fepi10q093011.htm
 

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

FORM 10-Q 

 
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2011
 
Or
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the transition period from                    to
 
Commission File Number 000-11777
 
FIRST EQUITY PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
   
Nevada
95-6799846
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
 
1603 LBJ Freeway, Suite 300
Dallas, Texas 75234
(Address of principal executive offices)
(Zip Code)
 
(469) 522-4200
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  þ.  Yes   ¨  No.
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) .  x  Yes  ¨   No.
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
   
Large accelerated filer   ¨
Accelerated filer  ¨
Non-accelerated filer  ¨  (Do not check if a smaller reporting company)
Smaller reporting company   þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  ¨  Yes  þ   No
 
Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.
 
   
Common Stock, $.01 par value
1,057,628
(Class)
(Outstanding at November 15, 2011)
 
 
1

 

 
 
FIRST EQUITY PROPERTIES, INC.
FORM 10-Q
TABLE OF CONTENTS
 
     
PART I. FINANCIAL INFORMATION
PAGE
     
Item 1.
Financial Statements
 
 
Consolidated Balance Sheets as of September 30, 2011 (unaudited) and December 31, 2010
            3
 
Consolidated Statements of Operations for the  three and nine months ended September 30, 2011 and 2010 (unaudited)
            4
 
Consolidated Statement of Shareholders’ Equity for the nine months ended September 30, 2011 (unaudited)
            5
 
Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010 (unaudited)
            6
 
Notes to Financial Statements
            7-8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
            8-9
Item 3.
Controls and Procedures
            10
   
PART II. OTHER INFORMATION
 
     
Item 6.
Exhibits
            11
SIGNATURES
            12
 
 
 
 
 
2

 
 
PART I. FINANCIAL INFORMATION
 
ITEM  1.
FINANCIAL STATEMENTS
 
FIRST EQUITY PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
 
 
   
September 30, 2011
   
December 31, 2010
 
Assets
           
Real estate land holdings, at cost
  $ 4,783,673     $ 3,832,399  
Notes receivable and accrued interest - affiliates
    2,994,196       2,688,459  
Cash and cash equivalents
    942       151  
Other Assets
    106,636       -  
Federal income tax receivable
    -       636  
Deferred tax asset
    1,696       1,696  
Total assets
  $ 7,887,143     $ 6,523,341  
                 
                 
                 
Liabilities and Shareholders' Equity
               
Notes payable and accrued interest - affiliates
  $ 6,368,083     $ 5,535,275  
Notes payable - bank
    500,000       -  
Accounts payable - other
    49,588       52,566  
Accounts payable - affiliates
    239,183       54,560  
Total liabilities
    7,156,854       5,642,401  
                 
Shareholders' equity
               
Common stock, $0.01 par value; 40,000,000 shares
authorized; 1,057,628 issued and outstanding
    10,576       10,576  
Preferred stock, $0.01 par value; 4,960,000 shares
authorized; none issued or outstanding
    -       -  
Paid in capital
    1,376,682       1,376,682  
Retained earnings (deficit)
    (656,969 )     (506,318 )
                 
Total shareholders' equity
    730,289       880,940  
                 
Total liabilities and shareholders' equity
  $ 7,887,143     $ 6,523,341  
 
 
The accompanying notes are an integral part of these financial statements.
 
 
 
3

 
 
FIRST EQUITY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
 
 
   
For the three months ended 
September 30,
   
For the nine months ended 
September 30,
 
                         
   
2011
   
2010
   
2011
   
2010
 
                         
Revenue
                       
Interest income
  $ 60,683     $ 60,683     $ 180,071     $ 180,071  
                                 
Operating Expenses
                               
General and administrative
    37,314       35,679       101,032       93,909  
Lease Termination
    (68,730 )     -       (68,730 )     -  
Legal and professional fees
    3,506       1,450       47,994       13,836  
                                 
Total operating  expenses
    (27,910 )     37,129       80,296       107,745  
                                 
Income (loss) before interest expense and taxes
    88,593       23,554       99,775       72,326  
                                 
Other income (expense)
                               
Interest expense
    (94,769 )     (17,703 )     (249,789 )     (52,533 )
                                 
Income (loss) before income taxes
    (6,176 )     5,851       (150,015 )     19,793  
                                 
Income tax (expense) benefit
    -       (878 )     (636 )     (2,969 )
                                 
Net income applicable to common shareholders
  $ (6,176 )   $ 4,973     $ (150,651 )   $ 16,824  
                                 
Earnings (loss) per share
  $ (0.01 )   $ 0.01     $ (0.14 )   $ 0.02  
                                 
Weighted average shares outstanding
    1,057,628       1,057,628       1,057,628       1,057,628  
 
The accompanying notes are an integral part of these financial statements.
 

