|
|
|
þ
|
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
|
|
o
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
|
54-1727060
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
|
Smaller
reporting company þ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
PART
I.
|
|
Condensed
Consolidated Financial Information
|
|
|
||
|
|
|
|
|
|
|
|
|
Item
1.
|
|
Condensed
Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets (Unaudited), June 30, 2008 and December
31,
2007
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended June 30, 2008 and June 30, 2007
|
|
4
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the six months
ended
June 30, 2008 and June 30, 2007
|
5
|
|||||
|
|
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the six months
ended
June 30, 2008 and June 30, 2007
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
Notes
to Interim Unaudited Condensed Consolidated Financial
Statements
|
|
7
|
|
|
|
|
|
|
|
|
|
Item
2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
13
|
|
|
|
|
|
|
|
|
|
Item
3.
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
19
|
|
|
|
|
|
|
|
|
|
Item
4.
|
|
Controls
and Procedures
|
|
19
|
|
|
|
|
|
|
|
PART
II.
|
|
Other
Information
|
|
|
||
|
|
|
|
|
|
|
|
|
Item
1
|
|
Legal
Proceedings
|
|
20
|
Item
5
|
Other
Information
|
20
|
||||
|
|
|
|
|
|
|
|
Item
6
|
|
Exhibit
Index
|
|
20
|
|
Exhibit
31.1
|
||||||
Exhibit
31.2
|
||||||
Exhibit
32
|
||||||
Signatures
|
21
|
|
June
30,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
||||||
Assets:
|
|
|
|||||
Current
Assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
1,654,122
|
$
|
282,440
|
|||
Accounts
receivable
|
|||||||
Trade-
billed (less allowance for doubtful accounts of $272,704,
and $243,318, respectively)
|
4,935,482
|
5,900,684
|
|||||
Trade
- unbilled
|
503,661
|
316,059
|
|||||
Inventories
|
|||||||
Raw
Materials
|
965,514
|
825,328
|
|||||
Finished
Goods
|
2,078,619
|
1,968,978
|
|||||
Prepaid
expenses and other assets
|
248,138
|
152,289
|
|||||
Refundable
income taxes
|
-
|
322,835
|
|||||
Deferred
tax assets
|
372,000
|
367,000
|
|||||
|
|||||||
Total
current assets
|
10,757,536
|
10,135,613
|
|||||
|
|||||||
Property
and equipment, net
|
4,055,383
|
4,102,181
|
|||||
Other
assets
|
165,344
|
200,090
|
|||||
|
|||||||
Total
assets
|
$
|
14,978,263
|
$
|
14,437,884
|
|||
|
|||||||
|
|||||||
Liabilities
and Shareholders’ Equity:
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable - trade
|
$
|
1,845,126
|
$
|
1,776,594
|
|||
Accrued
income taxes payable
|
65,174
|
656,370
|
|||||
Accrued
expenses and other liabilities
|
513,071
|
587,399
|
|||||
Current
maturities of notes payable
|
1,456,934
|
605,376
|
|||||
Customer
deposits
|
762,395
|
643,509
|
|||||
|
|||||||
Total
current liabilities
|
4,642,700
|
4,269,248
|
|||||
|
|||||||
Notes
payable - less current maturities
|
3,844,866
|
3,991,036
|
|||||
Deferred
taxes
|
175,000
|
175,000
|
|||||
|
|||||||
Total
liabilities
|
8,662,566
|
8,435,284
|
|||||
|
|||||||
|
|||||||
Commitments
and Contingencies
|
|||||||
Shareholders’
Equity:
|
|||||||
Preferred
stock, par value $.01 per share; authorized 1,000,000 shares; none
issued
and outstanding
|
|||||||
Common
stock, par value $.01 per share; authorized 8,000,000 shares; issued
and
outstanding 4,670,882
|
46,709
|
46,709
|
|||||
Additional
paid-in capital
|
4,621,020
|
4,558,947
|
|||||
Retained
earnings
|
1,750,268
|
1,499,244
|
|||||
Treasury
Stock, at cost, 40,920 shares
|
(102,300
|
)
|
(102,300
|
)
|
|||
|
|||||||
Total
shareholders’ equity
|
6,315,697
|
6,002,600
|
|||||
|
