GLOBAL RESOURCE
CORPORATION
|
(Exact
name of registrant as specified in its
charter)
|
Nevada
|
84-1565820
|
|
(State
or other jurisdiction of incorporation)
|
(IRS
employer identification no.)
|
1000
Atrium Way, Suite 100
Mount Laurel, New Jersey
08054
|
Address
of principal executive offices) (Zip
Code)
|
Title of each class
|
Name of each exchange on which
registered
|
|
None
|
None
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do
not check if a smaller reporting company)
|
Smaller
reporting company þ
|
|
|
Page
|
PART I
|
||
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
11
|
Item
2.
|
Properties
|
18
|
Item
3.
|
Legal
Proceedings
|
18
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
19
|
PART II
|
||
Item
5.
|
Market
For Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
20
|
Item
6.
|
Selected
Financial Data
|
21
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operation
|
21
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
Item
8.
|
Financial
Statements and Supplementary Data
|
31
|
Item
9.
|
Changes
In and Disagreements With Accountants on Accounting And Financial
Disclosure
|
32
|
Item
9A.
|
Controls
And Procedures
|
32
|
Item
9A(T).
|
Controls
And Procedures
|
32
|
Item
9B.
|
Other
Information
|
33
|
PART III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
34
|
Item
11.
|
Executive
Compensation
|
37
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
46
|
Item
13.
|
Certain
Relationships and Related Transactions, Director
Independence
|
50
|
Item
14.
|
Principal
Accounting Fees and Services
|
|
PART IV
|
||
Item
15.
|
Exhibits,
Financial Statement Schedules
|
57
|
Signatures
|
61
|
1. The
design, manufacture and sale of machinery and equipment units embodying
the Technology.
|
2. The
ownership and operation of plants using the Technology, in conjunction
with other plant investors.
|
3. The
formation of joint venture relationships with established companies with
the goal of further exploiting the
Technology.
|
|
·
|
amount
and timing of operating costs and capital expenditures relating to
expansion of our business, operations, and
infrastructure;
|
|
·
|
time
line to develop, test, manufacture, market and sell our
products;
|
|
·
|
negotiation
and implementation of strategic alliances or similar arrangements with
companies with sufficient resources to support our research and
manufacturing efforts;
|
|
·
|
need
for acceptance of products;
|
|
·
|
ability
to anticipate and adapt to a competitive market and rapid technological
developments;
|
|
·
|
dependence
upon key personnel.
|
|
·
|
effects
of commercialization activities and facility expansions if and as
required;
|
|
·
|
our
ability to establish collaborative
relationships;
|
|
·
|
increases
in our management, research, sales and marketing
personnel;
|
|
·
|
competing
technological and market
developments;
|
|
·
|
continued
progress in our research and development programs;
and
|
|
·
|
patent
prosecutions.
|
|
·
|
quarterly
variations in our financial
results;
|
|
·
|
operating
results that vary from the expectations of management, securities analysts
and investors;
|
|
·
|
changes
in expectations as to our business, prospects, financial condition, and
results of operations;
|
|
·
|
announcements
by us or our competitors of material
developments;
|
|
·
|
the
operating and securities price performance of other companies that
investors believe are comparable to
us;
|
|
·
|
future
sales of our equity or equity-related
securities;
|
|
·
|
changes
in general conditions in our industry and in the economy, the financial
markets and the domestic or international political
situation;
|
|
·
|
departures
of key personnel; and
|
|
·
|
regulatory
and intellectual property
considerations.
|
·
|
Variations
in anticipated or actual results of operations;
|
|
·
|
Announcements
of new products or technological innovations by us or our
competitors;
|
|
·
|
Changes
in earnings estimates of operational results by
analysts;
|
|
·
|
Results
of product demonstrations;
|
|
·
|
Inability
of market makers to combat short positions on the
stock;
|
|
·
|
Inability
of the market to absorb large blocks of stock sold into the
market;
|
|
·
|
Comments
about us or our markets posted on the
Internet.
|
High
|
Low
|
|||||||
4th
Quarter 2008, ended 12/31/08
|
$ | 2.25 | $ | 0.99 | ||||
3rd
Quarter 2008, ended 9/30/08
|
$ | 2.43 | $ | 0.73 | ||||
2nd
Quarter 2008, ended 6/30/08
|
$ | 4.38 | $ | 1.76 | ||||
1st
Quarter 2008, ended 3/31/08
|
$ | 3.65 | $ | 1.46 | ||||
4th
Quarter 2007, ended 12/31/07
|
$ | 3.79 | $ | 1.66 | ||||
3rd
Quarter 2007, ended 9/30/07
|
$ | 5.40 | $ | 1.44 | ||||
2nd
Quarter 2007, ended 6/30/07
|
$ | 2.60 | $ | 0.55 | ||||
1st
Quarter 2007, ended 3/31/07
|
$ | 1.99 | $ | 0.61 |
|
·
|
the
stock option or warrant exercise
price,
|
|
·
|
the
expected term of the option or
warrant,
|
|
·
|
the
grant date fair value of our common stock, which is issuable upon exercise
of the option or warrant,
|
|
·
|
the
expected volatility of our common
stock,
|
|
·
|
expected
dividends on our common stock (we do not anticipate paying dividends for
the foreseeable future),
|
|
·
|
the
risk free interest rate for the expected option or warrant term,
and
|
|
·
|
the
expected forfeiture rate
|
2008
|
2007
|
|||||||
Options
|
5,200,000 | 200,000 | ||||||
Warrants
|
21,425,795 | 12,329,013 | ||||||
Convertible
Preferred Stock
|
2,500 | 17,822,153 | ||||||
Total
|
26,628,295 | 30,351,166 |
For
the Fiscal Years Ended December 31, 2008 and 2007
|
Page
|
|||
Report
of Independent Registered Public Accounting Firm
|
F-2 | |||
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
F-3 | |||
Consolidated
Statements of Operations and Comprehensive Loss for the Years ended
December 31, 2008 and 2007, and for the Cumulative period July 19, 2002
(inception) to December 31, 2008
|
F-4
|
|||
Consolidated
Statements of Stockholders’ Equity (Deficit) for the Years ended December
31, 2008 and 2007, and for the Cumulative period July 19, 2002 (inception)
to December 31, 2008
|
F-5
|
|||
Consolidated
Statements of Cash Flows for Years ended December 31, 2008 and 2007, and
for the Cumulative period July 19, 2002 (inception) to December 31,
2008
|
F-23
|
|||
Notes
to Consolidated Financial Statements
|
F-24
|
|
/s/ Rothstein, Kass & Company, P.C. |
ASSETS
|
||||||||
December
31, 2008
|
December
31, 2007
|
|||||||
(Restated)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 2,013,730 | $ | 780,425 | ||||
Short-term
investments
|
2,557,274 | |||||||
Prepaid
services
|
1,508,875 | 1,808,042 | ||||||
Total
current assets
|
6,079,879 | 2,588,467 | ||||||
Property
and equipment, net of depreciation
|
1,358,299 | 373,135 | ||||||
OTHER
ASSETS
|
||||||||
Deposits
|
123,726 | 74,860 | ||||||
Prepaid
patent costs
|
383,685 | 143,063 | ||||||
Total
other assets
|
507,411 | 217,923 | ||||||
TOTAL
ASSETS
|
$ | 7,945,589 | $ | 3,179,525 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 889,489 | $ | 119,588 | ||||
Loans
payable - equipment
|
34,850 | 40,964 | ||||||
Capital
lease obligation - equipment
|
9,543 | |||||||
Severance
payable
|
200,000 | |||||||
Loan
Payable - officer
|
150,000 | |||||||
Total
current liabilities
|
1,133,882 | 310,552 | ||||||
LONG-TERM
LIABILITIES
|
||||||||
Loans
payable - equipment, net of current portion
|
16,821 | 51,629 | ||||||
Capital
lease obligation - equipment, net of current portion
|
15,742 | |||||||
Severance
payable, net of current portion
|
1,000,000 | |||||||
Derivative
financial instruments
|
1,591,834 | 10,950,670 | ||||||
2,624,397 | 11,002,299 | |||||||
Total liabilities
|
3,758,279 | 11,312,851 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||
Preferred
Stock A - $.001 par value 100,000,000 shares authorized, 5,000
issued
|
||||||||
and
outstanding at December 31, 2008, 35,236,188 issued and outstanding at
December 31, 2007
|
5 | 35,236 | ||||||
Preferred
Stock B - $.001 par value, no shares authorized and issued as of
December 31, 2008
|
||||||||
and
1,000 shares authorized and issued as of December 31, 2007
|
1 | |||||||
Common
stock, $.001 par value; 200,000,000 shares authorized, 69,549,164 shares
issued
|
69,549 | 30,358 | ||||||
and
62,854,203 outstanding at December 31, 2008, 30,358,291 shares issued
and
|
||||||||
30,263,330 outstanding
at December 31, 2007
|
||||||||
Additional
paid-in capital
|
35,842,053 | 6,328,170 | ||||||
Subscription
receivable
|
(185,693 | ) | ||||||
Accumulated
other comprehensive loss
|
(237,550 | ) | ||||||
Deficit
accumulated during the development stage
|
(29,770,274 | ) | (14,274,925 | ) | ||||
5,903,783 | (8,066,853 | ) | ||||||
Treasury
stock
|
(1,716,473 | ) | (66,473 | ) | ||||
Total
stockholders' equity (deficit)
|
4,187,310 | (8,133,326 | ) | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 7,945,589 | $ | 3,179,525 |
Global
Resource Corporation
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
Consolidated
Statements of Operations and Comprehensive Loss
|
||||||||||||
For the Years Ended
|
July
19, 2002
|
|||||||||||
(Inception)
|
||||||||||||
December
31
|
December
31
|
to
|
||||||||||
2008
|
2007
|
December
31, 2008
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
COST
OF REVENUES
|
- | - | - | |||||||||
GROSS
PROFIT
|
- | - | - | |||||||||
OPERATING
EXPENSES
|
||||||||||||
General
and administrative expenses
|
23,260,658 | 10,031,300 | 40,022,371 | |||||||||
Research
and development expenses
|
871,622 | 222,530 | 1,281,039 | |||||||||
Total
operating expenses
|
24,132,280 | 10,253,830 | 41,303,410 | |||||||||
OPERATING
LOSS
|
(24,132,280 | ) | (10,253,830 | ) | (41,303,410 | ) | ||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on deposit and other
|
(7,181 | ) | (100,000 | ) | (179,893 | ) | ||||||
Net
realized loss on short-term investments
|
(881,768 | ) | - | (881,768 | ) | |||||||
Change
in fair value of derivative financial instruments
|
9,358,836 | 3,765,492 | 12,359,845 | |||||||||
Interest
expense
|
(17,981 | ) | (23,322 | ) | (56,472 | ) | ||||||
Interest
income
|
185,025 | 33,329 | 291,424 | |||||||||
Total
other income (expense)
|
8,636,931 | 3,675,499 | 11,533,136 | |||||||||
NET
LOSS
|
$ | (15,495,349 | ) | $ | (6,578,331 | ) | $ | (29,770,274 | ) | |||
OTHER
COMPREHENSIVE LOSS
|
||||||||||||
Unrealized
loss on short-term investments
|
(1,075,400 | ) | (1,075,400 | ) | ||||||||
Realized
loss on short-term investments, net of taxes,
|
||||||||||||
reclassified
from accumulated other comprehensive loss
|
837,850 | - | 837,850 | |||||||||
COMPREHENSIVE
LOSS
|
$ | (15,732,899 | ) | $ | (6,578,331 | ) | $ | (30,007,824 | ) | |||
BASIC
AND DILUTED LOSS
|
||||||||||||
PER
COMMON SHARE
|
$ | (0.33 | ) | $ | (0.25 | ) | ||||||
WEIGHTED
AVERAGE NUMBER
|
||||||||||||
OF
COMMON SHARES
|
47,215,783 | 26,489,850 |
Global
Resource Corporation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity (Deficit)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
(Restated)
|
|
(Restated)
|
(Restated)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
|
Deficit
Accumulated
|
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Balance
at July 19, 2002 (Inception)
|
$ | - | $ | - | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||||||||
Issuance
of initial founders' shares, September 9, 2002 net
of subsequent cancellations
|
2,555,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock shares issued for
cash:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 5, 2002, at $.50 per share
plus 8,000 warrants
|
8,000 | 4,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 21, 2002, at $.50 per share
plus 21,000 warrants
|
21,000 | 10,500 | 10,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common stock shares issued for services
rendered:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on September 10, 2002, at $0.472 per
share
|
1,000,000 | 472,000 | 472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, in November 5, 2002, at $0.50 per
share, plus 8,500 warrants
|
8,500 | 4,250 | 4,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 5, 2002, at $0.50 per
share, plus 5,100 warrants
|
5,100 | 2,550 | 2,550 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss for the period July 19, 2002 (Inception) through
December 31, 2002 (Restated, see Note 19)
|
(508,508 | ) | (508,508 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2002 (Restated, see Note 19)
|
- | - | - | - | 3,597,600 | - | 493,300 | (508,508 | ) | - | - | - | - | (15,208 | ) | |||||||||||||||||||||||||||||||||||||
Re-issuance
of initial founders' shares, July 2003
|
1,455,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock shares issued for
cash:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 3, 2003, at $.50 per share
plus 7,500 warrants
|
7,500 | 3,750 | 3,750 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 27, 2003, at $.50 per share
plus 6,500 warrants
|
6,500 | 3,250 | 3,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 12, 2003, at $.50 per share plus 3,100
warrants
|
3,100 | 1,550 | 1,550 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 27, 2003, at $.50 per share plus 6,400
warrants
|
6,400 | 3,200 | 3,200 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 7, 2003, at $.50 per share plus 3,100
warrants
|
3,100 | 1,550 | 1,550 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 21, 2003, at $.50 per share plus 23,500
warrants
|
23,500 | 11,750 | 11,750 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on April 9, 2003, at $.50 per share plus 4,600
warrants
|
4,600 | 2,300 | 2,300 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on April 30, 2003, at $.50 per share plus 8,800
warrants
|
8,800 | 4,400 | 4,400 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on May 7, 2003, at $.50 per share plus 27,400
warrants
|
27,400 | 13,700 | 13,700 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on June 2, 2003, at $.50 per share plus 29,000
warrants
|
29,000 | 14,500 | 14,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on June 5, 2003, at $.50 per share plus 8,500
warrants
|
8,500 | 4,250 | 4,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on June 12, 2003, at $.50 per share plus 4,200
warrants
|
4,200 | 2,100 | 2,100 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 11, 2003, at $.50 per share plus 12,800
warrants
|
12,800 | 6,400 | 6,400 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 25, 2003, at $.50 per share plus 8,200
warrants
|
8,200 | 4,100 | 4,100 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 4, 2003, at $.50 per share plus 6,000
warrants
|
6,000 | 3,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 18, 2003, at $.50 per share plus 25,500