 
4

 



FIRST EQUITY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the nine months ended September 30, 2011
(unaudited)
 
   
Common Stock
         
Retained
       
               
Paid in
    Earnings         
   
Shares
   
Amount
   
Capital
    (Deficit)     
Total Equity
 
Balances at January 1, 2011
    1,057,628     $ 10,576     $ 1,376,682     $ (506,318 )   $ 880,940  
Net income (loss)
    -       -       -       (150,651 )     (150,651 )
Balances at September 30, 2011
    1,057,628     $ 10,576     $ 1,376,682     $ (656,969 )   $ 730,289  
 
 
 
 
 
 
 
The accompanying notes are an integral part of these financial statements.
 
 
 
 
5

 
 
FIRST EQUITY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
 
   
For the nine months ended September 30,
 
             
   
2011
   
2010
 
Cash Flows from Operating Activities
           
Net Income (Loss)
  $ (150,651 )   $ 16,824  
Adjustments to reconcile net income applicable to
common shareholders to net cash provided by
(used in) operating activities:
 
(Increase) decrease in
               
Interest receivable - affiliates
    1,319       (120,706 )
Other Assets
    (106,636 )     -  
Federal income tax receivable
    636       -  
Increase (decrease) in
               
Accounts payable - other
    (2,978 )     69,693  
Accounts payable - affiliates
    184,623       (2,493 )
Federal income taxes payable
    -       2,318  
                 
Net cash provided by (used for) operating activities
    (73,687 )     (34,364 )
                 
Cash Flows from Investing Activities
               
Increase in investment in real estate
    (951,274 )     -  
Notes receivable - affiliates
    (307,056 )     34,815  
                 
Net cash provided by (used for) investing activities
    (1,258,330 )     34,815  
                 
Cash Flows from Financing Activities
               
Notes payable - affiliates
    832,808       -  
Notes payable - bank
    500,000       -  
                 
Net cash provided by (used for) financing activities
    1,332,808       -  
                 
Net increase (decrease) in cash and cash equivalents
    791       451  
Cash and cash equivalents at the beginning of period
    151       82  
                 
Cash and cash equivalents at the end of period
  $ 942     $ 533  
                 
Supplemental disclosures of cash flow information:
               
Cash paid for interest
  $ -     $ -  
Cash paid for income taxes
  $ -     $ -  
                 
Non - cash items:
               
Real estate development projects financed by affiliate
  $ -     $ -  
                 
The accompanying notes are an integral part of these financial statements.
 
 
 
 
6

 
 
FIRST EQUITY PROPERTIES, INC.
NOTES TO FINANCIAL STATEMENTS
 
NOTE 1.      ORGANIZATION AND BASIS OF PRESENTATION
 
Organization
 
First Equity Properties Inc. ( “FEPI”) is Nevada based corporation organized in December 19, 1996 and the company is headquartered in Dallas, TX.  FEPI is a publicly traded company however, no trading market presently exists for the shares of common stock and its value is therefore not determinable.
 
The Company’s principal line of business and source of revenue has been earnings on investment and interest on notes receivable. During 2010 and 2011 the Company purchased certain parcels of land for potential future sale or development.
 
Basis of presentation
 
The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Certain information and footnote disclosures normally included in the unaudited financial statements prepared in accordance with accounting principles generally accepted in the United States, or GAAP, have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading.  In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a fair presentation have been included.
 
The year-end Balance Sheet at December 31, 2010, was derived from the audited financial statements at that date, but does not include all of the information and disclosures required by GAAP for complete financial statements.  For further information, refer to the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
 
Cost capitalization
 
Costs related to planning and developing a project are capitalized and classified as Real Estate development costs in the Consolidated Balance Sheets. We capitalized certain operating expenses until development is substantially complete, but no later than one year from the cessation of major development activity.
 
Newly issued accounting pronouncements
 
We have considered all other newly issued accounting guidance that are applicable to our operations and the preparation of our statements, including that which we have not yet adopted.  We do not believe that any such guidance will have a material effect on our financial position or results of operation.
 
