x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended March 31, 2014 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota | IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant’s telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes x | No o |
Yes x | No o |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Yes o | No x |
Class | Outstanding at April 29, 2014 | ||
Common stock, $1.00 par value | 44,628,586 | shares |
TABLE OF CONTENTS | |||
Page | |||
Glossary of Terms and Abbreviations | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | ||
Condensed Consolidated Statements of Income (Loss) - unaudited | |||
Three Months Ended March 31, 2014 and 2013 | |||
Condensed Consolidated Statements of Comprehensive Income (Loss) - unaudited | |||
Three Months Ended March 31, 2014 and 2013 | |||
Condensed Consolidated Balance Sheets - unaudited | |||
March 31, 2014, December 31, 2013 and March 31, 2013 | |||
Condensed Consolidated Statements of Cash Flows - unaudited | |||
Three Months Ended March 31, 2014 and 2013 | |||
Notes to Condensed Consolidated Financial Statements - unaudited | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 4. | Mine Safety Disclosures | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
Signatures | |||
Index to Exhibits |
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
ASU | Accounting Standards Update issued by the FASB |
Bbl | Barrel |
BHC | Black Hills Corporation; the Company |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business of Black Hills Utility Holdings, Inc., and its subsidiaries |
Black Hills Non-regulated Holdings | Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Bopd | Barrels of oil per day |
Btu | British thermal unit |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation |
Cheyenne Prairie | Cheyenne Prairie Generating Station currently being constructed in Cheyenne, Wyoming by Cheyenne Light and Black Hills Power. Construction is expected to be completed for this 132 megawatt facility in 2014. |
Colorado Electric | Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado IPP | Black Hills Colorado IPP, LLC a direct wholly-owned subsidiary of Black Hills Electric Generation |
CPCN | Certificate of Public Convenience and Necessity |
CPUC | Colorado Public Utilities Commission |
CVA | Credit Valuation Adjustment |
De-designated interest rate swaps | The $250 million notional amount interest rate swaps that were originally designated as cash flow hedges under accounting for derivatives and hedges but subsequently de-designated in December 2008. These swaps were settled in November 2013. |
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
FASB | Financial Accounting Standards Board |
Fitch | Fitch Ratings |
GAAP | Accounting principles generally accepted in the United States of America |
GCA | Gas Cost Adjustment -- adjustments that allow us to pass the prudently-incurred cost of gas and certain services through to customers. |
Heating Degree Day | A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
IPP | Independent power producer |
IRS | United States Internal Revenue Service |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
KCC | Kansas Corporation Commission |
LIBOR | London Interbank Offered Rate |
LOE | Lease Operating Expense |
Mcf | Thousand cubic feet |
Mcfe | Thousand cubic feet equivalent. |
MMBtu | Million British thermal units |
MMcfd | Millions of cubic feet per day |
Moody’s | Moody’s Investors Service, Inc. |
MWh | Megawatt-hours |
NGL | Natural Gas Liquids (7 Gallons equals 1 Mcfe) |
NOL | Net Operating Loss |
OTC | Over-the-counter |
PPA | Power Purchase Agreement |
Revolving Credit Facility | Our $500 million credit facility used to fund working capital needs, letters of credit and other corporate purposes, which matures in 2017. |
SDPUC | South Dakota Public Utilities Commission |
SEC | U. S. Securities and Exchange Commission |
S&P | Standard and Poor’s, a division of The McGraw-Hill Companies, Inc. |
WPSC | Wyoming Public Service Commission |
(unaudited) | Three Months Ended March 31, | |||||
2014 | 2013 | |||||
(in thousands, except per share amounts) | ||||||
Revenue | $ | 460,169 | $ | 380,671 | ||
Operating expenses: | ||||||
Utilities - | ||||||
Fuel, purchased power and cost of natural gas sold | 230,468 | 168,173 | ||||
Operations and maintenance | 71,227 | 65,690 | ||||
Non-regulated energy operations and maintenance | 22,332 | 21,329 | ||||
Depreciation, depletion and amortization | 36,083 | 34,781 | ||||
Taxes - property, production and severance | 10,336 | 10,380 | ||||
Other operating expenses | 125 | 472 | ||||
Total operating expenses | 370,571 | 300,825 | ||||
Operating income | 89,598 | 79,846 | ||||
Other income (expense): | ||||||
Interest charges - | ||||||
Interest expense incurred (including amortization of debt issuance costs, premiums and discounts and realized settlements on interest rate swaps) | (17,860 | ) | (23,672 | ) | ||
Allowance for funds used during construction - borrowed | 270 | 74 | ||||
Capitalized interest | 257 | 266 | ||||
Unrealized gain (loss) on interest rate swaps, net | — | 7,456 | ||||
Interest income | 390 | 285 | ||||
Allowance for funds used during construction - equity | 238 | 200 | ||||
Other income (expense), net | 592 | 405 | ||||
Total other income (expense), net | (16,113 | ) | (14,986 | ) | ||
Income (loss) before earnings (loss) of unconsolidated subsidiaries and income taxes | 73,485 | 64,860 | ||||
Equity in earnings (loss) of unconsolidated subsidiaries | (1 | ) | (86 | ) | ||
Income tax benefit (expense) | (25,366 | ) | (21,577 | ) | ||
Net income (loss) available for common stock | $ | 48,118 | $ | 43,197 | ||
Earnings (loss) per share of common stock: | ||||||
Earnings (loss) per share, Basic - | ||||||
Total income (loss) per share, Basic | $ | 1.09 | $ | 0.98 | ||
Earnings (loss) per share, Diluted - | ||||||
Total income (loss) per share, Diluted | $ | 1.08 | $ | 0.97 | ||
Weighted average common shares outstanding: | ||||||
Basic | 44,330 | 44,053 | ||||
Diluted | 44,554 | 44,312 | ||||
Dividends paid per share of common stock | $ | 0.39 | $ | 0.38 |
(unaudited) | Three Months Ended March 31, | |||||
2014 | 2013 | |||||
(in thousands) | ||||||
Net income (loss) available for common stock | $ | 48,118 | $ | 43,197 | ||
Other comprehensive income (loss), net of tax: | ||||||
Fair value adjustments on derivatives designated as cash flow hedges (net of tax (expense) benefit of $1,307 and $1,117, respectively) | (2,257 | ) | (1,661 | ) | ||
Reclassification adjustments for cash flow hedges settled and included in net income (loss) (net of tax (expense) benefit of $(425) and $(236), respectively) | 780 | 468 | ||||
Benefit plan liability adjustments - net gain (loss) (net of tax of $2 and $0, respectively) | (2 | ) | — | |||
Benefit plan liability adjustments - prior service (costs) (net of tax of $(90) and $0, respectively) | 164 | — | ||||
Reclassification adjustments of benefit plan liability - prior service cost (net of tax of $4 and $17, respectively) | (9 | ) | (46 | ) | ||
Reclassification adjustments of benefit plan liability - net gain (loss) (net of tax of $(85) and $(192), respectively) | 157 | 503 | ||||
Other comprehensive income (loss), net of tax | (1,167 | ) | (736 | ) | ||
Comprehensive income (loss) available for common stock | $ | 46,951 | $ | 42,461 |
(unaudited) | As of | ||||||||||
March 31, 2014 | December 31, 2013 | March 31, 2013 | |||||||||
(in thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 17,641 | $ | 7,841 | $ | 12,397 | |||||
Restricted cash and equivalents | 2 | 2 | 6,846 | ||||||||
Accounts receivable, net | 203,625 | 177,573 | 168,783 | ||||||||
Materials, supplies and fuel | 66,187 | 88,478 | 64,189 | ||||||||
Derivative assets, current | 1,846 | 717 | 1,630 | ||||||||
Income tax receivable, net | 1,826 | 1,460 | — | ||||||||
Deferred income tax assets, net, current | 25,780 | 18,889 | 38,196 | ||||||||
Regulatory assets, current | 62,946 | 24,451 | 23,422 | ||||||||
Other current assets | 24,563 | 25,877 | 28,260 | ||||||||
Total current assets | 404,416 | 345,288 | 343,723 | ||||||||
Investments | 16,916 | 16,697 | 16,545 | ||||||||
Property, plant and equipment | 4,318,194 | 4,259,445 | 3,977,704 | ||||||||
Less: accumulated depreciation and depletion | (1,298,398 | ) | (1,269,148 | ) | (1,210,833 | ) | |||||
Total property, plant and equipment, net | 3,019,796 | 2,990,297 | 2,766,871 | ||||||||
Other assets: | |||||||||||
Goodwill | 353,396 | 353,396 | 353,396 | ||||||||
Intangible assets, net | 3,342 | 3,397 | 3,565 | ||||||||
