ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 35-2164875 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large Accelerated Filer | ¨ | Accelerated Filer | ý | |
Non-accelerated Filer | ¨ (Do not check if a smaller reporting company) | Smaller Reporting Company | ¨ | |
Emerging Growth Company | ¨ |
Page | ||
June 30, | December 31, | ||||||
(In thousands, except unit data) | 2018 | 2017 | |||||
ASSETS | (Unaudited) | ||||||
Current assets | |||||||
Cash and cash equivalents | $ | 52,975 | $ | 29,827 | |||
Accounts receivable, net | 59,312 | 47,026 | |||||
Accounts receivable—affiliates | 140 | 161 | |||||
Inventory | 8,048 | 7,553 | |||||
Prepaid expenses and other | 4,391 | 5,838 | |||||
Current assets of discontinued operations | 988 | 991 | |||||
Total current assets | 125,854 | 91,396 | |||||
Land | 24,809 | 25,247 | |||||
Plant and equipment, net | 47,917 | 46,170 | |||||
Mineral rights, net | 873,716 | 883,885 | |||||
Intangible assets, net | 47,924 | 49,554 | |||||
Equity in unconsolidated investment | 245,524 | 245,433 | |||||
Long-term contracts receivable | 39,878 | 40,776 | |||||
Other assets | 6,184 | 6,547 | |||||
Other assets—affiliate | — | 156 | |||||
Total assets | $ | 1,411,806 | $ | 1,389,164 | |||
LIABILITIES AND CAPITAL | |||||||
Current liabilities | |||||||
Accounts payable | $ | 7,801 | $ | 6,957 | |||
Accounts payable—affiliates | 1,453 | 562 | |||||
Accrued liabilities | 12,848 | 16,890 | |||||
Accrued liabilities—affiliates | — | 515 | |||||
Accrued interest | 14,609 | 15,484 | |||||
Current portion of deferred revenue | 2,732 | — | |||||
Current portion of long-term debt, net | 75,188 | 79,740 | |||||
Current liabilities of discontinued operations | — | 401 | |||||
Total current liabilities | 114,631 | 120,549 | |||||
Deferred revenue | 17,136 | 100,605 | |||||
Long-term debt, net | 723,147 | 729,608 | |||||
Other non-current liabilities | 2,385 | 2,808 | |||||
Other non-current liabilities—affiliate | — | 346 | |||||
Total liabilities | 857,299 | 953,916 | |||||
Commitments and contingencies (see Note 15) | |||||||
Class A Convertible Preferred Units (250,000 and 258,844 units issued and outstanding at June 30, 2018 and December 31, 2017, respectively, at $1,000 par value per unit; liquidation preference of $1,500 per unit) | 164,587 | 173,431 | |||||
Partners’ capital | |||||||
Common unitholders’ interest (12,245,920 and 12,232,006 units issued and outstanding at June 30, 2018 and December 31, 2017, respectively) | 326,125 | 199,851 | |||||
General partner’s interest | 4,427 | 1,857 | |||||
Warrant holders’ interest | 66,816 | 66,816 | |||||
Accumulated other comprehensive loss | (4,872 | ) | (3,313 | ) | |||
Total partners’ capital | 392,496 | 265,211 | |||||
Non-controlling interest | (2,576 | ) | (3,394 | ) | |||
Total capital | 389,920 | 261,817 | |||||
Total liabilities and capital | $ | 1,411,806 | $ | 1,389,164 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In thousands, except per unit data) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Revenues and other income | |||||||||||||||
Coal royalty and other | $ | 48,711 | $ | 32,768 | $ | 94,684 | $ | 67,762 | |||||||
Coal royalty and other—affiliates | 188 | 11,338 | 425 | 22,843 | |||||||||||
Transportation and processing services | 5,002 | 4,146 | 10,385 | 4,146 | |||||||||||
Transportation and processing services—affiliate | — | 1,374 | — | 6,013 | |||||||||||
Construction aggregates | 34,233 | 27,363 | 60,657 | 52,846 | |||||||||||
Road construction and asphalt paving services | 6,176 | 6,192 | 6,904 | 7,930 | |||||||||||
Equity in earnings of Ciner Wyoming | 16,529 | 8,389 | 26,150 | 18,683 | |||||||||||
Gain on asset sales, net | 210 | 3,361 | 870 | 3,405 | |||||||||||
Total revenues and other income | $ | 111,049 | $ | 94,931 | $ | 200,075 | $ | 183,628 | |||||||
