U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 1O-KSB

(Mark One)

[X]   ANNUAL REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF  1934

For the fiscal year ended December 31, 2003.

                                       OR

[ ]   TRANSITION REPORT UNDER  SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to ____________


                         Commission file number 1-10526


                              UNITED-GUARDIAN, INC.
                 (Name of small business issuer in its charter)


             Delaware                                  11-1719724
--------------------------------            ---------------------------------
(State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization)


  230 Marcus Blvd., Hauppauge, NY                         11788
---------------------------------------                 ---------
(Address of principal executive offices)               (Zip Code)


Issuer's telephone number, including area code: (631) 273-0900
                                                --------------

Securities registered pursuant to Section l2(b) of the Exchange Act: None


         Title of each class          Name of each exchange on which registered
------------------------------------  -----------------------------------------
    Common Stock, $.10 par value                American Stock Exchange


     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or l5(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

Yes [X] No [ ]



                             Cover Page 1 of 2 Pages

Indicate by check mark if there is no  disclosure  herein of  delinquent  filers
pursuant  to Item 405 of  Regulation  S-B,  and if, to the best of  registrant's
knowledge,  no disclosure  will be contained in definitive  proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

     The Registrant's  revenues for the fiscal year ended December 31, 2003 were
$11,157,423.

     On March 1, 2004 the  aggregate  market  value of the  Registrant's  Common
Stock (based upon the closing  sales price of such shares on the American  Stock
Exchange as reported in The Wall Street Journal) held by  non-affiliates  of the
Registrant  was  approximately  $17,818,997.  (Aggregate  market  value has been
estimated solely for the purposes of this report. For the purpose of this report
it has been assumed that all officers and directors of the  Registrant,  as well
as all stockholders holding 10% or more of Registrant's stock, are affiliates of
the  Registrant.  The  statements  made  herein  shall  not be  construed  as an
admission for determining the affiliate status of any person.)

     As of March 1, 2004 the  Registrant had issued  4,984,739  shares of Common
Stock, $.10 par value per share ("Common Stock"), of which 4,922,539 shares were
outstanding and 62,200 held as Treasury stock as of that date.

Transitional Small Business Disclosure Format (check one):  Yes [ ]    No [X]

                      DOCUMENTS INCORPORATED BY REFERENCE:

     Certain  information  required by Part III  (portions of Item 9, as well as
Items 10 and 11) is  incorporated  by reference to the  Registrant's  definitive
proxy statement (the "2004 Proxy  Statement") in connection with its 2004 annual
meeting of stockholders,  which is to be filed no later than April 20, 2004 with
the  Securities  and  Exchange  Commission  pursuant  to  Regulation  14A of the
Securities Exchange Act of 1934, as amended.
























                             Cover Page 2 of 2 Pages

     This  annual   report  on  Form  10-KSB   contains  both   historical   and
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995, which provides a safe harbor for  forward-looking
statements by the Registrant about its expectations or beliefs concerning future
events, such as financial performance,  business prospects, and similar matters.
The Registrant desires to take advantage of such "safe harbor" provisions and is
including this statement for that express purpose.  Words such as "anticipates",
"believes",  "expects",  "intends",  "future",  and similar expressions identify
forward-looking statements. Any such "forward-looking" statements in this report
reflect  the  Registrant's  current  views  with  respect  to future  events and
financial performance,  and are subject to a variety of factors that could cause
Registrant's  actual results or performance to differ materially from historical
results or from the anticipated  results or performance  expressed or implied by
such  forward-looking  statements.  Because  of such  factors,  there  can be no
assurance that the actual results or developments  anticipated by the Registrant
will be realized  or, even if  substantially  realized,  that they will have the
anticipated  results.  The risks and uncertainties that may affect  Registrant's
business  include,  but are not limited to:  economic  conditions,  governmental
regulations,  technological advances, pricing and competition, acceptance by the
marketplace  of new products,  retention of key  personnel,  the  sufficiency of
financial  resources to sustain and expand  Registrant's  operations,  and other
factors  described in this report and in prior filings with the  Securities  and
Exchange   Commission.   Readers   should  not  place  undue  reliance  on  such
forward-looking  statements,  which speak only as of the date hereof, and should
be aware  that  except  as may be  otherwise  legally  required  of  Registrant,
Registrant  undertakes no obligation to publicly revise any such forward-looking
statements  to reflect  events or  circumstances  that may arise  after the date
hereof.

                                     PART I

Item 1.  Description of Business

(a)    General Development of Business

     The Registrant is a Delaware  corporation that conducts  research,  product
development,  manufacturing and marketing of cosmetic ingredients,  personal and
health care products,  pharmaceuticals,  and specialty industrial products.  The
Registrant  also  distributes  an  extensive  line  of fine  organic  chemicals,
research  chemicals,  test solutions,  indicators,  dyes and reagents  through a
wholly owned subsidiary, Eastern Chemical Corporation ("Eastern").

     The Registrant's  predecessor,  United  International  Research Corp. (name
later  changed  to  United  International  Research,   Inc.),  was  founded  and
incorporated  in New York in 1942 by Dr.  Alfred  R.  Globus,  the  Registrant's
Chairman and Chief Executive Officer.  On February 10, 1982, a merger took place
between the Registrant and Guardian Chemical Corp.  ("GCC"), an affiliate of the
Registrant,  whereby GCC was merged into the Registrant and the name was changed
to United-Guardian, Inc. On September 14, 1987, United-Guardian, Inc. (New York)
was merged with and into  United-Guardian,  Inc., a newly incorporated  Delaware
corporation formed for the purpose of changing the domicile of the Registrant.

     The Registrant operates in two business segments:

     (1) The Guardian  Laboratories  Division  ("Guardian")  conducts  research,
product  development,  manufacturing  and  marketing  of  cosmetic  ingredients,

personal and health care  products,  pharmaceuticals,  and specialty  industrial
products.  The  Research  and  Development  Department  of  Guardian  engages in
research and development in the fields of cosmetics,  health care products,  and
specialty  industrial  chemical  products,  for the  purpose of  developing  new
products,  and refining  existing  products that will be marketed or licensed by
Guardian.  Many of the  products  manufactured  by  Guardian,  particularly  its
LUBRAJEL(R)  line of  products,  are  marketed  worldwide  through a network  of
distributors, and are currently used by many of the major multinational cosmetic
companies.

     Guardian  presently  has a broad  range  of  products,  some of  which  are
currently marketed,  some of which are marketable but are not currently marketed
by the Registrant,  and some of which are still in the  developmental  stage. Of
the products  being  actively  marketed,  the two largest  product lines are the
LUBRAJEL line of cosmetic ingredients,  which accounted for approximately 67% of
the   Registrant's   sales  in  2003,  and  its   RENACIDIN(R)   IRRIGATION,   a
pharmaceutical  product that accounted for approximately 16% of the Registrant's
sales in 2003.  The  Registrant  actively  seeks other  companies  as  potential
marketers for its  products,  particularly  for those  products that are not yet
being actively marketed by the Registrant.

     (2)  Eastern  distributes  an  extensive  line of fine  organic  chemicals,
research chemicals, test solutions,  indicators, dyes, stains, and reagents. The
Registrant's  business  activities  and marketing  efforts over the past several
years have focused  increasingly on the Guardian division,  which the Registrant
believes  has  greater  growth  potential.  Over  the  past  several  years  the
Registrant has significantly reduced Eastern's inventory levels in order to make
the  subsidiary  more  marketable  in the event  Registrant  decides to sell the
Eastern  operation at some future date.  This has resulted in some loss of sales
on items that  previously  would have been in  inventory,  but for the most part
Eastern's  sales  have not been  significantly  impacted  by this  reduction  in
inventory.  Registrant believes that if the Registrant were to sell Eastern, the
loss of  revenue  from  that  subsidiary  would  not  significantly  impact  the
Registrant's net income.

     Paragon Organic Chemicals, Inc. ("Paragon") is a wholly owned subsidiary of
the  Registrant.  It has no assets or sales of its own, and its sole function is
to act as a purchasing arm of the Registrant.

(b)  Narrative Description of Business

     Guardian Laboratories Division

     Guardian  conducts  research,   product   development,   manufacturing  and
marketing  of many  different  cosmetic  ingredients,  personal  and health care
products,  pharmaceuticals,  and specialty industrial products, all of which are
developed  by the  Registrant,  and many of which have  unique  properties.  The
products  manufactured  by Guardian are  marketed  through  marketing  partners,
distributors,  direct advertising,  mailings, and trade exhibitions.  Guardian's
proprietary  cosmetic  ingredients  are  sold  through  marketing  partners  and
distributors  and are incorporated  into products  marketed by many of the major
international  cosmetic  companies.  Many of  Guardian's  products  are marketed
through  collaborative  agreements  with larger  companies.  The  pharmaceutical
products are sold to end users primarily through drug  wholesalers.  These sales
include  indirect  sales to the Veteran's  Administration  and other  government
agencies.  There  are also a small  number  of  direct  sales to  hospitals  and
pharmacies.

     During  2003,   Guardian's  sales  accounted  for   approximately   90%  of
Registrant's total product sales.

     Guardian's  products are sold under  trademarks or trade names owned by the
Registrant.  The marks for the most important products,  LUBRAJEL and RENACIDIN,
are  registered as  trademarks in the United States Patent and Trademark  Office
("Patent  Office").  In 2003 sales from these two product  lines  accounted  for
approximately 91% of Guardian's sales, and 83% of the sales of the Registrant as
a whole.

     LUBRAJEL

     LUBRAJEL is a line of nondrying  water-based  moisturizing  and lubricating
gels that have applications in the cosmetic industry  primarily as a moisturizer
and as a base for other cosmetic products, and in the medical field primarily as
a lubricant.  In the cosmetic  industry it is used primarily as a stable gel for
application  around the eyes and on the face and as an ingredient in skin creams
and  moisturizers,   makeup,  body  lotions,  hair  preparations,   salves,  and
ointments.  As a medical lubricant it has been used on prelubricated  enema tips
and  thermometers,  and as a lubricant  for  catheters.  During  2003,  sales of
LUBRAJEL  products  increased 34% from $5,582,293 in 2002 to $7,476,719 in 2003.
Sales of LUBRAJEL  products  represented 74% of Guardian's  sales and 67% of the
sales of the Registrant as a whole.  The most important  product in the LUBRAJEL
line in 2003 was LUBRAJEL CG, the original form of LUBRAJEL,  the sales of which
increased 6% from $1,931,408 in 2002 to $2,041,015 in 2003.  Sales of the second
largest revenue  producer in the Lubrajel line,  LUBRAJEL OIL, more than doubled
in 2003,  increasing from $610,997 in 2002 to $1,434,502 in 2003, an increase of
135%,  eclipsing the company's  second largest  revenue  producer from the prior
year,  LUBRAJEL  MS,  which  still  increased  16%  from  $1,188,170  in 2002 to
$1,373,648 in  2003. The  Registrant  believes that the significant  increase in
sales of its  LUBRAJEL  products  in 2003 was the  result  of  increased  market
penetration  resulting from the  continuing  marketing  efforts of  Registrant's
marketing  partners,  particularly ISP. A significant portion of the increase in
sales of LUBRAJEL OIL was  attributable to a new product introduction containing
LUBRAJEL OIL by a major global cosmetics company.

     Registrant  believes  that its  ability to increase  sales of its  LUBRAJEL
products will depend on (a) the ability of Registrant's  marketing  partners and
distributors to continue to bring the product to the attention of new customers,
and (b)  Registrant's  success in bringing to market new forms of LUBRAJEL  that
will enable the product to be used in new applications.  Registrant is currently
developing new varieties of LUBRAJEL for this purpose,  and is in the process of
introducing  several  new  types of  LUBRAJEL  products  under a  "LUBRAJEL  II"
designation,  which it hopes  will  expand its  market  for this  product  line.
Registrant  believes  that there is still  significant  potential  to expand the
sales of its LUBRAJEL line of products by (a) increasing the number of potential
products  in  which  it can be  used,  and (b) by  continuing  to  increase  its
marketing efforts into new markets that have only been developed recently,  such
as in China.

     Registrant is also  continuing to work with a global personal care products
company in the U.K. that is using  LUBRAJEL  FLUID, a modified form of LUBRAJEL,
as a condom lubricant.  The initial  expectations for this product have not been
realized due to the  decreased  urgency on the part of the customer to switch to
Registrant's  product from the silicone-based  product they are currently using.

However,  the customer is continuing  to expand its  purchases,  and  Registrant
expects  sales to gradually  increase as it is  incorporated  further into their
product lines.

     Registrant  believes  that any  sales  increases  in the  LUBRAJEL  line of
products  may  be  offset  somewhat  by  continuing  competition  from  products
introduced by Registrant's  competitors.  Despite this  competition,  Registrant
believes  that it will  still be able to  expand  the  market  for its  LUBRAJEL
product line.  Registrant  believes that  LUBRAJEL'S  reputation for quality and
customer  service  will  enable it to  continue  to compete  effectively  in the
marketplace.

     RENACIDIN

     RENACIDIN is a urological  prescription  drug,  approved in the U.S.  only,
which  is  used   primarily  to  prevent  the   formation  of  and  to  dissolve
calcifications in catheters  implanted in the urinary bladder. It is marketed as
a ready to use sterile solution under the name "RENACIDIN IRRIGATION". RENACIDIN
IRRIGATION  is also  approved  for use in  dissolving  certain  types of  kidney
stones.  On October 9, 1990, the Patent Office issued to the Registrant patent #
4,962,208,   which   expires  on  October  9,  2007,   covering  the  method  of
manufacturing  RENACIDIN  IRRIGATION.  Sales  of  RENACIDIN  IRRIGATION  in 2003
accounted for 17% of Guardian's  sales and 16% of the sales of the Registrant as
a whole. Sales of RENACIDIN  IRRIGATION in 2003 increased 14% from $1,538,191 in
2002 to  $1,748,106  in 2003.  This  increase was the result of a 9% increase in
unit sales as well as a price  increase  that went into  effect on June 1, 2003,
which  accounted for the remainder of the sales increase.  In prior years,  unit
sales have also been affected by the ordering patterns of drug wholesalers.