NOTE 2.  REAL ESTATE ACTIVITY
 
The Company purchased land on December 31, 2010 through its subsidiary, ART Westwood FL, Inc.  Effective March 31, 2011 ART Westwood FL, Inc. changed its name to Kelly Lot Development, Inc. The Company owns various parcels of undeveloped land consisting of approximately 7.53 acres of Kelly Lot Land located in Farmers Branch, TX approximately 6.916 acres of Vineyard Land located in Grapevine, TX and approximately 5.618 acres of Nashville Land located in Nashville, TN.  On April 1, 2011 the Company purchased Seminary West Land at 3.028 acres located in Fort Worth, Texas and Travis Ranch Land at 6.796 acres located in Kaufman County, Texas from a related party.
 
On May 2, 2011 the Company entered into a $500,000 secured loan agreement with Adams Realty.  The loan is collateralized by 3.028 acres of Seminary West Land located in Fort Worth, Texas, 6.796 acres of Travis Ranch Land located in Kaufman County, Texas and 6.916 acres of Vineyard Land located in Grapevine, Texas.
 
During the first quarter of 2011 the Company invested in various real estate projects that are under development.  The investments include payments to related parties for costs incurred by them and direct payments to third parties.  The development costs include architectural fees, feasibility studies, legal fees and other such costs.  None of these projects have reached the stage where land has been acquired and construction has begun.  Subsequently it was determined that FEPI will not be developing these projects and on May 31, 2011 these projects with a combined cost of $1,013,324 were transferred back to a related party.
 

 
7

 
 
NOTE 3.  FEDERAL INCOME TAXES
 
The Company accounts for income taxes in accordance with Accounting Standards Codification, (“ASC”) No. 740, “Accounting for Income Taxes”. ASC 740 requires an asset and liability approach to financial accounting for income taxes. In the event differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities result in deferred tax assets, ASC 740 requires an evaluation of the probability of being able to realize the future benefits indicated
 
The accompanying interim unaudited 2011 financial statements contain an estimated accrual for current federal income taxes calculated using the graduated tax rate as published by the Internal Revenue Service (IRS). The second quarter tax accrual was calculated based on a rate of 15%. In addition, the deferred tax asset was analyzed and determined to be unchanged.
 
NOTE 4.  LEASES
 
On September 18, 2008, the Company entered into a long-term lease commitment with an affiliated company for 4,288 square feet of commercial office space located in Farmers Branch, Texas.  The base rent consisted of monthly installments of $5,717 per month for a period of three years.  The lease commenced on November 1, 2008 and extended through October 31, 2011.  This lease has been terminated retroactive to June 30, 2010 by mutual agreement of the Company and the building’s owner.  Based upon this agreement, the owner has agreed to reimburse the Company for rents paid after the effective termination date.  The Company has recorded a note receivable from the owner in the amount of $45,738.64.

NOTE 5.  RELATED PARTIES TRANSACTIONS
 
Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities.  Related party transactions may not always be favorable to our business and may include terns, conditions and agreements that are not necessarily beneficial to or in best interest of our company.
 
The Company had a lease agreement with IOT, an affiliated entity. The lease commenced November 1, 2008 and extended through October 31, 2011 but was determined to be cancelled effective June 30, 2010, see Note 4. Leases.
 
The Company has an administrative agreement with Pillar Income Asset Management, Inc., an affiliated entity, for accounting and administrative services. The total expense of the nine months ended September 30, 2011 was $22,500 which is included in General and Administrative expenses of the Consolidated Statements of Operations.


ITEM 2.     MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. We caution investors that any forward-looking statements presented in this report, or which management may make orally or in writing from time to time, are based on beliefs and assumptions made by, and information currently available to, management. When used, the words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “may”, “might”, “plan”, “project”, “result”, “should”, “will” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected by the forward-looking statements. We caution you that while forward-looking statements reflect our good-faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. Accordingly, investors should use caution in relying on forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

 
 
8

 
 
Results of Operations
 
The following discussion is based on our Statement of Operations within our Financial Statements as presented in Part 1, Item 1 of this report for the nine months ended September 30, 2011 and 2010. The discussion is not meant to be an all inclusive discussion of the changes within our operations. Instead, we have focused on the significant items relevant to obtain an understanding of the changes in our operations.
 
The results of operations for the nine months ended September 30, 2011, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.  Effective December 31, 2010 the company has a subsidiary, ART Westwood FL, Inc.  Effective March 31, 2011 ART Westwood FL, Inc. changed its name to Kelly Lot Development, Inc.
 
Our sole source of income is from the interest received on affiliated receivables.  The principal balances on those receivables have been consistent for the past years, thus making our revenues consistent from year to year.  Our expenses are primarily related to professional and administrative fees and interest on affiliated notes.
 
Comparison of the three months ended September 30, 2011 to the same period ended 2010.
 
