x
|
QUARTERLY
REPORT PURSUANT TO SECTION
13 OR
15(d)
OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended March
31, 2007
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the transition period from ____________ to
____________
|
Commission
File Number: 1-3950
|
1-3950
|
38-0549190
|
|||
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
One
American Road, Dearborn, Michigan
|
48126
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
ITEM
1.
|
Financial
Statements.
|
First
Quarter
|
|||||||
2007
|
2006
|
||||||
(unaudited)
|
|||||||
Sales
and revenues
|
|||||||
Automotive
sales
|
$
|
38,630
|
$
|
36,961
|
|||
Financial
Services revenues
|
4,389
|
3,828
|
|||||
Total
sales and revenues
|
43,019
|
40,789
|
|||||
Costs
and expenses
|
|||||||
Automotive
cost of sales
|
34,715
|
36,655
|
|||||
Selling,
administrative and other expenses
|
5,972
|
4,594
|
|||||
Interest
expense
|
2,718
|
2,135
|
|||||
Financial
Services provision for credit and insurance losses
|
59
|
46
|
|||||
Total
costs and expenses
|
43,464
|
43,430
|
|||||
Automotive
interest income and other non-operating income/(expense),
net
|
329
|
214
|
|||||
Automotive
equity in net income/(loss) of affiliated companies
|
72
|
79
|
|||||
Income/(loss)
before income taxes
|
(44
|
)
|
(2,348
|
)
|
|||
Provision
for/(benefit from) income taxes
|
182
|
(982
|
)
|
||||
Income/(loss)
before minority interests
|
(226
|
)
|
(1,366
|
)
|
|||
Minority
interests in net income/(loss) of subsidiaries
|
58
|
59
|
|||||
Income/(loss)
from continuing operations
|
(284
|
)
|
(1,425
|
)
|
|||
Income/(loss)
from discontinued operations (Note 7)
|
2
|
2
|
|||||
Net
income/(loss)
|
$
|
(282
|
)
|
$
|
(1,423
|
)
|
|
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 8)
|
|||||||
Basic
income/(loss)
|
|||||||
Income/(loss)
from continuing operations
|
$
|
(0.15
|
)
|
$
|
(0.76
|
)
|
|
Income/(loss)
from discontinued operations
|
—
|
—
|
|||||
Net
income/(loss)
|
$
|
(0.15
|
)
|
$
|
(0.76
|
)
|
|
Diluted
income/(loss)
|
|||||||
Income/(loss)
from continuing operations
|
$
|
(0.15
|
)
|
$
|
(0.76
|
)
|
|
Income/(loss)
from discontinued operations
|
—
|
—
|
|||||
Net
income/(loss)
|
$
|
(0.15
|
)
|
$
|
(0.76
|
)
|
|
Cash
dividends
|
$
|
—
|
$
|
0.10
|
First
Quarter
|
|||||||
2007
|
2006
|
||||||
(unaudited)
|
|||||||
AUTOMOTIVE
|
|||||||
Sales
|
$
|
38,630
|
$
|
36,961
|
|||
Costs
and expenses
|
|||||||
Cost
of sales
|
34,715
|
36,655
|
|||||
Selling,
administrative and other expenses
|
4,074
|
2,976
|
|||||
Total
costs and expenses
|
38,789
|
39,631
|
|||||
Operating
income/(loss)
|
(159
|
)
|
(2,670
|
)
|
|||
Interest
expense
|
580
|
346
|
|||||
Interest
income and other non-operating income/(expense), net
|
329
|
214
|
|||||
Equity
in net income/(loss) of affiliated companies
|
72
|
79
|
|||||
Income/(loss)
before income taxes — Automotive
|
(338
|
)
|
(2,723
|
)
|
|||
FINANCIAL
SERVICES
|
|||||||
Revenues
|
4,389
|
3,828
|
|||||
Costs
and expenses
|
|||||||
Interest
expense
|
2,138
|
1,789
|
|||||
Depreciation
|
1,500
|
1,208
|
|||||
Operating
and other expenses
|
398
|
410
|
|||||
Provision
for credit and insurance losses
|
59
|
46
|
|||||
Total
costs and expenses
|
4,095
|
3,453
|
|||||
Income/(loss)
before income taxes — Financial
Services
|
294
|
375
|
|||||
TOTAL
COMPANY
|
|||||||
Income/(loss)
before income taxes
|
(44
|
)
|
(2,348
|
)
|
|||
Provision