Derivative assets, non-current | — | — | — | ||||||||
Regulatory assets, non-current | 138,173 | 138,197 | 181,119 | ||||||||
Other assets, non-current | 28,925 | 27,906 | 21,367 | ||||||||
Total other assets, non-current | 523,836 | 522,896 | 559,447 | ||||||||
TOTAL ASSETS | $ | 3,964,964 | $ | 3,875,178 | $ | 3,686,586 |
(unaudited) | As of | ||||||||||
March 31, 2014 | December 31, 2013 | March 31, 2013 | |||||||||
(in thousands, except share amounts) | |||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 149,681 | $ | 130,416 | $ | 82,437 | |||||
Accrued liabilities | 145,973 | 151,277 | 140,230 | ||||||||
Derivative liabilities, current | 3,498 | 3,474 | 89,112 | ||||||||
Accrued income tax, net | — | — | 1,157 | ||||||||
Regulatory liabilities, current | 583 | 10,727 | 19,020 | ||||||||
Notes payable | 100,000 | 82,500 | 245,000 | ||||||||
Current maturities of long-term debt | — | — | 104,637 | ||||||||
Total current liabilities | 399,735 | 378,394 | 681,593 | ||||||||
Long-term debt, net of current maturities | 1,396,949 | 1,396,948 | 936,477 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income tax liabilities, net, non-current | 466,856 | 432,287 | 367,502 | ||||||||
Derivative liabilities, non-current | 4,805 | 5,614 | 15,237 | ||||||||
Regulatory liabilities, non-current | 116,793 | 109,429 | 126,573 | ||||||||
Benefit plan liabilities | 113,324 | 111,479 | 172,353 | ||||||||
Other deferred credits and other liabilities | 129,083 | 133,279 | 125,958 | ||||||||
Total deferred credits and other liabilities | 830,861 | 792,088 | 807,623 | ||||||||
Commitments and contingencies (See Notes 7, 8, 13 and 14) | |||||||||||
Stockholders’ equity: | |||||||||||
Common stock $1 par value; 100,000,000 shares authorized; issued 44,666,953; 44,550,239; and 44,482,304 shares, respectively | 44,667 | 44,550 | 44,482 | ||||||||
Additional paid-in capital | 742,016 | 742,344 | 735,000 | ||||||||
Retained earnings | 570,963 | 540,244 | 519,184 | ||||||||
Treasury stock, at cost – 37,038; 50,877; and 41,606 shares, respectively | (1,638 | ) | (1,968 | ) | (1,549 | ) | |||||
Accumulated other comprehensive income (loss) | (18,589 | ) | (17,422 | ) | (36,224 | ) | |||||
Total stockholders’ equity | 1,337,419 | 1,307,748 | 1,260,893 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 3,964,964 | $ | 3,875,178 | $ | 3,686,586 |
(unaudited) | Three Months Ended March 31, | |||||
2014 | 2013 | |||||
Operating activities: | (in thousands) | |||||
Net income (loss) available for common stock | $ | 48,118 | $ | 43,197 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization | 36,083 | 34,781 | ||||
Deferred financing cost amortization | 568 | 1,095 | ||||
Stock compensation | 3,716 | 3,778 | ||||
Unrealized (gain) loss on interest rate swaps, net | — | (7,456 | ) | |||
Deferred income taxes | 25,953 | 20,541 | ||||
Employee benefit plans | 3,703 | 5,548 | ||||
Other adjustments, net | 5,190 | 7,087 | ||||
Changes in certain operating assets and liabilities: | ||||||
Materials, supplies and fuel | 22,291 | 18,519 | ||||
Accounts receivable, unbilled revenues and other operating assets | (78,576 | ) | (5,323 | ) | ||
Accounts payable and other current liabilities | 29,074 | (13,637 | ) | |||
Other operating activities, net | 1,978 | 1,102 | ||||
Net cash provided by operating activities | 98,098 | 109,232 | ||||
Investing activities: | ||||||
Property, plant and equipment additions | (83,609 | ) | (63,939 | ) | ||
Other investing activities | (3,220 | ) | 1,030 | |||
Net cash provided by (used in) investing activities | (86,829 | ) | (62,909 | ) | ||
Financing activities: | ||||||
Dividends paid on common stock | (17,399 | ) | (16,882 | ) | ||
Common stock issued | 881 | 2,426 | ||||
Short-term borrowings - issuances | 86,800 | 78,500 | ||||
Short-term borrowings - repayments | (69,300 | ) | (110,500 | ) | ||
Long-term debt - repayments | — | (1,737 | ) | |||
Other financing activities | (2,451 | ) | (1,195 | ) | ||
Net cash provided by (used in) financing activities | (1,469 | ) | (49,388 | ) | ||
Net change in cash and cash equivalents | 9,800 | (3,065 | ) | |||
Cash and cash equivalents, beginning of period | 7,841 | 15,462 | ||||
Cash and cash equivalents, end of period | $ | 17,641 | $ | 12,397 |
Three Months Ended March 31, 2014 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 178,095 | $ | 4,007 | $ | 14,575 | ||||||
Gas | 259,337 | — | 24,698 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 1,269 | 21,079 | 8,073 | |||||||||
Coal Mining | 6,618 | 8,880 | 2,464 | |||||||||
Oil and Gas | 14,850 | — | (2,022 | ) | ||||||||
Corporate activities | — | — | 330 | |||||||||
Inter-company eliminations | — | (33,966 | ) | — | ||||||||
Total | $ | 460,169 | $ | — | $ | 48,118 |
Three Months Ended March 31, 2013 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 158,483 | $ | 4,147 | $ | 12,356 | ||||||
Gas | 199,812 | — | 18,483 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 1,022 | 19,338 | 5,644 | |||||||||
Coal Mining | 6,010 | 7,573 | 1,065 | |||||||||
Oil and Gas | 15,344 | — | (53 | ) | ||||||||
Corporate activities (a) | — | — | 5,699 | |||||||||
Inter-company eliminations | — | (31,058 | ) | 3 | ||||||||
Total | $ | 380,671 | $ | — | $ | 43,197 |
(a) | Net income (loss) includes a $4.8 million after-tax non-cash mark-to-market gain for the three months ended March 31, 2013 on certain interest rate swaps. |
Total Assets (net of inter-company eliminations) as of: | March 31, 2014 | December 31, 2013 | March 31, 2013 | ||||||||
Utilities: | |||||||||||
Electric (a) | $ | 2,572,616 | $ | 2,525,947 | $ | 2,367,014 | |||||
Gas | 842,660 | 805,617 | 752,468 | ||||||||
Non-regulated Energy: | |||||||||||
Power Generation (a) | 90,643 | 95,692 | 115,708 | ||||||||
Coal Mining | 74,523 | 78,825 | 82,839 | ||||||||
Oil and Gas | 295,083 | 288,366 | 255,786 | ||||||||
Corporate activities | 89,439 | 80,731 | 112,771 | ||||||||
Total assets | $ | 3,964,964 | $ | 3,875,178 | $ | 3,686,586 |
(a) | The PPA under which Black Hills Colorado IPP provides generation to support Colorado Electric customers from the Pueblo Airport Generation Station is accounted for as a capital lease. As such, assets owned by our Power Generation segment are recorded at Colorado Electric under accounting for a capital lease. |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
March 31, 2014 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 53,733 | $ | 20,063 | $ | (690 | ) | $ | 73,106 | |||
Gas Utilities | 77,982 | 35,791 | (814 | ) | 112,959 | |||||||
Power Generation | 1,340 | — | — | 1,340 | ||||||||
Coal Mining | 2,616 | — | — | 2,616 | ||||||||
Oil and Gas | 10,920 | — | (13 | ) | 10,907 | |||||||
Corporate | 2,697 | — | — | 2,697 | ||||||||
Total | $ | 149,288 | $ | 55,854 | $ | (1,517 | ) | $ | 203,625 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
December 31, 2013 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 52,437 | $ | 23,823 | $ | (666 | ) | $ | 75,594 | |||
Gas Utilities | 49,162 | 41,195 | (558 | ) | 89,799 | |||||||
Power Generation | 1,722 | — | — | 1,722 | ||||||||
Coal Mining | 1,711 | — | — | 1,711 | ||||||||
Oil and Gas | 8,156 | — | (13 | ) | 8,143 | |||||||
Corporate | 604 | — | — | 604 | ||||||||
Total | $ | 113,792 | $ | 65,018 | $ | (1,237 | ) | $ | 177,573 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
March 31, 2013 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 47,896 | $ | 21,591 | $ | (623 | ) | $ | 68,864 | |||
Gas Utilities | 59,024 | 28,439 | (751 | ) | 86,712 | |||||||
Power Generation | 3 | — | — | 3 | ||||||||
Coal Mining | 1,857 | — | — | 1,857 | ||||||||
Oil and Gas | 10,340 | — | (19 | ) | 10,321 | |||||||
Corporate | 1,026 | — | — | 1,026 | ||||||||
Total | $ | 120,146 | $ | 50,030 | $ | (1,393 | ) | $ | 168,783 |
Maximum | As of | As of | As of | |||||||
Amortization (in years) | March 31, 2014 | December 31, 2013 | March 31, 2013 | |||||||
Regulatory assets | ||||||||||
Deferred energy and fuel cost adjustments - current (a) | 1 | $ | 23,935 | $ | 16,775 | $ | 16,815 | |||
Deferred gas cost adjustments and gas price derivatives (a) | 7 | 42,925 | 12,366 | 8,264 | ||||||
AFUDC (b) | 45 | 12,349 | 12,315 | 12,335 | ||||||
Employee benefit plans (c) | 13 | 65,833 | 67,059 | 115,564 | ||||||
Environmental (a) | subject to approval | 1,317 | 1,800 | 1,793 | ||||||
Asset retirement obligations (a) | 44 | 3,271 | 3,266 | 3,252 | ||||||
Bond issue cost (a) | 24 | 3,383 | 3,419 | 3,526 | ||||||
Renewable energy standard adjustment (a) | 5 | 16,088 | 14,186 | 16,325 | ||||||
Flow through accounting (c) | 35 | 21,837 | 20,916 | 17,308 | ||||||
