
 Monetary assets     GBP000      $000     EUR000     GBP000       $000    EUR000      GBP000      $000     EUR000
                                                                                 
Sterling cash
and liquid
resources.........   17,920         -     28,972     24,840          -    40,648     43,344          -     66,464
USD cash and
liquid resources..        -     8,611      9,762          -     11,697    13,286          -      7,240      6,645



                                      F-18



     Ryanair also enters into US dollar and sterling  currency forward contracts
in order to manage  functional  currency  risk  which  arises on its  forecasted
aircraft deposit payments, fuel, maintenance and aviation insurance costs, which
are  primarily  denominated  in US dollars  and  certain of its  revenue  income
streams, which arise in sterling. The following table gives details of Ryanair's
currency  forward  contracts as at March 31, 2001,  March 31, 2002 and March 31,
2003:




                           At March 31, 2001               At March 31, 2002               At March 31, 2003
Currency Forward                           euro                             euro                           euro
Contracts              GBP        US$     Equiv        GBP        US$       Equiv       GBP        US$     Equiv
                     GBP000      $000     EUR000      GBP000     $000       EUR000    GBP000      $000     EUR000
                                                                                 

US dollar
currency forward
contracts for
aircraft
purchases..........       -     65,878    69,055          -     47,498     54,195        -     203,500    189,417

US dollar
currency forward
contracts for
fuel and other
purchases..........       -     61,000    65,455          -     78,032     89,058        -     169,000    156,526

Sterling
currency forward
contracts for
sterling revenues..  61,000          -   103,567     46,500          -     74,772    7,000           -     10,124



Aircraft fuel price risk

     Ryanair enters into derivative contracts to fix the price of its forecasted
aircraft  fuel  purchases.  At March  31,  2001,  March 31,  2002 and 2003,  the
following fuel price contracts were outstanding:





                                                                       At March 31,

                                                           2001                  2002                    2003
                                                 (000 Metric Tonnes)     (000 Metric Tonnes)        (000 Metric Tonnes)
                                                                                                 

Aircraft fuel fixed price contracts                         223                  381                      393




16    Fair Values

     Fair  value  is the  amount  for  which a  financial  instrument  could  be
exchanged in an arm's length  transaction  between informed and willing parties,
other than as part of a forced  liquidation or sale.  The following  methods and
assumptions  were used to  estimate  the fair  value of each  material  class of
Ryanair's financial instruments:

                    *    Cash and liquid  resources,  current  portions  of bank
                         loans and overdrafts:  carrying amount  approximates to
                         fair  value  due to the  short  term  nature  of  these
                         instruments.

                    *    Bank loans and finance  leases  carrying fixed rates of
                         interest:  the repayments which Ryanair is committed to
                         make  have been  discounted  at the  relevant  rates of
                         interest  applicable at March 31, 2001,  March 31, 2002
                         and March 31, 2003.

                                      F-19



                    *    Interest rate contracts:  discounted cash flow analyses
                         have  been  used  to  determine  the  estimated  amount
                         Ryanair   would   receive  or  pay  to  terminate   the
                         contracts.  Discounted  cash flow analyses are based on
                         estimated future interest rates.

                    *    Currency   forward  and  aircraft  fuel  contracts:   a
                         comparison  of the  contracted  rate to the market rate
                         for  contracts  providing  a  similar  risk  management
                         profile at March 31, 2001, March 31, 2002 and March 31,
                         2003 has been made.


                                      F-20



      The fair value of Ryanair's financial instruments at March 31, 2001, 2002
and 2003 was as follows:




                            At March 31, 2001            At March 31, 2002            At March 31, 2003
Currency Forward       Carrying                     Carrying                    Carrying
Contracts               amount         Fair value    amount        Fair value    amount        Fair value
                        EUR000          EUR000       EUR000         EUR000       EUR000          EUR000
                                                                               

On balance sheet
instruments

Cash on hand........    61,938          61,938       83,252         83,252       77,866          77,866

Liquid resources....   564,782         564,782      816,023        816,023      982,352         982,352

Short term
borrowings..........    (5,078)         (5,078)      (5,505)        (5,505)      (1,316)         (1,316)

Long term debt......  (402,642)       (459,752)    (550,502)      (616,852)    (837,225)       (912,576)

Finance leases......      (108)           (108)          (1)            (1)           -               -

Derivative
instruments

Forward starting
interest rate swaps
gain/(loss).........         -           3,765            -          3,110            -         (81,024)

US dollar currency
forward  contracts
gain/(loss).........         -          10,119            -            379            -          (9,045)

Sterling currency
forward contracts
gain/(loss).........         -           5,561            -          1,086            -            (925)

Aircraft fuel price
contracts
(loss)/gain.........         -          (1,391)           -          5,918            -            3,306




     All of the  derivative  instruments  shown  above  were  held  for  hedging
purposes.  The fair  value of the  derivative  instruments  in the  table  above
equates to the net unrealized gains and losses on these  instruments  which were
unrecognized at March 31, 2001,  March 31, 2002 and March 31, 2003. On the basis
of no movement in fuel prices and exchange  rates,  these  unrealized  gains and
losses will impact on Ryanair's  profit and loss account in the following years:


                                      F-21







Off balance                     Total at                             Total at                Total at
sheet             Maturing      March 31,   Maturing     Maturing    March 31,  Maturing     March 31,
instruments        in 2002          2001     in 2003      in 2004       2002     in 2004       2003
                    EUR000        EUR000      EUR000       EUR000      EUR000     EUR000      EUR000
                                                                           

US dollar
currency
forward
contracts
gain/(loss)...      10,119        10,119         379            -         379     (9,045)     (9,045)
Sterling
currency
forward
contracts
gain/(loss)...       5,561         5,561       1,086            -       1,086       (925)       (925)
Aircraft fuel
price
contracts
(loss)/gain...      (1,391)       (1,391)      3,900        2,018       5,918      3,306       3,306

                    14,289        14,289       5,365        2,018       7,383     (6,664)     (6,664)


     Unrealized gains and losses on the Group's forward  starting  interest rate
swaps of EUR81.0  million (at March 31, 2002:  EUR3.1  million;  March 31, 2001:
EUR3.8 million) will be amortized to the profit and loss account over the eleven
year period from the date of the  draw-down of the long term debt,  as an offset
to the related interest expense.

17    Concentrations of credit risk

     The Group's  revenues derive  principally  from airline travel on scheduled
and chartered services, car hire, in-flight and related sales. Revenue is wholly
derived from European routes. No individual  customer accounts for a significant
portion of total revenue.

18    Analysis of operating revenues

     All revenues derive from the Group's  principal  activity as an airline and
include scheduled and chartered services, car hire, in-flight and related sales.

     Revenue is analyzed by geographical area (by country of origin) as follows:




                                           Year ended     Year ended March   Year ended March
                                         March 31, 2001       31, 2002           31, 2003
                                             EUR000             EUR000             EUR000
                                                                            

      United Kingdom...............         299,399            355,708            466,749
      Other European countries.....         188,006            268,342            375,759
                                            487,405            624,050            842,508



      Ancillary revenues included in total revenue above comprise:




                                       Year ended March   Year ended March   Year ended March
                                           31, 2001           31, 2002           31, 2003
                                            EUR000             EUR000             EUR000
                                                                          

      Car hire.....................         12,562             18,905             27,615
      In-flight....................         14,186             18,030             23,142
      Internet Income..............          1,023              4,831             12,159
      Non-flight scheduled.........         12,802             16,662             35,291
      Charter......................         13,892             14,631             12,350
                                            54,465             73,059            110,557



      All of the Group's operating profit arises from airline-related
      activities.


                                   F-22


     The major revenue earning assets of the Group are comprised of its aircraft
fleet,  all of which are  registered in Ireland and therefore all profits accrue
in Ireland.  Since the Group's  aircraft fleet is flexibly  employed  across its
route network,  there is no suitable basis of allocating such assets and related
liabilities  to  geographical   segments.   Internet  income  comprises  revenue
generated  from  Ryanair.com,  excluding  internet  car hire  revenue,  which is
included under the heading car hire.

19    Staff numbers and costs

     The average weekly number of employees,  including the executive  director,
during the years presented, analyzed by category, was as follows:




                                          Year ended         Year ended         Year ended
                                        March 31, 2001     March 31, 2002     March 31, 2003
                                                                          

      Flight and cabin crew........           644                792                983
      Sales, operations and
      administration...............           823                755                763
                                            1,467              1,547              1,746




      The aggregate payroll costs of these persons were as follows:



                                           Year ended         Year ended        Year ended
                                         March 31, 2001     March 31, 2002    March 31, 2003
                                              EUR000            EUR000            EUR000
                                                                             

      Wages and salaries and
      related costs......................     55,917               70,551             82,633
      Social welfare costs...............      4,334                6,462              7,835
      Other pension costs................        971                1,227              2,605
                                              61,222               78,240             93,073




20    Other operating expenses




                                               Year ended         Year ended        Year ended
                                              March 31, 2001    March 31, 2002     March 31, 2003
                                                  EUR000            EUR000             EUR000
                                                                                 

        Fuel and oil........................      63,468            103,918           128,842
        Maintenance, materials
        and repairs (excluding major
        maintenance checks).................      20,142             26,373            29,709
        Marketing and
        distribution costs..................      21,526             12,356            14,623
        Aircraft rentals....................       7,286              4,021                 -
        Route charges.......................      35,701             46,701            68,406
        Airport & handling charges..........      66,269             84,897           107,994
        Other costs.........................      38,605             45,601            59,522

                                                 252,997            323,867           409,096


                                     F-23



      Fuel and oil


     Fuel  and  oil  costs  include  fuel  costs  for   scheduled   services  of
EUR61,645,183,  EUR101,390,040  and EUR126,711,235 in respect of the years ended
March 31, 2001, March 31, 2002 and March 31, 2003, respectively.

21    Statutory and other information




                                                       Year ended March    Year ended March   Year ended March
                                                            31, 2001            31, 2002           31, 2003
                                                             EUR000             EUR000             EUR000
                                                                                             
Directors' emoluments:
Fees..........................................                   96                160                198

Other emoluments, including
consultancy fees, bonus and pension
contributions.................................                  580                694                822

Depreciation of tangible fixed assets.........               57,706             59,010             76,865
Auditors' remuneration (including expenses)...                  121                121                121
Audit related services........................                   65                 35                 75
Taxation services.............................                  181                153                213
Operating lease charges-
Aircraft (note 26 (c)):.......................                7,286              4,021                  -



      (a)  Fees and emoluments - Executive Director




                                                 Year ended March  Year ended March    Year ended
                                                     31, 2001          31, 2002       March 31, 2003
                                                       EUR000           EUR000           EUR000
                                                                                  

Basic salary                                           378                474              505
Performance related bonus....................          165                180              228
Pension contributions........................           37                40                49
                                                       580                694              782



      During each year Michael O'Leary was the only executive director.