     Other Products

     Other  significant  products that are manufactured and sold by Guardian but
which did not individually  comprise more than 5% of the  Registrant's  sales in
2003 are as follows:

     CLORPACTIN(R)  WCS-90 is a  microbicidal  product used primarily in urology
and surgery as an antiseptic  for treating a wide range of localized  infections
in the urinary bladder, the peritoneum, the abdominal cavity, the eye, ear, nose
and  throat,  and  sinuses.  The  product is a white  powder that is made into a
liquid  prior to use.  It is a  powerful  disinfectant,  fungicide,  deodorizer,
bleach,  and detergent.  Sales of CLORPACTIN were up 6% from $296,764 in 2002 to
$313,277  in 2003.  This  change was  primarily  the result of a price  increase
implemented  on June 1, 2003, as well as a slight  increase in unit sales.

     KLENSOFT(TM)  is a surfactant (a surface  active  agent,  such as a soap or
detergent,  that can reduce the surface tension of a liquid and thus allow it to
foam  or  penetrate  solids  or act as a  wetting  agent),  that  can be used in
shampoos,  body washes, makeup removers,  and other cosmetic  formulations.  The
primary  customer for  Klensoft for many years has been in Taiwan,  and over the
past few years  there  have been new  customers  for the  product  in the United
Kingdom,  Australia,  France and Korea.  Klensoft  sales in 2003 were  $140,238,
virtually  the same as the prior  year  sales  level.  Although  Registrant  has
thought  that sales in 2003 would  increase  over 2002,  the erratic  purchasing
patterns of the major customer in Taiwan make it difficult to predict sales from
year to year.

     LUBRAJEL  PF  is a  preservative-free  form  of  LUBRAJEL  currently  being
marketed  primarily by Societe D'Etudes  Dermatologiques  ("Sederma")  under the
tradename  "Norgel".  Sederma is the  Registrant's  distributor  of  LUBRAJEL in
France and a major European cosmetic ingredient supplier. It is also distributed

by some of  Registrant's  other  marketing  partners under the name LUBRAJEL PF.
Tests conducted by Sederma indicated that the product self-preserved,  and aided
in the preservation of other cosmetic  ingredients with which it was formulated.
Sales of  Lubrajel  PF  increased  41% from  $60,900 in 2002 to $85,699 in 2003.
(These sales are already  included in the total Lubrajel sales figure  mentioned
previously). This increase is primarily the result of purchasing patterns.

     LUBRAJEL  RR and RC are  special  grades  of  LUBRAJEL  that can  withstand
sterilization  by gamma  radiation,  which is one of the  methods of  terminally
sterilizing medical and hospital products. On April 11, 1995, the Registrant was
granted a U.S. patent for this unique form of LUBRAJEL.  In September,  1994 the
Registrant  entered  into a marketing  agreement  with Avail  Medical  (formerly
"Horizon  Medical,  Inc."), a California  company engaged in the development and
manufacturing of products and services to the medical device and  pharmaceutical
industries.  Avail has been actively marketing LUBRAJEL RC since January,  1996.
Sales of LUBRAJEL RC increased by 37% from $318,636 in 2002 to $437,101 in 2003.
(These sales are already  included in the total Lubrajel sales figure  mentioned
previously).  Sales to Avail  have shown a steady  increase  over the past three
years.

     CONFETTI(TM) II DERMAL DELIVERY FLAKES is a product line introduced in 2000
that  incorporates  various  functional  oil-soluble  ingredients  into colorful
flakes that can be added to, and suspended in, various water-based products. The
product color and  ingredients can be customized to meet the needs of individual
customers.  Sales of Confetti II increased from $34,952 in 2002 to $52,886 2003,
an increase of 51%.

     Other products that do not have  significant  sales at the present time but
have the  potential  for  increased  sales in the  future,  and which as a group
constituted approximately 5% of Registrant's sales in 2003, are as follows:

     LUBRASIL  and LUBRASIL DS are special  types of LUBRAJEL in which  silicone
oil  is  incorporated  into  a  LUBRAJEL  base  by  microemulsification,   while
maintaining much of the clarity of regular  LUBRAJEL.  The products have a silky
feel, and are water  resistant  while  moisturizing  the skin.  (These sales are
already included in the total Lubrajel sales figure mentioned previously).

     RAZORIDE(TM) is a clear, hypo-allergenic,  non-foaming, water-based shaving
product  that is  surfactant  and  soap-free  and has  excellent  lubricity  and
moisturizing properties.

     UNITWIX(R)  is a  cosmetic  additive  used  as a  thickener  for  oils  and
oil-based liquids. It is a proprietary, unpatented product that does not require
government  approval to market.  A new form of Unitwix was  introduced in fiscal
year 2000.

     DESELEX(R) is a replacement for phosphates in detergents.

     B-122(TM) and a related product,  LUBRASLIDE(TM),  are powdered  lubricants
used in the manufacture of cosmetics such as pressed  powders,  eye liners,  and
rouges.  They are used as  binders  for these  products,  increasing  their drop
strength and lowering the coefficient of friction and water-repellency.

     HYDRAJEL  PL and  HYDRAJEL  VM are  personal  lubricants  and  moisturizers
developed  specifically  for the feminine  personal care market.  Although sales
have not been  significant to date, a number of companies are  evaluating  these
products for possible inclusion into their product lines.

     ORCHID  COMPLEX(TM) is a successor product to Registrant's  previous Oil of
Orchids  product and is a base for skin creams,  lotions,  cleansers,  and other
cosmetics. This product is an extract of fresh orchids, modified by extractants,
stabilizers, and preservatives, and is characterized by its excellent lubricity,
spreadability and light emolliency.  Because of its alcohol  solubility,  it may
also be used in fragrance  products such as perfumes and  toiletries.  Its light
emolliency lends use in shampoos, bath products and facial cleansers. It is also
a superior emollient for sunscreens,  vitamin creams, toners and skin serums. It
is sold in two forms, water-soluble and oil soluble.

     Development Activities

     Guardian's Research and Development Department has developed a large number
of  products  that  can be used  in many  different  industries,  including  the
pharmaceutical,   medical,   cosmetic,   health  care,  and  specialty  chemical
industries.  These  products are in various  stages of  development,  some being
currently  marketable  and some  being in the very early  stages of  development
requiring a substantial  amount of development work to bring them to market. New
uses for currently marketed products are also being developed. Once a product is
created,  the initial  development  work on it may consist of one or more of the
following:  (a) laboratory refinements and adjustments to suit the intended uses
of the product;  (b) stability studies to determine the effective  shelf-life of
the product and suitable storage and transportation  conditions for the product;
and (c) laboratory  efficacy tests to determine the effectiveness of the product
under different conditions.

     After the Research and  Development  Department  has  completed its initial
work on a product  and is  satisfied  with the  results  of that  work,  further
development work to bring the product to market will continue, including some or
all of the following:  (a) animal and human clinical studies needed to determine
safety and  effectiveness  of drug or medical  device  products,  which would be
needed for  submissions  to the  appropriate  regulatory  agencies,  such as the
United  States  Food  and  Drug  Administration  ("FDA")  or the  United  States
Environmental  Protection Agency ("EPA"); (b) preparatory work for the filing of
Investigational  New Drug  Applications  or New Drug  Applications;  (c)  market
research to determine the marketability of the product,  including the potential
market size and most effective  method of marketing the product;  (d) scaling up
from  laboratory  production  batches to pilot  batches,  and then to full scale
production  batches,  including  the  determination  of the  type  of  equipment
necessary to produce the product;  (e) upgrading or purchasing  new equipment to
manufacture  the  products;   and  (f)  the  negotiation  of  joint  venture  or
distribution  agreements  to  develop  and/or  market the  product.  Some of the
foregoing work may be done by outside contractors.

     While there can be no assurance that any particular  project will result in
a new marketable product or a commercially  successful  product,  the Registrant
believes that a number of its  development  projects,  including those discussed
below, may have commercial potential.

     LUBRAJEL

     Registrant's major research focus at the present time is the development of
new and unique personal care ingredients. The following are some of the projects
the Registrant is working on at the present time:

     "Lubrajel  II":  This  is a new  line  of  water-based  gels  that  will be
supplements  to, and not  replacements  for,  the  current  Lubrajel  line.  The
products  in this line will  consist of a  modified  Lubrajel  composition  that
enhances some of the  properties of the current  Lubrajel line, and allows it to
be used as a drop-in  replacement  for one of Lubrajel's main  competitors.  Its
composition also will enable it to be used in certain countries,  such as Japan,
more easily than the current  Lubrajel  formulation.  The first  product in this
line,  "Lubrajel II XD", was introduced  last spring,  and while sales are still
small, they are gradually increasing. The second product in this line, "Lubrajel
II XL", will be a high lubrication gel. Registrant anticipates  introducing this
product in the second quarter of 2004. In addition, a new preservative-free form
is also under development. Registrant believes that this new line will enable it
to recover some of the business it has lost to its  competitors  over the years,
and will give customers even greater formulating choices.

     "PLEXAJEL(R)":  This  product,  marketed by the  Registrant  under the name
"Plexajel  ASC" (for "Acid  Stable  Complex")  was  introduced  last  year.  Its
formulation  was developed to allow customers to incorporate low pH ingredients,
such as alpha hydroxy acids, into clear, water-based gel formulations.  Sales of
this new product were lower than expected  because  customers  were finding that
too high a percentage of the product needed to be used in their  formulations in
order to take full advantage of its properties.  Registrant is currently working
with its marketing partners to reposition this product for better marketability,
and hopes to find new uses for it that were not originally envisioned.

     CLORONINE

     Cloronine  is  a  powerful  disinfectant,   germicide,  and  sanitizer  for
disinfecting medical and surgical instruments and equipment  (particularly where
autoclaves are not available),  and for the purification of water supplies.  The
product had been  approved for certain  uses in France and Canada,  and is still
being sold in Canada.  Registrant  is  currently  working  with a new  potential
customer for this product;  however,  before this product can be marketed in the
United  States  for  any  purpose,  additional  tests  will  have  to be done to
determine  if the  product  can be  registered  with the EPA as a  sterilant  or
germicide.  These  tests  would  comprise  laboratory  microbiological  studies,
compatibility  studies,  and specific  studies on its intended uses. The product
will  also  have to be  registered  with the FDA as an  accessory  to a  medical
device.  Neither registration process has yet begun. Due to the expense and time
required,  the Registrant  hopes to work jointly with other  companies to obtain
these registrations. The Registrant was granted two patents for this product.

     CLORPACTIN

     In 2002 the  Registrant  completed a small  preliminary  clinical  trial in
conjunction with the School of Dental Medicine at Boston University to determine
whether Clorpactin,  Registrant's  proprietary  antimicrobial  product, would be
effective in the  treatment of gingivitis  and other  periodontal  disease.  The
results of that initial test were very positive,  but indicated that it would be
necessary  to alter the taste of the  product  in order to  achieve  the  proper
patient  compliance.  As a result,  the  Registrant  is conducting an additional
larger study with Boston  University  using a modified form of  Clorpactin  that
Registrant  hopes will solve that  problem.  The study is ongoing at the present
time,  and interim  results have been mixed,  with many  participants  still not
satisfied  with the taste.  After all the results are in, Registrant will make a
determination as to whether it can resolve the outstanding  issues  sufficiently
to  justify  continuing  with the  project.  If it is decided  to  continue  the

project, Registrant intends to endeavor to locate a partner to work with it to
obtain the  regulatory  approvals  that will be needed in order to market the
product for this new use.

     Trademarks and Patents

     The Registrant  strongly  believes in protecting its intellectual  property
and intends  whenever  possible to make efforts to obtain  patents in connection
with its product development  program. The Registrant currently owns many United
States  patents and  trademarks  relating to its products.  The  Registrant  has
patent  and  trademark  applications  pending  with  respect  to a number of its
research and development  products.  Patents  formerly held by the Registrant on
certain  products have expired.  There can be no assurance that any patents held
by the Registrant  will be valid or otherwise of value to the Registrant or that
any patent applied for will be granted.  However,  the Registrant  believes that
its proprietary  manufacturing techniques and procedures with respect to certain
products offer it some protection from duplication by competitors  regardless of
the patent status of the products.

     The various  trademarks  and trade names owned or used by the Registrant in
Guardian's  business  are of  varying  importance  to the  Registrant.  The most
significant  products for which the  Registrant  has a registered  trademark are
LUBRAJEL, RENACIDIN, and CLORPACTIN.

     Set forth below is a table listing certain  information with respect to all
unexpired U.S. patents held by the Registrant:


                 PATENT NAME                                     PATENT #           ISSUE DATE          EXPIRATION
                                                                                                           DATE
    ------------------------------------------------             ---------          ----------          ----------
                                                                                               
    Treatment of Hazardous Waste - ternary alloy and oil         4,695,400            9/22/87             9/22/04
       slurry thereof; sodium, copper, lead

    Iodophor; Polyethylene Glycol Alkylaryl-sulfonate            4,873,354           10/10/89            10/10/06
       Iodine complex

    Thermal Resistant Microbial Agent  ("Cloronine")             4,954,316             9/4/90              9/4/07

    Method of Preparing Time-Stable  Solutions of Non-           4,962,208            10/9/90             10/9/07
       Pyrogenic Magnesium Gluconocitrate ("Renacidin
       Irrigation")

    Use of Clorpactin for the Treatment  of Animal               4,983,634             1/8/91              1/8/08
       Mastitis & the applicator used in that treatment
       (owned jointly by the Registrant and Diversey Ltd.)