warrants
|
25,500 | 12,750 | 12,750 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 19, 2003, at $.50 per share plus 10,000
warrants
|
10,000 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 28, 2003, at $.50 per share plus 14,000
warrants
|
14,000 | 7,000 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 16, 2003, at $.50 per share plus 31,000
warrants
|
31,000 | 15,500 | 15,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 26, 2003, at $.50 per share plus 39,500
warrants
|
39,500 | 19,750 | 19,750 |
Global
Resource Corporation
|
||||||||||||||||||||||||||||||||||||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity
(Deficit)
|
(Restated)
|
|
(Restated)
|
(Restated)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
|
Deficit
Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 10, 2003, at $.50 per share plus 38,900
warrants
|
38,900 | 19,450 | 19,450 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 14, 2003, at $.50 per share plus 70,000
warrants
|
70,000 | 35,000 | 35,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 23, 2003, at $.50 per share
plus 4,500 warrants
|
4,500 | 2,250 | 2,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 3, 2003, at $.50 per share
plus 48,000 warrants
|
48,000 | 24,000 | 24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 18, 2003, at $.50 per share plus 32,800
warrants
|
32,800 | 16,400 | 16,400 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 1, 2003, at $.50 per share plus 23,000
warrants
|
23,000 | 11,500 | 11,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 10, 2003, at $.50 per share plus 12,500
warrants
|
12,500 | 6,250 | 6,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 17, 2003, at $.50 per share plus 10,500
warrants
|
10,500 | 5,250 | 5,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock
subscriptions receivable, net
|
(14,340 | ) | (14,340 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss for the year ended December 31, 2003, (Restated, see Note
19)
|
(203,659 | ) | (203,659 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2003 (Restated, see Note 19)
|
- | - | - | - | 5,572,400 | - | 753,200 | (712,167 | ) | - | (14,340 | ) | - | - | 26,693 | |||||||||||||||||||||||||||||||||||||
Common
stock shares issued for cash:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 4, 2004, at $.50 per share plus 32,890
warrants
|
32,890 | 16,445 | 16,445 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 16, 2004, at $.50 per share plus 7,020
warrants
|
7,020 | 3,510 | 3,510 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 28, 2004, at $.50 per share plus 33,000
warrants
|
33,000 | 16,500 | 16,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 5, 2004, at $.50 per share plus 60,500
warrants
|
60,500 | 30,250 | 30,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 17, 2004, at $.50 per share plus 30,000
warrants
|
30,000 | 15,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 3, 2004, at $.50 per share plus 14,610
warrants
|
14,610 | 7,305 | 7,305 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 16, 2004, at $.50 per share plus 8,000
warrants
|
8,000 | 4,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 19, 2004, at $.50 per share plus 18,000
warrants
|
18,000 | 9,000 | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 25, 2004, at $.50 per share plus 49,500
warrants
|
49,500 | 24,750 | 24,750 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on April 13, 2004, at $.50 per share plus 19,500
warrants
|
19,500 | 9,750 | 9,750 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on April 23, 2004, at $.50 per share plus 11,000
warrants
|
11,000 | 5,500 | 5,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 6, 2004, at $.50 per share plus 538,000
warrants
|
538,000 | 317,720 | 317,720 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 9, 2004, at $.50 per share plus 36,500
warrants
|
36,500 | 18,250 | 18,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 13, 2004, at $.50 per share plus 11,000
warrants
|
11,000 | 5,500 | 5,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 12, 2004, at $1.50 per share plus 43,000
warrants
|
43,000 | 64,500 | 64,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 14, 2004, at $1.00 per share plus 2,000
warrants
|
2,000 | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 21, 2004, at $1.00 per share plus 3,125
warrants
|
3,125 | 3,125 | 3,125 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Shares issued for services rendered:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered on October 12, 2004, at $1.00 per
share
|
545,000 | 545,000 | (545,000 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Other:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued in exchange for real estate on August 25, 2004 at $1.00 per
share plus 500,000 warrants
|
500,000 | 500,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued in exchange for real estate on September 7, 2004 at $1.00 per
share plus 150,000 warrants
|
150,000 | 150,000 | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued as charitable contribution on October 12, 2004, at $1.00 per
share
|
50,000 | 50,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock
Initial
Founder's shares cancelled on October 28, 2004
|
(250,000 | ) | - | - |
Global
Resource Corporation
|
||||||||||||||||||||||||||||||||||||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity
(Deficit)
|
(Restated)
|
Deficit
|
(Restated)
|
(Restated)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Stock
subscriptions receivable, net
|
(74,240 | ) | (74,240 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss for the year ended December 31, 2004
|
(672,219 | ) | (672,219 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2004
|
- | - | - | - | 7,485,045 | - | 2,551,305 | (1,384,386 | ) | (545,000 | ) | (88,580 | ) | - | - | 533,339 | ||||||||||||||||||||||||||||||||||||
Common
stock shares issued for cash:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 14, 2005, at $1.00 per share plus 5,000
warrants
|
5,000 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 18, 2005, at $1.00 per share plus 10,000
warrants
|
10,000 | 10,000 | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 2, 2005, at $1.00per share plus 25,980
warrants
|
25,980 | 25,980 | 25,980 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 29, 2005, at $1.00 per
share
|
2,000 | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 16, 2005, at $2.00 per share plus
11,500 warrants
|
11,500 | 23,000 | 23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 5, 2005, at $2.00 per share plus 5,000
warrants
|
5,000 | 10,000 | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 5, 2005, at $2.00 per share plus 11,500
warrants
|
11,500 | 23,000 | 23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 2, 2005, at $2.00 per share plus 500
warrants
|
500 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 2, 2005, at $1.00 per share plus 5,000
warrants
|
5,000 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 8, 2005, at $1.00 per share plus 22,000
warrants
|
22,000 | 22,000 | 22,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 9, 2005, at $1.00 per share plus 5,000
warrants
|
5,000 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 18, 2005, at $2.00 per share plus 97,000
warrants
|
97,000 | 96,990 | 96,990 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 18, 2005, at $1.00 per share plus 16,000
warrants
|
16,000 | 32,000 | 32,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 22, 2005, at $1.00 per share plus 7,000
warrants
|
7,000 | 7,000 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 22, 2005, at $2.00 per share plus 24,835
warrants
|
24,835 | 49,670 | 49,670 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 23, 2005, at $2.00 per share plus 2,000
warrants
|
2,000 | 4,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 30, 2005, at $2.00 per share plus 5,000
warrants
|
5,000 | 10,000 | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on November 30, 2005, at $1.00 per share plus 25,000
warrants
|
25,000 | 25,000 | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 2, 2005, at $2.00 per share plus 2,500
warrants
|
2,500 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 2, 2005, at $1.00 per share plus 5,000
warrants
|
5,000 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 6, 2005, at $2.00 per share plus 2,500
warrants
|
2,500 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 7, 2005, at $2.00 per share plus 2,500
warrants
|
2,500 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 7, 2005, at $1.00 per share plus 25,000
warrants
|
25,000 | 25,000 | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 8, 2005, at $2.00 per share plus 16,285
warrants
|
16,285 | 32,570 | 32,570 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 14, 2005, at $2.00 per share plus 26,850
warrants
|
26,850 | 53,700 | 53,700 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 16, 2005, at $1.00 per share plus 13,000
warrants
|
13,000 | 13,000 | 13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 19, 2005, at $2.00 per share plus 46,000
warrants
|
46,000 | 92,000 | 92,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 28, 2005, at $2.00 per share plus 10,000
warrants
|
10,000 | 20,000 | 20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $.70 per share plus 338,000
warrants
|
84,500 | 59,423 | 59,423 |
Global
Resource Corporation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity (Deficit)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
(Restated)
|
|
(Restated)
|
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
|
Deficit
Accumulated
|
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $2.00 per share plus 6,500
warrants
|
6,500 | 13,000 | 13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $1.02 per share plus
100,000 warrants
|
100,000 | 102,000 | 102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $.65 per share plus 85,200
warrants
|
21,300 | 13,815 | 13,815 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $.65 per share plus 20,000
warrants
|
5,000 | 3,235 | 3,235 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $.73 per share plus 66,000
warrants
|
16,500 | 12,033 | 12,033 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $.36 per share plus 18,000
warrants
|
4,500 | 1,610 | 1,610 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $.64 per share plus 60,800
warrants
|
15,200 | 9,750 | 9,750 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $.99 per share plus 8,000
warrants
|
2,000 | 1,985 | 1,985 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 30, 2005, at $.70 per share plus 134,000
warrants
|
33,500 | 23,385 | 23,385 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 31, 2005, at $1.02 per share plus 26,705
warrants
|
26,705 | 61,362 | 61,362 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Shares issued for services rendered:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered on March 11, 2005, at $1.00 per share,
plus 8,000 warrants
|
8,000 | 8,000 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered on March 21, 2005, at $1.00 per share,
plus 42,000 warrants
|
42,000 | 42,000 | 42,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered on March 29, 2005, at $1.00 per share,
plus 2,000 warrants
|
2,500 | 2,500 | 2,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered on December 8, 2005, at $1.00 per
share, plus 1,000 warrants
|
1,000 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued in exchange for real estate on January 18, 2005 at
$1.00 per share plus 80,800 warrants
|
80,800 | 80,800 | 80,800 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to Careful Sell Holdings, LLC to acquire
technology with zero value on February 23, 2005
|
7,500,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to Careful Sell Holdings, LLC to acquire
technology with zero value on March 29, 2005
|
30,000,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for payment of debts on March 11, 2005, at $1.00 per share
plus 1,087 warrants
|
1,087 | 1,087 | 1,087 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock
subscriptions receiveable, net
|
10,398 | 10,398 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization
of deferred compensation
|
109,000 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss for the year ended December 31, 2005
|
(1,291,169 | ) | (1,291,169 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2005
|
- | - | - | - | 45,866,087 | - | 3,601,200 | (2,675,555 | ) | (436,000 | ) | (78,182 | ) | - | - | 411,463 | ||||||||||||||||||||||||||||||||||||
Common
stock shares issued for cash:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 9, 2006, at $1.18 per share plus 61,000
warrants
|
61,000 | 72,000 | 72,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 19, 2006, at $2.00 per share plus 3,000
warrants
|
3,000 | 6,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 23, 2006, at $2.00 per share plus 2,500
warrants
|
2,500 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 26, 2006, at $2.00 per share plus 29,500
warrants
|
29,500 | 59,000 | 59,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 27, 2006, at $2.00 per share plus 11,100
warrants
|
11,100 | 22,200 | 22,200 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 31, 2006, at $2.00 per share plus 15,000
warrants
|
15,000 | 30,000 | 30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 1, 2006, at $1.00 per share plus 2,000
warrants
|
2,000 | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 2, 2006, at $2.00 per share plus 1,000
warrants
|
1,000 | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 2, 2006, at $2.00 per share plus 6,000
warrants
|
1,500 | 3,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 6, 2006, at $2.00 per share plus 10,000
warrants
|
10,000 | 20,000 | 20,000 |
Global
Resource Corporation
|
|||||||||||||||||||||||
(A
Development Stage Company)
|
|||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity (Deficit)
|
|||||||||||||||||||||||
(Restated)
|
|
(Restated)
|
|
(Restated)
|
|||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
|
Deficit
Accumulated
|
|
Accumulated
|
|||||||||||||||||
Preferred
|
Par
Value
$.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
|||||||||||
Common
stock issued for cash on February 8, 2006, at $1.00 per share plus 100,000
warrants
|
100,000 | 100,000 | 100,000 | ||||||||||||||||||||
|
|||||||||||||||||||||||
Common
stock issued for cash on February 9, 2006, at $.31 per share plus 52,000
warrants
|