Operating expenses | |||||||||||||||
Operating and maintenance expenses | $ | 38,301 | $ | 31,020 | $ | 68,269 | $ | 60,648 | |||||||
Operating and maintenance expenses—affiliates | 4,065 | 2,219 | 6,530 | 4,774 | |||||||||||
Depreciation, depletion and amortization | 8,563 | 8,165 | 16,520 | 17,889 | |||||||||||
Amortization expense—affiliate | — | 240 | — | 1,008 | |||||||||||
General and administrative | 2,414 | 2,031 | 5,819 | 8,109 | |||||||||||
General and administrative—affiliates | 849 | 852 | 1,780 | 1,976 | |||||||||||
Asset impairments | — | — | 242 | 1,778 | |||||||||||
Total operating expenses | $ | 54,192 | $ | 44,527 | $ | 99,160 | $ | 96,182 | |||||||
Income from operations | $ | 56,857 | $ | 50,404 | $ | 100,915 | $ | 87,446 | |||||||
Other income (expense) | |||||||||||||||
Interest expense, net | $ | (17,734 | ) | $ | (20,308 | ) | $ | (35,704 | ) | $ | (43,432 | ) | |||
Debt modification expense | — | (132 | ) | — | (7,939 | ) | |||||||||
Loss on extinguishment of debt | — | (4,107 | ) | — | (4,107 | ) | |||||||||
Other expense, net | $ | (17,734 | ) | $ | (24,547 | ) | $ | (35,704 | ) | $ | (55,478 | ) | |||
Net income from continuing operations | $ | 39,123 | $ | 25,857 | $ | 65,211 | $ | 31,968 | |||||||
Income (loss) from discontinued operations | (34 | ) | 133 | (48 | ) | (74 | ) | ||||||||
Net income | $ | 39,089 | $ | 25,990 | $ | 65,163 | $ | 31,894 | |||||||
Less: net income attributable to non-controlling interest | (869 | ) | — | (869 | ) | — | |||||||||
Net income attributable to NRP | $ | 38,220 | $ | 25,990 | $ | 64,294 | $ | 31,894 | |||||||
Less: income attributable to preferred unitholders | (7,500 | ) | (7,538 | ) | (15,000 | ) | (10,038 | ) | |||||||
Net income attributable to common unitholders and general partner | $ | 30,720 | $ | 18,452 | $ | 49,294 | $ | 21,856 | |||||||
Net income attributable to common unitholders | $ | 30,105 | $ | 18,015 | $ | 48,308 | $ | 21,419 | |||||||
Net income attributable to the general partner | $ | 615 | $ | 437 | $ | 986 | $ | 437 | |||||||
Income from continuing operations per common unit (see Note 5) | |||||||||||||||
Basic | $ | 2.46 | $ | 1.46 | $ | 3.95 | $ | 1.76 | |||||||
Diluted | $ | 1.75 | $ | 1.13 | 2.96 | 1.64 | |||||||||
Net income per common unit (see Note 5) | |||||||||||||||
Basic | $ | 2.46 | $ | 1.47 | $ | 3.95 | $ | 1.75 | |||||||
Diluted | $ | 1.75 | $ | 1.13 | 2.95 | 1.64 | |||||||||
Net income | $ | 39,089 | $ | 25,990 | $ | 65,163 | $ | 31,894 | |||||||
Add: comprehensive loss from unconsolidated investment and other | (434 | ) | (13 | ) | (1,559 | ) | (1,145 | ) | |||||||
Comprehensive income | $ | 38,655 | $ | 25,977 | $ | 63,604 | $ | 30,749 | |||||||
Less: comprehensive income attributable to non-controlling interest | (869 | ) | — | (869 | ) | — | |||||||||
Comprehensive income attributable to NRP | $ | 37,786 | $ | 25,977 | $ | 62,735 | $ | 30,749 |
Common Unitholders | General Partner | Warrant Holders | Accumulated Other Comprehensive Loss | Partners' Capital Excluding Non-Controlling Interest | Non-Controlling Interest | Total Capital | ||||||||||||||||||||||||
(In thousands) | Units | Amounts | ||||||||||||||||||||||||||||
Balance at December 31, 2017 | 12,232 | $ | 199,851 | $ | 1,857 | $ | 66,816 | $ | (3,313 | ) | $ | 265,211 | $ | (3,394 | ) | $ | 261,817 | |||||||||||||
Cumulative effect of adoption of accounting standard (See Note 2) | — | 88,448 | 1,805 | — | — | 90,253 | — | 90,253 | ||||||||||||||||||||||
Net income (1) | — | 63,008 | 1,286 | — | — | 64,294 | 869 | 65,163 | ||||||||||||||||||||||
Distributions to common unitholders and general partner | — | (11,015 | ) | (225 | ) | — | — | (11,240 | ) | — | (11,240 | ) | ||||||||||||||||||
Distributions to preferred unitholders | — | (14,960 | ) | (305 | ) | — | — | (15,265 | ) | — | (15,265 | ) | ||||||||||||||||||