    Iodophor; biocide; reacting polyethylene glycol,             5,013,859             5/7/91              5/7/08
       alkylarylsulfonate and Iodine water-propylene glycol
       solvent refluxing

    Stabilized Beta Carotene                                     5,023,355            6/11/91             6/11/08

    Stable, Active Chlorine Containing Anti-microbial            5,128,342             7/7/92              7/7/09
       Compositions ("Cloronine")

    Gamma Radiation Resistant Lubricating Gel                    5,405,622            4/11/95             4/11/12

    Delivery system for oil soluble actives in cosmetic/         6,117,419            9/12/00             9/12/17
       personal care products

    Microemulsion of silicone in a water-based gel that          6,348,199            2/19/02             2/19/19
       forms a clear, transparent, highly stable moisturizer
       and lubricant for cosmetic and medical use

     The  Registrant  requires all  employees  and  consultants  who may receive
proprietary information to agree in writing to keep such proprietary information
confidential.

     Eastern Chemical Corporation

     Eastern is a wholly owned  subsidiary of the Registrant.  It distributes an
extensive line of fine organic chemicals,  research  chemicals,  test solutions,
indicators,  dyes and stains, and reagents.  In 2003,  Eastern's sales accounted
for approximately 10% of the total product sales of the Registrant versus 13% in
2002.  Eastern's  sales  decreased by 6% in 2003. The decrease was partially the
result  of a loss of sales  due to  Registrant's  continuing  efforts  to reduce
Eastern's inventory, which resulted in an inability to supply certain items that
required immediate  shipment from inventory,  and partly the result of a general
decrease in Eastern's  business due to  competition  from new  companies in this
field.  Registrant  believes  that  much of the  impact  from the  reduction  in
Eastern's inventory has already been absorbed over the past three years.

     Marketing

     Guardian markets its products through (a) distributors;  (b) advertising in
medical and trade journals,  by mailings to physicians and to the trade; and (c)
exhibitions at appropriate  medical meetings.  The  pharmaceutical  products are
sold in the United States  primarily to drug wholesalers that distribute to drug
stores for resale, and to hospitals,  physicians,  the Veteran's Administration,
and other  government  agencies.  The  proprietary  personal  care and specialty
chemical   products  are  sold  to  distributors  for  resale  and  directly  to
manufacturers  for  use  as  ingredients  or  additives  in the  manufacture  or
compounding of their cosmetic, personal care, or chemical products.

     Eastern's  products are marketed through  advertising in trade publications
and direct  mailings.  They are sold to distributors  and directly to users in a
wide variety of  applications.  Eastern does not sell any unique products and is
not  dependent  on any single  customer or group of  customers  on a  continuous
basis.

     Domestic Sales

     In  the  United  States   Registrant's   cosmetic   products  are  marketed
exclusively by  International  Specialty  Products  ("ISP") in accordance with a
marketing  agreement entered into in 1996 and subsequently  amended and expanded
in 2000,  and 2002 (see  "Marketing  Agreements"  below).  ISP also has  certain
rights to sell some of Registrant's  other industrial and medical  products.  In
2003, ISP's purchases for distribution in the United States were estimated to be
approximately  $1,667,254  compared to $837,218 in 2002, an increase of 99%, and
accounted for approximately 15% of the Registrant's  sales (an estimate based on
sales information provided to Registrant by ISP.

Registrant has no way of independently determining which of ISP's purchases from
Registrant  are intended  for  domestic  sale and which are intended for foreign
sale.)  Registrant  believes  that  the  increase  in  ISP's  domestic  sales of
Registrant's  products was due new product launches as well as increased overall
demand for Registrant's product in the U.S.

     Registrant's   domestic  sales  of  pharmaceutical   products  are  handled
primarily   through  the  major  full-line  drug  wholesalers  and  account  for
approximately 18% of Registrant's  sales.  Registrant's other products,  such as
its  industrial  products,  are sold  directly to end-users and account for less
than 2% of sales

     Foreign Sales

     In 2003 and 2002  Registrant  derived  approximately  49% of its sales from
customers in foreign countries, primarily from sales of its cosmetic products in
Europe and Asia.  The Registrant  currently has 6 distributors  for its cosmetic
products  outside the United  States:  S. Black Ltd. in the United  Kingdom ("S.
Black");  Sederma in France;  Luigi & Felice  Castelli S.R.L. in Italy; S. Black
Gmbh in Switzerland;  C&M  International  in Korea;  and ISP in Germany,  Spain,
Scandinavia,  Eastern Europe, the Benelux  countries,  Canada,  Mexico,  South &
Central America,  Asia (with the exception of Korea),  and most of the remaining
foreign markets.  Registrant's foreign sales attributable to each of its foreign
distributors  as a  percentage  of  Registrant's  total  foreign  sales  were as
follows:  ISP: 50% (an estimate of ISP's purchases intended for sale outside the
U.S.,  based on  foreign  sales  figures  provided  to the  Registrant  by ISP);
Sederma: 20%; S. Black: 9%; C&M International: 8%; and Castelli: 2%.

     Marketing Agreements

     ISP

     In December,  2002 Registrant  entered into a new marketing  agreement with
ISP, which modified and consolidated three previous marketing agreements entered
into with ISP in 1994,  1996, and 2000. The previous  agreements had granted ISP
the right to market Registrant's personal care products, as well as some medical
and industrial products, in the United States, Canada, Mexico, Central and South
America, Europe (excluding France, Italy, and Switzerland), Asia (except Korea),
Australia, and Africa. The 2000 agreement gave Registrant greater flexibility in
appointing other marketing  partners in areas where ISP is not active or has not
been successful,  and gave ISP certain additional  territories in which they can
market the Registrant's products. The agreement provided for exclusivity for ISP
in those markets as long as annual minimum purchase  requirements  were met. The
2002  agreement  provided for  automatic  extensions  of the  agreement  through
December, 2008 provided ISP meets certain purchase requirements during each year
of the  agreement.  ISP  manufactures  and markets an extensive line of personal
care, pharmaceutical, and industrial products on a global basis.

     Registrant  believes  that  in  the  event  ISP  were  to  cease  marketing
Registrant's  products,  alternative  arrangements  could be made to continue to
supply product to the customers  currently using  Registrant's  products without
any significant interruption of supply.

     Registrant has other marketing  arrangements with marketing partners in the
U.K, France, Switzerland,  Korea, and Italy, but all of these other arrangements
are operating under either verbal agreements or expired written agreements,  and
are subject to termination at any time by either party.

     Raw Materials

     The  principal  raw  materials  used by the  Registrant  consist  of common
industrial  organic  chemicals,   laboratory  reagents,   and  common  inorganic
chemicals.  Most of these  materials are available in ample supply from numerous
sources.  The  Registrant's  principal  raw material  suppliers  are Proctor and
Gamble,  Callahan Chemical Company,  Univar USA, Inc., Protameen Chemicals Inc.,
Alzo,  Inc.,  Esprit Chemical Company LP, Eastman  Chemical  Products,  Clariant
Corp.,  Ishihara U.S.A.,  Nissei Trading Co., Varessa,  Ltd., E.I. duPont,  S.A.
Fine Chemicals, and Loba Chemie.

     Inventories; Returns and Allowances

     The Registrant's business requires that it maintain moderate inventories of
certain of its finished  goods.  Historically,  returns and allowances  have not
been a significant factor in the Registrant's business.

     Backlog

     The Registrant currently does not have any significant backlog.

     Competition

     Guardian  has many  products or processes  that are either  unique in their
field or have  some  unique  characteristics,  and  therefore  are not in direct
competition  with the products or processes  of other  pharmaceutical,  personal
care, chemical,  or health care companies.  However, the pharmaceutical,  health
care,  and cosmetic  industries are all highly  competitive,  and the Registrant
expects  competition  to  intensify as advances in the field are made and become
widely known.  There may be many domestic and foreign companies that are engaged
in the same or similar  areas of  research as those in which the  Registrant  is
engaged, many of which have substantially greater financial, research, manpower,
marketing and distribution resources than the Registrant. In addition, there are
many large,  integrated and  established  pharmaceutical,  chemical and cosmetic
companies  that have  greater  capacity  than the  Registrant  to develop and to
commercialize  types of  products  upon  which  the  Registrant's  research  and
development programs are based. However, Registrant believes that the expense of
testing and evaluating possible  substitutes for Registrant's  products that are
already in  customers'  formulations,  as well as the expense to the customer in
relabeling  its products,  is a significant  barrier to displacing  Registrant's
products  in current  customer  formulations.  These cost  factors  make it less
likely that a customer  would choose a  competitive  product  unless there was a
significant   cost   savings  in  doing  so.  The   Registrant   believes   that
manufacturing,   regulatory,   distribution  and  marketing  expertise  will  be
increasingly  important competitive factors in favor of the Registrant.  In this
regard,  the Registrant  believes that  arrangements  with major health care and
medical  or  hospital  products  suppliers  will  be  important  factors  in the
commercialization of many of the products which it is currently developing.

     Eastern  faces  competition  from many  other  chemical  manufacturers  and
distributors,  many of which have much greater financial resources than those of
the Registrant. Eastern's competition is based primarily upon price, service and
quality.  Eastern attempts to maintain its competitive  position in the industry
through its ability to (i) locate and make  wholesale  arrangements  to purchase
the  chemicals  with  suppliers  located  all over the  world,  (ii)  maintain a
sufficient inventory of its most popular items at all times, and (iii) customize
each order as to quantity of the item  requested  and to tailor the price of the
order to such quantity.  Eastern's  primary  competitors  are SA Fine Chemicals,
Acros Organics, Pfaltz & Bauer, Inc., and Spectrum Chemical Mfg. Corp.

     ISO-9001:2000 REGISTRATION

     In  December,  2003  Registrant  earned  ISO  9001:2000  registration  from
Underwriters  Laboratories,  Inc.,  indicating that the Registrant's  documented
procedures and overall  operations had attained the high level of quality needed
to comply with this new ISO  certification  level.  Prior to that,  in November,
1998 the Registrant had earned ISO-9002 registration,  and had been in continual
compliance  with that standard since that time.  Registrant  will continue to be
evaluated every six months for continued  compliance with the new  ISO-9001:2000
standard, and is currently in good standing under this new registration.

     Government Regulation

     Regulation  by  governmental  authorities  in the  United  States and other
countries is a significant  factor in the manufacturing and marketing of many of
the Registrant's  products. The Registrant and many of Registrant's products are
subject to certain  government  regulations.  Products that may be developed and
sold by the  Registrant in the United  States may require  approval from federal
regulatory  agencies,  such as the FDA,  as well as state  regulatory  agencies.
Products that may be developed and sold by the Registrant  outside of the United

States may require approval from foreign regulatory agencies. Any medical device
products developed by the Registrant will be subject to regulation by the Center
for Devices  and  Radiological  Health of the FDA,  and will  usually  require a
510(k)  pre-market  notification.  Most  pharmaceutical  products  will  require
clinical  evaluation under an Investigational New Drug ("IND") application prior
to  submission  of a New Drug  Application  ("NDA")  for  approval of a new drug
product.

     A drug product  normally must go through  several phases in order to obtain
FDA approval.  The research phase  involves work up to and including  discovery,
research, and initial production. Next is the pre-clinical phase, which involves
studies in animal models  necessary to support an IND application to the FDA and
foreign health registration  authorities to commence clinical testing in humans.
Clinical trials for  pharmaceutical  products are conducted in three phases.  In
Phase I, studies are  conducted to  determine  safety and dosages.  In Phase II,
studies are  conducted  to gain  preliminary  evidence as to the efficacy of the
product.  In Phase III, studies are conducted to provide sufficient data for the
statistical proof of safety and efficacy,  including dose regimen.  Phase III is
the  final  stage  of  such  clinical  studies  prior  to the  submission  of an
application for approval of an NDA. The amount of time necessary to complete any
of these phases cannot be predicted with any certainty.

     In all cases,  the Registrant is required to comply with all pertinent Good
Manufacturing  Practices of the FDA for medical devices and drugs.  Accordingly,
the  regulations  to which the  Registrant  and certain of its  products  may be
subject,  and any  changes  with  respect  thereto,  may  materially  affect the
Registrant's  ability  to  produce  and market  new  products  developed  by the
Registrant.

     The  Registrant's  present  and  future  activities  are,  and will  likely
continue to be, subject to varying  degrees of additional  regulation  under the
Occupational Safety and Health Act, Environmental Protection Act, import, export
and customs regulations, and other present and possible future foreign, federal,
state and local regulations.

     Portions of the Registrant's  operating expenses are directly  attributable
to  complying  with  federal,   state,  and  local  environmental  statutes  and
regulations.  In 2003 and 2002 the Registrant incurred approximately $47,000 and
$43,000 respectively, in environmental compliance costs.

     Research and Development Expense

     Portions of the Registrant's  operating expenses are directly  attributable
to research and  development  the  Registrant  performs.  In 2003 and 2002,  the
Registrant  incurred  approximately  $403,000  and  $348,000,  respectively,  in
research and  development  expenses.  No portion of the research and development
expenses was directly paid by the Registrant's customers.

