DELAWARE
|
3841
|
33-0824714
|
||
(State
or other jurisdiction of incorporation or
organization)
|
(Primary
Standard Industrial Classification Code Number)
|
(I.R.S.
Employer Identification No.)
|
Title
Of Each
Class
Of Securities
To
Be Registered
|
Amount
To Be
Registered(1)
|
Proposed
Maximum
Offering
Price
Per
Share(2)
|
Proposed
Maximum
Aggregate
Offering
Price(3)
(4)
|
Amount
Of
Registration
Fee
|
||||||||||||
Common
stock
|
17,195,263
|
(1) | $ |
.415
|
$ |
7,136,034
|
$ |
219.08
|
||||||||
Total
|
17,195,263
|
$ |
7,136,034
|
$ |
219.08
|
3
|
|
6
|
|
11
|
|
11
|
|
12
|
|
14
|
|
15
|
|
19
|
|
20
|
|
21
|
|
21
|
|
23
|
|
23
|
|
23
|
|
25
|
|
26
|
|
27
|
|
28
|
|
28
|
|
28
|
|
29
|
|
29
|
|
F1
|
Balance
Sheet Data
|
As
of March 31, 2007 (unaudited)
|
As
of September 30, 2006
|
As
of September 30, 2005
|
|
Total
Current Assets
|
$174,432
|
$42,848
|
$0
|
Total
Assets
|
$564,895
|
$412,532
|
$0
|
Total
Current Liabilities
|
$353,310
|
$1,453,055
|
$1,743
|
Total
Liabilities
|
$353,310
|
$1,453,055
|
$1,743
|
Shareholder's
Deficit
|
$32,399,250
|
$
31,417,446
|
34,916
|
Operating
Information
|
For
the six months ended March 31, 2007 (unaudited)
|
For
the six months ended March 31, 2006 (unaudited)
|
For
the twelve months ended September 30, 2006
|
For
the twelve months ended September 30, 2005
|
||
Revenues
|
$0
|
$0
|
$0
|
$0
|
|
Total
Operating Expenses
|
$965,683
|
$1,883
|
$31,386,619
|
$6,667
|
|
Net
Loss per common share
|
$0.06
|
$0.00
|
$2.45
|
$0
|
|
Weighted
Average number of shares outstanding
|
16,102,133
|
12,780,000
|
12,820,493
|
12,780,000
|
Securities
Being Offered
|
17,195,263
shares of our common stock by selling shareholders.
|
Securities
Issued
|
23,151,396
shares of our common stock are issued and outstanding as of the
date of
this Prospectus. All of the 17,195,263 shares of common stock to be
sold under this Prospectus will be sold by selling
shareholders.
|
Risk
Factors
|
Prospective
Investors should carefully evaluate the following matters, including
those
under the heading “Risk
Factors”.
|
Common
stock offered by Bio-Matrix Scientific Group, Inc.
|
0
Shares
|
Common
stock offered by the selling stockholders
|
17,195,263
Shares
|
Common
stock outstanding before the offering
|
23,151,396 Shares
|
Common
Stock outstanding after the offering
|
23,151,396 Shares
|
Equipment |
Currently
Estimated cost
|
|
Laboratory
information systems
|
$30,000
|
|
Laminar
flow hoods (2 ea) 4ft
|
$10,000
|
|
Sepax
Cell Separation Device
|
$50,000
|
|
Blood
processing equipment
|
$80,000
|
|
Bar
code labeling equipment
|
$3,000
|
|
Tube
heat sealers (2 ea)
|
$4,000
|
|
Bench
top centrifuges (2) refrigerated
|
$12,000
|
|
Cell
Therapy Software
|
$30,000
|
|
Cryo
Tracking Software
|
$28,000
|
|
Cryo
Tracking Equipment
|
$45,000
|
|
Hematology
analyzer
|
$15,000
|
|
Flow
Cytometer
|
$150,000
|
|
BacTec
Microbiology equipment
|
$20,000
|
|
Small
equipment (lab set-up)
|
$10,000
|
|
Microscope
|
$5,000
|
|
CO2
Incubator
|
$4,000
|
|
Lab
benches
|
$30,000
|
|
Supplies
/ reagents*
|
$100,000
|
|
Total
|
$626,000
|
Equipment |
Currently
Estimated cost
|
Computer
system / Lab & offices
|
$100,000
|
|
Medical
Software
|
$45,000
|
|
Misc.
equipment
|
$30,000
|
|
Phone
system
|
$30,000
|
|
Back-up
generator
|
$50,000
|
|
Security
system
|
$20,000
|
|
Total
|
$626,000
|
Title |
Currently
Estimated Annual Compensation
|
Director of
Labs
|
$120,000
|
|
Director of
Quality & Assurance
|
$75,000
|
|
Adm.
Director
|
$75,000
|
|
Dir.
Of Engineering / Production
|
$85,000
|
|
Lab
Tech
|
$65,000
|
|
Lab
Tech
|
$65,000
|
|
Customer
Service Representative.
|
$45,000
|
|
Director
of Market & Sales
|
$100,000
|
|
Facility
Manager / Receiving & Shipping
|
$60,000
|
|
Support
Staff
|
$50,000
|
|
Total
|
$740,000
|
2005
|
High
|
Low
|
|
First
Quarter
|
|||
Second
Quarter
|
|||
Third
Quarter
|
3.55
|
0.12
|
|
Fourth
Quarter
|
3.25
|
2.75
|
|
2006
|
|
||
First
Quarter
|
3.00
|
1.50
|
|
Second
Quarter
|
3.00
|
1.26
|
|
Third
Quarter
|
3.19
|
1.51
|
|
Fourth
Quarter
|
2.00
|
0.49
|
|
2007
|
|||
First
Quarter
|
0.80
|
0.51
|
Name
|
Age
|
Position
|
David
R. Koos
|
49
|
Chairman
of the Board of Directors, President, CEO, Secretary, and Acting
CFO
|
Brian
Pockett
|
55
|
Vice
President and COO, Director
|
SUMMARY
COMPENSATION TABLE
|
|||||||||
Name
and principal position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards ($) (a)
|
Option
Awards ($)
|
Non-Equity
Incentive Plan Compensation ($)
|
Nonqualified
Deferred Compensation
Earnings
($)
|
All
Other Compensation ($)
|
Total
($)
|
Dr.