Other regulatory assets (a) | 15 | 10,181 | 10,546 | 9,359 | ||||||
$ | 201,119 | $ | 162,648 | $ | 204,541 | |||||
Regulatory liabilities | ||||||||||
Deferred energy and gas costs (a) | 1 | $ | 6,485 | $ | 11,708 | $ | 21,463 | |||
Employee benefit plans (c) | 13 | 34,355 | 34,431 | 60,214 | ||||||
Cost of removal (a) | 44 | 67,640 | 64,970 | 56,517 | ||||||
Other regulatory liabilities (c) | 25 | 8,896 | 9,047 | 7,399 | ||||||
$ | 117,376 | $ | 120,156 | $ | 145,593 |
(a) | Recovery of costs, but not allowed a rate of return. |
(b) | In addition to recovery of costs, we are allowed a rate of return. |
(c) | In addition to recovery or repayment of costs, we are allowed a return on a portion of this amount or a reduction in rate base, respectively. |
March 31, 2014 | December 31, 2013 | March 31, 2013 | |||||||||
Materials and supplies | $ | 50,727 | $ | 50,196 | $ | 50,401 | |||||
Fuel - Electric Utilities | 7,218 | 6,213 | 8,445 | ||||||||
Natural gas in storage held for distribution | 8,242 | 32,069 | 5,343 | ||||||||
Total materials, supplies and fuel | $ | 66,187 | $ | 88,478 | $ | 64,189 |
Three Months Ended March 31, | ||||||
2014 | 2013 | |||||
Net Income (loss) available for common stock | $ | 48,118 | $ | 43,197 | ||
Weighted average shares - basic | 44,330 | 44,053 | ||||
Dilutive effect of: | ||||||
Equity compensation | 224 | 259 | ||||
Weighted average shares - diluted | 44,554 | 44,312 |
Three Months Ended March 31, | ||||
2014 | 2013 | |||
Equity compensation | 46 | 40 | ||
Anti-dilutive shares | 46 | 40 |
March 31, 2014 | December 31, 2013 | March 31, 2013 | ||||||||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||||||
Revolving Credit Facility | $ | 100,000 | $ | 27,700 | $ | 82,500 | $ | 22,100 | $ | 95,000 | $ | 36,500 | ||||||
Term Loan due June 2013 | — | — | — | — | 150,000 | — | ||||||||||||
Total | $ | 100,000 | $ | 27,700 | $ | 82,500 | $ | 22,100 | $ | 245,000 | $ | 36,500 |
As of March 31, 2014 | Covenant Requirement | ||||
Recourse Leverage Ratio | 55% | Less than | 65 | % |
• | Commodity price risk associated with our natural long position in crude oil and natural gas reserves and production; and our fuel procurement for certain of our gas-fired generation assets; and |
• | Interest rate risk associated with our variable rate debt. |
March 31, 2014 | December 31, 2013 | March 31, 2013 | ||||||||||||||||||
Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | |||||||||||||||
Notional (a) | 442,500 | 8,296,250 | 412,500 | 7,082,500 | 522,000 | 10,633,000 | ||||||||||||||
Maximum terms in months (b) | 1 | 1 | 3 | 1 | 9 | 6 | ||||||||||||||
Derivative assets, current | $ | — | $ | — | $ | 55 | $ | — | $ | 821 | $ | 287 | ||||||||
Derivative assets, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative liabilities, current | $ | — | $ | — | $ | — | $ | — | $ | 250 | $ | 1,188 | ||||||||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
(a) | Crude oil in Bbls, natural gas in MMBtus. |
(b) | Refers to the term of the derivative instrument. Assets and liabilities are classified as current/non-current based on the term of the hedged transaction and the corresponding settlement of the derivative instrument. |
March 31, 2014 | December 31, 2013 | March 31, 2013 | ||||||||||||
Notional (MMBtus) | Maximum Term (months) | Notional (MMBtus) | Maximum Term (months) | Notional (MMBtus) | Maximum Term (months) | |||||||||
Natural gas futures purchased | 16,140,000 | 80 | 17,930,000 | 84 | 13,180,000 | 80 | ||||||||
Natural gas options purchased | 1,320,000 | 12 | 3,890,000 | 8 | 440,000 | 5 | ||||||||
Natural gas basis swaps purchased | 14,575,000 | 69 | 14,785,000 | 60 | 11,350,000 | 69 |
March 31, 2014 | December 31, 2013 | March 31, 2013 | |||||||
Derivative assets, current | $ | 1,846 | $ | 662 | $ | 522 | |||
Derivative assets, non-current | $ | — | $ | — | $ | — | |||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | |||
Net unrealized (gain) loss included in Regulatory assets or Regulatory liabilities | $ | 4,420 | $ | 7,567 | $ | 4,315 |
March 31, 2014 | December 31, 2013 | March 31, 2013 | ||||||||||||
Interest Rate Swaps (a) | Interest Rate Swaps (a) | Interest Rate Swaps (b) | De-designated Interest Rate Swaps (c) | |||||||||||
Notional | $ | 75,000 | $ | 75,000 | $ | 150,000 | $ | 250,000 | ||||||
Weighted average fixed interest rate | 4.97 | % | 4.97 | % | 5.04 | % | 5.67 | % | ||||||
Maximum terms in years | 2.75 | 3.00 | 3.75 | 0.75 | ||||||||||
Derivative liabilities, current | $ | 3,498 | $ | 3,474 | $ | 6,982 | $ | 80,692 | ||||||
Derivative liabilities, non-current | $ | 4,805 | $ | 5,614 | $ | 15,237 | $ | — |
(a) | These swaps are designated to borrowings on our Revolving Credit Facility, and are priced using three-month LIBOR, matching the floating portion of the related swaps. |
(b) | At March 31, 2013, $75 million of these interest rate swaps were designated to borrowings on our Revolving Credit Facility and $75 million were designated to borrowings on our project financing debt at Black Hills Wyoming. These swaps are priced using three-month LIBOR, matching the floating portion of the related debt. The portion of the swaps that were designated to Black Hills Wyoming were settled during the fourth quarter of 2013 upon repayment of the Black Hills Wyoming project financing. |
(c) | These swaps were settled during the fourth quarter of 2013. |
Three Months Ended March 31, 2014 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (91 | ) | Interest expense | $ | (894 | ) | $ | — | |||||||
Commodity derivatives | (3,473 | ) | Revenue | (311 | ) | — | ||||||||||
Total | $ | (3,564 | ) | $ | (1,205 | ) | $ | — |
Three Months Ended March 31, 2013 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (19 | ) | Interest expense | $ | (1,796 | ) | $ | — | |||||||
Commodity derivatives | (2,759 | ) | Revenue | 1,092 | — | |||||||||||
Total | $ | (2,778 | ) | $ | (704 | ) | $ | — |
• | The commodity option contracts for our Oil and Gas segment are valued using the market approach and can include calls and puts. Fair value was derived using quoted prices from third-party brokers for similar instruments as to quantity and timing. The prices are then validated through third-party sources and therefore support Level 2 disclosure. |
• | The commodity basis swaps for our Oil and Gas segment are valued using the market approach with the instrument’s current forward price strip hedged for the same quantity and date and discounted based on the three-month LIBOR. We utilize observable inputs which support a Level 2 disclosure. |
• | The commodity contracts for our Utilities Segments, valued using the market approach, include exchange-traded futures, options and basis swaps (Level 2) and OTC basis swaps (Level 3) for natural gas contracts. For Level 2 assets and liabilities, fair value was derived using broker quotes validated by the Chicago Mercantile Exchange pricing for similar instruments. For Level 3 assets and liabilities, fair value was derived using average price quotes from the OTC contract broker and an independent third-party market participant because these instruments are not traded on an exchange. |
• | The interest rate swaps are valued using the market approach. We establish fair value by obtaining price quotes directly from the counterparty which are based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty is then validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives includes a CVA component. The CVA considers the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilize observable inputs supporting a Level 2 disclosure by using our credit default spread, if available, or a generic credit default spread curve that takes into account our credit ratings. |
As of March 31, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 7 | — | (7 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 490 | — | (490 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 3,226 | — | (1,380 | ) | 1,846 | ||||||||||
Total | $ | — | $ | 3,723 | $ | — | $ | (1,877 | ) | $ | 1,846 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 1,983 | — | (1,983 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 2,114 | — | (2,114 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 6,919 | — | (6,919 | ) | — | ||||||||||
Interest rate swaps | — | 8,303 | — | — | 8,303 | |||||||||||
Total | $ | — | $ | 19,319 | $ | — | $ | (11,016 | ) | $ | 8,303 |
As of December 31, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 130 | — | (75 | ) | 55 | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 815 | — | (815 | ) | — | ||||||||||