for/(benefit from) income taxes
|
182
|
(982
|
)
|
||||
Income/(loss)
before minority interests
|
(226
|
)
|
(1,366
|
)
|
|||
Minority
interests in net income/(loss) of subsidiaries
|
58
|
59
|
|||||
Income/(loss)
from continuing operations
|
(284
|
)
|
(1,425
|
)
|
|||
Income/(loss)
from discontinued operations (Note 7)
|
2
|
2
|
|||||
Net
income/(loss)
|
$
|
(282
|
)
|
$
|
(1,423
|
)
|
|
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 8)
|
|||||||
Basic
income/(loss)
|
|||||||
Income/(loss)
from continuing operations
|
$
|
(0.15
|
)
|
$
|
(0.76
|
)
|
|
Income/(loss)
from discontinued operations
|
—
|
—
|
|||||
Net
income/(loss)
|
$
|
(0.15
|
)
|
$
|
(0.76
|
)
|
|
Diluted
income/(loss)
|
|||||||
Income/(loss)
from continuing operations
|
$
|
(0.15
|
)
|
$
|
(0.76
|
)
|
|
Income/(loss)
from discontinued operations
|
—
|
—
|
|||||
Net
income/(loss)
|
$
|
(0.15
|
)
|
$
|
(0.76
|
)
|
|
Cash
dividends
|
$
|
—
|
$
|
0.10
|
|
March
31,
2007
|
December
31,
2006
|
|||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
26,867
|
$
|
28,896
|
|||
Marketable
securities
|
22,485
|
21,472
|
|||||
Loaned
securities
|
668
|
5,256
|
|||||
Finance
receivables, net
|
106,048
|
106,863
|
|||||
Other
receivables, net
|
10,727
|
7,682
|
|||||
Net
investment in operating leases
|
30,404
|
29,834
|
|||||
Retained
interest in sold receivables
|
936
|
990
|
|||||
Inventories
(Note 2)
|
12,525
|
11,482
|
|||||
Equity
in net assets of affiliated companies
|
2,817
|
2,787
|
|||||
Net
property
|
37,638
|
38,238
|
|||||
Deferred
income taxes
|
3,942
|
4,920
|
|||||
Goodwill
and other net intangible assets (Note 3)
|
6,308
|
6,821
|
|||||
Assets
of discontinued/held-for-sale operations (Note 7)
|
1,107
|
616
|
|||||
Other
assets
|
9,738
|
12,697
|
|||||
Total
assets
|
$
|
272,210
|
$
|
278,554
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Payables
|
$
|
24,480
|
$
|
23,427
|
|||
Accrued
liabilities and deferred revenue
|
79,618
|
82,394
|
|||||
Debt
|
167,179
|
172,049
|
|||||
Deferred
income taxes
|
3,261
|
2,743
|
|||||
Liabilities
of discontinued/held-for-sale operations (Note 7)
|
249
|
247
|
|||||
Total
liabilities
|
274,787
|
280,860
|
|||||
Minority
interests
|
1,133
|
1,159
|
|||||
Stockholders’
equity
|
|||||||
Capital
stock
|
|||||||
Common
Stock, par value $0.01 per share (1,840 million shares
issued)
|
18
|
18
|
|||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1
|
1
|
|||||
Capital
in excess of par value of stock
|
4,596
|
4,562
|
|||||
Accumulated
other comprehensive income/(loss)
|
(9,106
|
)
|
(7,846
|
)
|
|||
Treasury
stock
|
(175
|
)
|
(183
|
)
|
|||
Retained
earnings/(Accumulated deficit)
|
956
|
(17
|
)
|
||||
Total
stockholders’ equity
|
(3,710
|
)
|
(3,465
|
)
|
|||
Total
liabilities and stockholders’ equity
|
$
|
272,210
|
$
|
278,554
|
March
31,
2007
|
December
31,
2006
|
|||||||||
(unaudited)
|
||||||||||
ASSETS
|
||||||||||
Automotive
|
||||||||||
Cash
and cash equivalents
|
$
|
15,692
|
$
|
16,022
|
||||||
Marketable
securities
|
16,807
|
11,310
|
||||||||
Loaned
securities
|
668
|
5,256
|
||||||||
Total
cash, marketable and loaned securities
|
33,167
|
32,588
|
||||||||
Receivables,
net
|
5,634
|
3,778
|
||||||||
Inventories
(Note 2)
|
12,525
|
11,482
|
||||||||
Deferred
income taxes
|
388
|
1,569
|
||||||||
Other
current assets
|
6,031
|
7,708
|
||||||||
Current
receivable from Financial Services