David Koos
Chairman,
CEO and President
|
October
1, 2005 to September 30, 2006
|
0
|
0
|
$292,500
|
0
|
0
|
0
|
0
|
$292,500
|
Mr.
Brian Pockett
Vice
President, COO and Director
|
October
1, 2005 to September 30, 2006
|
0
|
0
|
$292,500
|
0
|
|
0
|
0
|
$292,500
|
Title
of Class
|
Name
and Address of
Beneficial Owner
|
Amount
and Nature of
Beneficial Owner *
|
Percent
of Class
|
Common
|
David
R Koos
1010
University Ave #40
San
Diego, CA 92103
|
4,681,029
|
20.22%
|
Common |
Brian
Pockett
8885
Rehco Road
San
Diego, CA 92121
|
1,846,772 | 7.98% |
Common |
BMXP
Trust
1010
University Ave #40
San
Diego, CA 92103
|
11,462,570 | 57.00% |
Name
of Selling Shareholder
|
Shares
of Common
Stock
owned prior to
Offering
|
Percent
of
Common
Stock Owned
Prior
to offering
|
Shares
of
Common
Stock
to
be Sold*
|
Shares
of Common Stock
Owned
After
Offering
|
BMXP
Holdings, Inc. Shareholders Business Trust(1)(2)
|
11,212,384
|
11,212,384
|
0
|
|
Michael
Scott Borish
Robert
Clark
Roy
Copeland
Phillip
Davis
Ken
Fisher
Gordon
Forbes
|
500,000
416,667
6,000
4,000
54,333
131,000
|
500,000
416,667
6,000
4,000
54,333
131,000
|
0
0
0
0
0
0
|
|
The
Haag Family Trust
|
275,000
|
275,000
|
0
|
|
Ronald
Paugh
|
562,500
|
562,500
|
0
|
|
Steven
Kikuchi
|
100,000
|
100,000
|
0
|
|
Stephen
Glick
|
100,000
|
100,000
|
0
|
|
Mark
Srour
|
100,000
|
100,000
|
0
|
|
Richard
Owen
|
42,162
|
42,162
|
0
|
|
Wesley
Kikuchi
|
5,000
|
5,000
|
0
|
|
Stephen
J. Reardon
|
1,000,000
|
1,000,000
|
0
|
|
Sleezer
Family Trust
Jeffrey
Zimmerman
Worldwide
Trust Financial
First
Advisory LLC
Glen
Devore
John
P. Lauring
Nutmeg
/ Mercury Fund
John
& Lucy Burns Trust
|
200,000
100,000
800,000
250,000
100,000
100,000
400,000
50,000
|
200,000
100,000
800,000
250,000
100,000
100,000
400,000
50,000
|
0
0
0
0
0
0
0
0
|
Distributing
Company
|
BMXP
Holdings, Inc. Shareholders Business Trust
|
Property
to be Distributed
|
11,212,384
common shares of Bio Matrix Scientific Group, Inc
|
Record
Date
|
This
distribution is to be made to May 28, 2007 shareholders of record
of BMXP
Holdings, Inc.
|
Distribution
Date
|
As
soon as practicable
|
Distribution
Ratio
|
1
Common Share of Bio Matrix Scientific Group, Inc for every 3 shares
of
BMXP Holdings, Inc. common stock held as of the Record
Date.
|
Distribution
Agent/Transfer Agent
|
Signature
Stock Transfer, Inc.
|
Relationship
with BMXP Holdings, Inc. Shareholders Business Trust subsequent
to the
distribution
|
None
|
F1
|
|
Balance
Sheet as of March 31, 2007 (Unaudited)
|
F2
|
Statement
of Income and Accumulated Deficit
|
F3
|
Statement
of Cash Flows
|
F4
|
Notes
to Financial Statements
|
F5
|
Report
of Independent Accounting Firm
|
F8
|
Balance
Sheet as of September 30, 2006
|
F9
|
Statement
of Income and Accumulated Deficit
|
F10
|
Statement
of Cash Flows
|
F11
|
Notes
to the Financial Statements
|
F12
|
BIO-MATRIX
SCIENTIFIC GROUP, IINC. AND SUBSIDIARY
|
||||||||
(FORMARLY
TASCO INTERNATIONAL)
|
||||||||
(A
Development Stage Company)
|
||||||||
Consolidated
Balance Sheets
|
||||||||
|
|
|
||||||
ASSETS
|
|
|||||||
|
|
|
||||||
|
As
of March 31, 2007 (Unaudited)
|
As
of September 30, 2006
|
||||||
|
|
|
||||||
|
|
|
||||||
CURRENT
ASSETS
|
|
|
||||||
Cash
|
$ |
147,705
|
$ |
22,641
|
||||
Employee
Receivable
|
3,000
|
|||||||
Pre-paid
Expenses
|
23,727
|
20,207
|
||||||
Total
Current Assets
|
174,432
|
42,848
|
||||||
|
||||||||
PROPERTY
& EQUIPMENT
|
364,737
|
340,557
|
||||||
|
||||||||
GOODWILL
|
||||||||
|
||||||||
Intangible
Assets/Technology
|
-
|
|||||||
|
||||||||
Total
Other Assets
|
25,726
|
29,127
|
||||||
|
||||||||
TOTAL
ASSETS
|
$ |
564,895
|
$ |
412,532
|
||||
|
||||||||
|
||||||||
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|||||||
|
||||||||
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ |
3,945
|
$ |
91,079
|
||||
Loans
from former parent
|
-
|
1,195,196
|
||||||
Due
To/ From New Parent
|
-
|
-
|
||||||
Notes
Payable
|
321,562
|
148,952
|
||||||
Accrued
Payroll
|
-
|
-
|
||||||
Accrued
Payroll Taxes
|
14,545
|
16,460
|
||||||
Accrued
Interest
|
13,258
|
1,368
|
||||||
Accrued
expenses
|
-
|
-
|
||||||
|
||||||||
Total
Current Liabilities
|
353,310
|
1,453,055
|
||||||
|
||||||||
LONG
TERM LIABILITIES
|
-
|
-
|
||||||
TOTAL
LIABILITIES
|
353,310
|
1,453,055
|
||||||
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
Stock ($.0001 par value authorized
|
||||||||
20,000,000
shares authorized; none
|
||||||||
issued
and outstanding.)