|||||||
Total
liabilities and shareholders’ equity
|
$
|
14,978,263
|
$
|
14,437,884
|
|||
|
Three
Months Ended June 30,
|
|||||||
2008
|
2007
|
||||||
Revenue
|
|||||||
Product
sales and leasing
|
$
|
5,388,218
|
$
|
6,117,834
|
|||
Shipping
and installation revenue
|
1,066,227
|
1,392,149
|
|||||
Royalties
|
425,933
|
388,962
|
|||||
|
|||||||
Total
revenue
|
6,880,378
|
7,898,945
|
|||||
Cost
of goods sold
|
5,114,634
|
6,179,638
|
|||||
|
|||||||
Gross
profit
|
1,765,744
|
1,719,307
|
|||||
Operating
expenses
|
|||||||
General
and administrative expenses
|
745,048
|
665,995
|
|||||
Selling
expenses
|
617,636
|
404,034
|
|||||
|
|||||||
Total
operating expenses
|
1,362,684
|
1,070,029
|
|||||
Operating
income
|
403,060
|
649,278
|
|||||
Other
income (expense):
|
|||||||
Interest
expense
|
(84,477
|
)
|
(101,784
|
)
|
|||
Interest
income
|
17,608
|
5,782
|
|||||
Gain
(Loss) on sale of fixed assets
|
(8,574
|
)
|
(12,026
|
)
|
|||
Other,
net
|
(80
|
)
|
(1,555
|
)
|
|||
Total
other income (expense)
|
(75,523
|
)
|
(109,583
|
)
|
|||
Income
before income tax expense
|
327,537
|
539,695
|
|||||
Income
tax expense
|
128,000
|
176,000
|
|||||
Net
income
|
$
|
199,537
|
$
|
363,695
|
|||
|
|||||||
|
|||||||
Net
income per common share (Note 2):
|
|||||||
Basic
|
$
|
.04
|
$
|
0.08
|
|||
Diluted
|
$
|
.04
|
$
|
0.08
|
|||
|
|||||||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
4,670,882
|
4,638,219
|
|||||
Diluted
|
4,789,818
|
4,777,491
|
|
Six
Months Ended June 30,
|
||||||
|
2008
|
2007
|
|||||
|
|
|
|||||
Revenue
|
|||||||
Product
sales and leasing
|
$ | 11,322,630 |
$
|
12,987,277
|
|||
Shipping
and installation revenue
|
1,750,727 |
2,705,913
|
|||||
Royalties
|
699,662
|
693,439
|
|||||
|
|||||||
Total
revenue
|
13,773,019
|
16,386,629
|
|||||
Cost
of goods sold
|
10,380,495
|
12,485,386
|
|||||
|
|||||||
Gross
profit
|
3,392,524
|
3,901,243
|
|||||
Operating
expenses
|
|||||||
General
and administrative expenses
|
1,526,217 |
1,641,311
|
|||||
Selling
expenses
|
1,263,608
|
862,792
|
|||||
|
|||||||
Total
operating expenses
|
2,789,825 |
2,504,103
|
|||||
Operating
income
|
602,699 |
1,397,140
|
|||||
Other
income (expense):
|
|||||||
Interest
expense
|
(183,857 | ) |
(212,083
|
||||
Interest
income
|
19,998 |
8,882
|
|||||
Gain
(Loss) on sale of fixed assets
|
(6,559 | ) |
(13,027
|
||||
Other,
net
|
(257 | ) |
(1,989
|
||||
Total
other income (expense)
|
(170,675 | ) |
(218,217
|
||||
Income
before income tax expense
|
432,024 |
1,178,923
|
|||||
Income
tax expense
|
181,000 |
422,000
|
|||||
Net
income
|
$
|
251,024
|
$
|
756,923
|
|||
|
|||||||
|
|||||||
Net
income per common share (Note 2):
|
|||||||
Basic
|
$
|
.05
|
$
|
0.16
|
|||
Diluted
|
$
|
.05
|
$
|
0.16
|
|||
|
|||||||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
4,670,882
|
4,636,014
|
|||||
Diluted
|
4,790,008
|
4,777,862
|
Six
Months Ended June 30
|
|||||||
2008
|
2007
|
||||||
Reconciliation
of net income to cash provided
|
|||||||
by
operating activities
|
|||||||
Net
income
|
$
|
251,024
|
$
|
756,923
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
333,011
|
295,112
|
|||||
Stock
option compensation expense
|
62,073
|
51,927
|
|||||
Gain
on sale of fixed assets
|
6,559
|
13,027
|
|||||
Deferred
taxes
|
(4,000
|
)
|
(61,000
|
)
|
|||
(Increase)
decrease in:
|
|||||||
Accounts
receivable - billed
|
965,202
|
(672,148
|
)
|
||||
Accounts
receivable - unbilled
|
(187,602
|
)
|
360,454
|
||||
Inventories
|
(249,827
|
)
|
544,820
|
||||
Prepaid
taxes and other assets
|
294,475
|
338,256
|
|||||
Increase
(decrease) in:
|
|||||||
Accounts
