f090514b.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing

United States
Securities and Exchange Commission
Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934

For the month of
May 2009

Aracruz Celulose S.A.

Aracruz Cellulose S.A.
(Translation of Registrant’s name into English)

Av. Brigadeiro Faria Lima, 2,277—4th floor
São Paulo, SP 01452-000, Brazil
(Address of principal executive office)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

(Check One) Form 20-F þ  Form 40-F o

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

(Check One) Yes o  No þ

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

(Check One) Yes o  No þ

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

(Check One) Yes o  No þ

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .)



Aracruz – Summary                     1Q09 vs.     1Q09 vs.        
 ($ million, unless otherwise specified)   1 Q09   4 Q08   1 Q08    4  Q08    1  Q08    LTM  
Net revenue         407.8     484.2     (9 %)   369.7 (24%)   1,796.8  
Adjusted EBITDA (including Veracel) 1   93.0     132.6     216.3     (30 %)   (57 %)   639.7  
Adjusted EBITDA margin (including Veracel) 1   25 %   33 %   45 %   (8 p.p.)   (20 p.p.)   36 %
Income (Loss) before taxes, minority interest and equity                                    
in the results of affiliated companies   (50.6 )   (1,087.9 )   128.2     -     -     (1,971.8 )
               · Current income tax   0.6     7.1     11.0     -     -     23.8  
               · Deferred income tax   7.3     (165.3 )   1.6     -     -     (518.3 )
Net Income (Loss)   (50.0 )   (881.0 )   116.9     -     -     (1,405.6 )
Earnings (Loss) per ADR 3 (US$)   (0.49 )   (8.55 )   1.13     -     -     (13.64 )
Adjusted pulp sales volume 2 ('000 tons)   815     735     731     11 %   11 %   3,001  
Paper sales volume ('000 tons)   14     16     13     (13 %)   8 %   58  
Pulp production volume (including Veracel) ('000 tons)   722     714     794     1 %   (9 %)   3,034  
Total debt (including Veracel)   4,102.8     4,147.2     1,731.3     (1 %)   137 %      -  
Net debt (including Veracel)   3,713.3     3,715.3     1,203.3     -     209 %      -  
1 See page 21 for discussion of non-GAAP measurements used in this press release. – 2 Aracruz sales plus 50% of Veracel's sales to non-affiliated  
parties (see breakdown on page 5). – 3 ADR = American Depositary Receipts.                          

Aracruz Celulose S.A. (NYSE: ARA) presents its un-audited consolidated first quarter 2009 results, according to US GAAP and stated in US dollars. The company uses the equity method of accounting for Veracel Celulose S.A., in which it owns a 50% stake. See page 21 for Basis of Presentation and discussion of non-GAAP measurements used in this press release.



Executive Summary

In the first few months of 2009, the effects of the global crisis has continued to negatively impact the pulp & paper sector, with prices falling in all regions. Global market pulp shipments showed a 9% drop in demand in relation to the 1Q08, despite a record increase in shipments to China, which, at 2,140,000 tons, were up by 64% for the period. In March, however, global pulp shipments increased by 14% compared to February, with the shipments-to-capacity ratio at 92%. Eucalyptus pulp shipments increased by 12% in the 1Q09, while demand in March was up by 20% over that of February – for more information, see the "Global Pulp Market" section.

The consolidated pulp production, at 722,000 tons, was in line with that of the 4Q08 and 9% lower than that of the 1Q08, due to the downtimes taken at the Barra do Riacho unit in the 1Q09. Pulp sales came to a total of 815,000 tons, a record for the first quarter, and 11% higher than in the 1Q08 and 4Q08, mainly due to the strong sales volumes to China, which raised the Asian sales mix to a record level (1Q09: 45%; 4Q08: 25%; 1Q08: 18%). This, combined with the relative stability of sales to North America, more than offset the reduction in sales to the European market.

As a result, the inventory level at the end of March was 13 days of production lower than that at the end of Dec./08, at a total of 49 days, in line with the level of the 1Q08. The pulp prices announced by FOEX are already showing signs of recovery in Asia, while hardwood pulp producers have announced price rise for Europe, as from May, to US$ 500 /ton.

The consolidated pulp cash production cost was US$ 205/ton, 16% lower than in the 1Q08, of US$ 243/ton, mainly due to the 33% devaluation of the real against the dollar. The 10% decrease in comparison with the 4Q08 figure, was mainly due to the 2% devaluation of the real against the dollar, the quarterly reduced consumption of third-party wood and the company’s cost reduction program, announced in the 3Q08, despite the downtime at the Barra do Riacho fiberlines.

The adjusted EBITDA came to US$ 93 million, a decrease of 57% and 30%, respectively, in relation to the 1Q08 and 4Q08 figures, while the margin was 25% (1Q08: 45% and 4Q08: 33%). In comparison with the 1Q08, the main reason was the lower net average price (US$ 204/t), partially offset by the lower pulp cash production cost in the cost of goods sold (COGS - US$ 23/t), as well as the 11% higher sales volume. When compared to the 4Q08, the impact of the net average net pulp price reduction (US$ 96/ton) was again the main reason to the decrease in the EBITDA margin, despite the positive effect of lower cash production cost on the COGS (US$ 33/ton) and the lower operational expenses on a per ton basis – for more details, see page 11.

Net financial income showed a net expense of US$ 53 million, largely due to the cost of servicing a higher gross debt. As a result of the abovementioned factors, the company had a net loss for the quarter of US$ 50.0 million, or US$ 0.49/share.

The company’s cash position at March 31, 2009 was US$ 390 million, with 83% in local currency. The total gross debt, including 50% of Veracel’s debt, amounted to US$ 4,103 million, bearing an average maturity of 53 months.

It should be emphasized that the company has completed its negotiation of the derivative debt with its creditor banks, with a contract signed by the parties on May 13, according to the terms of the Material Information release of January 19, 2009 and with no changes required in the classification of this debt in the December 31, 2008 results.


ARACRUZ RESULTS - FIRST QUARTER 2009 2



Global pulp market update

The weakening global economy dominated the picture in the first quarter. Most of the world's major economies are currently in recession, with negative growth figures expected for 2009. This has created a challenging business climate for the pulp and paper industry.

The demand for printing & writing papers remained weak, on a global scale, falling 21% up to March compared to the same period of 2008. In the specialty papers segment, demand has been affected by the downturn in the construction, automotive, furniture, textile and labeling industries. On the other hand, paper and board production in China has improved in the last two months, but it is still too early to confirm any upturn in the trend. In North America, sales of consumer tissue products, which accounted for almost 60% of our sales in 2008, were stable throughout the first quarter. According to RISI latest survey, global tissue consumption is expected to grow at the rate of about 2.8% in 2009, down from an estimated 3.3% in 2008, then jump to 4.5% in 2010.