|
||||||||
Common
Stock, ($.0001 par value authorized
|
||||||||
80,000,000
shares authorized; 17,996,619 and 13,385,000
|
||||||||
shares
issued and outstanding as of March 31, 2007 and September 30, 2006,
respectively
|
1,800
|
1339
|
||||||
Additional
paid in Capital
|
32,609,035
|
30,375,584
|
||||||
Deficit
accumulated during the development stage
|
(32,399,250 | ) | (31,417,446 | ) | ||||
|
||||||||
Total
Stockholders' Equity (Deficit)
|
$ |
211,585
|
$ | (1,040,523 | ) | |||
|
||||||||
TOTAL
LIABILITIES
|
||||||||
&
STOCKHOLDERS' EQUITY
|
$ |
564,895
|
$ |
412,532
|
BIO-MATRIX
SCIENTIFIC GROUP, IINC. AND SUBSIDIARY
|
(FORMARLY
TASCO INTERNATIONAL)
|
(A
Development Stage Company)
|
Consolidated
Statement of Operations
(Unaudited)
|
|
Inception
|
|||||||||||||||
|
(October
6, 1998)
|
|||||||||||||||
|
3
Months Ended
|
3
Months Ended
|
6
Months Ended
|
6
Months Ended
|
through
|
|||||||||||
|
March
31,
|
March
31
|
March
31,
|
March
31
|
March
31,
|
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
2007
|
|||||||||||
REVENUES
|
|
|
|
|
|
|||||||||||
Sales
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
1,000
|
||||||
Total
Revenues
|
-
|
-
|
-
|
1,000
|
||||||||||||
|
||||||||||||||||
COSTS
AND EXPENSES
|
-
|
|||||||||||||||
Research
and Development
|
60,604
|
169,092
|
196,767
|
|||||||||||||
General
and administrative
|
217,090
|
1,633
|
441,763
|
1,883
|
1,268,458
|
|||||||||||
Depreciation
and amortization
|
333
|
667
|
1,000
|
|||||||||||||
Consulting
and professional fees
|
228,321
|
354,161
|
1,144,796
|
|||||||||||||
Impairment
of goodwill & intangibles
|
-
|
-
|
29,777,222
|
|||||||||||||
|
||||||||||||||||
Total
Costs and Expenses
|
506,348
|
1,633
|
965,683
|
1,883
|
32,388,243
|
|||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING
LOSS
|
(506,348 | ) | (1,633 | ) | (965,683 | ) | (1,883 | ) | (32,387,243 | ) | ||||||
|
||||||||||||||||
OTHER
INCOME & (EXPENSES)
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Interest
Expense
|
(9,509 | ) | (16,354 | ) | (17,722 | ) | ||||||||||
Other
Expense
|
(73 | ) |
1
|
(73 | ) |
13
|
(73 | ) | ||||||||
Interest
Income
|
306
|
306
|
345
|
|||||||||||||
Other
income
|
-
|
-
|
5,443
|
|||||||||||||
|
||||||||||||||||
Total
Other Income & (Expenses)
|
(9,276 | ) |
1
|
(16,121 | ) |
13
|
(12,007 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
NET
INCOME (LOSS)
|
$ | (515,624 | ) | $ | (1,632 | ) | (981,804 | ) | $ | (1870 | ) | $ | (32,399,250 | ) | ||
|
||||||||||||||||
|
||||||||||||||||
BASIC
AND DILUTED EARNINGS (LOSS) PER SHARE
|
||||||||||||||||
|
||||||||||||||||
BASIC
AND DILUTED EARNINGS (LOSS) PER SHARE
|
$ | (0.03 | ) | $ | (0.00 | ) | (0.06 | ) | $ | (0.00 | ) | $ |
-
|
|||
|
||||||||||||||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||||||||||
COMMON
SHARES OUTSTANDING
|
16,947,346
|
12,780,000
|
16,102,133
|
12.780,000
|
-
|
BIO-MATRIX
SCIENTIFIC GROUP INC. AND SUBSIDIARY
|
(FORMERLY
TASCO INTERNATIONAL, INC.)
|
Consolidated
Statement of Stockholders' Equity
|
From
October 6, 1998 through March 31, 2007
(Unaudited)
|
Additional
|
Deficit
Accumulated
|
|||||||||||||||||||
Common
|
Paid-in
|
During
the
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Development
Stage
|
Total
|
||||||||||||||||
Stock
issued for cash October 6, 1998
|
1,000,000
|
$ |
100
|
$ | (90 | ) |
$
|
$ |
10
|
|||||||||||
Stock
issued for cash October 9, 1998
|
1,300,000
|
130
|
1,170
|
|
1,300
|
|||||||||||||||
Stock
issued for cash October 9, 1998
|
190,000
|
19
|
171
|
|
190
|
|||||||||||||||
Stock
issued for cash April 1, 1999
|
290,000
|
29
|
261
|
|
290
|
|||||||||||||||
Net
Loss October 6,1998 (inception)
|
|
-
|
||||||||||||||||||
through
September 30, 1999
|
(295 | ) | (295 | ) | ||||||||||||||||
Balance
September 30, 1999
|
2,780,000
|
278
|
1,512
|
(295 | ) |
1,495
|
||||||||||||||
|
||||||||||||||||||||
Stock
issued for cash October 19, 1999
|
10,000,000
|
1,000
|
9,000
|
10,000
|
||||||||||||||||
Net
Loss October 1,1999
|
-
|
|||||||||||||||||||
through
September 30, 2000
|
(367 | ) | (367 | ) | ||||||||||||||||
Balance
September 30, 2000
|
12,780,000
|
1,278
|
10,512
|
(662 | ) |
11,128
|
||||||||||||||
|
||||||||||||||||||||
Net
Loss October 1, 2000
|
-
|
|||||||||||||||||||
through
September 30, 2001
|
(11,028 | ) | (11,028 | ) | ||||||||||||||||
Balance
September 30, 2001
|
12,780,000
|
1,278
|
10,512
|
(11,690 | ) |
100
|
||||||||||||||
|
||||||||||||||||||||
Net
Loss October 1, 2001
|
-
|
|||||||||||||||||||
through
September 30, 2002
|
(4,257 | ) | (4,257 | ) | ||||||||||||||||
Balance
September 30, 2002
|
12,780,000
|
1,278
|
10,512
|
(15,947 | ) | (4,157 | ) | |||||||||||||
|
