SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 6-K


                        Report of Foreign Private Issuer


                       Pursuant to Rule 13a-16 or 15d-16
                     of the Securities Exchange Act of 1934


                           For the month of June 2003

                              RYANAIR HOLDINGS PLC
                (Translation of registrant's name into English)

                     c/o Ryanair Ltd Corporate Head Office
                                 Dublin Airport
                             County Dublin Ireland
                    (Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.

                         Form 20-F..X.. Form 40-F.....


Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange
Act of 1934.

                               Yes ..... No ..X..


If "Yes" is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b): 82- ________



    RYANAIR ANNOUNCES ONE MILLION SEAT SALE TO CELEBRATE RECORD ANNUAL RESULTS.
                       TRAFFIC GROWS 42%, PROFITS RISE BY 59%

    Ryanair, Europe's No.1 low fares airline today (3 June'03) announced record
    traffic and profit growth for the year (end 31 Mar'03). Passenger traffic
    for the year grew by 42% to 15.7m as average load factors increased from 81%
    to 84%, primarily due to a 6% reduction in average fares. This reduction in
    yields was a result of continuing price promotions, the launch of over 20
    new routes, a new base in Milan-Bergamo, and Ryanair's commitment to offer
    the lowest fares in every market it serves. Total revenues in the year rose
    by 35%, however operating costs rose at a slower rate by 26%. As a result
    Ryanair's after tax margins increased exceptionally from 24% to 28%, and Net
    Profit increased by 59% to EUR239.4m.

                  Summary Table of Results (Irish GAAP) - in Euro

    Year ended                   Mar 31,         Mar 31,               %
                                    2002            2003        Increase

    Passengers                     11.09m            15.74m          + 42%

    Revenue                     EUR624.1m         EUR842.5m          + 35%

    Profit after tax            EUR150.4m         EUR239.4m          + 59%

    Basic EPS (Euro                 20.64             31.71          + 54%
    Cents)

    Announcing these results, Ryanair's Chief Executive, Michael O'Leary said in
    London today;

        "These results demonstrate how robust Ryanair's lowest fares business
        model is in Europe. Our fares are much lower than any other EU airline
        and our outstanding team of 1,900 people remain committed to
        relentlessly driving down air fares. As our people now form one of our
        largest shareholder blocks, I am delighted that their efforts are being
        rewarded, not just with higher pay and rapid promotion, but also with
        increasingly valuable share options. We will continue to lower costs and
        we will use these low costs and record profit margins to drive down
        fares even faster and stimulate rapid growth.

     "Ryanair  has - for  the  fifteenth  year  in a row -  delivered  increased
     profits,  despite a 6% reduction in average  fares,  at a time when most of
     our competitors are reducing capacity and announcing losses. The market has
     suffered from high fuel prices, the war in Iraq, the impact of SARS and the
     continuing  effect of the  economic  downturn in many  European  countries.
     Despite these difficult conditions Ryanair's continued  profitability stems
     from the fact that we have the lowest  costs and the lowest air fares which
     no other European  airline can match. I can think of no better way to prove
     our  determination  to lower air fares  than to  announce a record low fare
     seat  sale.  So this  morning we  released  one  million  low fare seats at
     GBP19.99 and GBP29.99 one way for travel  during the peak Summer  months of
     June,  July  and  August.  Passengers  should  book  these  immediately  at
     www.RYANAIR..COM  because these record low prices,  for peak Summer flights
     will be snapped up in record time.

     "Shareholders  should be aware  that these  results  for the past 12 months
     have been  exceptional.  We have  repeatedly  stated that profit margins of
     almost 30% are a one off and non-sustainable. Our business plan remains (a)
     to grow  traffic  on  average  by 25% per annum and (b)  maintain  a profit
     (after tax) margin of approximately  20%. Obviously some years we will fall
     below these averages and some years - such as above - we will exceed them.