 
 

Global market pulp producers inventories for all grades declined quite sharply during the first quarter. By the end of March, inventories were at 43 days of supply, down from 50 days in January. However, the pulp market still suffers from imbalance, since inventories have not yet reached the level of equilibrium.

Global eucalyptus demand has been showing improvement through the first quarter of 2009, with an increase of 12% over the first quarter of 2008, as a result of demand stability in North America and a rebound in sales to Asia especialy to China. Due to its quality characteristics, eucalyptus is the fiber of choice for a variety of different paper & tissue producers, which explains why its use continues to grow despite the global economic slowdown.


ARACRUZ RESULTS - FIRST QUARTER 2009 3



Despite all the stimulus that major governments are injecting into the economy, credit availability is still a concern and has an effect on the whole supply chain, from the pulp producer through to the end use paper consumer. With more limited credit availability, and at a higher price, it does not make sense to be stockpiling in the industry. Stockpiling means increasing the company’s working capital, which doesn’t seem prudent in the light of the current financial turmoil and lower demand expectations.

The major driver of the pulp price today is the cost structure of the industry. At least 8 million tons of hardwood capacity operates at a cash cost above US$ 500/ton, which is the present average list price in Europe. From May 2008 to March 2009, closures were equivalent to a total chemical market pulp capacity of 2.7 million tons.


 

It is still too early to have a clear view of how the pulp market will continue to respond to the current global crisis, over the rest of 2009. What we are aware of is that further permanent closures should occur over the course of 2009, along with market-related production curtailments. Reduced customer inventories most probably will persist as a result of the financial crisis. All of this should bring improved balance to the pulp market.


ARACRUZ RESULTS - FIRST QUARTER 2009 4



Production and Sales

Aracruz pulp production, without the 50% of Veracel, totaled 593,000 tons, compared to 649,000 tons in the 1Q08 and 570,000 tons in the 4Q08. The reduction in comparison to the 1Q08 was mainly due to the downtime taken at all the Fiberlines of the Barra do Riacho unit.

During the first quarter, Veracel Celulose S.A. (50% owned by Aracruz) produced 258,000 tons of pulp, of which 124,000 tons were sold to Aracruz.

At the Guaíba unit, paper production in the quarter totaled 15,000 tons, consuming approximately 12,000 tons of the pulp produced. Paper inventories were at 1,000 tons at the end of March 2009, while paper sales in the first quarter of 2009 totaled 14,000 tons.

Aracruz pulp sales totaled 815,000 tons in the first quarter, with 693,000 tons of the pulp being produced internally, at the Barra do Riacho and Guaíba units, and 122,000 tons being supplied by Veracel and resold in the market by Aracruz.


 

At the end of March, inventories at Aracruz stood at 415,000 tons, representing 47 days of production, compared to 414,000 tons of March 2008 and 525,000 tons at the end of December 2008. The inventory level at Veracel, at the end of March 2009, represented two additional days of production for Aracruz. The total of 49 days of supply represented a reduction of 13 days of production compared to the end of the 4Q08, mainly due to the higher pulp sales volume coupled with the downtime taken in the 1Q09. When compared to March 2008, inventory levels were at 48 days of supply.

Income Statement 1Q09

 

 

Total net operating revenue reached $369.7 million, $114.5 million lower than in the 1Q08 and $38.1 million lower than in the 4Q08.

Net paper operating revenue in the quarter totaled $12.7 million, $2.7 million lower than in the same period of 2008 and $1.9 million lower than in the 4Q08.

Net pulp operating revenue during the quarter amounted to $351.2 million, $112.1 million lower than in the same period of last year, mainly due to 32% lower net pulp prices, partially offset by 11% higher sales volume. When compared to the 4Q08, the $35.7 million decrease was the result of 18% lower net pulp prices, partially offset by an 11% higher sales volume.

The total cost of sales in the first quarter of 2009 was $342.0 million, compared to $318.5 million in


ARACRUZ RESULTS - FIRST QUARTER 2009 5



the same period of the previous year, mainly due an 11% higher pulp sales volume, partially offset by the benefit of the lower cost of pulp production, on a per ton basis. When compared to the total of $348.6 million in the fourth quarter of 2008, the reduction was mainly due to the lower costs of pulp purchases from Veracel, lower pulp production cost and lower freight expenses, on a per ton basis, partially offset by the higher sales volume (11%).

Cost of goods sold – breakdown   1 Q09   4 Q08   1 Q08
Pulp produced   66.9 %   60.9 %   64.6 %
Pulp purchased (*)   15.9 %   22.6 %   17.8 %
Inland and ocean freight, insurance and other   14.1 %   13.1 %   13.6 %
Paper produced   2.2 %   2.6 %   3.0 %
Port services   0.9 %   0.8 %   1.0 %

(*) "Pulp purchased" refers to pulp produced by Veracel, transferred to Aracruz and subsequently resold by Aracruz to the final customer.

(US$ per ton)   1 Q09   4 Q08   1 Q08    
Pulp production cost (Barra do Riacho and Guaíba units only)     314       346     346    
Pulp cash production cost:                      
                   Barra do Riacho and Guaíba units only   212     241     256      
                   Barra do Riacho and Guaíba, plus 50% of Veracel   205     227     243      

The consolidated cash production cost in the 1Q09 was $205/t, 16% lower ($38/t) than in the same period of 2008, mainly due to the 33% devaluation in the average exchange rate of the real against the dollar. When compared to the 4Q08, the cash production cost in the 1Q09 was down by 10% ($22/t), mainly due to the devaluation of the real against the dollar (1Q09: 2% - average rate) and to the cost reduction program. A detailed analysis of the consolidated cash production cost is provided below:

Barra do Riacho and Guaíba units, plus 50% of Veracel - 1Q09 vs. 4Q08   US$ per ton  
4Q08 - Cash production cost   227  
Brazilian currency devaluation against the US dollar   (8 )
Wood cost - mainly due to the lower consumption of third-party wood (1Q09: 7% vs 4Q08: 12%) and   (6 )
the benefit of the cost reduction program      
Maintenance cost – mainly due to the lower provision for downtime   (3 )
Cost of raw materials – mainly chemicals and energy   (3 )
Other   (2 )
1Q09 - Cash production cost   205  

ARACRUZ RESULTS - FIRST QUARTER 2009 6



Barra do Riacho and Guaíba units , plus 50% of Veracel - 1Q09 vs. 1Q08   US$ per ton  
1Q08 - Cash production cost   243  
Brazilian currency devaluation against the US dollar   (47 )
Maintenance cost – mainly due to the lower cost of materials and services   (8 )
Cost of raw materials – mainly chemicals and energy   13  
Dilution of fixed costs – mainly due to downtime at the Barra do Riacho unit   6  
Other   (2 )
1Q09 - Cash production cost   205  
Approximately 75% of the company's cash production cost is presently correlated to the local currency (real - R$).      

