================================================================================



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended March 31, 2005 
                               --------------

                                       Or

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OF 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File No. 333-73996
                    ---------

                            MORGAN GROUP HOLDING CO.
                            ------------------------
       (Exact name of small business issuing as specified in its charter)

     Delaware                                             13-4196940
--------------------------------------------------------------------------------
(State or other jurisdiction of                             (IRS Employer 
Incorporation of organization)                           Identification Number)

401 Theodore Fremd Avenue, Rye, New York                             10580
--------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

                                 (914) 921-1877
--------------------------------------------------------------------------------
                 Insurer's telephone number, including areacode



State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practical date.

            Class                                 Outstanding at May 31, 2005   
            -----                                 ---------------------------
Common Stock, $.01 par value                              3,055,345


Transitional Small Business Disclosure Format (Check One): Yes ( ) No ( X )


================================================================================



PART I. FINANCIAL  INFORMATION  
Item 1. Financial  Statements and  Supplementary Data.

Financial Statements Unaudited

          Balance Sheets as of
          March 31, 2005, December 31, 2004 and March 31, 2004

          Statements of Operations for the 
          Three Months Ended March 31, 2005 and 2004

          Statements of Cash Flows for the 
          Three Months Ended March 31, 2005 and 2004

          Notes to Financial 
          Statements as of March 31, 2005























                                      -2-





                            Morgan Group Holding Co.
                                 Balance Sheets
                                   (Unaudited)
                             (Dollars in thousands)






                                    March 31,      December 31,      March 31,
                                 ------------- ----------------- ---------------
                                         2005           2004             2004
                                 ------------- ----------------- ---------------
                                                                                                                        
<
ASSETS
Current assets:
Cash and cash equivalents                  $401             $401            $399
                                 -------------- ---------------- ---------------
   Total curent assets                      401              401             399
Net assets of The Morgan Group, Inc.         --              - -              --
                                 -------------- ---------------- ---------------
   Total assets                            $401             $401            $399
                                 ============== ================ ===============

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Current liabilities:
Accrued expenses                            $--              $--             $--
                                 -------------- ---------------- ---------------
   Total current liabilities                 --               --               3
SHAREHOLDERS' EQUITY
Preferred stock, $0.01 par value,
  1,000,000 shares authorized,
  none outstanding                           --               --              --
Common stock, $0.01 par value,
  10,000,000 shares authorized,
  3,055,345 outstanding                      30               30              30
Additional paid-in-capital                5,612            5,612           5,612
Accumulated deficit                     (5,241)          (5,241)         (5,243)
                                  ------------- ---------------- ---------------
   Total shareholders' equity               401              401             399
                                  ------------- ---------------- ---------------
   Total liabilities and     
   shareholder's equity                    $401             $401            $399
                                  ============= ================ ===============





See accompanying notes to financial statements

                                      -3-





                            Morgan Group Holding Co.
                            Statements of Operations
                                   (Unaudited)
           (Dollars and shares in thousands, except per share amounts)


                                                              Three Months Ended
                                                                       March 31,
                                                        ------------------------
                                                                 2005       2004
                                                        ------------ -----------
                                                        
Administrative expenses                                        $ (2)        $(1)
Investment income                                                  2           1
                                                        ------------ -----------
  Net loss                                                        --          --
                                                        ============ ===========
                                                                      



Basic and diluted net loss per share                           $0.00     $(0.00)
                                                        ============ ===========

Weighted average shares outstanding                            3,055       3,055

See accompanying notes to financial statements

                                      -4-




                            Morgan Group Holding Co.
                            Statements of Cash Flows
                                   (Unaudited)
                             (Dollars in thousands)


                                                                       

                                                       Three Months Ended
                                                   -----------------------------
                                                            March 31,
                                                   -----------------------------
                                                       2005           2004
Operating activities:
   Net loss                                                 $--              $--
Adjustments to reconcile net loss to net
     cash used in operating activities:
         Increase in accrued expenses                        --               --
                                                   ------------ ----------------
     Net cash used in operating activities                   --               --
                                                   ------------ ----------------
                                                 