payable - trade
|
68,535
|
(550,758
|
)
|
||||
Accrued
expenses and other
|
(74,328
|
)
|
(809,354
|
)
|
|||
Accrued
income taxes payable
|
(617,566
|
)
|
80,086
|
||||
Customer
deposits
|
118,886
|
97,207
|
|||||
Net
cash provided by operating activities
|
966,442
|
444,552
|
|||||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(308,779
|
)
|
(320,157
|
)
|
|||
Proceeds
from sale of fixed assets
|
8,632
|
11,743
|
|||||
Net
cash absorbed by investing activities
|
(300,147
|
)
|
(308,414
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from line of credit, net
|
800,000
|
1,150,000
|
|||||
Proceeds
from long-term borrowing
|
138,008
|
46,125
|
|||||
Repayments
of long-term borrowings and capital leases
|
(232,621
|
)
|
(320,836
|
)
|
|||
Proceeds
from exercise of stock options
|
-
|
36,554
|
|||||
Net
cash provided by financing activities
|
705,387
|
911,843
|
|||||
|
|||||||
Net
increase in cash and cash equivalents
|
1,371,682
|
1,047,981
|
|||||
|
|||||||
Cash
and cash equivalents
|
|||||||
Beginning
of period
|
282,440
|
482,690
|
|||||
End
of period
|
$
|
1,654,122
|
$
|
1,530,671
|
|||
|
|||||||
Supplemental
Disclosure of Cash Flow information:
|
|||||||
Cash
payments for interest
|
$
|
206,368
|
$
|
110,299
|
|||
Cash
payments for income taxes
|
$
|
657,000
|
$
|
-
|
Years
|
||||
Buildings
|
10-33
|
|||
Trucks
and automotive equipment
|
3-10
|
|||
Shop
machinery and equipment
|
3-10
|
|||
Land
improvements
|
10-15
|
|||
Office
equipment
|
3-10
|
Three
Months ended June 30
|
|||||||
2008
|
2007
|
||||||
Basic
earnings per share
|
|
|
|||||
Income
available to common shareholder
|
$
|
199,537
|
$
|
363,695
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,638,219
|
|||||
Basic
earnings per share
|
$
|
0.04
|
$
|
0.08
|
|||
Diluted
earnings per share
|
|||||||
Income
available to common shareholder
|
$
|
199,537
|
$
|
363,695
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,638,219
|
|||||
Dilutive
effect of stock options
|
118,936
|
139,272
|
|||||
|
|||||||
Diluted
weighted average shares outstanding
|
4,789,818
|
4,777,491
|
|||||
Diluted
earnings per share
|
$
|
0.04
|
$
|
0.08
|
|||
|
Six
Months ended June 30
|
|||||||
2008
|
2007
|
||||||
Basic
earnings per share
|
|
|
|||||
Income
available to common shareholder
|
$
|
251,024
|
$
|
756,923
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,636,014
|
|||||
Basic
earnings per share
|
$
|
0.05
|
$
|
0.16
|
|||
Diluted
earnings per share
|
|||||||
Income
available to common shareholder
|
$
|
251,024
|
$
|
756,923
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,636,014
|
|||||
Dilutive
effect of stock options
|
119,126
|
141,848
|
|||||
|
|||||||
Diluted
weighted average shares outstanding
|
4,790,008
|
4,777,862
|
|||||
Diluted
earnings per share
|
$
|
0.05
|
$
|
0.16
|
|||
|
June
30,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
|
|||||
Land
and improvements
|
$
|
514,601
|
$
|
514,601
|
|||
Buildings
|
2,801,792
|
2,739,460
|
|||||
Machinery
and equipment
|
7,399,821
|
7,189,672
|
|||||
Rental
equipment
|
688,671
|
711,368
|
|||||
|
|||||||
Subtotal
|
11,404,885
|
11,155,101
|
|||||
Less:
accumulated depreciation
|
7,349,502
|
7,052,920
|
|||||
|
|||||||
Property
and equipment, net
|
$
|
4,055,383
|
$
|
4,102,181
|
|
June
30,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
|
|||||
Note
payable to Greater Atlantic Bank, maturing June 2021; with monthly
payments of approximately $36,000 of principal and interest at prime
plus
.5% adjusted quarterly (5.5% at June 30, 2008); collateralized by
principally all assets of the Company.