|
870
|
—
|
||||||||
Total
current assets
|
58,615
|
57,125
|
||||||||
Equity
in net assets of affiliated companies
|
2,086
|
2,029
|
||||||||
Net
property
|
37,379
|
37,969
|
||||||||
Deferred
income taxes
|
12,680
|
14,850
|
||||||||
Goodwill
and other net intangible assets (Note 3)
|
6,291
|
6,804
|
||||||||
Assets of discontinued/held-for-sale operations (Note 7) |
1,107
|
616
|
||||||||
Other
assets
|
2,362
|
3,241
|
||||||||
Total
Automotive assets
|
120,520
|
122,634
|
||||||||
Financial
Services
|
||||||||||
Cash
and cash equivalents
|
11,175
|
12,874
|
||||||||
Marketable
securities
|
5,678
|
10,162
|
||||||||
Finance
receivables, net
|
111,141
|
110,767
|
||||||||
Net
investment in operating leases
|
27,176
|
26,606
|
||||||||
Retained
interest in sold receivables
|
936
|
990
|
||||||||
Goodwill
and other net intangible assets (Note 3)
|
17
|
17
|
||||||||
Other
assets
|
5,718
|
6,167
|
||||||||
Receivable
from Automotive
|
—
|
1,467
|
||||||||
Total
Financial Services assets
|
161,841
|
169,050
|
||||||||
Intersector
elimination
|
(870
|
)
|
(1,467
|
)
|
||||||
Total
assets
|
$
|
281,491
|
$
|
290,217
|
||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||
Automotive
|
||||||||||
Trade
payables
|
$
|
18,932
|
$
|
16,947
|
||||||
Other
payables
|
3,957
|
4,893
|
||||||||
Accrued
liabilities and deferred revenue
|
27,587
|
28,877
|
||||||||
Deferred
income taxes
|
3,676
|
3,138
|
||||||||
Debt
payable within one year
|
1,536
|
1,499
|
||||||||
Current
payable to Financial Services
|
—
|
640
|
||||||||
Total
current liabilities
|
55,688
|
55,994
|
||||||||
Long-term
debt
|
28,370
|
28,514
|
||||||||
Other
liabilities
|
47,530
|
49,392
|
||||||||
Deferred
income taxes
|
1,054
|
441
|
||||||||
Liabilities
of discontinued/held-for-sale operations (Note 7)
|
249
|
247
|
||||||||
Non-current
payable to Financial Services
|
830
|
827
|
||||||||
Total
Automotive liabilities
|
133,721
|
135,415
|
||||||||
Financial
Services
|
||||||||||
Payables
|
1,591
|
1,587
|
||||||||
Debt
|
137,273
|
142,036
|
||||||||
Deferred
income taxes
|
7,812
|
10,827
|
||||||||
Other
liabilities and deferred income
|
4,501
|
4,125
|
||||||||
Payable
to Automotive
|
40
|
—
|
||||||||
Total
Financial Services liabilities
|
151,217
|
158,575
|
||||||||
Minority
interests
|
1,133
|
1,159
|
||||||||
Stockholders’
equity
|
||||||||||
Capital
stock
|
||||||||||
Common
Stock, par value $0.01 per share (1,840 million shares
issued)
|
18
|
18
|
||||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1
|
1
|
||||||||
Capital
in excess of par value of stock
|
4,596
|
4,562
|
||||||||
Accumulated
other comprehensive income/(loss)
|
(9,106
|
)
|
(7,846
|
)
|
||||||
Treasury
stock
|
(175
|
)
|
(183
|
)
|
||||||
Retained
earnings/(Accumulated deficit)
|
956
|
(17
|
)
|
|||||||
Total
stockholders’ equity
|
(3,710
|
)
|
(3,465
|
)
|
||||||
Intersector
elimination
|
(870
|
)
|
(1,467
|
)
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
281,491
|
$
|
290,217
|
First
Quarter
|
|||||||
|
2007
|
2006
|
|||||
(unaudited)
|
|||||||
Cash
flows from operating activities of continuing
operations
|
|||||||
Net
cash (used in)/provided by operating activities
|
$
|
979
|
$
|
(17
|
)
|
||
Cash
flows from investing activities of continuing
operations
|
|||||||
Capital
expenditures
|
(1,296
|
)
|
(1,838
|
)
|
|||
Acquisitions
of retail and other finance receivables and operating
leases
|
(12,813
|
)
|
(13,732
|
)
|
|||
Collections
of retail and other finance receivables and operating
leases
|
11,061
|
11,446
|
|||||
Purchases
of securities
|
(2,229
|
)
|
(6,735
|
)
|
|||
Sales
and maturities of securities
|
6,768
|
4,501
|
|||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
697
|
2,540
|
|||||
Proceeds
from sale of businesses
|
35
|
50
|
|||||
Cash
paid for acquisitions
|
(2
|
)
|
—
|
||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
—
|
(4
|
)
|
||||
Other
|
257
|
(36
|
)
|
||||
Net
cash (used in)/provided by investing activities
|
2,478
|
(3,808
|
)
|
||||
Cash
flows from financing activities of continuing
operations
|
|||||||
Cash
dividends
|
—
|
(186
|
)
|
||||
Sales
of Common Stock
|
27
|
153
|
|||||
Purchases
of Common Stock
|
(31
|
)
|
(111
|
)
|
|||
Changes
in short-term debt
|
259
|
1,015
|
|||||
Proceeds
from issuance of other debt
|
4,270
|
10,007
|
|||||
Principal
payments on other debt
|
(9,861
|
)
|
(14,446
|
)
|
|||
Other
|
(51
|
)
|
126
|
||||
Net
cash (used in)/provided by financing activities
|
(5,387
|
)
|
(3,442
|
)
|
|||
Effect
of exchange rate changes on cash
|
(91
|
)
|
49
|
||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(2,021
|
)
|
(7,218
|
)
|
|||
Cash
flows from discontinued operations
|
|||||||
Cash
flows from operating activities of discontinued operations
|
5
|
(13
|
)
|
||||
Cash
flows from investing activities of discontinued operations
|
—
|
—
|
|||||
Cash
flows from financing activities of discontinued operations
|
—
|
—
|
|||||
Net
increase/(decrease) in cash and cash equivalents
|
$
|
(2,016
|
)
|
$
|
(7,231
|
)
|
|
Cash
and cash equivalents at January 1
|
$
|
28,896
|
$
|
28,393
|
|||
Cash
and cash equivalents of discontinued/held-for-sale operations at
January
1
|
(2
|
)
|
17
|
||||
Net
increase/(decrease) in cash and cash equivalents
|
(2,016
|
)
|
(7,231
|
)
|
|||
Less:
cash and cash equivalents of discontinued/held-for-sale operations
at
March 31
|
(11
|
)
|
—
|
||||
Cash
and cash equivalents at March 31
|
$
|
26,867
|
$
|
21,179
|
First
Quarter 2007
|
First
Quarter 2006
|
||||||||||||
|
Automotive
|
Financial
Services
|
Automotive
|
Financial
Services
|
|||||||||
(unaudited)
|
(unaudited)
|
||||||||||||
Cash
flows from operating activities of continuing
operations
|
|||||||||||||
Net
cash (used in)/provided by operating activities
|
$
|
1,466
|
$
|
619
|
$
|
(645
|
)
|
$
|
1,212
|
||||
Cash
flows from investing activities
|
|||||||||||||
Capital
expenditures
|
(1,286
|
)
|
(10
|
)
|
(1,820
|
)
|
(18
|
)
|
|||||
Acquisitions
of retail and other finance receivables and operating
leases
|
—
|
(12,813
|
)
|
—
|
(13,732
|
)
|
|||||||
Collections
of retail and other finance receivables and operating
leases
|
—
|
11,076
|
—
|
11,276
|
|||||||||
Net
(increase)/decrease of wholesale receivables
|
—
|
(1,121
|
)
|
—
|
(414
|
)
|
|||||||
Purchases
of securities
|
(480
|
)
|
(1,749
|
)
|
(1,739
|
)
|
(4,996
|
)
|
|||||
Sales
and maturities of securities
|
463
|
6,305
|
1,271
|
3,230
|
|||||||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
—
|
697
|
—
|
2,540
|
|||||||||
Proceeds
from sale of businesses
|
35
|
—
|
50
|
—
|
|||||||||
Cash
paid for acquisitions
|
(2
|
)
|
—
|
—
|
—
|
||||||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
—
|
—
|
(4
|
)
|
—
|
||||||||
Investing
activity from Financial Services