Issuance of unit-based awards | 14 | 410 | — | — | — | 410 | — | 410 | ||||||||||||||||||||||
Unit-based awards amortization and vesting | — | 333 | — | — | — | 333 | — | 333 | ||||||||||||||||||||||
Comprehensive loss from unconsolidated investment and other | — | 50 | 9 | — | (1,559 | ) | (1,500 | ) | (51 | ) | (1,551 | ) | ||||||||||||||||||
Balance at June 30, 2018 | 12,246 | $ | 326,125 | $ | 4,427 | $ | 66,816 | $ | (4,872 | ) | $ | 392,496 | $ | (2,576 | ) | $ | 389,920 |
(1) | Net income includes $15.0 million attributable to Preferred Unitholders that accumulated during the period, of which $14.7 million is allocated to the common unitholders and $0.3 million is allocated to the general partner. |
Six Months Ended June 30, | |||||||
(In thousands) | 2018 | 2017 | |||||
Cash flows from operating activities | |||||||
Net income | $ | 65,163 | $ | 31,894 | |||
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations: | |||||||
Depreciation, depletion and amortization | 16,520 | 17,889 | |||||
Amortization expense—affiliate | — | 1,008 | |||||
Distributions from unconsolidated investment | 22,403 | 22,112 | |||||
Equity earnings from unconsolidated investment | (26,150 | ) | (18,683 | ) | |||
Gain on asset sales, net | (870 | ) | (3,405 | ) | |||
Debt modification expense | — | 7,939 | |||||
Loss on extinguishment of debt | — | 4,107 | |||||
Loss from discontinued operations | 48 | 74 | |||||
Asset impairments | 242 | 1,778 | |||||
Unit-based compensation expense | 1,073 | 3 | |||||
Amortization of debt issuance costs and other | 1,973 | 3,344 | |||||
Other—affiliates | (190 | ) | (1,173 | ) | |||
Change in operating assets and liabilities: | |||||||
Accounts receivable | (8,926 | ) | (4,530 | ) | |||
Accounts receivable—affiliates | 21 | 236 | |||||
Accounts payable | 175 | 46 | |||||
Accounts payable—affiliates | 890 | 2 | |||||
Accrued liabilities | (3,381 | ) | (7,302 | ) | |||
Accrued liabilities—affiliates | (515 | ) | — | ||||
Accrued interest | (875 | ) | 3,405 | ||||
Deferred revenue | 6,037 | 4,489 | |||||
Deferred revenue—affiliates | — | (10,166 | ) | ||||
Other items, net | 952 | 2,527 | |||||
Net cash provided by operating activities of continuing operations | $ | 74,590 | $ | 55,594 | |||
Net cash used in operating activities of discontinued operations | (447 | ) | (531 | ) | |||
Net cash provided by operating activities | $ | 74,143 | $ | 55,063 | |||
Cash flows from investing activities | |||||||
Distributions from unconsolidated investment in excess of cumulative earnings | $ | 2,097 | $ | 2,388 | |||
Proceeds from sale of assets | 911 | 1,268 | |||||
Return of long-term contract receivable | 1,016 | 1,207 | |||||
Return of long-term contract receivable—affiliate | — | 804 | |||||
Acquisition of plant and equipment and other | (5,857 | ) | (4,998 | ) | |||
Net cash provided by (used in) investing activities of continuing operations | $ | (1,833 | ) | $ | 669 | ||
Net cash provided by investing activities of discontinued operations | — | 202 | |||||
Net cash provided by (used in) investing activities | $ | (1,833 | ) | $ | 871 | ||
Six Months Ended June 30, | |||||||
(In thousands) | 2018 | 2017 | |||||
Cash flows from financing activities | |||||||
Proceeds from issuance of preferred units and warrants, net | $ | — | $ | 242,100 | |||
Proceeds from issuance of 2022 Senior Notes, net | — | 103,688 | |||||
Borrowings on credit facility | 35,000 | — | |||||
Repayments of loans | (48,072 | ) | (348,292 | ) | |||
Redemption of preferred units paid-in-kind | (8,844 | ) | — | ||||
Distributions to common unitholders and general partner | (11,240 | ) | (11,234 | ) | |||
Distributions to preferred unitholders | (15,265 | ) | (1,250 | ) | |||
Contributions to discontinued operations | (447 | ) | (329 | ) | |||
Debt issuance costs and other | (741 | ) | (40,534 | ) | |||