We reported a net loss applicable to common shareholders of ($6,176) for the three months ended September 30, 2011 as compared to a net income to common shareholders of $4,973 for the same period ended 2010.
 
The decrease was due to an increase in interest expense due to the addition of the various notes payable with affiliate for land purchases as compared to the period ended 2010 partially offset by the reversal of lease term expense owed back by affiliate for rent.
 
Comparison of the nine months ended September 30, 2011 to the same period ended 2010.
 
We reported a net loss applicable to common shareholders of ($150,651) for the nine months ended September 30, 2011 as compared to a net income to common shareholders of $16,824 for the same period ended 2010.
 
The decrease was due to an increase in interest expense due to the addition of the various notes payable with affiliate for land purchases as compared to the period ended 2010 partially offset by the reversal of lease term expense owed back by affiliate for rent.
 
Liquidity and Capital Resources
 
General
 
Our principal liquidity needs for the next twelve months are funding of normal recurring expenses including interest expense, leases, legal and administrative fees, and federal income tax payments.
 
Our principal source of cash is proceeds from interest income on our notes receivables.
 
The following significantly impacted our balance sheet as of September 30, 2011:
 
 
Our notes receivable and accrued interest – affiliates increased as we did not collect the interest owed us on those notes.
 
 
Our notes payable and accrued interest – affiliates increased due to the addition of loans to purchase land.
 
 
Our accounts payables and accrued interest – affiliates increased due to unpaid interest expense.
 
Cash Flow Summary
 
The following summary discussion of our cash flow is based on the statements of cash flows as presented in Item 1 and is not meant to be an all-inclusive discussion of the changes in our cash flow.
 
We anticipate that our cash flows from operating activities will be sufficient to provide for our current cash flow needs.


 
9

 
 
ITEM 3.   CONTROLS AND PROCEDURES
 
(a)
Evaluation of Disclosure Controls and Procedures.
 
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Financial Officer and Acting Principal Executive Officer of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the Company’s Chief Financial Officer and Acting Principal Executive Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting him to material information relating to the Company required to be included in the Company’s periodic SEC filings.
 
(b)
Changes in Internal Controls over Financial Reporting.
 
There have been no changes in the Company’s internal controls over financial reporting during the quarter ended    September 30, 2011, that have materially affected or are reasonably likely to materially affect the Company’s internal controls over financial reporting.
 
 
 
 
10

 
 
PART II – OTHER INFORMATION
 
ITEM  6.   EXHIBITS
 
The following exhibits are filed with this report or incorporated by reference as indicated.
 
     
Exhibit
Number
Description
     
3.1
 
Articles of Incorporation of Wespac Property Corporation as filed with and endorsed by the Secretary of State of California on December 16, 1996 (incorporation by reference is made to Exhibit 3.1 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
     
3.2
 
Articles of Incorporation of First Equity Properties, Inc. filed with and approved by the Secretary of State of Nevada on December 19, 1996 (incorporation by reference is made to Exhibit 3.2 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
     
3.3
 
Bylaws of First Equity Properties, Inc. as adopted December 20, 1996 (incorporation by reference is made to Exhibit 3.3 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
     
3.4
 
Agreement and Plan of Merger of Wespac Property Corporation and First Equity Properties, Inc. dated December 23, 1996 (incorporation by reference is made to Exhibit 3.4 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
     
3.5
 
Articles of Merger of Wespac Property Corporation into First Equity Properties, Inc. as filed with and approved with the Secretary of State in Nevada December 24, 1996 (incorporation by reference is made to Exhibit 3.5 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
     
3.6
 
Certificate of Designation of Preferences and Relative Participating or Optional of Other Special Rights and Qualifications, Limitations or Restrictions thereof of the Series A 8% Cumulative Preferred Stock (incorporation by reference is made to Exhibit 3.6 to Form 10-KSB of First Equity Properties, Inc. for the fiscal year ended December 31, 1996.)
     
31.1*
 
Certification of Acting Principal Executive Officer and Chief Financial and Accounting Officer pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
     
32.1*
 
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101   Interactive data files pursuant to Rule 405 of Regulation S-T. 
 
 

*
Filed herewith.
 
 
 
 
11

 
 
SIGNATURE PAGE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
         
     
    FIRST EQUITY PROPERTIES, INC.
       
Date: November 14, 2011
 
By:
/s/ Daniel J. Moos
       
Daniel J. Moos
President and Treasurer
 
         
         
     
    FIRST EQUITY PROPERTIES, INC.
       
Date: November 14, 2011
 
By:
/s/ Steven Shelley
       
Steven Shelley
Director, Vice President and Secretary
           
             
         
         
 
 
 
 
12