      (b)  Fees and emoluments-Non executive directors



                                                     Year ended          Year ended        Year ended
                                                   March 31, 2001      March 31, 2002    March 31, 2003
                                                       EUR000              EUR000            EUR000
                                                                                         

Fees.........................................            96                  160              198
Emoluments...................................             -                   -                40
                                                         96                  160              238



      At March 31, 2003 there were eleven non-executive directors.

                                    F-24



      (c)  Pension benefits




                                                    Transfer Value
                    Increase in Accrued       Equivalent of Increase in           Total Accumulated
   Directors               Benefit                   Accrued Benefit               Accrued Benefit
                  Fiscal     Fiscal    Fiscal    Fiscal    Fiscal    Fiscal    Fiscal    Fiscal    Fiscal
                   2001       2002      2003      2001      2002      2003      2001      2002      2003
                    EUR        EUR       EUR       EUR       EUR       EUR       EUR       EUR       EUR
                                                                         

Michael O'Leary   8,761     15,648    11,216    28,883    53,848    43,919    39,993    57,097    70,394



     There have been no changes in pension benefits provided to directors during
the year.  No pension  benefits are provided for  non-executive  directors.  The
executive  director  is a member  of a  defined  benefit  plan.  The cost of the
death-in-service  and disability benefits provided during the accounting year is
not included in the above figures.  The pension benefits set out above have been
computed in accordance  with Section  12.43(x) of the Listing Rules of the Irish
Stock Exchange.  The increases in transfer  values of the accrued  benefits have
been  calculated as at the year-end in accordance  with Actuarial  Guidance Note
GN11.


      (d)  Shares and share options


      (i)  Shares

     Ryanair  Holdings  plc is listed on the  Irish,  London  and  Nasdaq  Stock
Exchanges. The beneficial interests of the directors as at March 31, 2003 and of
their spouses and minor children are as follows.  All figures have been adjusted
for the 2:1 share split on December 7, 2001:




                                                         At March 31,      At March 31,      At March 31,
                                                             2001              2002              2003
                                                                                         
David Bonderman...............................            7,056,680         7,056,680          7,056,680
Raymond MacSharry.............................                7,280             7,280              7,280
Michael O'Leary...............................           52,000,008        52,000,008         45,000,008
James R. Osborne..............................              705,128           705,128            705,128
Declan F. Ryan................................           25,522,606        21,922,600         19,408,273
T. Anthony Ryan...............................           16,872,868        13,272,878         10,758,535
Richard P. Schifter...........................              664,820           104,820            104,820


     Non-executive directors not referred to above held no shares.

     During  fiscal 2001,  Irish Air Gen-Par,  LP was  dissolved  and  9,106,400
ordinary shares were distributed to its partners.  David Bonderman,  chairman of
the  Group,  was the  principal  partner  and  prior  to the  dissolution  had a
beneficial  interest  in  7,056,680  shares.  Post  dissolution  he  transferred
6,557,460  shares into a trust for the benefit of his  children  and  retained a
beneficial  interest  in  385,600  and  104,820  shares  before  and  after  the
dissolution respectively.

     On June 10,  2003,  Michael  O'Leary and Declan F. Ryan each sold 4 million
shares at EUR5.95 per share.

     On September 25, 2002,  Jeffrey A. Shaw and Cathal M. Ryan retired from the
Board of Directors.  Declan F. Ryan resigned from the Board of Directors on June
24, 2003.

     (ii) Share options

     The number of share options held by directors at the year end were:

                                   F-25





                                                         March 31, 2001        March 31, 2002       March 31, 2003
                                                      Number of Options     Number of Options     Number of Options
                                                                                                      

*David Bonderman.............................................    50,000                50,000               50,000
*Raymond MacSharry...........................................    50,000                50,000               50,000
*Michael O'Leary.............................................    50,000                50,000               50,000
*James R. Osborne............................................    50,000                50,000               50,000
*Cathal M. Ryan..............................................    50,000                50,000                    -
*Paolo Pietrogrande..........................................    50,000                50,000               50,000
*Declan F. Ryan..............................................    50,000                50,000               50,000
*T. Anthony Ryan.............................................    50,000                50,000               50,000
*Richard P. Schifter.........................................    50,000                50,000               50,000
*Jeffrey A. Shaw.............................................    50,000                50,000                    -
*Kyran McLaughlin............................................    50,000                50,000               50,000
*Michael Horgan..............................................    50,000                50,000               50,000
**Emmanuel Faber.............................................         -                     -               25,000
**Klaus Kirchberger..........................................         -                     -               25,000



      * The share  options  were  granted to these  directors  at EUR3.70 (the
market  value at date of grant) during the year ended March 31, 2001 and are
exercisable between June 2005 and June 2007.

      ** Emmanuel Faber and Klaus  Kirchberger have been appointed to the Board
of Directors on September 25, 2002 and the  appointments  are subject to
shareholder  approval at the AGM to be held on September 24, 2003. Both
directors were granted 25,000 share options at EUR5.65 each,  which are
exercisable  between June 2008 and June 2010.

     Both Cathal M. Ryan and Jeffrey A. Shaw  retired as directors at the AGM on
September 25, 2002 and did not seek  re-election.  Accordingly the share options
granted to them have lapsed.

22    Interest payable and similar charges




                                                                        Year ended    Year ended     Year ended
                                                                          March 31,    March 31,      March 31,
                                                                            2001         2002           2003
                                                                           EUR000       EUR000         EUR000
                                                                                                 

Interest repayable on bank loans, wholly repayable
 after five years..............................................               68        19,608         30,886
Interest payable on bank loans repayable after five years......           11,827            -              -
Finance lease and hire purchase charges........................               67             1             -
                                                                          11,962        19,609         30,886



23    Taxation

     The components of income tax expense were as follows:




                                                                        Year ended     Year ended    Year ended
                                                                         March 31,     March 31,      March 31,
                                                                           2001           2002          2003
                                                                          EUR000         EUR000        EUR000
                                                                                                 
Current corporation tax.....................................               4,062          2,804         6,636
Deferred tax (See Note 11)..................................              14,843         19,195        18,516
                                                                          18,905         21,999        25,152



     All of the deferred tax charge above arose from the origination and
     reversal of timing differences.

     The following table reconciles the statutory rate of Irish  corporation tax
     to the Group's effective current corporation tax rate.


                                        F-26







                                                                         Year ended    Year ended    Year ended
                                                                           March 31,     March 31,      March 31,
                                                                              2001          2002          2003
                                                                                 %             %              %
                                                                                                   
Statutory rate of Irish corporation tax.....................                   23.0          19.0           15.0
Adjustments for earnings taxed at higher rates..............                      -           1.0            1.0
Adjustments for earnings taxed at lower rates (including those
   qualifying for relief under section 448, TCA 1997) ......                 (12.0)         (7.5)          (5.0)
Capital allowances in excess of depreciation................                  (6.0)         (7.5)          (7.5)
Other timing differences....................................                  (6.0)         (3.4)          (1.0)
Losses carried back to previous years                                           4.3             -              -

Current effective rate of taxation                                              3.3           1.6            2.5

Provision of deferred tax on timing differences                                12.0          11.1            7.0

Total effective rate of taxation                                               15.3          12.7            9.5


     In 1997, the Irish  Government  made a commitment to reduce  headline Irish
corporate tax rates (excluding  special rates  applicable to certain  qualifying
activities)  from the then rate of 36% to a rate of 12.5% by  January  1,  2003.
Accordingly,  Irish  corporate tax rates have reduced by 4% per annum since 1997
and at March 31, 2003 stood at 12.5%. The headline corporate tax rate applicable
to  Ryanair  for the  fiscal  year to March 31,  2003 was 16% for the first nine
months of the year,  and fell to 12.5% for the final  three  months of the year,
resulting in a composite headline corporate tax rate for Ryanair of 15%.

     At March  31,  2001,  March 31,  2002 and  March 31,  2003 the Group had no
unused net operating losses carry forwards. No deferred tax has been provided on
the unremitted earnings of overseas  subsidiaries  because there is no intention
to remit.

     Ryanair.com  Limited  is  engaged  in  international  data  processing  and
reservation services. In these circumstances, Ryanair.com Limited is entitled to
claim an effective 10%  corporation  tax rate on profits derived from qualifying
activities in accordance with Section 448 of the Taxes  Consolidated  Act, 1997.
This legislation provides for the continuation of the 10% effective  corporation
tax rate until 2010.

      The principal components of deferred tax liabilities were as follows:



                                                                      Year ended     Year ended      Year ended
                                                                    March 31, 2001    March 31,    March 31, 2003
                                                                                        2002
                                                                         EUR000        EUR000          EUR000
                                                                                                

Aircraft including maintenance provisions, property and
   fixtures and fittings.....................................            29,868        49,063          67,833

Other reversing timing differences principally in relation to
   unearned revenue and foreign exchange adjustments.........               254           254               -

                                                                         30,122        49,317          67,833



     At March 31,  2001,  March 31,  2002 and March 31, 2003 the Group had fully
provided for deferred tax liabilities.  As explained above, profits from certain
qualifying activities are levied at an effective 10% rate in Ireland until 2010.

                                    F-27



24    Pensions

    The Group operates both a defined benefit and a defined contribution scheme.

    The Group has  continued  to account for  pensions in  accordance  with the
accounting  standard  SSAP 24 and the  disclosures  given in (a) below are those
required by that  standard.  A new  accounting  standard on pensions  (Financial
Reporting  Standard  No.  17  "Retirement  Benefits"  ("FRS  17") was  issued in
November  2000.  In July 2002,  the  Accounting  Standards  Board  deferred  the
requirement for the full adoption of FRS 17 until the  International  Accounting
Standards Board has reconsidered its  international  standard,  IAS 19 "Employee
Benefits".  FRS 17 has,  accordingly,  not been  adopted  in the profit and loss
account or the balance sheet,  however the phased disclosures required by FRS 17
have been outlined in (b) below:


      (a)SSAP 24 disclosures

     Pensions for certain employees are funded through a defined benefit pension
scheme,  the assets of which are vested in independent  trustees for the benefit
of employees and their dependants.  The contributions are based on the advice of
an  independent  professionally  qualified  actuary  obtained  at  three  yearly
intervals. The latest actuarial valuation of the scheme was at December 31, 2000
and used the projected unit method.

      The principal actuarial assumptions used were as follows:

     *    Rate  of  long  term  investment  returns  will  exceed  the  rate  of
          pensionable salary increases by 2%,

     *    Rate of long term  investment  returns  will  exceed  the rate of post
          retirement pension increases by 5%.

     The actuarial  report showed that at the valuation date the market value of
the scheme's  assets was EUR10.3 million which was sufficient to cover more than
100% of the  accrued  liabilities,  based on  current  earnings  and 113% of the
accrued  liabilities  allowing for expected  future  increases in earnings.  The
actuarial report  recommends  payment of contributions at 10% of staff and 12.8%
of pilots' pensionable salaries respectively.