Net cash used in financing activities of continuing operations | $ | (49,609 | ) | $ | (55,851 | ) | |
Net cash provided by financing activities of discontinued operations | 447 | 329 | |||||
Net cash used in financing activities | $ | (49,162 | ) | $ | (55,522 | ) | |
Net increase in cash and cash equivalents | $ | 23,148 | $ | 412 | |||
Cash and cash equivalents at beginning of period | 29,827 | 40,371 | |||||
Cash and cash equivalents at end of period | $ | 52,975 | $ | 40,783 | |||
Supplemental cash flow information: | |||||||
Cash paid during the period for interest from continuing operations | $ | 33,155 | $ | 34,880 | |||
Non-cash investing and financing activities: | |||||||
Plant, equipment and mineral rights funded with accounts payable or accrued liabilities | $ | 894 | $ | — | |||
Issuance of 2022 Senior Notes in exchange for 2018 Senior Notes | $ | — | $ | 240,638 |
(In thousands) | Balance at December 31, 2017 | Adjustments due to ASC 606 | Balance at January 1, 2018 | ||||||||
Assets | |||||||||||
Accounts receivable, net | $ | 47,026 | $ | 3,479 | $ | 50,505 | |||||
Liabilities | |||||||||||
Current portion of deferred revenue | $ | — | $ | 1,973 | $ | 1,973 | |||||
Deferred revenue | 100,605 | (88,747 | ) | 11,858 | |||||||
Partners’ capital | |||||||||||
Common unitholders’ interest | $ | 199,851 | $ | 88,448 | $ | 288,299 | |||||
General partner’s interest | 1,857 | 1,805 | 3,662 | ||||||||
Total partners’ capital | 265,211 | 90,253 | 355,464 |
As of June 30, 2018 | |||||||||||
(In thousands) | As Reported | Balances without Adoption of ASC 606 | Effect of Change | ||||||||
Assets | |||||||||||
Accounts receivable, net | $ | 59,312 | $ | 55,325 | $ | 3,987 | |||||
Total assets | 1,411,806 | 1,407,819 | 3,987 | ||||||||
Liabilities and capital | |||||||||||
Current portion of deferred revenue | $ | 2,732 | $ | — | $ | 2,732 | |||||
Deferred revenue | 17,136 | 102,244 | (85,108 | ) | |||||||
Total liabilities | 857,299 | 939,675 | (82,376 | ) | |||||||
Partners’ capital | |||||||||||
Common unitholders’ interest | 326,125 | 241,489 | 84,636 | ||||||||
General partner’s interest | 4,427 | 2,700 | 1,727 | ||||||||
Total partners’ capital | 392,496 | 306,133 | 86,363 | ||||||||
Total liabilities and capital | 1,411,806 | 1,407,819 | 3,987 |
For the Three Months Ended June 30, 2018 | |||||||||||
(In thousands) | As Reported | Amounts without Adoption of ASC 606 | Effect of Change | ||||||||
Coal royalty and other revenues | $ | 48,711 | $ | 50,710 | $ | (1,999 | ) | ||||
Net income from continuing operations | 39,123 | 41,315 | (2,192 | ) | |||||||
Net income | 39,089 | 41,281 | (2,192 | ) | |||||||
Net income per common unit (basic) | 2.46 | 2.64 | (0.18 | ) | |||||||
Net income per common unit (diluted) | 1.75 | 1.85 | (0.10 | ) |
For the Six Months Ended June 30, 2018 | |||||||||||
(In thousands) | As Reported | Amounts without Adoption of ASC 606 | Effect of Change | ||||||||
Coal royalty and other revenues | $ | 94,684 | $ | 98,381 | $ | (3,697 | ) | ||||
Net income from continuing operations | 65,211 | 69,101 | (3,890 | ) | |||||||
Net income | 65,163 | 69,053 | (3,890 | ) | |||||||
Net income per common unit (basic) | 3.95 | 4.26 | (0.31 | ) | |||||||
Net income per common unit (diluted) | 2.95 | 3.13 | (0.18 | ) |
Three Months Ended | Six Months Ended | |||||||
(In thousands) | June 30, 2018 | |||||||
Coal royalty revenue | $ | 31,407 | $ | 60,098 | ||||
Production lease minimum revenue | 102 | 527 | ||||||
Minimum lease straight-line revenue | 6,769 | 13,529 | ||||||
Wheelage revenue | 1,641 | 3,615 | ||||||
Coal overriding royalty revenue | 3,702 | 6,574 | ||||||
Aggregates royalty revenue | 1,572 | 2,663 | ||||||
Oil and gas royalty revenue | 1,354 | 4,252 | ||||||
Property tax revenue | 1,523 | 2,705 | ||||||
Other revenue | 829 | 1,146 | ||||||
Coal royalty and other revenues (1) | $ | 48,899 | $ | 95,109 | ||||