     "In  recent  months we have  launched  two new  bases  (Milan  Bergamo  and
     Stockholm  Skavsta)  and 12 former  Buzz  services  among a total of 50 new
     routes.  These new routes will generate  abnormal traffic growth of 50% for
     the  coming  year.  We will  drive  down  fares (by more than our normal 5%
     target) and at this stage expect yields for the year to decline by at least
     10% and possibly  more  depending on the extent to which  Sterling  weakens
     against  the Euro.  This is great news for our  customers  but bad news for
     competitors  (many of whom are hoping that their fares will rise). With the
     launch of 50 new routes out of a total  network  of 125 load  factors  will
     also  decline  this year to about 80%.  Our margins will also be diluted by
     the closure and relaunch of the Buzz operation  (which was grounded for the
     entire  month of April)  and the  negative  impact of  operating  expensive
     BAe146  aircraft  on certain  routes  which will be  replaced by larger and
     lower cost Boeing 737-800's next year.

     "The last quarter of the year was also notable for a  significant  increase
     in our aircraft order with Boeing which was  increased,  at lower prices to
     125 firm and 125 option  aircraft.  This is the  largest  ever order by any
     European airline for narrowbody aircraft.  Ryanair intends to continue with
     the single  aircraft fleet model which was pioneered by Southwest and which
     has proven so profitable for us over the past fifteen years. These aircraft
     give us the capacity to continue to grow (after this year) at about 25% per
     annum by opening up new bases and new routes from existing bases.

     "With up to 40 new  airports  and 9  potential  new bases  presently  under
     negotiation  we have more  growth  opportunities  than we need for the next
     five years. We will continue to grow in a safe and controlled  manner,  and
     within  the  next  three  years  we  plan to  carry  more  than 30  million
     international  scheduled  passengers  per  annum  at  which  point  we will
     overtake  both  Lufthansa  and  British   Airways  to  become  the  largest
     international  scheduled  airline in the world.  The fact that the  largest
     international  airline in Europe will also be the one  offering  the lowest
     fares and the best customer service (we are presently ranked No.1 in Europe
     for on-times,  completions  and fewest lost bags) is good news for European
     consumers and bad news for our higher fare competitors.

     "It is depressing - yet again - to record that Ireland  continues to be the
     only  country  in  Europe  to miss out on this  extraordinary  traffic  and
     tourism  growth.  We are still  waiting  for the Irish  Government  to stop
     talking  about   competition  and  start  doing  something  about  it.  The
     development  of competing  terminals and the splitting up of the Aer Rianta
     monopoly  has  received  further  support  from  the  Government  appointed
     Committee of "Wisemen", the Irish Hotels Federation, Aer Lingus - the Irish
     State airline - and the  Government's  own tourism review group.  At a time
     when  the  Irish   Prime   Minister   has   recently   called  for  greater
     competitiveness  in every area of Irish life, one would think that he would
     at least set an example by  breaking  up his own  airport  monopoly  and we
     again  call on him to get on with it.  It's  time  for  less  talk and more
     action from this Government if the Irish tourism industry is to be rescued.

     "Our business in the current quarter continues to grow very strongly. As we
     announced  this morning,  traffic for the month of May - with the inclusion
     for the first month of the former  Buzz  routes - was 53% greater  than May
     last year. We have driven down yields by 15% during the month,  of which 5%
     points is due to the  weakness in Sterling  against the Euro.  I personally
     expect no near term  improvement in either the low fare  environment or the
     strength of the Euro,  and believe  therefore that yields for the year will
     continue  to be 10% to 15% lower  than last  year.  However  this  negative
     revenue effect (of weaker Sterling) will be partially  compensated by lower
     Sterling  costs.  In addition  the  strength of the Euro against the Dollar
     will substantially  lower costs of aircraft  acquisitions,  fuel and spares
     over the coming years.

     "Looking forward we remain confident of another successful year for Ryanair
     during which we will deliver  substantial  traffic  growth.  Even though we
     will drive down fares and yields we expect to  maintain  our normal  profit
     margins of just over 20% and record our sixteenth  consecutive  year with a
     material increase in profits.