Commodity derivatives —Utilities | — | 3,030 | — | (2,368 | ) | 662 | ||||||||||
Total | $ | — | $ | 3,975 | $ | — | $ | (3,258 | ) | $ | 717 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 1,229 | — | (1,229 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 531 | — | (531 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 9,100 | — | (9,100 | ) | — | ||||||||||
Interest rate swaps | — | 9,088 | — | — | 9,088 | |||||||||||
Total | $ | — | $ | 19,948 | $ | — | $ | (10,860 | ) | $ | 9,088 |
As of March 31, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | 71 | $ | — | $ | (11 | ) | $ | 60 | |||||
Basis Swaps -- Oil | — | 836 | — | (75 | ) | 761 | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 435 | — | (148 | ) | 287 | ||||||||||
Commodity derivatives — Utilities | — | 1,897 | — | (1,375 | ) | 522 | ||||||||||
Total | $ | — | $ | 3,239 | $ | — | $ | (1,609 | ) | $ | 1,630 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | 396 | $ | — | $ | (204 | ) | $ | 192 | |||||
Basis Swaps -- Oil | — | 670 | — | (612 | ) | 58 | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 3,216 | — | (2,028 | ) | 1,188 | ||||||||||
Commodity derivatives — Utilities | — | 5,862 | — | (5,862 | ) | — | ||||||||||
Interest rate swaps | — | 108,871 | — | (5,960 | ) | 102,911 | ||||||||||
Total | $ | — | $ | 119,015 | $ | — | $ | (14,666 | ) | $ | 104,349 |
As of March 31, 2014 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 30 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 466 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 3,187 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 910 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,498 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 4,805 | |||||
Total derivatives designated as hedges | $ | 496 | $ | 12,400 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 1,846 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | — | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 5,539 | |||||
Total derivatives not designated as hedges | $ | 1,846 | $ | 5,539 |
As of December 31, 2013 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 248 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 698 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 1,541 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 219 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,474 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 5,614 | |||||
Total derivatives designated as hedges | $ | 946 | $ | 10,848 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 662 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | — | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 6,732 | |||||
Total derivatives not designated as hedges | $ | 662 | $ | 6,732 |
As of March 31, 2013 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 832 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 206 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 3,110 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 1,114 | |||||
Interest rate swaps | Derivative liabilities — current | — | 6,982 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 15,237 | |||||
Total derivatives designated as hedges | $ | 1,038 | $ | 26,443 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 2,201 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 58 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 5,862 | |||||
Interest rate swaps | Derivative liabilities — current | — | 86,652 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | — | |||||
Total derivatives not designated as hedges | $ | 2,201 | $ | 92,572 |
March 31, 2014 | December 31, 2013 | March 31, 2013 | ||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||
Cash and cash equivalents (a) | $ | 17,641 | $ | 17,641 | $ | 7,841 | $ | 7,841 | $ | 12,397 | $ | 12,397 | ||||||||
Restricted cash and equivalents (a) | $ | 2 | $ | 2 | $ | 2 | $ | 2 | $ | 6,846 | $ | 6,846 | ||||||||
Notes payable (a) | $ | 100,000 | $ | 100,000 | $ | 82,500 | $ | 82,500 | $ | 245,000 | $ | 245,000 | ||||||||
Long-term debt, including current maturities (b) | $ | 1,396,949 | $ | 1,541,727 | $ | 1,396,948 | $ | 1,491,422 | $ | 1,041,114 | $ | 1,208,909 |
(a) | Carrying value approximates fair value due to either the short-term length of maturity or variable interest rates that approximate prevailing market rates, and therefore is classified in Level 1 in the fair value hierarchy. |
(b) | Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy. |
(11) | OTHER COMPREHENSIVE INCOME (LOSS) |
Location on the Condensed Consolidated Statements of Income (Loss) | Amount Reclassified from AOCI | ||||||
Three Months Ended | |||||||
March 31, 2014 | March 31, 2013 | ||||||
Gains (losses) on cash flow hedges: | |||||||
Interest rate swaps | Interest expense | $ | 894 | $ | 1,796 | ||
Commodity contracts | Revenue | 311 | (1,092 | ) | |||
1,205 | 704 | ||||||
Income tax | Income tax benefit (expense) | (425 | ) | (236 | ) | ||
Reclassification adjustments related to cash flow hedges, net of tax | $ | 780 | $ | 468 | |||
Amortization of defined benefit plans: | |||||||
Prior service cost | Utilities - Operations and maintenance | $ | (25 | ) | $ | (31 | ) |
Non-regulated energy operations and maintenance | 12 | (32 | ) | ||||
Actuarial gain (loss) | Utilities - Operations and maintenance | 157 | 421 | ||||
Non-regulated energy operations and maintenance | 85 | 274 | |||||
229 | 632 | ||||||
Income tax | Income tax benefit (expense) | (81 | ) | (175 | ) | ||
Reclassification adjustments related to defined benefit plans, net of tax | $ | 148 | $ | 457 |
Derivatives Designated as Cash Flow Hedges | Employee Benefit Plans | Total | |||||||
Balance as of December 31, 2012 | $ | (15,713 | ) | $ | (19,775 | ) | $ | (35,488 | ) |
Other comprehensive income (loss), net of tax | (1,193 | ) | 457 | (736 | ) | ||||
Balance as of March 31, 2013 | $ | (16,906 | ) | $ | (19,318 | ) | $ | (36,224 | ) |
Balance as of December 31, 2013 | $ | (7,133 | ) | $ | (10,289 | ) | $ | (17,422 | ) |
Other comprehensive income (loss), net of tax | (1,478 | ) | 311 | (1,167 | ) | ||||
Balance as of March 31, 2014 | $ | (8,611 | ) | $ | (9,978 | ) | $ | (18,589 | ) |
Three Months Ended | |||||||
March 31, 2014 | March 31, 2013 | ||||||
Non-cash investing and financing activities from continuing operations— | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 40,939 | $ | 31,780 | |||
Increase (decrease) in capitalized assets associated with asset retirement obligations | $ | (2,785 | ) | $ | — | ||
Cash (paid) refunded during the period for continuing operations— | |||||||
Interest (net of amounts capitalized) | $ | (11,452 | ) | $ | (12,768 | ) | |
Income taxes, net | $ | 4 | $ | (4,656 | ) |
Three Months Ended March 31, | ||||||
2014 | 2013 | |||||
Service cost | $ | 1,362 | $ | 1,608 | ||
Interest cost | 3,963 | 3,825 | ||||
Expected return on plan assets | (4,516 | ) | (4,654 | ) | ||
Prior service cost | 16 | 16 | ||||
Net loss (gain) | 1,201 | 3,062 | ||||
Net periodic benefit cost | $ | 2,026 | $ | 3,857 |
Three Months Ended March 31, | ||||||
2014 | 2013 | |||||
Service cost | $ | 425 | $ | 419 | ||
Interest cost | 479 | 417 | ||||
Expected return on plan assets | (21 | ) | (20 | ) | ||
Prior service cost (benefit) | (107 | ) | (125 | ) | ||
Net loss (gain) | 40 | 121 | ||||
Net periodic benefit cost | $ | 816 | $ | 812 |
Three Months Ended March 31, | ||||||
2014 | 2013 | |||||
Service cost | $ | 374 | $ | 348 | ||
Interest cost | 362 | 332 | ||||
Prior service cost | 1 | 1 | ||||
Net loss (gain) | 124 | 198 | ||||
Net periodic benefit cost | $ | 861 | $ | 879 |
Contributions Made | Additional | ||||||||
Three Months Ended March 31, 2014 | Contributions Anticipated for 2014 | Contributions Anticipated for 2015 | |||||||
Defined Benefit Pension Plans | $ | — | $ | — | $ | 2,806 | |||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 956 | $ | 2,868 | $ | 3,822 | |||
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans | $ | 373 | $ | 1,118 | $ | 1,494 |
• | Our utilities are generally limited to the amount of dividends allowed to be paid to us as a utility holding company under the Federal Power Act and settlement agreements with state regulatory jurisdictions. As of March 31, 2014, the restricted net assets at our Utilities Group were approximately $94 million. |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Business Group | Financial Segment |
Utilities | Electric Utilities |
Gas Utilities | |
Non-regulated Energy | Power Generation |
Coal Mining | |
Oil and Gas |
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page 55. |