|
—
|
—
|
196
|
—
|
|||||||||
Investing
activity to Financial Services
|
(4
|
)
|
—
|
(12
|
)
|
—
|
|||||||
Other
|
177
|
80
|
28
|
(64
|
)
|
||||||||
Net
cash (used in)/provided by investing activities
|
(1,097
|
)
|
2,465
|
(2,030
|
)
|
(2,178
|
)
|
||||||
Cash
flows from financing activities
|
|||||||||||||
Cash
dividends
|
—
|
—
|
(186
|
)
|
—
|
||||||||
Sales
of Common Stock
|
27
|
—
|
153
|
—
|
|||||||||
Purchases
of Common Stock
|
(31
|
)
|
—
|
(111
|
)
|
—
|
|||||||
Changes
in short-term debt
|
(118
|
)
|
377
|
86
|
929
|
||||||||
Proceeds
from issuance of other debt
|
102
|
4,168
|
91
|
9,916
|
|||||||||
Principal
payments on other debt
|
(150
|
)
|
(9,711
|
)
|
(271
|
)
|
(14,175
|
)
|
|||||
Financing
activity from Automotive
|
—
|
4
|
—
|
12
|
|||||||||
Financing
activity to Automotive
|
—
|
—
|
—
|
(196
|
)
|
||||||||
Other
|
(17
|
)
|
(34
|
)
|
131
|
(5
|
)
|
||||||
Net
cash (used in)/provided by financing activities
|
(187
|
)
|
(5,196
|
)
|
(107
|
)
|
(3,519
|
)
|
|||||
Effect
of exchange rate changes on cash
|
15
|
(106
|
)
|
(23
|
)
|
72
|
|||||||
Net
change in intersector receivables/payables and other
liabilities
|
(519
|
)
|
519
|
(470
|
)
|
470
|
|||||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(322
|
)
|
(1,699
|
)
|
(3,275
|
)
|
(3,943
|
)
|
|||||
Cash
flows from discontinued operations
|
|||||||||||||
Cash
flows from operating activities of discontinued operations
|
5
|
—
|
(13
|
)
|
—
|
||||||||
Cash
flows from investing activities of discontinued operations
|
—
|
—
|
—
|
—
|
|||||||||
Cash
flows from financing activities of discontinued operations
|
—
|
—
|
—
|
—
|
|||||||||
Net
increase/(decrease) in cash and cash equivalents
|
$
|
(317
|
)
|
$
|
(1,699
|
)
|
$
|
(3,288
|
)
|
$
|
(3,943
|
)
|
|
Cash
and cash equivalents at January 1
|
$
|
16,022
|
$
|
12,874
|
$
|
13,375
|
$
|
15,018
|
|||||
Cash
and cash equivalents of discontinued/held-for-sale operations at
January
1
|
(2
|
)
|
—
|
17
|
—
|
||||||||
Net
increase/(decrease) in cash and cash equivalents
|
(317
|
)
|
(1,699
|
)
|
(3,288
|
)
|
(3,943
|
)
|
|||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations
at
March 31
|
(11
|
)
|
—
|
—
|
—
|
||||||||
Cash
and cash equivalents at March 31
|
$
|
15,692
|
$
|
11,175
|
$
|
10,104
|
$
|
11,075
|
NOTE
1.
|
FINANCIAL
STATEMENTS
|
NOTE
2.
|
INVENTORIES
|
|
March
31,
2007
|
December
31,
2006
|
|||||
Raw
materials, work-in-process and supplies
|
$
|
4,554
|
$
|
4,559
|
|||
Finished
products
|
9,013
|
7,938
|
|||||
Total
inventories under first-in, first-out method ("FIFO")
|
13,567
|
12,497
|
|||||
Less:
last-in, first-out method ("LIFO") adjustment
|
(1,042
|
)
|
(1,015
|
)
|
|||
Total
inventories
|
$
|
12,525
|
$
|
11,482
|
NOTE
3.
|
GOODWILL
AND OTHER INTANGIBLES
|
Goodwill,
December 31, 2006
|
Goodwill
Acquired
|
Exchange
Translation/Other
|
Goodwill,
March 31, 2007
|
||||||||||
Automotive
Sector
|
|||||||||||||
Ford
North America
|
$
|
95
|
$
|
—
|
$
|
(4
|
)
|
$
|
91
|
||||
Ford
Europe
|
35
|
—
|
—
|
35
|
|||||||||
Premier
Automotive Group ("PAG")
|
5,580
|
—
|
(496
|
)
|
5,084
|
||||||||
Total
Automotive Sector
|
5,710
|
—
|
(500
|
)
|
5,210
|
||||||||
Financial
Services Sector
|
|||||||||||||
Ford
Credit
|
17
|
—
|
—
|
17
|
|||||||||
Total
Financial Services Sector
|
17
|
—
|
—
|
17
|
|||||||||
Total
|
$
|
5,727
|
$
|
—
|
$
|
(500
|
)
|
$
|
5,227
|
NOTE
3.