    ENDS     3rd June 2003



    For results and further information Howard Millar          Pauline McAlester
    please contact:                     Ryanair Holdings Plc  Murray Consultants
       www.Ryanair.com                  Tel: 353-1-8121212    Tel: 353-1-4980300

    Certain of the information included in this release is forward looking and
    is subject to important risks and uncertainties that could cause actual
    results to differ materially. It is not reasonably possible to itemise all
    of the many factors and specific events that could affect the outlook and
    results of an airline operating in the European economy. Among the factors
    that are subject to change and could significantly impact Ryanair's expected
    results are the airline pricing environment, fuel costs, competition from
    new and existing carriers, market prices for replacement aircraft, costs
    associated with environmental, safety and security measures, actions of the
    Irish, U.K., European Union ("EU") and other governments and their
    respective regulatory agencies, fluctuations in currency exchange rates and
    interest rates, airport access and charges, labour relations, the economic
    environment of the airline industry, the general economic environment in
    Ireland, the UK and Continental Europe, the general willingness of
    passengers to travel and other economics, social and political factors.

    Ryanair is Europe's largest low fares airline with 125 low fare routes
    across 16 countries. Ryanair operates a fleet of 67 aircraft, with firm
    orders for up to a further 89 new Boeing 737-800's which will be delivered
    over the next 8 years. Ryanair currently employs a team of 1,900 people and
    expects to carry approximately 24 million scheduled passengers in the
    current year.


Ryanair Holdings plc and Subsidiaries




Consolidated Profit and Loss Accounts in accordance
with UK and Irish GAAP
                                                                                                  



                                                                                       Year            Year
                                                                                      ended           ended
                                                                                  March 31,       March 31,
                                                                                       2003            2002
                                                                                    EUR'000         EUR'000
                                                                                 ----------      ----------

Operating Revenues
Scheduled revenues                                                                  731,951         550,991
Ancillary revenues                                                                  110,557          73,059
                                                                                 ----------       ---------
Total operating revenues
-continuing operations                                                              842,508         624,050

Operating expenses
Staff costs                                                                          93,073          78,240
Depreciation and amortisation                                                        76,865          59,010
Other operating expenses
              Fuel & Oil                                                            128,842         103,918
              Maintenance, materials and repairs                                     29,709          26,373
              Marketing and distribution costs                                       14,623          12,356
              Aircraft rentals                                                            -           4,021
              Route charges                                                          68,406          46,701
              Airport and Handling                                                  107,994          84,897
              charges
              Other                                                                  59,522          45,601
                                                                                 ----------       ---------
Total operating expenses                                                            579,034         461,117
                                                                                 ----------       ---------

Operating profit - continuing operations                                            263,474         162,933

Other income/(expenses)
Foreign exchange gains                                                                  628             975
(Loss)/gain on disposal of fixed assets                                                 (29)            527
Interest receivable and similar income                                               31,363          27,548
Interest payable and similar charges                                                (30,886)        (19,609)
                                                                                  ----------      ---------
Total other income/(expenses)                                                         1,076           9,441
                                                                                  ----------      ---------
Profit on ordinary activities
before taxation                                                                     264,550         172,374

Tax on profit on ordinary activities                                                (25,152)        (21,999)
                                                                                  ----------      ---------
Profit for the period                                                               239,398         150,375
                                                                                  ==========      =========

Earnings per ordinary share
              -Basic(Euro cent)                                                       31.71           20.64
              -Diluted(Euro cent)                                                     31.24           20.32

Number of ordinary shares(in 000's)
              -Basic                                                                755,055         728,726
              -Diluted                                                              766,279         739,961



                                                                         Page 1




Ryanair Holdings plc and Subsidiaries
Consolidated Balance Sheets in accordance with
UK and Irish GAAP
                                                                                                  

                                                                       March 31,                  March 31,
                                                                            2003                       2002
                                                                         EUR'000                    EUR'000
                                                                       ---------                  ---------
Fixed assets
Tangible assets                                                        1,352,361                    951,806
                                                                       ---------                  ---------

Current Assets
Cash and liquid resources                                              1,060,218                    899,275
Accounts receivable                                                       14,970                     10,331
Other assets                                                              16,370                     11,035
Inventories                                                               22,788                     17,125
                                                                       ---------                  ---------
Total current assets                                                   1,114,346                    937,766
                                                                       ---------                  ---------
Total assets                                                           2,466,707                  1,889,572
                                                                       =========                  =========

Current liabilities
Accounts payable                                                          61,604                     46,779
Accrued expenses and other liabilities                                   251,328                    217,108
Current maturities of long term debt                                      63,291                     38,800
Short term borrowings                                                      1,316                      5,505
                                                                       ---------                  ---------
Total current liabilities                                                377,539                    308,192
                                                                       ---------                  ---------

