þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
54-1727060
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
Page
|
||||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||||
Item
1.
|
Financial
Statements
|
|||||
Condensed
Consolidated Balance Sheets (Unaudited), March 31, 2009 and December 31,
2008
|
3
|
|||||
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended March 31, 2009 and March 31, 2008
|
5
|
|||||
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the three months
ended March 31, 2009 and March 31, 2008
|
6
|
|||||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
7
|
|||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
||||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
13
|
||||
Item
4T.
|
Controls
and Procedures
|
13
|
||||
PART
II.
|
OTHER
INFORMATION
|
|||||
Item
6
|
Exhibits
|
14
|
||||
Exhibit
31.1
|
||||||
Exhibit
31.2
|
||||||
Exhibit
32
|
||||||
Signatures
|
15
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Assets:
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,473,107 | $ | 1,363,284 | ||||
Accounts
receivable
|
||||||||
Trade-
billed (less allowance for doubtful accounts of $247,672, and $396,665,
respectively)
|
6,840,268 | 5,831,182 | ||||||
Trade
- unbilled
|
830,603 | 660,165 | ||||||
Inventories
|
||||||||
Raw
materials
|
990,185 | 851,394 | ||||||
Finished
goods
|
1,499,522 | 1,572,830 | ||||||
Prepaid
expenses and other assets
|
131,911 | 155,772 | ||||||
Prepaid
income taxes
|
- | 258,150 | ||||||
Deferred
tax asset
|
397,000 | 471,000 | ||||||
Total
current assets
|
12,162,596 | 11,163,777 | ||||||
Property
and equipment, net
|
4,186,627 | 4,223,555 | ||||||
Other
assets
|
154,183 | 163,735 | ||||||
Total
assets
|
$ | 16,503,406 | $ | 15,551,067 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Liabilities
and Shareholders’ Equity:
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable - trade
|
$ | 2,340,196 | $ | 2,142,478 | ||||
Accrued
income taxes payable
|
263,440 | - | ||||||
Accrued
expenses and other liabilities
|
619,569 | 1,074,889 | ||||||
Current
maturities of notes payable
|
1,284,510 | 1,022,476 | ||||||
Customer
deposits
|
725,703 | 858,437 | ||||||
Total
current liabilities
|
5,233,418 | 5,098,280 | ||||||
Notes
payable – less current maturities
|
3,429,846 | 3,569,321 | ||||||
Deferred
taxes
|
309,000 | 317,000 | ||||||
Total
liabilities
|
8,972,264 | 8,984,601 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders’
Equity:
|
||||||||
Preferred
stock, par value $.01 per share; authorized 1,000,000 shares; none issued
and outstanding
|
- | - | ||||||
Common
stock, par value $.01 per share; authorized 8,000,000 shares;
issued and outstanding 4,670,882
|
46,709 | 46,709 | ||||||
Additional
paid-in capital
|
4,726,335 | 4,701,820 | ||||||
Retained
earnings
|
2,860,398 | 1,920,237 | ||||||
Treasury
Stock, at cost, 40,920 shares
|
(102,300 | ) | (102,300 | ) | ||||
Total
shareholders’ equity
|
7,531,142 | 6,566,466 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 16,503,406 | $ | 15,551,067 | ||||
Three Months Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
||||||||
Product
sales and leasing
|
$ | 7,347,492 | $ | 5,934,412 | ||||
Shipping
and installation revenue
|
1,344,196 | 684,500 | ||||||
Royalties
|
442,252 | 273,729 | ||||||
Total
revenue
|
9,133,940 | 6,892,641 | ||||||
Cost
of goods sold
|
6,311,204 | 5,317,862 | ||||||
Gross
profit
|
2,822,736 | 1,574,779 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
681,385 | 729,169 | ||||||
Selling
expenses
|
568,787 | 645,972 | ||||||
Total
operating expenses
|
1,250,172 | 1,375,141 | ||||||
Operating
income
|
1,572,564 | 199,638 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(61,705 | ) | (99,380 | ) | ||||
Interest
income
|
485 | 2,391 | ||||||
Gain
(loss) on sale of fixed assets
|
19,823 | 2,015 | ||||||
Other,
net
|
(139 | ) | (177 | ) | ||||
Total
other income (expense)
|
(41,536 | ) | (95,151 | ) | ||||
Income
before income tax expense
|
1,531,028 | 104,487 | ||||||
Income
tax expense
|
591,000 | 53,000 | ||||||
Net
income
|
$ | 940,028 | $ | 51,487 | ||||
Net
income per common share:
|
||||||||
Basic
|
$ | 0.20 | $ | 0.01 | ||||
Diluted
|
$ | 0.20 | $ | 0.01 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,670,882 | 4,670,882 | ||||||
Diluted
|
4,692,135 | 4,767,894 |
Three Months Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Reconciliation
of net income to cash provided (absorbed) by operating
activities
|
||||||||
Net
income
|
$ | 940,028 | $ | 51,487 | ||||
Adjustments
to reconcile net income to net cash provided (absorbed) by operating