|
GOODWILL
AND OTHER INTANGIBLES (Continued)
|
March
31, 2007
|
December
31, 2006
|
||||||||||||||||||
Gross
Carrying
Amount
|
Less:
Accumulated
Amortization
|
Net
Intangible
Assets
|
Gross
Carrying
Amount
|
Less:
Accumulated
Amortization
|
Net
Intangible
Assets
|
||||||||||||||
Automotive
Sector
|
|||||||||||||||||||
Tradename
|
$
|
490
|
$
|
—
|
$
|
490
|
$
|
491
|
$
|
—
|
$
|
491
|
|||||||
Distribution
networks
|
367
|
(99
|
)
|
268
|
372
|
(98
|
)
|
274
|
|||||||||||
Manufacturing
and production incentive rights
|
246
|
(4
|
)
|
242
|
246
|
—
|
246
|
||||||||||||
Other
|
238
|
(157
|
)
|
81
|
240
|
(157
|
)
|
83
|
|||||||||||
Total
Automotive Sector
|
1,341
|
(260
|
)
|
1,081
|
1,349
|
(255
|
)
|
1,094
|
|||||||||||
Total
Financial Services Sector
|
4
|
(4
|
)
|
—
|
4
|
(4
|
)
|
—
|
|||||||||||
Total
|
$
|
1,345
|
$
|
(264
|
)
|
$
|
1,081
|
$
|
1,353
|
$
|
(259
|
)
|
$
|
1,094
|
First
Quarter
|
|||||||
2007
|
2006
|
||||||
Pre-tax
amortization expense
|
$
|
22
|
$
|
6
|
NOTE
4.
|
VARIABLE
INTEREST ENTITIES
|
NOTE
4.
|
VARIABLE
INTEREST ENTITIES (Continued)
|
NOTE
5.
|
EMPLOYEE
SEPARATION ACTIONS
|
Reserve
(in millions)
|
Number
of employees
|
||||||||||||
First Quarter
2007
|
Full-year
2006
|
First Quarter
2007
|
Full-year
2006
|
||||||||||
Beginning
balance
|
$
|
1,036
|
$
|
—
|
10,728
|
—
|
|||||||
Additions
to Jobs Bank/transfers from voluntary separation program (i.e.,
rescissions)
|
84
|
2,583
|
810
|
25,849
|
|||||||||
Voluntary
separations and relocations
|
(149
|
)
|
(1,445
|
)
|
(2,555
|
)
|
(15,121
|
)
|
|||||
Benefit
payments and other adjustments
|
(85
|
)
|
(102
|
)
|
—
|
—
|
|||||||
Ending
balance
|
$
|
886
|
$
|
1,036
|
8,983
|
10,728
|
Reserve
(in millions)
|
Number
of employees
|
||||||||||||
First
Quarter
2007
|
Full-year
2006
|
First
Quarter
2007
|
Full-year
2006
|
||||||||||
Beginning
balance
|
$
|
2,435
|
$
|
—
|
26,351
|
—
|
|||||||
Voluntary
acceptances, including transfers from Jobs Bank
|
—
|
3,240
|
—
|
36,623
|
|||||||||
Payments/terminations
|
(1,094
|
)
|
(788
|
)
|
(13,208
|
)
|
(10,084
|
)
|
|||||
Rescissions
|
(174
|
)
|
(17
|
)
|
(1,809
|
)
|
(188
|
)
|
|||||
Ending
balance
|
$
|
1,167
|
$
|
2,435
|
11,334
|
26,351
|
*
|
Effective
May 1, 2007, Ford Motor Credit Company converted its form of organization
from a Delaware corporation to a Delaware limited liability company
("LLC") and changed its name to "Ford Motor Credit Company
LLC."
|
NOTE
5.
|
EMPLOYEE
SEPARATION ACTIONS (Continued)
|
First
Quarter
|
|||||||
2007
|
2006
|
||||||
Ford
Canada
|
$
|
168
|
$
|
14
|
|||
Ford
Europe
|
6
|
28
|
|||||
PAG
|
7
|
2
|
|||||
Ford
Asia Pacific and Africa
|
2
|
—
|
NOTE
6.
|
INCOME
TAXES
|
NOTE
6.
|
INCOME
TAXES (Continued)
|
NOTE
7.
|
DISCONTINUED
OPERATIONS, HELD-FOR-SALE OPERATIONS, AND OTHER DISPOSITIONS
|
|
March
31,
2007
|
December
31,
2006
|
|||||
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
5
|
$
|
—
|
|||
Receivables
|
14
|
20
|
|||||
Net
property
|
8
|
8
|
|||||
Goodwill
|
112
|
112
|
|||||
Other
assets
|
11
|
16
|
|||||
Total
assets of the discontinued operations
|
$
|
150
|
$
|
156
|
|||
Liabilities
|
|||||||
Payables
|
$
|
2
|
$
|
16
|
|||
Other
liabilities
|
21
|
22
|
|||||
Total
liabilities of the discontinued operations
|
$
|
23
|
$
|
38
|
First
Quarter
|
|||||||
|
2007
|
2006
|
|||||
Sales
and revenues
|
$
|
14
|
$
|
12
|
|||
Operating
income/(loss) from discontinued operations
|
$
|
3
|
$
|
3
|
|||
Gain/(loss)
on discontinued operations
|
—
|
—
|
|||||
(Provision
for)/benefit from income taxes
|
(1
|
)
|
(1
|
)
|
|||
Income/(loss)
from discontinued operations
|
$
|
2
|
$
|
2
|
NOTE
7.