Other liabilities
Provisions for liabilities and charges                                    67,833                     49,317
Accounts payable due after one year                                        5,673                     18,086
Long term debt                                                           773,934                    511,703
                                                                       ---------                  ---------
                                                                         847,440                    579,106
                                                                       ---------                  ---------

Shareholders' funds - equity
Called - up share capital                                                  9,588                      9,587
Share premium account                                                    553,512                    553,457
Profit and loss account                                                  678,628                    439,230
                                                                       ---------                  ---------
Shareholders' funds - equity                                           1,241,728                  1,002,274
                                                                       ---------                  ---------

Total liabilities and shareholders' funds                              2,466,707                  1,889,572
                                                                       =========                  =========



                                                                          Page 2


Ryanair Holdings plc and Subsidiaries
Consolidated Cashflow Statements in accordance
with UK and Irish GAAP

                                                    Year          Year
                                                   ended         ended
                                               March 31,     March 31,
                                                    2003          2002
                                                 EUR'000       EUR'000
                                               ---------     ---------
Net cash inflow from operating activities        351,003       309,109

Returns on investments and servicing of              608        10,360
finance
Taxation                                          (3,411)       (5,071)
Capital expenditure(including aircraft          (469,847)     (372,024)
deposits)                                      ---------     ---------

Net cash (outflow) before financing
and management of liquid resources              (121,647)      (57,626)

Financing                                        286,779       329,754
(Increase) in liquid resources                  (166,329)     (251,241)
                                               ---------     ---------
(Decrease)/increase in cash                       (1,197)       20,887
                                               ==========    =========

Analysis of movement in liquid resources
At beginning of year                             816,023       564,782
Increase in year                                 166,329       251,241
                                               ---------     ---------
At end of year                                   982,352       816,023
                                               =========     =========

Analysis of movement in cash
At beginning of year                              77,747        56,860
Net cash (outflow)/inflow                         (1,197)       20,887
                                               ---------     ---------
At end of year                                    76,550        77,747
                                               =========     =========


                                                                          Page 3



Ryanair Holdings plc and Subsidiaries

Consolidated Statement of Changes in Shareholders' Funds - Equity
in accordance with UK and Irish GAAP

                                              Share     Profit
                                 Ordinary   premium   and loss
                                   shares   account    account       Total
                                  EUR'000   EUR'000    EUR'000     EUR'000
                                  -------   -------   --------   ---------

Balance at April 1,                 9,587   553,457    439,230   1,002,274
2002

Issue of ordinary equity                1        55          -          56
shares

Profit for the financial                -         -    239,398     239,398
year                              -------   -------    -------   ---------

Balance at March 31, 2003           9,588   553,512    678,628   1,241,728
                                  =======   =======    =======   =========


                                                                          Page 4

Ryanair Holdings plc and Subsidiaries

Consolidated Profit and Loss Accounts in accordance
with US GAAP



                                                   Year            Year
                                                  ended           ended
                                              March 31,       March 31,
                                                   2003            2002
                                                EUR'000         EUR'000
                                              ---------       ---------
Operating Revenues
Scheduled revenues                              731,951         550,991
Ancillary revenues                              110,557          73,059
                                              ---------       ---------

Total operating revenues
-continuing operations                          842,508         624,050

Operating expenses
Staff costs                                      91,907          77,025
Depreciation and amortisation                    76,865          59,010
Other operating expenses
         Fuel & Oil                             128,842         103,918
         Maintenance, materials and              29,709          26,373
         repairs
         Marketing and distribution              14,623          12,356
         costs
         Aircraft rentals                             -           4,021
         Route charges                           68,406          46,701
         Airport and Handling                   107,994          84,897
         charges
         Other                                   59,434          45,513
                                              ---------       ---------
Total operating expenses                        577,780         459,814
                                              ---------       ---------

Operating profit - continuing                   264,728         164,236
operations

Other income/(expenses)
Foreign exchange (losses)/gains                  (3,561)            975
(Loss)/gain on disposal of fixed                    (29)            527
assets
Interest receivable and similar                  31,363          27,548
income
Interest payable and similar charges            (25,624)        (14,582)
                                              ---------       ---------
Total other income/(expenses)                     2,149          14,468
                                              ---------       ---------