Three Months Ended March 31, | |||||||||
2014 | 2013 | Variance | |||||||
Revenue | |||||||||
Utilities | $ | 441,439 | $ | 362,442 | $ | 78,997 | |||
Non-regulated Energy | 52,696 | 49,287 | 3,409 | ||||||
Inter-company eliminations | (33,966 | ) | (31,058 | ) | (2,908 | ) | |||
$ | 460,169 | $ | 380,671 | $ | 79,498 | ||||
Net income (loss) | |||||||||
Electric Utilities | $ | 14,575 | $ | 12,356 | $ | 2,219 | |||
Gas Utilities | 24,698 | 18,483 | 6,215 | ||||||
Utilities | 39,273 | 30,839 | 8,434 | ||||||
Power Generation | 8,073 | 5,644 | 2,429 | ||||||
Coal Mining | 2,464 | 1,065 | 1,399 | ||||||
Oil and Gas | (2,022 | ) | (53 | ) | (1,969 | ) | |||
Non-regulated Energy | 8,515 | 6,656 | 1,859 | ||||||
Corporate activities and eliminations (a) | 330 | 5,702 | (5,372 | ) | |||||
Net income (loss) | $ | 48,118 | $ | 43,197 | $ | 4,921 |
(a) | Corporate activities for the three months ended March 31, 2013 include a $4.8 million net after-tax non-cash mark-to-market gain on certain interest rate swaps. These same interest rate swaps were settled in November 2013. |
• | Gas Utilities quarter-to-date results were favorably impacted by colder weather during 2014. Heating degree days were 7% higher for the three months ended March 31, 2014, compared to the same period in 2013. Heating degree days for the three months ended March 31, 2014 were 14% higher than normal, compared to 6% higher than normal for the same period in 2013. |
• | Construction continued on Cheyenne Prairie, a natural gas-fired electric generating facility to serve Cheyenne Light and Black Hills Power customers. The 132 MW generation project is expected to cost approximately $222 million, exclusive of construction financing costs which will be recovered through the construction financing riders. The Electric Utilities recorded additional gross margins of approximately $3.3 million for the three months ended March 31, 2014, relating to these riders. Project to date; we have expended approximately $183 million. The project is on schedule to be placed into service in October 2014. |
• | On April 30, 2014, Colorado Electric filed a rate request with the CPUC for an annual revenue increase of $8.0 million to recover operating expenses and infrastructure investments, including those for the Busch Ranch Wind Farm. Colorado Electric seeks approval of a new rider pursuant to the Clean Air-Clean Jobs Act Adjustment, to recover a return on the expenditures associated with the construction of the new generating unit approved by the CPUC to replace the W.N. Clark retirement. The filing seeks a return on equity of 10.3% and a capital structure of 50.5% equity and 49.5% debt. |
• | On April 29, 2014, Kansas Gas filed a rate request with the KCC to increase annual revenue by $7.3 million primarily to recover infrastructure and increased operating costs. The filing seeks a return on equity of 10.6%, and a capital structure of approximately 50.3% equity and 49.7% debt. |
• | On March 31, 2014, Black Hills Power filed a rate request with the SDPUC to increase annual revenue by $14.6 million to recover operating expenses and infrastructure investments, primarily for Cheyenne Prairie. The filing seeks a return on equity of 10.25%, and a capital structure of approximately 53.3% equity and 46.7% debt. |
• | On March 21, 2014, Black Hills Power retired the Ben French, Neil Simpson I, and Osage coal-fired power plants. These three plants totaling 81 MW were closed because of federal environmental regulations. These plants will largely be replaced by Black Hills Power’s share of the Cheyenne Prairie Generating Station. |
• | On February 25, 2014, the CPUC issued a final order after rehearing, approving a CPCN for the retirement of Pueblo Unit #5 and #6, effective December 31, 2013. |
• | On January 17, 2014, Black Hills Power filed a rate request with the WPSC for an annual revenue increase of $2.8 million, to recover investments made in electric infrastructure, primarily for Cheyenne Prairie. The filing seeks a return on equity of 10.25% and a capital structure of approximately 53.3% equity and 46.7% debt. |
• | Our Utilities Group continued its efforts to acquire small municipal gas distribution systems adjacent to our existing service territories. During 2014, we acquired an additional gas system, adding approximately 70 customers, and announced the pending acquisition of assets serving approximately 400 customers. |
• | Oil and Gas reported a 3% reduction in total volumes sold for the three months ended March 31, 2014. Oil and Gas results benefited from a 1% increase in average hedged price received for crude oil during the three months ended March 31, 2014, compared to the same period in 2013, and a 13% increase in average hedged price received for natural gas for the same period. |
• | On March 6, 2014, the new Summit Midstream cryogenic gas processing plant with a capacity of 20,000 Mcf per day started serving the company’s gas production in the southern Piceance Basin. |
• | Two horizontal wells were drilled and completed in the Mancos Shale formation in 2013. Production from these two wells during the quarter was constrained by processing capacity until the new cryogenic gas processing plant began operations in March. |
• | On January 30, 2014, Moody’s raised our corporate credit rating to Baa1 from Baa2 with continued stable outlook. |
• | Consolidated interest expense decreased by approximately $5.8 million for the three months ended March 31, 2014, compared to the three months ended March 31, 2013, due primarily to the refinancing activities occurring during the fourth quarter of 2013. |
Three Months Ended March 31, | |||||||||
2014 | 2013 | Variance | |||||||
(in thousands) | |||||||||
Revenue — electric | $ | 168,365 | $ | 150,373 | $ | 17,992 | |||
Revenue — gas | 13,737 | 12,257 | 1,480 | ||||||
Total revenue | 182,102 | 162,630 | 19,472 | ||||||
Fuel, purchased power and cost of gas — electric | 78,418 | 65,689 | 12,729 | ||||||
Purchased gas — gas | 8,274 | 6,438 | 1,836 | ||||||
Total fuel, purchased power and cost of gas | 86,692 | 72,127 | 14,565 | ||||||
Gross margin — electric | 89,947 | 84,684 | 5,263 | ||||||
Gross margin — gas | 5,463 | 5,819 | (356 | ) | |||||
Total gross margin | 95,410 | 90,503 | 4,907 | ||||||
Operations and maintenance | 42,601 | 38,835 | 3,766 | ||||||
Depreciation and amortization | 19,086 | 19,161 | (75 | ) | |||||
Total operating expenses | 61,687 | 57,996 | 3,691 | ||||||
Operating income | 33,723 | 32,507 | 1,216 | ||||||
Interest expense, net | (12,013 | ) | (14,397 | ) | 2,384 | ||||
Other income (expense), net | 256 | 285 | (29 | ) | |||||
Income tax benefit (expense) | (7,391 | ) | (6,039 | ) | (1,352 | ) | |||
Net income (loss) | $ | 14,575 | $ | 12,356 | $ | 2,219 |
Three Months Ended March 31, | |||||||
Revenue - Electric (in thousands) | 2014 | 2013 | |||||
Residential: | |||||||
Black Hills Power | $ | 20,061 | $ | 16,442 | |||
Cheyenne Light | 9,673 | 9,330 | |||||
Colorado Electric | 24,679 | 24,121 | |||||
Total Residential | 54,413 | 49,893 | |||||
Commercial: | |||||||
Black Hills Power | 21,528 | 17,484 | |||||
Cheyenne Light | 14,394 | 12,767 | |||||
Colorado Electric | 21,890 | 21,151 | |||||
Total Commercial | 57,812 | 51,402 | |||||
Industrial: | |||||||
Black Hills Power | 7,335 | 6,010 | |||||
Cheyenne Light | 7,224 | 4,855 | |||||
Colorado Electric | 9,038 | 9,637 | |||||
Total Industrial | 23,597 | 20,502 | |||||
Municipal: | |||||||
Black Hills Power | 792 | 714 | |||||
Cheyenne Light | 454 | 458 | |||||
Colorado Electric | 3,307 | 2,547 | |||||
Total Municipal | 4,553 | 3,719 | |||||
Total Retail Revenue - Electric | 140,375 | 125,516 | |||||
Contract Wholesale: | |||||||
Total Contract Wholesale - Black Hills Power | 5,598 | 5,767 | |||||
Off-system Wholesale: | |||||||
Black Hills Power | 9,075 | 6,250 | |||||
Cheyenne Light | 2,387 | 2,682 | |||||
Colorado Electric | 2,082 | 1,107 | |||||
Total Off-system Wholesale | 13,544 | 10,039 | |||||
Other Revenue: | |||||||
Black Hills Power | 6,878 | 7,150 | |||||
Cheyenne Light | 753 | 566 | |||||
Colorado Electric | 1,217 | 1,335 | |||||
Total Other Revenue | 8,848 | 9,051 | |||||
Total Revenue - Electric | $ | 168,365 | $ | 150,373 |
Three Months Ended March 31, | |||||
Quantities Generated and Purchased (in MWh) | 2014 | 2013 | |||
Generated — | |||||
Coal-fired: | |||||
Black Hills Power (a) | 417,248 | 427,015 | |||
Cheyenne Light | 169,789 | 172,312 | |||
Total Coal-fired | 587,037 | 599,327 | |||
Natural Gas and Oil: | |||||
Black Hills Power | 2,308 | 3,120 | |||