26,000 | 8,125 | 8,125 | ||||||||||||||||||||
Common
stock issued for cash on February 10, 2006, at $1.00 per share plus 10,000
warrants
|
10,000 | 10,000 | 10,000 | ||||||||||||||||||||
Common
stock issued for cash on February 15, 2006, at $2.00 per share plus 15,000
warrants
|
15,000 | 30,000 | 30,000 | ||||||||||||||||||||
Common
stock issued for cash on February 16, 2006, at $1.00 per share plus
200,000 warrants
|
200,000 | 200,000 | 200,000 | ||||||||||||||||||||
Common
stock issued for cash on February 16, 2006, at $2.00 per share plus 10,000
warrants
|
10,000 | 20,000 | 20,000 | ||||||||||||||||||||
Common
stock issued for cash on February 17, 2006, at $1.02 per share plus 50,000
warrants
|
50,000 | 50,614 | 50,614 | ||||||||||||||||||||
Common
stock issued for cash on February 22, 2006, at $2.00 per share plus 2,000
warrants
|
2,000 | 4,000 | 4,000 | ||||||||||||||||||||
Common
stock issued for cash on February 28, 2006, at $1.00 per share plus 15,500
warrants
|
15,500 | 15,500 | 15,500 | ||||||||||||||||||||
Common
stock issued for cash on March 2, 2006, at $2.00 per share plus 15,000
warrants
|
15,000 | 30,000 | 30,000 | ||||||||||||||||||||
Common
stock issued for cash on March 13, 2006, at $1.00 per share plus 25,000
warrants
|
25,000 | 25,000 | 25,000 | ||||||||||||||||||||
Common
stock issued for cash on March 16, 2006, at $1.00 per share plus 2,500
warrants
|
2,500 | 2,500 | 2,500 | ||||||||||||||||||||
Common
stock issued for cash on March 17, 2006, at $.36 per share plus 308,000
warrants
|
154,000 | 55,175 | 55,175 | ||||||||||||||||||||
Common
stock issued for cash on March 20, 2006, at $2.00 per share plus 11,800
warrants
|
11,800 | 23,600 | 23,600 | ||||||||||||||||||||
Common
stock issued for cash on April 5, 2006, at $2.00 per share plus 1,000
warrants
|
1,000 | 2,000 | 2,000 | ||||||||||||||||||||
Common
stock issued for cash on April 26, 2006, at $2.00 per share plus 8,000
warrants
|
8,000 | 16,000 | 16,000 | ||||||||||||||||||||
Common
stock issued for cash on May 4, 2006, at $2.00 per share plus 2,200
warrants
|
2,200 | 4,400 | 4,400 | ||||||||||||||||||||
Common
stock issued for cash on May 8, 2006, at $2.00 per share plus 500
warrants
|
500 | 1,000 | 1,000 | ||||||||||||||||||||
Common
stock issued for cash on May 10, 2006, at $2.00 per share plus 750
warrants
|
750 | 1,500 | 1,500 | ||||||||||||||||||||
Common
stock issued for cash on May 15, 2006, at $2.00 per share plus 2,500
warrants
|
2,500 | 5,000 | 5,000 | ||||||||||||||||||||
Common
stock issued for cash on May 17, 2006, at $1.00 per share plus 600,000
warrants
|
600,000 | 600,000 | 600,000 | ||||||||||||||||||||
Common
stock issued for cash on May 20, 2006, at $.49 per share plus 10,000
warrants
|
6,436 | 3,148 | 3,148 | ||||||||||||||||||||
Common
stock issued for cash on May 22, 2006, at $1.00 per share plus 2,000
warrants
|
1,000 | 1,000 | 1,000 | ||||||||||||||||||||
Common
stock issued for cash on May 25, 2006, at $1.00 per share plus 8,000
warrants
|
8,000 | 16,000 | 16,000 | ||||||||||||||||||||
Common
stock issued for cash on May 30, 2006, at $2.00 per share plus 19,500
warrants
|
19,500 | 39,000 | 39,000 | ||||||||||||||||||||
Common
stock issued for cash on June 2, 2006, at $1.00 per share plus 11,800
warrants
|
11,800 | 11,800 | 11,800 | ||||||||||||||||||||
Common
stock issued for cash on June 7, 2006, at $2.00 per share plus 1,250
warrants
|
1,250 | 2,500 | 2,500 | ||||||||||||||||||||
Common
stock issued for cash on June 7, 2006, at $2.00 per share plus 15,000
warrants
|
15,000 | 14,990 | 14,990 | ||||||||||||||||||||
Common
stock issued for cash on June 12, 2006, at $.50 per share plus 50,000
warrants
|
25,000 | 12,485 | 12,485 | ||||||||||||||||||||
Common
stock issued for cash on June 22, 2006, at $2.00 per share plus 2,500
warrants
|
2,500 | 5,000 | 5,000 | ||||||||||||||||||||
Common
stock issued for cash on June 23, 2006, at $1.00 per share plus 24,000
warrants
|
24,000 | 24,000 | 24,000 | ||||||||||||||||||||
Common
stock issued for cash on June 26, 2006, at $2.00 per share plus 1,900
warrants
|
1,900 | 3,800 | 3,800 | ||||||||||||||||||||
Common
stock issued for cash on July 6, 2006, at $2.00 per share plus 250
warrants
|
250 | 500 | 500 | ||||||||||||||||||||
Common
stock issued for cash on July 11, 2006, at $1.00 per share plus 25,000
warrants
|
25,000 | 25,000 | 25,000 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
|
Deficit
Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 17, 2006, at $1.02 per share plus 872,000
warrants
|
436,000 | 445,000 | 445,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 27, 2006, at $2.00 per share plus 2,250
warrants
|
2,250 | 4,500 | 4,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 28, 2006, at $1.00 per share plus 10,000
warrants
|
10,000 | 10,000 | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 4, 2006, at $2.00 per share plus 100,000
warrants
|
50,000 | 99,961 | 99,961 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 14, 2006, at $1.00 per share plus 160,000
warrants
|
160,000 | 160,000 | 160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 14, 2006, at $2.00 per share plus 100,000
warrants
|
50,000 | 99,961 | 99,961 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 30, 2006, at $1.00 per
share
|
3,200 | 3,200 | 3,200 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 13, 2006, at $1.00 per share plus
14,500 warrants
|
14,500 | 14,500 | 14,500 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 14, 2006, at $1.00 per share plus
50,000 warrants
|
50,000 | 50,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 14, 2006, at $.35 per share plus
863,200 warrants
|
431,600 | 288,207 | 288,207 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 15, 2006, at $1.00 per share plus
77,510 warrants
|
47,150 | 47,510 | 47,510 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 15, 2006, at $2.00 per share plus 1,600
warrants
|
1,600 | 3,200 | 3,200 | |||||||||||||||||||||||||||||||||||||||||||||||||
(Restated)
|
|
(Restated)
|
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
|
Deficit
Accumulated
|
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common Stock Shares issued for services
rendered:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on September 22, 2006, at
$1.04 per share plus 14,123 warrants
|
14,123 | 14,746 | 14,746 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered to old GRC (shell)'s officer, on
September 23, 2006, at $2.00 per share
|
25,000 | 25 | 49,975 | 50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued in exchange for investment in real estate on September
18, 2006, at $2.00 per share, plus 22,500
warrants
|
22,500 | 45,000 | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for conversion of old GRC (shell)'s debt on
September 26, 2006, at approximately $0.05 per share
|
2,681,837 | 2,682 | 118,000 | 120,682 | ||||||||||||||||||||||||||||||||||||||||||||||||
Stock
subscriptions receiveable, net
|
(582,511 | ) | (582,511 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Reclass
deferred compensation due to adoption of SFAS 123(R)
|
(436,000 | ) | 436,000 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Amortization
of deferred compensation
|
109,000 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect
of reverse merger September 22, 2006
|
72,241 | 48,761 | (169,444 | ) | (120,683 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Common
and Preferred Stock A issued for merger with Mobilestream Oil, Inc. on
December 31, 2006, at $0.26 per share plus 27,205,867
warrants
|
35,236,188 | 35,236 | 11,145,255 | 11,145 | 3,310,274 | (10,498 | ) | 3,346,157 | ||||||||||||||||||||||||||||||||||||||||||||
Cancellation
of shares for merger with Mobilestream, Inc. on November 28,
2006
|
(37,500,000 | ) | (37,500 | ) | 37,500 | - | ||||||||||||||||||||||||||||||||||||||||||||||
Reclassification
of derivative liability on warrants
|
(16,139,529 | ) | (16,139,529 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss for the year ended December 31, 2006
|
(5,010,541 | ) | (5,010,541 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2006
|
35,236,188 | 35,236 | - | - | (25,113,329 | ) | 25,113 | (6,648,402 | ) | (7,696,594 | ) | - | (660,693 | ) | - | - | (14,945,340 | ) |
(Restated)
|
Deficit
|
(Restated)
|
(Restated)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common stock shares issued for cash
:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on January 29, 2007, at $0.30 per
share
|
8,000 | 8 | 2,392 | 2,400 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 2, 2007, at $0.30 per
share
|
3,500 | 4 | 1,046 | 1,050 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 21, 2007, at $0.30 per
share
|
6,000 | 6 | 1,794 | 1,800 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 7, 2007, at $1.08 per share
|
186,822 | 187 | 201,156 | 201,343 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from April 2, 2007, at $0.32 per
share
|
88,800 | 89 | 28,327 | 28,416 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from April 23, 2007, at $0.32 per
share
|
66,500 | 67 | 21,213 | 21,280 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from April 30, 2007, at $0.32 per
share
|
47,500 | 48 | 15,152 | 15,200 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from May 7, 2007, at $0.32 per
share
|
9,100 | 9 | 2,903 | 2,912 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from May 14, 2007, at $0.32 per
share
|
39,900 | 40 | 12,728 | 12,768 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from May 21, 2007, at $0.32 per
share
|
56,588 | 57 | 18,051 | 18,108 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from May 29, 2007, at $0.32 per
share
|
39,000 | 39 | 12,441 | 12,480 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from June 4, 2007, at $0.32 per
share
|
19,873 | 20 | 6,339 | 6,359 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from June 11, 2007, at $0.32 per
share
|
113,703 | 114 | 34,621 | 34,735 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash from June 25, 2007, at $0.32 per
share
|
18,600 | 19 | 5,933 | 5,952 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 25, 2007, at $2.00 per
share
|
2,500 | 2 | 4,998 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on December 20, 2007, at $1.00 per share plus
625,000 warrants
|
1,000,000 | 1,000 | 999,000 | 1,000,000 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common Stock Shares issued for services
rendered:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on March 19, 2007, at $1.00
per share
|
5,000 | 5 | 4,995 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on March 19, 2007, at $0.50
per share
|
20,000 | 20 | 9,980 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on March 20, 2007, at $0.50
per share
|
11,000 | 11 | 10,989 | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to employee for services rendered, on April
20, 2007, at $1.38 per share
|
250,000 | 250 | 344,750 | 345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on May 30, 2007, at $1.05
per share
|
3,417 | 3 | 3,301 | 3,304 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to employee for services rendered, on June 1, 2007, at $1.36
per share
|
194,500 | 195 | 264,325 | 264,520 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on July 9, 2007, at $1.00
per share
|
4,700 | 4 | 4,696 | 4,700 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on July 18, 2007, at $0.80
per share
|
37,500 | 37 | 29,963 | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to employee for services rendered, on August
1, 2007, at $4.43 per share
|
100,000 | 100 | 442,900 | 443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to employee for services rendered, on August
19, 2007, at $4.50 per share
|
250,000 | 250 | 1,124,750 | 1,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on August 30, 2007, at
$2.27 per share
|
3,745 | 3 | 8,497 | 8,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on August 30, 2007, at
$0.69 per share
|
30,041 | 30 | 20,698 | 20,728 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on August 31, 2007, at
$3.41per share
|
1,000 | 1 | 3,409 | 3,410 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on August 31, 2007, at
$3.41 per share
|
10,000 | 10 | 34,090 | 34,100 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services to be performed, service valued on August 31,
2007, at $3.41 per share
|
350,000 | 350 | 1,193,150 | 1,193,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services to be performed, service valued on September 14,
2007, at $2.29 per share
|
150,000 | 150 | 343,350 | 343,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to employee for services rendered, on October
1, 2007, at $2.60 per share
|
300,000 | 300 | 779,700 | 780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services to be performed, service valued on October 02,
2007, at $2.47 per share
|
350,000 | 350 | 864,150 | 864,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services to be performed, service valued on October 02,
2007, at $2.40 per share
|
75,000 | 75 | 179,926 | 180,001 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on October 9, 2007, at $2.69 per
share
|
47,579 | 47 | 127,703 | 127,750 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to employee for services rendered, on October 22, 2007, at
$1.86 per share
|
50,000 | 50 | 92,950 | 93,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on October 29, 2007, at $2.25 per
share
|
150,000 | 150 | 337,350 | 337,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on November 9, 2007, at $3.23 per
share
|
130,000 | 130 | 419,770 | 419,900 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on November 19, 2007, at
$3.50 per share
|
50,000 | 50 | 174,950 | 175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on November 26, 2007, at
$3.01 per share
|
30,000 | 30 | 90,270 | 90,300 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 3, 2007, at
$2.00 per share
|
45,094 | 45 | 89,955 | 90,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 4, 2007, at
$3.15 per share
|
50,000 | 50 | 157,450 | 157,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 11, 2007, at
$2.50 per share
|
200,000 | 200 | 499,800 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 17, 2007, at
$1.446 per share
|
400,000 | 400 | 578,052 | 578,452 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the
Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 17, 2007, at
$2.50 per share
|
100,000 | 100 | 249,900 | 250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 18, 2007, at
$3.02 per share
|
