S
|
QUARTERLY REPORT PURSUANT TO
SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
£
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
38-0549190
|
(State
of Incorporation)
|
(IRS
Employer Identification No.)
|
One American Road,
Dearborn, Michigan
|
48126
|
(Address
of principal executive offices)
|
(Zip
Code)
|
S
Yes
|
£No
|
|
Large accelerated filer
S
|
Accelerated filer £
|
Non-accelerated filer
£
|
Smaller reporting company
£
|
£
Yes
|
x No
|
Second
Quarter
|
First
Half
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Sales
and revenues
|
||||||||||||||||
Automotive
sales
|
$ | 37,057 | $ | 40,106 | $ | 76,174 | $ | 78,736 | ||||||||
Financial
Services revenues
|
4,455 | 4,136 | 8,866 | 8,525 | ||||||||||||
Total
sales and revenues
|
41,512 | 44,242 | 85,040 | 87,261 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Automotive
cost of sales
|
39,995 | 36,182 | 75,451 | 70,897 | ||||||||||||
Selling,
administrative and other expenses
|
7,305 | 4,952 | 12,400 | 10,924 | ||||||||||||
Interest
expense
|
2,412 | 2,759 | 4,957 | 5,477 | ||||||||||||
Financial
Services provision for credit and insurance losses
|
598 | 121 | 942 | 180 | ||||||||||||
Total
costs and expenses
|
50,310 | 44,014 | 93,750 | 87,478 | ||||||||||||
Automotive
interest income and other non-operating income/(expense),
net
|
(192 | ) | 559 | (100 | ) | 888 | ||||||||||
Automotive
equity in net income/(loss) of affiliated companies
|
(40 | ) | 139 | 96 | 211 | |||||||||||
Income/(Loss)
before income taxes
|
(9,030 | ) | 926 | (8,714 | ) | 882 | ||||||||||
Provision
for/(Benefit from) income taxes
|
(444 | ) | 123 | (349 | ) | 305 | ||||||||||
Income/(Loss)
before minority interests
|
(8,586 | ) | 803 | (8,365 | ) | 577 | ||||||||||
Minority
interests in net income/(loss) of subsidiaries
|
89 | 85 | 211 | 143 | ||||||||||||
Income/(Loss)
from continuing operations
|
(8,675 | ) | 718 | (8,576 | ) | 434 | ||||||||||
Income/(Loss)
from discontinued operations (Note 8)
|
8 | 32 | 9 | 34 | ||||||||||||
Net
income/(loss)
|
$ | (8,667 | ) | $ | 750 | $ | (8,567 | ) | $ | 468 | ||||||
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 9)
|
||||||||||||||||
Basic
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (3.88 | ) | $ | 0.38 | $ | (3.87 | ) | $ | 0.23 | ||||||
Income/(Loss)
from discontinued operations
|
— | 0.02 | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (3.88 | ) | $ | 0.40 | $ | (3.87 | ) | $ | 0.25 | ||||||
Diluted
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (3.88 | ) | $ | 0.30 | $ | (3.87 | ) | $ | 0.21 | ||||||
Income/(Loss)
from discontinued operations
|
— | 0.01 | — | 0.01 | ||||||||||||
Net
income/(loss)
|
$ | (3.88 | ) | $ | 0.31 | $ | (3.87 | ) | $ | 0.22 | ||||||
Cash
dividends
|
$ | — | $ | — | $ | — | $ | — |
Second
Quarter
|
First
Half
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
AUTOMOTIVE
|
||||||||||||||||
Sales
|
$ | 37,057 | $ | 40,106 | $ | 76,174 | $ | 78,736 | ||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of sales
|
39,995 | 36,182 | 75,451 | 70,897 | ||||||||||||
Selling,
administrative and other expenses
|
2,955 | 3,224 | 6,064 | 7,298 | ||||||||||||
Total
costs and expenses
|