Profit on ordinary activities
before taxation                                 266,877         178,704
Tax on profit on ordinary activities            (25,067)        (23,155)
                                              ---------       ---------
Net Income                                      241,810         155,549
                                              =========       =========

Net Income per ADS
         -Basic(Euro cent)                       160.13          106.73
         -Diluted(Euro cent)                     157.78          105.11

Weighted Average number of shares
         -Basic                                 755,055         728,726
         -Diluted                               766,279         739,961


                                                                          Page 5


Ryanair Holdings plc and Subsidiaries

Summary of significant differences between UK, Irish and US generally
accepted accounting principles

(A) Net income under US GAAP



                                                        Year ended
                                           March 31,                   March 31,
                                                2003                        2002
                                             EUR'000                     EUR'000
                                           ---------                   ---------

Profit as reported in the consolidated
profit and loss accounts in accordance
with UK and Irish GAAP                       239,398                     150,375

Adjustments
Pension                                          697                         751
Derivative financial instruments(net of       (4,189)                          -
tax)
Employment grants                                469                         464
Capitalised interest re aircraft               5,262                       5,027
acquisition programme
Darley Investments Limited                        88                          88
Tax effect of adjustments                         85                     (1,156)
                                           ---------                   ---------
Net income under US GAAP                     241,810                     155,549
                                           =========                   =========


(B) Consolidated Cashflow Statements in
accordance with US GAAP

                                                        Year ended

                                             March 31,                 March 31,
                                                2003                        2002
                                             EUR'000                     EUR'000
                                           ---------                   ---------

Cash inflow from operating activities        348,200                     314,398
Cash (outflow) from investing               (454,916)                  (551,146)
activities
Cash inflow from financial activities        282,590                     330,181
                                           ---------                   ---------

Increase in cash and cash equivalents        175,874                      93,433
Cash and cash equivalents at beginning       482,492                     389,059
of year                                    ---------                   ---------

Cash and cash equivalents at end of
year                                         658,366                     482,492
                                           =========                   =========

Cash and cash equivalents under US           658,366                     482,492
GAAP

Deposits with a maturity of between          401,852                     416,783
three and six months                       ---------                   ---------

Cash and liquid resources under UK and     1,060,218                     899,275
Irish GAAP                                 =========                   =========


                                                                          Page 6



Ryanair Holdings plc and Subsidiaries

Summary of significant differences between
UK, Irish and US generally accepted
accounting principles

(C) Shareholders' funds - equity

                                                March 31,    March 31,
                                                    2003          2002
                                                 EUR'000         EUR'000
                                               ---------     ---------

Shareholders' equity as reported in the
consolidated balance
sheets (UK and Irish GAAP)                     1,241,728     1,002,274

Adjustments:
Pension                                            3,111         2,414
Employment grants                                      -         (469)
Capitalised interest re aircraft acquisition      10,289         5,027
programme
Darley Investments Limited                          (239)        (327)
Unrealised Pension deficit(net of tax)            (2,656)            -
Derivative financial instruments(net of tax)     (73,371)       12,448
Tax effect of adjustments                         (1,675)      (1,760)
                                               ---------     ---------
Shareholders' equity as adjusted to accord     1,177,187     1,019,607
with US GAAP                                   =========     =========

Opening shareholders' equity under US GAAP     1,019,607       674,386

Comprehensive Income adjustments
Investments                                            -         (588)
Unrealised Pension deficit(net of tax)            (2,656)            -
Unrealised (losses)/gains on derivative          (81,630)        8,259
financial instruments(net of tax)              ---------     ---------

                                                 (84,286)        7,671

Net income in accordance with US GAAP            241,810       155,549
Stock issued for cash                                 56       182,001
                                               ---------     ---------
Closing shareholders' equity under US GAAP     1,177,187     1,019,607
                                               =========     =========


                                                                Page 7


                              Ryanair Holdings plc
                 Management Discussion and Analysis of Results

                      Summary - Year ended March 31, 2003

Profit after tax has increased by 59% to EUR239.4m, compared to EUR150.4m in the
previous year ended March 31, 2002 driven by continued strong growth in
passenger volumes and tight cost control. Operating margins have increased by 5
points to 31% which has resulted in Operating Profit increasing by EUR100.5m to
EUR263.5m compared to year ended March 31, 2002.