50,000 | 50 | 150,950 | 151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 21, 2007, at
$3.00 per share
|
40,000 | 40 | 119,960 | 120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 27, 2007, at
$3.10 per share
|
50,000 | 50 | 154,950 | 155,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock B Shares issued for settlement of services
|
1,000 | 1 | 399,999 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Treasury
stock, purchased from former officer on May 17, 2007, at $.70 per
share
|
(94,961 | ) | (66,473 | ) | (66,473 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Stock
subscriptions receiveable, net
|
475,000 | 475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization
of deferred compensation
|
109,000 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification
of derivative liability into additional paid in capital due to
cancellation of warrants
|
2,187,850 | 2,187,850 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss for the year ended December 31, 2007 (Restated, see Note
20)
|
(6,578,331 | ) | (6,578,331 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2007 (Restated, see Note 20)
|
35,236,188 | 35,236 | 1,000 | 1 | 30,263,330 | 30,358 | 6,328,170 | (14,274,925 | ) | - | (185,693 | ) | (66,473 | ) | - | (8,133,326 | ) |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common stock shares issued for cash
:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on February 19, 2008, at $2.00 per
share
|
17,000 | 17 | 33,983 | 34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 5, 2008, at $1.61 per share
|
31,057 | 31 | 49,969 | 50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 18, 2008, at $1.00 per share, plus 850,669
warrants
|
850,669 | 851 | 849,818 | 850,669 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 26, 2008, at $1.00 per share, plus
1,138,500 warrants
|
1,138,500 | 1,138 | 1,137,362 | 1,138,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on March 26, 2008, at $1.18 per
share
|
9,000 | 9 | 10,611 | 10,620 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on April 1, 2008, at $1.00 per share, plus 3,387,980
warrants
|
3,387,980 | 3,388 | 3,384,593 | 3,387,981 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on April 11, 2008, at $1.11 per share, plus
1,929,775 warrants
|
1,929,775 | 1,930 | 2,148,662 | 2,150,592 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on April 25, 2008, at $1.19 per share, plus
1,487,139 warrants
|
1,487,139 | 1,487 | 1,771,366 | 1,772,853 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on May 15, 2008, at $1.10 per share plus 39,100
warrants
|
39,100 | 39 | 42,891 | 42,930 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on June 12, 2008, at $1.00 per share, plus 236,909
warrants
|
236,909 | 237 | 236,672 | 236,909 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on June 23, 2008, at $1.00 per share
|
250,000 | 250 | 249,750 | 250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 1, 2008, at $1.00 per share, plus 391,730
warrants
|
391,730 | 392 | 391,338 | 391,730 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on July 21, 2008, at $1.00 per share,
plus 73,480 warrants
|
73,480 | 73 | 73,407 | 73,480 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on August 21, 2008, at $.88 per
share
|
10,000 | 10 | 8,740 | 8,750 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 4, 2008, at $1.04 per
share
|
13,867 | 14 | 14,384 | 14,398 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on September 29, 2008, at $1.00 per
share
|
1,723,844 | 1,724 | 1,722,120 | 1,723,844 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 7, 2008, at $1.00 per
share
|
497,375 | 497 | 496,878 | 497,375 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 7, 2008, at $1.00 per
share
|
7,500 | 8 | 7,492 | 7,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 10, 2008, at $1.00 per
share
|
10,000 | 10 | 9,990 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for cash on October 15, 2008, at $1.00 per share, plus 2,500
warrants
|
241,000 | 241 | 240,359 | 240,600 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued on December 16, 2008, at $0 per share
|
850,000 | 850 | 1,089 | 1,939 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common stock shares issued for services
rendered:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on February 1, 2008, at $2.95 per
share
|
100,000 | 100 | 294,900 | 295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on February 6, 2008, at $2.63 per
share
|
150,000 | 150 | 394,350 | 394,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on February 13, 2008, at $2.39 per
share
|
12,500 | 13 | 29,862 | 29,875 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on February 15, 2008, at $2.42 per
share
|
20,000 | 20 | 48,380 | 48,400 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on February 28, 2008, at $2.15 per
share
|
25,000 | 25 | 53,725 | 53,750 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on February 29, 2008, at $2.19 per
share
|
175,000 | 175 | 383,075 | 383,250 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on March 14, 2008, at $2.10 per
share
|
5,000 | 5 | 10,495 | 10,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on March 18, 2008, at $1.60 per
share
|
30,000 | 30 | 47,970 | 48,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on March 19, 2008, at $1.60 per
share
|
20,000 | 20 | 31,980 | 32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on March 31, 2008, at $1.90 per
share
|
350,000 | 350 | 664,650 | 665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on April 1, 2008, at $1.95 per
share
|
70,000 | 70 | 136,430 | 136,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for penalty, on April 2, 2008, at $1.84 per
share
|
50,000 | 50 | 91,950 | 92,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on April 4, 2008, at $1.90
per share
|
20,000 | 20 | 37,980 | 38,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on April 4, 2008, at $1.90
per share
|
1,066,666 | 1,067 | 2,025,598 | 2,026,665 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on April 14, 2008, at $3.05
per share
|
150,000 | 150 | 457,350 | 457,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on April 29, 2008, at $3.07
per share
|
883,333 | 883 | 2,710,950 | 2,711,833 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on May 7, 2008, at $2.55
per share
|
1,000,000 | 1,000 | 2,549,000 | 2,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on May 12, 2008, at $2.65
per share
|
20,000 | 20 | 52,980 | 53,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on May 13, 2008, at $2.79
per share
|
50,000 | 50 | 139,450 | 139,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on June 3, 2008, at $2.10
per share
|
150,000 | 150 | 314,850 | 315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on June 11, 2008, at $2.25
per share
|
88,750 | 89 | 199,599 | 199,688 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on June 13, 2008, at $2.25
per share
|
125,000 | 125 | 281,125 | 281,250 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for penalty to "POOF", on June 30, 2008, at $2.09
per share
|
650,000 | 650 | 1,357,850 | 1,358,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on July 14, 2008, at $1.66
per share
|
200,000 | 200 | 331,800 | 332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on July 25, 2008, at $1.40
per share
|
75,000 | 75 | 104,925 | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on August 8, 2008, at $1.03
per share
|
75,000 | 75 | 77,175 | 77,250 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on August 25, 2008, at
$1.25 per share
|
6,000 | 6 | 7,494 | 7,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on September 8, 2008, at $.96 per
share
|
1,500,000 | 1,500 | 1,438,500 | 1,440,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on October 7, 2008, at $1.49 per
share
|
100,000 | 100 | 148,900 | 149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on October 15, 2008, at $1.25 per
share
|
60,000 | 60 | 74,940 | 75,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on October 20, 2008, at $1.50 per
share
|
125,000 | 125 | 187,375 | 187,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on October 24, 2008, at $1.37 per
share
|
100,000 | 100 | 136,900 | 137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on October 31, 2008, at $1.55 per
share, plus 300,000 warrants
|
150,000 | 150 | 232,350 | 232,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 16, 2008, at $1.35 per
share
|
12,600 | 13 | 16,997 | 17,010 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued for services rendered, on December 18, 2008, at $1.08 per
share
|
100,000 | 100 | 107,900 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued to employees for services rendered, on June 26, 2008, at
$2.08 per share
|
7,500 | 8 | 16,632 | 16,640 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Common stock warrants and option
activity:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants issued for services (BOD) on February 7, 2008, at $2.43 per
share (6,000 warrants)
|
21,870 | 21,870 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants issued for services (BOD) on May 21, 2008, at $2.47 per
share (9,000 warrants)
|
14,795 | 14,795 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants issued for services (BOD) on September 23, 2008,
at $2.25 per share (25,000 warrants)
|
50,000 | 50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants issued for services (BOD) on November 13, 2008,
at $1.35 per share (20,000 warrants)
|
24,600 | 24,600 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants issued for services to non-employee on September 3, 2008,
at $2.75 per share (76,500 warrants)
|
78,030 | 78,030 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants issued for services to non-employee on October 1, 2008, at
$1.36 per share (300,000 warrants)
|
102,285 | 102,285 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants exercised cashless by Nutmeg/Black Diamond on April 2,
2008, at $1.84 per share
|
58,478 | 58 | (58 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants exercised cashless by Nutmeg/Black Diamond on April 2,
2008, at $1.84 per share
|
66,011 | 66 | (66 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Warrants exercised cashless by POOF on July 3, 2008, at $1.42 per
share
|
325,957 | 326 | (326 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||
Common
Stock Options issued to employee on October 1, 2008, at fair
value of $1.04 per share
|
1,040,000 | 1,040,000 |
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Deficit
Accumulated
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Par
Value $.001
|
Preferred
|
Par
Value $.001
|
Common
|
Par
Value $.001
|
Additional
Paid-In
|
during
the Development
|
Deferred
|
Stock
Subscription
|
Treasury
|
Other
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||||
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Shares
|
$
Amount
|
Capital
|
Stage
|
Compensation
|
Receivable
|
Stock
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||||
Other:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
stock B - converted to common stock on April 8, 2008
|
(1,000 | ) | (1 | ) | 206,559 | 207 | (206 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
stock A - converted by former officer into common stock on June 25,
2008
|
(1,791,064 | ) | (1,791 | ) | 895,532 | 895 | 896 | - | ||||||||||||||||||||||||||||||||||||||||||||
Preferred
stock A - converted by former officer into common stock on August 13,
2008
|
(33,440,124 | ) | (33,440 | ) | 16,720,062 | 16,720 | 16,720 | - | ||||||||||||||||||||||||||||||||||||||||||||
Treasury
stock, purchased from former officer on August 13, 2008, for $.25 per
share
|
(6,600,000 | ) | (1,650,000 | ) | (1,650,000 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Stock
subscription receivable, net
|
(130,518 | ) | 185,693 | 55,175 | ||||||||||||||||||||||||||||||||||||||||||||||||
Record
other comprehensive loss - net unrealized gain /(loss) on short-term
investments:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Other
comprehensive loss - net unrealized loss recorded at June 30,
2008
|
(142,312 | ) | (142,312 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Other
comprehensive loss - net unrealized loss recorded at September 30,
2008
|
(819,015 | ) | (819,015 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Other
comprehensive loss - net unrealized loss recorded at December
31,2008
|
(114,073 | ) | (114,073 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification
of unrealized loss deemed to be other than temporary
|
837,850 | 837,850 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization
and write-off of deferred compensation
|
218,000 | 218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss for the year ended December 31, 2008
|
(15,495,349 | ) | (15,495,349 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2008
|
(5,000 | ) | $ | 5 | - | $ | - | 62,854,203 | $ | 69,549 | $ | 35,842,053 | $ | (29,770,274 | ) | $ | - | $ | - | $ | (1,716,473 | ) | $ | (237,550 | ) | $ | 4,187,310 |
Global
Resource Corporation
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||||
July
19, 2002
|
||||||||||||
For The Years Ended
|
(Inception)
|
|||||||||||
December
31,
|
December
31,
|
to
|
||||||||||
2008
|
2007
|
December
31, 2008
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
(Restated)
|
(Restated)
|
||||||||||
Net
loss
|
$ | (15,495,349 | ) | $ | (6,578,331 | ) | $ | (29,770,274 | ) | |||
Adjustments
to reconcile net loss to net cash used in
|
||||||||||||
operating
activities:
|
||||||||||||
Depreciation
|
98,909 | 93,864 | 281,853 | |||||||||
Preferred
stock issued for services
|
- | 400,000 | 400,000 | |||||||||
Common
stock issued for services
|
12,973,550 | 6,333,664 | 20,872,821 | |||||||||
Amortization
of prepaid common stock issued for services
|
2,616,667 | 773,458 | 3,390,125 | |||||||||
Common
stock warrants and options issued for services
|
1,331,579 | - | 1,331,579 | |||||||||
Amortization
of deferred compensation
|
218,000 | 109,000 | 545,000 | |||||||||
Loss
on sale of property and equipment
|
7,181 | 11,774 | 18,955 | |||||||||
Loss
on sale of real estate and forfeiture of deposit
|
- | 100,000 | 212,936 | |||||||||
Change
in fair value of derivative financial instruments
|
(9,358,836 | ) | (3,765,492 | ) | (12,359,845 | ) | ||||||
Other
than temporary losses on short-term investments
|
837,850 | - | 837,850 | |||||||||
Common
stock issued as charitable contribution
|
- | - | 50,000 | |||||||||
Changes
in assets and liabilities:
|
||||||||||||
Prepaid
services
|
(85,000 | ) | - | (85,000 | ) | |||||||
Deposits
|
(48,866 | ) | (29,860 | ) | (278,727 | ) | ||||||
Prepaid
patent costs
|
(240,622 | ) | (143,063 | ) | (383,685 | ) | ||||||
Accounts
payable and accrued liabilities
|
769,901 | 5,541 | 1,091,918 | |||||||||
Severance
payable
|
1,200,000 | - | 1,200,000 | |||||||||
Total
adjustments
|
10,320,313 | 3,888,886 | 17,225,781 | |||||||||
Net
cash used in operating activities
|
(5,175,036 | ) | (2,689,445 | ) | (12,544,493 | ) | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase
of property and equipment - equipment & machinery
|
(138,743 | ) | (24,033 | ) | (591,979 | ) | ||||||
Purchase
of property and equipment - construction-in-progress
|
(930,079 | ) | - | (930,079 | ) | |||||||
Proceeds
from sale of property and equipment
|
10,000 | 34,200 | 44,200 | |||||||||
Proceeds
from sale of real estate
|
- | - | 617,864 | |||||||||
Purchase
of short-term investments
|
(4,586,334 | ) | - | (4,586,334 | ) | |||||||
Proceeds
from sale of short-term investments
|
953,660 | - | 953,660 | |||||||||
Net
cash provided by (used in) investing activities
|
(4,691,496 | ) | 10,167 | (4,492,668 | ) | |||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds
from issuance of common stock
|
12,892,731 | 1,168,462 | 21,002,175 | |||||||||
Proceeds
from stock subscription receivable
|
55,175 | 475,000 | (130,518 | ) | ||||||||
Proceeds
from (repayment of) officer's loan
|
(150,000 | ) | 150,000 | - | ||||||||
Purchase
of treasury stock
|
(1,650,000 | ) | (66,473 | ) | (1,716,473 | ) | ||||||
Repayment
of loans payable
|
(48,069 | ) | (37,288 | ) | (104,293 | ) | ||||||
Net
cash provided by financing activities
|
11,099,837 | 1,689,701 | 19,050,891 | |||||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
1,233,305 | (989,577 | ) | 2,013,730 | ||||||||
CASH
AND CASH EQUIVALENTS
|
||||||||||||
-
BEGINNING OF PERIOD
|
780,425 | 1,770,002 | - | |||||||||
CASH
AND CASH EQUIVALENTS
|
||||||||||||
-
END OF PERIOD
|
$ | 2,013,730 | $ | 780,425 | $ | 2,013,730 | ||||||
SUPPLEMENTAL
DISCLOSURES:
|
||||||||||||
CASH
ACTIVITIES:
|
||||||||||||
Interest
paid
|
$ | 17,981 | $ | 22,134 | $ | 58,858 | ||||||
NON-CASH
ACTIVITIES (see Note 18)
|
Intangible
asset
|
$ | - | ||
Liabilities:
|
||||
Convertible
debenture with accrued interest
|
120,683 | |||
Total
net liabilities
|
$ | 120,683 |
Testing
equipment
|
5
– 7 years
|
Vehicles
|
3
– 5 years
|
Office
and computer equipment
|
3
– 5 years
|
Leasehold
improvements
|
3 years
|
Phone
equipment – Capital lease
|
3 years
|
|
|
●
|
the
stock option or warrant exercise
price,
|
|
●
|
the
expected term of the option or
warrant,
|
|
●
|
the
grant date fair value of our common stock, which is issuable upon exercise
of the option or warrant,
|
|
●
|
the
expected volatility of our common
stock,
|
|
●
|
expected
dividends on our common stock (we do not anticipate paying dividends for
the foreseeable future),
|
|
●
|
the
risk free interest rate for the expected option or warrant term,
and
|
|
●
|
the
expected forfeiture rate
|
2008
|
2007
|
||||||||
Options
|
5,200,000 | 200,000 | |||||||
Warrants
|
21,425,795 | 12,329,013 | |||||||
Convertible
preferred stock
|
2,500 | 17,822,153 | |||||||
Total
|
26,628,295 | 30,351,166 |
|
●
|
Level
1 Inputs – Quoted prices for identical instruments in active
markets
|
|
●
|
Level
2 Inputs – Quoted prices for similar instruments in active markets; quoted
prices for identical or similar instruments in markets that are
not active; and model-derived valuation whose inputs are observable or
whose significant value drivers are
observable
|
|
●
|
Level
3 Inputs – Instruments with primarily unobservable value
drivers
|
Estimated
Useful Lives (Years)
|
2008
|
2007
|
||||||||||
Testing
equipment
|
5 –
7
|
$ | 493,906 | $ | 454,013 | |||||||
Vehicles
|
3 –
5
|
44,952 | 34,454 | |||||||||
Office
& computer equipment
|
3 –
5
|
57,362 | 16,643 | |||||||||
Leasehold
improvements
|
3
|
17,820 | 4,670 | |||||||||
Phone
equipment – Capital lease
|
3
|
32,432 | - | |||||||||
Construction-in-progress
|
930,079 | - | ||||||||||
Total
|
1,576,551 | 509,780 | ||||||||||
Less
accumulated depreciation and amortization
|
218,252 | 136,645 | ||||||||||
Net
Property and Equipment
|
$ | 1,358,299 | $ | 373,135 |
2008
|
2007
|
||||||||
$75,000
Loan at 13.43%
|
$ | 33,475 | $ | 48,500 | |||||
$73,817
Loan at 8.71%
|
18,196 | 44,093 | |||||||
51,671 | 92,593 | ||||||||
Less
current maturities
|
34,850 | 40,964 | |||||||
Loans
payable, long-term
|
$ | 16,821 | $ | 51,629 |
2008
|
2007
|
||||||||
Net
operating loss carryforwards
|
$ | 467,000 | $ | 108,000 | |||||
Temporary
difference due to start up costs
|
16,265,000 | 6,737,022 | |||||||
16,732,000 | 6,845,022 | ||||||||
Valuation
allowance
|
(16,732,000 | ) | (6,845,022 | ) | |||||
Deferred
tax assets, net of allowance
|
$ | - | $ | - |
Year
ending
|
Amount
|
|||
2009
|
$ | 15,516 | ||
2010
|
|
15,516 | ||
2011
|
3,892 | |||
Total
minimum lease payments
|
34,924 | |||
Less
amounts representing interest
|
9,639 | |||
Present
value of net minimum lease payments
|
25,285 | |||
Less
current obligations
|
9,543 | |||
Long-term
portion of obligation under capital lease
|
$ | 15,742 |
Year
Ending December 31,
|
||||
2009
|
$ | 113,000 | ||
2010
|
92,000 | |||
2011
|
83,000 | |||
2012
|
86,000 | |||
2013
|
88,000 | |||
2014
|
22,000 | |||
$ | 484,000 |
2008
|
2007
|
July 19, 2002
(inception) to
December 31, 2006
|
|||||
Dividend
yield
|
0%
|
0%
|
0%
|
||||
Expected
volatility
|
117%-159%
|
130%-149%
|
100%
- 240%
|
||||
Risk-free
interest rate
|
1.61%-2.93%
|
3.26-3.49%
|
4.97%
|
||||
Expected
life
|
.5-5
years
|
1-1.5
years
|
1
year
|
||||
Expected
forfeiture rate
|
0%
|
0%
|
0%
|
Warrants
|
Range of Exercise Price
|
Weighted Average Exercise
Price
|
||||||||||
Granted
|
42,600 | $ | 9.00 | $ | 9.00 | |||||||
Balance
at December 31, 2002
|
42,600 | $ | 9.00 | $ | 9.00 | |||||||
Granted
|
519,800 | $ | 9.00 | $ | 9.00 | |||||||
Balance
at December 31, 2003
|
562,400 | $ | 9.00 | $ | 9.00 | |||||||
Granted
|
917,645 | $ | 2.75 - $9.00 | $ | 5.01 | |||||||
Balance
at December 31, 2004
|
1,480,045 | $ | 2.75 - $9.00 | $ | 6.52 | |||||||
Granted
|
2,082,042 | $ | 2.75 - $4.00 | $ | 2.86 | |||||||
Cancelled
|
(893,920 | ) | $ | 9.00 | $ | 9.00 | ||||||
Balance
at December 31, 2005
|
2,668,167 | $ | 2.75 - $9.00 | $ | 2.84 | |||||||
Granted
|
33,909,407 | $ | 2.75 - $4.75 | $ | 4.27 | |||||||
Cancelled
|
(2,668,167 | ) | $ | 2.75 - $4.75 | $ | 3.01 | ||||||
Balance
at December 31, 2006
|
33,909,407 | $ | 2.75 - $4.75 | $ | 4.41 | |||||||
Granted
|
2,069,606 | $ | .80 - $4.00 | $ | 1.78 | |||||||
Cancelled
|
(23,500,000 | ) | $ | 4.75 | $ | 4.75 | ||||||
Exercised
|
(150,000 | ) | $ | 1.65 - $2.00 | $ | 1.83 | ||||||
Balance
at December 31, 2007
|
12,329,013 | $ | .80 - $4.75 | $ | 3.34 | |||||||
Granted
|
10,974,282 | $ | 1.35 - $4.00 | $ | 1.96 | |||||||
Cancelled
|
(1,002,500 | ) | $ | 1.50 - $2.50 | $ | 1.50 | ||||||
Exercised
|
(875,000 | ) | $ | 1.65 - $2.00 | $ | 1.60 | ||||||
Balance
at December 31, 2008
|
21,425,795 | $ | .80 - $4.75 | $ | 2.79 | |||||||
Exercisable
at December 31, 2007
|
1,919,606 | $ | 1.78 | |||||||||
Exercisable
at December 31, 2008
|
10,716,388 | $ | 2.00 |
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
Exercise Price
|
Number Outstanding at
12/31/08
|
Weighted Average Remaining Contractual
Life
|
Weighted Average Exercise
Price
|
Number Exercisable 12/31/08
|
Weighted Average Exercise
Price
|
|||||||||||||||||
$ | 0.80 | 400,000 | 1.00 | $ | 0.80 | 400,000 | $ | 0.80 | ||||||||||||||
$ | 1.35 | 20,000 | 4.87 | $ | 1.35 | 20,000 | $ | 1.35 | ||||||||||||||
$ | 2.00 | 9,847,782 | 0.85 | $ | 2.00 | 9,537,782 | $ | 2.00 | ||||||||||||||
$ | 2.25 | 25,000 | 4.73 | $ | 2.25 | 25,000 | $ | 2.25 | ||||||||||||||
$ | 2.50 | 290,000 | 1.16 | $ | 2.50 | 290,000 | $ | 2.50 | ||||||||||||||
$ | 2.63 | 6,000 | 4.11 | $ | 2.63 | 6,000 | $ | 2.63 | ||||||||||||||
$ | 2.75 | 5,734,546 | 1.20 | $ | 2.75 | 428,606 | $ | 2.75 | ||||||||||||||
$ | 2.83 | 9,000 | 4.39 | $ | 2.83 | 9,000 | $ | 2.83 | ||||||||||||||
$ | 4.00 | 1,387,600 | 1.16 | $ | 4.00 | - | $ | 4.00 | ||||||||||||||
$ | 4.75 | 3,705,867 | 1.16 | $ | 4.75 | - | $ | 4.75 | ||||||||||||||
21,425,795 | $ | 2.79 | 10,716,388 | $ | 2.00 |
Date
|
Derivative
Liability on Consolidated Balance Sheets |
Gain
(Loss) impacting Consolidated Statements
of Operations
|
Impact
on additional
paid
in capital
|
|||||||||
Value
at Issuance
|
$ | 16,139,529 | $ | - | $ | ( 16,139,529 | ) | |||||
December
31, 2006
|
16,904,012 | (764,483 | ) | |||||||||
December
31, 2007
|
10,950,670 | 3,765,492 | 2,187,850 | |||||||||
December
31, 2008
|
1,591,834 | 9,358,837 |
Warrants
|
Date
|
Exercise
Price
|
Market
Price of Underlying
Common Stock |
Expected
Volatility Rate
|
Risk
Free Interest Rate
|
Expected
Life
|
||
CRC B
& D
|
Issuance
date
|
$ 2.75
|
$ 1.20
|
100%
|
4.97%
|
1
year
|
||
CRC E
|
$ 4.00
|
$ 1.20
|
100%
|
4.97%
|
1
year
|
|||
Mobilestream
|
$ 4.75
|
$ 1.69
|
150%
|
4.94%
|
1
year
|
|||
CRC B
& D
|
12/31/2006
|
$ 2.75
|
$ 1.69
|
100%
|
4.94%
|
9
months
|
||
CRC E
|
$ 4.00
|
$ 1.69
|
100%
|
4.94%
|
9
months
|
|||
Mobilestream
|
$ 4.75
|
$ 1.69
|
150%
|
4.94%
|
1
year
|
|||
CRC B
& D
|
12/31/2007
|
$ 2.75
|
$ 3.30
|
134%
|
3.26%
|
1
year
|
||
CRC E
|
$ 4.00
|
$ 3.30
|
134%
|
3.26%
|
1
year
|
|||
Mobilestream
|
$ 4.75
|
$ 3.30
|
134%
|
3.26%
|
1
year
|
|||
CRC B
& D
|
12/31/2008
|
$ 2.75
|
$ 1.07
|
140%
|
0.49%
|
10
months
|
||
CRC E
|
$ 4.00
|
$ 1.07
|
140%
|
0.49%
|
10
months
|
|||
Mobilestream
|
$ 4.75
|
$ 1.07
|
140%
|
0..49%
|
10
months
|
Number
of Option Shares
|
Weighted
Average Exercise price
|
Number
of Vested Option shares
|
||||||||||
Options
from July 19, 2002 (inception) to
|
||||||||||||
December
31, 2004
|
- | $ | - | - | ||||||||
Granted
|
200,000 | $ | 1.00 | 50,000 | ||||||||
Options
as of December 31, 2005
|
200,000 | $ | 1.00 | 50,000 | ||||||||
Options
as of December 31, 2006
|
200,000 | $ | 1.00 | 100,000 | ||||||||
Options
as of December 31, 2007
|
200,000 | $ | 1.00 | 150,000 | ||||||||
Granted
|
5,000,000 | $ | 1.18 | 1,000,000 | ||||||||
Exercised
|
- | $ | - | - | ||||||||
Forfeited/expired
|
- | $ | - | - | ||||||||
Outstanding
at December 31, 2008
|
5,200,000 | $ | 1.17 | 1,200,000 |
Cost
|
Fair Value
|
Unrealized loss
|
Realized loss
|
||||||||||||||
Fixed-rate
securities
|
$ | 125,000 | $ | 95,000 | $ | (30,000 | ) | ||||||||||
Corporate
bonds
|
1,826,264 | 1,618,714 | (207,550 | ) | |||||||||||||
Preferred
stocks
|
1,681,410 | 843,560 | (837,850 | ) | |||||||||||||
Total
|
$ | 3,632,674 | $ | 2,557,274 | $ | (237,550 | ) | $ | (837,850 | ) |
Fair
Value at December 31,
|
Quoted
Prices In Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
2008
|
(
Level 1 )
|
(
Level 2 )
|
(
Level 3 )
|
|||||||||||||
Assets
|
||||||||||||||||
Fixed-rate
Capital Securities
|
$ | 95,000 | $ | 95,000 | $ | - | $ | - | ||||||||
Corporate
Bonds
|
1,618,714 | 1,492,621 | 126,093 | |||||||||||||
Preferred
Stocks
|
843,560 | 843,560 | ||||||||||||||
2,557,274 | 2,431,181 | 126,093 | - | |||||||||||||
Liabilities
|
||||||||||||||||
Derivative
liabilities
|
1,591,834 | 1,591,834 | ||||||||||||||
$ | 1,591,834 | $ | 1,591,834 |
LEVEL
3
|
||||||||||||||||||||
Beginning
Balance
January
1,
2008
|
Realized
&
Unrealized
(Gains)
Losses
|
Purchases
Sales
and
Settlements
|
Ending
Balance
December
31,
2008
|
Change
in
fair
value of
Derivative
Financial
Instruments
still
held at
December
31,
2008
|
||||||||||||||||
Liabilities
|
||||||||||||||||||||
Derivative
financial instruments, at fair value
|
$ | 10,950,670 | $ | (9,358,836 | ) | $ | - | $ | 1,591,834 | $ | (9,358,836 | ) | ||||||||
$ | 10,950,670 | $ | (9,358,836 | ) | $ | - | $ | 1,591,834 | $ | (9,358,836 | ) |
December 31, 2008
|
December 31, 2007
|
July 19, 2002 (Inception) to December 31,
2008
|
||||||||||
Preferred
stock conversions to common stock
|
$ | 35,231 | $ | - | $ | 35,231 | ||||||
Acquisition
of equipment with long-term debt
|
$ | 32,432 | $ | - | $ | 181,249 | ||||||
Common
stock issed in exchange for real estate
|
$ | - | $ | - | $ | 775,800 | ||||||
Common
stock issued to convert accounts payable into equity
|
$ | - | $ | - | $ | 1,087 | ||||||
Subscription
receivable write-off
|
$ | 130,518 | $ | - | $ | 130,518 | ||||||
Conversion
of debenture and accrued interest into common stock
|
$ | - | $ | - | $ | 120,683 | ||||||
Common
and preferred stock issued in connection with the Mobilestream Transaction
(recorded at the historical basis of Mobilestream)
|
$ | - | $ | - | $ | 3,346,157 |
As Reported
|
Adjustments
|
As Restated
|
||||||||||
Year ended December
31, 2002
|
||||||||||||
Balance
sheet
|
||||||||||||
Deficit
accumulated during the development stage
|
$ | (2,008,508 | ) | $ | 1,500,000 | $ | (508,508 | ) | ||||
Statement of
operations
|
||||||||||||
General
and administrative expenses
|
(2,008,508 | ) | 1,500,000 | (508,508 | ) | |||||||
Total
operating expenses
|
(2,008,508 | ) | 1,500,000 | (508,508 | ) | |||||||
Net
loss
|
$ | (2,008,508 | ) | $ | 1,500,000 | $ | (508,508 | ) | ||||
Basic
and diluted loss per common share
|
$ | (0.42 | ) | $ | 0.31 | $ | (0.11 | ) | ||||
Statement of cash
flows
|
||||||||||||
Net
loss
|
$ | (2,008,508 | ) | $ | 1,500,000 | $ | (508,508 | ) | ||||
Impairment
of license
|
$ | 1,500,000 | $ | (1,500,000 | ) | - | ||||||
Preferred
stock issued for license
|
$ | 1,500,000 | $ | (1,500,000 | ) | - | ||||||
Year ended December
31, 2003
|
||||||||||||
Balance
sheet
|
||||||||||||
Deficit
accumulated during the development stage
|
$ | (2,939,667 | ) | $ | 2,227,500 | $ | (712,167 | ) | ||||
Statement of
operations
|
||||||||||||
General
and administrative expenses
|
(931,159 | ) | 727,500 | (203,659 | ) | |||||||
Total
operating expenses
|
(931,159 | ) | 727,500 | (203,659 | ) | |||||||
Net
loss
|
$ | (931,159 | ) | $ | 727,500 | $ | (203,659 | ) | ||||
Basic
and diluted loss per common share
|
$ | (0.19 | ) | $ | 0.15 | $ | 0.04 | ) | ||||
Statement of cash
flows
|
||||||||||||
Net
loss
|
$ | (931,159 | ) | $ | 727,500 | $ | (203,659 | ) | ||||
Common
stock issued for services
|
$ | 727,500 | $ | (727,500 | ) | - |
|
1.
|
We
reclassified prepaid services and stockholders’ equity in the amount of
$1,808,042 to reflect the issuance of common stock to non-employees for
services to be performed (see Note 13). Previously, we had
reflected this prepayment as
contra-equity.
|
|
2.
|
We
reclassified deferred compensation (contra-equity) as a reduction of
additional paid-in capital in the amount of $218,000 to comply with SFAS
No. 123R.