42,950 | 39,406 | 81,515 | 78,195 | ||||||||||||
Operating
income/(loss)
|
(5,893 | ) | 700 | (5,341 | ) | 541 | ||||||||||
Interest
expense
|
485 | 577 | 1,013 | 1,157 | ||||||||||||
Interest
income and other non-operating income/(expense), net
|
(192 | ) | 559 | (100 | ) | 888 | ||||||||||
Equity
in net income/(loss) of affiliated companies
|
(40 | ) | 139 | 96 | 211 | |||||||||||
Income/(Loss)
before income taxes — Automotive
|
(6,610 | ) | 821 | (6,358 | ) | 483 | ||||||||||
FINANCIAL
SERVICES
|
||||||||||||||||
Revenues
|
4,455 | 4,136 | 8,866 | 8,525 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Interest
expense
|
1,927 | 2,182 | 3,944 | 4,320 | ||||||||||||
Depreciation
|
4,112 | 1,479 | 5,948 | 2,979 | ||||||||||||
Operating
and other expenses
|
238 | 249 | 388 | 647 | ||||||||||||
Provision
for credit and insurance losses
|
598 | 121 | 942 | 180 | ||||||||||||
Total
costs and expenses
|
6,875 | 4,031 | 11,222 | 8,126 | ||||||||||||
Income/(Loss)
before income taxes — Financial Services
|
(2,420 | ) | 105 | (2,356 | ) | 399 | ||||||||||
TOTAL
COMPANY
|
||||||||||||||||
Income/(Loss)
before income taxes
|
(9,030 | ) | 926 | (8,714 | ) | 882 | ||||||||||
Provision
for/(Benefit from) income taxes
|
(444 | ) | 123 | (349 | ) | 305 | ||||||||||
Income/(Loss)
before minority interests
|
(8,586 | ) | 803 | (8,365 | ) | 577 | ||||||||||
Minority
interests in net income/(loss) of subsidiaries
|
89 | 85 | 211 | 143 | ||||||||||||
Income/(Loss)
from continuing operations
|
(8,675 | ) | 718 | (8,576 | ) | 434 | ||||||||||
Income/(Loss)
from discontinued operations (Note 8)
|
8 | 32 | 9 | 34 | ||||||||||||
Net
income/(loss)
|
$ | (8,667 | ) | $ | 750 | $ | (8,567 | ) | $ | 468 | ||||||
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 9)
|
||||||||||||||||
Basic
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (3.88 | ) | $ | 0.38 | $ | (3.87 | ) | $ | 0.23 | ||||||
Income/(Loss)
from discontinued operations
|
— | 0.02 | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (3.88 | ) | $ | 0.40 | $ | (3.87 | ) | $ | 0.25 | ||||||
Diluted
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (3.88 | ) | $ | 0.30 | $ | (3.87 | ) | $ | 0.21 | ||||||
Income/(Loss)
from discontinued operations
|
— | 0.01 | — | 0.01 | ||||||||||||
Net
income/(loss)
|
$ | (3.88 | ) | $ | 0.31 | $ | (3.87 | ) | $ | 0.22 | ||||||
Cash
dividends
|
$ | — | $ | — | $ | — | $ | — |
June 30,
2008
|
December 31,
2007
|
|||||||
(unaudited)
|
|
|||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 30,066 | $ | 35,283 | ||||
Marketable
securities
|
12,525 | 5,248 | ||||||
Loaned
securities
|
7,347 | 10,267 | ||||||
Finance
receivables, net
|
106,928 | 109,053 | ||||||
Other
receivables, net
|
8,964 | 8,210 | ||||||
Net
investment in operating leases
|
31,074 | 33,255 | ||||||
Retained
interest in sold receivables
|
380 | 653 | ||||||
Inventories (Note
2)
|
12,987 | 10,121 | ||||||
Equity
in net assets of affiliated companies
|
3,189 | 2,853 | ||||||
Net
property
|
32,149 | 36,239 | ||||||
Deferred
income taxes
|
3,251 | 3,500 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
2,044 | 2,069 | ||||||
Assets
of discontinued/held-for-sale operations (Note 8)
|
