[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2010
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to _____________________
|
|
Commission File Number: 1-3950
|
Delaware
|
38-0549190
|
(State of Incorporation)
|
(IRS Employer Identification No.)
|
One American Road, Dearborn, Michigan
|
48126
|
(Address of principal executive offices)
|
(Zip Code)
|
First Quarter
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Sales and revenues
|
||||||||
Automotive sales
|
$ | 28,894 | $ | 20,980 | ||||
Financial Services revenues
|
2,672 | 3,410 | ||||||
Total sales and revenues
|
31,566 | 24,390 | ||||||
Costs and expenses
|
||||||||
Automotive cost of sales
|
25,139 | 21,413 | ||||||
Selling, administrative and other expenses
|
3,089 | 3,692 | ||||||
Interest expense
|
1,701 | 1,921 | ||||||
Financial Services provision for credit and insurance losses
|
(41 | ) | 402 | |||||
Total costs and expenses
|
29,888 | 27,428 | ||||||
Automotive interest income and other non-operating income/(expense), net (Note 10)
|
189 | 1,352 | ||||||
Financial Services other income/(loss), net (Note 10)
|
126 | 113 | ||||||
Equity in net income/(loss) of affiliated companies
|
142 | (89 | ) | |||||
Income/(Loss) before income taxes
|
2,135 | (1,662 | ) | |||||
Provision for/(Benefit from) income taxes
|
50 | (227 | ) | |||||
Income/(Loss) from continuing operations
|
2,085 | (1,435 | ) | |||||
Income/(Loss) from discontinued operations
|
— | — | ||||||
Net income/(loss)
|
2,085 | (1,435 | ) | |||||
Less: Income/(Loss) attributable to noncontrolling interests
|
— | (8 | ) | |||||
Net income/(loss) attributable to Ford Motor Company
|
$ | 2,085 | $ | (1,427 | ) | |||
NET INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY
|
||||||||
Income/(Loss) from continuing operations
|
$ | 2,085 | $ | (1,427 | ) | |||
Income/(Loss) from discontinued operations
|
— | — | ||||||
Net income/(loss)
|
$ | 2,085 | $ | (1,427 | ) | |||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 13)
|
||||||||
Basic income/(loss)
|
||||||||
Income/(Loss) from continuing operations
|
$ | 0.62 | $ | (0.60 | ) | |||
Income/(Loss) from discontinued operations
|
— | — | ||||||
Net income/(loss)
|
$ | 0.62 | $ | (0.60 | ) | |||
Diluted income/(loss)
|
||||||||
Income/(Loss) from continuing operations
|
$ | 0.50 | $ | (0.60 | ) | |||
Income/(Loss) from discontinued operations
|
— | — | ||||||
Net income/(loss)
|
$ | 0.50 | $ | (0.60 | ) |
First Quarter
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
AUTOMOTIVE
|
||||||||
Sales
|
$ | 28,894 | $ | 20,980 | ||||
Costs and expenses
|
||||||||
Cost of sales
|
25,139 | 21,413 | ||||||
Selling, administrative and other expenses
|
2,220 | 2,009 | ||||||
Total costs and expenses
|
27,359 | 23,422 | ||||||
Operating income/(loss)
|
1,535 | (2,442 | ) | |||||
Interest expense
|
542 | 469 | ||||||
Interest income and other non-operating income/(expense), net (Note 10)
|
189 | 1,352 | ||||||
Equity in net income/(loss) of affiliated companies
|
138 | 49 | ||||||
Income/(Loss) before income taxes — Automotive
|
1,320 | (1,510 | ) | |||||
FINANCIAL SERVICES
|
||||||||
Revenues
|
2,672 | 3,410 | ||||||
Costs and expenses
|
||||||||
Interest expense
|
1,159 | 1,452 | ||||||
Depreciation
|
660 | 1,435 | ||||||
Operating and other expenses
|
209 | 248 | ||||||
Provision for credit and insurance losses
|
(41 | ) | 402 | |||||
Total costs and expenses
|
1,987 | 3,537 | ||||||
Other income/(loss), net (Note 10)
|
126 | 113 | ||||||
Equity in net income/(loss) of affiliated companies
|
4 | (138 | ) | |||||
Income/(Loss) before income taxes — Financial Services
|
815 | (152 | ) | |||||
TOTAL COMPANY
|
||||||||
Income/(Loss) before income taxes
|
2,135 | (1,662 | ) | |||||
Provision for/(Benefit from) income taxes
|
50 | (227 | ) | |||||
Income/(Loss) from continuing operations
|
2,085 | (1,435 | ) | |||||
Income/(Loss) from discontinued operations
|
— | — | ||||||
Net income/(loss)
|
2,085 | (1,435 | ) | |||||
Less: Income/(Loss) attributable to noncontrolling interests
|
— | (8 | ) | |||||
Net income/(loss) attributable to Ford Motor Company
|
$ | 2,085 | $ | (1,427 | ) | |||
NET INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY
|
||||||||
Income/(Loss) from continuing operations
|
$ | 2,085 | $ | (1,427 | ) | |||
Income/(Loss) from discontinued operations
|
— | — | ||||||
Net income/(loss)
|
$ | 2,085 | $ | (1,427 | ) | |||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 13)
|
||||||||
Basic income/(loss)
|
||||||||
Income/(Loss) from continuing operations
|
$ | 0.62 | $ | (0.60 | ) | |||
Income/(Loss) from discontinued operations
|
— | — | ||||||
Net income/(loss)
|
$ | 0.62 | $ | (0.60 | ) | |||
Diluted income/(loss)
|
||||||||
Income/(Loss) from continuing operations
|
$ | 0.50 | $ | (0.60 | ) | |||
Income/(Loss) from discontinued operations
|
— | — | ||||||
Net income/(loss)
|
$ | 0.50 | $ | (0.60 | ) |
March 31,
2010
|
December 31,
2009
|
|||||||
(unaudited) |
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 24,356 | $ | 20,894 | ||||
Marketable securities
|
21,883 | 21,387 | ||||||
Finance receivables, net (Note 4)
|
73,837 | 76,996 | ||||||
Other receivables, net
|
6,925 | 7,257 | ||||||
Net investment in operating leases
|
15,818 | 17,270 | ||||||
Inventories (Note 5)
|
6,292 | 5,041 | ||||||
Equity in net assets of affiliated companies
|
2,544 | 2,428 | ||||||
Net property
|
22,826 | 22,637 | ||||||
Deferred income taxes
|
2,861 | 3,479 | ||||||
Goodwill and other net intangible assets (Note 7)
|
192 | 208 | ||||||
Assets of held-for-sale operations (Note 12)
|
8,076 | 7,618 | ||||||
Other assets
|
6,358 | 6,825 | ||||||
Total assets
|
$ | 191,968 | $ | 192,040 | ||||
LIABILITIES
|
||||||||
Payables
|
$ | 15,611 | $ | 14,301 | ||||
Accrued liabilities and deferred revenue
|
44,445 | 46,144 | ||||||
Debt (Note 9)
|
130,105 | 131,635 | ||||||
Deferred income taxes
|
1,600 | 2,421 | ||||||
Liabilities of held-for-sale operations (Note 12)
|
5,644 | 5,321 | ||||||
Total liabilities
|
197,405 | 199,822 | ||||||
EQUITY
|
||||||||
Capital stock
|
||||||||
Common Stock, par value $0.01 per share (3,345 million shares issued)
|
33 | 33 | ||||||
Class B Stock, par value $0.01 per share (71 million shares issued)
|
1 | 1 | ||||||
Capital in excess of par value of stock
|
17,382 | 16,786 | ||||||
Accumulated other comprehensive income/(loss)
|
(11,199 | ) | (10,864 | ) | ||||
Treasury stock
|
(178 | ) | (177 | ) | ||||
Retained earnings/(Accumulated deficit)
|
(11,514 | ) | (13,599 | ) | ||||
Total equity/(deficit) attributable to Ford Motor Company (Note 17)
|
(5,475 | ) | (7,820 | ) | ||||
Equity/(Deficit) attributable to noncontrolling interests (Note 17)
|
38 | 38 | ||||||
Total equity/(deficit) (Note 17)
|
(5,437 | ) | (7,782 | ) | ||||
Total liabilities and equity
|
$ | 191,968 | $ | 192,040 |
ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 5,117 | $ | 4,922 | ||||
Finance receivables, net
|
54,471 | 57,353 | ||||||
Other receivables, net
|
25 | 34 | ||||||
Net investment in operating leases
|
10,765 | 10,246 | ||||||
Inventories
|
22 | 106 | ||||||
Net property
|
31 | 154 | ||||||
Other assets
|
39 | 56 | ||||||
LIABILITIES
|
||||||||
Payables
|
22 | 23 | ||||||
Accrued liabilities and deferred revenue
|
504 | 560 | ||||||
Debt
|
47,929 | 46,167 |
March 31,
2010
|
December 31,
2009
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Automotive
|
||||||||
Cash and cash equivalents
|
$ | 12,801 | $ | 9,762 | ||||
Marketable securities
|
12,491 | 15,169 | ||||||
Total cash and marketable securities
|
25,292 | 24,931 | ||||||
Receivables, net
|
3,332 | 3,378 | ||||||
Inventories (Note 5)
|
6,292 | 5,041 | ||||||
Deferred income taxes
|
493 | 479 | ||||||
Other current assets
|
2,797 | 2,832 | ||||||
Current receivable from Financial Services
|
2,834 | 2,568 | ||||||
Total current assets
|
41,040 | 39,229 | ||||||
Equity in net assets of affiliated companies
|
2,420 | 2,307 | ||||||
Net property
|
22,655 | 22,455 | ||||||
Deferred income taxes
|
5,600 | 5,660 | ||||||
Goodwill and other net intangible assets (Note 7)
|
183 | 199 | ||||||
Assets of held-for-sale operations (Note 12)
|
8,076 | 7,618 | ||||||
Other assets
|
1,726 | 1,650 | ||||||
Non-current receivable from Financial Services
|
256 | — | ||||||
Total Automotive assets
|
81,956 | 79,118 | ||||||
Financial Services
|
||||||||
Cash and cash equivalents
|
11,555 | 11,132 | ||||||
Marketable securities
|
9,824 | 6,864 | ||||||
Finance receivables, net (Note 4)
|
77,439 | 80,885 | ||||||
Net investment in operating leases
|
13,780 | 15,062 | ||||||
Equity in net assets of affiliated companies
|
124 | 121 | ||||||
Goodwill and other net intangible assets (Note 7)
|
9 | 9 | ||||||
Other assets
|
4,330 | 5,039 | ||||||
Total Financial Services assets
|
117,061 | 119,112 | ||||||
Intersector elimination
|
(3,532 | ) | (3,224 | ) | ||||
Total assets
|
$ | 195,485 | $ | 195,006 | ||||
LIABILITIES
|
||||||||
Automotive
|
||||||||
Trade payables
|
$ | 11,898 | $ | 10,599 | ||||
Other payables
|
2,480 | 2,466 | ||||||
Accrued liabilities and deferred revenue
|
17,642 | 18,138 | ||||||
Deferred income taxes
|
2,949 | 3,091 | ||||||
Debt payable within one year (Note 9)
|
5,009 | 1,638 | ||||||
Total current liabilities
|
39,978 | 35,932 | ||||||
Long-term debt (Note 9)
|
29,242 | 31,972 | ||||||
Other liabilities
|
22,337 | 23,132 | ||||||
Deferred income taxes
|
524 | 561 | ||||||
Liabilities of held-for-sale operations (Note 12)
|
5,644 | 5,321 | ||||||
Total Automotive liabilities
|
97,725 | 96,918 | ||||||
Financial Services
|
||||||||
Payables
|
1,233 | 1,236 | ||||||
Debt (Note 9)
|
96,286 | 98,671 | ||||||
Deferred income taxes
|
1,644 | 1,735 | ||||||
Other liabilities and deferred income
|
4,476 | 4,884 | ||||||
Payable to Automotive
|
3,090 | 2,568 | ||||||
Total Financial Services liabilities
|
106,729 | 109,094 | ||||||
Intersector elimination
|
(3,532 | ) | (3,224 | ) | ||||
Total liabilities
|
200,922 | 202,788 | ||||||
EQUITY
|
||||||||
Capital stock
|
||||||||
Common Stock, par value $0.01 per share (3,345 million shares issued)
|
33 | 33 | ||||||
Class B Stock, par value $0.01 per share (71 million shares issued)
|
1 | 1 | ||||||
Capital in excess of par value of stock
|
17,382 | 16,786 | ||||||
Accumulated other comprehensive income/(loss)
|
(11,199 | ) | (10,864 | ) | ||||
Treasury stock
|
(178 | ) | (177 | ) | ||||
Retained earnings/(Accumulated deficit)
|
(11,514 | ) | (13,599 | ) | ||||
Total equity/(deficit) attributable to Ford Motor Company (Note 17)
|
(5,475 | ) | (7,820 | ) | ||||
Equity/(Deficit) attributable to noncontrolling interests (Note 17)
|
38 | 38 | ||||||
Total equity/(deficit) (Note 17)
|
(5,437 | ) | (7,782 | ) | ||||
Total liabilities and equity
|
$ | 195,485 | $ | 195,006 |
First Quarter
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Cash flows from operating activities of continuing operations
|
||||||||
Net cash (used in)/provided by operating activities
|
$ | 2,683 | $ | 4,016 | ||||
Cash flows from investing activities of continuing operations
|
||||||||
Capital expenditures
|
(1,068 | ) | (1,069 | ) | ||||
Acquisitions of retail and other finance receivables and operating leases
|
(6,979 | ) | (6,032 | ) | ||||
Collections of retail and other finance receivables and operating leases
|
9,602 | 10,047 | ||||||
Purchases of securities
|
(18,341 | ) | (22,002 | ) | ||||
Sales and maturities of securities
|
17,987 | 19,071 | ||||||
Settlements of derivatives
|
46 | 1,163 | ||||||
Proceeds from sale of businesses
|
— | 166 | ||||||
Cash change due to deconsolidation of joint ventures
|
— | (343 | ) | |||||
Other
|
(80 | ) | (336 | ) | ||||
Net cash (used in)/provided by investing activities
|
1,167 | 665 | ||||||
Cash flows from financing activities of continuing operations
|
||||||||
Sales of Common Stock
|
530 | — | ||||||
Changes in short-term debt
|
(1,042 | ) | (3,869 | ) | ||||
Proceeds from issuance of other debt
|
8,827 | 15,410 | ||||||
Principal payments on other debt
|
(8,506 | ) | (16,355 | ) | ||||
Other
|
79 | (87 | ) | |||||
Net cash (used in)/provided by financing activities
|
(112 | ) | (4,901 | ) | ||||
Effect of exchange rate changes on cash
|
(276 | ) | (310 | ) | ||||
Cumulative correction of Financial Services prior period error
|
— | (630 | ) | |||||
Net increase/(decrease) in cash and cash equivalents from continuing operations
|
3,462 | (1,160 | ) | |||||
Cash flows from discontinued operations
|
||||||||
Cash flows from operating activities of discontinued operations
|
— | — | ||||||
Cash flows from investing activities of discontinued operations
|
— | — | ||||||
Cash flows from financing activities of discontinued operations
|
— | — | ||||||
Net increase/(decrease) in cash and cash equivalents
|
$ | 3,462 | $ | (1,160 | ) | |||
Cash and cash equivalents at January 1
|
$ | 20,894 | $ | 21,804 | ||||
Cash and cash equivalents of discontinued/held-for-sale operations at January 1
|
— | — | ||||||
Net increase/(decrease) in cash and cash equivalents
|
3,462 | (1,160 | ) | |||||
Less: cash and cash equivalents of discontinued/held-for-sale operations at March 31
|
— | — | ||||||
Cash and cash equivalents at March 31
|
$ | 24,356 | $ | 20,644 |
First Quarter 2010
|
First Quarter 2009
|
|||||||||||||||
Automotive
|
Financial
Services
|
Automotive
|
Financial
Services
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Cash flows from operating activities of continuing operations
|
||||||||||||||||
Net cash (used in)/provided by operating activities
|
$ | 603 | $ | 1,488 | $ | (2,410 | ) | $ | 1,911 | |||||||
Cash flows from investing activities of continuing operations
|
||||||||||||||||
Capital expenditures
|
(1,064 | ) | (4 | ) | (1,064 | ) | (5 | ) | ||||||||
Acquisitions of retail and other finance receivables and operating leases
|
— | (6,979 | ) | — | (6,032 | ) | ||||||||||
Collections of retail and other finance receivables and operating leases
|
— | 9,673 | — | 10,124 | ||||||||||||
Net (acquisitions)/collections of wholesale receivables
|
— | 521 | — | 4,438 | ||||||||||||
Purchases of securities
|
(9,102 | ) | (9,239 | ) | (17,513 | ) | (5,544 | ) | ||||||||
Sales and maturities of securities
|
11,917 | 6,284 | 13,352 | 5,854 | ||||||||||||
Settlements of derivatives
|
(128 | ) | 174 | 242 | 921 | |||||||||||
Proceeds from sale of businesses
|
— | — | 1 | 165 | ||||||||||||
Cash change due to deconsolidation of joint ventures
|
— | — | (343 | ) | — | |||||||||||
Other
|
(7 | ) | (73 | ) | (327 | ) | (9 | ) | ||||||||
Net cash (used in)/provided by investing activities
|
1,616 | 357 | (5,652 | ) | 9,912 | |||||||||||
Cash flows from financing activities of continuing operations
|
||||||||||||||||
Sales of Common Stock
|
530 | — | — | — | ||||||||||||
Changes in short-term debt
|
269 | (1,311 | ) | 359 | (4,228 | ) | ||||||||||
Proceeds from issuance of other debt
|
310 | 8,517 | 10,138 | 5,272 | ||||||||||||
Principal payments on other debt
|
(117 | ) | (8,603 | ) | (150 | ) | (15,285 | ) | ||||||||
Other
|
116 | (37 | ) | (72 | ) | (15 | ) | |||||||||
Net cash (used in)/provided by financing activities
|
1,108 | (1,434 | ) | 10,275 | (14,256 | ) | ||||||||||
Effect of exchange rate changes on cash
|
(80 | ) | (196 | ) | (102 | ) | (208 | ) | ||||||||
Net change in intersector receivables/payables and other liabilities
|
(208 | ) | 208 | (590 | ) | 590 | ||||||||||
Cumulative correction of prior period error
|
— | — | — | (630 | ) | |||||||||||
Net increase/(decrease) in cash and cash equivalents from continuing operations
|
3,039 | 423 | 1,521 | (2,681 | ) | |||||||||||
Cash flows from discontinued operations
|
||||||||||||||||
Cash flows from operating activities of discontinued operations
|
— | — | — | — | ||||||||||||
Cash flows from investing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Cash flows from financing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Net increase/(decrease) in cash and cash equivalents
|
$ | 3,039 | $ | 423 | $ | 1,521 | $ | (2,681 | ) | |||||||
Cash and cash equivalents at January 1
|
$ | 9,762 | $ | 11,132 | $ | 6,132 | $ | 15,672 | ||||||||
Cash and cash equivalents of discontinued/held-for-sale operations at January 1
|
— | — | — | — | ||||||||||||
Net increase/(decrease) in cash and cash equivalents
|
3,039 | 423 | 1,521 | (2,681 | ) | |||||||||||
Less: cash and cash equivalents of discontinued/held-for-sale operations at March 31
|
— | — | — | — | ||||||||||||
Cash and cash equivalents at March 31
|
$ | 12,801 | $ | 11,555 | $ | 7,653 | $ | 12,991 |
First Quarter
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Net income/(loss)
|
$ | 2,085 | $ | (1,435 | ) | |||
Other comprehensive income/(loss), net of tax:
|
||||||||
Foreign currency translation
|
(489 | ) | (447 | ) | ||||
Net gain/(loss) on derivative instruments
|
(1 | ) | (87 | ) | ||||
Employee benefit-related
|
157 | (5 | ) | |||||
Net holding gain/(loss)
|
(2 | ) | (1 | ) | ||||
Total other comprehensive income/(loss), net of tax
|
(335 | ) | (540 | ) | ||||
Comprehensive income/(loss)
|
1,750 | (1,975 | ) | |||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests (Note 17)
|
— | (8 | ) | |||||
Comprehensive income/(loss) attributable to Ford Motor Company
|
$ | 1,750 | $ | (1,967 | ) |
Footnote
|
Page
|
|
Note 1
|
Principles of Presentation and Consolidation
|
10
|
Note 2
|
Fair Value Measurements
|
13
|
Note 3
|
Cash and Restricted Cash
|
21
|
Note 4
|
Finance Receivables – Financial Services Sector
|
22
|
Note 5
|
Inventories
|
22
|
Note 6
|
Variable Interest Entities
|
22
|
Note 7
|
Goodwill and Other Net Intangible Assets
|
26
|
Note 8
|
Retirement Benefits
|
27
|
Note 9
|
Debt and Commitments
|
28
|
Note 10
|
Other Income/(Loss)
|
36
|
Note 11
|
Income Taxes
|
36
|
Note 12
|
Held-For-Sale Operations, Discontinued Operations, Other Dispositions, and Acquisitions
|
36
|
Note 13
|
Amounts Per Share Attributable to Ford Motor Company Common and Class B Stock
|
38
|
Note 14
|
Derivative Financial Instruments and Hedging Activities
|
39
|
Note 15
|
Segment Information
|
44
|
Note 16
|
Commitments
|
44
|
Note 17
|
Equity/(Deficit) Attributable to Ford Motor Company and Noncontrolling Interests
|
46
|
First Quarter 2009
|
||||||||||||
Revised
|
As Originally Reported
|
Effect of Change
|
||||||||||
SUMMARY OF OPERATIONS
|
||||||||||||
Total Company
|
||||||||||||
Sales and revenues
|
$ | 24,390 | $ | 24,778 | $ | (388 | ) | |||||
Income/(Loss) before income taxes
|
$ | (1,662 | ) | $ | (1,620 | ) | $ | (42 | ) | |||
Provision for/(Benefit from) income taxes
|
(227 | ) | (204 | ) | (23 | ) | ||||||
Income/(Loss) from continuing operations
|
(1,435 | ) | (1,416 | ) | (19 | ) | ||||||
Income/(Loss) from discontinued operations
|
— | — | — | |||||||||
Net income/(loss)
|
(1,435 | ) | (1,416 | ) | (19 | ) | ||||||
Less: Income/(Loss) attributable to noncontrolling interests
|
(8 | ) | 11 | (19 | ) | |||||||
Net income/(loss) attributable to Ford Motor Company
|
$ | (1,427 | ) | $ | (1,427 | ) | $ | — | ||||
Automotive Sector
|
||||||||||||
Sales
|
$ | 20,980 | $ | 21,368 | $ | (388 | ) | |||||
Operating income/(loss)
|
(2,442 | ) | (2,338 | ) | (104 | ) | ||||||
Income/(Loss) before income taxes
|
(1,510 | ) | (1,468 | ) | (42 | ) | ||||||
Amounts Per Share Attributable to Ford Motor Company Common and Class B Stock
|
||||||||||||
Basic:
|
||||||||||||
Income/(Loss) from continuing operations
|
$ | (0.60 | ) | $ | (0.60 | ) | $ | — | ||||
Income/(Loss) from discontinued operations
|
— | — | — | |||||||||
Net income/(loss)
|
$ | (0.60 | ) | $ | (0.60 | ) | $ | — | ||||
Diluted:
|
||||||||||||
Income/(Loss) from continuing operations
|
$ | (0.60 | ) | $ | (0.60 | ) | $ | — | ||||
Income/(Loss) from discontinued operations
|
— | — | — | |||||||||
Net income/(loss)
|
$ | (0.60 | ) | $ | (0.60 | ) | $ | — |
March 31,
2010
|
December 31,
2009
|
|||||||
Sector balance sheet presentation of deferred income tax assets:
|
||||||||
Automotive sector current deferred income tax assets
|
$ | 493 | $ | 479 | ||||
Automotive sector non-current deferred income tax assets
|
5,600 | 5,660 | ||||||
Financial Services sector deferred income tax assets*
|
285 | 306 | ||||||
Total
|
6,378 | 6,445 | ||||||
Reclassification for netting of deferred income taxes
|
(3,517 | ) | (2,966 | ) | ||||
Consolidated balance sheet presentation of deferred income tax assets
|
$ | 2,861 | $ | 3,479 | ||||
Sector balance sheet presentation of deferred income tax liabilities:
|
||||||||
Automotive sector current deferred income tax liabilities
|
$ | 2,949 | $ | 3,091 | ||||
Automotive sector non-current deferred income tax liabilities
|
524 | 561 | ||||||
Financial Services sector deferred income tax liabilities
|
1,644 | 1,735 | ||||||
Total
|
5,117 | 5,387 | ||||||
Reclassification for netting of deferred income taxes
|
(3,517 | ) | (2,966 | ) | ||||
Consolidated balance sheet presentation of deferred income tax liabilities
|
$ | 1,600 | $ | 2,421 |
First Quarter
|
||||||||
2010
|
2009
|
|||||||
Automotive cash flows from operating activities of continuing operations
|
$ | 603 | $ | (2,410 | ) | |||
Financial Services cash flows from operating activities of continuing operations
|
1,488 | 1,911 | ||||||
Total sector cash flows from operating activities of continuing operations
|
2,091 | (499 | ) | |||||
Reclassifications from investing to operating cash flows:
|
||||||||
Wholesale receivables (a)
|
521 | 4,438 | ||||||
Finance receivables (b)
|
71 | 77 | ||||||
Consolidated cash flows from operating activities of continuing operations
|
$ | 2,683 | $ | 4,016 | ||||
Automotive cash flows from investing activities of continuing operations
|
$ | 1,616 | $ | (5,652 | ) | |||
Financial Services cash flows from investing activities of continuing operations
|
357 | 9,912 | ||||||
Total sector cash flows from investing activities of continuing operations
|
1,973 | 4,260 | ||||||
Reclassifications from investing to operating cash flows:
|
||||||||
Wholesale receivables (a)
|
(521 | ) | (4,438 | ) | ||||
Finance receivables (b)
|
(71 | ) | (77 | ) | ||||
Reclassifications from investing to financing cash flows:
|
||||||||
Automotive sector acquisition of Financial Services sector debt (c)
|
(214 | ) | (134 | ) | ||||
Financial Services sector acquisition of Automotive sector debt (d)
|
— | 1,054 | ||||||
Consolidated cash flows from investing activities of continuing operations
|
$ | 1,167 | $ | 665 | ||||
Automotive cash flows from financing activities of continuing operations
|
$ | 1,108 | $ | 10,275 | ||||
Financial Services cash flows from financing activities of continuing operations
|
(1,434 | ) | (14,256 | ) | ||||
Total sector cash flows from financing activities of continuing operations
|
(326 | ) | (3,981 | ) | ||||
Reclassifications from investing to financing cash flows:
|
||||||||
Automotive sector acquisition of Financial Services sector debt (c)
|
214 | 134 | ||||||
Financial Services sector acquisition of Automotive sector debt (d)
|
— | (1,054 | ) | |||||
Consolidated cash flows from financing activities of continuing operations
|
$ | (112 | ) | $ | (4,901 | ) |
(a)
|
In addition to the cash flow from vehicles sold by us, the cash flow from wholesale finance receivables (being reclassified from investing to operating) includes financing by Ford Credit of used and non-Ford vehicles. 100% of cash flows from wholesale finance receivables have been reclassified for consolidated presentation as the portion of these cash flows from used and non-Ford vehicles is impracticable to separate.
|
(b)
|
Includes cash flows of finance receivables purchased/collected from certain divisions and subsidiaries of the Automotive sector.
|
(c)
|
See "Debt Reduction Actions" above for further discussion. Cash inflows related to these transactions are reported as financing activities on the consolidated statement of cash flows and investing activities on the sector statement of cash flows. For first quarter 2009, this includes $135 million related to the maturity of Ford Credit debt previously acquired by our Automotive sector.
|
(d)
|
See "2009 Secured Term Loan Actions" within the Automotive section of Note 9 for further discussion of these transactions. Cash outflows related to these transactions are reported as financing activities on the consolidated statement of cash flows and investing or operating activities on the sector statement of cash flows.
|
|
·
|
Level 1 – inputs include quoted prices for identical instruments and are the most observable.
|
|
·
|
Level 2 – inputs include quoted prices for similar assets and observable inputs such as interest rates, currency exchange rates and yield curves.
|
|
·
|
Level 3 – inputs are not observable in the market and include management's judgments about the assumptions market participants would use in pricing the asset or liability.
|
March 31, 2010
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Automotive Sector
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash equivalents – financial instruments (a)
|
||||||||||||||||
U.S. government
|
$ | 1,085 | $ | — | $ | — | $ | 1,085 | ||||||||
Government-sponsored enterprises
|
— | 2,399 | — | 2,399 | ||||||||||||
Government – non-U.S.
|
— | 99 | — | 99 | ||||||||||||
Corporate debt
|
— | 2,353 | — | 2,353 | ||||||||||||
Total cash equivalents – financial instruments
|
1,085 | 4,851 | — | 5,936 | ||||||||||||
Marketable securities (b)
|
||||||||||||||||
U.S. government
|
5,706 | — | — | 5,706 | ||||||||||||
Government-sponsored enterprises
|
— | 3,782 | — | 3,782 | ||||||||||||
Corporate debt
|
— | 99 | — | 99 | ||||||||||||
Mortgage-backed and other asset-backed
|
— | 114 | 2 | 116 | ||||||||||||
Equity
|
583 | — | — | 583 | ||||||||||||
Government – non-U.S.
|
— | 750 | — | 750 | ||||||||||||
Other liquid investments (c)
|
— | 1,023 | — | 1,023 | ||||||||||||
Total marketable securities
|
6,289 | 5,768 | 2 | 12,059 | ||||||||||||
Derivative financial instruments
|
||||||||||||||||
Foreign exchange contracts
|
— | 59 | — | 59 | ||||||||||||
Commodity contracts
|
— | 4 | 8 | 12 | ||||||||||||
Other – warrants
|
— | — | 3 | 3 | ||||||||||||
Total derivative financial instruments (d)
|
— | 63 | 11 | 74 | ||||||||||||
Total assets at fair value
|
$ | 7,374 | $ | 10,682 | $ | 13 | $ | 18,069 | ||||||||
Liabilities
|
||||||||||||||||
Derivative financial instruments
|
||||||||||||||||
Foreign exchange contracts
|
$ | — | $ | 128 | $ | — | $ | 128 | ||||||||
Commodity contracts
|
— | 29 | — | 29 | ||||||||||||
Total derivative financial instruments (d)
|
— | 157 | — | 157 | ||||||||||||
Total liabilities at fair value
|
$ | — | $ | 157 | $ | — | $ | 157 |
(a)
|
"Cash equivalents – financial instruments" in this table excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value on our balance sheet totaling $4.6 billion as of March 31, 2010 for the Automotive sector, which approximates fair value. In addition to these cash equivalents, we also had cash on hand totaling $2.3 billion as of March 31, 2010.
|
(b)
|
Excludes an investment in Ford Credit debt securities held by the Automotive sector with a carrying value of $432 million and an estimated fair value of $439 million as of March 31, 2010; see Note 1 for additional detail.
|
(c)
|
Includes certificates of deposit and time deposits with a maturity of more than 90 days at date of purchase.
|
(d)
|
See Note 14 for additional information regarding derivative financial instruments.
|
March 31, 2010
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial Services Sector
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash equivalents – financial instruments (a)
|
||||||||||||||||
U.S. government
|
$ | 1,179 | $ | — | $ | — | $ | 1,179 | ||||||||
Government-sponsored enterprises
|
— | 850 | — | 850 | ||||||||||||
Government – non-U.S.
|
— | 427 | — | 427 | ||||||||||||
Corporate debt
|
— | 300 | — | 300 | ||||||||||||
Total cash equivalents – financial instruments
|
1,179 | 1,577 | — | 2,756 | ||||||||||||
Marketable securities
|
||||||||||||||||
U.S. government
|
6,860 | — | — | 6,860 | ||||||||||||
Government-sponsored enterprises
|
— | 1,996 | — | 1,996 | ||||||||||||
Corporate debt
|
— | 165 | — | 165 | ||||||||||||
Mortgage-backed
|
— | 244 | — | 244 | ||||||||||||
Government – non-U.S.
|
— | 323 | — | 323 | ||||||||||||
Other liquid investments (b)
|
— | 236 | — | 236 | ||||||||||||
Total marketable securities
|
6,860 | 2,964 | — | 9,824 | ||||||||||||
Derivative financial instruments (c)
|
||||||||||||||||
Interest rate contracts
|
— | 1,124 | 350 | 1,474 | ||||||||||||
Foreign exchange contracts
|
— | 6 | — | 6 | ||||||||||||
Cross currency interest rate swap contracts
|
— | 72 | — | 72 | ||||||||||||
Total derivative financial instruments
|
— | 1,202 | 350 | 1,552 | ||||||||||||
Retained interest in securitized assets (d)
|
— | — | 13 | 13 | ||||||||||||
Total assets at fair value
|
$ | 8,039 | $ | 5,743 | $ | 363 | $ | 14,145 | ||||||||
Liabilities
|
||||||||||||||||
Derivative financial instruments (c)
|
||||||||||||||||
Interest rate contracts
|
$ | — | $ | 312 | $ | 365 | $ | 677 | ||||||||
Foreign exchange contracts
|
— | 85 | — | 85 | ||||||||||||
Cross-currency interest rate swap contracts
|
— | 134 | 168 | 302 | ||||||||||||
Total derivative financial instruments
|
— | 531 | 533 | 1,064 | ||||||||||||
Total liabilities at fair value
|
$ | — | $ | 531 | $ | 533 | $ | 1,064 |
(a)
|
"Cash equivalents – financial instruments" in this table excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value on our balance sheet totaling $6.7 billion as of March 31, 2010 for the Financial Services sector, which approximates fair value. In addition to these cash equivalents, we also had cash on hand totaling $2.1 billion as of March 31, 2010 for the Financial Services sector.
|
(b)
|
Includes certificates of deposit and time deposits with a maturity of more than 90 days at date of purchase.
|
(c)
|
See Note 14 for additional information regarding derivative financial instruments.
|
(d)
|
Retained interest in securitized assets is reported in Other assets on our consolidated balance sheet.
|
December 31, 2009
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Automotive Sector
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash equivalents – financial instruments (a)
|
||||||||||||||||
U.S. government
|
$ | 30 | $ | — | $ | — | $ | 30 | ||||||||
Government-sponsored enterprises
|
— | 949 | — | 949 | ||||||||||||
Government – non-U.S.
|
— | 238 | — | 238 | ||||||||||||
Corporate debt
|
— | 2,557 | — | 2,557 | ||||||||||||
Total cash equivalents – financial instruments
|
30 | 3,744 | — | 3,774 | ||||||||||||
Marketable securities(b)
|
||||||||||||||||
U.S. government
|
9,130 | — | — | 9,130 | ||||||||||||
Government-sponsored enterprises
|
— | 2,408 | — | 2,408 | ||||||||||||
Corporate debt
|
— | 108 | 8 | 116 | ||||||||||||
Mortgage-backed and other asset-backed
|
— | 191 | 17 | 208 | ||||||||||||
Equity
|
477 | — | — | 477 | ||||||||||||
Government – non-U.S.
|
— | 1,283 | — | 1,283 | ||||||||||||
Other liquid investments (c)
|
— | 901 | — | 901 | ||||||||||||
Total marketable securities
|
9,607 | 4,891 | 25 | 14,523 | ||||||||||||
Derivative financial instruments
|
||||||||||||||||
Foreign exchange contracts
|
— | 59 | — | 59 | ||||||||||||
Commodity contracts
|
— | 8 | 7 | 15 | ||||||||||||
Other - warrants
|