Colorado Electric (b) | 18,068 | 31,054 | |||
Total Natural Gas and Oil | 20,376 | 34,174 | |||
Wind: | |||||
Colorado Electric | 14,329 | 11,173 | |||
Total Wind | 14,329 | 11,173 | |||
Total Generated: | |||||
Black Hills Power | 419,556 | 430,135 | |||
Cheyenne Light | 169,789 | 172,312 | |||
Colorado Electric | 32,397 | 42,227 | |||
Total Generated | 621,742 | 644,674 | |||
Purchased — | |||||
Black Hills Power | 430,801 | 388,199 | |||
Cheyenne Light | 207,318 | 201,845 | |||
Colorado Electric | 470,101 | 455,138 | |||
Total Purchased | 1,108,220 | 1,045,182 | |||
Total Generated and Purchased: | |||||
Black Hills Power | 850,357 | 818,334 | |||
Cheyenne Light | 377,107 | 374,157 | |||
Colorado Electric | 502,498 | 497,365 | |||
Total Generated and Purchased | 1,729,962 | 1,689,856 |
(a) | Decrease reflects the retirement of Neil Simpson I on March 21, 2014. |
(b) | Decrease reflects an unplanned outage due to a turbine bearing replacement and combustor upgrade at Pueblo Airport Generation Station. |
Three Months Ended March 31, | ||||
Quantity (in MWh) | 2014 | 2013 | ||
Residential: | ||||
Black Hills Power | 171,311 | 160,970 | ||
Cheyenne Light | 70,656 | 75,456 | ||
Colorado Electric | 153,632 | 155,436 | ||
Total Residential | 395,599 | 391,862 | ||
Commercial: | ||||
Black Hills Power | 184,448 | 175,617 | ||
Cheyenne Light | 126,412 | 129,429 | ||
Colorado Electric | 158,179 | 170,705 | ||
Total Commercial | 469,039 | 475,751 | ||
Industrial: | ||||
Black Hills Power | 100,851 | 91,632 | ||
Cheyenne Light | 90,724 | 69,952 | ||
Colorado Electric | 90,116 | 78,549 | ||
Total Industrial | 281,691 | 240,133 | ||
Municipal: | ||||
Black Hills Power | 7,686 | 7,783 | ||
Cheyenne Light | 2,493 | 2,595 | ||
Colorado Electric | 26,687 | 18,046 | ||
Total Municipal | 36,866 | 28,424 | ||
Total Retail Quantity Sold | 1,183,195 | 1,136,170 | ||
Contract Wholesale: | ||||
Total Contract Wholesale - Black Hills Power | 95,228 | 103,784 | ||
Off-system Wholesale: | ||||
Black Hills Power | 254,796 | 238,447 | ||
Cheyenne Light | 52,356 | 70,308 | ||
Colorado Electric | 30,746 | 31,777 | ||
Total Off-system Wholesale | 337,898 | 340,532 | ||
Total Quantity Sold: | ||||
Black Hills Power | 814,320 | 778,233 | ||
Cheyenne Light | 342,641 | 347,740 | ||
Colorado Electric | 459,360 | 454,513 | ||
Total Quantity Sold | 1,616,321 | 1,580,486 | ||
Other Uses, Losses or Generation, net (a): | ||||
Black Hills Power | 36,037 | 40,101 | ||
Cheyenne Light | 34,466 | 26,417 | ||
Colorado Electric | 43,138 | 42,852 | ||
Total Other Uses, Losses and Generation, net | 113,641 | 109,370 | ||
Total Energy | 1,729,962 | 1,689,856 |
(a) | Includes company uses, line losses, test energy and excess exchange production. |
Three Months Ended March 31, | |||||||||||
Degree Days | 2014 | 2013 | |||||||||
Actual | Variance from 30-Year Average | Actual | Variance from 30-Year Average | ||||||||
Heating Degree Days: | |||||||||||
Black Hills Power | 3,410 | 6 | % | 3,210 | — | % | |||||
Cheyenne Light | 3,206 | 6 | % | 3,162 | 5 | % | |||||
Colorado Electric | 2,670 | 2 | % | 2,750 | 5 | % | |||||
Combined | 3,028 | 5 | % | 2,986 | 3 | % |
Electric Utilities Power Plant Availability | Three Months Ended March 31, | |||||
2014 | 2013 | |||||
Coal-fired plants | 95.5 | % | 96.9 | % | ||
Other plants (a) | 78.1 | % | 98.6 | % | ||
Total availability | 86.6 | % | 97.8 | % |
(a) | Three months ended March 31, 2014, reflects an unplanned outage due to a turbine bearing replacement and combustor upgrade at Pueblo Airport Generation Station. |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
Revenue - Gas (in thousands): | |||||||
Residential | $ | 8,224 | $ | 7,532 | |||
Commercial | 3,977 | 3,608 | |||||
Industrial | 1,285 | 898 | |||||
Other Sales Revenue | 251 | 219 | |||||
Total Revenue - Gas | $ | 13,737 | $ | 12,257 | |||
Gross Margin (in thousands): | |||||||
Residential | $ | 3,605 | $ | 3,960 | |||
Commercial | 1,332 | 1,492 | |||||
Industrial | 275 | 148 | |||||
Other Gross Margin | 251 | 219 | |||||
Total Gross Margin | $ | 5,463 | $ | 5,819 | |||
Volumes Sold (Dth): | |||||||
Residential | 1,035,177 | 1,093,000 | |||||
Commercial | 564,394 | 625,937 | |||||
Industrial | 255,927 | 226,947 | |||||
Total Volumes Sold | 1,855,498 | 1,945,884 |
Three Months Ended March 31, | |||||||||
2014 | 2013 | Variance | |||||||
(in thousands) | |||||||||
Natural gas — regulated | $ | 251,232 | $ | 191,951 | $ | 59,281 | |||
Other — non-regulated services | 8,105 | 7,861 | 244 | ||||||
Total revenue | 259,337 | 199,812 | 59,525 | ||||||
Natural gas — regulated | 170,774 | 120,380 | 50,394 | ||||||
Other — non-regulated services | 3,722 | 3,717 | 5 | ||||||
Total cost of sales | 174,496 | 124,097 | 50,399 | ||||||
Gross margin | 84,841 | 75,715 | 9,126 | ||||||
Operations and maintenance | 35,378 | 33,226 | 2,152 | ||||||
Depreciation and amortization | 6,521 | 6,503 | 18 | ||||||
Total operating expenses | 41,899 | 39,729 | 2,170 | ||||||
Operating income (loss) | 42,942 | 35,986 | 6,956 | ||||||
Interest expense, net | (3,853 | ) | (6,277 | ) | 2,424 | ||||
Other income (expense), net | (17 | ) | 12 | (29 | ) | ||||
Income tax benefit (expense) | (14,374 | ) | (11,238 | ) | (3,136 | ) | |||
Net income (loss) | $ | 24,698 | $ | 18,483 | $ | 6,215 |
Three Months Ended March 31, | |||||||
Revenue (in thousands) | 2014 | 2013 | |||||
Residential: | |||||||
Colorado | $ | 23,687 | $ | 19,794 | |||
Nebraska | 62,892 | 48,852 | |||||
Iowa | 54,764 | 38,751 | |||||
Kansas | 33,277 | 25,765 | |||||
Total Residential | 174,620 | 133,162 | |||||
Commercial: | |||||||
Colorado | 4,697 | 3,660 | |||||
Nebraska | 20,066 | 16,247 | |||||
Iowa | 25,914 | 17,775 | |||||
Kansas | 11,671 | 8,789 | |||||
Total Commercial | 62,348 | 46,471 | |||||
Industrial: | |||||||
Colorado | 77 | 48 | |||||
Nebraska | 208 | 205 | |||||
Iowa | 1,172 | 745 | |||||
Kansas | 1,086 | 932 | |||||
Total Industrial | 2,543 | 1,930 | |||||
Transportation: | |||||||
Colorado | 325 | 401 | |||||
Nebraska | 5,730 | 4,716 | |||||
Iowa | 1,761 | 1,539 | |||||
Kansas | 2,493 | 2,049 | |||||
Total Transportation | 10,309 | 8,705 | |||||
Other Sales Revenue: | |||||||
Colorado | 31 | (74 | ) | ||||
Nebraska | 703 | 614 | |||||
Iowa | 152 | 112 | |||||
Kansas | 526 | 1,031 | |||||
Total Other Sales Revenue | 1,412 | 1,683 | |||||
Total Regulated Revenue | 251,232 | 191,951 | |||||
Non-regulated Services | 8,105 | 7,861 | |||||
Total Revenue | $ | 259,337 | $ | 199,812 |
Three Months Ended March 31, | |||||||
Gross Margin (in thousands) | 2014 | 2013 | |||||
Residential: | |||||||
Colorado | $ | 6,372 | $ | 6,238 | |||
Nebraska | 20,889 | 18,311 | |||||
Iowa | 15,210 | 13,589 | |||||
Kansas | 11,584 | 10,204 | |||||
Total Residential | 54,055 | 48,342 | |||||
Commercial: | |||||||
Colorado | 1,060 | 989 | |||||
Nebraska | 5,163 | 4,635 | |||||
Iowa | 5,225 | 4,452 | |||||
Kansas | 3,183 | 2,644 | |||||
Total Commercial | 14,631 | 12,720 | |||||
Industrial: | |||||||
Colorado | 30 | 30 | |||||
Nebraska | 68 | 54 | |||||
Iowa | 85 | 82 | |||||
Kansas | 236 | 224 | |||||
Total Industrial | 419 | 390 | |||||
Transportation: | |||||||
Colorado | 326 | 401 | |||||
Nebraska | 5,731 | 4,716 | |||||
Iowa | 1,761 | 1,539 | |||||
Kansas | 2,493 | 2,049 | |||||
Total Transportation | 10,311 | 8,705 | |||||
Other Sales Margins: | |||||||
Colorado | 31 | (74 | ) | ||||
Nebraska | 702 | 614 | |||||
Iowa | 152 | 112 | |||||
Kansas | 157 | 761 | |||||
Total Other Sales Margins | 1,042 | 1,413 | |||||
Total Regulated Gross Margin | 80,458 | 71,570 | |||||
Non-regulated Services | 4,383 | 4,145 | |||||
Total Gross Margin | $ | 84,841 | $ | 75,715 |
Three Months Ended March 31, | ||||
Distribution Quantities Sold and Transportation (in Dth) | 2014 | 2013 | ||
Residential: | ||||
Colorado | 3,021,434 | 2,921,335 | ||
Nebraska | 6,986,293 | 5,737,673 | ||
Iowa | 6,643,044 | 5,290,366 | ||
Kansas | 3,881,555 | 3,216,306 | ||
Total Residential | 20,532,326 | 17,165,680 | ||
Commercial: | ||||
Colorado | 635,690 | 576,276 | ||
Nebraska | 2,475,156 | 2,198,798 | ||
Iowa | 3,485,692 | 2,805,673 | ||
Kansas | 1,541,967 | 1,277,134 | ||
Total Commercial | 8,138,505 | 6,857,881 | ||
Industrial: | ||||
Colorado | 10,325 | 9,737 | ||
Nebraska | 26,965 | 30,680 | ||
Iowa | 193,863 | 142,324 | ||
Kansas | 180,087 | 188,821 | ||
Total Industrial | 411,240 | 371,562 | ||
Wholesale and Other: | ||||
Kansas | 68,633 | 55,010 | ||
Total Wholesale and Other | 68,633 | 55,010 | ||
Total Distribution Quantities Sold | 29,150,704 | 24,450,133 | ||
Transportation: | ||||
Colorado | 330,344 | 412,709 | ||