     Employees

     The Registrant presently employs 43 people, 7 of whom serve in an executive
capacity,  21 in research,  quality control and manufacturing,  5 in maintenance
and construction,  and 10 in office and administrative work. Of the total number
of employees, 41 are full time employees. None of the Registrant's employees are
covered by a collective bargaining  agreement.  The Registrant believes that its
relations with its employees are satisfactory.

Item 2. Description of Property.

     The Registrant  maintains its principal office,  factory, and conducts most
of its  research  at 230 Marcus  Boulevard,  Hauppauge,  New York  11788.  These
premises, which the Registrant owns, contain approximately 30,000 square feet of
manufacturing  space,  15,000 square feet of warehouse  space,  and 5,000 square
feet of office and  laboratory  space on  approximately  2.7 acres of land.  The
Registrant  has now  fully  developed  the 2.7  acres,  and fully  utilizes  the
buildings  occupying the land. The Registrant  believes that the  aforementioned
property is adequate  for its  immediately  foreseeable  needs.  The property is
presently unencumbered and is adequately insured.

Item 3. Legal Proceedings

     In  September,  2003 the Company was served with a complaint  and  proposed
order by the U.S. Environmental  Protection Agency ("EPA") alleging that (a) the
Company had failed to perform certain testing of its pharmaceutical  waste water
prior to having it disposed of by the licensed  contractor it had been using for
many years, and (b) that it had failed to provide the proper paperwork regarding
such testing.  Because the  pharmaceutical  waste generated by the Company is so
small  (averaging only about 1% of its annual waste water) it was not aware that
it was  subject  to these  requirements.  The  Company  met with the EPA,  which
accepted the Company's  explanation  that its failure to comply was inadvertent,
and entered into a consent decree that neither admitted nor denied any liability
but provided for a civil penalty of $23,000, which the Company paid. The EPA has
agreed that as long as the Company  files the required  reports that it will not
pursue any further action and the matter will be closed.

Item 4. Submission of Matters to a Vote of Security Holders.

        None.

                                    PART II

Item 5. Market for Common Equity and Related Stockholder Matters.

     Market Information

     The Common Stock of the Registrant is traded on the American Stock Exchange
(the  "AMEX")  under the symbol  "UG".  The  following  table sets forth for the
periods  indicated  the high and low closing sale prices of the shares of Common
Stock, as reported by the AMEX Market  Statistics for the period January 1, 2002
to December 31, 2003. The quotations represent prices between dealers and do not
include retail markup, markdown or commission:

                             Year Ended                     Year Ended
Quarters                  December 31, 2003              December 31, 2002
--------                  -----------------              -----------------
                           High        Low                 High         Low
                           ----        ---                 ----         ---
First   (1/1 - 3/31)     $ 4.63       4.00               $ 6.36       $ 5.10
Second  (4/1 - 6/30)     $ 8.60       4.29               $ 7.36       $ 5.20
Third   (7/1 - 9/30)     $ 8.55       6.95               $ 5.45       $ 3.74
Fourth  (10/1 - 12/31)   $ 8.90       7.35               $ 4.20       $ 3.25

     Holders of Record

     As of March 1, 2004 there were 1297 holders of record of Common Stock.

     Cash Dividends

     On January 5, 2004 the  Registrant  paid a $.15 per share  dividend  to all
stockholders  of  record  as of  December  15,  2003.  On  January  8,  2003 the
Registrant  paid a $.10 per share dividend to all  stockholders  of record as of
December 20, 2002.

Item 6. Management's Discussion and Analysis or Plan of Operation

Results Of Operations:
Year Ended December 31, 2003 Compared to
Year Ended December 31, 2002

Revenue

     Consolidated revenue in 2003 increased by $2,066,007 (23%) compared to 2002
due to a revenue increase in the Guardian Division of $2,130,549 (27%) partially
offset by a decrease in revenues in the Eastern Division of $64,542 (6%).

     The increase in  Guardian's  sales is due to an overall  increase in demand
for Guardian's products. Some of this demand may be attributable to new launches
of personal  care  products that contain  ingredients  produced by Guardian,  by
companies that had been  refraining  from launching new products due to the poor
economic conditions that have prevailed in both the U.S. and overseas.  Based on
information  provided to the Company by its distributors,  over the past year or
so there has been an increase in activity on the part of many  customers,  which
has resulted in increased demand for the Guardian's products.

     The decline in Eastern's  sales was partially the result of a loss of sales
due to the Company's  continuing  efforts to reduce Eastern's  inventory,  which

resulted  in an  inability  to supply  certain  items  that  required  immediate
shipment from inventory. Also contributing to the decline was a general decrease
in Eastern's  business due to competition  from new companies in this field. The
Company does not  anticipate any  significant  increase or decrease in Eastern's
sales in the near future.

Cost of Sales

     Cost of sales as a  percentage  of sales in 2003  decreased  to 45.4%  from
53.9% in the prior  year.  This  decrease is mainly due to (a)  increased  sales
resulting in increased manufacturing,  which reduced the per unit overhead cost,
resulting in a favorable production variance,  and (b) savings in disposal costs
and obsolete  inventory of  approximately  $60,000 and $147,000 in 2003 and 2003
respectively.  The Company had recorded such reserves in prior years.  Excluding
the  savings  from  the  disposal  and  obsolete  inventory,  cost of sales as a
percentage  of sales,  would have been 47.3%.

Operating Expenses

     Operating  expenses  increased by $152,210 (7%) compared to the prior year.
The increase is due to  increases in Director  fees,  insurance  costs,  payroll
related costs, bad debt write offs, research and development,  advertising costs
and the payment of a civil fine (see "Legal Proceedings").  These increases were
partially offset by decreases in depreciation and amortization  expenses,  legal
expenses and office expenses.

Other Income (Expense)

     Investment income decreased to $168,867 in 2003 from $192,132 in 2002. This
12% decrease is attributable to a decline in interest rates.

Provision for Income Taxes

     The  provision  for  income  taxes  increased  to  $1,339,757  in 2003 from
$662,341 in 2002.  The increase was due to an increase in income before taxes of
$1,727,065 (83%) for the year ended December 31, 2003.

Liquidity and Capital Resources

     Working  capital  increased  to  $11,599,502  at  December  31,  2003  from
$9,578,365 at December 31, 2002, an increase of  $2,021,137  (21%).  The current
ratio  decreased to 9.3 to 1 at December 31, 2003 from 10.4 to 1 at December 31,
2002. The decrease in current ratio was due primarily to an increase to $.15 per
share for the  dividends  declared  in 2003 and paid in 2004 as compared to $.10
per share that was declared in 2002 and paid in 2003.

     The Company has a line of credit agreement with a bank for borrowings of up
to $700,000, which expires in May, 2004 and which the Company plans to renew. As
of December  31,  2003,  there were no  outstanding  borrowings  on this line of
credit.

     The Company  generated cash from  operations of $2,631,957 in 2003 compared
to $1,944,067 in 2002. The increase in 2003 was primarily due to the increase in
net income. During 2003 and 2002 the Company invested approximately $118,179 and
$131,650,   respectively,  in  plant  and  equipment.  Cash  used  in  investing
activities was  $2,764,260  for the year ended  December 31, 2003,  whereas cash
provided by  investing  activities  was $91,744 for the year ended  December 31,

2002.  The decrease of  $2,856,004  was mainly due to the purchase of marketable
securities (primarily bonds) and the redemption of some certificates of deposit.
Cash used in financing  activities  was  $342,267 and $451,069  during the years
ended December 31, 2003 and 2002,  respectively.  The decrease was primarily due
to an increase in proceeds from stock options exercised during 2003. The Company
believes  that its  working  capital  is  sufficient  to support  its  operating
requirements  for the  next  fiscal  year.  The  Company's  long-term  liquidity
position  will be dependent  upon its ability to generate  sufficient  cash flow
from profitable  operations.  The Company has no material commitments for future
capital expenditures.

Commitments

     The Company currently does not have any significant commitments.

Impact of Inflation, Changing Prices, and Seasonality

     While it is difficult  to assess the impact of  inflation on the  Company's
operations,  management  believes that, because of the proprietary nature of the
majority  of its product  line,  inflation  has had little  impact on net sales.
Sales have changed as a result of volume and product mix.  While  inflation  has
had an  impact  on the cost of sales  and  payroll,  these  increases  have been
recaptured by price  increases to the greatest  extent  possible.  The Company's
products  and  sales  are not  considered  to be  seasonal,  and  are  generally
distributed evenly throughout the year.

Critical Accounting Policies

     The Company's  financial  statements  have been prepared in accordance with
accounting  principles  generally  accepted in the United States of America.  As
such, some accounting  policies have a significant impact on amounts reported in
the financial statements. A summary of those significant accounting policies can
be found in Notes to  Financial  Statements:  Note A - Nature  of  Business  and
Summary of Significant  Accounting Policies. In particular,  judgment is used in
areas such as determining  the allowance for doubtful  accounts,  adjustments to
inventory valuations, and asset impairments.

Item 7.  Financial Statements.

         Annexed hereto starting on page F-1

Item 8.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

         Not Required.

Item 8A. Controls and Procedures

     As of March 1, 2004, an evaluation was performed by the Registrant's  Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design and operation of the  Registrant's  disclosure  controls and  procedures.
Based on that  evaluation,  the Registrant's  Chief Executive  Officer and Chief
Financial  Officer  concluded  that the  Registrant's  disclosure  controls  and
procedures  are effective in ensuring that material  information  related to the
Registrant  is made known to them by others  within the  Registrant.  There have
been no significant  changes in the Registrant's  internal  controls or in other
factors that could significantly affect internal controls subsequent to March 1,
2004.

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance With Section 16(a) of the Exchange Act.

     Directors and Executive Officers

     Set forth in the table  below is  certain  information  as of March 1, 2004
with respect to the executive officers and directors of the Registrant:

         Name                       Age        Position(s) with the Registrant
----------------------             -----     ----------------------------------

Dr. Alfred R. Globus                83       Chairman of the Board, Chief
                                             Executive Officer and Director

Kenneth H. Globus                   52       President, Chief Financial Officer,
                                             General Counsel and Director

Robert S. Rubinger                  61       Executive Vice President,
                                             Secretary, Treasurer and Director

Charles W. Castanza                 71       Senior Vice President and Director

Derek Hampson                       64       Vice President

Joseph J. Vernice                   45       Vice President

Peter A. Hiltunen                   45       Vice President

Lawrence F. Maietta                 46       Director

Henry P. Globus                     81       Director

Benjamin Wm. Mehlman                93       Director

Arthur M. Dresner                   62       Director

Andrew A. Boccone                   58       Director


     Dr.  Alfred  Globus  has been  Chairman  of the Board  and Chief  Executive
Officer of the Registrant  since July,  1988. He served as Chairman of the Board
and President of the  Registrant  from the  inception of the  Registrant in 1942
until July, 1988. He has been a director of the Registrant since 1942.

     Kenneth H. Globus has been President and General  Counsel of the Registrant
since  July,  1988.  He served as Vice  President  and  General  Counsel  of the
Registrant  from July,  1983 until  July,  1988.  He has been a director  of the
Registrant since 1984. He became the Chief Financial Officer in November, 1997.

     Robert S. Rubinger has been  Executive  Vice President and Secretary of the
Registrant  since July,  1988, and Treasurer  since May, 1994. He served as Vice
President and Secretary of the Registrant from February,  1982 until July, 1988.
He has been a director of the Registrant since 1982.

     Charles W.  Castanza  has been a Senior Vice  President  of the  Registrant
since March 2000. He served as Vice President from April, 1986 until March 2000.
He  served  as  Operations  Manager  of  Chemicals  and  Pharmaceuticals  of the
Registrant from February,  1982 until April, 1986. He has been a director of the
Registrant since 1982.

     Derek Hampson has been a Vice  President of the  Registrant  since October,
1987. He has served as Manager of the Eastern  Chemical Corp.  subsidiary  since
1971.

     Joseph  J.  Vernice  has  been a Vice  President  of the  Registrant  since
February,  1995. He served as Assistant Vice  President of the  Registrant  from
November,  1991  until  February,  1995.  He has been  Manager of  Research  and
Development  for the  Registrant  since 1988 and Director of Technical  Services
since 1991.

     Peter A. Hiltunen has been a Vice President of the  Registrant  since July,
2002. He served as Assistant  Vice  President of the  Registrant  from November,
1991 until July,  2002. He has been Production  Manager of the Registrant  since
1982.

     Lawrence  F.  Maietta has been a partner in the public  accounting  firm of
Bonamassa, Maietta & Cartelli, LLP in Brooklyn, NY since October, 1991. For more
than five years prior to that he was a partner in the public  accounting firm of
Wilfred,  Wyler & Co. in New York, NY. He was controller for the Registrant from
October,  1991 until  November,  1997,  and a director of the  Registrant  since
February, 1994.

     Henry P. Globus has been a consultant to the Registrant  since July,  1988.
He served as Executive Vice  President of the  Registrant  from 1982 until July,
1988. He has been a director of the Registrant since 1947.

     Benjamin  William  Mehlman  was  formerly a judge and  attorney  in private
practice until he retired from the practice of law in June,  1997.  From 1984 to
1997  he had  been  counsel  to the law  firm of  William  T.  Friedman  and its
predecessor,  Friedman  and  Shaftan.  He has been a director of the  Registrant
since 1964.

     Arthur M. Dresner has been a partner in the law firm Reed Smith,  LLP since
January,  2003.  From 1998 to 2003 he had been "Of Counsel" to that firm as well
as to the law firm of McAulay,  Nissen, Goldberg & Kiel LLP, which combined with
Reed Smith in 2000.  From 1974 until 1997 he was employed as a Vice President in
corporate   development  and  general  management  of  International   Specialty
Products,  Inc.,  our major  marketing  partner.  He has been a director  of the
Registrant since April, 1997.