Total Operating Revenues grew by 35% to EUR842.5m whilst passengers numbers have
increased by 42% to 15.7m.

Scheduled  Passenger  revenues  increased  by 33%  to  EUR732.0m  due to  strong
passenger  volume  growth,  offset by a 6% decline in average  fares  during the
period.  Passenger  volumes increased due to the launch of new routes and bases,
and increased capacity on our existing routes.

Ancillary Revenue grew by 51% to EUR110.6m, which is higher than the growth in
passenger volumes and reflects very strong growth in non-flight scheduled
revenue, car hire, and on-board sales, whilst Charter income declined due to a
reduction in the level of seat capacity allocated.

Total  Operating  Expenses  increased by 26% to EUR579.0m  due to the  increased
level of activity, and the increased costs, primarily fuel, depreciation,  route
charges and airport & handling costs  associated with the growth of the airline.
Operating costs continue to be positively  impacted by the higher  proportion of
the 737-800's of the total fleet.

Net margins have as a result of above increased from 24% to 28% whilst Net
Profit increased by 59% to EUR239.4m.

Earnings per share has increased by 54% to 31.71 euro cent, which is lower than
the growth in net profit due to an increase in the number of shares in issue
post the share offering in February 2002.

Balance Sheet

Cash and Liquid  Resources  have  increased  from EUR899.3m at March 31, 2002 to
EUR1,060.2m  at March 31, 2003,  reflecting  the  increased  cash flows from the
profitable  trading  performance  during the  period  offset by  expenditure  in
respect of the aircraft acquisition programme. Thirteen additional aircraft were
delivered,  five in the last  quarter,  which in addition  to aircraft  deposits
accounted for the bulk of the EUR469.8m  incurred in capital  expenditure.  This
was part  funded  by the draw down of long term  debt  which  increased,  net of
repayments,  by EUR286.8m  during the period.  Shareholders'  Funds at March 31,
2003 have increased to EUR1,241.7m, compared to EUR1,002.3m at March 31, 2002.

Detailed Discussion and Analysis - Year ended March 31, 2003

Profit after tax has increased by 59% to EUR239.4m driven by strong growth in
passenger volumes and continued tight cost control and as a result Net margins
have increased by 4 points to 28% from 24% in the comparative period.

Total Operating Revenues increased by 35% to EUR842.5m whilst passenger volumes
increased by 42% to 15.7m.

Scheduled Passenger Revenues increased by 33% to EUR732.0m primarily due to
increased passenger numbers on new and existing routes, partly offset by a 6%
decline in average fares.

Ancillary  Revenues  increased  by 51% to  EUR110.6m,  which is higher  than the
growth in passenger  volumes,  and reflects  increases in  non-flight  scheduled
revenues, car hire revenues,  and other ancillary product revenues,  offset by a
reduction  in  Charter  revenues  due to the  continued  focus on the  scheduled
operation.  Charter capacity has been transferred to scheduled services with the
Company now  offering  flights to  destinations  previously  served by Charters.
Overall  ancillary  revenues have increased to 13% of total revenues compared to
12% last year.

Total  Operating  Expenses  increased by 26% to EUR579.0m  due to the  increased
level of activity, and the increased costs primarily staff, depreciation,  fuel,
route  charges and airport & handling  costs  associated  with the growth of the
airline.

Staff costs have increased by 19% to EUR93.1m. This increase reflects a 13%
increase in average employee numbers to 1,746. Pilots, who earn higher than the
average salary, accounted for 47% of the increase in employment. The increase in
the level of activity has also resulted in an increase in the level of
productivity-based pay for both pilots and Inflight crew. Staff costs also rose
due to the impact of pay increases granted which were between 3% and 5%.

Depreciation and Amortisation increased by 30% to EUR76.9m due to an increase in
the number of aircraft owned from 41 to 54 and the amortisation of capitalised
maintenance costs offset by savings due to the base cost of all 737-200 aircraft
now having been fully depreciated.