|
DISCONTINUED
OPERATIONS, HELD-FOR-SALE OPERATIONS, AND OTHER DISPOSITIONS
(Continued)
|
March
31, 2007
|
December
31, 2006
|
||||||
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
6
|
$
|
(2
|
)
|
||
Receivables
|
102
|
80
|
|||||
Inventories
|
110
|
93
|
|||||
Net
property
|
261
|
251
|
|||||
Goodwill
and other net intangible assets*
|
437
|
4
|
|||||
Other
assets
|
41
|
22
|
|||||
Total
assets of the held-for-sale operations
|
$
|
957
|
$
|
448
|
|||
Liabilities
|
|||||||
Payables
|
$
|
107
|
$
|
106
|
|||
Other
liabilities
|
119
|
102
|
|||||
Total
liabilities of the held-for-sale operations
|
$
|
226
|
$
|
208
|
Fourth
Quarter 2006
|
|
Sheldon
Road plant
|
Produces
heating, ventilating and cooling assemblies; heat exchangers; and
manual
control panel components
|
Milan
plant
|
Produces
fuel tanks and bumper fascias
|
First
Quarter 2007
|
|
Monroe
plant
|
Produces
catalytic converters, driveshafts, and springs
(driveshaft business only included in agreement - not the plant
itself)
|
April
2007
|
|
Nashvillle,
Tulsa, and VidrioCar (Mexico) plants
|
Produces
automotive and architectural glass products
|
Converca
I (Mexico) plant
|
Produces
transmission parts
|
NOTE
8.
|
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK
|
First
Quarter
|
|||||||
2007
|
2006
|
||||||
Basic
and Diluted Income/(Loss)
|
|||||||
Basic
income/(loss) from continuing operations
|
$
|
(284
|
)
|
$
|
(1,425
|
)
|
|
Effect
of dilutive senior convertible notes (a)
|
—
|
—
|
|||||
Effect
of dilutive convertible preferred securities (b)
|
—
|
—
|
|||||
Diluted
income/(loss) from continuing operations
|
$
|
(284
|
)
|
$
|
(1,425
|
)
|
|
Basic
and Diluted Shares
|
|||||||
Average
shares outstanding
|
1,894
|
1,865
|
|||||
Restricted
and uncommitted-ESOP shares
|
(2
|
)
|
(2
|
)
|
|||
Basic
shares
|
1,892
|
1,863
|
|||||
Net
dilutive options and restricted and uncommitted-ESOP shares
(c)
|
—
|
—
|
|||||
Dilutive
senior convertible notes (a)
|
—
|
—
|
|||||
Dilutive
convertible preferred securities (b)
|
—
|
—
|
|||||
Diluted
shares
|
1,892
|
1,863
|
(a)
|
538
million shares and the related income effect for senior convertible
notes.
|
(b)
|
282
million shares and the related income effect for convertible preferred
securities.
|
(c)
|
9
million and 8 million contingently-issuable shares for first quarter
2007
and 2006, respectively.
|
NOTE
9.
|
DERIVATIVE
FINANCIAL INSTRUMENTS AND HEDGING
ACTIVITIES
|
|
First
Quarter
|
|||||||||
|
2007
|
2006
|
Income
Statement Classification
|
|||||||
Automotive
Sector
|
||||||||||
Cash
flow hedges:
|
||||||||||
Ineffectiveness
and impact of discontinued hedges
|
$
|
10
|
$
|
1
|
Automotive
cost of sales
|
|||||
Net
investment hedges:
|
||||||||||
Ineffectiveness
|
(1
|
)
|
15
|
Automotive
cost of sales
|
||||||
Derivatives
not designated as hedging instruments:
|
||||||||||
Commodities
|
32
|
180
|
Automotive
cost of sales
|
|||||||
Foreign
currency forward contracts (a)
|
8
|
—
|
Automotive
cost of sales
|
|||||||
Other
|
(54
|
) | 1 |
Automotive
cost of sales/ Automotive interest income and other
non-operating income/(expense), net
|
||||||
Financial
Services Sector
|
||||||||||
Fair
value hedges:
|
||||||||||
Ineffectiveness
|
$
|
—
|
$
|
8
|
Financial
Services revenues
|
|||||
Net
interest settlements and accruals excluded from the assessment
of hedge effectiveness
|
—
|
8 |
Interest
expense
|
|||||||
Foreign
exchange revaluation adjustments excluded from the
assessment of hedge effectiveness (a) (b)
|
—
|
24 |
Financial
Services revenues
|
|||||||
Derivatives
not designated as hedging instruments:
|
||||||||||
Interest
rate swaps
|
30
|
(258
|
)
|
Financial
Services revenues
|
||||||
Foreign
currency swaps and forward contracts (a)
|
(7
|
)
|
74
|
Financial
Services revenues
|
||||||
Other
|
—
|
—
|
Financial
Services
revenues
|
(a)
|
These
gains/(losses) were related to foreign currency derivatives and
were
substantially offset by net revaluation impacts on foreign denominated
debt, which were recorded to the same income statement line item
as the
hedge gains/(losses).