||||||||||||||||||||
Net
Loss October 1, 2002
|
-
|
|||||||||||||||||||
through
September 30, 2003
|
(4,328 | ) | (4,328 | ) | ||||||||||||||||
Balance
September 30, 2003
|
12,780,000
|
1,278
|
10,512
|
(20,275 | ) | (8,485 | ) | |||||||||||||
|
||||||||||||||||||||
Contributed
Capital
|
12,362
|
12,362
|
||||||||||||||||||
Net
Loss October 1, 2003
|
-
|
|||||||||||||||||||
through
September 30, 2004
|
(7,974 | ) | (7,974 | ) | ||||||||||||||||
Balance
September 30, 2004
|
12,780,000
|
1,278
|
22,874
|
(28,249 | ) | (4,097 | ) | |||||||||||||
|
||||||||||||||||||||
Contributed
Capital
|
9,021
|
9,021
|
||||||||||||||||||
Net
Loss October 1, 2004
|
-
|
|||||||||||||||||||
through
September 30, 2005
|
(6,667 | ) | (6,667 | ) | ||||||||||||||||
Balance
September 30, 2005
|
12,780,000
|
1,278
|
31,895
|
(34,916 | ) | (1,743 | ) | |||||||||||||
|
||||||||||||||||||||
Stock
Cancelled June 13, 2006
|
(10,000,000 | ) | (1,000 | ) | (1,000 | ) | ||||||||||||||
Stock
issued June 13, 2006
|
10,000,000
|
1,000
|
28,999,000
|
29,000,000
|
||||||||||||||||
Stock
issued for services
|
305,000
|
31
|
759,719
|
759,750
|
||||||||||||||||
Stock
issued for Compensation
|
300,000
|
30
|
584,970
|
585,000
|
||||||||||||||||
Net
Loss October 1, 2005
|
-
|
|||||||||||||||||||
through
September 30, 2006
|
(31,382,530 | ) | (31,382,530 | ) | ||||||||||||||||
Balance
September 30, 2006
|
13,385,000
|
1,339
|
30,375,584
|
(31,417,446 | ) | (1,040,523 | ) | |||||||||||||
|
||||||||||||||||||||
Stock
issued for services
|
100,184
|
10
|
112,524
|
112,534
|
||||||||||||||||
Stock
issued for Compensation
|
153,700
|
15
|
101,465
|
101,480
|
||||||||||||||||
Stock
issued in exchange for canceling debt
|
2,854,505
|
284
|
1,446,120
|
1,446,404
|
||||||||||||||||
Net
Loss October 1, 2006
|
-
|
|||||||||||||||||||
through
December 31, 2006
|
(466,179 | ) | (466,179 | ) | ||||||||||||||||
Balance
December 31, 2006
|
16,493,389
|
1,649
|
32,035,693
|
(31,883,625 | ) |
153,717
|
||||||||||||||
|
||||||||||||||||||||
Stock
issued for cash
|
500,000
|
50
|
124,950
|
125,000
|
||||||||||||||||
Stock
issued for services
|
359,310
|
36
|
235,042
|
235,078
|
||||||||||||||||
Stock
issued for Compensation
|
143,920
|
14
|
88,400
|
88,414
|
||||||||||||||||
Stock
issued in exchange for canceling debt
|
500,000
|
50
|
124,950
|
125,000
|
||||||||||||||||
Net
Loss January 1, 2007
|
-
|
|||||||||||||||||||
through
March 31, 2007
|
(515,624 | ) | (515,624 | ) | ||||||||||||||||
Balance
March 31, 2007
|
17,996,619
|
$ |
1,800
|
$ |
32,609,035
|
$ | (32,399,249 | ) | $ |
211,585
|
BIO-MATRIX
SCIENTIFIC GROUP, INC. AND SUBSIDIARY
|
(FORMERLY
TASCO INTERNATIONAL, INC.)
|
(
A Development stage Company)
|
Consolidated
Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
October
6, 1998
|
|||||||||||||||
|
|
|
|
|
(inception)
|
|||||||||||||||
|
6
Months Ended
|
6
Months Ended
|
3
Months Ended
|
3
Months Ended
|
through
|
|||||||||||||||
|
March
31,
|
March
31,
|
March
31,
|
March
31,
|
March
31,
|
|||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
2007
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Net
(loss)
|
$ | (981,804 | ) | $ | (1,870 | ) | $ | (515,624 | ) | (1,632 | ) | $ | (32,399,250 | ) | ||||||
Adjustments
to reconcile net loss to net cash (used in) provided
|
||||||||||||||||||||
by
operating activities:
|
||||||||||||||||||||
Impairment
of goodwill and intangible asset
|
-
|
29,777,222
|
||||||||||||||||||
|
||||||||||||||||||||
Depreciation
expense
|
667
|
-
|
333
|
-
|
1,000
|
|||||||||||||||
Stock
issued for compensation
|
189,894
|
-
|
88,414
|
-
|
774,894
|
|||||||||||||||
Stock
issued for services
|
347,612
|
-
|
235,078
|
-
|
1,107,362
|
|||||||||||||||
|
||||||||||||||||||||
Cancellation
of Debt
|
(5,443 | ) | ||||||||||||||||||
Stock
issued to cancel debt plus accrued interest
|
376,209
|
125,000
|
376,209
|
|||||||||||||||||
Changes
in operating assets and liabilities:
|
-
|
|||||||||||||||||||
(Increase)
decrease in receivables
|
(3,000 | ) | (2,926 | ) | (3,000 | ) | ||||||||||||||
(Increase)
decrease in prepaid expenses
|
(3,520 | ) | (23,727 | ) | (23,727 | ) | ||||||||||||||
Increase
(Decrease) in Accounts Payable
|
(87,134 | ) | (1,600 | ) | (50,278 | ) | (1,600 | ) |
3,945
|
|||||||||||
Increase
(Decrease) in Accrued Expenses
|
9,976
|
-
|
14,805
|
-
|
27,804
|
|||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
(
Increase) Decrease in Deposits
|
3,401
|
3,401
|
(25,726 | ) | ||||||||||||||||
|
||||||||||||||||||||
Net
Cash Provided by (Used in) Operating
Activities
|
(147,699 | ) | (3,470 | ) | (125,524 | ) | (3,232 | ) | (388,710 | ) | ||||||||||
|
||||||||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
|
||||||||||||||||||||
Purchases
of fixed assets
|
(24,847 | ) |
-
|
-
|
-
|
(365,737 | ) | |||||||||||||
Purchases
of Intangible assets
|
-
|
-
|
-
|
(29,777,222 | ) | |||||||||||||||
|
||||||||||||||||||||
Net
Cash Provided by (Used in) Investing
Activities
|
(24,847 | ) |
-
|
-
|
-
|
(30,142,959 | ) | |||||||||||||
|
||||||||||||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Common
stock issued for cash
|
50
|
50
|
1,328
|
|||||||||||||||||
|
||||||||||||||||||||
Additional
paid in Capital
|
124,950
|
-
|
124,950
|
-
|
29,161,288
|
|||||||||||||||
|
||||||||||||||||||||
Principal
borrowings on notes
|
172,610
|
-
|
133,238
|
-
|
321,562
|
|||||||||||||||
|
||||||||||||||||||||
Net
borrowings from related parties
|
-
|
3,500
|
-
|
-
|
1,195,196
|
|||||||||||||||
|
||||||||||||||||||||
Net
Cash Provided by (Used in) Financing
Activities
|
297,610
|
3,500
|
258,238
|
-
|
30,679,374
|
|||||||||||||||
|
||||||||||||||||||||
Net
Increase (Decrease) in Cash
|
125,064
|
30
|
132,714
|
(3,232 | ) |
147,705
|
||||||||||||||
|
||||||||||||||||||||
Cash
at Beginning of Period
|
22,641
|
-
|
14,991
|
3,261
|
-
|
|||||||||||||||
|
||||||||||||||||||||
Cash
at End of Period
|
$ |
147,705
|
-
|
$ |
147,705
|
30
|
147,705
|
|||||||||||||
|
||||||||||||||||||||
Supplemental
Cash Flow Disclosures:
|
||||||||||||||||||||
Cash
paid during period for interest
|
$ |
-
|
-
|
$ |
-
|
$ |
-
|
|||||||||||||
Cash
paid during period for taxes
|
$ |
-
|
-
|
$ |
-
|
$ |
800
|
Acquisition
cost:
|
|
||||
Production
Equipment
|
US$
|
93,315
|
|||
Production
Cleanroom
|
|
78,264
|
|||
Leasehold
improvement
|
|
188,981
|
|||
Office
equipment
|
|
3,057
|
|||
Computer
|
|
2,120
|
|||
|
|
||||
Subtotal
|
|
365,737
|
|||
Less
accumulated depreciation
|
|
(1000 | ) | ||
Total
|
US$
|
364,737
|
|
As
of March 31, 2007
|
|||
Deferred
tax assets:
|
||||
Net
operating tax carry forwards
|
$ |
11,015,745
|
||
Other
|
0
|
|||
|
||||
Gross
deferred tax assets
|
11,,015,745
|
|||
Valuation
allowance
|
(11,015,745 | ) | ||
|
||||
Net
deferred tax assets
|
$ |
0
|
1998
Net Operating Loss
|
|
$
|
(295
|
)
|
1999
Net Operating Loss
|
|
|
(367
|
)
|
2000
Net Operating Loss
|
|
|
(11,028
|
)
|
2001
Net Operating Loss
|
|
|
(4,257
|
)
|
2002
Net Operating Loss
|
|
|
(4,328
|
)
|
2003
Net Operating Loss
|
|
|
(7,974
|
)
|
2004
Net Operating Loss
|
|
|
(6,667
|
)
|
2005
Net Operating Loss
|
|
|
(31,382,530
|
)
|
Three
Months Ended December 31, 2006 Net Operating Loss
|
|
|
(466,179
|
)
|
Three
Months Ended March 31, 2007 Net Operating Loss
|
|
|
(515,624
|
)
|
Net
Operating Loss
|
|
$
|
(32,399,250
|
)
|
2007
|
$ |
232,842
|
||
2008
|
$ |
239,936
|
||
2009
|
$ |
247,038
|
||
2010
|
$ |
254,444
|
||
2011
|
$ |
42,614
|
|
|
|
Number
of
|
|
|
|
|
Shares
|
|
As
of March 31, 2007:
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,362,114*
|
|
Remaining
shares available for issuance under the Plan as of March 31,
2007
|
|
|
137,886
|
|
BIO-MATRIX
SCIENTIFIC GROUP, INC. AND SUBSIDIARY
|
(FORMERLY
TASCO INTERNATIONAL, INC.)
|
(A
Development Stage Company)
|
Consolidated
Balance Sheets
|
|
As of
|
As
of
|
||||||
|
September
30,
|
September
30,
|
||||||
|
2006
|
2005
|
||||||
ASSETS
|
|
|
||||||
Current
Assets
|
|
|
||||||
Cash
|
$ |
22,641
|
$ |
-
|
||||
Prepaid
expenses
|
20,207
|
-
|
||||||
Total
Current Assets
|
42,848
|
-
|
||||||
Property
& Equipment, net
|
340,557
|
-
|
||||||
Other
Asset-Security deposit
|
29,127
|
-
|
||||||
TOTAL
ASSETS
|
$ |
412,532
|
$ |
-
|
||||
|
||||||||
LIABILITIES
& STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ |
91,079
|
$ |
1,743
|
||||
Loan
from former parent
|
1,195,196
|
-
|
||||||
Notes
payable
|
148,952
|
-
|
||||||
Accrued
taxes
|
16,460
|
-
|
||||||
Accrued
interest
|
1,368
|
-
|
||||||
Total
Current Liabilities
|
1,453,055
|
1,743
|
||||||
TOTAL
LIABILITIES
|
1,453,055
|
1,743
|
||||||
|
||||||||
Stockholders'
Equity (Deficit)
|
||||||||
|
||||||||
Preferred
stock, ($.0001 par value authorized 20,000,000 shares authorized;
none
issued and outstanding.)
|
-
|
-
|
||||||
Common
stock, ($.0001 par value authorized 80,000,000 shares authorized;
13,385,000 and 12,780,000 shares issued and outstanding as of September
30, 2006 and 2005)
|
1,339
|
1,278
|
||||||
Additional
paid-in capital
|
30,375,584
|
31,895
|
||||||
Deficit
accumulated during development stage
|
(31,417,446 | ) | (34,916 | ) | ||||
Total
Stockholders' Equity (Deficit)
|
(1,040,523 | ) | (1,743 | ) | ||||
|
||||||||
TOTAL
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
|
$ |
412,532
|
$ |
-
|
BIO-MATRIX
SCIENTIFIC GROUP, INC. AND SUBSIDIARY
|
||||||||||||
(FORMERLY
TASCO INTERNATIONAL, INC.)