     The total  pension  charge for the Group for the year to March 31, 2003 was
EUR2,605,000 of which  EUR1,394,000  relates to defined benefit pension schemes.
While the actuarial report is not available for public  inspection,  the results
are advised to the members of the scheme.


       (b)        FRS 17 disclosures

     The valuation of Ryanair's  defined benefit scheme used for the purposes of
the FRS 17  disclosures  has been based on the most recent  triennial  actuarial
valuation  of the scheme  identified  above and  updated to March 31, 2003 by an
independent qualified actuary.

     The financial  assumptions  used for the Ryanair  defined  benefit  pension
scheme are:




                                                         Year ended           Year ended
                                                       March 31, 2002       March 31, 2003
                                                             %                     %
                                                                             
       Rate of general increase in salaries..               4.25                  3.50
       Discount rate.........................               6.25                  5.25
       Rate of price inflation...............               3.25                  2.50



     The assets in the Ryanair pension scheme  (excluding  additional  voluntary
contributions) and the expected rates of return were:


                                 F-28







                                                          Expected          Value at     Expected          Value at
                                                            Rate            March 31,      Rate            March 31,
                                                         of Return            2002       of Return           2003
                                                             %               EUR000           %             EUR000
                                                                                                   

    Equities........................................        8.50              7,337        8.50              5,430
    Properties......................................        7.50                713        7.50                458
    Bonds...........................................        5.50              1,834        5.50              1,878
    Cash............................................        3.25                306        3.25                400
    Outstanding contributions at year end (paid
    subsequent to year end).........................           -                 91           -                112
    Total market value of scheme assets.............                         10,281                          8,278
    Actuarial value of scheme liabilities...........                        (9,209)                       (13,343)

    Recoverable surplus/(deficit) in scheme.........                          1,072                        (5,065)
    Related deferred tax (liability)/asset..........                          (134)                            633

    Net pension asset/(liability)...................                            938                        (4,432)



     If these  amounts had been  recognized  in the  financial  statements,  the
Group's net assets and revenue reserves would be as follows:




                                                                          At March 31,      At March 31,
                                                                               2002              2003
                                                                              EUR000            EUR000
                                                                                            
    Net Assets
    Net assets excluding pension asset..............                         1,002,274         1,241,728
    Net pension asset/(liability)...................                               938           (4,432)

    Net assets including pension asset/(liability)..                         1,003,212         1,237,296

    Revenue reserve
    Revenue reserves per balance sheet..............                           439,230           678,628
    Net FRS 17 pension asset/(liability)............                               938           (4,432)

    Net reserves including pension asset/(liability)                           440,168           674,196


     The following  tables set out the  components of the defined  benefit costs
which would have been included in the profit and loss account for the year ended
March 31, 2003 if FRS 17 had been applied:




    Included in finance costs                                                    Year ended
                                                                                March 31, 2003
                                                                                     EUR000
                                                                                  

    Expected return on pension scheme assets..................                      (795)
    Interest on pension scheme liabilities....................                       509

    Net finance costs.........................................                      (286)

    Included in payroll costs                                                    Year ended
                                                                                March 31, 2003
                                                                                   EUR000

    Current service costs.....................................                       960

                                                                                 Year ended
                                                                                March 31, 2003

    Total costs in accordance with FRS 17.....................                       674



                               F-29


     The  analysis  of the  amounts  that  would  have  been  recognized  in the
Statement of Total Recognised Gains and Losses (STRGL) is as follows:




                                                                              March 31, 2003
                                                                                  EUR000
                                                                                 
    Actual  return  less  expected  return on  pension  scheme
    assets....................................................                   (2,910)
    Experience losses on scheme liabilities...................                     (784)
    Changes   in   financial   and   demographic   assumptions
    underlying present value of scheme liabilities............                   (1,992)

    Actuarial losses recognized in the STRGL..................                   (5,686)

    Movement  in  surplus/(deficit)  during  the  year  is  as
    follows:

    Surplus in scheme at beginning of year....................                     1,072

    Movement in year
    Current service costs.....................................                     (960)
    Contributions.............................................                       795
    Other finance income/investment return....................                     (286)
    Actuarial losses..........................................                   (5,686)

    Deficit in scheme at end of year..........................                   (5,065)

    History of actuarial gains and losses                                     March 31, 2003
                                                                                  EUR000

    Difference between expected and actual return on assets...                   (2,910)
    Expressed as a percentage of scheme assets................                     (35%)

    Experience losses on scheme liabilities...................                     (784)
    Expressed as a percentage of scheme liabilities...........                      (6%)

    Total actuarial losses....................................                   (5,686)
    Expressed as a percentage of scheme liabilities...........                     (43%)



25    Earnings per share and adjusted earnings per share

     Basic  earnings per ordinary  share (EPS) for Ryanair  Holdings plc for the
years ended March 31, 2001,  March 31, 2002 and March 31, 2003 has been computed
by dividing the profit  attributable  to  shareholders  by the weighted  average
number of ordinary shares outstanding during the period,  after giving effect to
the share split described in Note 12(a).




                                                                   Year ended        Year ended       Year ended
                                                                    March 31,         March 31,       March 31,
                                                                      2001              2002             2003
                                                                                                 
Basic weighted average number of shares outstanding...........       705,622,802      728,726,484     755,055,374
Dilutive effect of employee share options.....................         8,572,914       11,234,417      11,223,195
Dilutive weighted average number of shares outstanding........       714,195,716      739,960,901     766,278,569


26    Commitments and contingencies

      Commitments:

     (a)On  January 24, 2002 the Group  entered into a contract with Boeing (the
"2002 Boeing contract") pursuant to which the Group will purchase 100 new Boeing
737-800 aircraft, and has additional purchase rights to purchase up to a further
50 such  aircraft.  The 2002 Boeing  contract was  approved at an  Extraordinary
General  Meeting held on August 7, 2002.  The Group took delivery of the first 5
737-800  aircraft  under  this  contract  in the  current  year  and  additional
deliveries  are  currently  scheduled  between  2003-2009.   The  "Basic  Price"

                                   F-30



(equivalent  to a standard  list price for an aircraft of this type) for each of
the Boeing 737-800 aircraft (defined as a per aircraft airframe price, including
engines,  plus the per  aircraft  price for  certain  optional  features  agreed
between the parties) is US$50,885,100. This  "basic price"  will be increased by
(a) an estimated US$900,000 per aircraft for certain "buyer-furnished" equipment
Ryanair has asked  Boeing to purchase and install on each of the  aircraft,  and
(b) and  "Escalation  Factor"  designed  to  increase  the  Basic  Price  of any
individual  aircraft  by  applying a formula  which  reflects  increases  in the
published US Employment  Cost and Producer  Price  indices  between the time the
Basic Price was set and the period of six months  prior to the  delivery of such
aircraft.

     Boeing has granted  Ryanair  certain price  concessions  with regard to the
737-800 aircraft.  These will take the form of credit memoranda to the Group for
the amount of such  concessions,  which Ryanair may apply toward the purchase of
goods and services from Boeing or toward  certain  payments,  other than advance
payments,  in respect of the  purchase  of the  aircraft  under the 2002  Boeing
Contract.  Boeing and CFMI (the  manufacturer of the engines to be fitted on the
purchased  aircraft)  have also agreed to give the Group  certain  allowances as
well as providing other goods and services to the Group on concessionary  terms.
Those credit memoranda and allowances will effectively  reduce the price of each
aircraft to Ryanair.  As a result the  effective  price of each aircraft will be
significantly  below the  basic  price  mentioned  above.  The  total  potential
commitment to acquire all 150 aircraft,  not taking into account such  increases
or decreases, will be up to US$7.6 billion.

     On January 31, 2003 the company  entered into an agreement for the delivery
of an additional 22 new Boeing  737-800  series  aircraft and exercised 3 of the
original 50 options  granted in January 2002. This in turn brings the total firm
orders with Boeing for 737-800  series  aircraft to 125  aircraft and as part of
the agreement the number of options  remaining was increased from 47 to 125. The
same commercial  terms apply to the additional firm aircraft  ordered and to the
additional options granted.

     (b) Under the terms of an aircraft  purchase  contract  dated March 9, 1998
with Boeing "the 1998 Boeing  Contract"  the Group  committed to purchase 25 new
737-800  aircraft  and has  options  to  purchase  up to an  additional  20 such
aircraft.  The gross price for each aircraft was to be  US$46,631,900  including
certain equipment purchased and fitted by Boeing on Ryanair's behalf, subject to
increase to take into account the "Escalation  Factor" reflecting the changes in
the US Employment  Cost and Producer  Price indices and to decrease to take into
account  certain  concessions  granted to the Group by Boeing.  The total amount
committed  by Ryanair  over the period to January  2003 in respect of the 25 new
aircraft,  not  taking  into  account  any  such  increases  or  decreases,  was
approximately  US$1.2  billion.  The Group  took  delivery  of the first  twenty
737-800  aircraft  from fiscal 1999 to 2002,  and a further five  aircraft  were
delivered  during fiscal 2003.  Three options were  converted to firm  purchases
during the year.  All additional  option  aircraft have now been cancelled at no
cost to Ryanair.

     (c ) The Group  incurred  expenses of EURnil in respect of operating  lease
rentals  for the year ended  March 31,  2003  (2002:  EUR4,020,678)  (2001:  EUR
7,285,674)  which are  included in the profit and loss  account.  Such  expenses
consisted entirely of short term leases of aircraft.

     (d) Commitments  resulting from the use of derivative financial instruments
by the Group are described in notes 13-16.

      Contingencies:

     (e) The Group is engaged in  litigation  arising in the ordinary  course of
its business.  Except as otherwise described below,  management does not believe
that any such  litigation  will  individually  or in  aggregate  have a material
adverse  effect on the  financial  condition  of the Group.  Should the Group be
unsuccessful  in these  litigation  actions,  management  believes  the possible
liabilities then arising cannot be determined but are not expected to materially
adversely affect the Group's results of operations of financial position.

                                   F-31



     (f) The company has  provided  EUR51.3  million in letters of  guarantee to
secure  obligations  of  subsidiary  undertakings  in  respect of loans and bank
advances.

     (g) In order  to avail of the  exemption  contained  in  Section  17 of the
Companies (Amendment) Act, 1986, the holding company,  Ryanair Holdings plc, has
guaranteed the liabilities of its subsidiary undertakings registered in Ireland.
As a result, the subsidiary  undertakings have been exempted from the provisions
of Section 7 of the  Companies  (Amendment)  Act,  1986.  Details of the Group's
principal  subsidiaries  have been  included  at note 29. The  additional  Irish
subsidiary  covered  by  this  exemption  which  is not  listed  as a  principal
subsidiary at note 29 is Airport Marketing Services Limited.

     (h) The Group has  EUR120.9  million  held on  deposit  as  collateral  for
certain  derivative  financial  instruments  to hedge its  exposure  to  adverse
movements in currency and interest  rates in relation to its current and planned
debt financing.