|
|
3.
|
We
adjusted legal fees of $143,063 associated with the filing of our patents
as a prepaid asset. Previously, we had reflected these costs as an expense
on our consolidated statement of operations and comprehensive
loss.
|
|
4.
|
Column
B adjustments: We reclassified the Acquisition Warrants (as defined in
Note 11) as derivative financial instruments. Previously, we had reflected
the Acquisition Warrants as equity.
|
As Originally Reported
|
Column A Adjustments
|
As Reported in Form 8-K dated April 2,
2009
|
Column B Adjustments
|
Restated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS
|
||||||||||||||||||||
Cash
|
$ | 780,425 | $ | - | $ | 780,425 | $ | - | $ | 780,425 | ||||||||||
Prepaid
Services
|
1,808,042 | 1,808,042 | 1,808,042 | |||||||||||||||||
Total
Current Assets
|
780,425 | 1,808,042 | 2,588,467 | 2,588,467 | ||||||||||||||||
Property
and equipment
|
373,135 | 373,135 | 373,135 | |||||||||||||||||
Deposits
|
74,860 | 74,860 | 74,860 | |||||||||||||||||
Prepaid
patent costs
|
143,063 | 143,063 | 143,063 | |||||||||||||||||
TOTAL
ASSETS
|
$ | 1,228,420 | $ | 1,951,105 | $ | 3,179,525 | $ | - | $ | 3,179,525 | ||||||||||
LIABILITIES
AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
CURRENT
LIABILITIES
|
||||||||||||||||||||
Accounts
payable and accrued liabilities
|
119,588 | 119,588 | 119,588 | |||||||||||||||||
Loans
payable - equipment
|
40,964 | 40,964 | 40,964 | |||||||||||||||||
Loan
payable - officer
|
150,000 | 150,000 | 150,000 | |||||||||||||||||
Total
current liabilities
|
310,552 | 310,552 | 310,552 | |||||||||||||||||
Loan
payable -equipment, net
|
||||||||||||||||||||
of
current portion
|
51,629 | 51,629 | 51,629 | |||||||||||||||||
Derivative
financial instruments
|
- | 10,950,670 | 10,950,670 | |||||||||||||||||
Total
liabilities
|
362,181 | 362,181 | 10,950,670 | 11,312,851 | ||||||||||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||
Preferred
stock A - $.001 par value,
|
||||||||||||||||||||
100,000,000
shares authorized,
|
||||||||||||||||||||
35,236,188
issued and outstanding
|
35,236 | 35,236 | 35,236 | |||||||||||||||||
at
December 31, 2007
|
||||||||||||||||||||
Preferred
stock B - $.001 par value,
|
||||||||||||||||||||
1,000
shares authorized, issued, and
|
||||||||||||||||||||
outstanding
at December 31, 2007
|
1 | 1 | 1 | |||||||||||||||||
Common
stock - $.001 par value,
|
||||||||||||||||||||
200,000,000
shares authorized,
|
||||||||||||||||||||
30,263,330
issued and outstanding
|
||||||||||||||||||||
at
December 31, 2007
|
30,358 | 30,358 | 30,358 | |||||||||||||||||
Additional
paid-in capital
|
20,497,849 | (218,000 | ) | 20,279,849 | (13,951,679 | ) | 6,328,170 | |||||||||||||
Stock
subscription receivable
|
(185,693 | ) | (185,693 | ) | (185,693 | ) | ||||||||||||||
Deficit
accumulated during the
|
||||||||||||||||||||
development
stage
|
(17,418,997 | ) | 143,063 | (17,275,934 | ) | 3,001,009 | (14,274,925 | ) | ||||||||||||
2,958,754 | (74,937 | ) | 2,883,817 | (10,950,670 | ) | (8,066,853 | ) | |||||||||||||
Treasury
stock
|
(66,473 | ) | (66,473 | ) | (66,473 | ) | ||||||||||||||
Prepaid
services
|
(1,808,042 | ) | 1,808,042 | - | - | |||||||||||||||
Deferred
compensation
|
(218,000 | ) | 218,000 | - | - | |||||||||||||||
Total
stockholders' equity
|
866,239 | 1,951,105 | 2,817,344 | (10,950,670 | ) | (8,133,326 | ) | |||||||||||||
TOTAL
LIABILITIES AND
|
||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
$ | 1,228,420 | $ | 1,951,105 | $ | 3,179,525 | $ | - | $ | 3,179,525 |
|
1.
|
We
adjusted legal fees of $143,063 associated with the filing of our patents
as a prepaid asset. Previously, we had reflected these costs as an expense
on our consolidated statement of operations and comprehensive
loss.
|
|
2.
|
Except
for the addition of R&D to be in compliance with SFAS No. 2, “Accounting for Research and
Development Costs”, all operating expenses were collapsed into
general and administrative
expenses.
|
|
3.
|
As
derivative liabilities, the Acquisition Warrants (as defined in Note 11)
are measured at fair value each reporting period (marked to
market) with the gains and losses being recognized in
earnings. Accordingly, we adjusted our statement of operations
and other comprehensive loss to reflect income of $3,765,492 as a result
of the change in the fair value of the Acquisition Warrants. Previously,
we recognized the Acquisition Warrants as equity and did not did not
recognize any change in the fair
value.
|
As Originally
|
Column A
|
As Reported in
Form 8-K dated
|
Column B
|
|||||||||||||||||
Reported
|
Adjustments
|
April 2, 2009
|
Adjustments
|
Adjusted
|
||||||||||||||||
REVENUES
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
COST
OF SALES
|
||||||||||||||||||||
GROSS
PROFIT
|
||||||||||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||||||
Consulting
fees
|
117,881 | (117,881 | ) | |||||||||||||||||
Professional
fees for
|
||||||||||||||||||||
legal
and accounting
|
572,411 | (572,411 | ) | |||||||||||||||||
Investment
banking fees and
|
||||||||||||||||||||
investor
relations
|
4,813,322 | (4,813,322 | ) | |||||||||||||||||
General
and administrative
|
4,799,415 | 5,231,885 | 10,031,300 | 10,031,300 | ||||||||||||||||
Research
and development
|
- | 222,530 | 222,530 | 222,530 | ||||||||||||||||
Depreciation
|
93,864 | (93,864 | ) | |||||||||||||||||
Total
operating expenses
|
10,396,893 | (143,063 | ) | 10,253,830 | 10,253,830 | |||||||||||||||
OPERATING
LOSS
|
(10,396,893 | ) | 143,063 | (10,253,830 | ) | (10,253,830 | ) | |||||||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||||||
Loss
on deposits and other
|
(100,000 | ) | (100,000 | ) | (100,000 | ) | ||||||||||||||
Change
in fair value of
|
||||||||||||||||||||
derivative
financial instruments
|
- | 3,765,492 | 3,765,492 | |||||||||||||||||
Interest
expense
|
(23,322 | ) | (23,322 | ) | (23,322 | ) | ||||||||||||||
Interest
income
|
33,329 | 33,329 | 33,329 | |||||||||||||||||
Total
other income (expense)
|
(89,993 | ) | (89,993 | ) | 3,765,492 | 3,675,499 | ||||||||||||||
NET
LOSS APPLICABLE TO
|
||||||||||||||||||||
COMMON
SHARES
|
$ | (10,486,886 | ) | $ | 143,063 | $ | (10,343,823 | ) | $ | 3,765,492 | $ | (6,578,331 | ) | |||||||
BASIC
AND DILUTED LOSS
|
||||||||||||||||||||
PER
SHARE
|
$ | (0.40 | ) | $ | 0.01 | $ | (0.39 | ) | $ | 0.14 | $ | (0.25 | ) | |||||||
WEIGHTED
AVERAGE
|
||||||||||||||||||||
NUMBER
OF COMMON
|
||||||||||||||||||||
SHARES
|
26,489,850 | 26,489,850 | 26,489,850 | 26,489,850 | 26,489,850 |
As Originally
|
Column A
|
As Reported on Form 8-K dated
|
Column B
|
|||||||||||||||||
Reported
|
Adjustments
|
April
2, 2009
|
Adjustments
|
Adjusted
|
||||||||||||||||
CASH
FLOWS FROM
|
||||||||||||||||||||
OPERATING
ACTIVITES
|
||||||||||||||||||||
Net
loss
|
$ | (10,486,886 | ) | $ | 143,063 | $ | (10,343,823 | ) | $ | 3,765,492 | $ | (6,578,331 | ) | |||||||
Adjustments
to reconcile net
|
||||||||||||||||||||
loss
to net cash used in
|
||||||||||||||||||||
operating
activities:
|
||||||||||||||||||||
Depreciation
|
93,864 | 93,864 | 93,864 | |||||||||||||||||
Preferred
stock issued for
|
||||||||||||||||||||
services
|
400,000 | 400,000 | 400,000 | |||||||||||||||||
Common
stock issued for
|
||||||||||||||||||||
services
|
7,107,000 | (773,336 | ) | 6,333,664 | 6,333,664 | |||||||||||||||
Amortization
of prepaid common
|
773,458 | 773,458 | 773,458 | |||||||||||||||||
stock
issued for services
|
||||||||||||||||||||
Amortization
of deferred
|
||||||||||||||||||||
compensation
|
109,000 | 109,000 | 109,000 | |||||||||||||||||
Loss
on sale of property, plant
|
||||||||||||||||||||
and
equipment
|
11,775 | (1 | ) | 11,774 | 11,774 | |||||||||||||||
Loss
on sale of real estate and other
|
100,000 | 100,000 | 100,000 | |||||||||||||||||
Change
in fair value of derivative liability
|
(3,765,492 | ) | (3,765,492 | ) | ||||||||||||||||
Change
in operating assets
|
||||||||||||||||||||
and
liabilities
|
||||||||||||||||||||
Deposits
and other
|
70,140 | (100,000 | ) | (29,860 | ) | (29,860 | ) | |||||||||||||
Prepaid
patent costs
|
(143,063 | ) | (143,063 | ) | (143,063 | ) | ||||||||||||||
Accounts
payable and
|
||||||||||||||||||||
accrued
liabilities
|
5,542 | (1 | ) | 5,541 | 5,541 | |||||||||||||||
Total
adjustments
|
7,797,321 | (142,943 | ) | 7,654,378 | (3,765,492 | ) | 3,888,886 | |||||||||||||
Net
cash used in
|
||||||||||||||||||||
operating
activities
|
(2,689,565 | ) | 120 | (2,689,445 | ) | (2,689,445 | ) |
As Originally
|
Column A
|
As Reported on Form 8-K dated
|
Column B
|
||||||||||||||||||
Reported
|
Adjustments
|
April
2, 2009
|
Adjustments
|
Adjusted
|
|||||||||||||||||
CASH
FLOWS FROM
|
|||||||||||||||||||||
INVESTING
ACTIVITIES
|
|||||||||||||||||||||
Purchase
of property and
|
|||||||||||||||||||||
equipment
|
(24,033 | ) | (24,033 | ) | (24,033 | ) | |||||||||||||||
Proceeds
from sale of property
|
|||||||||||||||||||||
and
equipment
|
34,200 | 34,200 | 34,200 | ||||||||||||||||||
Net
cash provided by
|
|||||||||||||||||||||
investing
activities
|
10,167 | - | 10,167 | - | 10,167 | ||||||||||||||||
CASH
FLOWS FROM
|
|||||||||||||||||||||
FINANCING
ACTIVITIES
|
|||||||||||||||||||||
Issuance
of common stock for cash
|
1,168,461 | 1 | 1,168,462 | 1,168,462 | |||||||||||||||||
Issuance
of equity securities as paid-
|
|||||||||||||||||||||
in-capital
for merger and other
|
201,464 | (201,464 | ) | - | - | ||||||||||||||||
Liability
for stock to be issued
|
(201,343 | ) | 201,343 | - | - | ||||||||||||||||
Proceeds
from stock
|
|||||||||||||||||||||
subscription
receivable
|
475,000 | 475,000 | 475,000 | ||||||||||||||||||
(Increase)
decrease in stock
|
|||||||||||||||||||||
subscription
receivable
|
475,000 | (475,000 | ) | - | - | - | |||||||||||||||
Proceeds
from officer loan
|
150,000 | 150,000 | 150,000 | ||||||||||||||||||
Purchase
of treasury stock
|
(66,473 | ) | (66,473 | ) | (66,473 | ) | |||||||||||||||
Repayment
of loans payable
|
(37,288 | ) | (37,288 | ) | (37,288 | ) | |||||||||||||||
Net
cash provided by
|
|||||||||||||||||||||
financing
activities
|
1,689,821 | (120 | ) | 1,689,701 | - | 1,689,701 | |||||||||||||||
NET
DECREASE IN CASH AND
|
|||||||||||||||||||||
CASH
EQUIVALENTS
|
(989,577 | ) | (989,577 | ) | (989,577 | ) | |||||||||||||||
CASH
AND CASH EQUIVALENTS-
|
|||||||||||||||||||||
BEGINNING
OF YEAR
|
1,770,002 | 1,770,002 | 1,770,002 | ||||||||||||||||||
END
OF YEAR
|
$ | 780,425 | $ | 780,425 | $ | 780,425 | |||||||||||||||
SUPPLEMENTAL
DISCLOSURE
|
|||||||||||||||||||||
OF
CASH FLOW ACTIVITIES:
|
|||||||||||||||||||||
Interest
paid
|
$ | - | $ | 22,134 | $ | 22,134 | $ | - | $ | 22,134 |
|
1.
|
Research
and development including the testing of the products and services for the
heavy oil field use.
|
|
2.
|
Design
and testing of a prototype device or system to deliver the products and
services as a prelude to the commercial
exploitation.
|
|
3.
|
Upon
full satisfaction of the phase II objectives the Global Heavy Oil
Corporation and Schlumberger will enter into a joint venture for the
commercial exploitation of the products and
services.
|
|
·
|
The
Company lacks adequate accounting resources to address non routine and
complex transactions and financial reporting matters on a timely
basis.
|
|
·
|
The
Company’s unadjusted deferred income tax asset which was fully reserved
for did not give proper effect to the deduction restrictions of a
development stage enterprise.
|
|
·
|
The
Company lacks adequate journal entry approval and disclosure controls
needed to identify and prevent misstatements in the consolidated financial
statements and accompanying
footnotes.
|
|
·
|
The
Company’s control environment does not have adequate segregation of
duties; the Company only had one person performing all accounting-related
on-site duties.
|
|
·
|
Supplementing
existing resources with technically qualified third party
consultants.
|
|
·
|
Institute
a more stringent approval process for financial
transactions
|
|
·
|
Perform
additional procedures and analysis for significant transactions as a
mitigating control in the control environment due to segregation of duties
issues.
|
Name
|
Age
|
Position
and Offices with the Company
|
||
Eric
Swain
|
49
|
Chief
Executive Officer
|
||
Jeffrey
J. Andrews
|
57
|
Chief
Financial Officer, Secretary and Treasurer
|
||
Jeffrey
T. Kimberly
|
46
|
President
|
||
Peter
A. Worthington
|
56
|
Chairman
of the Board of Directors
|
||
Frederick
A. Clark
|
46
|
Director
|
||
Lincoln
Jones III Major General, USA (Ret.)
|
75
|
Director
|
||
Kim
Thorne O'Brien
|
50
|
Director
|
||
Jonathan
L. Simon
|
57
|
Director
|
||
Paul
J. Sweeney
|
40
|
Director
|
•
|
the
subject of any bankruptcy petition filed by or against any business of
which such person was a general partner or executive officer either at the
time of the bankruptcy or within two years prior to that
time;
|
•
|
convicted
in a criminal proceeding or is subject to a pending criminal proceeding
(excluding traffic violations and other minor
offenses);
|
•
|
subject
to any order, judgment, or decree, not subsequently reversed, suspended or
vacated, of any court of competent jurisdiction, permanently or
temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking activities;
or
|
•
|
found
by a court of competent jurisdiction (in a civil action), the Commission
or the Commodity Futures Trading Commission to have violated a federal or
state securities or commodities
law.