     Net change in cash and equivalents                      --               --
Cash and cash equivalents at beginning of period            401              399
                                                   ------------ ----------------
     Cash and cash equivalents at end of period           $ 401             $399
                                                   ============ ================


  See accompanying  notes to financial statements



                                      -5-




                            Morgan Group Holding Co.
                          Notes to Financial Statements

Note 1.   Basis of Presentation

          Morgan Group Holding Co. ("Holding" or "the Company") was incorporated
          in November 2001 as a  wholly-owned  subsidiary  of Lynch  Interactive
          Corporation  ("Interactive")  to serve, among other business purposes,
          as a holding  company for  Interactive's  controlling  interest in The
          Morgan Group,  Inc.  ("Morgan").  On December 18, 2001,  Interactive's
          controlling  interest in Morgan was  transferred  to  Holding.  At the
          time,  Holding  owned 68.5% of Morgan's  equity  interest and 80.8% of
          Morgan's voting  interest.  On January 24, 2002,  Interactive spun off
          2,820,051  shares of the  Company's  common  stock  through a pro rata
          distribution  ("Spin-Off") to its stockholders.  Interactive  retained
          235,294  shares of the  Company's  common stock to be  distributed  in
          connection  with the potential  conversion of a convertible  note that
          had  been  issued  by  Interactive.   Such  note  was  repurchased  by
          Interactive in 2002 and Interactive retains the shares.

          On October 3, 2002,  Morgan ceased its  operations  when its liability
          insurance expired and it was unable to secure  replacement  insurance.
          On October  18,  2002,  Morgan and two of its  operating  subsidiaries
          filed  voluntary  petitions  under  Chapter  11 of the  United  States
          Bankruptcy Code in the United States Bankruptcy Court for the Northern
          District of Indiana, South Bend Division for the purpose of conducting
          an orderly liquidation of Morgan's assets.

          As Morgan  has ceased  operations  and is in the  process  liquidating
          itself, in the accompanying  balance sheet, the assets and liabilities
          of  Morgan  have been  reflected  as one  line.  Holding's  management
          currently  believes that it is very unlikely that Holding will realize
          any value from its equity  ownership in Morgan.  Furthermore,  Holding
          has no  obligation  or intention to fund any of Morgan's  liabilities,
          therefore,  Holding's  investment  in Morgan was  believed  to have no
          value after the liquidation. As the liquidation of Morgan is under the
          control of the bankruptcy court,  Holding believes it has relinquished
          control  of Morgan  and  accordingly,  has  ceased  consolidating  the
          financial statements of Morgan.

          On  October  18,  2002,   Morgan  adopted  the  liquidation  basis  of
          accounting and accordingly,  Morgan's assets and liabilities have been
          adjusted  to  estimate  net  realizable  value.  As the carry value of
          Morgan's  liabilities  exceeded  the  fair  value of its  assets,  the
          liabilities  were reduced to equal the estimated net realizable  value
          of the assets.

          All highly  liquid  investments  with maturity of three months or less
          when  purchased are  considered to be cash  equivalents.  The carrying
          value of cash  equivalents  approximates  its fair value  based on its
          nature.

          The accompanying unaudited condensed consolidated financial statements
          have been prepared in accordance with accounting  principles generally
          accepted in the United States for interim  financial  information  and
          with  the  instructions  to  Form  10-QSB  and  Articles  10 and 11 of
          Regulation  S-X.   Accordingly,   they  do  not  include  all  of  the
          information and footnotes required by accounting  principles generally
          accepted in the United States for complete  financial  statements.  In
          the  opinion of  management,  all  adjustments  (consisting  of normal
          recurring accruals)  considered necessary for a fair presentation have
          been included.  Operating results for the three months ended March 31,
          2004  are  not  necessarily  indicative  of the  results  that  may be
          expected for the year ending  December 31, 2005.  The  preparation  of
          consolidated   financial  statements  in  conformity  with  accounting
          principles generally accepted in the United States requires management
          to make estimates and assumptions  that effect the amounts reported in
          the financial  statements and accompanying notes. Actual results could
          differ from these estimates.