     (i) On December 11, 2002, the European  Commission  announced the launch of
an  investigation  into the April 2001  agreement  between  Ryanair and Brussels
(Charleroi)  airport and the government of the Walloon region of Belgium,  which
allowed  Ryanair  to launch  new  routes  from and base up to four  aircraft  at
Brussels  (Charleroi)  airport.  In return,  the agreement provides Ryanair with
concessions  for  landing  and  handling  charges,  as  well  as  training  and
accommodation grants and a contribution to certain marketing costs. The European
Commission is investigating whether this agreement constitutes illegal state aid
for Ryanair.

     Ryanair  believes that these  arrangements do not constitute  illegal state
aid, because the arrangements were not exclusive to Ryanair, and were similar to
other arrangements entered into by Ryanair with non-state owned airports. In the
unlikely event that the European  Commission  determined  that the  arrangements
constituted illegal state aid, Ryanair could be required to repay accommodation,
training  grants  and  new  route  launch  marketing   supports  of  EUR250,000,
EUR768,000 and EUR1.44 million respectively, and if the Company were required to
pay the published  charges and not the normal  discounted rate that applies this
could amount to  approximately  EUR2.6 million for landing and handling  charges
and  approximately  EUR2.2 million of marketing  support on an annualized  basis
since the launch of the base in April 2001. Ryanair believes,  however, that the
arrangements  did not  constitute  state aid and that the  possibility  of these
potential payments is unlikely.  Accordingly, no such amounts have been provided
for by Ryanair.



                                    F-32



27    Notes to cash flow statements

      (a) Reconciliation of operating profit to net cash inflow from operating
      activities




                                                                       Year ended      Year ended       Year ended
                                                                      March 31, 2001  March 31, 2002   March 31, 2003
                                                                          EUR000           EUR000          EUR000
                                                                                                    

Operating profit.......................................................   114,011         162,933         263,474
Foreign exchange gains.................................................     1,621             975             628
Depreciation of tangible fixed assets..................................    57,706          59,010          76,865
(Increase) in inventories..............................................   (2,042)         (1,150)         (5,663)
Decrease/(Increase) in accounts receivable.............................    13,279         (1,636)         (4,639)
(Increase) in other assets.............................................     (393)         (1,445)         (4,143)
Increase in accounts payable...........................................     7,137          16,781          14,825
Increase in accrued expenses and other liabilities.....................    38,483          73,641           9,656
Net cash inflow from operating activities..............................   229,802         309,109         351,003


      (b)  Analysis of cash and liquid resources balances

                                                                       March 31, 2001   March 31, 2002  March 31, 2003
                                                                           EUR000          EUR000           EUR000
Cash at bank, available on demand net of overdraft..........               56,860          77,747           76,550
Liquid resources ...........................................              564,782         816,023          982,352
Total cash and liquid resources.............................              621,642         893,770        1,058,902



      Liquid resources comprise bank fixed deposits with maturities of greater
      than one day.

      (c)  Analysis of movements in liquid resources



                                                          Year ended March    Year ended March      Year ended
                                                              31, 2001            31, 2002        March 31, 2003
                                                               EUR000               EUR000            EUR000
                                                                                              
Liquid resources at beginning of year.................        334,149              564,782           816,023
Increase in year......................................        230,633              251,241           166,329

Liquid resources at end of year.......................        564,782              816,023           982,352



      (d)  Analysis of movements in cash




                                                                                Year ended
                                                                              March 31, 2001
                                                              Cash at              Bank
                                                                Bank             Overdraft            Total
                                                               EUR000             EUR000              EUR000
                                                                                                
At beginning of year..................................         21,099             (3,780)             17,319
Net cash inflow.......................................         40,839             (1,298)             39,541
At end of year........................................         61,938             (5,078)             56,860


                                                                                Year ended
                                                                              March 31, 2002
                                                              Cash at              Bank
                                                                Bank             Overdraft             Total
                                                               EUR000             EUR000              EUR000
At beginning of year..................................         61,938             (5,078)             56,860
Net cash inflow.......................................         21,314               (427)             20,887
At end of year........................................         83,252             (5,505)             77,747


                                   F-33






                                                                                    Year ended
                                                                                   March 31, 2003
                                                                Cash at                 Bank
                                                                 Bank                Overdraft            Total

                                                                                                    
                                                                EUR000                EUR000              EUR000
At beginning of year..................................          83,252                (5,505)             77,747
Net cash (outflow)....................................          (5,386)                4,189              (1,197)
At end of year........................................          77,866                (1,316)             76,550



      (e)  Reconciliation of net cash flow to movement in net funds




                                                          Year ended March       Year ended         Year ended
                                                              31, 2001         March 31, 2002     March 31, 2003
                                                               EUR000              EUR000            EUR000
                                                                                               

Increase/(decrease) in cash in year..........................  39,541              20,887             (1,197)
Movement in liquid resources................................. 230,633             251,241            166,329
Cash flow from (increase) in debt............................(281,057)           (147,860)          (286,723)
Movement in net (debt)/funds resulting from cash flows....... (10,883)            124,268           (121,591)
Movement in finance leases...................................     286                 107                  1
Movement in net (debt)/funds in the year..................... (10,597)            124,375           (121,590)
Net funds at beginning of year............................... 229,489             218,892            343,267
Net funds at end of year..................................... 218,892             343,267            221,677


     Net debt consists of borrowings less cash and liquid  resources.  Net funds
arise when cash and liquid resources exceed debt.



28    Post balance sheet events (unaudited)

     On April 10, 2003,  Ryanair  Holdings plc acquired certain assets of KLM UK
Ltd ("Buzz") for the sum of EUR20.1 million.  Those assets  primarily  comprised
leases on six Boeing 737-300's, four Bae146-200's,  up to 110 employees, certain
trademarks,  domain names, equipment, fixtures and fittings, and the transfer of
certain  landing and take off slots at Stansted  Airport.  The leases on the six
Boeing  737-300's  were novated to Buzz  Stansted Ltd, a subsidiary of the Group
post year-end. These leases expire between 2010 and 2011, however the leases can
be  terminated  48 months  prior to the expiry date by the  exercise of an early
termination  option.  The four  Bae146-200  aircraft have been subleased by Buzz
Stansted Ltd from KLM Royal Dutch Airlines for the period from April 11, 2003 to
March 31, 2004. As part of this transaction, Ryanair recorded goodwill amounting
to EUR46.7  million,  comprising the purchase  price of EUR20.1  million for the
fair value of the assets  acquired  and excess  onerous  lease  costs of EUR26.6
million,  arising  on the  leased  aircraft  taken  over,  as these  costs  were
substantially  higher than existing market rates for leases on similar aircraft.
Ryanair  also  recorded  exceptional  costs of EUR3.1  million  relating to this
transaction,  representing  Buzz's operating costs from April 10, 2003 to May 1,
2003,  while staff were being  retrained and an air operators'  certificate  was
being processed. As part of this acquisition,  the Company also gave a guarantee
to the Civil  Aviation  Authority  regarding  the payment and  discharge  of all
liabilities  of Buzz  Stansted  Ltd. The  guarantee  amounts to StgGBP12m and is
required by the Civil Aviation  Authority  (CAA) for Buzz Stansted Ltd to obtain
and maintain an operating  licence in the United Kingdom.  In accordance with US
GAAP the Company  will  perform a  valuation  of the Buzz  assets  acquired,  to
attribute value to separable  intangible assets,  which are likely, for example,
to include airport slots and trademarks.  Pro-forma disclosures relating to Buzz
have not been provided as these are not meaningful in the context of the current
use of the assets acquired.



                                F-34



29    Subsidiary undertakings and acquisitions during the period


      (a) The following are the principal subsidiary undertakings of Ryanair
          Holdings plc:




                                    Effective date of
           Name                acquisition/incorporation           Registered Office      Nature of Business
                                                                                         

Ryanair Limited                          August 23, 1996      Corporate Headquarters      Airline operator
                                           (acquisition)              Dublin Airport
                                                                           Co Dublin

Darley Investments                       August 23, 1996      Corporate Headquarters      Investment holding
   Limited*                                (acquisition)              Dublin Airport      company
                                                                           Co Dublin

Ryanair.com                              August 23, 1996      Corporate Headquarters      International data
   Limited*                                (acquisition)              Dublin Airport      processing and
                                                                           Co Dublin      reservations services



*    These  subsidiaries are wholly owned by Ryanair  Limited,  which in turn is
     wholly owned by Ryanair  Holdings  plc. All of the above  subsidiaries  are
     100% owned by the Group.  The shares owned by the Group  comprise one class
     (ordinary shares) in respect of each subsidiary.

     Information  regarding  all  other  subsidiaries  will be  filed  with  the
Company's  next  Annual  Return as  provided  for by S.16  (3)(a)  of  Companies
(Amendment)Act, 1986.

     In accordance with the basis of consolidation  policy described in Note 1b,
the  subsidiary  undertakings  referred to above have been  consolidated  in the
respective  financial  statements  of  Ryanair  Holdings  plc  from  the date of
acquisition.

                                   F-35



     30  Summary  of  differences  between  Irish and  United  States  generally
accepted accounting principles


      (a)  Significant differences

     The financial statements of Ryanair Holdings plc are prepared in accordance
with generally accepted  accounting  principles  ("GAAP")  applicable in Ireland
which differ  significantly in certain respects from those generally accepted in
the United States (US GAAP). These significant differences are described below:


    (i)  Deferred tax

     Under Irish GAAP, Ryanair Holdings plc provides for deferred taxation using
the  full  liability  method  on  all  material  timing  differences  that  have
originated  but not reversed at the balance sheet date.  Deferred tax assets are
recognized to the extent that they are regarded as  recoverable.  Under US GAAP,
as set out in  Statement  of  Financial  Accounting  Standards  (SFAS)  No.  109
"Accounting  for Income Taxes,"  deferred  taxation is provided on all temporary
differences  between  the  financial  statement  carrying  value of  assets  and
liabilities and the tax value of such assets and liabilities on a full provision
basis.  Deferred tax assets are recognized if their realization is considered to
be more likely than not. The differences in these accounting treatments have not
resulted in any material reconciling items for US GAAP purposes.


    (ii)  Accounting for derivatives

     Under  Irish  GAAP,  unrealized  gains and losses on  derivative  financial
instruments  utilized for hedging  purposes are deferred and  recognized  in the
profit and loss account  when  realized,  as an offset to the related  income or
expense being hedged.

