form10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
   
 
For the quarterly period ended June 30, 2007
   
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
   
 
For the transition period from __________ to __________                                
   
 
Commission File Number: 1-3950
 
 
FORD MOTOR COMPANY
(Exact name of registrant as specified in its charter)


1-3950
38-0549190
(Commission File Number)
(IRS Employer Identification No.)
   
One American Road, Dearborn, Michigan
48126
(Address of principal executive offices)
(Zip Code)


(313) 322-3000
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days
x Yes          o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes          x No

As of August 3, 2007, the registrant had outstanding 2,028,742,402 shares of Common Stock and 70,852,076 shares of Class B Stock.
 
Exhibit index located on page number 45.





PART I. FINANCIAL INFORMATION

ITEM 1.  Financial Statements.
 
FORD MOTOR COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME
For the Periods Ended June 30, 2007 and 2006
(in millions, except per share amounts)

   
Second Quarter
   
First Half
 
   
2007
   
2006
   
2007
   
2006
 
   
(unaudited)
   
(unaudited)
 
Sales and revenues
                       
Automotive sales
  $
40,106
    $
37,811
    $
78,736
    $
74,772
 
Financial Services revenues
   
4,136
     
4,067
     
8,525
     
7,895
 
Total sales and revenues
   
44,242
     
41,878
     
87,261
     
82,667
 
                                 
Costs and expenses
                               
Automotive cost of sales
   
36,182
     
36,131
     
70,897
     
72,786
 
Selling, administrative and other expenses
   
4,952
     
4,623
     
10,924
     
9,217
 
Interest expense
   
2,759
     
2,258
     
5,477
     
4,393
 
Financial Services provision for credit and insurance losses
   
121
     
50
     
180
     
96
 
Total costs and expenses
   
44,014
     
43,062
     
87,478
     
86,492
 
                                 
Automotive interest income and other non-operating income/(expense), net
   
559
     
311
     
888
     
525
 
Automotive equity in net income/(loss) of affiliated companies
   
139
     
205
     
211
     
284
 
Income/(loss) before income taxes
   
926
      (668 )    
882
      (3,016 )
Provision for/(benefit from) income taxes
   
123
      (364 )    
305
      (1,346 )
Income/(loss) before minority interests
   
803
      (304 )    
577
      (1,670 )
Minority interests in net income/(loss) of subsidiaries
   
85
     
19
     
143
     
78
 
Income/(loss) from continuing operations
   
718
      (323 )    
434
      (1,748 )
Income/(loss) from discontinued operations (Note 7)
   
32
     
6
     
34
     
8
 
Net income/(loss)
  $
750
    $ (317 )   $
468
    $ (1,740 )
                                 
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK (Note 8)
                               
Basic income/(loss)
                               
Income/(loss) from continuing operations
  $
0.38
    $ (0.17 )   $
0.23
    $ (0.94 )
Income/(loss) from discontinued operations
   
0.02
     
     
0.02
     
0.01
 
Net income/(loss)
  $
0.40
    $ (0.17 )   $
0.25
    $ (0.93 )
Diluted income/(loss)
                               
Income/(loss) from continuing operations
  $
0.30
    $ (0.17 )   $
0.21
    $ (0.94 )
Income/(loss) from discontinued operations
   
0.01
     
     
0.01
     
0.01
 
Net income/(loss)
  $
0.31
    $ (0.17 )   $
0.22
    $ (0.93 )
                                 
Cash dividends
  $
    $
0.10
    $
    $
0.20
 

The accompanying notes are part of the financial statements

2


Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

SECTOR STATEMENT OF INCOME
For the Periods Ended June 30, 2007 and 2006
(in millions, except per share amounts)

   
Second Quarter
   
First Half
 
   
2007
   
2006
   
2007
   
2006
 
   
(unaudited)
   
(unaudited)
 
AUTOMOTIVE
                       
Sales
  $
40,106
    $
37,811
    $
78,736
    $
74,772
 
Costs and expenses
                               
Cost of sales
   
36,182
     
36,131
     
70,897
     
72,786
 
Selling, administrative and other expenses
   
3,224
     
2,942
     
7,298
     
5,918
 
Total costs and expenses
   
39,406
     
39,073
     
78,195
     
78,704
 
Operating income/(loss)
   
700
      (1,262 )    
541
      (3,932 )
                                 
Interest expense
   
577
     
347
     
1,157
     
693
 
                                 
Interest income and other non-operating income/(expense), net
   
559
     
311
     
888
     
525
 
Equity in net income/(loss) of affiliated companies
   
139
     
205
     
211
     
284
 
Income/(loss) before income taxes — Automotive
   
821
      (1,093 )    
483
      (3,816 )
                                 
FINANCIAL SERVICES
                               
Revenues
   
4,136
     
4,067
     
8,525
     
7,895
 
Costs and expenses
                               
Interest expense
   
2,182
     
1,911
     
4,320
     
3,700
 
Depreciation
   
1,479
     
1,291
     
2,979
     
2,499
 
Operating and other expenses
   
249
     
390
     
647
     
800
 
Provision for credit and insurance losses
   
121
     
50
     
180
     
96
 
Total costs and expenses
   
4,031
     
3,642
     
8,126
     
7,095
 
Income/(loss) before income taxes — Financial Services
   
105
     
425
     
399
     
800
 
                                 
TOTAL COMPANY
                               
Income/(loss) before income taxes
   
926
      (668 )    
882
      (3,016 )
Provision for/(benefit from) income taxes
   