Transportation and processing services revenue (2) | 5,002 | 10,385 | ||||||
Total Coal royalty and other segment revenues | $ | 53,901 | $ | 105,494 |
(1) | Represents revenue from contracts with customers as defined under ASC 606. |
(2) | Revenue from contracts with customers as defined under ASC 606 was $3.1 million and $6.1 million for the three and six months ended June 30, 2018, respectively. The remaining transportation and processing services revenue of $1.9 million and $4.3 million for the three and six months ended June 30, 2018, respectively, relates to other NRP-owned infrastructure leased to and operated by third party operators accounted for under ASC 840, Leases. |
• | Production Leases: Leases for which the Partnership expects that consideration from production will be greater than consideration from minimums over the lease term. Revenue recognition for these leases is recognized as Coal royalty revenue or Aggregates royalty revenue, as applicable, over time based on production. Deferred revenue, resulting from minimum consideration received, is recognized as royalty revenue either when recoupment occurs or as Production lease minimum revenue when either the recoupment period expires or when NRP determines that recoupment is remote (breakage). |
• | Minimum Leases: Leases for which the Partnership expects that consideration from minimums will be greater than consideration from production over the lease term. Revenue recognition for these leases is recognized straight-line over the lease term based on the minimum consideration amount and is recognized in Minimum lease straight-line revenue. |
June 30, | January 1, | |||||||
(In thousands) | 2018 | 2018 | ||||||
Receivables | ||||||||
Total accounts receivable, net (including affiliates) | $ | 30,448 | $ | 24,047 | ||||
Prepaid expenses and other (1) | 2,163 | 2,830 | ||||||
Contract liabilities | ||||||||
Current portion of deferred revenue | $ | 2,732 | $ | 1,973 | ||||
Deferred revenue | 17,136 | 11,858 |
(1) | Prepaid expenses and other includes notes receivable from contracts with customers. |
(In thousands) | Six Months Ended June 30, 2018 | ||
Balance at December 31, 2017 | $ | 100,605 | |
Cumulative adjustment for change in accounting principle recognized in partners' capital | (86,774 | ) | |
Balance at January 1, 2018 (current and non-current) | $ | 13,831 | |
Production leases - revenue impact | |||
Recoupments recognized in Coal and aggregates royalty revenue | (4,630 | ) | |
Production lease minimum revenue | (393 | ) | |
Minimum leases - revenue impact | |||
Minimum lease amortization recognized in Minimum lease straight-line revenue | (1,958 | ) | |
Contractual minimums due | 956 | ||
Cash received for minimum payments | 12,062 | ||
Balance at June 30, 2018 (current and non-current) | $ | 19,868 |
(In thousands) | ||
Production leases - revenue impact | ||
Recoupments recognized in Coal and aggregates royalty revenue | (2,365 | ) |
Production lease minimum revenue | (21 | ) |
Minimum leases - revenue impact | ||
Minimum lease amortization recognized in Minimum lease straight-line revenue | (1,005 | ) |
Weighted Average Remaining Years as of June 30, 2018 | Annual Minimum Payments (In thousands) | |||||
Lease Term (1) | ||||||
1 - 5 years | 0.2 | $ | 7,888 | |||
6 - 10 years | 2.4 | 27,439 | ||||
10+ years | 8.2 | 44,166 |
(1) | The Partnership applied the practical expedient for disclosing remaining performance obligations for contracts with an expected duration of one year or less, and have excluded those contracts from this disclosure. |
Three Months Ended | Six Months Ended | ||||||
(In thousands) | June 30, 2018 | ||||||
Crushed stone, sand and gravel | $ | 18,070 | $ | 31,809 | |||
Delivery and fuel income | 11,678 | 21,761 | |||||
Other revenues | 4,485 | 7,087 | |||||