     Effective  April 1, 2001  Ryanair  adopted  SFAS No. 133,  "Accounting  for
Derivatives  Instruments and Hedging  Activities," as amended by SFAS No.137 and
138. SFAS No. 133 requires that all  derivative  instruments  are  recognized as
assets  or  liabilities  on the  balance  sheet  and  measured  at  fair  value,
regardless of the purpose or intent for holding them.  Changes in the fair value
of derivative  instruments  are  recognized  periodically  either in earnings or
stockholders' equity (as a component of other comprehensive  income),  depending
on whether the  derivative  is designated as a hedge of changes in fair value or
cash flows. For derivatives designated as fair value hedges, changes in the fair
value  of the  hedged  item  and the  derivative  are  recognized  currently  in
earnings.  For derivatives designated as cash flow hedges, fair value changes of
the effective  portion of the hedging  instrument  are recognized in accumulated
other  comprehensive  income  on the  balance  sheet  until the  hedged  item is
recognized in earnings.  The  ineffective  portion of the fair value changes are
recognized  in earnings  immediately.  SFAS No.133 also  requires  that  certain
derivative instruments embedded in host contracts be accounted for separately as
derivatives.

     For  periods  prior  to  April  1,  2001,  Ryanair's  derivative  financial
instruments,  excluding certain foreign exchange  contracts  purchased to offset
the Group's  foreign  currency  exposure,  were  accounted for together with the
underlying business transactions ("hedge accounting"). Gains and losses on these
derivative  financial  instruments  were  deferred  off-balance  sheet  and were
recognized  as a  component  of the related  transactions,  when  recorded  (the
"deferral  method").  Certain of Ryanair's  foreign  exchange  contracts did not
qualify for hedge  accounting,  which resulted in gains or losses being recorded
currently in earnings.


     As a result  of  adopting  SFAS No.  133,  Ryanair  recorded  a  transition
adjustment of EUR0.7 million (gain) in other comprehensive  income to record the
fair value of its cash flow hedges.  Since April 1, 2001,  Ryanair has qualified
for hedge  accounting  under  SFAS No. 133 for all of its  derivative  financial
instruments.  Ryanair's  US  dollar  currency  forward  contracts  for  aircraft
purchases are accounted for as fair value hedges. All other derivative financial
instruments  are  accounted  for as cash  flow  hedges.  There  was no  material
ineffectiveness  recorded for either cash flow or fair value  hedges  during the
current and preceding  years or at  transition.  The maximum length of time over
which the Group is hedging its exposure to the  variability in future cash flows
for forecasted  transactions  is 12 years.  Of the EUR81.6  million loss (net of
EUR11.7  million  of tax)  recorded  at March  31,  2003 in other  comprehensive
income,  EUR5.9 million is expected to be reclassified  into earnings within the
next 12 months.

                                   F-36


    (iii)  August 1996 transaction

     Under U.S. GAAP,  acquisition  accounting  does not apply in respect of the
August 1996 transaction by which Ryanair Holdings plc acquired the entire issued
share  capital of Ryanair  Limited  because there has been no change in control.
Accordingly,   under  U.S.  GAAP,  Ryanair  Holdings  plc  presents  assets  and
liabilities using the historical predecessor cost basis in Ryanair Limited.

     Under  Irish GAAP,  the August  1996  transaction  is  accounted  for as an
acquisition  by  Ryanair  Holdings  plc of  Ryanair  Limited  and the assets and
liabilities are recorded at their fair values on that date. As the fair value of
the aircraft was higher than its cost basis in Ryanair Limited the  depreciation
charge in the period  subsequent  to August 1996 is higher under Irish GAAP than
under U.S. GAAP.

     Under Irish GAAP,  the  difference  between the fair value of the  acquired
assets and liabilities and the consideration is recorded as goodwill and written
off  directly  against  reserves.  Under  U.S.  GAAP the  consideration  paid in
connection  with the  transaction  is recorded as a reduction  in  shareholders'
equity.


    (iv)  Darley Investments Limited

     Under Irish GAAP, the acquisition of Darley Investments  Limited ("Darley")
at March 31, 1996 has been treated as an acquisition and the acquired assets and
liabilities  have been  recorded in the  consolidated  financial  statements  of
Ryanair Limited at their fair values.

     Under Irish GAAP,  the assets  acquired  were recorded at their fair values
and a fair value  adjustment on the headquarters  building of EUR844,915  arose.
Under U.S. GAAP, the assets are presented at historical  cost and  consequently,
additional  depreciation  on the  fair  value  adjustment  on  the  headquarters
building is not recorded.


    (v)  Acquisition of certain aircraft

     Under Irish GAAP, the aggregate  consideration  of U.S.$25  million paid by
Ryanair Limited to Northill Limited in August 1994 in respect of the acquisition
of four aircraft is included in fixed assets as aircraft cost.

     Under U.S.  GAAP,  as  Northill  Limited was  controlled  by T.A.  Ryan,  a
connected person with the controlling  shareholders of Ryanair Limited, the cost
of the aircraft is recorded  based on their cost to Northill  Limited of U.S.$22
million  and the  difference  between  that cost and the amount  paid by Ryanair
Limited to Northill Limited is treated as a reduction of shareholders' equity.


    (vi)  Pensions

     Under Irish GAAP, plan assets are valued on the basis of discounted present
value of expected future income. US GAAP requires that plan assets are valued by
reference to their market  value.  Under Irish GAAP,  pension  costs for defined
benefit  plans  are  assessed  in  accordance  with the  advice  of  independent
actuaries  using  assumptions  and methods  which  produce the  actuaries'  best
estimates  of the cost of  providing  the  relevant  pension  benefits.  US GAAP
requires  the use of the  projected  unit credit  method and the matching of the
projected  benefit  obligation  against the fair value of the plan's assets,  as
adjusted to reflect any  unrecognized  obligations or assets.  Under Irish GAAP,
the  measurement of plan assets and  obligations may be based on the most recent
actuarial valuation.  Under US GAAP, calculations must be made as of the date of
the  financial  statements  or a date not more than three  months  prior to that
date.  Under US GAAP,  where  the  accumulated  benefit  obligation  (being  the
actuarial  present  value of  benefits  attributed  by the  pension to  employee
service  rendered,  based on current and past  compensation  levels) exceeds the
fair value of plan assets,  a liability  must be  recognized in the statement of
financial  position.  Under Irish GAAP, such deficiencies are usually recognized
over the  remaining  average  service lives of the employees by way of increased
contribution  rates except where a major event or transaction has occurred which
has not been allowed for in the actuarial assumptions, giving rise to a material
deficit  necessitating  significant  additional  contributions to the scheme. In
such  circumstances,  a material  deficit so arising  may be  recognized  over a
shorter period.

                                   F-37


     Under  Irish GAAP,  pension  credits are not  recognized  in the  financial
statements unless a refund of, or reduction in,  contributions is likely.  Under
US GAAP, a negative pension cost may arise where a significant  unrecognized net
asset or gain  exists  at the time of  implementation.  This is  required  to be
amortized on a straight line basis over the average  remaining service period of
employees.  Note  24  to  the  financial  statements  gives  the  Group  pension
disclosure under Irish GAAP.

     For the purposes of disclosure requirements under US GAAP, the pension cost
of the Group's retirement plan has been restated in the following tables,  which
are presented in accordance with the requirements of SFAS 132.





                                                                 Year ended March    Year ended March    Year ended March
                                                                     31, 2001            31, 2002            31, 2003
                                                                      EUR000              EUR000              EUR000
                                                                                                        
Projected benefit obligation at beginning of year........              6,793               8,782              10,819
Service Cost.............................................                740                 951                 797
Interest Cost............................................                453                 443                 655
Employee contributions...................................                463                 485                 558
Actuarial loss...........................................                729                 826               1,576
Benefits paid............................................               (396)               (668)               (138)
Projected benefit obligation at end of year..............              8,782              10,819              14,267

Change in plan assets                                            Year ended March    Year ended March    Year ended March
                                                                      31, 2001            31, 2002            31, 2003
Fair value of scheme assets at beginning of year.........              9,690              10,273               9,927
Actual return on assets..................................                (52)               (758)             (2,115)
Employer contributions paid..............................                568                 595                 672
Employee contributions paid..............................                463                 485                 558
Benefits paid............................................               (396)               (668)               (138)
Fair value of scheme assets at end of year...............             10,273               9,927               8,904


      The funded status of the Group's retirement plan under SFAS No. 132 is as
      follows:

                                    F-38





                                                                  Year ended          Year ended          Year ended
                                                                 March 31, 2001      March 31, 2002      March 31, 2003
                                                                                                     

Actuarial present value of vested benefit obligations.........        6,595               8,777              12,390
Accumulated benefit obligations...............................        6,595               8,777              12,390

Projected benefit obligations.................................       (8,782)            (10,819)            (14,267)
Plan assets at fair value.....................................       10,273               9,927               8,904
Plan assets in excess of benefit obligations..................        1,491                (892)             (5,363)
Unrecognized net (loss)/gain..................................         (272)              2,261               6,698
Unrecognized net obligation on implementation.................          268                 238                 208
Prepaid pension cost..........................................        1,487               1,607               1,543


      Plan assets consist primarily of investments in Irish and overseas equity
      and fixed interest securities.

      The principal assumptions used in the plan for SFAS No. 132 purposes were
      as follows:





                                                               Year ended          Year ended         Year ended
                                                             March 31, 2001      March 31, 2002     March 31, 2003
                                                                    %                  %                   %
                                                                                                 

Discount rate.........................................           6.00                6.25                6.25
Rate of increase in remuneration......................           4.00                4.25                4.25
Expected long term rate of return on assets...........           9.00                9.00                7.75



      The net periodic  pension  cost in  accordance  with SFAS No. 132 for the
      fiscal years ended  March 31, 2001, 2002 and 2003 comprised:




                                                                    Year ended         Year ended          Year ended
                                                                   March 31, 2001     March 31, 2002      March 31, 2003
                                                                       EUR000             EUR000              EUR000
                                                                                                       

Service cost - present value of benefits earned during
the year..................................................                740                951                797
Interest cost on projected benefit obligations............                453                443                655
Expected return/(loss) on assets..........................                 52                737             (2,115)
Deferrals and amortization................................             (1,014)            (1,655)             1,360
Net periodic pension cost.................................                231                476                697




    (vii)  Employment grants

     Under Irish GAAP,  employment grants paid by an Irish government agency are
recognized in the profit and loss account on receipt and a contingent  liability
is  disclosed  for  amounts  which may become  repayable  in certain  predefined
circumstances.

     Under US GAAP, these revenues are recognized in the profit and loss account
over the period for which minimum employment levels apply under the terms of the
agreement and the unamortized balance is treated as deferred income.


    (viii)  Share option compensation expense

     Under US GAAP,  any excess of the fair market value over the exercise price
under a share option plan on the date of the grant is recognized as compensation
expense over the period the services are  provided.  Under Irish GAAP, in effect
in May 1997,  when  these  share  options  were  granted,  compensation  was not
recognized for stock issued at a price less than market price.