Note 2.   Net assets of Morgan Group

          At March  31,  2005,  December  31,  2004,  and March  31,  2004,  the
          estimated value of Morgan's assets in liquidation were insufficient to
          satisfy its estimated obligations.


                                      -6-




Note 3.   Income Taxes

          No income tax benefit has been recorded in the accompanying  financial
          statements,  as  the  realization  of  such  losses,  for  income  tax
          purposes,  is dependent  upon the  generation of future taxable income
          during the period when such losses would be deductible. Therefore, the
          recording  of  the  deferred  tax  asset  of  $1.5  million  would  be
          inconsistent with applicable accounting rules.

Note 4.   Commitments and Contingencies

          Holding has not guaranteed any of the obligations of Morgan and it has
          no further commitment or obligation to fund any creditors.

Note 5.   Financial Statements not reviewed by Independent Public Accountants

          On May 2, 2003, the  client-auditor  relationship  between Holding and
          Ernst &  Young  LLP  ceased.  As a  result,  these  interim  financial
          statements have not been reviewed by independent public accountants.

                                      -7-




ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Management's  Discussion  and  Analysis  of  Financial  Condition  and  Plan  of
Operation.

Overview

On October 18, 2002,  Morgan  adopted the  liquidation  basis of accounting  and
accordingly,  Morgan's assets and liabilities have been adjusted to estimate net
realizable  value.  As the carrying value of Morgan's  liabilities  exceeded the
fair value of its assets,  the  liabilities  were reduced to equal the estimated
net realizable value of the assets.

The Company currently has no operating  businesses and will seek acquisitions as
part of its  strategic  alternatives.  Its  only  costs  are the  administrative
expenses  required to make the regulatory  filings needed to maintain its public
status. These costs are estimated at $50,000 to $100,000 per year.

Results of Operations

For the three  months  ended  March 31,  2005,  the Company  incurred  $2,000 of
expenses as compared to $1,000 of expenses in the first three months of 2004.

Investment  income was $2,000 in the first quarter of 2005 as compared to $1,000
in the first quarter of 2004.

Liquidity and Capital Resources

As of March 31, 2005,  the Company's  only assets  consisted of $401,000 in cash
and  an  unrecognized  asset  relating  to a tax  loss  carryforward,  primarily
capital, of about $4 million.

Item 4. Controls and Procedures


As a result of the  Bankruptcy,  Morgan's  corporate,  financial and  accounting
staff has been substantially reduced, thereby impairing the ability of Morgan to
maintain internal controls and adequate disclosure  controls and procedures.  On
November  12,  2002,  Morgan  filed a Form 15 with the  Securities  and Exchange
Commission  to terminate  its  registration  under Section 12(g) of the Exchange
Act. Given the current status of Morgan, neither the chief executive officer nor
the  chief  financial   officer  of  Holding  has  been  able  to  evaluate  the
effectiveness of the disclosure controls and procedures of Morgan.




                                      -8-




Forward Looking Discussion

This  report  contains  a  number  of  forward-looking   statements,   including
statements  regarding the  prospective  adequacy of the Company's  liquidity and
capital  resources  in the near term.  From time to time,  the  Company may make
other oral or  written  forward-looking  statements  regarding  its  anticipated
operating revenues, costs and expenses, earnings and other matters affecting its
operations  and  condition.  Such  forward-looking  statements  are subject to a
number of material  factors,  which could cause the  statements  or  projections
contained  therein,  to be  materially  inaccurate.  Such  factors  include  the
estimated administrative expenses of the Company on a go forward basis.


                                      -9-




PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

     (a)  None. 
     (b)  Current  Report on Form 8-K filed on May 17, 2004,  explaining  reason
          for not  providing  Rule 15d-14 and Section  906  certifications  with
          Quarterly Report on Form 10-Q for the period ending March 31, 2005.


                                      -10-




                                   SIGNATURES

     Pursuant to the  requirements  of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


MORGAN GROUP HOLDING CO.



By:  /s/ Robert E. Dolan 
     -------------------
     ROBERT E. DOLAN
     Chief Financial Officer

May 17, 2005

                                      -11-