Total construction aggregates revenues | $ | 34,233 | $ | 60,657 | |||
Road construction and asphalt paving services | 6,176 | 6,904 | |||||
Total construction aggregates segment revenues | $ | 40,409 | $ | 67,561 |
(In thousands, except unit data) | Units Outstanding | Financial Position | |||||
Balance at December 31, 2017 | 258,844 | $ | 173,431 | ||||
Redemption of PIK Units | (8,844 | ) | (8,844 | ) | |||
Balance at June 30, 2018 | 250,000 | $ | 164,587 |
Total Distributions (in thousands) | ||||||||||||||||||
Date Paid | Period Covered by Distribution | Distribution per Common Unit | Common Units | GP Interest | Total | |||||||||||||
2018 | ||||||||||||||||||
February 14, 2018 | October 1 - December 31, 2017 | $ | 0.45 | $ | 5,505 | $ | 112 | $ | 5,617 | |||||||||
May 14, 2018 | January 1 - March 31, 2018 | $ | 0.45 | $ | 5,510 | $ | 113 | $ | 5,623 | |||||||||
2017 | ||||||||||||||||||
February 14, 2017 | October 1 - December 31, 2016 | $ | 0.45 | $ | 5,503 | $ | 112 | $ | 5,615 | |||||||||
May 12, 2017 | January 1 - March 31, 2017 | $ | 0.45 | $ | 5,506 | $ | 113 | $ | 5,619 |
Date Paid | Period Covered by Distribution | Distribution per Preferred Unit | Total Distribution Declared (in thousands) | |||||||
2018 | ||||||||||
February 7, 2018 | October 1 - December 31, 2017 | $ | 30.00 | $ | 7,765 | |||||
May 14, 2018 | January 1 - March 31, 2018 | $ | 30.00 | $ | 7,500 | |||||
2017 | ||||||||||
May 30, 2017 | March 2 - March 31, 2017 | $ | 5.00 | $ | 2,500 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In thousands, except per unit data) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Allocation of net income: | |||||||||||||||
Net income from continuing operations | $ | 39,123 | $ | 25,857 | $ | 65,211 | $ | 31,968 | |||||||
Less: net income attributable to non-controlling interest | (869 | ) | — | (869 | ) | — | |||||||||
Less: income attributable to preferred unitholders | (7,500 | ) | (7,538 | ) | (15,000 | ) | (10,038 | ) | |||||||
Net income from continuing operations attributable to common unitholders and general partner | $ | 30,754 | $ | 18,319 | $ | 49,342 | $ | 21,930 | |||||||
Less: net income from continuing operations attributable to the general partner | (616 | ) | (434 | ) | (987 | ) | (438 | ) | |||||||
Net income from continuing operations attributable to common unitholders | $ | 30,138 | $ | 17,885 | $ | 48,355 | $ | 21,492 | |||||||
Net income (loss) from discontinued operations | $ | (34 | ) | $ | 133 | $ | (48 | ) | $ | (74 | ) | ||||
Less: net income (loss) from discontinued operations attributable to the general partner | 1 | (3 | ) | 1 | 1 | ||||||||||
Net income (loss) from discontinued operations attributable to common unitholders | $ | (33 | ) | $ | 130 | $ | (47 | ) | $ | (73 | ) | ||||
Net income | $ | 39,089 | $ | 25,990 | $ | 65,163 | $ | 31,894 | |||||||
Less: net income attributable to non-controlling interest | (869 | ) | — | (869 | ) | — | |||||||||
Less: income attributable to preferred unitholders | (7,500 | ) | (7,538 | ) | (15,000 | ) | (10,038 | ) | |||||||
Net income attributable to common unitholders and general partner | $ | 30,720 | $ | 18,452 | $ | 49,294 | $ | 21,856 | |||||||
Less: net income attributable to the general partner | (615 | ) | (437 | ) | (986 | ) | (437 | ) | |||||||
Net income attributable to common unitholders | $ | 30,105 | $ | 18,015 | $ | 48,308 | $ | 21,419 | |||||||
Basic income (loss) per common unit: | |||||||||||||||
Weighted average common units—basic | 12,246 | 12,232 | 12,242 | 12,232 | |||||||||||
Basic net income from continuing operations per common unit | $ | 2.46 | $ | 1.46 | $ | 3.95 | $ | 1.76 | |||||||
Basic net income (loss) from discontinued operations per common unit | $ | — | $ | 0.01 | $ | — | $ | (0.01 | ) | ||||||