     Under US GAAP, the Group applies Accounting Principles Board Opinion No. 25
(APB 25) in accounting for its stock option plans and,  accordingly,  except for
the grant in May 1997, no  compensation  cost has been  recognized for its stock
option grants.  Had Ryanair Holdings plc determined  compensation  cost based on

                                     F-39


the fair  value of the  options at the grant  date for its stock  options  under
Statement of Financial  Accounting  Standards No. 123 (SFAS 123),  its U.S. GAAP
net  income  would  have  been  reduced  by   EUR15,099,003,   EUR2,222,730  and
EUR8,699,556  for the years ended March 31,  2003,  March 31, 2002 and March 31,
2001,  respectively,  and the  corresponding  earnings  per  share  and  diluted
earnings per share would have been reduced by EUR1.99 euro cent and EUR0.30 euro
cent and  EUR1.23  cent per share,  respectively,  in the years  ended March 31,
2003, 2002 and 2001, as presented below.




                                                                              Year ended   Year ended    Year ended
                                                                               March 31,     March 31,     March 31,
                                                                                 2001         2002          2003
                                                                                EUR000       EUR000         EUR000
                                                                                                    

Net income in accordance with US GAAP (as reported)......................      112,388       155,549       241,810
Deduct:  total stock based employee compensation expense as determined
under fair-value method..................................................      (8,700)       (2,223)      (15,099)
Pro-forma net income.....................................................      103,688       153,326       226,711

Basic earnings per ordinary share (as reported)..........................      EUR0.15       EUR0.21      EUR0.32
Pro-forma basic earnings per ordinary share..............................      EUR0.13       EUR0.21      EUR0.30
Diluted earnings per ordinary share (as reported)........................      EUR0.15       EUR0.20      EUR0.31
Pro-forma diluted earning per ordinary share.............................      EUR0.13       EUR0.20      EUR0.29





     The weighted  average fair value of the individual  options  granted during
the years  ended  March  31,  2001,  2002,  and 2003 is  estimated  based on the
following assumptions.



                                                  Options Granted



Date Granted..........           Jun 26,        Jun 26,       Nov 9,        Nov 30,         Jul 5,           Jul 3,
                                   2000           2000         2000           2000           2001             2002
                                                                                             
Date of earliest exercise        Jun 23,        Jun 23,      Jun 23,        Jun 30,        Jun 23,          Jun 23,
                                   2003           2003         2003           2005           2003             2003
Fair Value............          EUR3.24        EUR3.83      EUR5.32        EUR5.42        EUR2.18           EUR2.61
Assumptions:
Risk-free interest rate          5.69%          5.55%         5.41%          5.14%          4.48%             4.11%
Volatility............             40%            40%           40%            40%            40%               40%
Dividend Yield........             Nil            Nil           Nil            Nil            Nil               Nil
Maximum life (years)..             7.0            7.0           6.6            6.6            7.0               7.0




    (ix)  Investments

     The Group held one investment in a publicly  quoted company in 2001.  Under
Irish GAAP this investment, which was held for the long term and not traded, was
recorded in the Company's balance sheet at cost,  within the caption  'Financial
assets'. Profits or losses arising on disposal are booked in the profit and loss
account when the shares are sold and  represent  the  difference  between  sales
proceeds  and cost of  purchase.  Under  U.S.  GAAP  equity  securities  must be
designated as trading or available for sale  securities.  Ryanair's  investments
were  classified as available for sale securities and were marked to market with
gains or losses arising taken to the Statement of Shareholders' Equity. Under US
GAAP  the  gain or loss  arising  on the  ultimate  sale of  available  for sale
securities is recognized in the income statement.


    (x)  Capitalized interest

     Under US GAAP  interest  costs  associated  with the cost of acquiring  and
making  ready  for  their  intended  use  certain  'qualifying'  assets  must be
capitalized as part of the acquisition cost of the asset. Ryanair makes deposits
in respect of its aircraft  acquisition  program and in accordance  with US GAAP
capitalizes  interest costs which could have been avoided if the expenditure had
not been made.


                                  F-40


     Under Irish GAAP there is no mandatory  requirement to capitalize  interest
costs in such circumstances.


      (b)  Net income under U.S. GAAP



                                                                             Year ended    Year ended    Year ended
                                                                              March 31,      March 31,    March 31,
                                                                                2001          2002          2003
                                                                               EUR000        EUR000        EUR000
                                                                                                   
Profit for the financial year as reported in the consolidated profit
   and loss accounts and in accordance with Irish GAAP
                                                                               104,483       150,375       239,398
Adjustments:
Pensions.................................................................          740           751           697
Derivative financial instruments.........................................        6,803             -       (4,189)
Employment grants........................................................          401           464           469
Capitalized interest re aircraft acquisition program.....................            -         5,027         5,262
Depreciation on tangible fixed assets:
-basis of accounting for August 1996 transaction.........................        1,531             -             -
-basis of accounting for aircraft acquired from Northill Limited.........          179             -             -
Darley Investments Limited...............................................           88            88            88
Taxation-effect of above adjustments.....................................      (1,837)       (1,156)            85
Net income in accordance with U.S. GAAP..................................      112,388       155,549       241,810


      (c) Shareholders' equity





                                                                              Year ended       Year ended       Year ended
                                                                          March 31, 2001    March 31, 2002   March 31, 2003
                                                                              EUR000            EUR000             EUR000
                                                                                                        

Shareholders' equity as reported in the consolidated balance sheets
   (Irish GAAP)                                                                669,898        1,002,274       1,241,728
Adjustments:
Pension..................................................................        1,663            2,414           3,111
Employment grants........................................................        (933)            (469)               -
Capitalized interest re aircraft acquisition program.....................            -            5,027          10,289
Darley Investments Limited...............................................        (415)            (327)           (239)
Minimum pension liability (net of tax)(i)................................            -                -         (2,656)
Investments..............................................................          588                -               -
Unrealized gains/(losses) on derivative financial instruments(net of
tax)(ii).................................................................        4,189           12,448        (73,371)
Tax effect of above adjustments..........................................        (604)          (1,760)         (1,675)
Shareholders' equity as adjusted to accord with U.S. GAAP................      674,386        1,019,607       1,177,187
Opening shareholders' equity under U.S. GAAP.............................      439,340          674,386       1,019,607

Comprehensive Income
Investments..............................................................      (1,400)            (588)               -
Minimum pension liability (net of tax)...................................            -                -         (2,656)
Unrealized gains/(losses) on derivative financial instruments............            -            8,259        (81,630)
Net income in accordance with U.S. GAAP..................................      112,388          155,549         241,810
Total comprehensive income...............................................      110,988          163,220         157,524
Stock issued for cash....................................................      124,058          182,001              56
Closing shareholders' equity under U.S. GAAP.............................      674,386        1,019,607       1,177,187


(i)  Minimum pension liability net of tax of EUR379,428.
(ii) Unrealized gains/(losses) on derivative financial instruments net of tax
     of EUR598,428 in March 2001 (2002: EUR1,778,286; 2003: EUR10,481,571).

                                       F-41


      (d)  Total assets




                                                                        Year ended March      Year ended       Year ended
                                                                            31, 2001        March 31, 2002   March 31, 2003
                                                                             EUR000             EUR000           EUR000
                                                                                                          

Total assets as reported in the consolidated balance sheets
(Irish GAAP)
                                                                           1,277,252         1,889,572        2,466,707
Adjustments:
Pension.................................................................       1,663             2,414            3,111
Darley Investments Limited..............................................       (415)             (327)            (239)
Capitalized interest re aircraft acquisition program ...................           -             5,027           10,289
Investments.............................................................         588                 -                -
Total assets as adjusted to accord with U.S. GAAP.......................   1,279,088         1,896,686        2,479,868


      (e)  Cash flows

     In accordance with Irish GAAP, the Group complies with Financial  Reporting
Standard No. 1-"Cash flow  statements" (FRS 1). Its objective and principles are
similar to those set out in SFAS No. 95 "Statement of Cash Flows." The principal
difference between the standards is in respect of  classification.  Under FRS 1,
the Group presents its cash flows for: (a) operating activities;  (b) returns on
investments and servicing of finance; (c) taxation; (d) capital expenditure; (e)
acquisitions and disposals;  and (f) financing activities.  SFAS No. 95 requires
only three categories of cash flow activity: (a) operating;  (b) investing;  and
(c) financing.

     Cash flows arising from taxation and returns on  investments  and servicing
of finance under FRS 1 are included as operating  activities  under SFAS No. 95.
In  addition,  under  FRS 1,  cash  and  liquid  resources  include  short  term
borrowings  repayable  on  demand.  SFAS  No.  95  requires  movements  in  such
borrowings to be included in financing activities.


      Disclosure of accounting policy

     For the  purposes  of cash flows  under US GAAP,  the Group  considers  all
highly  liquid  deposits  with a  maturity  of three  months  or less to be cash
equivalents.  Under Irish GAAP,  cash  represents cash held at bank available on
demand,  offset by bank  overdrafts,  and liquid  resources  comprise bank fixed
deposits with maturities of greater than one day.

     Under Irish and US GAAP,  transactions that are undertaken to hedge another
transaction  are  reported  under  the  same  classification  as the  underlying
transaction that is the subject of the hedge.

      A summarized consolidated cash flow under US GAAP is as follows:



                                                                     Year ended        Year ended     Year ended
                                                                      March 31,         March 31,      March 31,
                                                                        2001              2002            2003
                                                                       EUR000            EUR000          EUR000
                                                                                                  

Cash inflow from operating activities.....................            221,558           314,398          348,200
Cash (outflow) from investing activities..................           (360,056)         (551,146)        (575,806)
Cash inflow from financing activities.....................            406,127           330,181          282,590

Increase in cash and cash equivalents.....................            267,629            93,433           54,984
Cash and cash equivalents at beginning of year............            121,430           389,059          482,492

Cash and cash equivalents at end of year*.................            389,059           482,492          537,476


*    The company's cash outflow from investing  activities  includes an increase
     in restricted cash balances at March 31, 2001, March 31, 2002 and March 31,
     2003 of nil,  nil and  EUR120.9  million to hedge its  exposure  to adverse
     movements  in currency  and  interest  rates in relation to its current and
     planned debt financing.

                                   F-42


     The following table reconciles cash and cash equivalents as presented under
U.S. and liquid resources as presented under Irish GAAP:




                                                                       Year ended       Year ended       Year ended
                                                                        March 31,        March 31,        March 31,
                                                                          2001             2002             2003
                                                                         EUR000           EUR000           EUR000
                                                                                                   

Cash and cash equivalents under U.S. GAAP........................        389,059          482,492          537,476
Restricted cash..................................................              -                -          120,890
Deposits with a maturity between three and six months............        237,661          416,783          401,852

Cash and liquid resources under Irish GAAP.......................        626,720          899,275        1,060,218


     Supplemental schedule of Non-Cash Investing and Financing Activities.

     The Group did not enter into capital  leases for new fixtures and fittings,
plant and equipment and motor  vehicles  during the current or preceding  fiscal
year. Principal payments under lease obligations entered into prior to March 31,
2003 totaled EUR1,000 (March 31, 2002:  EUR107,000;  March 31, 2001: EUR286,500)
for the year.