Sales and distribution expenses came to $18.9 million, $2.7 million and $2.3 million lower, respectively, than in the 1Q08 and 4Q08, mainly due to the geographical sales mix, partially offset by the higher sales volumes.

Administrative expenses came to $15.8 million, compared to $13.5 million and $12.5 million in the 1Q08 and 4Q08, respectively. When compared to the 1Q08, there was a higher cost of third-party services, partially offset by the positive impact of the 33% devaluation of the real. Compared to the 4Q08, the main difference was the higher cost of third-party services in the 1Q09.

The other net operating expenses (income) result showed a net income of $9.6 million in the 1Q09, compared to a net expense $9.2 million in the 1Q08, mainly due to the lower provision for losses on ICMS tax credits and the reversal of a provision for losses on fixed asset write-offs. In the 4Q08 there was a net expense of $11.2 million. The difference is mainly due to lower labor contingencies, a lower provision for losses on ICMS tax credits and the reversal of a provision for losses on fixed asset write- offs.

The net financial result in the quarter showed an expense of $53.1 million, compared to a net income of $6.8 million in the same period of last year, mainly due to the lower net derivative results and the higher level of gross debt. When compared to an expense of $1,102.3 million in the fourth quarter of 2008, the difference is mainly due to the derivative losses in that quarter.


ARACRUZ RESULTS - FIRST QUARTER 2009 7



(US$ million)   1 Q09   4 Q08   1 Q08
Financial Expenses   57.1     45.4     21.3  
     Interest on financing   53.1     41.2     21.9  
     Interest on tax liabilities / other   4.0     4.2     (0.6 )
Financial Income   (8.9 )   1,125.8     (28.8 )
     Interest on financial investments   (9.6 )   (12.4 )   (13.3 )
     Derivative transactions   2.1     1,140.1     (13.1 )
     Other   (1.4 )   (1.9 )   (2.4 )
Currency re-measurement - (gain)/loss   4.9     (68.9 )   0.7  
Total   53.1     1,102.3     (6.8 )

The equity result showed a gain of $8.5 million, mainly from Veracel (see the Veracel Information section for more details).

Income tax and social contribution accruals in the first quarter amounted to an expense of $7.9 million, compared to an expense of $12.6 million in the 1Q08 and a credit of $158.2 in the 4Q08. The difference when compared to the 4Q08 is mainly due to the negative financial results of the 4Q08.

A statement of the deferred income tax, broken down to show the Brazilian GAAP currency variation impact, and current taxes, is provided below.

(US$ million)   1 Q09   4 Q08       1 Q08
INCOME TAX & SOCIAL CONTRIBUTION   7.9     (158.2 )         12.6  
 Deferred income tax   7.3     (165.3 )       1.6  
           BR GAAP exchange rate impact(1)   7.9     (164.6 )       10.0  
           Unrealized derivative instruments   (0.3 )   101.5         2.4  
           Tax loss carry forwards from operations   (1.4 )   (102.4 )       (0.2 )
           Other   1.1     0.2         (10.6 )
 Current income tax   0.6     7.1         11.0  

(1) At the end of the fourth quarter, the net balance of deferred taxes payable, deriving from the BR GAAP exchange rate impact, amounted to a credit of $51 million (4Q08: $59 million - credit). These should become deductible in accordance with foreign debt repayments, if not reversed by future BR GAAP foreign exchange variations.

The net income for the period showed a loss of $50.0 million, compared to a loss of $881.0 million in the 4Q08 and a net income of $116.9 million in the 1Q08.

ARACRUZ RESULTS - FIRST QUARTER 2009 8



Debt and Cash Structure

The company's total debt, including 50% of Veracel, amounted to $4,102.8 million at the end of March 2009, $44.4 million lower than at the end of December 2008 and $2,371.5 million higher than at the end of March 2008.


(US$ million)   March 31, 2009     December 31, 2008     March 31, 2008  
       Short-term debt   383.5     346.3     104.1  
Current portion of long-term debt   255.9     192.6     82.7  
               Short term debt instruments   99.3     115.6     5.7  
               Accrued financial charges   28.3     38.1     15.7  
       Long-term debt   3,499.7     3,566.7     1,304.4  
       Total debt   3,883.2     3,913.0     1,408.5  
       Cash, cash equivalents and investments   (389.1 )   (431.6 )   (527.7 )
NET DEBT OF ARACRUZ   3,494.1     3,481.4     880.8  
       50% of Veracel's principal repayment   218.7     233.0     321.6  
       50% of Veracel's accrued financial charges   0.9     1.2     1.2  
       50% of Veracel's cash, cash equivalents and investments   (0.4 )   (0.3 )   (0.3 )
 50% OF VERACEL'S NET DEBT   219.2     233.9     322.5  
NET DEBT INCLUDING 50% OF VERACEL   3,713.3     3,715.3     1,203.3  
TOTAL DEBT INCLUDING 50% OF VERACEL   4,102.8     4,147.2     1,731.3  

The consolidated debt maturity profile, as at March 31, 2009, was as follows:

ARACRUZ RESULTS - FIRST QUARTER 2009 9



The positions of the swap contracts were maintained by the company, in order to transfer its exposure from the cost of its debt in local currency (TJLP and CDI) to US$, since 98% of the company’s revenues come from exports denominated in US$.

The amounts shown in the table below reflect the position of the company’s outstanding derivatives at the end of the first quarter of 2009 (notional and "fair value").


    Notional Value         Fair Value  
US$ million   1 Q09   4 Q08   1 Q09   4 Q08
Swap Contracts                        
Asset Position                        
   Interest rate (TJLP)   170     170     162     153  
   Interest rate (CDI)   45     45     42     40  
Total: Interest rate (a)   215     215     204     193  
Liability Position                        
   Currency (R$/US$)   (170 )   (170 )   (185 )   (176 )
   Currency (R$/US$)   (45 )   (45 )   (48 )   (45 )
Total: Foreign currency (b)   (215 )   (215 )   (233 )   (221 )
Net Result (a+b)   -     -     (29 )   (28 )
Derivatives                        
   Sell Target Forwards         -           -  
   Swap with strikes (with cap and w/o leverage)                        
    (300 )   (300 )   (34 )   (33 )
Total: Exotic Derivatives   (300 )   (300 )   (34 )   (33 )

  The average debt maturity profile, including Veracel's figures, was at 53 months at the end of March.