     Andrew A. Boccone is an independent business  consultant.  From 1990 to his
retirement in 2001 he was President of Kline & Company, a leading  international
business  consulting and research firm that he first joined in 1974,  developing
growth  strategies  and  providing  business  solutions  for many  multinational
chemical  companies.  Prior to joining  Kline & Company  Mr.  Boccone  served in
various management positions at American Cyanamid. He has been a Director of the
Registrant since November, 2002.

     Dr. Alfred R. Globus and Henry P. Globus are brothers. Kenneth H. Globus is
the son of Henry P. Globus and the nephew of Dr. Alfred R. Globus.  There are no
other family relationships between any directors or officers of the Registrant.

     The  directors  are  elected to serve for one year or until the next Annual
Meeting  of  Stockholders  and until  their  successors  have been  elected  and
qualified.

     Audit Committee Members and Financial Expert

     The Board of Directors has an Audit Committee that meets with the Company's
independent  auditors  to review  the plan,  scope and  results  of its  audits.
Members of the Audit Committee are Messrs. Benjamin Wm. Mehlman, Arthur Dresner,
and Andrew A. Boccone.

     The Company does not have a "financial  expert" (as that term is defined by
SEC  regulations)  on its audit  committee  due the expense  involved in placing
another  independent  director on its Board of Directors and audit committee who
would qualify as such. Instead,  the Company has asked one of its Board members,
Lawrence  F.  Maietta,  a  Certified  Public  Accountant,  to act  as an  expert
financial advisor to the audit committee.

     Code of Conduct and Ethics

     The  Company  has  adopted a Code of Conduct and Ethics that applies to all
officers,  directors,  and  employees,  serving in any  capacity to the Company,
including the Chief Executive Officer,  Chief Financial  Officer,  and principal
accounting  Officer.  A copy of the  Company's  Code of  Conduct  and  Ethics is
available on the Company's web site at  http://www.u-g.com.  The Company intends
to satisfy  the  disclosure  requirement  under Item 10 of Form 8-K  relating to
amendments  to or waivers  from any  provision of our Code of Conduct and Ethics
applicable to Chief Executive  Officer,  Chief  Financial  Officer and principal
accounting officer by posting this information on our web site.

     Compliance with Section 16(a) of the Exchange Act

     The  information  required  by  this  section  is  incorporated  herein  by
reference to the section  entitled  "Directors and Executive  Officers - Section
16(a) Beneficial Ownership Reporting  Compliance" of the proxy statement for the
2004 annual meeting of stockholders ("2004 Proxy Statement").

Item 10.  Executive Compensation.

     The information  required by this Item is incorporated  herein by reference
to the section  entitled  "Compensation  of Directors and  Executive  Officers -
Summary  Compensation  Table" of the Company's  definitive proxy statement which
will be filed no later  than 120 days  after  December  31,  2003  ("2004  Proxy
Statement").

Item 11. Security Ownership of Certain Beneficial Owners and Management and
         Related Stockholder Matters.

     The information  required by this Item is incorporated  herein by reference
to the  sections  entitled  "Voting  Securities  and  Principal  Stockholders  -
Security  Ownership of Management" and  "Compensation of Directors and Executive
Officers" of the 2004 Proxy Statement.

Item 12.  Certain Relationships and Related Transactions.

     Information required to be set forth hereunder has been omitted and will be
incorporated by reference, when filed, from the Company's 2004 Proxy Statement.

Item 13.  Exhibits, List and Reports on Form 8-K

         (a) Exhibits

3(a)          Certificate  of  Incorporation  of the  Registrant as filed
              April 22, 1987. Incorporated by reference to Exhibit 4.1 to
              the   Registrant's   Current  Report  on  Form  8-K,  dated
              September 21, 1987 (the "1987 8-K").

3(b)          Certificate of Merger of  United-Guardian,  Inc. (New York)
              with and into the Registrant as filed with the Secretary of
              State of the  State of  Delaware  on  September  10,  1987.
              Incorporated   by   reference   to  Exhibit   3(b)  to  the
              Registrant's Annual Report on Form 10-K for the fiscal year
              ended February 29, 1988 (the "1988 10-K").

3(c)          By-laws of the  Registrant.  Incorporated  by  reference to
              Exhibit 4.2 to the 1987 8-K.

4(a)          Specimen  Certificate  for  shares of  common  stock of the
              Registrant.  Incorporated  by  reference to Exhibit 4(a) to
              the 1988 10-K.

10(a)         Qualified  Retirement  Income  Plan  for  Employees  of the
              Registrant,  as  restated  April 1, 1976.  Incorporated  by
              reference to Exhibit 11(c) of the Registrant's Registration
              Statement on Form S-1  (Registration  No. 2-63114) declared
              effective February 9, 1979.

10(b)         Employment Termination Agreement dated July 8, 1988 between
              the Registrant and Henry Globus.  Incorporated by reference
              to Exhibit 10(i) to the Registrant's  Annual Report on Form
              10-K for the 10-month  transition period from March 1, 1991
              to December 31, 1991.

10(c)         Exclusive  Distributor Agreement between the Registrant and
              ISP Technologies Inc., dated July 5, 2000.  Incorporated by
              reference  to  Exhibit  10(d)  to the  Registrant's  Annual
              Report on Form  10-KSB for the fiscal  year ended  December
              31, 2000.

10(d)         Letter   Amendment   between   the   Registrant   and   ISP
              Technologies  Inc.  dated  December  16, 2002  amending the
              Exclusive  Distributor Agreement between the Registrant and
              ISP Technologies Inc. dated July 5, 2000.  Incorporated  by
              reference to Exhibit 10(d) of Registrant's Annual Report on
              Form 10-KSB for the fiscal year ended December 31, 2003.

21            Subsidiaries of the Registrant:

                                       Jurisdiction of      Name Under Which
              Name                      Incorporation       it does Business

Eastern Chemical Corporation               New York              (same)
Dieselite Corporation **                   Delaware                N/A
Paragon Organic Chemicals, Inc.            New York              (same)
Transcontinental Processes (Pty.) Ltd.*    Australia               N/A

*   Inactive without assets
**  Inactive

31.1          Certification of Alfred  R.  Globus,  Chairman  and Chief
              Executive  Officer of the  Company, pursuant to Section 302 of the
              Sarbanes-Oxley Act of 2002

31.2          Certification of Kenneth H.  Globus, President  and Chief
              Financial of the  Company, pursuant to Section 302 of the
              Sarbanes-Oxley Act of 2002

32.1          Certification  of  Alfred  R.  Globus,  Chairman  and Chief
              Executive  Officer of the  Company, pursuant to Section 906 of the
              Sarbanes-Oxley Act of 2002.

32.2          Certification  of Kenneth H.  Globus,  President  and Chief
              Financial  Officer of the  Company, pursuant to Section 906 of the
              Sarbanes-Oxley Act of 2002.

     (b) Reports on Form 8-K:

     On May 8, 2003,  August 5, 2003, and November 6, 2003, the Registrant filed
reports  on Form 8-K  disclosing  the  issuance  press  releases  reporting  the
quarterly  earnings of the Company for the first,  second, and third quarters of
2003 respectively. On December 5, 2003 the Registrant filed a report on Form 8-K
disclosing  the issuance of a press release that announced the payment of a cash
dividend.

Item 14. Principal Accountant Fees and Services

Audit Fees

     The  aggregate  fees  billed by Eisner  LLP for the audit of the  Company's
annual financial statements and the reviews of the financial statements included
in the Company's quarterly reports on Form 10-QSB for FY-2003 were approximately
$49,000, including out of pocket expenses. In November, 2002 the Company changed
its principal  accounting firm to Eisner LLP from Grant Thornton.  The aggregate
fees  billed by Grant  Thornton  for the  reviews  of the  financial  statements
included in the  Company's  quarterly  reports on Form  10-QSB for FY-2002  were
estimated to be approximately $12,000. (The actual fee paid to Grant Thornton in
2002 was an annual  fee; as a result,  the Company has used Eisner  LLP's fee to
estimate the amount of Grant Thornton's fee that would have related to the three
quarterly reports). The aggregate fees billed by Eisner LLP for the audit of the
Company's annual financial statements for FY-2002 were approximately $35,417.


Audit-Related Fees

     There were no other fees billed by Eisner LLP or Grant Thornton  during the
last two fiscal years that were  reasonably  related to the  performance  of the
audit or review of the Company's  financial  statements  and not reported  under
"Audit Fees" above.

Tax Fees

     There were no other fees billed by Eisner LLP or Grant Thornton  during the
last two fiscal years that related to tax  preparation  or compliance  that were
not reported under "Audit Fees" above.

All Other Fees

     There were no other fees billed by Eisner LLP or Grant Thornton  during the
last two fiscal years for other products and services  provided by Eisner LLP or
Grant Thornton.

                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        UNITED-GUARDIAN, INC.

Dated:  March 23, 2004                  By:  /s/ Alfred R. Globus
                                             ------------------------
                                             Alfred R. Globus
                                             Chief Executive Officer & Director

            In accordance with the Exchange Act, this report has been signed
below by the  following  persons on behalf of the  registrant  and in the
capacities and on the dates indicated.


       Signature                         Title                       Date
-----------------------    ---------------------------------     ---------------
By:/s/ Alfred R. Globus      Chief Executive Officer, Director   March  23, 2004
   ------------------------     (Principal Executive Officer)
   Alfred R. Globus

By:/s/ Kenneth H. Globus     President, General Counsel,         March  23, 2004
   ------------------------    Director, Chief Financial
   Kenneth H. Globus           Officer(Principal Financial
                               and Accounting Officer)

By:/s/ Robert S. Rubinger    Executive Vice President,           March  23, 2004
   ------------------------    Secretary, Treasurer, Director
   Robert S. Rubinger

By:/s/ Charles W. Castanza   Senior Vice President, Director     March  23, 2004
   ------------------------
   Charles W. Castanza

By:/s/ Henry P. Globus       Director                            March  23, 2004
   ------------------------
   Henry P. Globus

By:/s/ Benjamin Wm. Mehlman  Director                            March  23, 2004
   ------------------------
   Benjamin Wm. Mehlman

By:/s/ Lawrence F. Maietta   Director                            March  23, 2004
   ------------------------
   Lawrence F. Maietta

By:/s/ Arthur M. Dresner     Director                            March  23, 2004
   ------------------------
   Arthur M. Dresner

By: /s/ Andrew A. Boccone    Director                            March  23, 2004
   ------------------------
    Andrew A. Boccone


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                   Page
                                                                ----------
Independent Auditors' Report                                       F-2

Financial Statements

       Consolidated Balance Sheets as of December 31,
           2003 and 2002                                        F-3 - F-4

       Consolidated Statements of Income for the Years
           Ended December 31, 2003 and 2002                        F-5

       Consolidated Statement of Stockholders' Equity
           and Comprehensive Income for the Years Ended
           December 31, 2003 and 2002                              F-6

       Consolidated Statements of Cash Flows for the
           Years Ended December 31, 2003 and 2002                  F-7

       Notes to Consolidated Financial Statements               F-8 - F-24
































                                       F-1

                          INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
United-Guardian, Inc.
Hauppauge, New York

     We  have  audited  the   accompanying   consolidated   balance   sheets  of
United-Guardian,  Inc. and subsidiaries as of December 31, 2003 and 2002 and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for the years  ended  December  31,  2003 and 2002.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in   all   material   respects,   the   consolidated   financial   position   of
United-Guardian,  Inc. and subsidiaries as of December 31, 2003 and 2002 and the
consolidated  results  of their  operations  and their  cash flows for the years
ended  December  31,  2003 and 2002 in  conformity  with  accounting  principles
generally accepted in the United States of America.


/s/ EISNER LLP

New York, New York
February 27, 2004
















                                       F-2

                  UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

                                                                December 31,
                                                          ----------------------
                                                             2003         2002
                                                          ---------    ---------
CURRENT ASSETS
    Cash and cash equivalents ........................   $2,710,029   $3,184,599
    Temporary investments.............................    1,615,751    4,151,787
    Marketable securities ............................    6,098,986      882,243
    Accounts receivable, net of allowance for doubtful
         accounts of $27,000 and $25,500, respectively    1,007,055      704,560
    Inventories ......................................    1,093,312    1,037,315
    Prepaid expenses and other current assets ........      264,978      342,476
    Deferred income taxes ............................      207,817      297,774
                                                         ----------   ----------
                  Total current assets ...............   12,997,928   10,600,754
                                                         ----------   ----------

PROPERTY, PLANT AND EQUIPMENT
    Land .............................................       69,000       69,000
    Factory equipment and fixtures ...................    2,825,125    2,738,110
    Building and improvements ........................    2,068,752    2,045,588
    Waste disposal system ............................      133,532      133,532
                                                         ----------   ----------
                                                          5,096,409    4,986,230
    Less accumulated depreciation ....................    4,070,158    3,880,660
                                                         ----------   ----------
                                                          1,026,251    1,105,570
                                                         ----------   ----------
OTHER ASSETS
    Processes and patents, net of accumulated
       amortization of $981,732 and $981,341,
       respectively ..................................           65          456
    Other ............................................          700          700
                                                         ----------   ----------
                                                                765        1,156
                                                         ----------   ----------
                                                        $14,024,944  $11,707,480
                                                         ==========   ==========












                        See notes to financial statements

                                       F-3


                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                            December 31,
                                                      ----------------------
                                                        2003          2002
                                                      --------      --------
CURRENT LIABILITIES
    Dividends payable ............................  $  737,736    $  488,114
    Accounts payable .............................     309,921       188,868
    Accrued expenses .............................     350,769       345,407
                                                     ---------     ---------
         Total current liabilities ...............   1,398,426     1,022,389
                                                     ---------     ---------
DEFERRED INCOME TAXES ............................      10,000        10,000
                                                     ---------     ---------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
   Common stock,  $.10 par value; 10,000,000
      shares authorized; 4,984,439 and 4,943,339
      shares issued, respectively; and 4,922,239
      4,881,139 outstanding, respectively ........     498,444       494,334
   Capital in excess of par value.................   3,717,160     3,538,423
   Accumulated other comprehensive loss...........     (30,614)      (55,776)
   Retained earnings .............................   8,791,158     7,057,740
   Treasury stock, at cost; 62,200 shares ........    (359,630)     (359,630)
                                                    ----------    ----------
                                                    12,616,518    10,675,091
                                                    ----------    ----------
                                                   $14,024,944   $11,707,480
                                                    ==========    ==========




















                        See notes to financial statements

                                       F-4

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                                         Year ended December 31,
                                        -------------------------
                                            2003          2002
                                        -----------   -----------
Revenue

    Net sales .......................   $11,157,423   $  9,091,416
                                         ----------      ---------
Costs and expenses

    Cost of sales ...................     5,060,616      4,896,637
    Operating expenses ..............     2,455,240      2,303,030
                                         ----------      ---------
                                          7,515,856      7,199,667
                                         ----------      ---------
         Income from operations .....     3,641,567      1,891,749

Other income (expense)
    Investment income................       168,867        192,132
    Gain on sale of assets...........           500             79
    Other expense                               (23)          (114)
                                         ----------      ---------
         Income before income taxes .     3,810,911      2,083,846

Provision for income taxes ..........     1,339,757        662,341
                                         ----------      ---------
         Net Income .................   $ 2,471,154    $ 1,421,505
                                         ==========      =========
Earnings per common share (basic
    and diluted).....................   $       .50    $       .29
                                         ==========      =========
Weighted average shares-basic .......     4,898,456      4,878,401
                                         ==========      =========
Weighted average shares-diluted .....     4,914,412      4,888,958
                                         ==========      =========

















                        See notes to financial statements

                                       F-5



                                                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                                                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                                           AND COMPREHENSIVE INCOME

                                                      Years ended December 31, 2002 and 2003

                                                                     Accumulated
                                     Common stock       Capital in      other
                               -----------------------  excess of   comprehensive   Retained    Treasury               Comprehensive
                                 Shares       Amount    par value   income (loss)   earnings      stock        Total       income
                               ---------   -----------  ----------  -------------   ---------   --------     ---------  ------------
                                                                                                 
Balance, December 31, 2001     4,932,639    $ 493,264  $ 3,492,518    $ (24,024)  $ 6,124,349  $(359,630)   $9,726,477

Issuance of common stock in
  connection with exercise
   of stock options ...........   10,700        1,070       34,905                                              35,975
Tax Benefit from exercise of
   stock options ..............                             11,000                                             11,000
Unrealized loss on marketable
   securities, net of deferred
   income tax benefit of
   $22,562 ....................                                         (31,752)                               (31,752)  $  (31,752)
Net income ....................                                                     1,421,505                1,421,505    1,421,505
Dividends declared ............                                                      (488,114)                (488,114)
                                                                                                                          ---------
Comprehensive income                                                                                                     $1,389,753
                               ---------    ---------  -----------    ----------   ----------  ----------   ----------    =========
Balance, December 31, 2002     4,943,339      494,334    3,538,423      (55,776)    7,057,740   (359,630)   10,675,091

Issuance of common stock in
  connection with exercise
   of stock options ...........   41,100        4,110      141,737                                             145,847
Tax Benefit from exercise of
   stock options ..............                             37,000                                              37,000
Unrealized loss on marketable
   securities, net of deferred
   income tax of $14,880 ......                                          25,162                                 25,162   $   25,162
Net income ....................                                                     2,471,154                2,471,154    2,471,154
Dividends declared ............                                                      (737,736)                (737,736)
                                                                                                                          ---------
Comprehensive income                                                                                                     $2,496,316
                               ---------    ---------  -----------    ----------   ----------  ----------   ----------    =========
Balance, December 31, 2003     4,984,439    $ 498,444  $ 3,717,160    $ (30,614)  $ 8,791,158  $(359,630)  $12,616,518
                               =========    =========  ===========    ==========   ==========  ==========   ==========







                        See notes to financial statements

                                       F-6

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                        Year ended December 31,
                                                        -----------------------
                                                           2003          2002
                                                        ---------     ---------
Cash flows from operating activities
    Net income ....................................... $2,471,154    $1,421,505
    Adjustments to reconcile net income to net cash
      provided by operating activities
        Depreciation and amortization ................    197,889       244,766
        Amortization of bond premium..................      5,916        12,224
        Net gain on sale of equipment ................       (500)          (79)
        Provision for (recovery of) bad debts.........     14,479       (27,187)
        Tax Benefit from exercise of stock options ...     37,000        11,000
        Deferred income taxes ........................     75,077         4,612
        Provision for inventory obsolescence .........    147,000          -
        Increase (decrease) in cash resulting from
          changes in operating assets and liabilities
             Accounts receivable .....................   (316,974)      167,015
             Inventories .............................   (202,997)      148,220
             Prepaid expenses and other assets .......     77,498       (14,252)
             Accounts payable ........................    121,053       (24,860)
             Accrued expenses and taxes payable ......      5,362         1,103
                                                        ---------     ---------
         Net cash provided by operating activities ...  2,631,957     1,944,067
                                                        ---------     ---------
Cash flows from investing activities
    Acquisition of plant and equipment................   (118,179)     (131,650)
    Proceeds from the sale of plant and equipment.....        500        14,500
    Net decrease in temporary investments.............  2,536,036       213,327
    Purchase of marketable securities................. (5,862,617)       (4,433)
    Proceeds from sale of marketable securities.......    680,000          -
                                                         --------      --------
         Net cash (used in) provided by investing
           activities ................................ (2,764,260)       91,744
                                                         --------      --------
Cash flows from financing activities
    Proceeds from exercise of stock options ..........    145,847        35,975
    Dividends paid ...................................   (488,114)     (487,044)
                                                         --------      --------
         Net cash used in financing activities .......   (342,267)     (451,069)
                                                         --------      --------
Net (decrease) increase in cash and cash equivalents..   (474,570)    1,584,742

Cash and cash equivalents, beginning of year .........  3,184,599     1,599,857
                                                        ---------     ---------
Cash and cash equivalents, end of year ............... $2,710,029    $3,184,599
                                                        =========     =========






                        See notes to financial statements

                                       F-7

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           December 31, 2003 and 2002

NOTE A - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Nature of Business

     United-Guardian,  Inc.  (the  "Company")  is a  Delaware  corporation  that
     operates in two business segments:  (1) the Guardian  Laboratories Division
     conducts  research,  product  development,  manufacturing  and marketing of
     pharmaceuticals,  cosmetics,  health  care  products,  medical  devices and
     proprietary  industrial products,  and (2) the Eastern Chemical Corporation
     subsidiary   distributes  a  line  of  fine  organic  chemicals,   research
     chemicals, test solutions, indicators, dyes and reagents. Two major product
     lines,  Lubrajel  and  Renacidin,  included  in the  Guardian  Laboratories
     Division,  accounted for approximately  83% and 78% of consolidated  sales,
     respectively,  for each of the years ended December 31, 2003 and 2002, with
     Lubrajel  accounting for 67% and 61%, and Renacidin  accounting for 16% and
     17% of  consolidated  sales for the years ended December 31, 2003 and 2002,
     respectively.

 Principles of Consolidation

     The consolidated  financial  statements of the Company include the accounts
     of  United-Guardian,   Inc.  and  its  wholly-owned  subsidiaries,  Eastern
     Chemical  Corporation  and Paragon  Organic  Chemicals,  Inc. (a purchasing
     agent for Eastern).  All inter-company  accounts and transactions have been
     eliminated.

 Revenue Recognition

     The Company  recognizes revenue as products are shipped and collections are
     reasonably assured and title passes to customers.

 Cash and Cash Equivalents

     For financial  statement purposes the Company considers as cash equivalents
     all highly liquid  investments with an original maturity of three months or
     less.

 Dividends

     On December 3, 2003 the Company  declared a cash dividend of $.15 per share
     payable on January 5, 2004 to  stockholders  of record as of  December  15,
     2003  aggregating  $737,736.  On December 4, 2002,  the Company  declared a
     dividend of $.10 per share  payable on January 8, 2003 to  stockholders  of
     record as of December 20, 2002 aggregating $488,114.








                                       F-8

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

NOTE A (continued)

 Statements of Cash Flows

     Cash payments for income taxes were  $1,135,025  and $611,630 for the years
     ended December 31, 2003 and 2002, respectively. There were no cash payments
     for interest  during the years ended  December  31, 2003 and 2002.  Divided
     payable of $737,736 was paid in January, 2004.

 Marketable Securities and Temporary Investments

     Marketable   securities   include   investments  in  equity  mutual  funds,
     government   securities  and  corporate   bonds  which  are  classified  as
     "Available  for Sale"  securities  and are  reported at their fair  values.
     Unrealized gains and losses on "Available for Sale" securities are reported
     as accumulated other comprehensive  income (loss) in stockholders'  equity,
     net of the  related  tax  effects.  Investment  income is  recognized  when
     earned. Realized Gains and Losses on sales of investments are determined on
     a specific  identification  basis.  Fair values are based on quoted  market
     prices.

     Temporary investments consist of certificates of deposit that mature in one
     year or less.

 Inventories

     Inventories  are valued at the lower of cost or current market value.  Cost
     is  determined  using the average cost method  (which  approximates  FIFO).
     Inventory costs include material, labor and factory overhead.

 Property, Plant and Equipment

     Property,  plant  and  equipment  are  carried  at cost,  less  accumulated
     depreciation.  Major  replacements  and betterments  are capitalized  while
     routine  maintenance  and repairs  are  expensed  as  incurred.  Assets are
     depreciated under both accelerated and straight-line methods.  Depreciation
     charged  to  income  as a  result  of  using  accelerated  methods  was not
     materially   different   than  that  which  would  result  from  using  the
     straight-line  method for all periods presented.  Certain factory equipment
     and fixtures are constructed by the Company using  purchased  materials and
     in-house  labor.  Such assets are  capitalized  and  depreciated on a basis
     consistent with the Company's purchased fixed assets.












                                       F-9

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

NOTE A (continued)

     Estimated useful lives are as follows:

         Factory equipment and fixtures       5 - 7 years
         Building                             40 years
         Building improvements                Lesser of useful life or 20 years
         Waste disposal system                7 years

 Processes and Patents

     Processes  and patents are  amortized  over  periods  ranging  from 5 to 15
     years. Amounts are shown net of accumulated amortization.

 Long-Lived Assets

     It is the  Company's  policy to evaluate and recognize an impairment to its
     long-lived assets if it is probable that the recorded amounts are in excess
     of anticipated undiscounted future cash flows.

 Fair Value of Financial Instruments

     The Company has  estimated  the fair value of financial  instruments  using
     available   market   information  and  other  valuation   methodologies  in
     accordance with Statement of Financial  Accounting  Standards  ("SFAS") No.
     107, "Disclosures About Fair Value of Financial Instruments." Management of
     the  Company  believes  that  the  fair  value  of  financial  instruments,
     consisting of cash, temporary  investments,  accounts receivable,  accounts
     payable, dividends payable and accrued expenses approximates their carrying
     value due to their short payment terms.

 Concentration of Credit Risk

     Accounts  receivable  potentially  expose the Company to  concentrations of
     credit risk. The Company routinely  addresses the financial strength of its
     customers  and, as a  consequence,  believes  that its accounts  receivable
     credit risk exposure is limited.  For each of the years ended  December 31,
     2003 and 2002, one customer accounted for revenues  aggregating 40% and 32%
     respectively.  At December 31, 2003, two and one  customers,  respectively,
     had accounts receivable balances aggregating 46% and 35%, respectively.











                                      F-10

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

NOTE A (continued)

 Income Taxes

     Deferred tax assets and liabilities  reflect the future tax consequences of
     the differences between the financial reporting and tax bases of assets and
     liabilities  using  enacted  tax rates in effect  for the year in which the
     differences  are expected to reverse.  Deferred tax assets are reduced by a
     valuation  allowance when, in the opinion of management,  it is more likely
     than not that some  portion or all of the  deferred  tax assets will not be
     realized.

 Research and Development

     The  Company's  research and  development  expenses,  included in operating
     expenses, are  recorded  in the year  incurred.  Research  and  development
     expenses  were  approximately  $403,000  and  $348,000  for the years ended
     December 31, 2003 and 2002, respectively.

 Shipping and Handling Costs

     Shipping and handling  costs are  classified  in operating  expenses in the
     accompanying consolidated statements of income. Shipping and handling costs
     were  approximately  $115,000 and $107,800 for the years ended December 31,
     2003 and 2002, respectively.

 Advertising Costs

     Advertising  costs  are  expensed  as  incurred.  During  2003 and 2002 the
     Company incurred $100,261 and $74,579 of advertising costs, respectively.

 Stock-Based Compensation

     At December 31, 2003, the Company had two stock-based employee compensation
     plans,  which are described  more fully in Note F. As permitted  under SFAS
     NO. 148, Accounting for Stock-Based Compensation-Transition and Disclosure,
     which amended SFAS NO. 123 Accounting  for  Stock-Based  Compensation,  the
     Company has elected to continue  to follow the  intrinsic  value  method in
     accounting  for  its  stock-based  employee  compensation  arrangements  as
     defined by Accounting  Principle Board Opinion ("APB") No. 25,  "Accounting
     for Stock  Issued to  Employees",  and  related  interpretations  including
     Financial Accounting Standards Board Interpretation No. 44, "Accounting for
     Certain Transactions  involving Stock Compensation,  and interpretations of
     APB No. 25". The following  table  illustrates the effect on net income and
     earnings  per share if the company  had applied the fair value  recognition
     provisions of SFAS No.123 to stock-based employee compensation.