      (f)  Profit and loss account as presented under US GAAP



                                                                     Year ended     Year ended   Year ended
                                                                      March 31,       March 31,    March 31,
                                                                        2001            2002        2003
                                                                       EUR000          EUR000      EUR000
                                                                                           
Operating revenues
Scheduled revenues............................................         432,940        550,991     731,951
Ancillary revenues............................................          54,465         73,059     110,557

Total operating revenues-continuing operations................         487,405        624,050     842,508

Operating expenses
Staff costs                                                           (60,081)       (77,025)    (91,907)
Depreciation and amortization.................................        (57,465)       (59,010)    (76,865)
Other operating expenses......................................       (252,909)      (323,779)   (409,008)

Total operating expenses......................................       (370,455)      (459,814)   (577,780)

Operating income-continuing operations........................         116,950        164,236     264,728

Other income/(expenses)
Interest receivable and similar income........................          19,666         27,548      31,363
Interest payable and similar charges..........................        (11,962)       (14,582)    (25,624)
Foreign exchange gains/(losses)...............................           8,424            975     (3,561)
Gain on disposal of fixed assets..............................              52            527        (29)

Total other income/(expenses).................................          16,180         14,468       2,149

Income before taxation........................................         133,130        178,704     266,877
Taxation......................................................        (20,742)       (23,155)    (25,067)
Net income....................................................         112,388        155,549     241,810
Basic earnings per ordinary share (euro cent).................              15             21          32
Diluted earnings per share (euro cent)........................              15             20          31

No. of ordinary shares (in '000's)............................         705,623        728,726     755,055
Diluted no of ordinary shares (in '000's).....................         714,196        739,961     766,279



Total comprehensive income amounted to EUR157.5 million, EUR163.2 million and
EUR111.0 million in the year ending March 31, 2003, 2002 and 2001 respectively.

                                  F-43





      (g)  New US accounting pronouncements

     In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 142,  "Goodwill and Other Intangible Assets" ("SFAS No. 142"), which revises
the accounting for purchased goodwill and other intangible assets.  SFAS No. 142
is effective for fiscal years  beginning  after December 15, 2001,  with earlier
adoption permitted. Under SFAS No. 142, purchased goodwill and intangible assets
with  indefinite  lives are no longer  amortized,  but are  instead  tested  for
impairment at least annually. Intangible assets with indefinite lives are tested
for  impairment  by comparing  the fair value of the  intangible  asset with its
carrying value. Any excess of carrying value over fair value is recognized as an
impairment loss. SFAS No. 142 requires a two-step  impairment test for goodwill.
The first step is to identify  reporting  units  within the business and compare
the  carrying  amount of the  reporting  unit's  assets to the fair value of the
reporting  unit. If the carrying  amount  exceeds the fair value then the second
step is required to be completed, which involves the fair value of the reporting
unit being  allocated to each asset and liability  with the excess being implied
goodwill.  The  impairment  loss is the  amount by which the  recorded  goodwill
exceeds the implied  goodwill.  A company  applying  SFAS No. 142 is required to
complete a  "transitional"  impairment  test for goodwill as of the beginning of
the fiscal year in which the statement is adopted. The adoption of this standard
did not have a material impact on Ryanair's financial statements.

     SFAS No. 143,  "Accounting  for Asset  Retirement  obligations"  ("SFAS No.
143"),  addresses financial accounting and reporting for obligations  associated
with the  retirement  of tangible  long-lived  assets and the  associated  asset
retirement costs. The statement  requires that the fair value of a liability for
an asset  retirement  obligation  be  recognized  in the  period  in which it is
incurred  if a  reasonable  estimate of fair value can be made.  The  associated
asset  retirement  costs are  capitalized as part of the carrying  amount of the
long-lived  asset.  This statement is effective for financial  statements issued
for fiscal years beginning after June 15, 2002, with early adoption  encouraged.
The  adoption  of this  standard  did not have a  material  impact on  Ryanair's
financial statements.

     In August 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment
or Disposal of  Long-Lived  Assets"  ("SFAS No.  144").  SFAS No. 144  addresses
financial  accounting and reporting for the impairment or disposal of long-lived
assets. This statement  supercedes SFAS No. 121. This statement is effective for
financial  statements issued for fiscal years beginning after December 15, 2001.
Under SFAS No. 144, long lived assets to be held and used should be reviewed for
impairment  using a two-step  approach.  The first step is to assess whether the
carrying amount of a long-lived asset is recoverable from its undiscounted  cash
flows. If the undiscounted cash flows of the long- lived asset are less than its
carrying  value then the second step is required.  The second step  requires the
recognition  of an  impairment  loss,  measured  as the  difference  between the
carrying  amount  and fair  value of the  asset.  For  long-lived  assets  to be
disposed  of by  sale,  the  statement  requires  that the  long-lived  asset be
classified  as held for sale at the lower of its  carrying  amount or fair value
less cost to sell and to cease  depreciation.  The adoption of this standard did
not have a material impact on Ryanair's financial statements.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No. 4, 44 and 64, Amendment of FASB statement No. 13, and Technical Corrections"
("SFAS No. 145"). SFAS No. 145 provides for the rescission of several previously
issued  accounting  standards,  new  accounting  guidance for the accounting for
certain  lease  modifications  and various  technical  corrections  that are not
substantive in nature to existing pronouncements.  The adoption of this standard
did not have a material impact on Ryanair's financial statements.

     In June  2002,  the FASB  issued  SFAS No.  146  "Accounting  for the Costs
Associated with Exit or Disposal  Activities"  ("SFAS No. 146"), which nullifies
Emerging Issues Task Force (EITF) Issue 94-3, "Liability Recognition for Certain
Employee  Termination  Benefits  and Other Costs to Exit an Activity  (Including
Certain  Costs  Incurred  in a  Restructuring)".  SFAS No. 146  requires  that a
liability  for  costs  associated  with  exit or  disposal  activities  first be
recognized when the liability is irrevocably incurred rather than at the date of
management's  commitment to an exit or disposal plan. In addition,  SFAS No. 146

                                   F-44


stipulates that the liability be measured at fair value and adjusted for changes
in estimated  cash flows.  The  provisions  of the new  standard  are  effective
prospectively for exit or disposal activities initiated after December 31, 2002.
The  adoption  of  SFAS  No.  146 has not had a  material  impact  on  Ryanair's
financial statements.

     In November 2002, the FASB issued FIN 45. This interpretation addresses the
disclosure  to be made by a  guarantor  in its  financial  statements  about its
obligation under  guarantees.  FIN 45 also requires the guarantor to recognize a
liability  for the  non-contingent  component  of the  guarantee,  that is,  the
obligation  to stand  ready to perform in the event  that  specified  triggering
events or conditions  occur.  The initial  measurement  of this liability is the
fair value of the guarantee at inception.  The disclosure  requirements  in this
Interpretation  are  effective  for  financial  statements of interim and annual
periods  ending  after  December  15,  2002.  The  recognition  and  measurement
provisions  are  applicable  on a  prospective  basis to  guarantees  issued  or
modified after December 31, 2002,  irrespective of the  guarantor's  fiscal year
end.  The  adoption  of  this  standard  has not had a  material  impact  on the
financial statements of the Company.

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock Based
Compensation  - Transition  and  Disclosure - an amendment of FASB statement No.
123" ("SFAS No. 148"). SFAS No. 148 provides  alternative  methods of transition
for a  voluntary  change  to the fair  value  based  method  of  accounting  for
stock-based  employee  compensation.  In  addition,  this  statement  amends the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results.  Ryanair has adopted the disclosure requirements of SFAS No. 148 during
the 2003 fiscal year. Ryanair has opted to continue to account for stock options
in accordance with APB 25 as permitted by this standard.

     In January 2003, the FASB issued FASB  Interpretation No. 46 "Consolidation
of Variable Interest Entities" ("FIN 46"), which interprets  Accounting Research
Bulletin (ARB) No. 51, "Consolidated Financial Statements". FIN 46 clarifies the
application of ARB No. 51 with respect to the  consolidation of certain entities
(variable  interest  entities  -  "VIEs")  to  which  the  usual  condition  for
consolidation  described  in ARB No. 51 does not apply  because the  controlling
financial  interest in VIEs may be  achieved  through  arrangements  that do not
involve voting interests.  In addition,  FIN 46 requires the primary beneficiary
of VIEs and the holder of a  significant  variable  interest in VIEs to disclose
certain information  relating to their involvement with the VIEs. The provisions
of FIN 46 apply  immediately  to VIEs created after January 31, 2003 and to VIEs
in which an enterprise  obtains an interest  after that date.  FIN 46 applies to
the  first  fiscal  year  beginning  after  June 15,  2003,  to VIEs in which an
enterprise  holds a variable  interest that it acquired before February 1, 2003.
Ryanair does not expect that the adoption of this  standard will have a material
impact on its financial statements.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
Financial Instruments with Characteristics of both Liabilities and Equity". SFAS
No. 150 establishes  standards for how an issuer classifies and measures certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or an asset in some  circumstances).  Many of those  instruments
were  previously  classified as equity.  SFAS No. 150 is effective for financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003,  except for  mandatorily  redeemable  financial  instruments of non-public
utilities.  Ryanair  does not  expect  the  adoption  of SFAS No.  150 to have a
material impact on its financial statements.

                                  F-45



                                    SIGNATURES


     The registrant  hereby  certifies that it meets all of the requirements for
filing on Form 20-F and that it has duly caused and authorized  the  undersigned
to sign this annual report on its behalf.

                                  RYANAIR HOLDINGS PLC



                                  /s/  Michael O'Leary
                                  Name:    Michael O'Leary
                                  Title:   Chief Executive Officer and Director

                                  Date: September 30, 2003






                                                                     Appendix A

                                    GLOSSARY

     Certain of the terms  included  in the section on  Selected  Operating  and
Other Data and  elsewhere in this Report have the meanings  indicated  below and
refer only to Ryanair's scheduled passenger service.




                                                                       

Available Seat Miles (ASMs)                      Represents the number of seats  available for scheduled  passengers
                                                 multiplied by the number of miles those seats were flown.

Average Booked Passenger Fare                    Represents  the  average  fare  paid  by a  scheduled  fare  paying
                                                 passenger who has booked a ticket.

Average Daily Flight Hour Utilization            Represents  the average  number of flight  hours flown in scheduled
                                                 service per day per aircraft for the total fleet of aircraft.

Average Flown Passenger Fare                     Represents  the  average  fare  paid  by a  scheduled  fare  paying
                                                 passenger who has flown.

Average Fuel Cost Per U.S. Gallon                Represents  the  average  cost per U.S.  gallon of jet fuel for the
                                                 fleet  (including  fueling  charges)  after  giving  effect to fuel
                                                 hedging arrangements.

Average Length of Passenger Haul                 Represents  the  average  number of miles  traveled  by a scheduled
                                                 fare paying passenger.

Average Passenger Spend per Flight               Represents the average  revenue  generated per scheduled  passenger
                                                 flown including in-flight purchases and car rental services.

Average Yield per ASM                            Represents the average  scheduled  flown passenger fare revenue for
                                                 each available seat mile ("ASM").