28 | 7,537 | ||||||
Other
assets
|
14,365 | 14,976 | ||||||
Total
assets
|
$ | 265,297 | $ | 279,264 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Payables
|
$ | 24,216 | $ | 20,832 | ||||
Accrued
liabilities and deferred revenue
|
72,381 | 74,738 | ||||||
Debt
|
166,025 | 168,787 | ||||||
Deferred
income taxes
|
2,899 | 3,034 | ||||||
Liabilities
of discontinued/held-for-sale operations (Note 8)
|
— | 4,824 | ||||||
Total
liabilities
|
265,521 | 272,215 | ||||||
Minority
interests
|
1,459 | 1,421 | ||||||
Stockholders’
equity
|
||||||||
Capital
stock
|
||||||||
Common
Stock, par value $0.01 per share (2,198 million shares
issued)
|
22 | 21 | ||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1 | 1 | ||||||
Capital
in excess of par value of stock
|
8,386 | 7,834 | ||||||
Accumulated
other comprehensive income/(loss)
|
131 | (558 | ) | |||||
Treasury
stock
|
(183 | ) | (185 | ) | ||||
Retained
earnings/(Accumulated deficit)
|
(10,040 | ) | (1,485 | ) | ||||
Total
stockholders’ equity
|
(1,683 | ) | 5,628 | |||||
Total
liabilities and stockholders’ equity
|
$ | 265,297 | $ | 279,264 |
June
30,
2008
|
December 31,
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Automotive
|
||||||||
Cash
and cash equivalents
|
$ | 16,948 | $ | 20,678 | ||||
Marketable
securities
|
5,099 | 2,092 | ||||||
Loaned
securities
|
7,347 | 10,267 | ||||||
Total
cash, marketable and loaned securities
|
29,394 | 33,037 | ||||||
Receivables,
net
|
5,116 | 4,530 | ||||||
Inventories
(Note 2)
|
12,987 | 10,121 | ||||||
Deferred
income taxes
|
542 | 532 | ||||||
Other
current assets
|
7,035 | 5,514 | ||||||
Current
receivable from Financial Services
|
895 | 509 | ||||||
Total
current assets
|
55,969 | 54,243 | ||||||
Equity
in net assets of affiliated companies
|
2,558 | 2,283 | ||||||
Net
property
|
31,909 | 35,979 | ||||||
Deferred
income taxes
|
7,676 | 9,268 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
2,034 | 2,051 | ||||||
Assets
of discontinued/held-for-sale operations (Note 8)
|
28 | 7,537 | ||||||
Other
assets
|
6,055 | 5,614 | ||||||
Non-current
receivable from Financial Services
|
2,110 | 1,514 | ||||||
Total
Automotive assets
|
108,339 | 118,489 | ||||||
Financial
Services
|
||||||||
Cash
and cash equivalents
|
13,118 | 14,605 | ||||||
Marketable
securities
|
7,426 | 3,156 | ||||||
Finance
receivables, net
|
110,776 | 112,733 | ||||||
Net
investment in operating leases
|
27,152 | 30,309 | ||||||
Retained
interest in sold receivables
|
380 | 653 | ||||||
Equity
in net assets of affiliated companies
|
631 | 570 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
10 | 18 | ||||||
Other
assets
|
5,623 | 7,217 | ||||||
Total
Financial Services assets
|
165,116 | 169,261 | ||||||
Intersector
elimination
|
(3,005 | ) | (2,023 | ) | ||||
Total
assets
|
$ | 270,450 | $ | 285,727 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Automotive
|
||||||||
Trade
payables
|
$ | 18,137 | $ | 15,718 | ||||
Other
payables
|
4,013 | 3,237 | ||||||
Accrued
liabilities and deferred revenue
|
28,471 | 27,672 | ||||||
Deferred
income taxes
|
2,748 | 2,671 | ||||||
Debt
payable within one year
|
1,432 | 1,175 | ||||||
Total
current liabilities
|