123
      (364 )    
305
      (1,346 )
Income/(loss) before minority interests
   
803
      (304 )    
577
      (1,670 )
Minority interests in net income/(loss) of subsidiaries
   
85
     
19
     
143
     
78
 
Income/(loss) from continuing operations
   
718
      (323 )    
434
      (1,748 )
Income/(loss) from discontinued operations (Note 7)
   
32
     
6
     
34
     
8
 
Net income/(loss)
  $
750
    $ (317 )   $
468
    $ (1,740 )
                                 
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK (Note 8)
                               
Basic income/(loss)
                               
Income/(loss) from continuing operations
  $
0.38
    $ (0.17 )   $
0.23
    $ (0.94 )
Income/(loss) from discontinued operations
   
0.02
     
     
0.02
     
0.01
 
Net income/(loss)
  $
0.40
    $ (0.17 )   $
0.25
    $ (0.93 )
Diluted income/(loss)
                               
Income/(loss) from continuing operations
  $
0.30
    $ (0.17 )   $
0.21
    $ (0.94 )
Income/(loss) from discontinued operations
   
0.01
     
     
0.01
     
0.01
 
Net income/(loss)
  $
0.31
    $ (0.17 )   $
0.22
    $ (0.93 )
                                 
Cash dividends
  $
    $
0.10
    $
    $
0.20
 

The accompanying notes are part of the financial statements

3


Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
(in millions)

   
June 30,
2007
   
December 31,
2006
 
   
(unaudited)
       
ASSETS
           
Cash and cash equivalents
  $
32,000
    $
28,896
 
Marketable securities
   
16,553
     
21,472
 
Loaned securities
   
4,641
     
5,256
 
Finance receivables, net
   
108,179
     
106,863
 
Other receivables, net
   
11,395
     
7,657
 
Net investment in operating leases
   
32,949
     
29,834
 
Retained interest in sold receivables
   
868
     
990
 
Inventories  (Note 2)
   
12,614
     
11,421
 
Equity in net assets of affiliated companies
   
2,875
     
2,787
 
Net property
   
37,303
     
38,174
 
Deferred income taxes
   
4,253
     
4,920
 
Goodwill and other net intangible assets  (Note 3)
   
6,344
     
6,821
 
Assets of discontinued/held-for-sale operations (Note 7)
   
166
     
767
 
Other assets
   
9,078
     
12,696
 
Total assets
  $
279,218
    $
278,554
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Payables
  $
25,495
    $
23,417
 
Accrued liabilities and deferred revenue
   
80,971
     
82,388
 
Debt
   
170,036
     
172,049
 
Deferred income taxes
   
3,397
     
2,743
 
Liabilities of discontinued/held-for-sale operations (Note 7)
   
14
     
263
 
Total liabilities
   
279,913
     
280,860
 
                 
Minority interests
   
1,251
     
1,159
 
                 
Stockholders’ equity
               
Capital stock
               
Common Stock, par value $0.01 per share (1,843 million shares issued)
   
18
     
18
 
Class B Stock, par value $0.01 per share (71 million shares issued)
   
1
     
1
 
Capital in excess of par value of stock
   
4,663
     
4,562
 
Accumulated other comprehensive income/(loss)
    (8,146 )     (7,846 )
Treasury stock
    (189 )     (183 )
Retained earnings/(Accumulated deficit)
   
1,707
      (17 )
Total stockholders’ equity
    (1,946 )     (3,465 )
Total liabilities and stockholders’ equity
  $
279,218
    $
278,554
 

The accompanying notes are part of the financial statements

4


Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

SECTOR BALANCE SHEET
(in millions)
   
June 30,
2007
   
December 31,
2006
   
(unaudited)
     
ASSETS
         
Automotive
         
Cash and cash equivalents
  $
17,069
    $
16,022
 
Marketable securities
   
13,674
     
11,310
 
Loaned securities
   
4,641
     
5,256
 
Total cash, marketable and loaned securities
   
35,384
     
32,588
 
Receivables, net
   
6,389
     
3,753
 
Inventories  (Note 2)
   
12,614
     
11,421
 
Deferred income taxes
   
445
     
1,569
 
Other current assets
   
7,027
     
7,707
 
Current receivable from Financial Services
   
727
     
 
Total current assets
   
62,586
     
57,038
 
Equity in net assets of affiliated companies
   
2,132
     
2,029
 
Net property
   
37,050
     
37,905
 
Deferred income taxes
   
12,386
     
14,850
 
Goodwill and other net intangible assets  (Note 3)
   
6,327
     
6,804
 
Assets of discontinued/held-for-sale operations (Note 7)
   