Debt structure   Principal          
(including 50% of Veracel's figures)   (US$ million)    % of total     Average interest rate
Floating rate (spread over Libor - % p.a.)   2,747     67%
   Trade Finance   1,389   34 %   Libor + 1.73%
   Derivative debt - foreign currency   1,351   33 %   Libor + 3.50 %
     EIB - European Investment Bank   7   -     Libor + 0.40 %
Floating rate (% p.a.)   503   13 %          
   BNDES - local currency 400 10 % TJLP (²) + 2.56%
   BNDES - foreign currency (currency basket)   103   3 %   (1) +2.75 %
Fixed rate (% p.a.)   824   20 %          
   Derivative debt - local currency   679   17 %   12.68 %(3)
   Trade Finance   100   2 %   7.31 %
   Export Credit Notes   41   1 %   (4)
   Rural Credit   4   -     6.75 %
Total   4,074   100 %          

(1) BNDES's interest rate for foreign currency contracts.
(2) Brazilian long-term interest rate.
(3) Until the signing of the final version of the Loan Agreement.
(4) Plain vanilla swap – converts asset position of 100% of CDI rate into a liability in US$ + 5,99% p.a.

Cash, cash equivalents and other investments, at the end of the quarter, totaled $389.1 million, of which $321.9 million (83%) was invested in Brazilian currency instruments and $67.2 million (17%) was invested in foreign currency.

Net debt (total debt less cash holdings) amounted to $3,494.1 million at the end of the quarter, $2,613.4 million higher than in the 1Q08, mainly due to the derivative related debt and $12.7 million higher than the net debt at the end of the 4Q08.


ARACRUZ RESULTS - FIRST QUARTER 2009 10



EBITDA Analysis

The first quarter 2009 adjusted EBITDA, including 50% of Veracel, totaled $93.0 million (25% margin), or $114/t, compared to $216.3 million ($296/t) for the same period of last year. The adjusted EBITDA per ton was negatively affected by the $204/t lower average net pulp prices, partially offset by the lower cash cost of goods sold (COGS), as described below:


 

When compared to the 4Q08, it was $39.6 million lower, or $66/t, mainly due to the lower average net pulp prices (-$96/t), partially offset mainly by the lower cash COGS.


 

Any increase/decrease in the cost of the pulp purchased from Veracel is offset by a greater/lesser EBITDA contribution from Veracel towards Aracruz’s figures, and therefore does not have any material effect on the company’s consolidated EBITDA over the quarters, given that half of Veracel’s annual production is allocated to each of the partners (50% to Aracruz and 50% to Stora Enso).


ARACRUZ RESULTS - FIRST QUARTER 2009 11



Capital
Expenditure -
  Capital expenditure and investment were as follows:        
  (US$ million)   1Q09  2008
Realized  Silviculture 184.6
     On-going industrial investment   5.2   49.3
     Forest and land purchases   2.9   118.7
     Other forestry investments   3.2   53.3
     Guaíba unit expansion project   12.9   240.2
     Barra do Riacho unit optimization   1.4   20.8
     Portocel - private port terminal   1.3   9.3
     Miscellaneous projects   4.7   15.2
     Total Capital Expenditure   45.8   691.4
     Aracruz capital increase in affiliated companies   -   (1) 77.2
     Company acquisition (net of cash received)   -   46.0
     Total Capital Expenditure and Investment   45.8   814.6
     (1) Mainly used to pay down debt.        

Capital Expenditure -

According to the company's strategy of protecting its liquidity, the planned capital expenditures for

Forecast

2009, limited to regular investment, were maintained, as described in the table below. Forecast investments do not include any new industrial capital expenditure on expansion projects, such as for Veracel II and Guaíba II:


(US$ million)   2Q-4Q09E   2010 E   2011 E   2012 E
   Regular investment* (including Aracruz's stake in Veracel)   139   281     281     260  
   * silviculture, mill maintenance and corporate investment                      

Stock Performance

From March 31st, 2008 to March 31st, 2009, Aracruz's ADR price decreased by 90%, from $68.26 to $6.60. Over the same period, the Dow Jones Industrial Average index declined by 38% and the S&P

 

Paper and Forest index fell by 64%.


ARACRUZ RESULTS - FIRST QUARTER 2009 12



Stock information   March 31, 2009
Total number of shares outstanding   1,030,587,806
Common shares   454,907,585
Preferred shares   575,680,221
ADR Ratio   1 ADR = 10 preferred shares
Market capitalization   $0.7 billion
Average daily trading volume – 1Q09 (Bovespa and NYSE)*   $14 million
*Source: Reuters    

Dividends/ Interest on Stockholders' Equity

The Ordinary General Meeting, held on April 30, 2009, among other matters, saw the appreciation of the accounts presented by the management and the examination, discussion and approval of the financial statements for the financial year ended on December 31, 2008. Furthermore, the decision was made for the allocation of the net profit for the year, including ratification of the distribution of R$ 155,000,000 in the form of interest on capital, approved by the Board of Directors in meetings held on March 18th and June 20th of 2008.

 

This already paid Interest on Stockholders’ Equity (ISE) for the fiscal year 2008, is as follows:

 
  • R$70 million paid on April 16th, 2008; and
  •  
  • R$85 million paid on July 16th, 2008.

  • Additional Information

    Aracruz concluded negotiations with the group of derivative banks

    Aracruz concluded its negotiations with the banks counterparties to the derivative operations, and the contract was signed by the parties on May 13.

    It should be emphasized that, as a result of the aforementioned agreement, there is no change whatsoever with regard to the information released in the Material Information published on January 19, 2009. There was also no change in the agreement that needs to be reflected in the company’s financial statements as at December 31, 2008, including with regard to the accounting classification of the restructured debt (a portion classified under current liabilities and part under non-current liabilities), nor was there any change related to restrictive contractual clauses, financial charges and guarantees provided.


    ARACRUZ RESULTS - FIRST QUARTER 2009 13



      Note: In the main body of the text (p.1 - 13), amounts are in US$ unless otherwise specified.

          Aracruz Celulose S.A., with operations in the Brazilian states of Espírito Santo, Bahia, Minas Gerais and Rio
          Grande do Sul, is the world's largest producer of bleached eucalyptus kraft pulp. All of the high-quality
          hardwood pulp and lumber supplied by the company is produced exclusively from planted eucalyptus forests.
          The Aracruz pulp is used to manufacture a wide range of consumer and value-added products, including
          premium tissue and top quality printing and specialty papers. The lumber produced at a high-tech sawmill
          located in the extreme south of the state of Bahia is sold to the furniture and interior design industries in Brazil
          and abroad, under the brand name Lyptus. Aracruz is listed at the São Paulo Stock Exchange (BOVESPA), at the
          Latin America Securities Market (Latibex), in Madrid - Spain, and at the New York Stock Exchange (NYSE) under
          the ADR level III program (ticker symbol ARA). Each ADR represents 10 underlying "Class B" preferred shares.