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
(2)
|
Stock
awards
($)
(1)
|
Option
Awards ($) (1)
|
Nonequity
incentive
plan
compensation
($)
|
Nonqualified
Deferred Compensation Contributions
($)
|
All
other Compensation
($)
(3)
|
Total
($)
|
||||||||||||||||||||||||
Eric
Swain
|
2008
|
$ | 133,125 | $ | - | $ | - | $ | 1,040,000 | $ | - | $ | - | $ | 17,760 | $ | 1,190,885 | ||||||||||||||||
Chief
Executive Officer
|
2007
|
$ | - | $ | - | ||||||||||||||||||||||||||||
Frank
G. Pringle
|
2008
|
$ | 330,717 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 18,420 | $ | 349,137 | ||||||||||||||||
Former
President, CEO and Chairman of the Board
|
2007
|
$ | 354,167 | $ | 44,175 | $ | 398,342 | ||||||||||||||||||||||||||
Jeffrey
J. Andrews
|
2008
|
$ | 166,256 | $ | - | $ | - |
( a
)
|
$ | - | $ | - | $ | 9,498 | $ | 175,754 | |||||||||||||||||
Chief
Financial Officer, Secretary and Treasurer
|
2007
|
$ | 162,439 | $ | - | $ | 579,000 | $ | 741,439 | ||||||||||||||||||||||||
Jeffrey
T. Kimberly
|
2008
|
$ | 193,750 | $ | 100,000 | $ | - |
( a
)
|
$ | - | $ | - | $ | 7,800 | $ | 301,550 | |||||||||||||||||
President
|
2007
|
$ | - | $ | - | ||||||||||||||||||||||||||||
Wayne
J. Koehl
|
2008
|
$ | 135,729 | $ | 100,000 | $ | - |
( a
)
|
$ | - | $ | - | $ | 3,500 | $ | 239,229 | |||||||||||||||||
Former
Chief Operating Officer
|
2007
|
$ | - | $ | - |
(1)
|
Amounts
are calculated based on provisions of SFAS, No. 123R, "Share Based
Payments" See note 11 of the consolidated financial statements of the
Company's Annual Report on Form 10-K for the year ended December 31, 2008
regarding assumptions underlying valuation of equity
awards.
|
||||||||
(a)
|
The
Company has authorized options in September 2008 but no expense was
recorded in fiscal year 2008 because the options are subject to
share holder approval of an amendment to the Company's stock option plan
increasing the number of authorized options shares available for issuance
under the plan. See note 11 of the consolidated financial
statements.
|
||||||||
(2)
|
The
amounts represent executive hiring signing bonuses.
|
||||||||
(3)
|
The
amounts include reimbursement during the fiscal year paid on behalf of the
executive officer for (i) car allowance, (ii) life insurance premiums and
(iii) interest paid from a
loan.
|
Options
Awards
|
Stock
Awards
|
|||||||||||||||||||||||||||||||||||
Name
|
Number
of securities underlying unexercised options (#)
exercisable
|
Number
of securities underlying unexercised options (#)
unexercisable
|
Equity
incentive plan awards: Number of securities underlying unexercised
unearned options (#)
|
Option
exercise price ($)
|
Option
expiration date
|
Number
of shares or units of stock that have not vested (#)
|
Market
value of shares of units of stock that have not Vested ($)
|
Equity
incentive plan awards: Number of unearned shares, units or other rights
that have not vested (#)
|
Equity
incentive plan awards: Market or payout value of unearned shares,
units or other rights that have not vested ($)
|
|||||||||||||||||||||||||||
Eric
Swain(a)
|
1,000,000 | 4,000,000 | 0 | $ | 1.18 |
9/23/2027
|
0 | $ | - | 0 | $ | - | ||||||||||||||||||||||||
Frank
G. Pringle
|
0 | 0 | 0 | 0 | - | 0 | $ | - | 0 | $ | - | |||||||||||||||||||||||||
Jeffrey
J. Andrews(b)
|
200,000 | 200,000 | 0 | $ | 1.00 |
12/31/2014
|
0 | $ | - | 0 | $ | - | ||||||||||||||||||||||||
0 | (f) | 1,000,000 | 0 | $ | 1.18 |
9/23/2027
|
0 | $ | - | 0 | $ | - | ||||||||||||||||||||||||
Jeffrey
T. Kimberly(c)
|
0 | (f) | 1,500,000 | 0 | $ | 1.18 |
9/23/2027
|
0 | $ | - | 0 | $ | - | |||||||||||||||||||||||
Wayne
J. Koehl(d)
|
0 | (f) | 1,000,000 | 0 | $ | 1.18 |
9/23/2027
|
0 | $ | - | 0 | $ | - |
(a)
|
On
September 23, 2008, Mr. Swain was awarded options to purchase 5,000,000
shares of our common stock at an exercise price of $1.18 per share, with
1,000,0000 options vesting immediately and the balance vesting in equal
annual installments of 1,000,000 beginning on September 23, 2009 and on
each anniversary thereof for three years thereafter. Each
option is exercisable for 15 years from the respective vesting
dates.
|
|||||||||
(b)
|
On
September 23, 2008, Mr. Andrews was awarded options to purchase 1,000,000
shares of our common stock at $1.18 per share, with 200,000 of those
options vesting immediately upon approval of the amendment of the
Company’s stock option plan authorizing an increase in the number of
options available for issuance under the plan and the balance vesting in
equal annual installments of 200,000 beginning on September 23, 2009 and
on each anniversary thereof for three years thereafter, provided that Mr.
Andrews is employed by the Company at each vesting date. Each
option is exercisable for 15 years from the respective vesting
dates.
|
|||||||||
(c)
|
On
September 23, 2008, Mr. Kimberly was awarded options to purchase 1,500,000
shares of our common stock at $1.18 per share, with 300,000 of those
options vesting immediately upon approval of the amendment of the
Company’s stock option plan authorizing an increase in the number of
options available for issuance under the plan and the balance vesting in
equal annual installments of 200,000 beginning on September 23, 2009 and
on each anniversary thereof for three years thereafter, provided that Mr.
Kimberly is employed by the Company at each vesting date. Each
option is exercisable for 15 years from the respective vesting
dates.
|
|||||||||
(d)
|
On
September 23, 2008, Mr. Koehl was awarded options to purchase 1,000,000
shares of our common stock at $1.18 per share, with 200,000 of those
options vesting immediately upon approval of the amendment of the
Company’s stock option plan authorizing an increase in the number of
options available for issuance under the plan and the balance vesting in
equal annual installments of 200,000 beginning on September 23, 2009 and
on each anniversary thereof for three years thereafter, provided that Mr.
Koehl is employed by the Company at each vesting date. Each
option is exercisable for 15 years from the respective vesting
dates. On April 23, 2009, upon Mr. Koehl’s retirement from the
Company, the Company agreed that an additional 200,000 options were vested
(upon approval of an increase in the number of options available for
issuance under the plan) and the remaining 600,000 options were
forfeited.
|
|||||||||
(f)
|
The
Company authorized options in September 2008 where no expense was recorded
in fiscal year 2008 because the options are subject to shareholder
approval of an amendment to the Company's stock option plan increasing the
number of authorized options shares available for issuance under the
plan. See Note 11 of the consolidated financial statements for
details.
|
Director Compensation Table
|
||||||||||||||||||||||||||||
Name
|
Fees
Earned
or
paid
in
Cash
($)
(1)
|
Stock
Awards
($)
|
Warrants
Awards
($)
(2)
|
Non-equity
incentive
plan
compensation
($)
|
Nonqualified
deferred
compensation earnings
($)
|
All
other compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Kim
Thorne O'Brien
|
$ | 600 | $ | - | $ | (a) 35,134 | $ | - | $ | - | $ | - | $ | 35,734 | ||||||||||||||
Jonathan
L. Simon
|
$ | 600 | $ | - | $ | (a) 35,134 | $ | - | $ | - | $ | - | $ | 35,734 | ||||||||||||||
Fredrick
Clark
|
$ | 200 | $ | - | $ | 7,397 | $ | - | $ | - | $ | (b) 60,000 | $ | 67,597 | ||||||||||||||
Lincoln
Jones III
|
$ | 200 | $ | - | $ | 11,200 | $ | - | $ | - | $ | (c) 94,585 | $ | 105,985 | ||||||||||||||
Peter
Worthington
|
$ | 200 | $ | - | $ | 11,200 | $ | - | $ | - | $ | (d) 90,000 | $ | 101,400 | ||||||||||||||
Paul
J. Sweeney
|
$ | 200 | $ | - | $ | 11,200 | $ | - | $ | - | $ | (e) 480,000 | $ | 491,400 | ||||||||||||||
Eric
Swain - CEO
|
$ | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||
Frank
G. Pringle - former Chairman
|
$ | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||
Jeffery
J. Andrews - former Director
|
$ | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||
(1)
Non Employee directors receive $200 for attending meeting
|
||||||||||||||||||||||||||||
(2)
A Director received 3,000 warrants for attendance for first and second
quarter meetings and 5,000 warrants for third quarter attendance for the
fiscal year 2008. The dollar amounts are calculated based on
provisions of SFAS, No. 123R, "Share Based Payments" See note 11 of the
consolidated financial statements of the Company's Annual Report on Form
10-K for the year ended December 31, 2008 regarding assumptions underlying
valuation of equity awards
|
||||||||||||||||||||||||||||
(a) Directors
received 10,000 warrants as members of the Company's audit committee in
fourth quarter of fiscal year 2008.
|
||||||||||||||||||||||||||||
(b)
The Company has engaged Clark Resources, Inc. , a governmental relations
consulting firm located in Harrisburg, Pennsylvania, to provide consulting
services with respect to governmental issues concerning permits and
funding. The president and CEO of Clark Resources, Inc. is Frederick A.
Clark, who has served as a director of the Company since December
2006. The Company has a monthly retainer agreement with Clark and for
the year ended December 31, 2008, paid Clark Resources a total of
$60,000.
|
||||||||||||||||||||||||||||
(c)
The Company has a consulting agreement with Worldwide Strategic Partners,
Inc. (“Worldwide”), a corporation in which General Lincoln Jones III, one
of our directors, has an ownership interest in excess of ten
percent. The Company Issued 150,000 shares of Common Stock to
Worldwide and its assignees valued at $370,775, of which 31,250 shares
were distributed to General Jones valued at $94,585.
|
||||||||||||||||||||||||||||
(d)
The Company has entered into a consulting agreement with LP (Origination)
Limited (“LP”), a company incorporated in the United Kingdom, to provide
consulting services relating to the oil and gas industries. The
president of LP is Peter A. Worthington, who has served as a director of
the Company since August 2008. The Company issued 100,000 shares of its
common stock to LP, value at $149,000 for payment of these consulting
services. In addition to the common shares issued to LP, the Company
also paid a fee in the amount of $90,000 to Mr. Worthington for the
services provided under the agreement in December 2008.
|
||||||||||||||||||||||||||||
(e)
The Company has entered into a consulting agreement with Paul Sweeney for
services relating to investor relations and other investment banking
services. On September 8, 2008, the Company issued 1,500,000 shares
of its common stock to Mr. Sweeney valued at $1,440,000 for his consulting
services. The Company recorded an expense of $480,000 to the
consolidated statement of operations and comprehensive loss for the year
ended December 31, 2008, and recorded $960,000 to prepaid services on the
consolidated balance sheet at December 31, 2008. Mr. Paul
Sweeney has served as a director of the Company since August
2008.
|
Beneficial Owner
|
Number of Shares
Beneficially Owned
|
Percent of Class
|
Eric
Swain(1)
|
1,000,000
|
1.5%
|
Jeffrey
J. Andrews(2)
|
300,005
|
*
|
Jeffrey
T. Kimberly
|
0
|
*
|
Wayne
J. Koehl(3)
|
0
|
*
|
Frederick
A. Clark(4)
|
8,000
|
*
|
Lincoln
Jones III(5)
|
11,250
|
*
|
Kim
Thorne O'Brien(6)
|
46,000
|
*
|
Jonathan
L. Simon(7)
|
206,000
|
*
|
Peter
Worthington(8)
|
400,000
|
*
|
Paul
J. Sweeney(9)
|
9,476,124
|
14.1%
|
Frank
G. Pringle(10)
109
Bortons Road
Marlton,
New Jersey 08053
|
10,462,945
|
16.5%
|
Olde
Monmouth Stock Transfer Co., Inc., Trustee, Carbon Recovery Corporation
Liquidating Trust(11)
200
Memorial Parkway
Atlantic
Highlands, NJ 07716
|
11,188,996
|
17.6%
|
Olde
Monmouth Stock Transfer Co., Inc., Trustee, Mobilestream Oil, Inc.