166
     
767
 
Other assets
   
2,545
     
3,241
 
Total Automotive assets
   
123,192
     
122,634
 
Financial Services
           
Cash and cash equivalents
   
14,931
     
12,874
 
Marketable securities
   
2,879
     
10,162
 
Finance receivables, net
   
113,185
     
110,767
 
Net investment in operating leases
   
28,732
     
26,606
 
Retained interest in sold receivables
   
868
     
990
 
Goodwill and other net intangible assets  (Note 3)
   
17
     
17
 
Other assets
   
4,862
     
6,167
 
Receivable from Automotive
   
     
1,467
 
Total Financial Services assets
   
165,474
     
169,050
 
Intersector elimination
    (727 )     (1,467 )
Total assets
  $
287,939
    $
290,217
 
             
LIABILITIES AND STOCKHOLDERS’ EQUITY
           
Automotive
           
Trade payables
  $
19,297
    $
16,937
 
Other payables
   
4,372
     
4,893
 
Accrued liabilities and deferred revenue
   
29,406
     
28,877
 
Deferred income taxes
   
3,366
     
3,138
 
Debt payable within one year
   
1,598
     
1,499
 
Current payable to Financial Services
   
     
640
 
Total current liabilities
   
58,039
     
55,984
 
Long-term debt
   
28,380
     
28,514
 
Other liabilities
   
47,100
     
49,386
 
Deferred income taxes
   
1,028
     
441
 
Liabilities of discontinued/held-for-sale operations (Note 7)
   
14
     
263
 
Non-current payable to Financial Services
   
359
     
827
 
Total Automotive liabilities
   
134,920
     
135,415
 
Financial Services
           
Payables
   
1,826
     
1,587
 
Debt
   
140,058
     
142,036
 
Deferred income taxes
   
7,724
     
10,827
 
Other liabilities and deferred income
   
4,465
     
4,125
 
Payable to Automotive
   
368
     
 
Total Financial Services liabilities
   
154,441
     
158,575
 
             
Minority interests
   
1,251
     
1,159
 
             
Stockholders’ equity
           
Capital stock
           
Common Stock, par value $0.01 per share (1,843 million shares issued)
   
18
     
18
 
Class B Stock, par value $0.01 per share (71 million shares issued)
   
1
     
1
 
Capital in excess of par value of stock
   
4,663
     
4,562
 
Accumulated other comprehensive income/(loss)
    (8,146 )     (7,846 )
Treasury stock
    (189 )     (183 )
Retained earnings/(Accumulated deficit)
   
1,707
      (17 )
Total stockholders’ equity
    (1,946 )     (3,465 )
Intersector elimination
    (727 )     (1,467 )
Total liabilities and stockholders’ equity
  $
287,939
    $
290,217
 
 
The accompanying notes are part of the financial statements

5


Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the Periods Ended June 30, 2007 and 2006
(in millions)

   
First Half
 
   
2007
   
2006
 
   
(unaudited)
 
       
Cash flows from operating activities of continuing operations
     
Net cash (used in)/provided by operating activities
  $
5,227
    $
9,713
 
                 
Cash flows from investing activities of continuing operations
               
Capital expenditures
    (2,637 )     (3,403 )
Acquisitions of retail and other finance receivables and operating leases
    (26,280 )     (29,407 )
Collections of retail and other finance receivables and operating leases
   
20,591
     
21,021
 
Purchases of securities
    (4,720 )     (11,170 )
Sales and maturities of securities
   
12,088
     
11,247
 
Proceeds from sales of retail and other finance receivables and operating leases
   
702
     
2,947
 
Proceeds from sale of businesses
   
1,001
     
51
 
Cash paid for acquisitions
    (10 )     (37 )
Transfer of cash balances upon disposition of discontinued/held-for-sale operations
    (83 )     (4 )
Other
   
1,178
     
777
 
Net cash (used in)/provided by investing activities
   
1,830
      (7,978 )
                 
Cash flows from financing activities of continuing operations
               
Cash dividends
   
      (374 )
Sales of Common Stock
   
51
     
234
 
Purchases of Common Stock
    (31 )     (97 )
Changes in short-term debt
    (1,396 )    
280
 
Proceeds from issuance of other debt
   
17,165
     
23,900
 
Principal payments on other debt
    (19,768 )     (26,433 )
Other
    (51 )    
89
 
Net cash (used in)/provided by financing activities
    (4,030 )     (2,401 )
                 
Effect of exchange rate changes on cash
   
71
     
241
 
                 
Net increase/(decrease) in cash and cash equivalents from continuing operations
   
3,098
      (425 )
                 
Cash flows from discontinued operations
               
Cash flows from operating activities of discontinued operations
   
16
     
 
Cash flows from investing activities of discontinued operations
   
     
 
Cash flows from financing activities of discontinued operations
   
     
 
                 
Net increase/(decrease) in cash and cash equivalents
  $
3,114
    $ (425 )
                 
Cash and cash equivalents at January 1
  $
28,896
    $
28,391
 
Cash and cash equivalents of discontinued/held-for-sale operations at January 1
    (2 )    
19
 
Net increase/(decrease) in cash and cash equivalents
   
3,114
      (425 )
Less: cash and cash equivalents of discontinued/held-for-sale operations at June 30
    (8 )     (40 )
Cash and cash equivalents at June 30
  $
32,000
    $
27,945
 