    ARACRUZ RESULTS - FIRST QUARTER 2009 14



    ARACRUZ CELULOSE S.A. – CONSOLIDATED STATEMENTS OF OPERATIONS                  
        Three-month period ended
    (in thousands of US dollars, except for per-share amounts)(unaudited)   Mar.31, 2009     Dec.31, 2008     Mar.31, 2008  
    Operating revenues         458,935     550,124  
    Domestic   34,096     31,594     39,853  
    Export   363,325     427,341     510,271  
    Sales taxes and other deductions   27,752     51,159     65,963  
    Net operating revenue   369,669     407,776     484,161  
    Pulp   351,188     386,921     463,311  
    Paper   12,651     14,609     15,416  
    Port services   5,830     6,246     5,434  
    Operating costs and expenses   367,173     393,403     362,759  
    Cost of sales   342,017     348,609     318,511  
         Pulp   331,620     336,585     305,900  
             Cost of sales relating to pulp production and purchases   283,353     290,868     262,648  
             Inland freight, ocean freight, insurance and other   48,267     45,717     43,252  
         Paper   7,453     9,117     9,495  
         Port services   2,944     2,907     3,116  
    Selling   18,915     21,157     21,560  
    Administrative   15,828     12,460     13,490  
    Other net operating expenses (income)   (9,587 )   11,177     9,198  
    Operating income   2,496     14,373     121,402  
    Non-operating (income) expenses   53,081     1,102,320     (6,827 )
    Financial income   (10,915 )   (14,226 )   (15,706 )
    Financial expenses   57,057     45,381     21,288  
             Interest on financing   53,106     41,228     21,932  
             Other   3,951     4,153     (644 )
    Results of derivative transactions, net   2,070     1,140,069     (13,108 )
    (Gain) loss on currency re-measurement, net   4,869     (68,904 )   699  
    Other, net                  
    Income (loss) before income taxes, minority interest and equity in the results of affiliated                  
    companies   (50,585 )   (1,087,947 )   128,229  
    Income taxes   7,894     (158,173 )   12,631  
             Current   567     7,080     11,058  
             Deferred   7,327     (165,253 )   1,573  
    Minority interest   (22 )   (4,229 )   4,064  
    Equity results of affiliated companies   (8,456 )   (44,595 )   (5,358 )
    Net income (loss) for the period   (50,001 )   (880,950 )   116,892  
    Depreciation and depletion in the results:   71,426     60,663     55,767  
         Pulp production cost   60,775     59,923     58,225  
         Forests and other   674     (3,756 )   (1,838 )
    Other operating costs and expenses   1,958     3,121     1,335  
       Sub-total   63,407     59,288     57,722  
       Inventory movement   8,019     1,375     (1,955 )
    EBITDA(*)   73,922     75,036     177,169  
    EBITDA (adjusted for other non-cash items) (*)   65,333     87,401     189,290  
    (*) does not include 50% of Veracel's EBITDA                  

    ARACRUZ RESULTS - FIRST QUARTER 2009 15



    ARACRUZ CELULOSE S.A. – CONSOLIDATED BALANCE SHEETS            
    (in thousands of US dollars)                            
        Mar.31,   Dec.31,   Mar.31,     Mar.31,   Dec.31,   Mar.31,
    ASSETS    2009   2008   2008   LIABILITIES   2009   2008   2008
    Current assets       1,193,652   1,266,255   Current Liabilities   592,835   604,004   328,461
    Cash and cash equivalents   91,542   60,033   44,572   Suppliers   136,711   149,679   132,608
    Short-term investments   294,818   368,862   479,654   Payroll and related charges   19,261   20,640   24,222
    Derivative instruments           8,845   Income and other taxes   10,860   47,647   18,765
    Accounts receivable, net   301,323   288,611   325,281   Current portion of long-term debt            
    Inventories, net   248,771   310,383   247,283      Related party   20,045   39,405   76,715
    Deferred income tax   9,094   16,425   15,611      Other   235,896   153,230   5,972
    Recoverable income and other taxes   100,687   134,268   124,057   Short-term debt - export financing and other   99,319   115,579   5,717
    Prepaid expenses and other current assets   18,463   15,070   20,952   Accrued financial charges   28,246   38,138   15,647
    Property, plant and equipment, net   2,999,709   3,009,367   2,557,667   Derivative instruments   39,774   37,515    
    Investment in affiliated company   564,866   556,410   433,402   Accrued dividends - Interest payable on stockholders’ equity   959   950   41,032
    Goodwill   192,035   192,035   192,035   Other current liabilities   1,764   1,221   7,783
    Other assets   455,710   447,951   260,701   Long-term liabilities   3,784,907   3,846,112   1,902,712
    Long-term investments   2,721   2,702   3,482   Long-term debt            
    Unrealized gain from currency interest rate swaps           36,236      Related party   267,347   267,361   341,675
    Advances to suppliers   119,528   119,158   106,811      Other   3,232,381   3,299,334   962,750
    Accounts receivable   15,054   15,973   24,816   Derivative instruments   22,882   23,467    
    Deposits for tax assessments   18,922   18,866   25,149   Litigation, contingencies and commitments   107,063   105,357   133,782
    Deferred income tax   270,979   270,970       Liabilities associated with unrecognized tax benefits   60,701   60,135   94,184
    Recoverable taxes   27,341   19,117   63,034   Interest and penalties on liabilities associated with unrecognized tax benefits      44,103     41,607     72,536
    Other   1,165   1,165   1,173   Deferred income tax           253,779
                    Other long-term liabilities   50,430   48,851   44,006
                    Minority interest   11,640   11,662   15,461
                    Stockholders' equity   887,636   937,637   2,463,426
    TOTAL   5,277,018   5,399,415   4,710,060   TOTAL   5,277,018   5,399,415   4,710,060