54,801 | 50,473 | ||||||
Long-term
debt
|
25,028 | 25,779 | ||||||
Other
liabilities
|
38,803 | 41,676 | ||||||
Deferred
income taxes
|
967 | 783 | ||||||
Liabilities
of discontinued/held-for-sale operations (Note 8)
|
— | 4,824 | ||||||
Total
Automotive liabilities
|
119,599 | 123,535 | ||||||
Financial
Services
|
||||||||
Payables
|
2,066 | 1,877 | ||||||
Debt
|
139,565 | 141,833 | ||||||
Deferred
income taxes
|
4,337 | 6,043 | ||||||
Other
liabilities and deferred income
|
5,107 | 5,390 | ||||||
Payable
to Automotive
|
3,005 | 2,023 | ||||||
Total
Financial Services liabilities
|
154,080 | 157,166 | ||||||
Minority
interests
|
1,459 | 1,421 | ||||||
Stockholders'
equity
|
||||||||
Capital
stock
|
||||||||
Common
Stock, par value $0.01 per share (2,198 million shares
issued)
|
22 | 21 | ||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1 | 1 | ||||||
Capital
in excess of par value of stock
|
8,386 | 7,834 | ||||||
Accumulated
other comprehensive income/(loss)
|
131 | (558 | ) | |||||
Treasury
stock
|
(183 | ) | (185 | ) | ||||
Retained
earnings/(Accumulated deficit)
|
(10,040 | ) | (1,485 | ) | ||||
Total
stockholders' equity
|
(1,683 | ) | 5,628 | |||||
Intersector
elimination
|
(3,005 | ) | (2,023 | ) | ||||
Total
liabilities and stockholders' equity
|
$ | 270,450 | $ | 285,727 |
First
Half
|
||||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
Cash
flows from operating activities of continuing operations
|
||||||||
Net
cash (used in)/provided by operating activities
|
$ | 2,161 | $ | 5,227 | ||||
Cash
flows from investing activities of continuing operations
|
||||||||
Capital
expenditures
|
(3,128 | ) | (2,637 | ) | ||||
Acquisitions
of retail and other finance receivables and operating
leases
|
(25,483 | ) | (26,280 | ) | ||||
Collections
of retail and other finance receivables and operating
leases
|
22,150 | 20,591 | ||||||
Purchases
of securities
|
(33,015 | ) | (4,720 | ) | ||||
Sales
and maturities of securities
|
28,390 | 12,088 | ||||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
— | 702 | ||||||
Proceeds
from sale of businesses
|
6,135 | 1,001 | ||||||
Cash
paid for acquisitions
|
(13 | ) | — | |||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
(925 | ) | (83 | ) | ||||
Other
|
1,869 | 1,178 | ||||||
Net
cash (used in)/provided by investing activities
|
(4,020 | ) | 1,840 | |||||
Cash
flows from financing activities of continuing operations
|
||||||||
Cash
dividends
|
— | — | ||||||
Sales
of Common Stock
|
144 | 51 | ||||||
Purchases
of Common Stock
|
— | (31 | ) | |||||
Changes
in short-term debt
|
(1,049 | ) | (1,396 | ) | ||||
Proceeds
from issuance of other debt
|
20,726 | 17,165 | ||||||
Principal
payments on other debt
|
(23,396 | ) | (19,768 | ) | ||||
Other
|
(267 | ) | (61 | ) | ||||
Net
cash (used in)/provided by financing activities
|
(3,842 | ) | (4,040 | ) | ||||
Effect
of exchange rate changes on cash
|
469 | 71 | ||||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(5,232 | ) | 3,098 | |||||
Cash
flows from discontinued operations
|
||||||||
Cash
flows from operating activities of discontinued operations
|
15 | 16 | ||||||
Cash
flows from investing activities of discontinued operations