The accompanying notes are part of the financial statements

6


Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

CONDENSED SECTOR STATEMENT OF CASH FLOWS
For the Periods Ended June 30, 2007 and 2006
(in millions)

   
First Half 2007
   
First Half 2006
 
   
Automotive
   
Financial
Services
   
Automotive
   
Financial
Services
 
   
(unaudited)
   
(unaudited)
 
Cash flows from operating activities of continuing operations
                       
Net cash (used in)/provided by operating activities
  $
2,810
    $
3,358
    $
5,280
    $
3,663
 
                                 
Cash flows from investing activities
                               
Capital expenditures
    (2,616 )     (21 )     (3,381 )     (22 )
Acquisitions of retail and other finance receivables and operating leases
   
      (26,280 )    
      (29,407 )
Collections of retail and other finance receivables and operating leases
   
     
20,427
     
     
20,923
 
Net (increase)/decrease of wholesale receivables
   
      (777 )    
     
868
 
Purchases of securities
    (924 )     (3,796 )     (2,478 )     (8,692 )
Sales and maturities of securities
   
917
     
11,171
     
2,300
     
8,947
 
Proceeds from sales of retail and other finance receivables and operating leases
   
     
702
     
     
2,947
 
Proceeds from sale of businesses
   
1,001
     
     
51
     
 
Cash paid for acquisitions
    (10 )    
      (37 )    
 
Transfer of cash balances upon disposition of discontinued/held-for-sale operations
    (83 )    
      (4 )    
 
Investing activity from Financial Services
   
     
     
552
     
 
Investing activity to Financial Services
    (6 )    
      (1,400 )    
 
Other
   
498
     
680
     
31
     
746
 
Net cash (used in)/provided by investing activities
    (1,223 )    
2,106
      (4,366 )     (3,690 )
                                 
Cash flows from financing activities
                               
Cash dividends
   
     
      (374 )    
 
Sales of Common Stock
   
51
     
     
234
     
 
Purchases of Common Stock
    (31 )    
      (97 )    
 
Changes in short-term debt
   
6
      (1,402 )    
239
     
41
 
Proceeds from issuance of other debt
   
158
     
17,007
     
175
     
23,725
 
Principal payments on other debt
    (363 )     (19,405 )     (550 )     (25,883 )
Financing activity from Automotive
   
     
6
     
     
1,400
 
Financing activity to Automotive
   
     
     
      (552 )
Other
   
6
      (57 )    
150
      (61 )
Net cash (used in)/provided by financing activities
    (173 )     (3,851 )     (223 )     (1,330 )
                                 
Effect of exchange rate changes on cash
   
62
     
9
     
4
     
237
 
Net change in intersector receivables/payables and other liabilities
    (435 )    
435
     
613
      (613 )
Net increase/(decrease) in cash and cash equivalents from continuing operations
   
1,041
     
2,057
     
1,308
      (1,733 )
                                 
Cash flows from discontinued operations
                               
Cash flows from operating activities of discontinued operations
   
16
     
     
     
 
Cash flows from investing activities of discontinued operations
   
     
     
     
 
Cash flows from financing activities of discontinued operations
   
     
     
     
 
                                 
Net increase/(decrease) in cash and cash equivalents
  $
1,057
    $
2,057
    $
1,308
    $ (1,733 )
                                 
Cash and cash equivalents at January 1
  $
16,022
    $
12,874
    $
13,373
    $
15,018
 
Cash and cash equivalents of discontinued/held-for-sale operations at January 1
    (2 )    
     
19
     
 
Net increase/(decrease) in cash and cash equivalents
   
1,057
     
2,057
     
1,308
      (1,733 )
Less: cash and cash equivalents of discontinued/held-for-sale operations at June 30
    (8 )    
      (40 )    
 
Cash and cash equivalents at June 30
  $
17,069
    $
14,931
    $
14,660
    $
13,285
 

The accompanying notes are part of the financial statements

7


Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1. FINANCIAL STATEMENTS

The consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States ("GAAP") for interim financial information and instructions to the Quarterly Report on Form 10-Q and Rule 10-01 of Regulation S-X.  In the opinion of management, these unaudited financial statements reflect a fair statement of the results of operations and financial condition of Ford Motor Company and its consolidated subsidiaries and consolidated variable interest entities ("VIEs") of which we are the primary beneficiary for the periods and at the dates presented.  Results for interim periods should not be considered indicative of results for a full year.  Reference should be made to the financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2006 ("2006 Form 10-K Report").  For purposes of this report, "Ford," the "Company," "we," "our," "us" or similar references mean Ford Motor Company and our consolidated subsidiaries and our consolidated VIEs of which we are the primary beneficiary, unless the context requires otherwise.


NOTE 2. INVENTORIES

Inventories are summarized as follows (in millions):

   
June 30,
2007
   
December 31,
2006
 
Raw materials, work-in-process and supplies
  $
4,360
    $
4,545
 
Finished products
   
9,314
     
7,891
 
Total inventories under first-in, first-out method ("FIFO")
   
13,674
     
12,436
 
Less: last-in, first-out method ("LIFO") adjustment
    (1,060 )     (1,015 )
Total inventories
  $
12,614
    $
11,421
 

During 2006, inventory quantities were reduced, resulting in a liquidation of LIFO inventory quantities carried at lower costs prevailing in prior years as compared with the cost of 2006 purchases, the effect of which decreased Automotive cost of sales by about $4 million.


NOTE 3. GOODWILL AND OTHER INTANGIBLES

Goodwill

Our policy is to perform annual testing of goodwill and certain other intangible assets during the fourth quarter to determine whether any impairment has occurred.  Testing is conducted at the reporting unit level.

Changes in the carrying amount of goodwill are as follows (in millions):

   
Goodwill,
December 31,
2006
   
Goodwill
Acquired
   
Exchange
Translation/
Other
   
Goodwill,
June 30,
2007
 
Automotive Sector
                       
Ford North America
  $
95
    $
    $ (9 )   $
86
 
Ford Europe
   
35
     
     
     
35
 
Premier Automotive Group ("PAG")
   
5,574
     
      (486 )    
5,088
 
Ford Asia Pacific and Africa
   
6
     
     
     
6
 
Total Automotive sector
   
5,710
     
      (495 )    
5,215
 
Financial Services Sector
                               
Ford Credit
   
17
     
     
     
17
 
Total Financial Services sector
   
17
     
     
     
17
 
Total
  $
5,727
    $
    $ (495 )   $
5,232
 
 
8


Item 1. Financial Statements (Continued)

NOTE 3. GOODWILL AND OTHER INTANGIBLES (Continued)

Automobile Protection Corporation ("APCO").  During the second quarter of 2007, our wholly-owned North American subsidiary, APCO, was sold.  APCO was not an integrated component of our Ford North America reporting unit.  Accordingly, the full amount of APCO's goodwill, $112 million, was classified within Assets of discontinued/held-for-sale operations at December 31, 2006.

Aston Martin Lagonda Group Limited ("Aston Martin").  Aston Martin was owned primarily through our wholly-owned subsidiary, Jaguar Cars Limited, and has been a component of our PAG reporting unit.  Its operations were integrated with our other PAG reporting entities, sharing, among other things, certain facilities and tooling, intellectual property, in-bound logistics, information technology services, and parts supply.

During the second quarter of 2007, we sold Aston Martin.  Accordingly, we commissioned a third-party valuation to determine an appropriate allocation of goodwill for Aston Martin based on its fair value relative to the overall fair value of PAG.  The third-party valuation used discounted cash flow and market methods of determining fair value, which resulted in $434 million of goodwill being allocated to Aston Martin.  We deemed the third-party valuations to be appropriate, and we classified the goodwill allocated to Aston Martin within Assets of discontinued/held-for-sale operations as of March 31, 2007.  The goodwill remaining in our PAG reporting unit was tested at March 31, 2007, and no goodwill impairment was necessary.

Land Rover Deferred Tax.  During the second quarter of 2007, we settled a tax matter related to the acquisition of Land Rover which resulted in a reduction of PAG goodwill of $108 million.  See Note 6 for additional information.

Exchange Translation.  The net foreign currency translation adjustment for the first half of 2007 resulted in an increase in PAG goodwill of $56 million.

In addition to the goodwill presented in the above table, included within Automotive equity in net assets of affiliated companies was goodwill of $249 million at June 30, 2007.

Other Intangibles

The components of identifiable intangible assets are as follows (in millions):

   
June 30, 2007
   
December 31, 2006
 
   
Gross
 Carrying
Amount
   
Less:
Accumulated
Amortization
   
Net
Intangible
Assets
   
Gross
Carrying
Amount
   
Less:
Accumulated
Amortization
   
Net
Intangible
Assets
 
Automotive Sector
                                   
Tradename
  $
502
    $
    $
502
    $
491
    $
    $
491
 
Distribution networks
   
372
      (103 )    
269
     
372
      (98 )    
274
 
Manufacturing and production incentive rights
   
273
      (34 )    
239
     
246
     
     
246
 
Other
   
273
      (171 )    
102
     
240
      (157 )    
83
 
Total Automotive Sector
   
1,420
      (308 )    
1,112
     
1,349
      (255 )    
1,094
 
Total Financial Services Sector
   
4
      (4 )    
     
4
      (4 )    
 
Total
  $
1,424
    $ (312 )   $
1,112
    $
1,353
    $ (259 )   $
1,094
 

Our identifiable intangible assets are comprised of a non-amortizable tradename, distribution networks with a useful life of 40 years, manufacturing and production incentive rights with a useful life of 4 years, and other intangibles with various amortization periods (primarily patents, customer contracts, technology, and land rights).

Pre-tax amortization expense related to these intangible assets was as follows (in millions):

   
First Half
 
   
2007
   
2006
 
Pre-tax amortization expense
  $
47
    $
12
 

Excluding the impact of foreign currency translation, intangible asset amortization is forecasted to range from $80 million to $90 million per year for the next four years and $20 million to $30 million thereafter.

9


Item 1. Financial Statements (Continued)

NOTE 4. VARIABLE INTEREST ENTITIES

We consolidate VIEs of which we are the primary beneficiary.  The liabilities recognized, as a result of consolidating these VIEs, do not represent additional claims on our general assets; rather, they represent claims against the specific assets of the consolidated VIEs.  Conversely, assets recognized as a result of consolidating these VIEs do not represent additional assets that could be used to satisfy claims against our general assets.

Reflected in our June 30, 2007 and December 31, 2006 balance sheets are consolidated VIE assets of $5.9 billion and $5.6 billion, respectively, for our Automotive sector and $77.8 billion and $69.5 billion, respectively, for our Financial Services sector.  Included in Automotive consolidated VIE assets are $592 million and $488 million of cash and cash equivalents at June 30, 2007 and December 31, 2006, respectively.  For our Financial Services sector, consolidated VIE assets included $7.5 billion and $3.7 billion in cash and cash equivalents and $70.3 billion and $65.8 billion of receivables and beneficial interests in net investment in operating leases at June 30, 2007 and December 31, 2006, respectively.

We have several investments in other entities determined to be VIEs of which we are not the primary beneficiary.  The risks and rewards associated with our interests in these entities are based primarily on ownership percentages.  Our maximum exposure was $187 million and $294 million for our Automotive sector and $219 million and $182 million for our Financial Services sector at June 30, 2007 and December 31, 2006, respectively.  Any potential losses associated with these VIEs would be limited to the value of our invested capital or equity rights and, where applicable, receivables due from the VIEs.

Our Financial Services sector consists primarily of Ford Motor Credit Company LLC ("Ford Credit").  Ford Credit uses special purpose entities ("SPEs") that are considered VIEs for most of our on-balance sheet securitizations.  Ford Credit also sells finance receivables to bank-sponsored asset-backed commercial paper issuers that are SPEs of the sponsor bank; these SPEs are not consolidated by us.  The outstanding balance of finance receivables that have been sold by Ford Credit to the SPEs of the sponsored banks was approximately $4.5 billion and $5.2 billion at June 30, 2007 and December 31, 2006, respectively.


NOTE 5. EMPLOYEE SEPARATION ACTIONS

Automotive Sector

General

In 2006, we announced a major business improvement plan for our North American Automotive operations, which we refer to as the Way Forward plan.  As part of this plan, we began implementing a number of different employee separation actions during 2006, our accounting for which is dependent on the design of the individual benefit action.

Jobs Bank Benefits Reserve

We expense Jobs Bank Benefits (see Note 17 of the Notes to the Financial Statements in our 2006 Form 10-K Report) expected to be provided to our hourly employees in accordance with our International Union, United Automobile, Aerospace and Agricultural Implement Workers of America ("UAW") and National Automobile, Aerospace, Transportation and General Workers Union of Canada ("CAW") collective bargaining agreements at facilities that will be permanently idled.  We recorded an expense in Automotive cost of sales, and the following table summarizes the activity in the related Jobs Bank Benefits reserve:

   
Reserve (in millions)
   
Number of employees
 
   
First Half
 2007
   
Full Year
 2006
   
First Half
2007
   
Full Year
 2006
 
Beginning balance
  $
1,036
    $
     
10,728
     
 
Additions to Jobs Bank/transfers from voluntary separation program (i.e., rescissions)
   
194
     
2,583
     
1,910
     
25,849
 
Voluntary separations and relocations
    (224 )     (1,445 )     (3,775 )     (15,121 )
Benefit payments and other adjustments
    (126 )     (102 )    
     
 
Ending balance
  $
880
    $
1,036
     
8,863
     
10,728
 
 
10


Item 1. Financial Statements (Continued)

NOTE 5. EMPLOYEE SEPARATION ACTIONS (Continued)

Separation Actions

The cost of voluntary employee separation actions are recorded at the time of an employee's acceptance, unless the acceptance requires explicit approval by the Company.  The costs of conditional voluntary separations are accrued when all conditions are satisfied.  The costs of involuntary separation programs are accrued when management has approved the program and the affected employees are identified.

UAW Voluntary Separations.  During 2006, we offered voluntary separation packages to our entire UAW hourly workforce and established a reserve for the costs associated with this action.  We recorded an expense in Automotive cost of sales and the following table summarizes the activity in the related separation reserve:

   
Reserve (in millions)
   
Number of employees
 
   
First Half
2007
   
Full Year
 2006
   
First Half
2007
   
Full Year
 2006
 
Beginning balance
  $
2,435
    $
     
26,351
     
 
Voluntary acceptances, including transfers from Jobs Bank
   
     
3,240
     
     
36,623
 
Payments/terminations
    (1,464 )     (788 )     (17,097 )     (10,084 )
Rescissions
    (253 )     (17 )     (2,759 )     (188 )
Ending balance
  $
718
    $
2,435
     
6,495
     
26,351
 

Other Employee Separation Actions.  Most salaried employee separations within the United States were completed by the end of the first quarter of 2007, and were achieved through early retirements, voluntary separations, and involuntary separations where necessary.  These actions resulted in pre-tax charges of $1 million and $7 million in the second quarter of 2007 and 2006 and $154 million and $10 million during the first half of 2007 and 2006, respectively, reported in Automotive cost of sales and Selling, administrative and other expenses.

The following table shows pre-tax charges for other hourly and salaried employee separation actions for the second quarter and first half of 2007 and 2006 (in millions).  These charges are reported in Automotive cost of sales and Selling, administrative and other expenses.

   
Second Quarter
   
First Half
   
   
2007
   
2006
   
2007
   
2006
   
Ford Canada
  $
26
    $
    $
194
    $
14
 
Ford Europe
   
21
     
12
     
27
     
40
 
PAG
   
21
     
15
     
28
     
17
 
Ford Asia Pacific and Africa
   
1
     
     
3
     
 

The charges above exclude costs for pension and other postretirement employee benefits ("OPEB").  For further information, see Note 10 for employee separation costs related to pension, postretirement health care and life insurance benefits.

Financial Services Sector

Separation Actions

In the first half of 2007, we recognized pre-tax charges of $43 million in Selling, administrative and other expenses for employee separation actions in the United States and in Canada.  These actions were associated with Ford Credit's North American business transformation initiative (i.e., the consolidation of its North American branches into its seven existing business centers).  These charges exclude costs for pension and OPEB.  For further information, see Note 10 for employee separation costs related to pension, postretirement health care and life insurance benefits.

11


Item 1. Financial Statements (Continued)

NOTE 6. INCOME TAXES

Generally, for interim tax reporting one single tax rate is estimated for tax jurisdictions not subject to a valuation allowance, which is applied to the year-to-date ordinary income/loss.  However, we manage our operations by multi-jurisdictional business units and thus are unable to reasonably compute one overall estimated annual effective tax rate.  Accordingly, our worldwide tax provision is calculated pursuant to Financial Accounting Standards Board ("FASB") Interpretation No. 18, Accounting for Income Taxes in Interim Periods, which provides that the tax (or benefit) in each foreign jurisdiction, not subject to a valuation allowance, be separately computed as ordinary income/loss occurs within the jurisdiction.

In June 2006, FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109 ("FIN 48").  FIN 48 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements.  Pursuant to FIN 48, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position.  The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement.

We adopted the provisions of FIN 48 on January 1, 2007.  As a result of the implementation of FIN 48, we recorded an increase of $1.3 billion to Retained earnings.  The favorable impact to Retained earnings is primarily the result of recognizing a receivable of approximately $1.5 billion associated with refund claims and related interest for prior years that meet the "more-likely-than-not" recognition threshold of FIN 48.  These prior year refund claims and related interest were not recognized as of December 31, 2006 because they were considered gain contingencies under Statement of Financial Accounting Standards ("SFAS") No. 5, Accounting for Contingencies and could not be recognized until the contingency lapsed.  The amount of gross unrecognized tax benefits at January 1, 2007 was $1.7 billion, of which $471 million would affect our effective tax rate, if recognized.

Examinations by tax authorities have been completed through 1998 in the United Kingdom, 1999 in Germany, and 2000 in Canada, Sweden, and the United States.

Effective with the adoption of FIN 48, we have elected to recognize accrued interest related to unrecognized tax benefits and tax-related penalties in the Provision for/(benefit from) income taxes on our consolidated statement of income.  As of January 1, 2007, we had recorded a liability of $221 million for the payment of interest.  During the second quarter of 2007, we recorded an additional liability of $127 million in interest and inflationary adjustments related to interest refunds in dispute for tax refunds received in prior periods.

During the second quarter of 2007, we settled tax matters related to the acquisition of Land Rover with the U.K. tax authorities.  The final resolution resulted in an increase in deferred tax assets and a corresponding decrease in goodwill.  The increase in deferred tax assets resulted in an increase in the valuation allowance of $108 million.


NOTE 7. DISCONTINUED OPERATIONS, HELD-FOR-SALE OPERATIONS, AND OTHER DISPOSITIONS

Discontinued Operations

APCO.  On April 2, 2007, the management team of APCO, together with Trident IV, L.P., a private equity fund managed by Stone Point Capital LLC, purchased APCO from us.  This transaction was the result of the ongoing strategic review of our operations.  As a result of the transaction, we received $180 million as gross proceeds on the sale.  In the second quarter of 2007, we realized a pre-tax gain of $51 million (net of transaction costs and working capital adjustments), reported in Income/(loss) from discontinued operations.

12


Item 1. Financial Statements (Continued)

NOTE 7. DISCONTINUED OPERATIONS, HELD-FOR-SALE OPERATIONS, AND OTHER DISPOSITIONS (Continued)

The assets and liabilities of APCO that were classified as a discontinued operation at April 2, 2007 and December 31, 2006 are summarized as follows (in millions):

   
April 2, 2007
   
December 31, 2006
 
Assets
           
Cash and cash equivalents
  $
16
    $
 
Receivables
   
18
     
20
 
Net property
   
8
     
8
 
Goodwill
   
112
     
112
 
Other assets
   
13
     
16
 
Total assets of the discontinued operations
  $
167
    $
156
 
                 
Liabilities
               
Payables
  $
22
    $
16
 
Other liabilities
   
21
     
22
 
Total liabilities of the discontinued operations
  $
43
    $
38
 

At June 30, 2007, there were no assets or liabilities on our balance sheet related to APCO.

The results of discontinued operations for the Automotive sector are as follows (in millions):

   
Second Quarter
   
First Half
 
   
2007
   
2006
   
2007
   
2006
 
Sales and revenues
  $
1
    $
16
    $
13
    $
28
 
                                 
Operating income/(loss) from discontinued operations
  $ (1 )   $
7
    $
2
    $
10
 
Gain/(loss) on discontinued operations
   
51
     
3
     
51
     
3
 
(Provision for)/benefit from income taxes
    (18 )     (4 )     (19 )     (5 )
Income/(loss) from discontinued operations
  $
32
    $
6
    $
34
    $
8
 

Held-for-Sale Operations

Aston Martin.  In order to restructure our core Automotive operations and build liquidity, on March 12, 2007, we announced that we had entered into a definitive agreement to sell Aston Martin.  On May 31, 2007, Ford Motor Company and its subsidiary Jaguar Cars Limited completed the sale of our 100% interest in Aston Martin.  Under the terms of the transaction, we received $931 million (£474 million) in gross proceeds through a combination of cash and preferred stock in Primrose Cove, Ltd., the holding company of the acquirer.  As a result of the sale, we recognized a pre-tax gain of $187 million (net of transaction costs and working capital adjustments) reported in Automotive interest income and other non-operating income/(expense), net.

The assets and liabilities of Aston Martin that were classified as a held-for-sale operation at May 31, 2007 and December 31, 2006 are summarized as follows (in millions):

   
May 31, 2007
   
December 31, 2006
 
Assets
           
Cash and cash equivalents
  $
67
    $ (2 )
Receivables
   
62
     
80
 
Inventories
   
123
     
93
 
Net property
   
266
     
251
 
Goodwill and other net intangible assets*
   
438
     
4
 
Other assets
   
3
     
22
 
Total assets of the held-for-sale operations
  $
959
    $
448
 
                 
Liabilities
               
Payables
  $
111
    $
106
 
Other liabilities
   
109
     
102
 
Total liabilities of the held-for-sale operations
  $
220
    $
208
 
__________
*       For further discussion of goodwill allocated to Aston Martin, see Note 3.

At June 30, 2007, there were no assets or liabilities on our balance sheet related to Aston Martin.
 
13


Item 1. Financial Statements (Continued)

NOTE 7. DISCONTINUED OPERATIONS, HELD-FOR-SALE OPERATIONS, AND OTHER DISPOSITIONS (Continued)

Automotive Components Holdings, LLC ("ACH").  In April 2007, ACH committed to sell its Converca I plant in Mexico, which produces power transfer units, to Linamar Corporation.  We expect to complete the sale during the third quarter of 2007.  Accordingly, we have reported Converca I as held-for-sale.  As a result of the transaction, we expect to receive an amount approximately equal to the book value of the plant during the third quarter of 2007.
 
The assets of Converca I classified as a held-for-sale operation are summarized as follows (in millions):

   
June 30, 2007
   
December 31, 2006
 
Assets
           
Inventories
  $
14
    $
15
 
Net property
   
51
     
50
 
Total assets of the held-for-sale operations
  $
65
    $
65
 
 
European dealerships.  In April 2007, we committed to sell three European dealership operations.  As a result of the transaction, we recorded a pre-tax loss of $17 million in Automotive interest income and other non-operating income/(expense), net.

The assets and liabilities of the three dealerships classified as held-for-sale operations at June 30, 2007 and December 31, 2006 are summarized as follows (in millions):

   
June 30, 2007
   
December 31, 2006
 
Assets
           
Cash and cash equivalents
  $
8
    $
 
Receivables
   
27
     
25
 
Inventories
   
50
     
46
 
Net property
   
15
     
14
 
Other assets
   
1
     
1
 
Total assets of the held-for-sale operations
  $
101
    $
86
 
                 
Liabilities
               
Payables
  $
12
    $
11
 
Other liabilities
   
2
     
6
 
Total liabilities of the held-for-sale operations
  $
14
    $
17
 

Other Dispositions

ACH has entered into non-binding agreements for the sale of five of its businesses.  The following table lists the businesses with their corresponding products:

Sheldon Road plant
Produces heating, ventilating and cooling assemblies; heat exchangers; and manual control panel components
   
Milan plant
Produces fuel tanks and bumper fascias
   
Monroe plant
Produces catalytic converters, driveshafts, and springs (driveshaft business only included in agreement – not the plant itself)
   
Nashvillle, Tulsa, and VidrioCar (Mexico) plants
Produces automotive and architectural glass products
   
Sandusky plant
Produces lighting components

Each of these sales is conditional on a successful negotiation by the buyer of labor terms with the UAW, which has not been completed.  Therefore, none has yet reached held-for-sale status.

14


Item 1. Financial Statements (Continued)

NOTE 8. AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK

The calculation of diluted income per share of Common and Class B Stock takes into account the effect of common stock equivalents, such as stock options and convertible securities, considered to be potentially dilutive.  Basic and diluted income/(loss) per share were calculated using the following (in millions):
 
   
Second Quarter
   
First Half
 
   
2007
   
2006
   
2007
   
2006
 
Basic and Diluted Income/(Loss)
                       
Basic income/(loss) from continuing operations
  $
718
    $