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
Consolidated
Statements of Operations
|
||||||||||||
|
Year
Ended
September
30,
2006
|
Year
Ended
September
30,
2005
|
October
6, 1998
(inception)
through
September
30,
2006
|
|||||||||
|
|
|
|
|||||||||
Revenues
|
|
|
|
|||||||||
Revenues
|
$ |
-
|
$ |
-
|
$ |
1,000
|
||||||
|
||||||||||||
Total
Revenues
|
-
|
-
|
1,000
|
|||||||||
|
||||||||||||
Cost
and expenses
|
||||||||||||
Research
and development
|
27,675
|
27,675
|
||||||||||
General
and administrative
|
790,754
|
6,667
|
826,695
|
|||||||||
Depreciation
and amortization
|
333
|
333
|
||||||||||
Consulting
and professional fees
|
790,635
|
790,635
|
||||||||||
Impairment
of goodwill and intangible assets
|
29,777,222
|
-
|
29,777,222
|
|||||||||
|
||||||||||||
Total
cost and Expenses
|
31,386,619
|
6,667
|
31,422,560
|
|||||||||
|
||||||||||||
Other
Income & (Expenses)
|
||||||||||||
Cancellation
of debts
|
5,443
|
5,443
|
||||||||||
Interest
income
|
14
|
39
|
||||||||||
Interest
expense
|
(1,368 | ) |
-
|
(1,368 | ) | |||||||
|
||||||||||||
Total
Other Income & (Expenses)
|
4,089
|
-
|
4,114
|
|||||||||
|
||||||||||||
Net
Loss
|
$ | (31,382,530 | ) | $ | (6,667 | ) | $ | (31,417,446 | ) | |||
|
||||||||||||
Basic
loss per share
|
$ | (2.45 | ) | $ | (0.00 | ) | ||||||
|
||||||||||||
Weighted
average number of
|
||||||||||||
common
shares outstanding
|
12,820,493
|
12,780,000
|
||||||||||
|
BIO-MATRIX
SCIENTIFIC GROUP, INC. AND SUBSIDIARY
|
|||||||||||||||||||
(FORMERLY
TASCO INTERNATIONAL, INC.)
|
|||||||||||||||||||
(A
Development Stage Company)
|
|||||||||||||||||||
Consolidated
Statements of Changes in Stockholders' Equity
(Deficit)
|
|||||||||||||||||||
From
October 6, 1998 (inception) through September 30,
2006
|
|||||||||||||||||||
|
|
|
Common
Stock
|
Common
Stock
Amount
|
|
|
Additional
Paid
- in
Capital
|
|
Deficit
Accumulated
During
Development
Stage
|
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
issued for cash on October 6,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1998
@ $0.0001 per share
|
|
|
1,000,000
|
|
$
|
100
|
|
$
|
(90
|
)
|
$
|
-
|
|
$
|
10
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
issued for cash on October 9,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1998
@ $0.0001 per share
|
|
|
1,300,000
|
|
|
130
|
|
|
1,170
|
|
|
-
|
|
|
1,300
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
issued for cash on October 12,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1998
@ $0.0001 per share
|
|
|
190,000
|
|
|
19
|
|
|
171
|
|
|
-
|
|
|
190
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
issued for cash on April 1,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1999
@ $0.0001 per share
|
|
|
290,000
|
|
|
29
|
|
|
261
|
|
|
-
|
|
|
290
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net
loss, October 6, 1998 (inception)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
through
September 30, 1999
|
|
|
|
|
|
|
|
|
|
|
|
(295
|
)
|
|
(295
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Balance,
September 30, 1999
|
|
|
2,780,000
|
|
|
278
|
|
|
1,512
|
|
|
(295
|
)
|
|
1,495
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
issued for cash on October 19,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1999
@ $0.01 per share
|
|
|
10,000,000
|
|
|
1,000
|
|
|
9,000
|
|
|
|
|
|
10,000
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net
loss, October 1, 1999 through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
September
30, 2000
|
|
|
|
|
|
|
|
|
|
|
|
(367
|
)
|
|
(367
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance,
September 30, 2000
|
|
|
12,780,000
|
|
|
1,278
|
|
|
10,512
|
|
|
(662
|
)
|
|
11,128
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net
loss, October 1, 2000 through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
September
30, 2001
|
|
|
|
|
|
|
|
|
|
|
|
(11,028
|
)
|
|
(11,028
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance,
September 30, 2001
|
|
|
12,780,000
|
|
|
1,278
|
|
|
10,512
|
|
|
(11,690
|
)
|
|
100
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net
loss, October 1, 2001 through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
September
30, 2002
|
|
|
|
|
|
|
|
|
|
|
|
(4,257
|
)
|
|
(4,257
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance,
September 31, 2002
|
|
|
12,780,000
|
|
|
1,278
|
|
|
10,512
|
|
|
(15,947
|
)
|
|
(4,157
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net
loss, October 1, 2002 through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
September
30, 2003
|
|
|
|
|
|
|
|
|
|
|
|
(4,328
|
)
|
|
(4,328
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance,
September 30, 2003
|
|
|
12,780,000
|
|
|
1,278
|
|
|
10,512
|
|
|
(20,275
|
)
|
|
(8,485
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Contributed
capital
|
|
|
|
|
|
|
|
|
12,362
|
|
|
|
|
|
12,362
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net
loss, October 1, 2003 through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
September
30, 2004
|
|
|
|
|
|
|
|
|
|
|
|
(7,974
|
)
|
|
(7,974
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance,
September 30, 2004
|
|
|
12,780,000
|
|
|
1,278
|
|
|
22,874
|
|
|
(28,249
|
)
|
|
(4,097
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Contributed
capital
|
|
|
|
|
|
|
|
|
9,021
|
|
|
|
|
|
9,021
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net
loss, October 1, 2004 through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
September
30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
(6,667
|
)
|
|
(6,667
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance,
September 30, 2005
|
|
|
12,780,000
|
|
$
|
1,278
|
|
$
|
31,895
|
|
$
|
(34,916
|
)
|
$
|
(1,743
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
cancelled June 13, 2006
|
|
|
(10,000,000
|
)
|
|
(1,000
|
)
|
|
-
|
|
|
|
|
|
(1,000
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
issued June 13, 2006
|
|
|
10,000,000
|
|
|
1,000
|
|
|
28,999,000
|
|
|
|
|
|
29,000,000
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
issued for services
|
|
|
305,000
|
|
|
31
|
|
|
759,719
|
|
|
|
|
|
759,750
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Stock
issued for compensation
|
|
|
300,000
|
|
|
30
|
|
|
584,970
|
|
|
|
|
|
585,000
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net
loss, October 1, 2005 through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
September
30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
(31,382,530
|
)
|
|
(31,382,530
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance,
September 30, 2006
|
|
|
13,385,000
|
|
$
|
1,339
|
|
$
|
30,375,584
|
|
$
|
(31,417,446
|
)
|
$
|
(1,040,523
|
)
|
BIO-MATRIX
SCIENTIFIC GROUP, INC. AND SUBSIDIARY
|
||||||||||||
(FORMERLY
TASCO INTERNATIONAL, INC.)
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||||
|
Year
Ended
September
30,
2006
|
Year
Ended
September
30,
2005
|
October
6, 1998
(inception)
through
September
30,
2006
|
|||||||||
|
|
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|||||||||
Net
(loss)
|
$ | (31,382,530 | ) | $ | (6,667 | ) | $ | (31,417,446 | ) | |||
Adjustments
to reconcile net loss to net cash (used in) provided
|
||||||||||||
by
operating activities:
|
||||||||||||
Impairment
of goodwill and intangible asset
|
29,777,222
|
29,777,222
|
||||||||||
Depreciation
expense
|
333
|
-
|
333
|
|||||||||
Stock
issued for compensation
|
585,000
|
-
|
585,000
|
|||||||||
Stock
issued for services
|
759,750
|
-
|
759,750
|
|||||||||
Cancellation
of debts
|
(5,443 | ) | (5,443 | ) | ||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
(Increase)
decrease in prepaid expenses
|
(20,207 | ) |
-
|
(20,207 | ) | |||||||
Increase
(Decrease) in Accounts Payable
|
89,336
|
(2,669 | ) |
91,079
|
||||||||
Increase
(Decrease) in Accrued Expenses
|
17,828
|
-
|
17,828
|
|||||||||
(
Increase) Decrease in Deposits
|
(29,127 | ) |
-
|
(29,127 | ) | |||||||
|
||||||||||||
Net
Cash Provided by (Used in) Operating
Activities
|
(207,838 | ) | (9,336 | ) | (241,011 | ) | ||||||
|
||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchases
of fixed assets
|
(340,890 | ) |
-
|
(340,890 | ) | |||||||
Purchases
of Intangible assets
|
(29,777,222 | ) |
-
|
(29,777,222 | ) | |||||||
|
||||||||||||
Net
Cash Provided by (Used in) Investing
Activities
|
(30,118,112 | ) |
-
|
(30,118,112 | ) | |||||||
|
||||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Common
stock issued for cash
|
-
|
1,278
|
||||||||||
Additional
paid in Capital
|
29,004,443
|
9,021
|
29,036,338
|
|||||||||
Principal
borrowings on notes
|
148,952
|
-
|
148,952
|
|||||||||
Net
borrowings from related parties
|
1,195,196
|
-
|
1,195,196
|
|||||||||
|
||||||||||||
Net
Cash Provided by (Used in) Financing
Activities
|
30,348,591
|
9,021
|
30,381,764
|
|||||||||
|
||||||||||||
Net
Increase (Decrease) in Cash
|
22,641
|
(315 | ) |
22,641
|
||||||||
|
||||||||||||
Cash
at Beginning of Year
|
-
|
315
|
-
|
|||||||||
|
||||||||||||
Cash
at End of Year
|
$ |
22,641
|
$ |
-
|
22,641
|
|||||||
Supplemental
Cash Flow Disclosures:
|
||||||||||||
Cash
paid during period for interest
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Cash
paid during period for taxes
|
$ |
800
|
$ |
800
|
$ |
800
|
||||||
|
||||||||||||
Significant
non cash disclosure items:
|
-
|
|||||||||||
Stock
issued for services and compensation
|
1,344,750
|
1,344,750
|
||||||||||
Increase
in goodwill and intangible assets
|
29,777,222
|
29,777,222
|
Basic
net loss per share amounts is computed by dividing the net income
by the
weighted average number of common
|
shares
outstanding. Diluted earnings per share are the same as basic earnings
per
share due to the lack of dilutive items in the
Company.
|
|
2006
|
||||
Acquisition
cost:
|
|
|
|||
Production
Equipment
|
US$
|
93,315
|
|||
Production
Cleanroom
|
|
56,917
|
|||
Leasehold
improvement
|
|
185,482
|
|||
Office
equipment
|
|
3,057
|
|||
Computer
|
|
2,668
|
|||
Subtotal
|
|
341,439
|
|||
Less
accumulated depreciation
|
|
882
|
|||
Total
|
US$
|
340,557
|
|
As
of September 30, 2006
|
|||
|
|
|||
Deferred
tax assets:
|
|
|||
Net
operating tax carry forwards
|
$ |
10,989,122
|
||
Other
|
0
|
|||
|
||||
Gross
deferred tax assets
|
10,989,122
|
|||
Valuation
allowance
|
(10,989,122 | ) | ||
|
||||
Net
deferred tax assets
|
$ |
0
|
1998
Net Operating Loss
|
|
$
|
(295
|
)
|
1999
Net Operating Loss
|
|
|
(367
|
)
|
2000
Net Operating Loss
|
|
|
(11,028
|
)
|
2001
Net Operating Loss
|
|
|
(4,257
|
)
|
2002
Net Operating Loss
|
|
|
(4,328
|
)
|
2003
Net Operating Loss
|
|
|
(7,974
|
)
|
2004
Net Operating Loss
|
|
|
(6,667
|
)
|
2005
Net Operating Loss
|
|
|
(31,382,530
|
)
|
|
|
|
|
|
Net
Operating Loss
|
|
$
|
(31,417,
446
|
)
|
2006
|
$ |
227,739
|
||
2007
|
$ |
234,562
|
||
2008
|
$ |
241,611
|
||
2009
|
$ |
248,864
|
||
2010
|
$ |
234,377
|
|
|
Number
of
|
|
|
|
|
|
Shares
|
|
Twelve
months ended September 30, 2006:
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
605,000*
|
|
|
|
|
|
|
Remaining
shares available for issuance under the Plan as of September 30,
2006
|
|
|
895,000
|
|
August
23, 2007
August
24, 2007
August
30, 2007
August
30, 2007
September
5, 2007
September
7, 2007
September
12, 2007
September
13, 2007
September
13, 2007
September
21, 2007
September
28, 2007
September
28, 2007
October
5, 2007
October
11, 2007
October
11, 2007
October
12, 2007
October
18, 2007
November
8, 2007
November
9, 2007
|
$23,683.00
$16,667.21
$
7,077.59
$26,122.00
$
787.50
$
7,269.87
$
1,900.00
$12,085.72
$
6,128.93
$
2,200.00
$
6,075.50
$28,754.53
$23,751.63
$14,000.00
$
6,120.57
$
982.12
$
7,186.15
$52,051.90
$
3,900.00
|
You
should rely only on the information contained in this document
or to which
we have referred you. We have not authorized anyone to provide
you with
information that is different. This document may only be used where
it is
legal to sell these securities. The information in this document
may only
be accurate on the date of this document.