|
$
|
3,085,114
|
$
|
3,168,126
|
|||
Note
payable to Greater Atlantic Bank, maturing on October 15, 2010; with
monthly payments of approximately $8,400 of principal and interest
at
8.25% fixed rate; collateralized by a second priority lien on Company
assets.
|
219,691
|
253,317
|
|||||
$1,500,000
line of credit with Greater Atlantic Bank. The line matures June
15, 2009
and bears interest at the Wall Street Journal daily prime rate (5.0%
at
June 30, 2008); collateralized by a second priority lien on all accounts
receivable, inventory, and certain other assets of the
Company.
|
1,000,000
|
200,000
|
|||||
Capital
lease obligations for machinery and equipment maturing through 2012,
with
interest at 7% through 10%.
|
439,819
|
505,354
|
|||||
Installment
notes, collateralized by certain machinery and equipment maturing
at
various dates, primarily through 2010, with interest at 6.5% through
8.375%.
|
557,176
|
469,615
|
|||||
|
|||||||
5,301,800
|
4,596,412
|
||||||
Less:
current maturities
|
1,456,934
|
605,376
|
|||||
|
|||||||
$
|
3,844,866
|
$
|
3,991,036
|
Dividend
Yield
|
0
|
%
|
||
Volatility
|
72
|
%
|
||
Risk
Free Rate
|
3.34
|
%
|
||
Expected
Life
|
6
years
|
|
|
Weighted
|
|||||
|
|
Average
|
|||||
|
Number
of
|
Exercise
|
|||||
|
Shares
|
Price
|
|||||
Outstanding
options at beginning of period
|
542,157
|
$
|
1.60
|
||||
Granted
|
127,825
|
1.21
|
|||||
Forfeited
|
(1,500
|
)
|
2.43
|
||||
Exercised
|
-
|
-
|
|||||
|
|||||||
Outstanding
options at end of period
|
668,482
|
$
|
1.52
|
||||
|
|||||||
Outstanding
exercisable at end of period
|
424,602
|
$
|
1.41
|
our
high level of indebtedness and ability to satisfy the
same,
|
|
the
continued availability of financing in the amounts, at the times,
and on
the terms required, to support our future business and capital
projects,
|
|
the
extent to which we are successful in developing, acquiring, licensing
or
securing patents for proprietary products,
|
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
changes
in general economic conditions,
|
|
adverse
weather which inhibits the demand for our products,
|
|
our
compliance with governmental regulations,
|
|
the
outcome of future litigation,
|
|
on
material construction projects, our ability to produce and install
product
that conforms to contract specifications and in a time frame that
meets
the contract requirements ,
|
|
the
cyclical nature of the construction industry,
|
|
our
exposure to increased interest expense payments should interest rates
change
|
|
the
Board of Directors, which is composed of four members, has only one
outside, independent director,
|
|
the
Company does not have an audit committee; the Board of Directors
functions
in that role,
|
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in the
regulations,
|
|
the
Company has experienced a high degree of employee turnover,
and
|
|
the
other factors and information disclosed and discussed in other sections
of
this report.
|
Exhibit
|
|
|
No.
|
|
Exhibit
Description
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
SMITH-MIDLAND
CORPORATION
(Registrant)
|
|
||
Date:
August 14, 2008
|
By:
|
/s/
Rodney I. Smith
|
|
|
|
|
Rodney
I. Smith, President
|
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
||||
|
|
|
||
Date
August 14, 2008
|
By:
|
/s/
Wesley A. Taylor
|
|
|
|
|
Wesley
A. Taylor
|
|
|
|
|
(Principal
Financial Officer)
|
|
|
|
Exhibit
|
|
|
No.
|
|
Exhibit
Description
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002
|