Fuel costs rose by 24% to EUR128.8m due to a 33% increase in the number of hours
flown, offset by a lower average US$ cost per gallon of fuel and an improvement
in the fuel burn rate due to a higher proportion of 737-800 aircraft operated.

Maintenance  costs  increased by 13% to EUR29.7m  reflecting  an increase in the
size of the fleet operated, and an increase in the number of flight hours offset
by savings due to improved  reliability  arising from the higher  proportion  of
737-800  aircraft as a  percentage  of the total  fleet,  and a reduction in the
level of unscheduled engine maintenance that arose during the year.

Marketing and Distribution Costs increased by 18% to EUR14.6m due to a higher
spend on the promotion of new routes, the launch of Frankfurt-Hahn earlier in
the year and the opening of an additional two bases at Milan-Bergamo and
Stockholm-Skavsta this Spring.

Aircraft Rental Costs did not arise during the period reflecting the reduced
requirement to rent additional seat capacity arising from the delivery of the
new 737-800 aircraft.

Route Charges increased by 46% to EUR68.4m due to an increase in the number of
sectors flown, an increase in the size of aircraft operated which incur a higher
charge, an increase in the average sector length and an increase in the basic
unit cost in some countries.

Airport and Handling Charges increased by 27% to EUR108.0m due to an increase in
the number of passengers flown, and the impact of increased airport and handling
charges on some existing routes, offset by lower charges on our new European
routes and at our new bases.

Other Expenses increased by 31% to EUR59.5m, which is less than the growth in
ancillary revenues due to improved margins on some new and existing products,
and cost reductions achieved on other indirect costs.

Operating margins have increased to 31% due to the reasons outlined above and
this has resulted in Operating Profits increasing by 62% to EUR263.5m during the
period.

Interest  Receivable  increased  by EUR3.8m to  EUR31.4m  reflecting  the strong
growth in cash resources arising from the profitable trading performance, offset
by reductions in deposit rates during the period.  Interest Payable increased by
EUR11.3m  to  EUR30.9m  due to the  increased  level  of debt  arising  from the
acquisition of 13 new aircraft.

Foreign exchange gains arose primarily due to the conversion of sterling bank
balances to euro at the period end, plus the conversion of foreign currency
receivable and payable balances.

Taxation has increased by 14% during the period, less than the growth in pre-tax
profits and  primarily  reflects the  continued  decline in the headline rate of
Corporation Tax in Ireland.

The  Company's  Balance  Sheet  continues to benefit  from the strong  growth in
profits.   Tangible  fixed  assets   increased  to  EUR1,352.4m  from  EUR951.8m
principally  as a result of the delivery of thirteen  additional  aircraft since
March 31,  2002 and the  payment  of  deposits  for future  deliveries.  Advance
delivery deposits  amounted to EUR257.3m at the year-end.  The Company generated
cash from operating  activities of EUR351.0m,  which funded all advance payments
on future  deliveries  whilst the  balance is  reflected  in the higher cash and
liquid  resources  figure of EUR1,060.2m.  Total Debt has increased by a further
EUR286.7m, net of repayments,  since March 31, 2002 to EUR837.2m.  Shareholder's
Funds at March 31, 2003 have increased to EUR1,241.7m compared to EUR1,002.3m at
March 31, 2002.

                       Notes to the Financial Statements

1. Accounting Policies

        The accounting policies followed in the preparation of these
        consolidated financial statements for the year ended March 31, 2003 are
        consistent with those set out in the Annual Report for the year ended
        March 31, 2002.

2. Approval of the Financial Statements

        The Board of Directors approved the consolidated financial statements
        for the Year ended March 31, 2003 on May 29, 2003.

3. Generally Accepted Accounting Policies

        The Management Discussion and Analysis of Results for the Quarter and
        Year ended March 31, 2003 are based on the results reported under Irish
        and UK GAAP.

        Nationality Declaration

        The Company has undertaken to notify the shareholders periodically of
        the percentage of Ordinary shares held by EU Nationals. Accordingly, on
        March 31, 2003 EU Nationals held not less than 52.02% of the ordinary
        shares.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, hereunto duly authorized.

                                    RYANAIR HOLDINGS PLC


Date:  03 June 2003

                                    By:___/s/ Howard Millar____

                                    H Millar
                                    Company Secretary & Finance Director