    ARACRUZ RESULTS - FIRST QUARTER 2009 16



        Three-month period ended      
    Cash flows from operating activities     Mar.31, 2009       Dec.31, 2008               Mar.31, 2008  
    Net income for the period (50,001) (880,950) 116,892  
    Adjustments to reconcile net income to net cash provided by operating activities:                            
         Depreciation and depletion   63,407     59,288   57,722  
         Equity results of affiliated company   (8,456 )   (44,595)   (5,358 )
         Deferred income tax   7,327     (165,253)         1,573  
         Derivative instruments   2,069     1,131,429   (11,918 )
         Loss (gain) on currency re-measurement   4,869     (68,904)         699  
         Provision (reversal) for fixed assets write-off                   (67 )
         Loss (gain) on sale of equipment   (874 )   340   (1,034 )
    Decrease (increase) in operating assets                            
         Accounts receivable, net   (11,000 )   4,419   32,540  
         Inventories, net   61,612         29,717       (22,282 )
         Interest receivable on short-term investments   107,449     (4,206)   (16,152 )
         Recoverable taxes   26,314     (18,945)         20,514  
         Other   (3,123 )       7,509       (4,285 )
    Increase (decrease) in operating liabilities                            
         Suppliers   (11,004 )       41,180       11,725  
         Payroll and related charges   (1,265 )   (9,388)   (9,505 )
         Litigation, contingencies and liabilities associated with unrecognized tax benefits   (33,693 )   12,293   (7,679 )
         Accrued financial charges   (9,877 )   18,863         2,950  
         Other   342     (7,429)       9,286  
    Net cash provided by operating activities   135,389     105,368   175,688  
    Cash flows from investing activities                            
    Short-term investments   (28,876 )   (25,819)         (17,334 )
    Proceeds from sale of equipment   856     4,695         1,034  
    Investments in affiliate                   (12,650 )
    Additions to property, plant and equipment   (45,777 )   (130,231)   (97,865 )
    Net cash provided by (used in) investing activities   (73,797 )   (151,355)     (126,815 )
    Cash flows from financing activities                            
    Net short-term debt borrowings/(repayments)   (16,300 )   (66,022)         1,049  
    Long-term debt                            
         Issuance   2,022         17,165       6,158  
         Repayments   (15,004 )   (15,482)         (19,699 )
    Dividends and interest on stockholders’ equity paid out         (2)   (44,845 )
    Net cash used in financing activities   (29,282 )   (64,341)   (57,337 )
    Effect of exchange rate variations on cash and cash equivalents   (801 )   5,695         (285 )
    Increase (decrease) in cash and cash equivalents   31,509     (104,633)   (8,749 )
    Cash and cash equivalents, beginning of the period   60,033     164,666   53,321  
    Cash and cash equivalents, end of the period   91,542     60,033   44,572  

    ARACRUZ RESULTS - FIRST QUARTER 2009 17



    Veracel Information

    Veracel pulp production totaled 258,000 tons in the first quarter. At the end of March, inventory stood at 29,000 tons of pulp.

    Veracel pulp sales totaled 269,000 tons in the first quarter, of which 124,000 tons went to Aracruz, and 145,000 tons went to the other controlling shareholder.


    VERACEL CELULOSE S.A. - BALANCE SHEET (in millions of US dollars)        
    ASSETS   Mar.31, 2009   Dec.31, 2008   Mar.31, 2008   LIABILITIES    Mar.31, 2009   Dec.31, 2008   Mar.31, 2008
    Current assets   165.2   173.4   138.6   Current liabilities   145.8   144.7   163.9
    Cash investments   0.8   0.5   0.6   Short-term debt   112.9   118.4   129.4
    Other current                            
    assets   164.4   172.9   138.0   Other accruals   32.9   26.3   34.5
    Long term assets   117.0   117.8   157.0   Long-term liabilities   328.8   355.3   529.5
    Other long term                            
    assets   117.0   117.8   157.0   Long-term debt   326.2   349.9   516.3
                    Other long-term            
    Permanent assets   1,273.3   1,272.1   1,213.2   liabilities   2.6   5.4   13.2
                    Stockholders'            
                    equity   1,080.9   1,063.3   815.4
    TOTAL   1,555.5   1,563.3   1,508.8   TOTAL   1,555.5   1,563.3   1,508.8

    VERACEL'S DEBT MATURITY PROFILE, AS AT MARCH 31, 2009      
    (US$ million)   Local Currency   Foreign Currency   Total Debt   %  
    2009   50.8   35.9   86.7   19.8 %
    2010   61.1   35.6   96.7   22.0 %
    2011   67.3   35.5   102.8   23.4 %
    2012   68.7   31.4   100.1   22.8 %
    2013   33.6   17.8   51.4   11.7 %
    2014   1.4   -   1.4   0.3 %
    Total   282.9   156.2   439.1   100 %

     

    Aracruz is a several guarantor of 50% of the indebtedness incurred by Veracel, and Stora Enso is the several guarantor of the other 50% of such indebtedness.


    ARACRUZ RESULTS - FIRST QUARTER 2009 18



    VERACEL CELULOSE S.A. - STATEMENTS OF OPERATIONS (in millions of US dollars)  
    Income statement   1Q09   4Q08   1Q08
    Gross operating income   41.0     73.8     40.7  
       Sales expenses   3.2     4.3     5.3  
       Administrative expenses   3.9     6.2     4.8  
       Other, net   (2.0 )   (1.9 )   (2.6 )
    Operating income   35.9     65.2     33.2  
         Financial income   (0.4 )   (0.4 )   (0.3 )
         Financial expenses   9.8     11.2     15.8  
         Loss (gain) on currency re-measurement, net   2.5     (59.3 )   4.7  
    Income (loss) before income taxes   24.0     113.7     13.0  
    Income tax expense (benefit)   6.5     23.7     1.8  
    Net income (loss)   17.5     90.0     11.2  

    VERACEL CELULOSE S.A. - STATEMENTS OF CASH FLOW (in millions of US dollars)  
    Statement of cash flow   1Q09 4Q08   1Q08
    Cash flow from operating activities                  
     Net income (loss)   17.5     90.0     11.2  
     Adjustments to reconcile net income to net cash provided by   29.3     (16.9 )   28.5  
       operating activities                  
     (Increase) decrease in assets   4.3     (32.9 )   (8.3 )
     Increase (decrease) in liabilities   2.7     (2.6 )   1.5  
    Net cash provided by operating activities   37.6       32.9       53.8  
    Cash flow from investments                  
       Additions to property, plant and equipment         (34.6 )   (26.8 )
       Other               0.2  
    Net cash (used in) investments   (21.6 )   (34.6 )   (26.6 )
    Cash flow from financing                  
       Short-term and long-term debt, net         (10.6 )   (32.2 )
       Capital increase               25.3  
    Net cash provided by (used in) financing   (31.6 )   (10.6 )   (6.9 )
    Effects of exchange rate variations on cash and cash equivalents   (0.3 )   (1.3 )   0.4  
    Increase (decrease) in cash and cash equivalents   0.3     (9.0 )   (0.2 )
    Cash and cash equivalents, beginning of the period   0.5     9.5     0.8  
    Cash and cash equivalents, end of the period   0.8     0.5     0.6  