Liquidating Trust(12)
200
Memorial Parkway
Atlantic
Highlands, New Jersey 07716
|
11,145,225
|
17.5%
|
All
Executive Officers and Directors as a Group (9 persons(13))
|
11,447,379
|
16.7%
|
Equity
Compensation Plan Information as of Fiscal Year Ended December 31,
2008
|
|||
Plan
category
|
Number
of securities
to
be issued
upon
exercise of
outstanding
options,
warrants
and rights
(a)
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and rights
(b)
|
Number
of securities
remaining
available
for
future issuance
under
equity
compensation
plans
(excluding
securities
reflected
in column (a))
(c)
|
Equity
compensation plans approved by security holders
|
674,750
|
$1.62
|
2,025,250
|
Equity
compensation plans not approved by security holders (1)(2)(3)
|
9,010,000
|
$1.19
|
1,140,000
|
Total
|
9,684,750
|
$1.22
|
3,165,250
|
Fee
Category
|
Fiscal
2008
Fees
|
Fiscal
2007
Fees
|
||||||
Audit
Fees(a)
|
$ | 358,614 | $ | 48,500 | ||||
Audit-Related
Fees(b)
|
6,560 | |||||||
Tax
Fees(c)
|
7,546 | 15,761 | ||||||
All
Other Fees(d)
|
60,962 | — | ||||||
Total
Fees
|
$ | 427,121 | $ | 70,821 |
|
(a)
|
AUDIT
FEES. Consists of fees billed for professional services rendered for the
audit of Global Resource Corporation’s consolidated financial statements
and review of the interim consolidated financial statements included in
quarterly reports and services that are normally provided by principal
accountants in connection with statutory and regulatory filings or
engagements.
|
|
(b)
|
AUDIT-RELATED
FEES. Consists of fees billed for assurance and related services that are
reasonably related to the performance of the audit or review of Global
Resource Corporation 's consolidated financial statements and are not
reported under "Audit Fees".
|
|
(c)
|
TAX
FEES. Consists of fees billed for professional services for tax
compliance, tax advice and tax
planning.
|
|
(d)
|
ALL
OTHER FEES. Consists of fees for products and services other than the
services reported above. There were no management consulting services
provided in fiscal 2008 or 2007.
|
Documents
filed as part of this report.
|
||||
(1)
|
Financial
Statements. The following financial statements are included in
Part II, Item 8 of this Annual Report on Form
10-K:
|
|||
Report
of Rothstein Kass & Company, P.C. on Consolidated Financial Statements
as of and for the periods ended December 31, 2008 and
December 31, 2007
|
||||
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
||||
Consolidated
Statements of Losses for the Years ended December 31, 2008 and 2007 and
the Cumulative period from July 19,2002 (inception) to December 31,
2008
|
||||
Consolidated
Statements of Deficiency in Stockholders’ Equity for the Years ended
December 31, 2008 and 2007 and the Cumulative period from July 19,2002
(inception) to December 31, 2008
|
||||
Consolidated
Statements of Cash Flows for Years ended December 31, 2008 and 2007 and
the Cumulative period from July 19,2002 (inception) to December 31,
2008
|
||||
Notes
to Consolidated Financial Statements
|
||||
(2)
|
Financial
Statement Schedules.
|
|||
Additional
Schedules are omitted as the required information is inapplicable or the
information is presented in the financial statements or related
notes.
|
||||
(3)
|
Exhibits
required to be filed by Item 601 of Regulation
S-K.
|
|||
See
Exhibit Index located immediately following this
Item 15.
|
||||
The
exhibits filed herewith are attached hereto (except as noted) and those
indicated on the Exhibit Index which are not filed herewith were
previously filed with the Securities and Exchange Commission as indicated
and incorporated herein by
reference.
|
Number
|
Description
|
3.1
|
Articles
of Incorporation of the Company.
|
3.2
|
Amended
and Restated By-laws of the Company, filed as Exhibit 3(ii) to Amendment
No. 1 to the Company’s Registration Statement on Form 8-A, filed September
17, 2004 (the “2004 Registration Statement”).
|
4.1
|
Specimen
Common Stock Certificate.
|
4.2
|
$25,000
8% Convertible Debenture issued September 15, 2004 from the Company to
Javelin Holdings, Inc. filed as Exhibit 4 to the Company's Current Report
on Form 8-K filed on November 15, 2004.
|
4.3
|
Form
of 8% Convertible Debenture filed as Exhibit 4.1 to the Company's Current
Report on Form 8-K, dated September 17, 2004, filed on February 23,
2005.
|
4.4
|
2004
Stock Option Plan filed as Exhibit 4.2 to the Company's Annual Report on
Form 10-KSB for the year ended March 31, 2005, filed on July 18,
2005.
|
4.5
|
2007
Employee Compensation and Stock Option Plan filed as Exhibit 10.7 to the
Company's Registration Statement on Form S-8, SEC File Number 333-141442,
filed on March 20, 2007.
|
4.6
|
Form
of Carbon Recovery Acquisition Class B Warrant dated September 26,
2006*.
|
4.6.1
|
Form
of Carbon Recovery Acquisition Class D Warrant dated September 26,
2006*.
|
4.6.2
|
Form
of Carbon Recovery Acquisition Class E Warrant dated September 26,
2006*.
|
4.6.3
|
Form
of Mobilestream Acquisition Warrant dated December 31,
2006*.
|
4.6.4
|
Black
Diamond Fund, L.P. Warrant*.
|
4.6.5
|
Nutmeg/Mercury
Fund, L.P. Warrant*.
|
4.6.6
|
Form
of Augustine Warrant for George Birch*.
|
4.6.6.1
|
Form
of Augustine Warrant for Jonathan Simon*.
|
4.6.7
|
Warrant
dated December 21, 2007 for 625,000 shares of the Company's common stock
issued to Professional Offshore Opportunity Fund, Ltd.
("POOF")*.
|
4.6.8
|
Terence
Taylor Warrant*.
|
4.6.9
|
Form
of 2008 private placement Warrant*.
|
4.6.10
|
Form
of New Millennium PR Warrant, filed as Exhibit 4.6.10 to Amendment No.
1 Form S-1, SEC File Number 333-151584, filed October 22, 2008
(the “POOF Registration Statement”).
|
4.6.11
|
Form
of directors warrant, filed as Exhibit 4.6.11 to the POOF Registration
Statement.
|
4.7
|
2008
Employees Compensation Plan filed as Exhibit 10.7 to the Company's
Registration Statement on Form S-8, SEC File Number 333-148916, filed on
January 29, 2008.
|
4.8
|
Warrant
Issuance Resolution with respect to the CRC Acquisition Warrants, filed as
Exhibit 4.3 to the Company’s Form 8-K filed on September 27,
2006.
|
4.9
|
Amendments
to the CRC Acquisition Warrants, filed as Exhibits to the Company’s
Current Report on Form 8-K, filed n November 20, 2008.
|
4.10
|
2008
Incentive Stock Option Plan, filed as an Exhibit to the Company’s Proxy
Statement on Form 14A filed on April 23,
2008.
|
10.1
|
Agreement
and Plan of Reorganization dated as of October 29, 2003, 2001, by and
between Advanced Healthcare Technologies, Inc. and Nutratek, Ltd., filed
as Exhibit 99 to the Company's Current Report on Form 8-K filed on January
12, 2004.
|
10.2
|
Stock
Purchase Agreement dated as of June 30, 2004 by and among Advanced
Healthcare Technologies, Inc., Richard Mangierelli and Johnny Sanchez
filed as Exhibit 2.1 to the Company's Report on Form 8-K filed on July 15,
2004.
|
10.3
|
Release
and Indemnity Agreement dated as of June 30, 2004 by and among Advanced
Healthcare Technologies, Inc., Richard Mangierelli and Johnny Sanchez
filed as Exhibit 10.1 to the Company's Report on Form 8-K filed on July
15, 2004.
|
10.4
|
Articles
of Merger by and between E-mail Mortgage.com, Inc. and Mariner Health
Care, Inc. dated as of July 29, 2002 filed as Exhibit 3(i) to the 2004
Registration Statement.
|
10.5
|
Operating
Agreement dated as of January 11, 2005 by and between Global Resource
Corporation and Well Renewal, LLC filed as Exhibit 10.1 to the Company's
Current Report on Form 8-K, dated September 17, 2004, filed on February
23, 2005.
|
10.6
|
Agreement
and Plan of Reorganization dated as of July 26, 2006 by and between Global
Resource Corporation and Carbon Recovery Corporation*.
|
10.6.1
|
Carbon
Recovery Corporation Liquidating Trust Agreement made this 22nd day of
September 2006 between Carbon Recovery Corporation and Olde Monmouth Stock
Transfer Co., Inc. as Trustee*.
|
10.7
|
Form
of Indemnity Agreement between the Company and each of its directors and
executive officers filed as Exhibit 10.4 to the Company's Current Report
on Form 8-K dated September 22, 2006, filed on September 27,
2006.
|
10.8
|
Pledge
Agreement dated November 18, 2005 by and between the Company and Transnix
Global Corporation filed as Exhibit 10.1 to the Company's Report on Form
10-QSB for the period ended December 31, 2005, filed on October 31,
2006.
|
10.9
|
Settlement
Agreement dated December 15, 2005 by and between the
Company and Transnix Global Corporation filed as Exhibit 10.2
to the Company's Report on Form 10-QSB for the period ended
December 31, 2005, filed October 31, 2006.
|
10.10
|
Combined
Technology Agreement dated November 28, 2006 by and among the Company,
Carbon Recovery Corporation, Frank G. Pringle, Lois Augustine Pringle, and
Mobilestream Oil Corporation*.
|
10.11
|
Plan
and Agreement of Reorganization dated as of November 28, 2006 by and
between the Company and Mobilestream Oil
Corporation*.
|
10.11.1
|
Mobilestream
Liquidating Trust Agreement made this 29th day of December 2006 between
Mobilestream Oil, Inc. and Olde Monmouth Stock Transfer Co., Inc. as
Trustee*.
|
10.12
|
Securities
Purchase Agreement, dated as of December 21, 2007, by and between the
Company and Professional Offshore Opportunity Fund, Ltd.
("POOF")*.
|
10.13
|
Registration
Rights Agreement dated as of December 21, 2007, by and between the Company
and POOF*.
|
10.14
|
Escrow
Agreement dated as of December 21, 2007 by and among the Company, POOF and
Sullivan & Worcester, LLP dated as of December 21,
2007*.
|
10.15
|
Form
of Subscription Agreement #1*.
|
10.16
|
Consulting
agreement dated as of January 1, 2008 by and between 888 Corporation
(controlled by Frank Pringle) and the Company*.
|
10.17
|
Settlement
agreement dated as of January 15, 2008 by and among Global Resource
Corporation, Patrick F. Hogan, Terence Taylor, Tomahawk Trading Corp., and
Frank G. Pringle*.
|
10.18
|
Employment
agreement dated as of November 7, 2007 by and between Jeffrey T. Kimberly
and the Company*.
|
10.19
|
Consultant
agreement dated as of November 26, 2007 by and between the Company and
Worldwide Strategic Partners, Inc., filed as an Exhibit to the POOF
Registration Statement.
|
10.20
|
Consultant
agreement dated as of May 26, 2008 by and between the Company and
Worldwide Strategic Partners, Inc., filed as an Exhibit to the POOF
Registration Statement.
|
10.21
|
Investor
relations agreement dated as of September 8, 2008 by and between the
Company and Paul J. Sweeney, filed as an Exhibit to the POOF Registration
Statement.
|
10.22
|
Stock
redemption agreement dated as of August 13, 2008 by and between the
Company and Frank G. Pringle, filed as Exhibit 10.1 to the Company's
Current Report on Form 8-K, dated August 13, 2008, filed on August 18,
2008.
|
10.23
|
Term
sheet employment agreement dated September 23, 2008 by and between the
Company and Wayne Koehl, filed as Exhibit 10.1 to the Company’s September
26, 2008 Current Report on Form 8-K.
|
10.24
|
Term
sheet employment agreement dated September 23, 2008 by and between the
Company and Jeffrey T. Kimberly filed as Exhibit 10.2 to the Company’s
September 26, 2008 Current Report on Form 8-K.
|
10.25
|
Term
sheet employment agreement dated September 23, 2008 by and between the
Company and Jeffrey A. Andrews, filed as Exhibit 10.3 to the Company’s
September 26, 2008 Current Report on Form 8-K.
|
10.26
|
Summary
of Terms of Proposed Employment Agreement (undated) by and between the
Company and Eric Swain, filed as Exhibit 10.1 to the Company's Current
Report on Form 8-K, dated September 24, 2008, filed on October 2,
2008.
|
10.27
|
Form
of confidentiality agreement between the Company and each director filed
as Exhibit 10.2 to the Company's quarterly report on Form 10-Q for the
quarter ended September 30, 2008 filed on November 12, 2008 (the
"September 30, 2008 Form 10-Q").
|
10.28
|
Form
of confidentiality agreement between the Company and each executive
officer, filed as Exhibit 10.3 to the Company’s September 30,
2008 Form 10-Q filed on November 12, 2008.
|
10.29
|
Consultant
agreement dated as of October 1, 2008 with LP (Origination) Limited, filed
as Exhibit 10.5 to the Company’s September 30, 2008 Form 10-Q
filed on November 12, 2008.
|
10.30
|
Option
agreement dated October 14, 2008 between the Company and Eric Swain, filed
as Exhibit 10.6 to the Company’s September 30, 2008 Form 10-Q
filed on November 12, 2008.
|
10.31
|
Rescission
agreement dated as of September 30, 2008 between the Company and Wayne
Koehl, filed as Exhibit 10.7 to the Company’s September 30,
2008 Form 10-Q filed on November 12, 2008.
|
10.32
|
Severance
agreement dated as of November 12, 2008 between the Company and Frank G.
Pringle, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K
filed on November 17, 2008.
|
14.1
|
Code
of Ethics, filed as Exhibit 14.1 to Company's Current Report on Form 8-K
filed on May 20, 2008.
|
21.1
|
Subsidiaries
of the Company.
|
GLOBAL
RESOURCE CORPORATION
(Registrant)
|
||
By:
|
/s/
Eric Swain
Eric
Swain
(Chief
Presiding Officer)
|
By:
|
/s/
Eric Swain
Eric
Swain
Chief
Executive Officer and Director
(Principal
Executive Officer)
|
|
By:
|
/s/
Jeffrey J. Andrews
Jeffrey
J. Andrews
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
|
By:
|
/s/
Peter A. Worthington
Peter
A. Worthington
Chairman
of the Board of Directors
|
|
By:
|
/s/
Frederick A. Clark
Frederick
A. Clark
Director
|
|
By:
|
/s/
Kim Thorne O'Brien
Kim
Thorne O'Brien
Director
|
|
By:
|
/s/
Lincoln Jones III
Lincoln
Jones III
Director
|
|
By:
|
/s/
Jonathan L. Simon
Jonathan
L. Simon
Director
|
|
By:
|
/s/
Paul J. Sweeney
Paul
J. Sweeney
Director
|