activities:
|
||||||||
Depreciation
and amortization
|
175,258 | 167,152 | ||||||
Stock
option compensation expense
|
24,515 | 30,535 | ||||||
Gain
on sale of fixed assets
|
(19,823 | ) | (2,015 | ) | ||||
Deferred
taxes
|
66,000 | 12,000 | ||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable - billed
|
(1,009,086 | ) | 189,142 | |||||
Accounts
receivable - unbilled
|
(170,438 | ) | (304,341 | ) | ||||
Inventories
|
(65,483 | ) | 45,218 | |||||
Prepaid
taxes and other assets
|
292,200 | 214,356 | ||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable - trade
|
197,718 | (8,653 | ) | |||||
Accrued
expenses and other
|
(455,320 | ) | 2,592 | |||||
Accrued
income taxes payable
|
263,440 | (502,271 | ) | |||||
Customer
deposits
|
(132,734 | ) | 18,124 | |||||
Net
cash provided (absorbed) by operating activities
|
106,275 | (86,674 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(155,272 | ) | (166,371 | ) | ||||
Proceeds
from sale of fixed assets
|
36,260 | 5,800 | ||||||
Net
cash absorbed by investing activities
|
(119,012 | ) | (160,571 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from line of credit, net
|
250,000 | 250,000 | ||||||
Proceeds
from long-term borrowings
|
- | 103,636 | ||||||
Repayments
of long-term borrowings and capital leases
|
(127,440 | ) | (111,843 | ) | ||||
Net
cash provided by financing activities
|
122,560 | 241,793 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
109,823 | (5,452 | ) | |||||
Cash
and cash equivalents
|
||||||||
Beginning
of period
|
1,363,284 | 282,440 | ||||||
End
of period
|
$ | 1,473,107 | $ | 276,988 |
Three Months ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 940,028 | $ | 51,487 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.20 | $ | 0.01 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 940,028 | $ | 51,487 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
21,253 | 97,012 | ||||||
Diluted
weighted average shares outstanding
|
4,692,135 | 4,767,894 | ||||||
Diluted
earnings per share
|
$ | 0.20 | $ | 0.01 |
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Exercise
|
|||||||
Shares
|
Price
|
|||||||
Outstanding
options at beginning of period
|
642,157 | $ | 1.52 | |||||
Granted
|
- | - | ||||||
Forfeited
|
(11,000 | ) | 1.38 | |||||
Exercised
|
- | - | ||||||
Outstanding
options at end of period
|
631,157 | $ | 1.55 | |||||
Outstanding
exercisable at end of period
|
432,332 | $ | 1.52 |
|
·
|
our
revenues and net income decreased in 2008 as compared to 2007, due in part
to economic conditions,
|
|
·
|
our
high level of indebtedness and ability to satisfy the
same,
|
|
·
|
the
continued availability of financing in the amounts, at the times, and on
the terms required, to support our future business and capital
projects,
|
|
·
|
the
extent to which we are successful in developing, acquiring, licensing or
securing patents for proprietary
products,
|
|
·
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
·
|
changes
in general economic conditions, such as the continuing economic downturn
in the construction industry.
|
|
·
|
adverse
weather which inhibits the demand for our
products,
|
|
·
|
our
compliance with governmental
regulations,
|
|
·
|
the
outcome of future litigation,
|
|
·
|
on
material construction projects, our ability to produce and install product
that conforms to contract specifications and in a time frame that meets
the contract requirements ,
|
|
·
|
the
cyclical nature of the construction
industry,
|
|
·
|
our
exposure to increased interest expense payments should interest rates
change
|
|
·
|
the
Board of Directors, which is composed of four members, has only one
outside, independent director,
|
|
·
|
the
Company does not have an audit committee; the Board of Directors functions
in that role,
|
|
·
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in the
regulations,
|
|
·
|
the
Company has experienced a high degree of employee turnover,
and
|
|
·
|
the
other factors and information disclosed and discussed in other sections of
this report, and in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2008.
|
Exhibit
|
||
No.
|
Exhibit Description
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002
|
SMITH-MIDLAND
CORPORATION
|
|
(Registrant)
|
|
Date:
May 13, 2009
|
|
By: /s/ Rodney I.
Smith
|
|
Rodney
I. Smith, President
|
|
(Principal
Executive Officer)
|
|
Date
May 13, 2009
|
|
By: /s/ William A.
Kenter
|
|
William
A. Kenter, Chief Financial Officer
|
|
(Principal
Financial Officer)
|
Exhibit
|
||
No
|
Exhibit Description
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002
|