|
(b)
|
Amount
represents the portion of the derivative's fair value attributable
to the
change in foreign currency exchange rates.
|
NOTE
9.
|
DERIVATIVE
FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued)
|
March
31, 2007
|
December
31, 2006
|
||||||||||||
Fair
Value
Assets
|
Fair
Value
Liabilities
|
Fair
Value
Assets
|
Fair
Value
Liabilities
|
||||||||||
Automotive
Sector
|
|||||||||||||
Cash
flow hedges
|
$
|
1,184
|
$
|
588
|
$
|
1,736
|
$
|
860
|
|||||
Net
investment hedges
|
—
|
—
|
6
|
—
|
|||||||||
Derivatives
not designated as hedging instruments
|
981
|
197
|
977
|
256
|
|||||||||
Total
derivative financial instruments
|
$
|
2,165
|
$
|
785
|
$
|
2,719
|
$
|
1,116
|
|||||
Financial
Services Sector
|
|||||||||||||
Fair
value hedges
|
$
|
—
|
$
|
—
|
$
|
111
|
$
|
1
|
|||||
Derivatives
not designated as hedging instruments
|
2,368
|
829
|
2,334
|
891
|
|||||||||
Impact
of netting agreements
|
(547
|
)
|
(547
|
)
|
(641
|
)
|
(641
|
)
|
|||||
Total
derivative financial instruments
|
$
|
1,821
|
$
|
282
|
$
|
1,804
|
$
|
251
|
NOTE
10.
|
RETIREMENT
BENEFITS
|
First
Quarter
|
|||||||||||||||||||
Pension
Benefits
|
Health
Care and
|
||||||||||||||||||
U.S.
Plans
|
Non-U.S.
Plans
|
Life
Insurance
|
|||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||
Service
cost
|
$
|
121
|
$
|
178
|
$
|
160
|
$
|
171
|
$
|
94
|
$
|
179
|
|||||||
Interest
cost
|
647
|
594
|
395
|
337
|
446
|
547
|
|||||||||||||
Expected
return on assets
|
(870
|
)
|
(835
|
)
|
(463
|
)
|
(399
|
)
|
(67
|
)
|
(129
|
)
|
|||||||
Amortization
of:
|
|||||||||||||||||||
Prior
service costs/(credits)
|
68
|
118
|
26
|
30
|
(268
|
)
|
(160
|
)
|
|||||||||||
(Gains)/losses
and other
|
13
|
24
|
111
|
131
|
190
|
229
|
|||||||||||||
Separation
programs
|
832
|
15
|
77
|
16
|
22
|
—
|
|||||||||||||
(Gain)/loss
from curtailment
|
176
|
414
|
(14
|
)
|
—
|
(960
|
)
|
—
|
|||||||||||
Costs
allocated to Visteon
|
—
|
—
|
—
|
—
|
1
|
1
|
|||||||||||||
Net
expense/(income)
|
$
|
987
|
$
|
508
|
$
|
292
|
$
|
286
|
$
|
(542
|
)
|
$
|
667
|
NOTE
11.
|
SEGMENT
INFORMATION
|
(In
millions)
|
||||||||||||||||||||||||||||
Automotive
Sector
|
||||||||||||||||||||||||||||
Ford
North America
|
Ford
South America
|
Total
Americas
|
Ford
Europe
|
PAG
|
Total
Ford Europe & PAG
|
Ford
Asia Pacific & Africa/Mazda
|
Other
|
Total
|
||||||||||||||||||||
FIRST
QUARTER 2007
|
||||||||||||||||||||||||||||
Sales/Revenues
|
||||||||||||||||||||||||||||
External
customer
|
$
|
18,223
|
$
|
1,283
|
$
|
19,506
|
$
|
8,632
|