                                      F-11

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

                                                  Year Ended December 31
                                                 -------------------------
                                                   2003             2002
                                                 ---------        ---------
     Reported net income ....................  $ 2,471,154    $   1,421,505

     Stock-based employee compensation
      expense included in reported net
      income, net of related tax effect .....            0                0

     Stock-based employee compensation
      determined under the fair value based
      method, net of related tax effect......       (18,743)         (11,676)
                                                  ---------        ---------
     Pro forma net income..................... $  2,452,411    $   1,409,829
                                                  =========        =========

     Earnings per share (basic and diluted)
          As reported .......................  $       .50     $        .29
                                                  ========         ========
          Pro forma .........................  $       .50     $        .29
                                                  ========         ========

     In 2002,  22,800  stock  options  were  granted  under the EISOP  (Employee
     Incentive  Stock Option Plan) and 16,000 stock  options were granted  under
     the NSSOPD (Non-Statutory Stock Option Plan). No stock options were granted
     under either plan in 2003.

     The fair value of each option on the date of grant is  estimated  using the
     Black-Scholes  option-pricing  model  with a  volatility  of 45% for  2002,
     expected life of options of three to five years,  risk free interest  rates
     of 2.31% and 3.13% and a dividend  yield of 2%. The  weighted  average fair
     value of options granted during the year ended December 31, 2002 was $1.15.
     There were no grants under either plan in 2003.

 Earnings Per Share Information

     Basic earnings per share is computed by dividing net income by the weighted
     average  number of  common  shares  outstanding  during  the year.  Diluted
     earnings  per share  includes  the  dilutive  effect of  outstanding  stock
     options.

 Use of Estimates

     In preparing financial statements in conformity with accounting  principles
     generally  accepted in the United States of America, management is required







                                      F-12

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

NOTE A (continued)

     to make  estimates  and  assumptions  that affect the  reported  amounts of
     assets  and  liabilities  and  the  disclosure  of  contingent  assets  and
     liabilities  at the  date of the  financial  statements  and  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those  estimates.  Such  estimated  items  include  allowance for bad debt,
     reserve for inventory obsolescence, and allocation of overhead.

 Segment Reporting

     SFAS No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
     Information,"  requires that the Company disclose certain information about
     its business  segments  defined as "components of an enterprise about which
     separate financial  information is available that is evaluated regularly by
     the chief  operating  decision maker in deciding how to allocate  resources
     and in assessing performance."

 New Accounting Pronouncements

     In June 2002, the FASB issued FAS No. 146,  Accounting for Costs Associated
     with Exit or Disposal  Activities  ("FAS  146").  This  statement  requires
     recording costs  associated with exit or disposal  activities at their fair
     values when a liability has been incurred. Under previous guidance, certain
     exit costs  were  accrued  upon  management's  commitment  to an exit plan.
     Adoption of this  Statement  was required with the beginning of fiscal year
     2003.  The Company  adopted this statement on January 1, 2003. The adoption
     of FAS 146 did not have any impact on the Company's  financial  position or
     results of operations.

     Effective  January  1,  2003,  the  Company  adopted  the  recognition  and
     measurement   provisions  of  FASB  Interpretation  No.  45),   Guarantor's
     Accounting and Disclosure  Requirements for Guarantees,  Including Indirect
     Guarantees  of   Indebtedness   of  Others   ("Interpretation   45").  This
     interpretation  elaborates on the  disclosures to be made by a guarantor in
     interim and annual financial statements about the obligations under certain
     guarantees.  Interpretation  45 also clarifies that a guarantor is required
     to  recognize,  at the  inception of a guarantee,  a liability for the fair
     value of the obligation  undertaken in issuing the  guarantee.  The initial
     recognition and initial  measurement  provisions of this interpretation are
     applicable on a prospective  basis to guarantees  issued or modified  after
     December  31,  2002.  The Company does not  currently  provide  significant
     guarantees on a routine basis. As a result, this interpretation has not had
     a material impact on the Company's financial statements.

     In January 2003, the FASB issued  Interpretation  No. 46,  Consolidation of
     Variable  Interest  Entities--an  Interpretation  of ARB No. 51 ("FIN 46"),
     which addresses consolidation of variable interest entities. FIN 46 expands
     the criteria for  consideration in determining  whether a variable interest
     entity should be consolidated by a business entity,  and requires  existing
     unconsolidated  variable  interest  entities  (which  include,  but are not
     limited to, Special Purpose Entities,  or SPEs) to be consolidated by their

                                      F-13

     primary  beneficiaries  if the entities to not  effectively  disperse risks
     among parties involved.  On October 9, 2003, the FASB issued Staff Position
     No. 46-6 which  deferred the effective  date for applying the provisions of
     FIN 46 for interests held by public entities in variable  interest entities
     or potential variable interest entities created before February 1, 2003. On
     December 24, 2003,  the FASB issued a revision to FIN 46. Under the revised
     interpretation,  the  effective  date was delayed to periods  ending  after
     March 15,  2004 for all  variable  interest  entities,  other an SPEs.  The
     adoption  of FIN 46 is not  expected  to have an  impact  on the  Company's
     financial condition, results of operations or cash flows.

     In May 2003,  The FASB issued FAS No. 149,  Amendment of  Statement  133 on
     Derivative  Instruments and Hedging  Activities ("FAS 149"). FAS 149 amends
     and clarifies  accounting for  derivative  instruments,  including  certain
     derivative  instruments  embedded  in  other  contracts,  and  for  hedging
     activities  under FAS No. 133. FAS 149 is effective for  contracts  entered
     into or  modified  after  June  30,  2003,  and for  hedging  relationships
     designated  after June 30,  2003.  The adoption of FAS 149 did not have any
     impact on the Company's financial position or results of operations.

     In May 2003, the FASB issued FAS No. 150,  Accounting for Certain Financial
     Instruments  with  Characteristics  of Both  Liabilities  and Equity  ("FAS
     150").  FAS 150  establishes  standards  for how an issuer  classifies  and
     measures  certain  financial   instruments  with  characteristics  of  both
     liabilities  and equity.  It requires  that an issuer  classify a financial
     instrument  that is within  its scope as a  liability  (or an asset in some
     circumstances).  Many of those  instruments  were previously  classified as
     equity.  FAS 150 is effective  for  financial  instruments  entered into or
     modified after May 31, 2003, and otherwise is effective at the beginning of
     the  first  interim  period  beginning  after  June 15,  2003.  It is to be
     implemented  by reporting the  cumulative  effect of a change in accounting
     principle for financial instruments created before the issuance date of the
     statement  and still  existing at the  beginning  of the interim  period of
     adoption.  Restatement is not permitted. The Company adopted the provisions
     of FAS 150 effective July 1, 2003. The adoption of FAS 150 did not have any
     impact on the Company's financial position or results of operations.

NOTE B - MARKETABLE SECURITIES

     Marketable securities at December 31, 2003 and 2002 were as follows:


                                                                                 Unrealized
                                               Cost           Fair Value         Gain/(Loss)
                                            --------          ----------         ----------
                                                                        
   December 31, 2003
   -----------------

   Available for sale:
       U.S. Treasury and agencies          $3,817,880         $3,810,829         $( 7,051)
       Corporate debt securities            2,040,522          2,037,035          ( 3,487)
       Mutual funds                           289,498            251,122          (38,376)
                                            ---------          ---------           ------
                                           $6,147,900         $6,098,986         $(48,914)
                                            =========          =========           ======



                                      F-14


                                                                        
   December 31, 2002
   -----------------

   Held to maturity:
       Corporate debt securities           $  685,916         $  685,916         $      0

   Available for sale:
       Mutual funds                           285,283            196,327          (88,956)
                                              -------            -------           ------
                                           $  971,199         $  882,243         $(88,956)
                                              =======            =======           ======

NOTE C - INVENTORIES

     Inventories consist of the following:
                                                       December 31,
                                              ----------------------------
                                                 2003             2002
                                              -----------      -----------
     Raw materials and work-in-process ...... $  225,443       $  269,067
     Finished products and fine chemicals ...    867,869          768,248
                                              ----------       ----------
                                              $1,093,312       $1,037,315
                                              ==========       ==========
NOTE D - NOTES PAYABLE - BANKS

     The Company has a line of credit  agreement  with a bank which provides for
     borrowings  of up to  $700,000  and  expires  on May  31,  2004.  It is the
     Company's  intention  to  renew  the line of  credit  agreement  before  it
     expires. Interest under the line is at the bank's prime rate plus 1/2%. The
     line of credit agreement contains  financial  covenants relating to minimum
     net worth,  working capital,  current ratio, a debt to capitalization ratio
     and  maintenance  of  compensating  balances.  There  were  no  outstanding
     borrowings at December 31, 2003 and 2002.






















                                      F-15

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

NOTE E - INCOME TAXES

     The provision for income taxes consists of the following:

                                                   Year ended December 31,
                                                 --------------------------
                                                    2003             2002
                                                 ---------        ---------
     Current

        Federal ..............................  $1,085,789       $  562,310
        State ................................     178,891           95,419
                                                 ---------        ---------
                                                 1,264,680          657,729
                                                 ---------        ---------
     Deferred

        Federal ..............................      65,013            3,997
        State ................................      10,064              615
                                                 ---------        ---------
                                                    75,077            4,612
                                                 ---------        ---------
          Total provision for income taxes ...  $1,339,757       $  662,341
                                                 =========        =========

     The following is a  reconciliation  of the Company's  effective  income tax
     rate to the Federal statutory rate:

                                                  Year ended December 31,
                                             --------------------------------
                                                   2003              2002
                                             --------------    --------------
                                            (000's)     %     (000's)     %
                                            -------    ---    -------    ---
Income taxes at statutory Federal income
   tax rate ..............................  $1,296     34%    $  709     34%
State income taxes, net of Federal benefit     125      3         63      3
Foreign Sales Exclusion ..................     (68)    (2)       (68)    (3)
Nondeductible expenses....................      10      -          2      -
Other, net ...............................     (23)     -        (44)    (2)
                                             -----    ----     -----    ----
Actual income tax expense ................  $1,340     35%    $  662     32%
                                             =====    ====     =====    ====









                                      F-16

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

NOTE E (continued)

     During 2003 and 2002, the Company  recognized the tax  benefit of the
     Foreign Sales exclusion.

     The tax effects of temporary  differences  which  comprise the deferred tax
     assets and liabilities are as follows:

                                                      December 31
                                               ------------------------
                                                   2003          2002
                                               -----------  ------------
Deferred tax assets

  Current
  -------
    Accounts receivable ....................   $  10,071     $  19,652
    Unrealized loss on marketable securities      18,300        33,180
    Inventories ............................      81,687       136,518
    Accrued Expenses .......................      62,643        82,620
    Other...................................      35,116        25,804
                                               ---------     ---------
                                                 207,817       297,774
                                               ---------     ---------
Deferred tax liabilities

  Non-current
  -----------
    Other ..................................     (10,000)      (10,000)
                                               ---------     ---------
                                                 (10,000)      (10,000)
                                               ---------     ---------
Net deferred tax asset .....................   $ 197,817     $ 287,774
                                               =========     =========
NOTE F - BENEFIT PLANS

     Pension Plan

     The Company has a noncontributory defined benefit pension plan which covers
     substantially all of its employees.  Benefits are based on years of service
     and  employees'  compensation  prior to  retirement.  Amounts are funded in
     accordance  with the  requirements  of ERISA  (Employee  Retirement  Income
     Security  Act of 1974) and the plan is  administered  by a  trustee  who is
     responsible for payments to retirees.  The plan assets primarily consist of
     cash equivalents,  bonds, commercial paper and mortgage-backed  securities,
     and are recorded at fair value within the plan.






                                      F-17

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002
NOTE F (continued

The following table sets forth the plan's
  funded status:
                                                       Year ended December 31,
                                                       ----------------------
                                                           2003        2002
                                                        ---------   ---------
Change in Benefit Obligation:
  Projected benefit obligation at beginning of year... $2,125,941  $1,909,099
  Service cost........................................     83,291      76,115
  Interest cost.......................................    134,820     122,743
  Actuarial loss......................................     63,899      42,067
  Other...............................................          0       1,042
  Benefits paid.......................................    (47,552)    (25,125)
                                                        ---------   ---------
    Projected benefit obligation at end of year....... $2,360,399  $2,125,941
                                                        =========   =========
Change in Plan Assets:
  Fair value of plan assets at beginning of year...    $1,754,025  $1,559,145
  Actual return on plan assets.....................       147,042     115,805
  Employer contributions...........................       103,741     104,200
  Benefits paid....................................       (47,552)    (25,125)
                                                        ---------   ---------
    Fair value of plan assets at end of year.......    $1,957,256  $1,754,025
                                                        =========   =========
Reconciliation of Funded Status:
  Funded status (underfunded)......................    $ (403,143) $ (371,916)
  Unrecognized net actuarial loss..................       410,008     369,604
  Unrecognized prior service cost..................        54,381      61,842
                                                        ---------   ---------
    Prepaid benefit cost...........................    $   61,246  $   59,530
                                                        =========   =========

The net periodic benefit cost includes the following components:

                                                        Year ended December 31,
                                                       -------------------------
                                                           2003          2002
  Components of net periodic benefit cost:             -----------   -----------

  Service cost.....................................    $   83,291    $   76,115
  Interest cost....................................       134,820       122,743
  Expected return on plan assets...................      (139,295)     (124,245)
  Recognized net actuarial loss....................        15,748        13,637
  Amortization of transition obligation............             0         4,298
  Amortization of prior service cost...............         7,461         7,356
                                                        ---------     ---------
     Net periodic benefit cost.....................    $  102,025    $   99,904
                                                        =========     =========




                                      F-18

                      UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

NOTE F (continued)

Weighted-average assumptions as of December 31:
                                                           2003          2002
                                                        -----------   ----------
Discount rate......................................        6.00%         6.50%
Expected long term rate of return..................        7.00%         8.00%
Weighted average rate of compensation increase.....        5.69%         5.51%
Amortization method................................ Straight-Line  Straight-Line

     401(k) Plan

     The  Company  maintains a 401(k)  Plan for all of its  eligible  employees.
     Under the plan,  employees  may  defer up to 15% of their  weekly  pay as a
     pretax  investment  in a savings  plan.  In addition,  the Company  makes a
     contribution of 50% of the first 4% of each employee's elective deferral up
     to a maximum  employer  contribution of 2% of weekly pay.  Employees become
     fully vested in Company contributions after one year of employment.  401(k)
     Company  contributions were approximately $39,000 and $38,000 for the years
     ended December 31, 2003 and 2002, respectively.