Nebraska | 9,963,219 | 8,682,315 | ||
Iowa | 6,157,366 | 5,679,157 | ||
Kansas | 4,827,137 | 4,052,018 | ||
Total Transportation | 21,278,066 | 18,826,199 | ||
Total Distribution Quantities Sold and Transportation | 50,428,770 | 43,276,332 |
Three Months Ended March 31, | |||||||||||
2014 | 2013 | ||||||||||
Heating Degree Days: | Actual | Variance From 30-Year Average | Actual | Variance From 30-Year Average | |||||||
Colorado | 2,859 | 2 | % | 2,872 | 3 | % | |||||
Nebraska | 3,272 | 7 | % | 3,129 | 3 | % | |||||
Iowa | 4,174 | 19 | % | 3,743 | 11 | % | |||||
Kansas (a) | 2,689 | 8 | % | 2,550 | 3 | % | |||||
Combined (b) | 3,524 | 14 | % | 3,306 | 6 | % |
(a) | Kansas Gas has an approved weather normalization mechanism within its rate structure, which minimizes weather impact on gross margins. |
(b) | The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas due to its weather normalization mechanism. |
Type of Service | Date Requested | Effective Date | Revenue Amount Requested | Revenue Amount Approved | |||||
Cheyenne Light (a) | Electric/Gas | 12/2013 | pending | $ | 14.1 | pending | |||
Black Hills Power (b) | Electric | 1/2014 | pending | $ | 2.8 | pending | |||
Black Hills Power (c) | Electric | 3/2014 | pending | $ | 14.6 | pending | |||
Iowa Gas (d) | Gas | 2/2014 | 4/2014 | $ | 0.5 | $ | 0.5 | ||
Kansas Gas (e) | Gas | 4/2014 | pending | $ | 7.3 | pending | |||
Colorado Electric (f) | Electric | 4/2014 | pending | $ | 8.0 | pending |
(a) | On December 2, 2013, Cheyenne Light filed a rate request with the WPSC for annual electric and natural gas revenue increases of $12.8 million and $1.3 million, respectively to recover investment in Cheyenne Prairie, existing infrastructure and increased operating costs. The filing seeks a return on equity of 10.25% and a capital structure of 54.0% equity and 46.0% debt. Cheyenne Light is seeking to implement the new rates on October 1, 2014, to coincide with Cheyenne Prairie’s expected in-service date. |
(b) | On January 17, 2014, Black Hills Power filed a rate request with the WPSC for an annual revenue increase of $2.8 million, to recover investments made in electric infrastructure, primarily for Cheyenne Prairie. The filing seeks a return on equity of 10.25% and a capital structure of approximately 53.3% equity and 46.7% debt. Black Hills Power is seeking to implement the new rates on October 1, 2014, to coincide with Cheyenne Prairie’s expected in-service date. |
(c) | On March 31, 2014, Black Hills Power filed a rate request with the SDPUC to increase annual revenue by $14.6 million to recover operating expenses and infrastructure investments, primarily for Cheyenne Prairie. The filing seeks a return on equity of 10.25%, and a capital structure of approximately 53.3% equity and 46.7% debt. Black Hills Power is seeking to implement the new rates on October 1, 2014, to coincide with Cheyenne Prairie’s expected in-service date. |
(d) | On April 15, 2014, the IUB approved a capital investment recovery surcharge increase of $0.5 million. |
(e) | On April 29, 2014, Kansas Gas filed a rate request with the KCC to increase annual revenue by $7.3 million primarily to recover infrastructure and increased operating costs. The filing seeks a return on equity of 10.6%, and a capital structure of approximately 50.3% equity and 49.7% debt. |
(f) | On April 30, 2014, Colorado Electric filed a rate request with the CPUC for an annual revenue increase of $8.0 million to recover operating expenses and infrastructure investments, including those for the Busch Ranch Wind Farm. Colorado Electric seeks approval of a new rider pursuant to the Clean Air-Clean Jobs Act Adjustment, to recover a return on the expenditures associated with the construction of the new generating unit approved by the CPUC to replace the W.N. Clark retirement. The filing seeks a return on equity of 10.3% and a capital structure of 50.5% equity and 49.5% debt. |
Three Months Ended March 31, | |||||||||
2014 | 2013 | Variance | |||||||
(in thousands) | |||||||||
Revenue | $ | 22,348 | $ | 20,360 | $ | 1,988 | |||
Operations and maintenance | 7,677 | 7,791 | (114 | ) | |||||
Depreciation and amortization | 1,209 | 1,226 | (17 | ) | |||||
Total operating expense | 8,886 | 9,017 | (131 | ) | |||||
Operating income | 13,462 | 11,343 | 2,119 | ||||||
Interest expense, net | (928 | ) | (2,674 | ) | 1,746 | ||||
Other (expense) income, net | (9 | ) | 1 | (10 | ) | ||||
Income tax (expense) benefit | (4,452 | ) | (3,026 | ) | (1,426 | ) | |||
Net income (loss) | $ | 8,073 | $ | 5,644 | $ | 2,429 |
Three Months Ended March 31, | ||||
2014 | 2013 | |||
Quantities Sold, Generated and Purchased (MWh) | (in thousands) | |||
Sold | ||||
Black Hills Colorado IPP | 285,956 | 234,196 | ||
Black Hills Wyoming | 140,608 | 142,106 | ||
Total Sold | 426,564 | 376,302 | ||
Generated | ||||
Black Hills Colorado IPP | 285,956 | 234,196 | ||
Black Hills Wyoming | 140,678 | 144,189 | ||
Total Generated | 426,634 | 378,385 | ||
Purchased | ||||
Black Hills Colorado IPP | — | — | ||
Black Hills Wyoming | 989 | — | ||
Total Purchased | 989 | — |
Three Months Ended March 31, | ||||
2014 | 2013 | |||
Contracted power plant fleet availability: | ||||
Coal-fired plant | 99.3 | % | 100.0 | % |
Natural gas-fired plants | 97.9 | % | 98.6 | % |
Total availability | 98.2 | % | 98.9 | % |
Three Months Ended March 31, | |||||||||
2014 | 2013 | Variance | |||||||
(in thousands) | |||||||||
Revenue | $ | 15,498 | $ | 13,583 | $ | 1,915 | |||
Operations and maintenance | 10,131 | 10,151 | (20 | ) | |||||
Depreciation, depletion and amortization | 2,690 | 2,865 | (175 | ) | |||||
Total operating expenses | 12,821 | 13,016 | (195 | ) | |||||
Operating income (loss) | 2,677 | 567 | 2,110 | ||||||
Interest (expense) income, net | (103 | ) | (131 | ) | 28 | ||||
Other income, net | 603 | 613 | (10 | ) | |||||
Income tax benefit (expense) | (713 | ) | 16 | (729 | ) | ||||
Net income (loss) | $ | 2,464 | $ | 1,065 | $ | 1,399 |
Three Months Ended March 31, | ||||
2014 | 2013 | |||
Tons of coal sold | 1,087 | 1,053 | ||
Cubic yards of overburden moved | 910 | 1,059 |
Three Months Ended March 31, | |||||||||
2014 | 2013 | Variance | |||||||
(in thousands) | |||||||||
Revenue | $ | 14,850 | $ | 15,344 | $ | (494 | ) | ||
Operations and maintenance | 11,139 | 10,255 | 884 | ||||||
Depreciation, depletion and amortization | 6,633 | 5,367 | 1,266 | ||||||
Total operating expenses | 17,772 | 15,622 | 2,150 | ||||||
Operating income (loss) | (2,922 | ) | (278 | ) | (2,644 | ) | |||
Interest income (expense), net | (455 | ) | 79 | (534 | ) | ||||
Other income (expense), net | 38 | (77 | ) | 115 | |||||
Income tax benefit (expense) | 1,317 | 223 | 1,094 | ||||||
Net income (loss) | $ | (2,022 | ) | $ | (53 | ) | $ | (1,969 | ) |
Three Months Ended March 31, | ||||
2014 | 2013 | |||
Production: | ||||
Bbls of oil sold | 74,262 | 96,803 | ||
Mcf of natural gas sold | 1,759,964 | 1,732,950 | ||
Gallons of NGL sold | 1,135,721 | 945,814 | ||
Mcf equivalent sales | 2,367,782 | 2,448,884 |
Three Months Ended March 31, | ||||||
2014 | 2013 | |||||
Average price received: (a) | ||||||
Oil/Bbl | $ | 90.75 | $ | 89.73 | ||
Gas/Mcf | $ | 3.35 | $ | 2.96 | ||
NGL/gallon | $ | 1.17 | $ | 0.94 | ||
Depletion expense/Mcfe | $ | 2.25 | $ | 1.78 |
(a) | Net of hedge settlement gains and losses. |
Three Months Ended March 31, 2014 | Three Months Ended March 31, 2013 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression and Processing | Production Taxes | Total | LOE | Gathering, Compression and Processing | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.54 | $ | 0.43 | $ | 0.63 | $ | 2.60 | $ | 1.29 | $ | 0.34 | $ | 0.42 | $ | 2.05 | |||||||||
Piceance | (0.06 | ) | 0.24 | 0.57 | 0.75 | 0.65 | 0.65 | 0.33 | 1.63 | ||||||||||||||||
Powder River | 2.36 | — | 1.34 | 3.70 | 1.26 | — | 1.24 | 2.50 | |||||||||||||||||
Williston | 0.67 | — | 1.90 | 2.57 | 0.83 | — | 1.07 | 1.90 | |||||||||||||||||
All other properties | 1.61 | — | 0.02 | 1.63 | 0.70 | — | 0.38 | 1.08 | |||||||||||||||||
Total weighted average | $ | 1.19 | $ | 0.23 | $ | 0.74 | $ | 2.16 | $ | 1.08 | $ | 0.23 | $ | 0.65 | $ | 1.96 |
• | The settlement of the de-designated interest rate swaps in the fourth quarter of 2013, resulted in no activity for the three months ended March 31, 2014, compared to the recognition of an unrealized, non-cash mark-to-market gain of $7.5 million during the three months ended March 31, 2013. |
• | The income for the three months ended March 31, 2014 included lower interest expense as compared to the three months ended March 31, 2013, as a result of lower interest rate debt from refinancing activities in fourth quarter 2013 and the settlement of the de-designated interest rate swaps. |