|
|
Common
Stock
|
|
__________________________________
|
|
|
|
|
|
|
|
TABLE
OF CONTENTS
|
|
|
|
|
|
|
|
SUMMARY
INFORMATION
|
|
_________________
PROSPECTUS
_________________
Dated:
_____, 2007
|
|
RISK
FACTORS
|
|||
FORWARD-LOOKING
STATEMENTS
|
|||
USE
OF PROCEEDS
|
|||
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
|||
DESCRIPTION
OF BUSINESS
|
|||
DESCRIPTION
OF PROPERTY
|
|||
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
|
|||
EXECUTIVE
COMPENSATION
|
|||
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
|||
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
|||
SELLING
STOCKHOLDERS
|
|||
DESCRIPTION
OF SECURITIES
|
|||
PLAN
OF DISTRIBUTION
|
|||
DISCLOSURE
OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
|
|||
LEGAL
PROCEEDINGS
|
|||
EXPERTS
|
|||
INTEREST
OF NAMED EXPERTS AND COUNSEL
|
|||
AVAILABLE
INFORMATION
|
|||
INDEX
TO FINANCIAL STATEMENTS F-1
|
|
|
|
·
|
any
breach of the director’s duty of loyalty;
|
·
|
acts
or omissions which involve a lack of good faith, intentional misconduct
or
a knowing violation of the law;
|
·
|
payment
of dividends or approval of stock repurchases or redemptions that
are
unlawful under Delaware law; or
|
·
|
any
transaction from which the director derives an improper personal
benefit.
|
SEC
registration fee
|
$ |
188.68
|
||
Printing
and engraving expenses
|
$ |
15,000.00
|
||
Legal
fees and expenses
|
$ |
26,000.00
|
||
Accounting
fees and expenses
|
$ |
10,000.00
|
||
Miscellaneous
|
$ |
3,000.00
|
||
Total
|
$ |
$54,188.68
|
Exhibit | |
No. | Description of Exhibit |
3.1
|
Certificate
of Incorporation of Bio Matrix Scientific Group, Inc.(then known
as Tasco
International)(1)
|
3.2
|
Amendment
to Certificate of Incorporation of Bio Matrix Scientific Group,
Inc.
|
3.2
|
Bylaws(2)
|
4.1
|
Specimen
Copy of Stock Certificate (To be filed by Amendment)
|
5.1
|
Opinion
of William Aul , Esq. (To be filed by amendment)
|
8
|
Opinion
of Herman H. Pettegrove, Esq. (To be filed by
Amendment)
|
10.1
|
Agreement
by and between Tasco Holdings International, Inc and Bio Matrix
Scientific
Group, Inc.(now known as BMXP Holdings, Inc.(3)
|
10.2
|
Lease
by and between Bio Matrix Scientific Group, Inc.(a Nevada Corporation)
and
|
23.1
|
Opinion
by Chang G. Park, C.P.A.
|
23.2
|
Consent
of Independent Accountant, Armando Ibarra(5)
|
23.3
|
Consent
of William M. Aul, Esq.
|
23.4
|
Consent
of Herman H. Pettegrove, Esq. (To be filed by
Amendment)
|
BIO-MATRIX SCIENTIFIC GROUP, INC. | ||
By: |
/s/
David R. Koos
|
|
David
R. Koos, President, CEO, Secretary, Acting CFO and
Director
|
SIGNATURE
|
TITLE
|
DATE
|
|
|
|
/s/
David R. Koos
|
President,
Treasurer, Chief
|
July
31, 2007
|
David
Koos
|
Executive
Officer, Secretary and
|
|
Director
|
||
/s/
Brian Pockett
|
Chief
Operations Officer and
|
July
31, 2007
|
Brian Pockett |
Director
|
Exhibit
No.
|
Description
of Exhibit
|
|
3(i)
|
Certificate
of Incorporation (as filed on January 2, 2001) incorporated from
Form
10-SB
|
|
3(i)(a)
|
Amendment
to Certificate of Incorporation (as incorporated from Form DEF
14C filed on August 11, 2006)
|
|
3(ii)
|
By-Laws
(as incorporated from Form 10-SB filed on January 2,
2001)
|
|
5
|
Opinion
on Legality (William M. Aul) (To be provided by
Amendment)
|
|
8
|
Opinion
on Tax Matters (Herman H. Pettegrove, Esq.)
|
|
10.1
|
Agreement
RE: Issuance of 1,462,570 shares to BMXP Holdings, Inc. (as incorporated
from Form 8-K as filed on October 12, 2006)
|
|
10.2
|
Agreement
with Bio Technology Business Partners Trust of December 5, 2006
(as incorporated from Exhibit 10 of Form 8-K as filed on December
8,
2006)
|
|
10.3
|
Agreement
with BMXP Holdings (RE: Issuance of 1,462,570 shares) (as incorporated
from Exhibit 10 to Form 8-K filed on October 12, 2006)
|
|
10.4
|
Tasco
Agreement with Dr. Geoffrey O’Neill (dated August 9, 2006) (as
incorporated from Exhibit 10 of Form 8-K filed on August 14,
2006)
|
|
10.5
|
Lease
of Real Property
|
|
10.6
|
Cord
Blood Agreement
|
|
14
|
Code
of Ethics (as incorporated from Schedule 14C as filed on August
11, 2006)
|
|
23.1
|
Consent
of Independent Accountants
|
|
23.2
|
Consent
of Legal Counsel (To be filed upon
Amendment)
|