     Stock Option Plans

     The Company  maintained two stock option plans, the 1993 Employee Incentive
     Stock Option Plan  ("EISOP")  and the  Non-Statutory  Stock Option Plan for
     Directors  ("NSSOPD"),  each of which  provided  for the  issuance of up to
     100,000  shares  of  common  stock at the  market  price on the date of the
     grant.  Such options were exercisable  either upon grant or after a waiting
     period  specified  in the  agreement.  The  Company  has  adopted  only the
     disclosure   provisions  of  SFAS  No.  123,  "Accounting  for  Stock-based
     Compensation." It applies APB Opinion No. 25,  "Accounting for Stock Issued
     to  Employees,"  and related  Interpretations  in accounting for its plans.
     Accordingly,  no  compensation  costs have been recognized for either plan.
     Both of these  stock  option  plans expired in 2003.

















                                      F-19

                      UNITED-GUARDIAN, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                              December 31, 2003 and 2002
NOTE F (continued)

The following summarizes the stock option transactions under both plans:

                                           Number       Weighted average
EISOP                                   outstanding      exercise price
-----                                  ------------         -------
Options outstanding January 1, 2002....    31,400            3.59

    Granted                                22,800            3.54
    Exercised                              (8,700)           3.66
                                           ------
Options outstanding at December 31, 2002   45,500            3.55
                                          -------
Options exercisable at December 31, 2002   34,700            3.54
                                          -------

    Expired                                  (200)           3.51
    Exercised                             (35,100)           3.58
                                           ------
Options outstanding and exercisable at
     December 31, 2003.................    10,200            3.44
                                           ======
Available for grant at December 31, 2003        0
                                           ======
NSSOPD
------
Options outstanding at January 1, 2002..    8,000           $2.55

     Forfeited                             (2,000)           3.00
     Exercised                             (2,000)           2.06
     Granted                               16,000            3.51
                                           ------

Options outstanding at December 31, 2002   20,000            3.41
                                           ------
Options exercisable at December 31, 2002    4,000            3.00
                                           ------

     Exercised                             (6,000)           3.34
                                           ------
Options outstanding and exercisable at
   December 31, 2003                       14,000            3.44
                                           ======
Available for grant at December 31, 2003        0
                                           ======

Summarized  information  about stock options  outstanding under the two plans at
December 31, 2003 is as follows:




                                      F-20

                       UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                               December 31, 2003 and 2002
NOTE F (continued)


                           Options Outstanding                       Options Exercisable
               ---------------------------------------------      -------------------------
               Number of Shares    Weighted        Weighted      Number of Shares   Weighted
Range of        Outstanding         Average         Average        Exercisable       Average
Exercise             at             Remaining       Exercise            at           Exercise
Prices         December 31,2003  Contractual Life    Price       December 31,2003     Price
------------   ----------------  ----------------   --------     ----------------    --------
                                                                      
EISOP
-----
$2.06 - $3.30     3,300             2.02           $3.07             3,300           $3.07
$3.51 - $3.86     6,900             7.45            3.61             6,900            3.61
-------------    ------             ----           -----            ------           -----
$2.06 - $3.86    10,200             5.69           $3.44            10,200           $3.44

NSSOPD
--------
$3.00             2,000              .30           $3.00             2,000           $3.00
$3.51            12,000             3.90            3.51            12,000            3.51
-------------    ------             ----            ----             -----           -----
$3.00 - $3.51    14,000             3.39           $3.44            14,000           $3.44


NOTE G - EARNINGS PER SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
     earnings per share at December 31, 2003 and 2002:

                                                        2003            2002
                                                     ---------       ---------
Numerator:
        Net earnings                               $ 2,471,154     $ 1,421,505
                                                     ---------       ---------
Denominator:
        Denominator for basic earnings
           per share (weighted average shares)       4,898,456       4,878,401

        Effect of dilutive securities:
           Employee stock options                       15,956          10,557
                                                     ---------       ---------
        Denominator for diluted earnings per
        share (adjusted weighted-average
        shares) and assumed conversions              4,914,412       4,888,958
                                                     =========       =========
Basic and diluted earnings per share               $      0.50     $      0.29
                                                     =========       =========



                                      F-21

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                           December 31, 2002 and 2001
NOTE G (continued)

     Options to purchase  8,500 shares of the  Company's  common stock have been
     excluded  from the  computation  of diluted  earnings  per share in 2002 as
     their  inclusion  would be  antidilutive.  In 2003  there  were no  options
     excluded from the computation of diluted earnings per share.

NOTE H - NATURE OF BUSINESS AND SEGMENT INFORMATION

     The Company has the following two reportable  business  segments:  Guardian
     Laboratories and Eastern Chemical.  The Guardian segment conducts research,
     development  and   manufacturing  of   pharmaceuticals,   medical  devices,
     cosmetics,  products  and  proprietary  specialty  chemical  products.  The
     Eastern segment distributes fine chemicals, solutions, dyes and reagents.

     The accounting policies used to develop segment  information  correspond to
     those described in the summary of significant accounting policies.  Segment
     earnings or loss is based on earnings or loss from operations before income
     taxes.  The reportable  segments are distinct  business units  operating in
     different industries.  They are separately managed, with separate marketing
     and distribution  systems. The following information about the two segments
     is for the years ended December 31, 2003 and 2002.


                                                     2003                                          2002
                                      ----------------------------------            ----------------------------------
                                      GUARDIAN      EASTERN        TOTAL            GUARDIAN      EASTERN        TOTAL
                                    ------------  -----------   -----------       ------------  -----------   -----------
                                                                                            
Revenues from external customers    $10,068,977   $ 1,088,446   $11,157,423       $ 7,938,428   $ 1,152,988   $ 9,091,416
Depreciation and amortization            84,510         -            84,510           130,037         -           130,037
Segment income before income
  tax expense                         3,798,573         8,421     3,806,994         2,153,927       (82,656)    2,071,271

Segment assets                        2,189,252       381,553     2,570,805         2,405,390       668,936     3,074,326

Capital expenditure                      72,039          -           72,039            53,189          -           53,189

Reconciliation to Consolidated Amounts

Income before income taxes
----------------------------
Total income for reportable segments                            $ 3,806,994                                   $ 2,071,271
Other income, net                                                   169,344                                       192,097
Corporate headquarters expense                                     (165,427)                                     (179,522)
                                                                  ---------                                     ---------
Consolidated income before income taxes                         $ 3,810,911                                   $ 2,083,846
                                                                  =========                                     =========
Assets
------
Total assets for reportable segments                            $ 2,570,805                                   $ 3,074,326
Corporate headquarters                                           11,454,139                                     8,633,154
                                                                 ----------                                    ----------
      Total consolidated assets                                 $14,024,944                                   $11,707,480
                                                                 ==========                                    ==========

                                      F-22

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2003 and 2002

NOTE H (continued)



Other Significant Items
-----------------------
                                                2003                                           2002
                                 --------------------------------------         --------------------------------------
                                 Segment                   Consolidated         Segment                   Consolidated
                                 Totals      Corporate       Totals             Totals      Corporate       Totals
                               ----------   -----------    ------------       ----------   -----------    ------------
                                                                                          
Capital expenditures             72,039        46,140        118,179            53,189        78,461        131,650
Depreciation and amortization    84,510       119,295        203,805           130,037       126,953        256,990




Geographic Information
----------------------
                                             2003                           2002
                                  -------------------------       ------------------------
                                                 Long-Lived                    Long-Lived
                                    Revenues       Assets           Revenues     Assets
                                   ----------   -----------       ----------   -----------
                                                                     
United States                     $ 5,676,595   $ 1,026,316      $ 4,633,847   $ 1,106,026
France                              1,335,734                      1,179,919
Other countries                     4,145,094                      3,277,650
                                   ----------     ---------       ----------     ---------
                                  $11,157,423   $ 1,026,316      $ 9,091,416   $ 1,106,026
                                   ==========     =========       ==========     =========
Major Customers
---------------
Customer A (Guardian)             $ 4,422,424                    $ 2,916,638
Customer B (Guardian)               1,096,923                           -
All other customers                 5,638,076                      6,174,778
                                   ----------                     ----------
                                  $11,157,423                    $ 9,091,416
                                   ==========                     ==========


NOTE I - CONTINGENCIES

     While the Company  has claims that arise from time to time in the  ordinary
     course of its  business,  the  Company  is not  currently  involved  in any
     material  claims.  The  settlement  of such  claims  has not had a material
     adverse  effect  on  the  Company's   financial  position  and  results  of
     operations.



                                      F-23

NOTE J - RELEATED PARTY TRANSACTIONS

     During the years ended December 31, 2003 and 2002 the Company paid to Henry
     Globus, a former officer and current  Director of the Company,  $18,210 and
     $17,748  respectively,  for  consulting  services  in  accordance  with his
     employment termination agreement of 1998.

     During the years  ended  December  31,  2003 and 2002 the  Company  paid to
     Bonamassa , Maietta, and Cartelli, LLP, $9,000 and $10,500 respectively for
     accounting  services.  Lawrence Maietta,  a partner in Bonamassa , Maietta,
     and Cartelli, LLP, is currently a Director of the Company.












































                                      F-24


EXHIBIT 31.1
------------
                           SECTION 302 CERTIFICATION

    I, Alfred R. Globus,  Chief Executive  Officer of  United-Guardian,  Inc.,
certify that:

1.  I have reviewed this annual report on Form 10-KSB of United-Guardian, Inc.

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

    a) designed such disclosure  controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this annual report is being prepared;

    b) evaluated the effectiveness of the registrant's  disclosure  controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

    c) presented in this annual report our conclusions  about the  effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

    a) all  significant  deficiencies  in the design or  operation  of  internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

    b) any fraud,  whether or not material,  that  involves  management or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date:  March 23, 2004                    /s/ Alfred R. Globus
                                         -----------------------
                                         Alfred R. Globus
                                         Chief Executive Officer

EXHIBIT 31.2
------------
                           SECTION 302 CERTIFICATION

      I,  Kenneth  H.  Globus,   President  and  Chief   Financial   Officer  of
United-Guardian, Inc., certify that:

1.  I have reviewed this annual report on Form 10-KSB of United-Guardian, Inc.

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

    a) designed such disclosure  controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this annual report is being prepared;

    b) evaluated the effectiveness of the registrant's  disclosure  controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

    c) presented in this annual report our conclusions  about the  effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

    a) all  significant  deficiencies  in the design or  operation  of  internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

    b) any fraud,  whether or not material,  that  involves  management or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.


Date:  March 23, 2004                     /s/ Kenneth H. Globus
                                          --------------------------
                                          Kenneth H. Globus
                                          President and Chief Financial Officer

EXHIBIT 32.1
------------

                              UNITED-GUARDIAN, INC.
                CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
                    AS ADOPTED PURSUANT TO SECTION 906 OF THE
                           SARBANES-OXLEY ACT OF 2002

        In  connection  with the Annual  Report of  United-Guardian,  Inc.  (the
"Registrant") on Form 10-KSB for the year ended December 31, 2003, as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Alfred R. Globus,  Chief Executive  Officer of the  Registrant,  hereby certify,
pursuant to 18 U.S.C.  section 1350,  as adopted  pursuant to section 906 of the
Sarbanes-Oxley Act of 2002, that:

      (1) the Report fully  complies with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

      (2) the  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.

Date:  March 23, 2004                    /s/ Alfred R. Globus
                                         --------------------------
                                         Alfred R. Globus
                                         Chief Executive Officer



EXHIBIT 32.2
------------

                              UNITED-GUARDIAN, INC.
                CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
                    AS ADOPTED PURSUANT TO SECTION 906 OF THE
                           SARBANES-OXLEY ACT OF 2002

        In  connection  with the Annual  Report of  United-Guardian,  Inc.  (the
"Registrant") on Form 10-KSB for the year ended December 31, 2003, as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Kenneth H. Globus,  President  and Chief  Financial  Officer of the  Registrant,
hereby  certify,  pursuant to 18 U.S.C.  section  1350,  as adopted  pursuant to
section 906 of the Sarbanes-Oxley Act of 2002, that:

      (1) the Report fully  complies with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

      (2) the  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.


Date:  March 23, 2004                     /s/ Kenneth H. Globus
                                          --------------------------
                                          Kenneth H. Globus
                                          President and Chief Financial Officer