Cash provided by (used in): | 2014 | 2013 | Increase (Decrease) | ||||||
Operating activities | $ | 98,098 | $ | 109,232 | $ | (11,134 | ) | ||
Investing activities | $ | (86,829 | ) | $ | (62,909 | ) | $ | (23,920 | ) |
Financing activities | $ | (1,469 | ) | $ | (49,388 | ) | $ | 47,919 |
• | Cash earnings (net income plus non-cash adjustments) were $15 million higher for the three months ended March 31, 2014 than for the same period in the prior year. |
• | Net outflows from operating assets and liabilities were $27 million for the three months ended March 31, 2014, compared to net cash outflows of $0.4 million in the same period in the prior year. Changes are primarily due to: |
• | Increased working capital requirements resulting from higher natural gas volumes sold driven by cold weather and higher natural gas prices creating an increase in GCAs recorded in regulatory assets in our Utility Group, and |
• | Receipt in 2013 of approximately $8.0 million from a government grant relating to the Busch Ranch wind project. |
• | Capital expenditures of approximately $83 million for the three months ended March 31, 2014, compared to $64 million for the three months ended March 31, 2013. The increase is related primarily to the construction of Cheyenne Prairie at our Electric Utilities segment and capital expenditures at our Oil and Gas segment. |
• | Net short-term borrowings increased primarily due to capital expenditures and working capital requirements resulting from colder weather. |
Current | Borrowings at | Letters of Credit at | Available Capacity at | ||||||||||
Credit Facility | Expiration | Capacity | March 31, 2014 | March 31, 2014 | March 31, 2014 | ||||||||
Revolving Credit Facility | February 1, 2017 | $ | 500 | $ | 100 | $ | 28 | $ | 372 |
• | Redeem our $250 million senior unsecured 9.0% notes originally due on May 15, 2014. This repayment occurred on December 19, 2013, for approximately $261 million which included a make-whole provision of approximately $8.5 million and accrued interest. |
• | Repay our variable interest rate Black Hills Wyoming project financing with a remaining balance of $87 million originally due on December 9, 2016, and settle the interest rate swaps designated to this project financing of $8.5 million. |
• | Settle the $250 million notional de-designated interest rate swaps for approximately $64 million. |
• | Pay down $55 million of the Revolving Credit Facility. |
• | Remainder was used for general corporate purposes. |
• | Evaluation of long-term debt financing options, including the issuance of utility first mortgage bonds using a private placement delayed draw feature to primarily finance the Cheyenne Prairie capital project. The draw is anticipated to occur in the second or third quarter prior to the in-service date of Cheyenne Prairie; and |
• | Extension of our Revolving Credit Facility which expires in 2017. |
Rating Agency | Senior Unsecured Rating | Outlook |
S&P | BBB | Stable |
Moody’s (a) | Baa1 | Stable |
Fitch | BBB | Positive |
(a) | On January 30, 2014, Moody’s upgraded the BHC credit rating to Baa1 with a Stable outlook. |
Rating Agency | Senior Secured Rating |
S&P | A- |
Moody’s * | A1 |
Fitch | A- |
* | On January 30, 2014, Moody’s upgraded the BHP credit rating to A1 from A2. |
Expenditures for the | Total | Total | Total | ||||||||||||
Three Months Ended March 31, 2014 (a) | 2014 Planned Expenditures (b) | 2015 Planned Expenditures | 2016 Planned Expenditures | ||||||||||||
Utilities: | |||||||||||||||
Electric Utilities | $ | 49,546 | $ | 250,700 | $ | 189,300 | $ | 160,500 | |||||||
Gas Utilities | 6,323 | 63,000 | 62,000 | 47,600 | |||||||||||
Non-regulated Energy: | |||||||||||||||
Power Generation | 708 | 2,500 | 5,200 | 3,200 | |||||||||||
Coal Mining | 424 | 6,600 | 6,200 | 7,300 | |||||||||||
Oil and Gas | 5,701 | 117,800 | 122,700 | 122,200 | |||||||||||
Corporate | 2,034 | 8,700 | 5,900 | 6,100 | |||||||||||
$ | 64,736 | $ | 449,300 | $ | 391,300 | $ | 346,900 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
March 31, 2014 | December 31, 2013 | March 31, 2013 | |||||||||
Net derivative (liabilities) assets | $ | (3,693 | ) | $ | (6,071 | ) | $ | (3,965 | ) | ||
Cash collateral offset in Derivatives | 5,539 | 6,733 | 4,487 | ||||||||
Cash Collateral included in Other current assets | 1,917 | 3,390 | 3,295 | ||||||||
Net receivable (liability) position | $ | 3,763 | $ | 4,052 | $ | 3,817 |
March 31, | June 30, | September 30, | December 31, | Total Year | |||||||||||
2014 | |||||||||||||||
Swaps - MMBtu | — | 1,282,500 | 1,215,000 | 1,185,000 | 3,682,500 | ||||||||||
Weighted Average Price per MMBtu | $ | — | $ | 3.83 | $ | 3.98 | $ | 3.99 | $ | 3.93 | |||||
2015 | |||||||||||||||
Swaps - MMBtu | 990,000 | 952,500 | 725,000 | 770,000 | 3,437,500 | ||||||||||
Weighted Average Price per MMBtu | $ | 4.23 | $ | 3.99 | $ | 3.94 | $ | 4.00 | $ | 4.05 | |||||
2016 | |||||||||||||||
Swaps - MMBtu | 313,750 | 300,000 | 292,500 | 270,000 | 1,176,250 | ||||||||||
Weighted Average Price per MMBtu | $ | 3.77 | $ | 3.93 | $ | 4.11 | $ | 3.75 | $ | 3.89 |
March 31, | June 30, | September 30, | December 31, | Total Year | |||||||||||
2014 | |||||||||||||||
Swaps - Bbls | — | 60,000 | 57,000 | 57,000 | 174,000 | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | 90.65 | $ | 90.55 | $ | 90.66 | $ | 90.62 | |||||
Puts - Bbls | — | — | — | — | — | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | — | $ | — | $ | — | $ | — | |||||
Calls - Bbls | — | — | — | — | — | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | — | $ | — | $ | — | $ | — | |||||
2015 | |||||||||||||||
Swaps - Bbls | 55,500 | 51,000 | 39,000 | 33,000 | 178,500 | ||||||||||
Weighted Average Price per Bbl | $ | 89.98 | $ | 87.84 | $ | 87.73 | $ | 87.36 | $ | 88.39 | |||||
2016 | |||||||||||||||
Swaps - Bbls | 24,000 | 24,000 | 21,000 | 21,000 | 90,000 | ||||||||||
Weighted Average Price per Bbl | $ | 81.99 | $ | 81.99 | $ | 81.61 | $ | 81.61 | $ | 81.81 | |||||
Puts - Bbls | — | — | — | — | — | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | — | $ | — | $ | — | $ | — | |||||
Calls - Bbls | — | — | — | — | — | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | — | $ | — | $ | — | $ | — |
March 31, 2014 | December 31, 2013 | March 31, 2013 | |||||||||||||
Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (b) | De-designated Interest Rate Swaps (c) | ||||||||||||
Notional | $ | 75,000 | $ | 75,000 | $ | 150,000 | $ | 250,000 | |||||||
Weighted average fixed interest rate | 4.97 | % | 4.97 | % | 5.04 | % | 5.67 | % | |||||||
Maximum terms in years | 2.75 | 3.00 | 3.75 | 0.75 | |||||||||||
Derivative liabilities, current | $ | 3,498 | $ | 3,474 | $ | 6,982 | $ | 80,692 | |||||||
Derivative liabilities, non-current | $ | 4,805 | $ | 5,614 | $ | 15,237 | $ | — |
(a) | These swaps are designated to borrowings on our Revolving Credit Facility, and are priced using three-month LIBOR, matching the floating portion of the related swaps. |
(b) | At March 31, 2013, $75 million of these interest rate swaps were designated to borrowings on our Revolving Credit Facility and $75 million were designated to borrowings on our project financing debt at Black Hills Wyoming. These swaps are priced using three-month LIBOR, matching the floating portion of the related swaps. The portion of the swaps that were designated to Black Hills Wyoming were settled during the fourth quarter of 2013 upon repayment of the Black Hills Wyoming project financing. |
(c) | These swaps were settled during the fourth quarter of 2013. |
ITEM 1. | Legal Proceedings |
ITEM 1A. | Risk Factors |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ITEM 4. | Mine Safety Disclosures |
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
Exhibit Number | Description |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on November 18, 2013). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). |
Exhibit 4.3* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
/s/ David R. Emery | ||
David R. Emery, Chairman, President and | ||
Chief Executive Officer | ||
/s/ Anthony S. Cleberg | ||
Anthony S. Cleberg, Executive Vice President and | ||
Chief Financial Officer | ||
Dated: | May 2, 2014 |
Exhibit Number | Description |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrants’ Form 8-K filed on November 18, 2013). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). |
Exhibit 4.3* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |