x
|
Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
54-1727060
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer)
|
Incorporation
or Organization)
|
Identification
No.)
|
Large
Accelerated Filer o
|
Accelerated
filer o
|
Non-accelerated
Filer o
|
Smaller
reporting company x
|
|
·
|
our
level of indebtedness and ability to satisfy the
same,
|
|
·
|
Our
revenues decreased in 2009 as compared to 2008, due in part to
current economic conditions,
|
|
·
|
the
continued availability of financing in the amounts, at the times, and on
the terms required, to support our future business and capital
projects,
|
|
·
|
the
extent to which we are successful in developing, acquiring, licensing or
securing patents for proprietary
products,
|
|
·
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
·
|
changes
in general economic conditions, such as the continued weakeness in
construction activity in 2010 in the Company’s primary service
area,
|
|
·
|
adverse
weather which inhibits the demand for our
products,
|
|
·
|
our
compliance with governmental
regulations,
|
|
·
|
the
outcome of future litigation,
|
|
·
|
on
material construction projects, our ability to produce and install product
that conforms to contract specifications and in a time frame that meets
the contract requirements ,
|
|
·
|
the
cyclical nature of the construction
industry,
|
|
·
|
our
exposure to increased interest expense payments should interest rates
change,
|
|
·
|
the
board of directors, which is composed of four members, has only one
outside, independent director,
|
|
·
|
the
Company does not have a separate audit committee; the board of
directors functions in that role,
|
|
·
|
the
Company’s board of directors does not have a member that qualifies as an
audit committee financial expert as defined in the
regulations,
|
|
·
|
the
Company has experienced a high degree of employee turnover,
and
|
|
·
|
the
other factors and information disclosed and discussed in other sections of
this report.
|
Item
1.
|
Business
|
|
o
|
Communications
Operations — to house fiber optics regenerators, switching stations
and microwave transmission shelters, cellular phone sites, and cable
television repeater stations.
|
|
o
|
Government Applications
— to federal, state and local authorities for uses such as weather and
pollution monitoring stations; military storage, housing and operations;
park vending enclosures; rest rooms; kiosks; traffic control systems;
school maintenance and athletic storage; airport lighting control and
transmitter housing; and law enforcement evidence and ammunition
storage.
|
|
o
|
Utilities Installations
— for electrical switching stations and transformer housing, gas control
shelters and valve enclosures, water and sewage pumping stations, and
storage of contaminated substances or flammable materials which require
spill containment.
|
|
o
|
Commercial and Industrial
Locations — for electrical and mechanical housing, cemetery
maintenance storage, golf course vending enclosures, mechanical rooms,
rest rooms, emergency generator shelters, gate houses, automobile garages,
hazardous materials storage, food or bottle storage, animal shelters, and
range houses.
|
Item
1A.
|
Risk
Factors
|
Item
1B
|
Unresolved
Staff Comments
|
Item
2.
|
Property
|
Item
3.
|
Legal
Proceedings
|
Item
4.
|
Reserved
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities.
|
High
|
Low
|
|||||||
2009
|
||||||||
First
Quarter
|
$ | 1.05 | $ | 0.58 | ||||
Second
Quarter
|
1.80 | 1.05 | ||||||
Third
Quarter
|
2.28 | 1.52 | ||||||
Fourth
Quarter
|
2.14 | 1.45 | ||||||
2008
|
||||||||
First
Quarter
|
$ | 1.79 | $ | 1.25 | ||||
Second
Quarter
|
1.75 | 1.13 | ||||||
Third
Quarter
|
1.24 | 0.88 | ||||||
Fourth
Quarter
|
1.02 | 0.43 |
Item
6.
|
Selected
Financial Data
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
Sales
By Type
|
||||||||||||||||
2009
|
2008
|
Change
|
%
of
Change
|
|||||||||||||
Product
Sales:
|
||||||||||||||||
Soundwall Sales
|
$ | 3,663,708 | $ | 8,486,198 | $ | (4,822,490 | ) | -57 | % | |||||||
Architectural Panel Sales
|
5,195,796 | 2,849,823 | 2,345,973 | 82 | % | |||||||||||
Miscellaneous Wall Sales
|
921,022 | 350,025 | 570,997 | 163 | % | |||||||||||
Total
Wall Sales
|
9,780,526 | 11,686,046 | (1,905,520 | ) | -16 | % | ||||||||||
Barrier
Sales
|
4,748,973 | 5,871,096 | (1,122,123 | ) | -19 | % | ||||||||||
Easi-Set
and Easi-Span Building Sales
|
3,842,672 | 2,327,919 | 1,514,753 | 65 | % | |||||||||||
Utility
and Farm Product Sales
|
2,186,253 | 3,024,361 | (838,108 | ) | -28 | % | ||||||||||
Miscellaneous
Product Sales
|
825,675 | 886,429 | (60,754 | ) | -7 | % | ||||||||||
Total
Product Sales
|
21,384,099 | 23,795,851 | (2,411,752 | ) | -10 | % | ||||||||||
Royalties
income
|
1,573,028 | 1,479,689 | 93,339 | 6 | % | |||||||||||
Barrier
Rentals
|
1,632,957 | 517,037 | 1,115,920 | 216 | % | |||||||||||
Shipping
and Installation
|
4,925,399 | 4,063,202 | 862,197 | 21 | % | |||||||||||
Total
Service Revenue
|
8,131,384 | 6,059,928 | 2,071,456 | 34 | % | |||||||||||
Total
Sales
|
$ | 29,515,483 | $ | 29,855,779 | $ | (340,296 | ) | -1 | % |
|
·
|
Disclosure
of the objectives for using derivative instruments be disclosed in terms
of underlying risk and accounting
designation;
|
|
·
|
Disclosure
of the fair values of derivative instruments and their gains and losses in
a tabular format;
|
|
·
|
Disclosure
of information about credit-risk-related contingent features;
and
|
|
·
|
Cross-reference
from the derivative footnote to other footnotes in which
derivative-related information is
disclosed.
|
Item
7A
|
Quantitative
and Qualitative Disclosures about Market
Risk
|
Item
8.
|
Financial
Statements and Supplementary Data
|
Page
|
|
Report
of Independent Registered Public Accountants
|
F-3
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
F-4-5
|
Consolidated
Statements of Operations for the years ended December 31, 2009 and
2008
|
F-6
|
Consolidated
Statements of Changes in Stockholders' Equity for the years
ended
|
|
December
31, 2009 and 2008
|
F-7
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2009 and
2008
|
F-8-9
|
Summary
of Significant Accounting Policies
|
F-10-13
|
Notes
to Consolidated Financial Statements
|
F-14-21
|
Item
9.
|
Changes
In and Disagreements With Accountants on Accounting and Financial
Disclosure
|
Item
9A(T).
|
Controls
and Procedures.
|
Item
9B.
|
Other
Information.
|
Item
10.
|
Directors,
Executive Officers and Corporate
Governance
|
Age
|
Director
or
Executive
Officer
Since
|
Position
|
||||
Rodney
I. Smith
|
71
|
1970
|
Chief
Executive Officer, President and
|
|||
Chairman
of the Board of Directors
|
||||||
Ashley
B. Smith
|
47
|
1994
|
Vice
President
|
|||
Director
|
||||||
Wesley
A. Taylor
|
62
|
1994
|
Vice
President of Administration,
|
|||
Secretary
and Director
|
||||||
Andrew
G. Kavounis
|
84
|
1995
|
Director
|
|||
William
A. Kenter
|
63
|
2008
|
Chief
Financial Officer
|
|||
Steve
Ott
|
|
43
|
|
2005
|
|
Vice
President of Engineering
Smith-Midland
- Virginia
|
Section
16(a)
|
Beneficial
Ownership Reporting Compliance
|
Executive
Compensation.
|
Name and Principal
Position
|
Year
|
Salary
($)(1)
|
Bonus
($)(2)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Compen-
sation ($)
|
Non-qualified
Deferred
Compen-sation
Earning ($)
|
All Other
Compen-
sation
($)(3)(4)
|
Total
($)
|
|||||||||||||||||||||||||
Rodney
I. Smith
|
2009
|
99,971 | 90,292 | - | - | - | - | 131,222 | 321,485 | |||||||||||||||||||||||||
President,
Chief
|
2008
|
120,154 | 8,420 | - | 32,000 | - | - | 102,137 | 262,711 | |||||||||||||||||||||||||
Executive
Officer
|
||||||||||||||||||||||||||||||||||
and
Chairman of the
|
||||||||||||||||||||||||||||||||||
Board.
|
||||||||||||||||||||||||||||||||||
Ashley
B. Smith
|
2009
|
125,185 | 167,296 | - | - | - | - | 1,567 | 294,048 | |||||||||||||||||||||||||
Vice
President
|
2008
|
125,955 | 4,723 | - | 11,840 | - | - | 1,261 | 143,779 | |||||||||||||||||||||||||
William
A. Kenter
|
2009
|
105,000 | 20,498 | - | - | - | - | - | 125,498 | |||||||||||||||||||||||||
Chief
Financial Officer
|
2008
|
38,723 | 38,723 |
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Option
Exercise
Price
($/Sh)
|
Option
Expiration Date
|
|||||||||
Rodney
I. Smith
|
20,000 | - | 0.80 |
04/22/2011
|
|||||||||
80,000 | - | 0.81 |
05/03/2011
|
||||||||||
20,000 | - | 1.39 |
12/25/2011
|
||||||||||
20,000 | - | 0.83 |
12/16/2013
|
||||||||||
20,000 | - | 2.52 |
09/29/2015
|
||||||||||
20,000 | - | 2.25 |
05/21/2016
|
||||||||||
13,334 | 6,666 | 2.15 |
05/21/2017
|
||||||||||
13,334 | 26,666 | 1.21 |
06/29/2018
|
||||||||||
206,668 | 33,332 | ||||||||||||
TOTAL
|
|||||||||||||
Ashley
B. Smith
|
10,000 | - | 0.80 |
04/22/2011
|
|||||||||
10,000 | - | 1.39 |
12/25/2011
|
||||||||||
10,000 | - | 0.83 |
12/16/2013
|
||||||||||
10,000 | - | 2.52 |
09/29/2015
|
||||||||||
7,000 | - | 2.25 |
05/21/2016
|
||||||||||
4,666 | 2,334 | 2.15 |
05/21/2017
|
||||||||||
4,933 | 9,867 | 1.21 |
06/29/2018
|
||||||||||
TOTAL
|
56,599 | 12,201 | |||||||||||
Wesley
A. Taylor
|
6,667 | - | 0.83 |
12/16/2013
|
|||||||||
10,000 | - | 2.52 |
09/29/2015
|
||||||||||
7,000 | - | 2.25 |
05/21/2016
|
||||||||||
4,666 | 2,334 | 2.15 |
05/21/2017
|
||||||||||
2,333 | 4,667 | 1.21 |
06/29/2018
|
||||||||||
TOTAL
|
30,666 | 7,001 | |||||||||||
TOTAL
|
293,933 | 52,534 |
Name
|
Fees
Earned
or Paid in
Cash ($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non-Equity
Incentive
Plan
Compen-
sation
|
Non-
Qualified
Deferred
Compen-
sation
Earnings
|
All Other
Compen-
sation
|
Total ($)
|
|||||||||||||||||||||
Rodney
I. Smith
|
1,500 | - | - | - | - | - | 1,500 | |||||||||||||||||||||
Andrew
G. Kavounis (1)
|
3,000 | - | - | - | - | - | 3,000 | |||||||||||||||||||||
Ashley
B. Smith
|
1,500 | - | - | - | - | - | 1,500 | |||||||||||||||||||||
Wesley
A. Taylor
|
1,500 | - | - | - | - | - | 1,500 |
(1)
|
4,000
options were outstanding as of December 31, 2009, of which all were
exercisable as of December 31,
2009.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
Name and Adress of Beneficial Owner (1)
|
Number of Shares
Beneficially
Owned (2)
|
Percentage
of Class
|
||||||
Rodney
I. Smith (1)(3)(4)(5)
|
760,066 | 15.5 | % | |||||
Ashley
B. Smith (1)(3)(4)(6)
|
161,216 | 3.4 | % | |||||
Wesley
A. Taylor (1)(7)
|
55,749 | 1.2 | % | |||||
Andrew
G. Kavounis (1)(8)
|
4,000 | * | ||||||
Al
Frank Asset Management, Inc. (10)
|
290,860 | 6.2 | % | |||||
All
directors and executive officers
|
||||||||
as
a group (4 persons)(2)(9)
|
981,031 | 19.6 | % |
(1)
|
The address for each of Messrs.
Rodney I. Smith, Ashley B. Smith, Taylor, and Kavounis is c/o
Smith-Midland Corporation, P.O. Box 300, 5119 Catlett Road, Midland,
Virginia 22728.
|
(2)
|
Pursuant to the rules and
regulations of the Securities and Exchange Commission, shares of Common
Stock that an individual or group has a right to acquire within 60 days
pursuant to the exercise of options or warrants are deemed to be
outstanding for the purposes of computing the percentage ownership of such
individual or group, but are not deemed to be outstanding for the purpose
of computing the percentage ownership of any other person shown in the
table.
|
(3)
|
Ashley B. Smith is the son of
Rodney I. Smith. Each of Rodney I. Smith and Ashley B. Smith
disclaims beneficial ownership of the other’s shares of Common
Stock.
|
(4)
|
Does not include options to
purchase 16,000 shares held by Matthew Smith and Roderick Smith and an
aggregate of 86,489 shares of Common Stock held by Matthew Smith and
Roderick Smith. Matthew Smith and Roderick Smith are sons of Rodney
I. Smith, and brothers of Ashley B. Smith. Also, does not include
shares held by Merry Robin Bachetti, sister of Rodney I. Smith and aunt of
Ashley B. Smith, for which each of Rodney I. Smith and Ashley B. Smith
disclaims beneficial
ownership.
|
(5)
|
Includes 50,000 shares of Common
Stock held by Hazel Bowling, former wife of Rodney I. Smith, and mother of
Mr. Smith’s children. Mr. Smith disclaims beneficial ownership of the
shares held by Hazel Bowling. Includes options to purchase 206,667
shares.
|
(6)
|
Includes options to purchase
56,599 shares.
|
(7)
|
Includes
options to purchase 30,666 shares.
|
(8)
|
Includes options to purchase
4,000 shares.
|
(9)
|
Includes
options to purchase 297,932 shares for all directors, executive officers
as a group.
|
(10)
|
Address
of holder is 32392 Coast Highway, Suite 260, Laguna Beach, CA
92651.
|
Plan Category
|
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
Weighted
average exercise
price of
outstanding
options,
warrants and
rights
|
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans
|
|||||||||
Equity
compensation plans approved by security holders
|
594,990 | 1.62 | 500,000 | |||||||||
Equity
compensation plans not approved by security holders
|
- | - | - | |||||||||
Total
|
594,990 | 1.62 | 500,000 |
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
Item
14.
|
Principal
Accountant Fees and Services
|
2009
|
2008
|
|||||||
Audit
Fees
|
$ | 146,874 | $ | 171,489 | ||||
Tax
Fees
|
30,985 | 23,696 | ||||||
Total
Fees
|
$ | 177,859 | $ | 195,185 |
Item
15.
|
Exhibits
and Financial Statement Schedules
|
(2)
|
Schedules
other than that listed above have been omitted, since they are either not
applicable, not required or the information is included elsewhere
herein.
|
(3)
|
The
following exhibits are filed
herewith:
|
Exhibit
|
||
Number
|
Description
|
|
3.1
|
Certificate
of Incorporation, as amended (Incorporated by reference to the Company’s
Registration Statement on Form SB-2 (No. 33-89312) declared effective by
the Commission on December 13, 1995).
|
|
3.2
|
Bylaws
of the Company adopted on January 21, 2003 (Incorporated by reference to
the Company’s Registration Statement on Form 8-A (No. 000-25964) filed
with the Commission on January 24, 2003).
|
|
4.1
|
Specimen
Common Stock Certificate (Incorporated by reference to the Company’s
Registration Statement on Form SB-2 (No. 33-89312) declared effective by
the Commission on December 13, 1995).
|
|
4.2
|
Rights
Agreement, dated as of January 21, 2003, between the Company and
Computershare Trust Company, Inc., as rights agent, including the Form of
Certificate of Designations, the Form of Rights Certificate and the
Summary of Rights to Purchase Preferred Shares attached thereto as
Exhibits A, B, and C, respectively (Incorporated by reference to the
Company’s Registration Statement on Form 8-A (No. 000-25964) filed with
the Commission on January 24, 2003).
|
|
10.1
|
Lease
Agreement, dated January 1, 1995, between the Company and Rodney I. Smith
(Incorporated by reference to the Company’s Registration Statement on Form
SB-2 (No. 33-89312) declared effective by the Commission on December 13,
1995).
|
|
10.2
|
Collateral
Assignment of Letters Patent, dated between the Company and Rodney I.
Smith (Incorporated by reference to the Company’s Registration Form SB-2
(No. 33-89312) declared effective by the Commission on December 13,
1995).
|
|
10.3
|
First
National Bank of New England Loan Agreement, assumed by Sonabank, dated
June 25, 1998 (Incorporated by reference to the Company’s Quarterly Report
on Form 10-QSB for the quarter ended June 30, 1998).
|
|
10.4
|
First
National Bank of New England Loan Note, assumed by Sonabank, dated June
25, 1998 (Incorporated by reference to the Company’s Quarterly Report on
Form 10-QSB for the quarter ended June 30, 1998).
|
|
10.5
|
Employment
Agreement, dated September 30, 2002, between the Company and Rodney I.
Smith. (Incorporated by reference to the Company’s Annual Report on
Form 10-KSB for the year ended December 31, 2003).
|
|
10.6
|
Amendment
No. 1 to Employment Agreement, dated as of December 31, 2008, between the
Company and Rodney I. Smith (Incorporated by reference to the Company’s
Annual Report on Form10-K for the year ended December 31,
2008).
|
|
10.7
|
2004
Stock Option Plan (Incorporated by reference to the Company’s Annual
Report on Form 10-KSB for the year ended December 31,
2004).
|
|
10.8
|
|
2008
Stock Option Plan (Incorporated by reference to the Company’s Registration
Statement on Form S-8 (No. 333-155920) filed on December 4,
2008).
|
10.9
|
Promissory
Note, dated May 29, 2009, in the amount of $1,500,000 issued by the
Company to Summit Community Bank (Incorporated by reference to the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on June 4, 2009).
|
|
10.10
|
Loan
Commitment Letter, dated April 8, 2009, in the amount of $1,500,000 issued
by Summit Community Bank to the Company (Incorporated by reference to the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on June 4, 2009).
|
|
10.11
|
Loan
Commitment Letter, dated April 8, 2009, in the amount of $700,000 issued
by Summit Community Bank to the Company (Incorporated by reference to the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on June 4, 2009).
|
|
14.1
|
Code
of Professional Conduct (Incorporated by reference to the Company’s Annual
Report on Form 10-KSB for the year ended December 31,
2003).
|
|
21.1
|
List
of Subsidiaries of the Company (Incorporated by reference to the Company’s
Annual Report on Form 10-KSB for the year ended December 31,
1995).
|
|
23.1
|
Consent
of BDO Seidman, LLP.
|
|
31.1
|
Certification
of Chief Executive Officer.
|
|
31.2
|
Certification
of Principal Financial Officer.
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
SMITH-MIDLAND
CORPORATION
|
|
Date: March
29, 2010
|
By: /s/ Rodney I. Smith
|
Rodney
I. Smith, President
|
|
(principal
executive officer)
|
|
Date: March
29, 2010
|
By: /s/ William A.
Kenter
|
William
A. Kenter
|
|
(principal
financial and accounting
officer)
|
Name
|
Capacity
|
Date
|
||
/s/ Rodney I. Smith
|
Director
|
March
29, 2010
|
||
Rodney
I. Smith
|
||||
/s/ Wesley A. Taylor
|
Director
|
March
29, 2010
|
||
Wesley
A. Taylor
|
||||
/s/ Ashley B. Smith
|
Director
|
March
29, 2010
|
||
Ashley
B. Smith
|
||||
/s/ Andrew G. Kavounis
|
Director
|
March
29, 2010
|
||
Andrew
G. Kavounis
|
|
|
Report
of Independent Registered Public Accountants
|
F-3
|
Consolidated
Financial Statements
|
|
Balance
Sheets
|
F-4-5
|
Statements
of Operations
|
F-6
|
Statements
of Stockholders' Equity
|
F-7
|
Statements
of Cash Flows
|
F-8-9
|
Summary
of Significant Accounting Policies
|
F-10-13
|
Notes
to Consolidated Financial Statements
|
F-14-21
|
December 31,
|
||||||||
|
2009
|
2008
|
||||||
ASSETS (Note 2)
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 2,929,868 | $ | 1,363,284 | ||||
Accounts
receivable
|
||||||||
Trade
- billed, (less allowance for doubtful accounts of $253,082 and
$396,665)
|
4,134,729 | 5,831,182 | ||||||
Trade
- unbilled
|
713,322 | 660,165 | ||||||
Inventories
|
||||||||
Raw
materials
|
648,023 | 851,394 | ||||||
Finished
goods
|
1,955,347 | 1,572,830 | ||||||
Prepaid
expenses and other assets
|
80,786 | 155,772 | ||||||
Prepaid
income taxes (Note 4)
|
138,003 | 258,150 | ||||||
Deferred
taxes (Note 4)
|
444,000 | 471,000 | ||||||
Total
current assets
|
11,044,078 | 11,163,777 | ||||||
Property
and equipment, net (Note 1)
|
4,183,124 | 4,223,555 | ||||||
Total
other assets
|
127,552 | 163,735 | ||||||
Total
assets
|
$ | 15,354,754 | $ | 15,551,067 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable - trade
|
$ | 1,205,228 | $ | 2,142,478 | ||||
Accrued
expenses and other liabilities
|
1,063,445 | 1,074,889 | ||||||
Current
maturities of notes payable (Note 2)
|
481,078 | 1,022,476 | ||||||
Customer
deposits
|
704,270 | 858,437 | ||||||
Total
current liabilities
|
3,454,021 | 5,098,280 | ||||||
Notes
payable - less current maturities (Note 2)
|
3,077,302 | 3,569,321 | ||||||
Deferred
tax liability (Note 4)
|
337,000 | 317,000 | ||||||
Total
liabilities
|
6,868,323 | 8,984,601 | ||||||
Commitments
and contingencies (Note 7)
|
||||||||
Stockholders’
equity (Note 6)
|
||||||||
Preferred
stock, $.01 par value; authorized 1,000,000 shares, none
outstanding
|
- | - | ||||||
Common
stock, $.01 par value; authorized 8,000,000 shares; 4,702,882 and
4,670,882 issued and outstanding, respectively
|
47,029 | 46,709 | ||||||
Additional
paid-in capital
|
4,812,401 | 4,701,820 | ||||||
Retained
earnings
|
3,729,301 | 1,920,237 | ||||||
8,588,731 | 6,668,766 | |||||||
Treasury
stock, at cost, 40,920 shares
|
(102,300 | ) | (102,300 | ) | ||||
Total
stockholders’ equity
|
8,486,431 | 6,566,466 | ||||||
Total
liabilities and stockholders' equity
|
$ | 15,354,754 | $ | 15,551,067 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
||||||||
Products
sales and leasing
|
$ | 23,017,056 | $ | 24,312,888 | ||||
Shipping
and installation revenue
|
4,925,399 | 4,063,202 | ||||||
Royalties
|
1,573,028 | 1,479,689 | ||||||
Total
revenue
|
29,515,483 | 29,855,779 | ||||||
Cost
of goods sold
|
20,877,321 | 23,177,596 | ||||||
Gross
profit
|
8,638,162 | 6,678,183 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
3,194,069 | 3,324,845 | ||||||
Selling
expenses
|
2,319,426 | 2,392,766 | ||||||
Total
operating expenses
|
5,513,495 | 5,717,611 | ||||||
Operating
income
|
3,124,667 | 960,572 | ||||||
Other
income (expense)
|
||||||||
Interest
expense
|
(212,192 | ) | (343,107 | ) | ||||
Interest
income
|
25,892 | 28,040 | ||||||
Gain
on sale of assets
|
63,905 | 44,581 | ||||||
Other,
net
|
(1,208 | ) | (1,093 | ) | ||||
Total
other (expense)
|
(123,603 | ) | (271,579 | ) | ||||
Income
before income tax expense
|
3,001,064 | 688,993 | ||||||
Income
tax expense (Note 4)
|
1,192,000 | 268,000 | ||||||
Net
income
|
$ | 1,809,064 | $ | 420,993 | ||||
Basic
earnings per share (Note 8)
|
$ | 0.39 | $ | 0.09 | ||||
Diluted
earnings per share (Note 8)
|
$ | 0.38 | $ | 0.09 |
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||
Balance, December 31,
2007
|
$ | 46,709 | $ | 4,558,947 | $ | 1,499,244 | $ | (102,300 | ) | $ | 6,002,600 | |||||||||
Stock
option compensation
|
- | 142,873 | - | 142,873 | ||||||||||||||||
Net
income
|
- | - | 420,993 | 420,993 | ||||||||||||||||
Balance, December 31,
2008
|
46,709 | 4,701,820 | 1,920,237 | (102,300 | ) | 6,566,466 | ||||||||||||||
Stock
options exercised
|
320 | 19,651 | - | 19,971 | ||||||||||||||||
Stock
option compensation
|
- | 90,930 | - | - | 90,930 | |||||||||||||||
Net
income
|
- | - | 1,809,064 | - | 1,809,064 | |||||||||||||||
Balance, December 31,
2009
|
$ | 47,029 | $ | 4,812,401 | $ | 3,729,301 | $ | (102,300 | ) | $ | 8,486,431 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Reconciliation
of net income to net cash provided by operating
activities
|
||||||||
Net
income
|
$ | 1,809,064 | $ | 420,993 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||
Depreciation
and amortization
|
695,497 | 642,805 | ||||||
Deferred
taxes
|
47,000 | 38,000 | ||||||
Stock
option compensation expense
|
90,930 | 142,873 | ||||||
Gain
on sale of fixed assets
|
(63,905 | ) | (44,581 | ) | ||||
(Increase)
decrease in
|
||||||||
Accounts
receivable - billed
|
1,696,453 | 69,502 | ||||||
Accounts
receivable - unbilled
|
(53,157 | ) | (344,106 | ) | ||||
Inventories
|
(179,146 | ) | 199,382 | |||||
Prepaid
expenses and other assets
|
111,169 | 60,839 | ||||||
Prepaid
income taxes
|
120,147 | 64,685 | ||||||
Increase
(decrease) in
|
||||||||
Accounts
payable - trade
|
(937,250 | ) | 365,884 | |||||
Accrued
expenses and other liabilities
|
(11,444 | ) | 487,490 | |||||
Accrued
income taxes
|
- | (656,370 | ) | |||||
Customer
deposits
|
(154,167 | ) | 214,928 | |||||
Net
cash provided by operating activities
|
$ | 3,171,191 | $ | 1,662,324 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows From Investing Activities
|
||||||||
Purchases
of property and equipment
|
$ | (683,571 | ) | $ | (654,740 | ) | ||
Proceeds
from sale of fixed assets
|
92,409 | 77,878 | ||||||
Net
cash absorbed by investing activities
|
(591,162 | ) | (576,862 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Proceeds
(repayments) of Line of Credit, net
|
(500,000 | ) | 500,000 | |||||
Proceeds
from long-term borrowings
|
63,137 | 171,022 | ||||||
Repayments
of long-term borrowings
|
(596,553 | ) | (675,640 | ) | ||||
Proceeds
from options exercised
|
19,971 | - | ||||||
Net
cash absorbed by financing activities
|
(1,013,445 | ) | (4,618 | ) | ||||
Net
increase in cash and cash equivalents
|
1,566,584 | 1,080,844 | ||||||
Cash and cash
equivalents, beginning of year
|
1,363,284 | 282,440 | ||||||
Cash and cash
equivalents, end of year
|
$ | 2,929,868 | $ | 1,363,284 | ||||
Supplemental
schedule of non-cash investing activities
|
||||||||
Cash
Payments for interest
|
$ | 212,192 | $ | 343,107 | ||||
Cash
Payments for income taxes
|
$ | 1,018,350 | $ | 1,144,424 |
Years
|
|
Buildings
|
10-33
|
Trucks
and automotive equipment
|
3-10
|
Shop
machinery and equipment
|
3-10
|
Land
improvements
|
10-15
|
Office
equipment
|
3-10
|
|
·
|
Disclosure
of the objectives for using derivative instruments be disclosed in terms
of underlying risk and accounting
designation;
|
|
·
|
Disclosure
of the fair values of derivative instruments and their gains and losses in
a tabular format;
|
|
·
|
Disclosure
of information about credit-risk-related contingent features;
and
|
|
·
|
Cross-reference
from the derivative footnote to other footnotes in which
derivative-related information is
disclosed.
|
1.
|
Property and Equipment
|
Property
and equipment consists of the following:
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
|
||||||||
Land
and land improvements
|
$ | 514,601 | $ | 514,601 | ||||
Buildings
|
3,308,160 | 2,826,380 | ||||||
Machinery
and equipment
|
7,780,038 | 7,694,488 | ||||||
Rental
equipment
|
687,402 | 764,710 | ||||||
12,290,201 | 11,800,179 | |||||||
Less:
accumulated depreciation
|
8,107,077 | 7,576,624 | ||||||
$ | 4,183,124 | $ | 4,223,555 |
2.
|
Notes
Payable
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Note
payable to a Bank, maturing June 2021; with monthly payments of
approximately $36,000 of principal and interest at prime plus .5% (3.75%
at December 31, 2009); collateralized by principally all assets of the
Company.
|
$ | 2,812,429 | $ | 3,003,810 | ||||
Note
payable to a Bank, originally maturing on October 15, 2010; with monthly
payments of approximately $8,400 of principal and interest at 5-year
treasury plus 3.25%; collateralized by a second priority lien on Company
assets. Paid off in 2009.
|
- | 177,496 | ||||||
A
$1,500,000 line of credit with a Bank. The line bears interest at variable
rate (4.75% at December 31, 2009); collateralized by a second priority
lien on all accounts receivable, inventory, and certain other assets of
the Company.
|
- | 500,000 | ||||||
Capital
lease obligations, for machinery and equipment maturing through 2013, with
interest at approximately 7% through 8.25%.
|
342,033 | 449,637 | ||||||
Installment
notes, collateralized by certain machinery and equipment maturing at
various dates, primarily through 2014, with interest at 4.75% through
10.16%.
|
403,918 | 460,854 | ||||||
3,558,380 | 4,591,797 | |||||||
Less
current maturities
|
481,078 | 1,022,476 | ||||||
$ | 3,077,302 | $ | 3,569,321 |
2.
|
Notes Payable (continued)
|
Year
Ending December 31,
|
||||
2010
|
$ | 481,078 | ||
2011
|
446,033 | |||
2012
|
407,507 | |||
2013
|
323,207 | |||
2014
|
335,174 | |||
Thereafter
|
1,565,381 | |||
$ | 3,558,380 |
Year
ending December 31,
|
||||
2010
|
$ | 137,022 | ||
2011
|
137,022 | |||
2012
|
99,082 | |||
2013
|
3,336 | |||
Total
payments
|
376,462 | |||
Less
amounts representing interest (at approximately 7%)
|
34,429 | |||
$ | 342,033 |
3.
|
Related Party Transactions
|
4.
|
Income
Taxes
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Federal:
|
||||||||
Current
|
$ | 1,017,000 | $ | 168,000 | ||||
Deferred
|
(41,000 | ) | 31,000 | |||||
976,000 | 199,000 | |||||||
State:
|
||||||||
Current
|
222,000 | 62,000 | ||||||
Deferred
|
(6,000 | ) | 7,000 | |||||
216,000 | 69,000 | |||||||
$ | 1,192,000 | $ | 268,000 |
December 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Income
taxes at statutory rate
|
$ | 1,020,000 | 34.0 | % | $ | 234,000 | 34.0 | % | ||||||||
Increase
(decrease) in taxes resulting from:
|
||||||||||||||||
State
income taxes, net of federal benefit
|
142,000 | 4.8 | % | 34,000 | 4.9 | % | ||||||||||
Other
|
30,000 | 0.9 | % | - | - | |||||||||||
$ | 1,192,000 | 39.7 | % | $ | 268,000 | 38.9 | % |
4.
|
Income
Taxes (continued)
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Net
operating loss and AMT carrybacks
|
$ | - | $ | 63,000 | ||||
Depreciation
|
(337,000 | ) | (317,000 | ) | ||||
Provision
for doubtful accounts
|
99,000 | 155,000 | ||||||
Vacation
accrued
|
121,000 | 77,000 | ||||||
Deferred
income
|
151,000 | 108,000 | ||||||
Other
|
73,000 | 68,000 | ||||||
Net
deferred tax asset
|
107,000 | 154,000 | ||||||
Current
portion, net
|
444,000 | 471,000 | ||||||
Long-term
portion, net
|
(337,000 | ) | (317,000 | ) | ||||
$ | 107,000 | $ | 154,000 |
5.
|
Employee Benefit Plans
|
6.
|
Stock
Options and Shareholder Rights Plan
|
Weighted
Average
Exercise
Price
|
Options
Outstanding
|
Vested and
Exercisable
|
||||||||||
Balance,
December 31, 2007
|
$ | 1.26 | 542,157 | 372,613 | ||||||||
Granted
|
1.21 | 127,825 | - | |||||||||
Forfeited
|
1.00 | (27,825 | ) | (27,825 | ) | |||||||
Exercised
|
- | - | - | |||||||||
Vested
|
2.30 | - | 88,211 | |||||||||
Balance,
December 31, 2008
|
1.26 | 642,157 | 432,999 | |||||||||
Granted
|
- | - | - | |||||||||
Forfeited
|
1.37 | (15,167 | ) | (15,167 | ) | |||||||
Exercised
|
0.62 | (32,000 | ) | (32,000 | ) | |||||||
Vested
|
1.73 | - | 102,930 | |||||||||
Balance,
December 31, 2009
|
$ | 1.62 | 594,990 | 488,762 |
7.
|
Commitments and
Contingencies
|
|
1.
|
The
Company was required to forgive outstanding retainage receivables from
JPIC of approximately $199,000, of which the Company had previously
reserved for in the amount of
$100,000.
|
|
2.
|
The
Company was required to make a $426,000 cash payment to JPIC in
2009.
|
|
3.
|
Both
parties agreed to release each other from any and all other claims arising
out of this dispute.
|
8.
|
Earnings
Per Share
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 1,809,064 | $ | 420,993 | ||||
Weighted
average shares outstanding
|
4,673,430 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.39 | $ | 0.09 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 1,809,064 | $ | 420,993 | ||||
Weighted
average shares outstanding
|
4,673,430 | 4,670,882 | ||||||
Dilutive effect of stock options
|
104,021 | 67,119 | ||||||
Total
weighted average shares outstanding
|
4,777,451 | 4,738,001 | ||||||
Diluted
earnings per share
|
$ | 0.38 | $ | 0.09 |