    ARACRUZ RESULTS - FIRST QUARTER 2009 19



    Adjusted EBITDA of VERACEL                  
    (US$ million)   1Q09     4Q08     1Q08  
    Net income (loss)   17.5     90.0     11.2  
    Financial income   (0.4 )   (0.4 )   (0.3 )
    Financial expenses   9.8     11.2     15.8  
    Income tax   6.5     23.7     1.8  
    Loss (gain) on currency re-measurement, net   2.5     (59.3 )   4.7  
    Operating income   35.9     65.2     33.2  
    Depreciation and depletion in the results   21.3     23.9     19.6  
    EBITDA   57.2     89.1     52.8  
    Non-cash charges   (1.9 )   1.3     1.2  
    Adjusted total EBITDA   55.3     90.4     54.0  

    Veracel's capital expenditure
    was as follows:
                     
    (US$ million)     1Q09     FY2008        
             Silviculture 55.5 8.3
             Land purchases     0.3     34.1        
             Other forestry investments 4.4 24.8
             On-going industrial investment     7.4     22.9        
             Other 1.2 8.7
             Total Capital Expenditure    21.6     146.0        

     

    Veracel, located in the state of Bahia (Brazil), is jointly-controlled by Aracruz (50%) and Stora Enso OYJ (50%) and both shareholders must together approve all significant ordinary course of business actions, in accordance with contractual arrangements.


    ARACRUZ RESULTS - FIRST QUARTER 2009 20



    Reconciliation of Operating Results
         
    Brazilian GAAP vs US GAAP (US$ million)   1Q2009
    Net Income - Parent Company (Brazilian GAAP)   25.3  
    Realized (Unrealized) profits from subsidiaries   (26.1 )
    Net Income - Consolidated (Brazilian GAAP)   (0.8 )
    Depreciation, depletion and asset write-offs   (3.9 )
    Equity results of affiliated company   (1.4 )
    Foreign-exchange variation   (43.9 )
    Net Income - Consolidated (US GAAP)   (50.0 )
    Exchange rate at the end of March/2009 (US$1.0000 = R$2.3152)      

    BASIS OF PRESENTATION

    With the objective of reconciling the statutory dates for filing the March 31st, 2009 financial statements with:

    NON-GAAP INFORMATION - DISCLOSURE AND RECONCILIATION TO GAAP NUMBERS

    The company believes that, in addition to the reported GAAP financial figures, the inclusion and discussion of certain financial statistics, such as Adjusted EBITDA, cash production cost and net debt, will allow the management, investors, and analysts to compare and fully evaluate the unaudited consolidated results of its operations.

    Cash production cost expresses the company's production costs adjusted for non-cash items, such as depreciation and amortization. Cash production cost is not a financial measurement under U.S. GAAP, does not represent cash flow for the periods indicated and should not be considered as an indicator of operating performance or as a substitute for cash flow as a measurement of liquidity. Cash production cost does not have a standardized definition and our cash production cost calculation may not be comparable to the cash production cost of other companies. Even though cash production cost does not provide a measurement of operating cash flow in accordance with U.S. GAAP, the company uses cash production cost as an approximation of actual production cost for the period. Moreover, the company understands that certain investors and financial analysts use cash production cost as an indicator of operating performance.

    ARACRUZ RESULTS - FIRST QUARTER 2009 21



                                                           
        US$
    million
        1Q09
    Volume
    '000 tons
     
        US$
    per ton 
        US$
    million
        4Q08
    Volume
    '000 tons
        US$
    per ton 
        US$
    million 
        1Q08
    Volume
    '000 tons
        US$
    per ton
     
    Cost of sales   283.3     815.2           290.9     734.7           262.6     730.3        
    Pulp inventories at the beginning of the period   (214.3 )   (525.1 )         (227.9 )   (532.9 )         (141.0 )   (380.7 )      
    Pulp purchased   (50.8 )   (123.7 )         (84.2 )   (169.9 )         (54.4 )   (127.5 )      
    Pulp for paper production   2.9     11.6           3.4     12.7           3.9     12.4        
    Other   3.2     -           0.5     -           (3.3 )   -        
    Pulp inventories at the end of the period   162.0     414.9           214.3     525.1           156.4     414.0        
    Pulp production cost   186.3     592.9     314     197.0     569.7     346     224.2     648.5     346  
    Depreciation and depletion in the production                                                      
    cost   (60.8 )   -     (102 )   (59.9 )   -     (105 )   (58.2 )   -     (90 )
    Cash production cost   125.5     592.9     212     137.1     569.7     241     166.0     648.5     256  
    Cash production cost - Veracel   22.3     129.2           24.7     144.0           27.0     145.5        
    Combined cash production cost   147.8     722.1     205     161.8     713.7     227     193.0     794.0     243  

    Net debt reflects the company’s total debt minus cash, cash equivalents and short-term investments. Net debt is not a financial measurement under U.S. GAAP, does not represent cash flows for the periods indicated and should not be considered as a substitute for cash flow as a measurement of liquidity or as an indicator of ability to fund operations. Net debt does not have a standardized definition and our net debt calculation may not be comparable to the net debt of other companies. Even though net debt does not provide a measurement of cash flow in accordance with U.S. GAAP, the company uses net debt as an accurate measurement of financial leverage, since the company keeps cash in excess of its working capital requirement. Furthermore, the company understands that certain investors and financial analysts use net debt as an indicator of financial leverage and liquidity.

    The inclusion of adjusted EBITDA information is to provide a measure for assessing our ability to generate cash from our operations. Adjusted EBITDA is equal to operating income adjusted for depreciation and depletion and non-cash charges. managing our business, we rely on adjusted EBITDA as a means of assessing our operating performance. Because adjusted EBITDA excludes interest, income taxes, depreciation, currency re-measurement, equity accounting for associates, depletion and amortization, it provides an indicator of general economic performance that is not affected by debt restructuring, fluctuations in interest rates or effective tax rates, or levels of depreciation and amortization. We also adjust for non-cash items, to emphasize our current ability to generate cash from our operations. Accordingly, we believe that this type of measurement is useful comparing general operating performance from period to period and making certain related management decisions. We also calculate adjusted EBITDA in connection with our credit ratios. We believe that adjusted EBITDA enhances the understanding our financial performance and our ability to meet principal and interest obligations with respect to our indebtedness, as well as fund capital expenditure and working capital requirements. Adjusted EBITDA is not a measurement of financial performance under U.S. GAAP. Adjusted EBITDA should not be considered in isolation, or as a substitute for net income, as a measurement of operating performance, as a substitute for cash flows from operations or as a measurement of liquidity. Adjusted EBITDA has material limitations that impair its value as a measure of a company's overall profitability, since it does not address certain ongoing costs of our business that could significantly affect profitability, such as financial expenses and income taxes, depreciation or capital expenditure and related charges. An adjusted EBITDA calculation is acceptable to the Brazilian regulators with respect to disclosures published in Brazil.

    ARACRUZ RESULTS - FIRST QUARTER 2009 22



     
    (US$ million)   1Q 2009     4Q 2008     1Q 2008   
    Net income   (50.0 )     (881.0 )   116.9  
    Financial income   (8.9 )   1,125.8      (28.8 )
    Financial expenses   57.1     45.4      21.3  
    Income tax   7.9     (158.2 )   12.6   
    Equity in results of affiliated companies   (8.5 )   (44.6  )   (5.4 )  
    Loss (gain) on currency re-measurement, net   4.9     (68.9  )   0.7  
    Other   -     (4.2  )   4.1  
    Operating income   2.5     14.3     121.4  
    Depreciation and depletion in the results:   71.4     60.7     55.8  
    Depreciation and depletion   63.4     59.3     57.7  
    Depreciation and depletion - inventory movement   8.0     1.4     (1.9 )  
    EBITDA   73.9           75.0  
    Non-cash charges   (8.6 )   12.4     12.1  
     Provision for labor indemnity   0.5     2.9     0.7  
     Provision for loss on ICMS credits   0.9     9.5     10.3  
     Provision for a tax contingency   0.5     -     -  
     Provision (reversal) for fixed assets write-off               -  
     Discount on tax credit sales   -     -     1.1  
    Adjusted Aracruz EBITDA   65.3     87.4     189.3  
    50% of Veracel Adjusted EBITDA   27.7           45.2  
    Adjusted total EBITDA   93.0     132.6     216.3  
    Adjusted EBITDA margin - %   25 %   33 %   45  

    Accounting Principles:

    The enactment of Law n° 11,638/07 and Provisional Measure nº 449/08 introduced changes, annulments and new provisions to the Brazilian Corporate Legislation (Law nº 6,404/76), notably in relation to chapter XV, on accounting matters, which came into effect as from January 1, 2008.

    The company’s ITRs (Quarterly Reports) are prepared and presented in accordance with the accounting principles adopted in Brazil (Brazil GAAP), as defined in the Brazilian Corporate Legislation (Law no 6,404/76 and subsequent amendments), the Technical Rulings, Guidelines and Interpretations issued by the CPC (Accounting Rulings Committee) and the Rules and Resolutions issued by the CVM (Brazilian Securities Commission) and IBRACON (Brazilian Institute of Independent Auditors), except with regard to the application of Technical Ruling CPC 02 – Effect of Exchange Rate Variations and the Conversion of Financial Statements. As announced in the previous quarter, with CVM authorization, the company has postponed the application of this ruling to December 31, 2009.

    As permitted under CVM/SNC/SEP Official Circular n° 02/2009, the company decided not to adjust its statements of income, of changes in shareholders’ equity, of cash flows and of value added for the quarter ended on March 31, 2008, for the purpose of comparison. The principal impacts, in terms of comparison between the 1Q08 and the 1Q09 are: no longer amortizing the goodwill deriving from future profitability – Riocell, the writing off of Veracel’s deferred assets and tax incentives – subsidies for Veracel investments.

     
      This notice is not an offer to sell or an offer to buy securities in the United States. Any transactions involving offers of securities or offers to buy securities referred to in this notice will not be carried out in the United States absent registration or an exemption from registration.
     

    ARACRUZ RESULTS - FIRST QUARTER 2009 23



     

    Economic &
    operational data




     
      Eucalyptus pulp international list prices, by region (US$/t)                    
          Jul.08   Aug.08   Sep.08   Oct.08   Nov.08   Dec.08   Jan.09   Feb.09   Mar.09
      North America   865   865   845   785   745   680   640   610   570
      Europe   840   840   820   760   660   600   550   515   500
      Asia   810   810   780   710   550   430   420   390   375

    Pulp sales distribution, by region   1Q09   4Q08   1Q08   1Q09 vs. 4Q08     1Q09 vs. 1Q08     LTM  
    Europe   19 %   29 %   41 %   (10 p.p.)   (22 p.p.)   31 %
    North America   33 %   44 %   38 %   (11 p.p.)   (5 p.p.)   39 %
    Asia   45 %   25 %   18 %   20 p.p.   27 p.p.   28 %
    Brazil 3 % 2 % 3 % 1 p.p. - 2 %

                                      1Q09     1Q09     4Q08     1Q08  
    Exchange Rate   1Q08     4Q08     3Q08     1Q08     4Q07     vs.     vs.     vs.     vs.  
    (R$ / US$)                                 4Q08     1Q08     3Q08     4Q07  
    Closing   2.3152     2.3370     1.9143     1.7491     1.7713     (0.9 %)   32.4 %   22.1 %   (1.3 %)
    Average   2.3113     2.2711     1.6674     1.7379     1.7861     1.8 %   33.0 %   36.2 %   (2.7 %)
    Source: - Brazilian Central Bank (PTAX800).                                                  

    Credit ratios,                                                      
    including 50% of Veracel's figures   1Q09   4Q08   3Q08   2Q08   1Q08   4Q07   3Q07   2Q07   1Q07
    Net Debt / Adjusted EBITDA (LTM)   5.81 x   4.87 x   1.89 x   1.57 x   1.33 x   1.41 x   1.31 x   1.29 x   1.25 x
    Total Debt / Adjusted EBITDA (LTM)   6.41 x   5.44 x   2.58 x   2.16 x   1.92 x   1.97 x   1.99 x   1.87 x   1.93 x
    Total Debt / Total Capital (gross debt plus equity)   82 %   82 %   56 %   45 %   41 %   42 %   42 %   41 %   41 %
    Net Debt / Total Capital (net debt plus equity)   81 %   80 %   48 %   37 %   33 %   34 %   32 %   33 %   31 %
    Cash / Short Term Debt   0.89 x   1.06 x   1.90 x   2.99 x   3.13 x   3.02 x   3.69 x   3.48 x   3.83 x
    Total debt average maturity (months)   53     55     54     59     61     63     63     65     59  
    LTM = last twelve months                                                      

    This press release contains statements which constitute forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are necessarily dependent on assumptions, data or methods that may be incorrect or imprecise and that may not be possible to realize. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those in the forward-looking statements, due to a variety of factors. The company does not undertake, and specifically disclaims any obligation to update any forward-looking statements, which speak only as of the date they are made.

    ARACRUZ RESULTS - FIRST QUARTER 2009 24


    SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

    Date: May 14, 2009

    ARACRUZ CELULOSE S.A.
    By: /s/ Marcos Grodetzky
    Name: Marcos Grodetzky
    Title: Investor Relations Officer