Average Yield per RPM                            Represents  the average  scheduled  passenger fare revenue for each
                                                 revenue  passenger mile ("RPM"),  or each mile a scheduled  revenue
                                                 passenger is flown.

Booked Passenger Load Factor                     Represents  the total number of seats sold as a percentage of total
                                                 seat capacity on all sectors flown.

Break-even Load Factor                           Represents  the  number  of  RPMs  at  which  scheduled   passenger
                                                 revenues  would have been equal to  operating  expenses  (excluding
                                                 Non-Charter  Ancillary  Costs)  divided  by ASMs  (based on Average
                                                 Yield per RPM).  For the purposes of this  calculation,  the number
                                                 of RPMs at which  scheduled  passenger  revenues  would  have  been
                                                 equal  to  operating  expenses  (excluding   Non-Charter  Ancillary
                                                 Costs) is  calculated  by dividing  operating  expenses  (excluding
                                                 Non-Charter Ancillary Costs) by Average Yield per RPM.

Cost Per ASM (CASM)                              Represents  operating  expenses  (excluding  Non-Charter  Ancillary
                                                 Costs) divided by ASMs.

Flown Passenger Load Factor                      Represents RPMs divided by ASMs.

                                      A-1




Net Margin                                       Represents profit after taxation as a percentage of total revenues.

Non-Charter Ancillary Costs                      Represents  the  direct  cost  of  Ryanair's   ancillary  revenues,
                                                 excluding costs in relation to Ryanair's charter operations.

Number of Airports Served                        Represents  the  number  of  airports  to/from  which  the  carrier
                                                 offered scheduled service at the end of the period.

Number of Owned Aircraft Operated                Represents  the number of aircraft owned and operated at the end of
                                                 the period.

Operating Margin                                 Represents operating profit as a percentage of total revenues.

Revenue Passenger Miles (RPMs)                   Represents  the  number of miles  flown by  scheduled  fare  paying
                                                 passengers.

Revenue Passengers Booked                        Represents the number of scheduled fare paying passengers booked.

Revenue Passengers Flown                         Represents the number of scheduled fare paying passengers flown.

Sectors Flown                                    Represents the number of scheduled passenger flight sectors flown.





                                       A-2



                                 Index to Exhibits


Exhibit Number                       Exhibit

          1.1  Memorandum  and Articles of  Association  of Ryanair  Holdings in
               effect as of the date hereof (incorporated herein by reference to
               Exhibit  1.1 of Ryanair  Holdings'  Annual  Report on Form 20-F/A
               filed on November 2, 2001 (Commission file No. 0-2930)).

          1.2  The total amount of long-term debt securities of Ryanair Holdings
               authorized  under any instrument does not exceed 10% of the total
               assets of the Company on a consolidated  basis.  Ryanair Holdings
               hereby  agrees  to  furnish  to  the   Securities   and  Exchange
               Commission  upon  request a copy of any  instrument  defining the
               rights of holders of long-term  debt of the  registrant or of its
               subsidiaries for which  consolidated or unconsolidated  financial
               statements are required to be filed.

          4.1  Purchase  Agreement  No.  2403  between  The Boeing  Company  and
               Ryanair Holdings plc relating to Model 737-8AS aircraft, together
               with ancillary  documents  (subject to a request for confidential
               treatment  that  has  been  granted)   (incorporated   herein  by
               reference to Exhibit 4.1 of Ryanair  Holdings'  Annual  Report on
               Form  20-F  filed on  September  30,  2002  (commission  file No.
               0-2930)).

          8.1  Principal subsidiaries of the registrant.

          99.1 Certifications  pursuant to Section 302 of the Sarbanes-Oxley Act
               of 2002.

          99.2 Certification  pursuant to Section 906 of the  Sarbanes-Oxley Act
               of 2002.



Exhibit 8.1       Principal Subsidiaries of the Registrant


Name                                        Jurisdiction of Incorporation

Ryanair Limited                                      Ireland
Darley Investments Limited*                          Ireland
Ryanair.com Limited                                  Ireland
Buzz Stansted Ltd.*                              United Kingdom

*  These subsidiaries are wholly owned by Ryanair Limited, which in turn is
wholly owned by Ryanair Holdings plc.




Exhibit 99.1      Certifications Pursuant to Section 302 of the Sarbanes-Oxley
                  Act of 2002.

I, Michael O'Leary, certify that:

               1.   I have  reviewed  this Annual Report on Form 20-F of Ryanair
                    Holdings plc;

               2.   Based on my  knowledge,  this  report  does not  contain any
                    untrue  statement  of a  material  fact or  omit to  state a
                    material  fact  necessary to make the  statements  made,  in
                    light of the circumstances  under which such statements were
                    made, not  misleading  with respect to the period covered by
                    this report;

               3.   Based on my knowledge,  the financial statements,  and other
                    financial   information  included  in  this  report,  fairly
                    present in all material  respects the  financial  condition,
                    results of  operations  and cash flows of the company as of,
                    and for, the periods presented in this report;

               4.   The  registrant's  other  certifying  officer(s)  and  I are
                    responsible  for  establishing  and  maintaining  disclosure
                    controls  and  procedures  (as defined in Exchange Act Rules
                    13a-15(e) and 15d-15(e)) and have:

                    (a)  Designed such disclosure  controls and  procedures,  or
                         caused such  disclosure  controls and  procedures to be
                         designed under our supervision, to ensure that material
                         information  relating  to the  company,  including  its
                         consolidated  subsidiaries,  is  made  known  to  us by
                         others within those entities,  particularly  during the
                         period in which this report is being prepared;

                    (b)  Evaluated the effectiveness of the company's disclosure
                         controls and  procedures  and  presented in this report
                         our  conclusions   about  the   effectiveness   of  the
                         disclosure  controls and  procedures,  as of the end of
                         the  period  covered  by  this  report  based  on  such
                         evaluation; and

                    (c)  Disclosed  in this  report any change in the  company's
                         internal control over financial reporting that occurred
                         during  the  period  covered  by this  report  that has
                         materially   affected,   or  is  reasonably  likely  to
                         materially  affect, the company's internal control over
                         financial reporting; and

               5.   The  company's  other  certifying   officer(s)  and  I  have
                    disclosed,  based on our most recent  evaluation of internal
                    control over financial reporting,  to the company's auditors
                    and the audit  committee of the company's board of directors
                    (or persons performing the equivalent functions):

                    (a)  All significant deficiencies and material weaknesses in
                         the  design  or  operation  of  internal  control  over
                         financial  reporting  which  are  reasonably  likely to
                         adversely  affect  the  company's  ability  to  record,
                         process,  summarize and report  financial  information;
                         and

                    (b)  Any  fraud,  whether  or not  material,  that  involves
                         management  or other  employees  who have a significant
                         role in the company's  internal  control over financial
                         reporting.

Date: September 30, 2003
                                    /s/ Michael O'Leary_______
                                    Michael O'Leary
                                    Chief Executive Officer

* Provide a separate certification for each principal executive officer and
principal financial officer of the company. See Rules 13a-14(a) and 15d-14(a).





I, Howard Millar, certify that:

               1.   I have  reviewed  this Annual Report on Form 20-F of Ryanair
                    Holdings plc;

               2.   Based on my  knowledge,  this  report  does not  contain any
                    untrue  statement  of a  material  fact or  omit to  state a
                    material  fact  necessary to make the  statements  made,  in
                    light of the circumstances  under which such statements were
                    made, not  misleading  with respect to the period covered by
                    this report;

               3.   Based on my knowledge,  the financial statements,  and other
                    financial   information  included  in  this  report,  fairly
                    present in all material  respects the  financial  condition,
                    results of  operations  and cash flows of the company as of,
                    and for, the periods presented in this report;

               4.   The  registrant's  other  certifying  officer(s)  and  I are
                    responsible  for  establishing  and  maintaining  disclosure
                    controls  and  procedures  (as defined in Exchange Act Rules
                    13a-15(e) and 15d-15(e)) and have:

                    (a)  Designed such disclosure  controls and  procedures,  or
                         caused such  disclosure  controls and  procedures to be
                         designed under our supervision, to ensure that material
                         information  relating  to the  company,  including  its
                         consolidated  subsidiaries,  is  made  known  to  us by
                         others within those entities,  particularly  during the
                         period in which this report is being prepared;

                    (b)  Evaluated the effectiveness of the company's disclosure
                         controls and  procedures  and  presented in this report
                         our  conclusions   about  the   effectiveness   of  the
                         disclosure  controls and  procedures,  as of the end of
                         the  period  covered  by  this  report  based  on  such
                         evaluation; and

                    (c)  Disclosed  in this  report any change in the  company's
                         internal control over financial reporting that occurred
                         during  the  period  covered  by this  report  that has
                         materially   affected,   or  is  reasonably  likely  to
                         materially  affect, the company's internal control over
                         financial reporting; and

               5.   The  company's  other  certifying   officer(s)  and  I  have
                    disclosed,  based on our most recent  evaluation of internal
                    control over financial reporting,  to the company's auditors
                    and the audit  committee of the company's board of directors
                    (or persons  performing the equivalent  functions):

                    (a)  All significant  deficiencies and material  weaknesses
                         in the design or operation of internal  control over
                         financial  reporting  which are  reasonably likely to
                         adversely affect the company's ability to record,
                         process,  summarize and report financial information;
                         and

                     (b) Any fraud, whether or not material,  that involves
                         management or other employees who  have a significant
                         role  in the  company's  internal control over
                         financial reporting.


Date: September 30, 2003
                                    /s/ Howard Millar___________
                                    Howard Millar
                                    Chief Financial Officer

       Provide a separate certification for each principal executive officer and
principal financial officer of the company. See Rules 13a-14(a) and 15d-14(a).




         Exhibit 99.2      Certification Pursuant to Section 906 of the
                           Sarbanes-Oxley Act of 2002.

     Pursuant to section 906 of the  Sarbanes-Oxley Act of 2002 (subsections (a)
and (b) of Section 1350,  Chapter 63 of Title 18,  United States Code),  each of
the undersigned  officers of Ryanair Holdings plc (the  "Company"),  does hereby
certify, to such officer's knowledge, that:

     The Annual  Report on Form 20-F for the fiscal year ended March 31, 2003 of
the Company fully  complies with the  requirements  of section 13(a) or 15(d) of
the Securities  Exchange Act of 1934 and information  contained in the Form 20-F
fairly presents,  in all material respects,  the financial condition and results
of operations of the Company.

Dated: September 30, 2003


                                              /s/ Michael O'Leary
                                              Name:  Michael O'Leary
                                              Title: Chief Executive Officer
Dated: September 30, 2003


                                              /s/ Howard Millar
                                              Name:  Howard Millar
                                              Title: Chief Financial Officer



A signed original of this written statement required by Section 906 has been
provided to Ryanair Holdings plc and will be retained by Ryanair Holdings plc.
and furnished to the Securities and Exchange Commission or its staff upon
request