Basic net income per common unit | $ | 2.46 | $ | 1.47 | $ | 3.95 | $ | 1.75 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In thousands, except per unit data) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Diluted income (loss) per common unit: | |||||||||||||||
Weighted average common units—basic | 12,246 | 12,232 | 12,242 | 12,232 | |||||||||||
Plus: dilutive effect of Warrants | 522 | 467 | 476 | 361 | |||||||||||
Plus: dilutive effect of Preferred Units | 8,615 | 9,760 | 8,615 | 6,517 | |||||||||||
Weighted average common units—diluted | 21,383 | 22,459 | 21,333 | 19,110 | |||||||||||
Net income from continuing operations | $ | 39,123 | $ | 25,857 | $ | 65,211 | $ | 31,968 | |||||||
Less: net income attributable to non-controlling interest | (869 | ) | — | (869 | ) | — | |||||||||
Diluted net income from continuing operations attributable to common unitholders and general partner | $ | 38,254 | $ | 25,857 | $ | 64,342 | $ | 31,968 | |||||||
Less: diluted net income from continuing operations attributable to the general partner | (766 | ) | (586 | ) | (1,287 | ) | (639 | ) | |||||||
Diluted net income from continuing operations attributable to common unitholders | $ | 37,488 | $ | 25,271 | $ | 63,055 | $ | 31,329 | |||||||
Diluted net income (loss) from discontinued operations attributable to common unitholders | $ | (33 | ) | $ | 130 | $ | (47 | ) | $ | (73 | ) | ||||
Net income | $ | 39,089 | $ | 25,990 | $ | 65,163 | $ | 31,894 | |||||||
Less: net income attributable to non-controlling interest | (869 | ) | — | (869 | ) | — | |||||||||
Diluted net income attributable to common unitholders and general partner | $ | 38,220 | $ | 25,990 | $ | 64,294 | $ | 31,894 | |||||||
Less: diluted net income attributable to the general partner | (765 | ) | (589 | ) | (1,286 | ) | (638 | ) | |||||||
Diluted net income attributable to common unitholders | $ | 37,455 | $ | 25,401 | $ | 63,008 | $ | 31,256 | |||||||
Diluted net income from continuing operations per common unit | $ | 1.75 | $ | 1.13 | $ | 2.96 | $ | 1.64 | |||||||
Diluted net income (loss) from discontinued operations per common unit | $ | — | $ | — | $ | — | $ | — | |||||||
Diluted net income per common unit | $ | 1.75 | $ | 1.13 | $ | 2.95 | $ | 1.64 |
Operating Segments | ||||||||||||||||||||
(In thousands) | Coal Royalty and Other | Soda Ash | Construction Aggregates | Corporate and Financing | Total | |||||||||||||||
Three Months Ended June 30, 2018 | ||||||||||||||||||||
Revenues (including affiliates) | $ | 53,901 | $ | 16,529 | $ | 40,409 | $ | — | $ | 110,839 | ||||||||||
Intersegment revenues (expenses) | 74 | — | (74 | ) | — | — | ||||||||||||||
Gain on asset sales, net | 168 | — | 42 | — | 210 | |||||||||||||||
Operating and maintenance expenses (including affiliates) | 8,117 | — | 34,249 | — | 42,366 | |||||||||||||||
Depreciation, depletion and amortization | 5,376 | — | 3,187 | — | 8,563 | |||||||||||||||
General and administrative (including affiliates) | — | — | — | 3,263 | 3,263 | |||||||||||||||
Other expense, net | — | — | — | 17,734 | 17,734 | |||||||||||||||
Net income (loss) from continuing operations | 40,650 | 16,529 | 2,941 | (20,997 | ) | 39,123 | ||||||||||||||
Loss from discontinued operations | — | — | — | — | (34 | ) | ||||||||||||||
Three Months Ended June 30, 2017 | ||||||||||||||||||||
Revenues (including affiliates) | $ | 49,626 | $ | 8,389 | $ | 33,555 | $ | — | $ | 91,570 | ||||||||||
Intersegment revenues (expenses) | 68 | — | (68 | ) | — | — | ||||||||||||||
Gain on asset sales, net | 3,184 | — | 177 | — | 3,361 | |||||||||||||||
Operating and maintenance expenses (including affiliates) | 5,419 | — | 27,820 | — | 33,239 | |||||||||||||||
Depreciation, depletion and amortization (including affiliates) | 5,375 | — | 3,030 | — | 8,405 | |||||||||||||||
General and administrative (including affiliates) | — | — | — | 2,883 | 2,883 | |||||||||||||||
Other expense, net | — | — | 178 | 24,369 | 24,547 | |||||||||||||||