|
— | — | ||||||
Cash
flows from financing activities of discontinued operations
|
— | — | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
$ | (5,217 | ) | $ | 3,114 | |||
Cash
and cash equivalents at January 1
|
$ | 35,283 | $ | 28,896 | ||||
Cash
and cash equivalents of discontinued/held-for-sale operations at January
1
|
— | (2 | ) | |||||
Net
increase/(decrease) in cash and cash equivalents
|
(5,217 | ) | 3,114 | |||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations at June
30
|
— | (8 | ) | |||||
Cash
and cash equivalents at June 30
|
$ | 30,066 | $ | 32,000 |
First
Half 2008
|
First
Half 2007
|
|||||||||||||||
Automotive
|
Financial
Services
|
Automotive
|
Financial
Services
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Cash
flows from operating activities of continuing operations
|
||||||||||||||||
Net
cash (used in)/provided by operating activities
|
$ | (1,560 | ) | $ | 5,151 | $ | 2,810 | $ | 3,358 | |||||||
Cash
flows from investing activities
|
||||||||||||||||
Capital
expenditures
|
(3,077 | ) | (51 | ) | (2,616 | ) | (21 | ) | ||||||||
Acquisitions
of retail and other finance receivables and operating
leases
|
— | (25,483 | ) | — | (26,280 | ) | ||||||||||
Collections
of retail and other finance receivables and operating
leases
|
— | 22,188 | — | 20,427 | ||||||||||||
Net
(increase)/decrease of wholesale receivables
|
— | (1,468 | ) | — | (777 | ) | ||||||||||
Purchases
of securities
|
(23,683 | ) | (9,332 | ) | (924 | ) | (3,796 | ) | ||||||||
Sales
and maturities of securities
|
23,349 | 5,041 | 917 | 11,171 | ||||||||||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
— | — | — | 702 | ||||||||||||
Proceeds
from sale of businesses
|
2,451 | 3,684 | 1,001 | — | ||||||||||||
Cash
paid for acquisitions
|
(13 | ) | — | — | — | |||||||||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
(925 | ) | — | (83 | ) | — | ||||||||||
Investing
activity to Financial Services
|
— | — | (6 | ) | — | |||||||||||
Other
|
914 | 955 | 498 | 680 | ||||||||||||
Net
cash (used in)/provided by investing activities
|
(984 | ) | (4,466 | ) | (1,213 | ) | 2,106 | |||||||||
Cash
flows from financing activities
|
||||||||||||||||
Cash
dividends
|
— | — | — | — | ||||||||||||
Sales
of Common Stock
|
144 | — | 51 | — | ||||||||||||
Purchases
of Common Stock
|
— | — | (31 | ) | — | |||||||||||
Changes
in short-term debt
|
— | (1,049 | ) | 6 | (1,402 | ) | ||||||||||
Proceeds
from issuance of other debt
|
78 | 20,648 | 158 | 17,007 | ||||||||||||
Principal
payments on other debt
|
(266 | ) | (23,130 | ) | (363 | ) | (19,405 | ) | ||||||||
Financing
activity from Automotive
|
— | — | — | 6 | ||||||||||||
Other
|
(176 | ) | (91 | ) | (4 | ) | (57 | ) | ||||||||
Net
cash (used in)/provided by financing activities
|
(220 | ) | (3,622 | ) | (183 | ) | (3,851 | ) | ||||||||
Effect
of exchange rate changes on cash
|
270 | 199 | 62 | 9 | ||||||||||||
Net
change in intersector receivables/payables and other
liabilities
|
(1,236 | ) | 1,236 | (435 | ) | 435 | ||||||||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(3,730 | ) | (1,502 | ) | 1,041 | 2,057 | ||||||||||
Cash
flows from discontinued operations
|
||||||||||||||||
Cash
flows from operating activities of discontinued operations
|
— | 15 | 16 | — | ||||||||||||
Cash
flows from investing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Cash
flows from financing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
$ | (3,730 | ) | $ | (1,487 | ) | $ | 1,057 | $ | 2,057 | ||||||
Cash
and cash equivalents at January 1
|
$ | 20,678 | $ | 14,605 | $ | 16,022 | $ | 12,874 | ||||||||
Cash
and cash equivalents of discontinued/held-for-sale operations at January
1
|
— | — | (2 | ) | — | |||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
(3,730 | ) | (1,487 | ) | 1,057 | 2,057 | ||||||||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations at June
30
|
— | — | (8 | ) | — | |||||||||||
Cash
and cash equivalents at June 30
|
$ | 16,948 | $ | 13,118 | $ | 17,069 | $ | 14,931 |
June 30,
2008
|
December 31,
2007
|
|||||||
Sector
balance sheet presentation of deferred income tax assets:
|
||||||||
Automotive
sector current deferred income tax assets
|
$ | 542 | $ | 532 | ||||
Automotive
sector non-current deferred income tax assets
|
7,676 | 9,268 | ||||||
Financial
Services sector deferred income tax assets*
|
186 | 163 | ||||||
Total
|
8,404 | 9,963 | ||||||
Reclassification
for netting of deferred income taxes
|
(5,153 | ) | (6,463 | ) | ||||
Consolidated
balance sheet presentation of deferred income tax assets
|
$ | 3,251 | $ | 3,500 | ||||
Sector
balance sheet presentation of deferred income tax
liabilities:
|
||||||||
Automotive
sector current deferred income tax liabilities
|
$ | 2,748 | $ | 2,671 | ||||
Automotive
sector non-current deferred income tax liabilities
|
967 | 783 | ||||||
Financial
Services sector deferred income tax liabilities
|
4,337 | 6,043 | ||||||
Total
|
8,052 | 9,497 | ||||||
Reclassification
for netting of deferred income taxes
|
(5,153 | ) | (6,463 | ) | ||||
Consolidated
balance sheet presentation of deferred income tax
liabilities
|
$ | 2,899 | $ | 3,034 |
*
|
Financial
Services deferred income tax assets are included in Financial Services other
assets on our sector balance
sheet.
|
First
Half
|
||||||||
2008
|
2007
|
|||||||
Sum
of sector cash flows from operating activities of continuing
operations
|
$ | 3,591 | $ | 6,168 | ||||
Reclassification
of wholesale receivable cash flows from investing to operating for
consolidated presentation (a)
|
(1,468 | ) | (777 | ) | ||||
Reclassification
of finance receivable cash flows from investing to operating for
consolidated presentation (b)
|
38 | (164 | ) | |||||
Consolidated
cash flows from operating activities of continuing
operations
|
$ | 2,161 | $ | 5,227 |
(a)
|
In
addition to vehicles sold by us, the cash flows from wholesale finance
receivables being reclassified from investing to operating include
financing by Ford Motor Credit Company LLC ("Ford Credit") of used and
non-Ford vehicles. 100% of cash flows from wholesale finance
receivables have been reclassified for consolidated presentation as the
portion of these cash flows from used and non-Ford vehicles is
impracticable to separate.
|
(b)
|
Includes
cash flows of finance receivables purchased from certain divisions and
subsidiaries of the Automotive
sector.
|
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Raw
materials, work-in-process and supplies
|
$ | 4,506 | $ | 4,360 | ||||
Finished
products
|
9,540 | 6,861 | ||||||
Total
inventories under first-in, first-out method ("FIFO")
|
14,046 | 11,221 | ||||||
Less:
Last-in, first-out method ("LIFO") adjustment
|
(1,059 | ) | (1,100 | ) | ||||
Total
inventories
|
$ | 12,987 | $ | 10,121 |
Automotive
Sector
|
Financial
Services Sector
|
|||||||||||||||||||||||
Ford
North America
|
Ford
Europe
|
Volvo
|
Total
|
Ford
Credit
|
Total
Company
|
|||||||||||||||||||
Balances
at December 31, 2007
|
$ | 89 | $ | 37 | $ | 1,360 | $ | 1,486 | $ | 18 | $ | 1,504 | ||||||||||||
Changes
in goodwill:
|
||||||||||||||||||||||||
Goodwill
acquired
|
— | — | — | — | — | — | ||||||||||||||||||
Other
disposals
|
(1 | ) | — | — | (1 | ) | (9 | ) | (10 | ) | ||||||||||||||
Dealer
goodwill impairment*
|
(88 | ) | — | — | (88 | ) | — | (88 | ) | |||||||||||||||
Effect
of foreign currency translation and other
|
— | 1 | 85 | 86 | 1 | 87 | ||||||||||||||||||
Balances at
June 30, 2008
|
$ | — | $ | 38 | $ | 1,445 | $ | 1,483 | $ | 10 | $ | 1,493 |
*
|
Based
on our expected reduction of our Ford North America dealership base, we
recorded an other-than-temporary impairment of our investment in our
consolidated North America dealerships. We recorded the
$88 million impairment
of our investment in the first quarter of 2008 by writing down the
related goodwill to its fair value of
$0.
|
June
30, 2008
|
December
31, 2007
|
|||||||||||||||||||||||
Gross
Carrying
Amount
|
Less:
Accumulated Amortization
|
Net
Intangible Assets
|
Gross
Carrying Amount
|
Less:
Accumulated Amortization
|
Net
Intangible Assets
|
|||||||||||||||||||
Automotive
Sector
|
||||||||||||||||||||||||
Distribution
networks
|
$ | 355 | $ | (113 | ) | $ | 242 | $ | 335 | $ | (103 | ) | $ | 232 | ||||||||||
Manufacturing
and production incentive rights
|
333 | (124 | ) | 209 | 297 | (74 | ) | 223 | ||||||||||||||||
Other
|
198 | (98 | ) | 100 | 199 | (89 | ) | 110 | ||||||||||||||||
Total
Automotive sector
|
886 | (335 | ) | 551 | 831 | (266 | ) | 565 | ||||||||||||||||
Total
Financial Services Sector
|
4 | (4 | ) | — | 4 | (4 | ) | — | ||||||||||||||||
Total
|
$ | 890 | $ | (339 | ) | $ | 551 | $ | 835 | $ | (270 | ) | $ | 565 |
Second
Quarter
|
First
Half
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Pre-tax
amortization expense
|
$ | 26 | $ | 25 | $ | 50 | $ | 47 |
June 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Automotive
Sector
|
||||||||
Cash
and cash equivalents
|
$ | 753 | $ | 742 | ||||
Other
assets
|
5,517 | 5,599 | ||||||
Total
assets
|
$ | 6,270 | $ | 6,341 | ||||
Financial
Services Sector
|
||||||||
Cash
and cash equivalents
|
$ | 5,263 | $ | 4,605 | ||||
Finance
receivables
|
70,716 | 60,361 | ||||||
Net
investment in operating leases
|
15,133 | 17,461 | ||||||
Total
assets
|
$ | 91,112 | $ | 82,427 |
Reserve
(in millions)
|
Number
of Employees
|
|||||||||||||||
First
Half
2008
|
Full
Year
2007
|
First
Half
2008
|
Full
Year
2007
|
|||||||||||||
Beginning
balance
|
$ | 817 | $ | 1,036 | 8,316 | 10,728 | ||||||||||
Additions
to Job Security Benefits reserve/Transfers from voluntary separation
program (i.e., rescissions)
|
44 | 232 | 518 | 2,220 | ||||||||||||
Voluntary
separations and relocations
|
(228 | ) | (311 | ) | (2,613 | ) | (4,632 | ) | ||||||||
Benefit
payments and other adjustments
|
238 | (140 | ) | — | — | |||||||||||
Ending
balance
|
$ | 871 | $ | 817 | 6,221 | 8,316 |
Reserve
(in millions)
|
Number
of Employees
|
|||||||||||||||
First
Half
2008
|
Full
Year
2007
|
First
Half
2008
|
Full
Year
2007
|
|||||||||||||
Beginning
balance
|
$ | 225 | $ | 2,435 | 1,374 | 26,351 | ||||||||||
Voluntary
acceptances
|
180 | — | 1,461 | — | ||||||||||||
Payments/Terminations
|
(227 | ) | (1,912 | ) | (1,823 | ) | (21,587 | ) | ||||||||
Rescissions
and other adjustments
|
11 | (298 | ) | (61 | ) | (3,390 | ) | |||||||||
Ending
balance
|
$ | 189 | $ | 225 | 951 | 1,374 |
Second
Quarter
|
First
Half
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Sales
and revenues
|
$ | — | $ | 1 | $ | — | $ | 13 | ||||||||
Operating
income/(loss) from discontinued operations
|
$ | — | $ | (1 | ) | $ | — | $ | 2 | |||||||
Gain/(Loss)
on discontinued operations
|
— | 51 | — | 51 | ||||||||||||
(Provision
for)/Benefit from income taxes
|
— | (18 | ) | — | (19 | ) | ||||||||||
Income/(Loss)
from discontinued operations
|
$ | — | $ | 32 | $ | — | $ | 34 |
June 2,
2008
|
December 31,
2007
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 900 | $ | — | ||||
Receivables
|
1,172 | 758 | ||||||
Inventories
|
1,921 | 1,530 | ||||||
Net
property
|
2,199 | 2,246 | ||||||
Goodwill
and other net intangibles
|
2,002 | 2,010 | ||||||
Pension
assets
|
786 | 696 | ||||||
Other
assets
|
309 | 297 | ||||||
Impairment
of carrying value
|
(421 | ) | — | |||||
Total
assets of the held-for-sale operations
|
$ | 8,868 | $ | 7,537 | ||||
Liabilities
|
||||||||
Payables
|
$ | 2,628 | $ | 2,395 | ||||
Pension
liabilities
|
18 | 19 | ||||||
Warranty
liabilities
|
579 | 645 | ||||||
Debt
|
177 | — | ||||||
Other
liabilities
|
2,340 | 1,765 | ||||||
Total
liabilities of the held-for-sale operations
|
$ | 5,742 | $ | 4,824 |
April 14,
2008
|
||||
Assets
|
||||
Cash
|
$ | 25 | ||
Inventories
|
73 | |||
Net
property
|
75 | |||
Other
net intangibles
|
1 | |||
Other
assets
|
1 | |||
Total
assets of the held-for-sale operations
|
$ | 175 | ||
Liabilities
|
||||
Payables
|
$ | 1 | ||
Total
liabilities of the held-for-sale operations
|
$ | 1 |
June 30,
2008
|
||||
Assets
|
||||
Inventories
|
$ | 12 | ||
Net
property
|
34 | |||
Impairment
of carrying value
|
(18 | ) | ||
Total
assets of the held-for-sale operations
|
$ | 28 |
Second
Quarter
|
First
Half
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Basic
and Diluted Income/(Loss)
|
||||||||||||||||
Basic
income/(loss) from continuing operations
|
$ | (8,675 | ) | $ | 718 | $ | (8,576 | ) | $ | 434 | ||||||
Effect
of dilutive senior convertible notes
|
— | (a) | 34 | — | (a) | 69 | ||||||||||
Effect
of dilutive 6.50% Cumulative Convertible Trust Preferred Securities
("Trust Preferred Securities")
|
— | (b) | 54 |