Net income (loss) from continuing operations | 42,084 | 8,389 | 2,636 | (27,252 | ) | 25,857 | ||||||||||||||
Income from discontinued operations | — | — | — | — | 133 |
Operating Segments | ||||||||||||||||||||
(In thousands) | Coal Royalty and Other | Soda Ash | Construction Aggregates | Corporate and Financing | Total | |||||||||||||||
Six Months Ended June 30, 2018 | ||||||||||||||||||||
Revenues (including affiliates) | $ | 105,494 | $ | 26,150 | $ | 67,561 | $ | — | $ | 199,205 | ||||||||||
Intersegment revenues (expenses) | 115 | — | (115 | ) | — | — | ||||||||||||||
Gain on asset sales, net | 819 | — | 51 | — | 870 | |||||||||||||||
Operating and maintenance expenses (including affiliates) | 14,332 | — | 60,467 | — | 74,799 | |||||||||||||||
Depreciation, depletion and amortization | 10,476 | — | 6,044 | — | 16,520 | |||||||||||||||
General and administrative (including affiliates) | — | — | — | 7,599 | 7,599 | |||||||||||||||
Asset impairment | 242 | — | — | — | 242 | |||||||||||||||
Other expense, net | — | — | 20 | 35,684 | 35,704 | |||||||||||||||
Net income (loss) from continuing operations | 81,378 | 26,150 | 966 | (43,283 | ) | 65,211 | ||||||||||||||
Loss from discontinued operations | — | — | — | — | (48 | ) | ||||||||||||||
Six Months Ended June 30, 2017 | ||||||||||||||||||||
Revenues (including affiliates) | $ | 100,764 | $ | 18,683 | $ | 60,776 | $ | — | $ | 180,223 | ||||||||||
Intersegment revenues (expenses) | 130 | — | (130 | ) | — | — | ||||||||||||||
Gain on asset sales, net | 3,213 | — | 192 | — | 3,405 | |||||||||||||||
Operating and maintenance expenses (including affiliates) | 12,803 | — | 52,619 | — | 65,422 | |||||||||||||||
Depreciation, depletion and amortization (including affiliates) | 12,348 | — | 6,549 | — | 18,897 | |||||||||||||||
General and administrative (including affiliates) | — | — | — | 10,085 | 10,085 | |||||||||||||||
Asset impairment | 1,778 | — | — | — | 1,778 | |||||||||||||||
Other expense, net | — | — | 573 | 54,905 | 55,478 | |||||||||||||||
Net income (loss) from continuing operations | 77,178 | 18,683 | 1,097 | (64,990 | ) | 31,968 | ||||||||||||||
Loss from discontinued operations | — | — | — | — | (74 | ) | ||||||||||||||
As of June 30, 2018 | ||||||||||||||||||||
Total assets of continuing operations | $ | 967,627 | $ | 245,524 | $ | 193,721 | $ | 3,946 | $ | 1,410,818 | ||||||||||
Total assets of discontinued operations | — | — | — | — | 988 | |||||||||||||||
As of December 31, 2017 | ||||||||||||||||||||
Total assets of continuing operations | $ | 945,237 | $ | 245,433 | $ | 191,374 | $ | 6,129 | $ | 1,388,173 | ||||||||||
Total assets of discontinued operations | — | — | — | — | 991 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In thousands) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Balance at beginning of period | $ | 241,679 | $ | 252,803 | $ | 245,433 | $ | 255,901 | |||||||
Income allocation to NRP’s equity interests | 17,657 | 9,274 | 28,489 | 20,754 | |||||||||||
Amortization of basis difference | (1,128 | ) | (885 | ) | (2,339 | ) | (2,071 | ) | |||||||
Comprehensive loss from unconsolidated investment | (434 | ) | (23 | ) | (1,559 | ) | (1,165 | ) | |||||||
Distribution | (12,250 | ) | (12,250 | ) | (24,500 | ) | (24,500 | ) | |||||||
Balance at end of period | $ | 245,524 | $ | 248,919 | $ | 245,524 | $ | 248,919 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In thousands) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Sales | $ | 91,882 | $ | 119,737 | $ | 213,101 | $ | 246,309 | |||||||
Gross profit | 14,022 | 24,219 | 42,244 | 52,916 | |||||||||||
Net Income | 36,035 | 18,926 | 58,142 | 42,354 |
June 30, | December 31, | ||||||
(In thousands) | 2018 | 2017 | |||||
Plant and equipment | $ | 89,686 | $ | 84,173 | |||
Construction in process | 1,383 | 803 | |||||